{ "ticker": { "uuid": "f6d6fec0-92c0-4b99-b855-262131b59231", "symbol": "LSTR", "name": "Landstar System Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/f6d6fec0-92c0-4b99-b855-262131b59231/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6d6fec0-92c0-4b99-b855-262131b59231/" }, "ticker_metadata": { "id": 7008, "uuid": "f6d6fec0-92c0-4b99-b855-262131b59231", "symbol": "LSTR", "name": "Landstar System Inc", "asset_type": "equity", "market_cap": 7019746000, "stock_exchange_id": 2, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Landstar System, Inc. provides integrated transportation management solutions in the United States, Canada, Mexico, and internationally. The company is headquartered in Jacksonville, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f6d6fec0-92c0-4b99-b855-262131b59231", "symbol": "LSTR", "name": "Landstar System Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/f6d6fec0-92c0-4b99-b855-262131b59231/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6d6fec0-92c0-4b99-b855-262131b59231/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.04, "quality": 0.66, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 218.06, "market_cap": 7418837320, "pe_ratio": 59.5216, "earnings_yield": 0.0168, "ebitda_to_ev": 0.0334, "shareholder_yield": 0.0166, "roe": 0.156, "piotroski_f_score": 5, "momentum_12_1": 0.3386, "volatility_252d": 0.3301 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.515555+00:00", "batch_id": "" }, "size": { "price_close": 218.06, "market_cap": 7418837320, "market_cap_usd": 7418837320, "enterprise_value": 7091703320, "shares_outstanding": 34022000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 59.5216, "pb_ratio": 9.2854, "ptbv_ratio": 9.6982, "ps_ratio": 1.5565, "pcf_ratio": 29.9878, "pfcf_ratio": 28.4043, "ev_ebitda": 29.932, "ev_ebit": 36.8966, "ev_sales": 1.4879, "ev_fcf": 27.1518, "earnings_yield": 0.0168, "fcf_yield": 0.0368, "price_to_sales": 1.5565, "price_to_book": 9.2854, "price_to_cashflow": 29.9878, "ebitda_to_ev": 0.0334, "sales_yield": 0.6721 }, "yield": { "dividend_yield": 0.0166, "buyback_yield": 0, "shareholder_yield": 0.0166, "debt_paydown_yield": null, "total_yield": 0.0166 }, "quality": { "gross_margin": 0.1724, "operating_margin": 0.0403, "net_margin": 0.0262, "ebitda_margin": 0.0497, "fcf_margin": 0.0548, "roe": 0.156, "roa": 0.0778, "roic": 0.3101, "roc_greenblatt": null, "asset_turnover": 2.9748, "cash_conversion": 2.0955, "accruals_ratio": -0.0766, "sbc_to_revenue": 0.0014, "piotroski_f_score": 5, "altman_z_score": 11.8419, "earnings_stability_5y": 0.3238, "revenue_stability_5y": 0.237, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5129, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0053, "net_debt_to_ebitda": -1.3807, "debt_to_assets": 0.0163, "interest_coverage": 79.621, "current_ratio": 1.8766, "quick_ratio": 1.8766, "net_debt": -327134000, "local_beta": 0.0003, "volatility_252d": 0.3301, "volatility_60d": 0.7342, "max_drawdown_12m": -0.1605, "risk_adjusted_momentum": 1.0257 }, "growth": { "revenue_growth_1y": -0.0103, "revenue_growth_3y_cagr": -0.1393, "revenue_growth_5y_cagr": 0.0278, "eps_growth_1y": -0.3023, "eps_growth_3y_cagr": -0.3562, "eps_growth_5y_cagr": -0.0975, "fcf_growth_1y": -0.0386, "book_value_growth_1y": -0.1624, "revenue_growth": -0.0103, "earnings_growth": -0.3023 }, "momentum": { "price_return_1m": 0.1917, "price_return_3m": 0.4395, "price_return_6m": 0.5635, "price_return_9m": 0.6868, "price_return_12m": 0.5951, "price_return_12m_ex1m": 0.3386, "momentum_6m": 0.5635, "momentum_12m": 0.5951, "momentum_12_1": 0.3386, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8246, "relative_strength": 0.4372 }, "raw_ttm": { "revenue_ttm": 4766278000, "gross_profit_ttm": 821793000, "ebit_ttm": 192205000, "ebitda_ttm": 236927000, "net_income_ttm": 124641000, "eps_diluted_ttm": 3.6635, "operating_cash_flow_ttm": 247395000, "capital_expenditure_ttm": 13792000, "fcf_ttm": 261187000, "dividends_paid_ttm": 123169000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2414000, "cash_and_equivalents": 353255000, "total_current_assets": 1183601000, "total_current_liabilities": 630720000, "net_ppe": null, "total_assets": 1602198000, "total_debt": 26121000, "total_equity": 798976000, "net_working_capital": 225747000, "book_value_per_share": 23.4841, "retained_earnings": 2878506000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 764971000, "tangible_book_per_share": 22.4846 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 89, "rank_ptbv": 81, "rank_ps": 39, "rank_pcf": 87, "rank_ev_ebitda": 86, "rank_ev_ebit": 87, "rank_earnings_yield": 88, "rank_fcf_yield": 74, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 27, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 86, "rank_fcf_margin": 79, "rank_piotroski": 67, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 21 }, "composites": { "value_composite": 96, "quality_composite": 34, "momentum_composite": 16, "growth_composite": 99, "yield_composite": 27, "svqf_composite": 94, "vc1_composite": 94, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.1625, "os_score": 0.3, "value_percentile": 0.04, "quality_percentile": 0.66, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1743, "ticker_id": 7008, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.515555+00:00", "batch_id": "", "os_score_delta": null, "price_close": 218.06, "market_cap": 7418837320, "market_cap_usd": 7418837320, "enterprise_value": 7091703320, "shares_outstanding": 34022000, "fx_rate_to_usd": null, "pe_ratio": 59.52164472, "pb_ratio": 9.285432, "ptbv_ratio": 9.69819421, "ps_ratio": 1.55652635, "pcf_ratio": 29.98782239, "pfcf_ratio": 28.40431308, "ev_ebitda": 29.93201839, "ev_ebit": 36.89656003, "ev_sales": 1.48789125, "ev_fcf": 27.15182348, "earnings_yield": 0.01680061, "fcf_yield": 0.03682994, "dividend_yield": 0.0166022, "buyback_yield": 0, "shareholder_yield": 0.0166022, "debt_paydown_yield": null, "total_yield": 0.0166022, "gross_margin": 0.17241818, "operating_margin": 0.04032602, "net_margin": 0.02615059, "ebitda_margin": 0.04970902, "fcf_margin": 0.05479894, "roe": 0.15600093, "roa": 0.07779376, "roic": 0.31011632, "roc_greenblatt": null, "asset_turnover": 2.97483707, "cash_conversion": 2.09551432, "accruals_ratio": -0.076616, "sbc_to_revenue": 0.00135263, "debt_to_equity": 1.0053143, "net_debt_to_ebitda": -1.38073753, "debt_to_assets": 0.01630323, "interest_coverage": 79.62096106, "current_ratio": 1.87658708, "quick_ratio": 1.87658708, "net_debt": -327134000, "revenue_growth_1y": -0.01026268, "revenue_growth_3y_cagr": -0.13929308, "revenue_growth_5y_cagr": 0.02778069, "eps_growth_1y": -0.30234081, "eps_growth_3y_cagr": -0.3561601, "eps_growth_5y_cagr": -0.09752191, "fcf_growth_1y": -0.03858726, "book_value_growth_1y": -0.16243469, "piotroski_f_score": 5, "altman_z_score": 11.84185373, "earnings_stability_5y": 0.32381, "revenue_stability_5y": 0.236967, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19166154, "price_return_3m": 0.4394606, "price_return_6m": 0.5634769, "price_return_9m": 0.68676302, "price_return_12m": 0.5951194, "price_return_12m_ex1m": 0.33856749, "distance_from_52w_high": 0, "distance_from_52w_low": 0.82463245, "relative_strength": 0.43717835, "local_beta": 0.0003, "volatility_252d": 0.330098, "volatility_60d": 0.734215, "max_drawdown_12m": -0.16048316, "revenue_ttm": 4766278000, "gross_profit_ttm": 821793000, "ebit_ttm": 192205000, "ebitda_ttm": 236927000, "net_income_ttm": 124641000, "eps_diluted_ttm": 3.66354124, "operating_cash_flow_ttm": 247395000, "capital_expenditure_ttm": 13792000, "fcf_ttm": 261187000, "dividends_paid_ttm": 123169000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2414000, "cash_and_equivalents": 353255000, "total_current_assets": 1183601000, "total_current_liabilities": 630720000, "net_ppe": null, "total_assets": 1602198000, "total_debt": 26121000, "total_equity": 798976000, "net_working_capital": 225747000, "book_value_per_share": 23.48409852, "retained_earnings": 2878506000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 764971000, "tangible_book_per_share": 22.4845982, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 88, "rank_pb": 89, "rank_ptbv": 81, "rank_ps": 39, "rank_pcf": 87, "rank_ev_ebitda": 86, "rank_ev_ebit": 87, "rank_earnings_yield": 88, "rank_fcf_yield": 74, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 27, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 86, "rank_fcf_margin": 79, "rank_piotroski": 67, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 21, "value_composite": 96, "quality_composite": 34, "momentum_composite": 16, "growth_composite": 99, "yield_composite": 27, "svqf_composite": 94, "vc1_composite": 94, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 218.06, "os": 0.3, "value": 0.04, "quality": 0.66, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 59.5216, "earnings_yield": 0.0168, "shareholder_yield": 0.0166, "roe": 0.156, "momentum_12_1": 0.3386, "complete_fields": { "id": 1743, "ticker_id": 7008, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.515555+00:00", "batch_id": "", "os_score_delta": null, "price_close": 218.06, "market_cap": 7418837320, "market_cap_usd": 7418837320, "enterprise_value": 7091703320, "shares_outstanding": 34022000, "fx_rate_to_usd": null, "pe_ratio": 59.52164472, "pb_ratio": 9.285432, "ptbv_ratio": 9.69819421, "ps_ratio": 1.55652635, "pcf_ratio": 29.98782239, "pfcf_ratio": 28.40431308, "ev_ebitda": 29.93201839, "ev_ebit": 36.89656003, "ev_sales": 1.48789125, "ev_fcf": 27.15182348, "earnings_yield": 0.01680061, "fcf_yield": 0.03682994, "dividend_yield": 0.0166022, "buyback_yield": 0, "shareholder_yield": 0.0166022, "debt_paydown_yield": null, "total_yield": 0.0166022, "gross_margin": 0.17241818, "operating_margin": 0.04032602, "net_margin": 0.02615059, "ebitda_margin": 0.04970902, "fcf_margin": 0.05479894, "roe": 0.15600093, "roa": 0.07779376, "roic": 0.31011632, "roc_greenblatt": null, "asset_turnover": 2.97483707, "cash_conversion": 2.09551432, "accruals_ratio": -0.076616, "sbc_to_revenue": 0.00135263, "debt_to_equity": 1.0053143, "net_debt_to_ebitda": -1.38073753, "debt_to_assets": 0.01630323, "interest_coverage": 79.62096106, "current_ratio": 1.87658708, "quick_ratio": 1.87658708, "net_debt": -327134000, "revenue_growth_1y": -0.01026268, "revenue_growth_3y_cagr": -0.13929308, "revenue_growth_5y_cagr": 0.02778069, "eps_growth_1y": -0.30234081, "eps_growth_3y_cagr": -0.3561601, "eps_growth_5y_cagr": -0.09752191, "fcf_growth_1y": -0.03858726, "book_value_growth_1y": -0.16243469, "piotroski_f_score": 5, "altman_z_score": 11.84185373, "earnings_stability_5y": 0.32381, "revenue_stability_5y": 0.236967, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19166154, "price_return_3m": 0.4394606, "price_return_6m": 0.5634769, "price_return_9m": 0.68676302, "price_return_12m": 0.5951194, "price_return_12m_ex1m": 0.33856749, "distance_from_52w_high": 0, "distance_from_52w_low": 0.82463245, "relative_strength": 0.43717835, "local_beta": 0.0003, "volatility_252d": 0.330098, "volatility_60d": 0.734215, "max_drawdown_12m": -0.16048316, "revenue_ttm": 4766278000, "gross_profit_ttm": 821793000, "ebit_ttm": 192205000, "ebitda_ttm": 236927000, "net_income_ttm": 124641000, "eps_diluted_ttm": 3.66354124, "operating_cash_flow_ttm": 247395000, "capital_expenditure_ttm": 13792000, "fcf_ttm": 261187000, "dividends_paid_ttm": 123169000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2414000, "cash_and_equivalents": 353255000, "total_current_assets": 1183601000, "total_current_liabilities": 630720000, "net_ppe": null, "total_assets": 1602198000, "total_debt": 26121000, "total_equity": 798976000, "net_working_capital": 225747000, "book_value_per_share": 23.48409852, "retained_earnings": 2878506000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 764971000, "tangible_book_per_share": 22.4845982, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 88, "rank_pb": 89, "rank_ptbv": 81, "rank_ps": 39, "rank_pcf": 87, "rank_ev_ebitda": 86, "rank_ev_ebit": 87, "rank_earnings_yield": 88, "rank_fcf_yield": 74, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 27, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 86, "rank_fcf_margin": 79, "rank_piotroski": 67, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 21, "value_composite": 96, "quality_composite": 34, "momentum_composite": 16, "growth_composite": 99, "yield_composite": 27, "svqf_composite": 94, "vc1_composite": 94, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 4743760000, "cost_of_revenue": 4122127999, "gross_profit": 621632000, "ebit": 151577000, "ebitda": 197965000, "pretax_income": 150581000, "tax_provision": 35574000, "net_income": 115007000, "net_income_to_common": 115007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396694000, "total_current_assets": 1216326000, "total_assets": 1635935000, "short_term_debt": 84996000, "long_term_debt": null, "total_debt": 84996000, "total_liabilities": 840270000, "total_equity": 795665000, "shares_outstanding": 34717000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 224882000, "capital_expenditure": 9880000, "free_cash_flow": 234762000, "dividends_paid": 124758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114850, "ticker_id": 7008, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151577000", "ebitda": "197965000", "netIncome": "115007000", "grossProfit": "621632000", "depreciation": "None", "totalRevenue": "4743760000", "costOfRevenue": "4122127999", "interestIncome": "None", "incomeBeforeTax": "150581000", "interestExpense": "996000", "operatingIncome": "170062000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35574000", "reportedCurrency": "USD", "netInterestIncome": "-996000", "nonInterestIncome": "None", "operatingExpenses": "451570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4122127999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46388000", "sellingGeneralAndAdministrative": "389984000", "netIncomeFromContinuingOperations": "115007000" }, "balance": { "goodwill": "34005000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1635935000", "longTermDebt": "None", "shortTermDebt": "84996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2852680000", "totalLiabilities": "840270000", "otherCurrentAssets": "41180000", "totalCurrentAssets": "1216326000", "currentLongTermDebt": "56654000", "longTermInvestments": "None", "shortTermInvestments": "55531000", "currentNetReceivables": "722921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419608999", "currentAccountsPayable": "369567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133476000", "totalShareholderEquity": "795665000", "capitalLeaseObligations": "76822000", "otherCurrentLiabilities": "241277000", "totalCurrentLiabilities": "695840000", "otherNonCurrentLiabilities": "95950000", "totalNonCurrentLiabilities": "144429999", "cashAndShortTermInvestments": "396694000", "commonStockSharesOutstanding": "34717000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "396694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115007000", "profitLoss": "None", "dividendPayout": "124758000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224882000", "capitalExpenditures": "9880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343143000", "cashflowFromInvestment": "-2356000", "stockBasedCompensation": "5998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4743760000, "cost_of_revenue": 4122127999, "gross_profit": 621632000, "research_and_development": null, "selling_general_admin": 389984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151577000, "depreciation_amortisation": 46388000, "ebitda": 197965000, "interest_expense": 996000, "interest_income": null, "other_non_operating": null, "pretax_income": 150581000, "tax_provision": 35574000, "effective_tax_rate": null, "net_income": 115007000, "net_income_continuing_ops": 115007000, "net_income_to_common": 115007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396694000, "short_term_investments": 55531000, "net_receivables": 722921000, "inventory": null, "other_current_assets": null, "total_current_assets": 1216326000, "net_ppe": null, "goodwill": 34005000, "intangible_assets": null, "goodwill_and_intangibles": 34005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419608999, "total_assets": 1635935000, "short_term_debt": 84996000, "accounts_payable": 369567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695840000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144429999, "total_liabilities": 840270000, "total_debt": 84996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2852680000, "total_equity": 795665000, "shares_outstanding": 34717000, "operating_cash_flow": 224882000, "stock_based_compensation": 5998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2356000, "dividends_paid": 124758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -343143000, "free_cash_flow": 234762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151577000", "ebitda": "197965000", "netIncome": "115007000", "grossProfit": "621632000", "depreciation": "None", "totalRevenue": "4743760000", "costOfRevenue": "4122127999", "interestIncome": "None", "incomeBeforeTax": "150581000", "interestExpense": "996000", "operatingIncome": "170062000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35574000", "reportedCurrency": "USD", "netInterestIncome": "-996000", "nonInterestIncome": "None", "operatingExpenses": "451570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4122127999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46388000", "sellingGeneralAndAdministrative": "389984000", "netIncomeFromContinuingOperations": "115007000" }, "balance": { "goodwill": "34005000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1635935000", "longTermDebt": "None", "shortTermDebt": "84996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2852680000", "totalLiabilities": "840270000", "otherCurrentAssets": "41180000", "totalCurrentAssets": "1216326000", "currentLongTermDebt": "56654000", "longTermInvestments": "None", "shortTermInvestments": "55531000", "currentNetReceivables": "722921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419608999", "currentAccountsPayable": "369567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133476000", "totalShareholderEquity": "795665000", "capitalLeaseObligations": "76822000", "otherCurrentLiabilities": "241277000", "totalCurrentLiabilities": "695840000", "otherNonCurrentLiabilities": "95950000", "totalNonCurrentLiabilities": "144429999", "cashAndShortTermInvestments": "396694000", "commonStockSharesOutstanding": "34717000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "396694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115007000", "profitLoss": "None", "dividendPayout": "124758000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224882000", "capitalExpenditures": "9880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343143000", "cashflowFromInvestment": "-2356000", "stockBasedCompensation": "5998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 4834055000, "cost_of_revenue": 3859170000, "gross_profit": 974885000, "ebit": 247310000, "ebitda": 304048000, "pretax_income": 254326000, "tax_provision": 58380000, "net_income": 195946000, "net_income_to_common": 195946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515018000, "total_current_assets": 1319867000, "total_assets": 1813311000, "short_term_debt": 94149000, "long_term_debt": null, "total_debt": 94149000, "total_liabilities": 840872000, "total_equity": 972439000, "shares_outstanding": 35538000, "goodwill_and_intangibles": 40933000 }, "cash_flow": { "operating_cash_flow": 286561000, "capital_expenditure": 30998000, "free_cash_flow": 317559000, "dividends_paid": 120476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114855, "ticker_id": 7008, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247310000", "ebitda": "304048000", "netIncome": "195946000", "grossProfit": "974885000", "depreciation": "None", "totalRevenue": "4834055000", "costOfRevenue": "3859170000", "interestIncome": "5419000", "incomeBeforeTax": "254326000", "interestExpense": "5419000", "operatingIncome": "248907000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "58380000", "reportedCurrency": "USD", "netInterestIncome": "5419000", "nonInterestIncome": "None", "operatingExpenses": "725978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3859170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56738000", "sellingGeneralAndAdministrative": "217708000", "netIncomeFromContinuingOperations": "195946000" }, "balance": { "goodwill": "40933000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1813311000", "longTermDebt": "None", "shortTermDebt": "94149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2859916000", "totalLiabilities": "840872000", "otherCurrentAssets": "22229000", "totalCurrentAssets": "1319867000", "currentLongTermDebt": "61033000", "longTermInvestments": "None", "shortTermInvestments": "51619000", "currentNetReceivables": "731001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493444000", "currentAccountsPayable": "383625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163340000", "totalShareholderEquity": "972439000", "capitalLeaseObligations": "102307000", "otherCurrentLiabilities": "195380000", "totalCurrentLiabilities": "673154000", "otherNonCurrentLiabilities": "98527000", "totalNonCurrentLiabilities": "167718000", "cashAndShortTermInvestments": "515018000", "commonStockSharesOutstanding": "35538000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "515018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195946000", "profitLoss": "None", "dividendPayout": "120476000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286561000", "capitalExpenditures": "30998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237339000", "cashflowFromInvestment": "-10499000", "stockBasedCompensation": "3435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4834055000, "cost_of_revenue": 3859170000, "gross_profit": 974885000, "research_and_development": 34000000, "selling_general_admin": 217708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247310000, "depreciation_amortisation": 56738000, "ebitda": 304048000, "interest_expense": 5419000, "interest_income": null, "other_non_operating": null, "pretax_income": 254326000, "tax_provision": 58380000, "effective_tax_rate": null, "net_income": 195946000, "net_income_continuing_ops": 195946000, "net_income_to_common": 195946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515018000, "short_term_investments": 51619000, "net_receivables": 731001000, "inventory": null, "other_current_assets": null, "total_current_assets": 1319867000, "net_ppe": null, "goodwill": 40933000, "intangible_assets": null, "goodwill_and_intangibles": 40933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493444000, "total_assets": 1813311000, "short_term_debt": 94149000, "accounts_payable": 383625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673154000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167718000, "total_liabilities": 840872000, "total_debt": 94149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2859916000, "total_equity": 972439000, "shares_outstanding": 35538000, "operating_cash_flow": 286561000, "stock_based_compensation": 3435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10499000, "dividends_paid": 120476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237339000, "free_cash_flow": 317559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247310000", "ebitda": "304048000", "netIncome": "195946000", "grossProfit": "974885000", "depreciation": "None", "totalRevenue": "4834055000", "costOfRevenue": "3859170000", "interestIncome": "5419000", "incomeBeforeTax": "254326000", "interestExpense": "5419000", "operatingIncome": "248907000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "58380000", "reportedCurrency": "USD", "netInterestIncome": "5419000", "nonInterestIncome": "None", "operatingExpenses": "725978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3859170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56738000", "sellingGeneralAndAdministrative": "217708000", "netIncomeFromContinuingOperations": "195946000" }, "balance": { "goodwill": "40933000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1813311000", "longTermDebt": "None", "shortTermDebt": "94149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2859916000", "totalLiabilities": "840872000", "otherCurrentAssets": "22229000", "totalCurrentAssets": "1319867000", "currentLongTermDebt": "61033000", "longTermInvestments": "None", "shortTermInvestments": "51619000", "currentNetReceivables": "731001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493444000", "currentAccountsPayable": "383625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163340000", "totalShareholderEquity": "972439000", "capitalLeaseObligations": "102307000", "otherCurrentLiabilities": "195380000", "totalCurrentLiabilities": "673154000", "otherNonCurrentLiabilities": "98527000", "totalNonCurrentLiabilities": "167718000", "cashAndShortTermInvestments": "515018000", "commonStockSharesOutstanding": "35538000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "515018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195946000", "profitLoss": "None", "dividendPayout": "120476000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "286561000", "capitalExpenditures": "30998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237339000", "cashflowFromInvestment": "-10499000", "stockBasedCompensation": "3435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 5313463000, "cost_of_revenue": 4182502999, "gross_profit": 1130960000, "ebit": 339575000, "ebitda": 397728000, "pretax_income": 348095000, "tax_provision": 83701000, "net_income": 264394000, "net_income_to_common": 264394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481043000, "total_current_assets": 1352741000, "total_assets": 1801846000, "short_term_debt": 89417000, "long_term_debt": null, "total_debt": 89417000, "total_liabilities": 817923000, "total_equity": 983923000, "shares_outstanding": 35920000, "goodwill_and_intangibles": 84550000 }, "cash_flow": { "operating_cash_flow": 393648000, "capital_expenditure": 25688000, "free_cash_flow": 419336000, "dividends_paid": 117130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114860, "ticker_id": 7008, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339575000", "ebitda": "397728000", "netIncome": "264394000", "grossProfit": "1130960000", "depreciation": "None", "totalRevenue": "5313463000", "costOfRevenue": "4182502999", "interestIncome": "3946000", "incomeBeforeTax": "348095000", "interestExpense": "3946000", "operatingIncome": "344149000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83701000", "reportedCurrency": "USD", "netInterestIncome": "1734000", "nonInterestIncome": "None", "operatingExpenses": "786811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4182502999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58153000", "sellingGeneralAndAdministrative": "211799000", "netIncomeFromContinuingOperations": "299709000" }, "balance": { "goodwill": "42275000", "inventory": "None", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "1801846000", "longTermDebt": "None", "shortTermDebt": "89417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42275000", "reportedCurrency": "USD", "retainedEarnings": "2783645000", "totalLiabilities": "817923000", "otherCurrentAssets": "24936000", "totalCurrentAssets": "1352741000", "currentLongTermDebt": "61541000", "longTermInvestments": "None", "shortTermInvestments": "59661000", "currentNetReceivables": "787101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449105000", "currentAccountsPayable": "395980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132681000", "totalShareholderEquity": "983923000", "capitalLeaseObligations": "71140000", "otherCurrentLiabilities": "189827000", "totalCurrentLiabilities": "675224000", "otherNonCurrentLiabilities": "99435000", "totalNonCurrentLiabilities": "142699000", "cashAndShortTermInvestments": "481043000", "commonStockSharesOutstanding": "35920000", "intangibleAssetsExcludingGoodwill": "42275000", "cashAndCashEquivalentsAtCarryingValue": "481043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264394000", "profitLoss": "None", "dividendPayout": "117130000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "393648000", "capitalExpenditures": "25688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247971000", "cashflowFromInvestment": "-6478000", "stockBasedCompensation": "4282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5313463000, "cost_of_revenue": 4182502999, "gross_profit": 1130960000, "research_and_development": 35000000, "selling_general_admin": 211799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339575000, "depreciation_amortisation": 58153000, "ebitda": 397728000, "interest_expense": 3946000, "interest_income": null, "other_non_operating": null, "pretax_income": 348095000, "tax_provision": 83701000, "effective_tax_rate": null, "net_income": 264394000, "net_income_continuing_ops": 299709000, "net_income_to_common": 264394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481043000, "short_term_investments": 59661000, "net_receivables": 787101000, "inventory": null, "other_current_assets": null, "total_current_assets": 1352741000, "net_ppe": null, "goodwill": 42275000, "intangible_assets": 42275000, "goodwill_and_intangibles": 84550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449105000, "total_assets": 1801846000, "short_term_debt": 89417000, "accounts_payable": 395980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 675224000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142699000, "total_liabilities": 817923000, "total_debt": 89417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2783645000, "total_equity": 983923000, "shares_outstanding": 35920000, "operating_cash_flow": 393648000, "stock_based_compensation": 4282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6478000, "dividends_paid": 117130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -247971000, "free_cash_flow": 419336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "339575000", "ebitda": "397728000", "netIncome": "264394000", "grossProfit": "1130960000", "depreciation": "None", "totalRevenue": "5313463000", "costOfRevenue": "4182502999", "interestIncome": "3946000", "incomeBeforeTax": "348095000", "interestExpense": "3946000", "operatingIncome": "344149000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83701000", "reportedCurrency": "USD", "netInterestIncome": "1734000", "nonInterestIncome": "None", "operatingExpenses": "786811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4182502999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58153000", "sellingGeneralAndAdministrative": "211799000", "netIncomeFromContinuingOperations": "299709000" }, "balance": { "goodwill": "42275000", "inventory": "None", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "1801846000", "longTermDebt": "None", "shortTermDebt": "89417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42275000", "reportedCurrency": "USD", "retainedEarnings": "2783645000", "totalLiabilities": "817923000", "otherCurrentAssets": "24936000", "totalCurrentAssets": "1352741000", "currentLongTermDebt": "61541000", "longTermInvestments": "None", "shortTermInvestments": "59661000", "currentNetReceivables": "787101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449105000", "currentAccountsPayable": "395980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132681000", "totalShareholderEquity": "983923000", "capitalLeaseObligations": "71140000", "otherCurrentLiabilities": "189827000", "totalCurrentLiabilities": "675224000", "otherNonCurrentLiabilities": "99435000", "totalNonCurrentLiabilities": "142699000", "cashAndShortTermInvestments": "481043000", "commonStockSharesOutstanding": "35920000", "intangibleAssetsExcludingGoodwill": "42275000", "cashAndCashEquivalentsAtCarryingValue": "481043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264394000", "profitLoss": "None", "dividendPayout": "117130000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "393648000", "capitalExpenditures": "25688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247971000", "cashflowFromInvestment": "-6478000", "stockBasedCompensation": "4282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 7439724000, "cost_of_revenue": 5929852000, "gross_profit": 1509872000, "ebit": 568139000, "ebitda": 625592000, "pretax_income": 567463000, "tax_provision": 136549000, "net_income": 430914000, "net_income_to_common": 430914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339581000, "total_current_assets": 1439390000, "total_assets": 1931879000, "short_term_debt": 165303000, "long_term_debt": 67225000, "total_debt": 232528000, "total_liabilities": 1044658000, "total_equity": 887221000, "shares_outstanding": 36633000, "goodwill_and_intangibles": 41220000 }, "cash_flow": { "operating_cash_flow": 622659000, "capital_expenditure": 26005000, "free_cash_flow": 648664000, "dividends_paid": 115671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114865, "ticker_id": 7008, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "568139000", "ebitda": "625592000", "netIncome": "430914000", "grossProfit": "1509872000", "depreciation": "None", "totalRevenue": "7439724000", "costOfRevenue": "5929852000", "interestIncome": "None", "incomeBeforeTax": "567463000", "interestExpense": "3620000", "operatingIncome": "571083000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "136549000", "reportedCurrency": "USD", "netInterestIncome": "-3620000", "nonInterestIncome": "None", "operatingExpenses": "938789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5929852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57453000", "sellingGeneralAndAdministrative": "221279000", "netIncomeFromContinuingOperations": "430914000" }, "balance": { "goodwill": "41220000", "inventory": "None", "commonStock": "684000", "currentDebt": "None", "investments": "None", "totalAssets": "1931879000", "longTermDebt": "67225000", "shortTermDebt": "165303000", "treasuryStock": "-1992886000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2635960000", "totalLiabilities": "1044658000", "otherCurrentAssets": "21826000", "totalCurrentAssets": "1439390000", "currentLongTermDebt": "129128000", "longTermInvestments": "None", "shortTermInvestments": "53955000", "currentNetReceivables": "1024028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492489000", "currentAccountsPayable": "527372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314990000", "shortLongTermDebtTotal": "299753000", "totalShareholderEquity": "887221000", "capitalLeaseObligations": "103400000", "otherCurrentLiabilities": "185460000", "totalCurrentLiabilities": "878135000", "otherNonCurrentLiabilities": "58268000", "totalNonCurrentLiabilities": "166523000", "cashAndShortTermInvestments": "339581000", "commonStockSharesOutstanding": "36633000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "339581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "430914000", "profitLoss": "None", "dividendPayout": "115671000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "622659000", "capitalExpenditures": "26005000", "changeInReceivables": "219190000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475682000", "cashflowFromInvestment": "-24772000", "stockBasedCompensation": "12399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "122205000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7439724000, "cost_of_revenue": 5929852000, "gross_profit": 1509872000, "research_and_development": 33000, "selling_general_admin": 221279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 568139000, "depreciation_amortisation": 57453000, "ebitda": 625592000, "interest_expense": 3620000, "interest_income": null, "other_non_operating": null, "pretax_income": 567463000, "tax_provision": 136549000, "effective_tax_rate": null, "net_income": 430914000, "net_income_continuing_ops": 430914000, "net_income_to_common": 430914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339581000, "short_term_investments": 53955000, "net_receivables": 1024028000, "inventory": null, "other_current_assets": null, "total_current_assets": 1439390000, "net_ppe": null, "goodwill": 41220000, "intangible_assets": null, "goodwill_and_intangibles": 41220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 492489000, "total_assets": 1931879000, "short_term_debt": 165303000, "accounts_payable": 527372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 878135000, "long_term_debt": 67225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166523000, "total_liabilities": 1044658000, "total_debt": 232528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2635960000, "total_equity": 887221000, "shares_outstanding": 36633000, "operating_cash_flow": 622659000, "stock_based_compensation": 12399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24772000, "dividends_paid": 115671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -475682000, "free_cash_flow": 648664000, "net_change_in_cash": 122205000 }, "raw_data": { "income": { "ebit": "568139000", "ebitda": "625592000", "netIncome": "430914000", "grossProfit": "1509872000", "depreciation": "None", "totalRevenue": "7439724000", "costOfRevenue": "5929852000", "interestIncome": "None", "incomeBeforeTax": "567463000", "interestExpense": "3620000", "operatingIncome": "571083000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "136549000", "reportedCurrency": "USD", "netInterestIncome": "-3620000", "nonInterestIncome": "None", "operatingExpenses": "938789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5929852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57453000", "sellingGeneralAndAdministrative": "221279000", "netIncomeFromContinuingOperations": "430914000" }, "balance": { "goodwill": "41220000", "inventory": "None", "commonStock": "684000", "currentDebt": "None", "investments": "None", "totalAssets": "1931879000", "longTermDebt": "67225000", "shortTermDebt": "165303000", "treasuryStock": "-1992886000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2635960000", "totalLiabilities": "1044658000", "otherCurrentAssets": "21826000", "totalCurrentAssets": "1439390000", "currentLongTermDebt": "129128000", "longTermInvestments": "None", "shortTermInvestments": "53955000", "currentNetReceivables": "1024028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492489000", "currentAccountsPayable": "527372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314990000", "shortLongTermDebtTotal": "299753000", "totalShareholderEquity": "887221000", "capitalLeaseObligations": "103400000", "otherCurrentLiabilities": "185460000", "totalCurrentLiabilities": "878135000", "otherNonCurrentLiabilities": "58268000", "totalNonCurrentLiabilities": "166523000", "cashAndShortTermInvestments": "339581000", "commonStockSharesOutstanding": "36633000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "339581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "430914000", "profitLoss": "None", "dividendPayout": "115671000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "622659000", "capitalExpenditures": "26005000", "changeInReceivables": "219190000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475682000", "cashflowFromInvestment": "-24772000", "stockBasedCompensation": "12399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "122205000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 6540425000, "cost_of_revenue": 5220130000, "gross_profit": 1320295000, "ebit": 503838000, "ebitda": 553447000, "pretax_income": 501692000, "tax_provision": 120168000, "net_income": 381524000, "net_income_to_common": 381524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215522000, "total_current_assets": 1522900000, "total_assets": 2045465000, "short_term_debt": 153039000, "long_term_debt": 75243000, "total_debt": 228282000, "total_liabilities": 1183455000, "total_equity": 862010000, "shares_outstanding": 38235000, "goodwill_and_intangibles": 40768000 }, "cash_flow": { "operating_cash_flow": 276740000, "capital_expenditure": 23261000, "free_cash_flow": 300001000, "dividends_paid": 111961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114870, "ticker_id": 7008, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "503838000", "ebitda": "553447000", "netIncome": "381524000", "grossProfit": "1320295000", "depreciation": "None", "totalRevenue": "6540425000", "costOfRevenue": "5220130000", "interestIncome": "None", "incomeBeforeTax": "501692000", "interestExpense": "3976000", "operatingIncome": "505668000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "120168000", "reportedCurrency": "USD", "netInterestIncome": "-3976000", "nonInterestIncome": "None", "operatingExpenses": "814627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5220130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49609000", "sellingGeneralAndAdministrative": "221278000", "netIncomeFromContinuingOperations": "381524000" }, "balance": { "goodwill": "40768000", "inventory": "None", "commonStock": "682000", "currentDebt": "None", "investments": "None", "totalAssets": "2045465000", "longTermDebt": "75243000", "shortTermDebt": "153039000", "treasuryStock": "-1705601000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2317184000", "totalLiabilities": "1183455000", "otherCurrentAssets": "16162000", "totalCurrentAssets": "1522900000", "currentLongTermDebt": "153039000", "longTermInvestments": "None", "shortTermInvestments": "35778000", "currentNetReceivables": "1255438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522565000", "currentAccountsPayable": "604130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317386000", "shortLongTermDebtTotal": "303525000", "totalShareholderEquity": "862010000", "capitalLeaseObligations": "111804000", "otherCurrentLiabilities": "252814000", "totalCurrentLiabilities": "1009983000", "otherNonCurrentLiabilities": "49509000", "totalNonCurrentLiabilities": "173472000", "cashAndShortTermInvestments": "215522000", "commonStockSharesOutstanding": "38235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381524000", "profitLoss": "None", "dividendPayout": "111961000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "362234000", "operatingCashflow": "276740000", "capitalExpenditures": "23261000", "changeInReceivables": "-362234000", "changeInExchangeRate": "-232000", "cashflowFromFinancing": "-232947000", "cashflowFromInvestment": "-73344000", "stockBasedCompensation": "27537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6540425000, "cost_of_revenue": 5220130000, "gross_profit": 1320295000, "research_and_development": null, "selling_general_admin": 221278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503838000, "depreciation_amortisation": 49609000, "ebitda": 553447000, "interest_expense": 3976000, "interest_income": null, "other_non_operating": null, "pretax_income": 501692000, "tax_provision": 120168000, "effective_tax_rate": null, "net_income": 381524000, "net_income_continuing_ops": 381524000, "net_income_to_common": 381524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215522000, "short_term_investments": 35778000, "net_receivables": 1255438000, "inventory": null, "other_current_assets": null, "total_current_assets": 1522900000, "net_ppe": null, "goodwill": 40768000, "intangible_assets": null, "goodwill_and_intangibles": 40768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522565000, "total_assets": 2045465000, "short_term_debt": 153039000, "accounts_payable": 604130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1009983000, "long_term_debt": 75243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173472000, "total_liabilities": 1183455000, "total_debt": 228282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2317184000, "total_equity": 862010000, "shares_outstanding": 38235000, "operating_cash_flow": 276740000, "stock_based_compensation": 27537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73344000, "dividends_paid": 111961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -232947000, "free_cash_flow": 300001000, "net_change_in_cash": -29783000 }, "raw_data": { "income": { "ebit": "503838000", "ebitda": "553447000", "netIncome": "381524000", "grossProfit": "1320295000", "depreciation": "None", "totalRevenue": "6540425000", "costOfRevenue": "5220130000", "interestIncome": "None", "incomeBeforeTax": "501692000", "interestExpense": "3976000", "operatingIncome": "505668000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "120168000", "reportedCurrency": "USD", "netInterestIncome": "-3976000", "nonInterestIncome": "None", "operatingExpenses": "814627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5220130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49609000", "sellingGeneralAndAdministrative": "221278000", "netIncomeFromContinuingOperations": "381524000" }, "balance": { "goodwill": "40768000", "inventory": "None", "commonStock": "682000", "currentDebt": "None", "investments": "None", "totalAssets": "2045465000", "longTermDebt": "75243000", "shortTermDebt": "153039000", "treasuryStock": "-1705601000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2317184000", "totalLiabilities": "1183455000", "otherCurrentAssets": "16162000", "totalCurrentAssets": "1522900000", "currentLongTermDebt": "153039000", "longTermInvestments": "None", "shortTermInvestments": "35778000", "currentNetReceivables": "1255438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522565000", "currentAccountsPayable": "604130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317386000", "shortLongTermDebtTotal": "303525000", "totalShareholderEquity": "862010000", "capitalLeaseObligations": "111804000", "otherCurrentLiabilities": "252814000", "totalCurrentLiabilities": "1009983000", "otherNonCurrentLiabilities": "49509000", "totalNonCurrentLiabilities": "173472000", "cashAndShortTermInvestments": "215522000", "commonStockSharesOutstanding": "38235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381524000", "profitLoss": "None", "dividendPayout": "111961000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "362234000", "operatingCashflow": "276740000", "capitalExpenditures": "23261000", "changeInReceivables": "-362234000", "changeInExchangeRate": "-232000", "cashflowFromFinancing": "-232947000", "cashflowFromInvestment": "-73344000", "stockBasedCompensation": "27537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 4136380000, "cost_of_revenue": 3280623000, "gross_profit": 855757000, "ebit": 281043000, "ebitda": 326898000, "pretax_income": 248997000, "tax_provision": 56891000, "net_income": 192106000, "net_income_to_common": 192106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249354000, "total_current_assets": 1208175000, "total_assets": 1653799000, "short_term_debt": 110163000, "long_term_debt": 65359000, "total_debt": 175522000, "total_liabilities": 961964000, "total_equity": 691835000, "shares_outstanding": 38602000, "goodwill_and_intangibles": 40949000 }, "cash_flow": { "operating_cash_flow": 210717000, "capital_expenditure": 30626000, "free_cash_flow": 241343000, "dividends_paid": 109504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114875, "ticker_id": 7008, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "281043000", "ebitda": "326898000", "netIncome": "192106000", "grossProfit": "855757000", "depreciation": "None", "totalRevenue": "4136380000", "costOfRevenue": "3280623000", "interestIncome": "None", "incomeBeforeTax": "248997000", "interestExpense": "3953000", "operatingIncome": "252950000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "56891000", "reportedCurrency": "USD", "netInterestIncome": "-3953000", "nonInterestIncome": "None", "operatingExpenses": "602807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3280623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45855000", "sellingGeneralAndAdministrative": "167633000", "netIncomeFromContinuingOperations": "192106000" }, "balance": { "goodwill": "40949000", "inventory": "1", "commonStock": "682000", "currentDebt": "None", "investments": "None", "totalAssets": "1653799000", "longTermDebt": "65359000", "shortTermDebt": "110163000", "treasuryStock": "-1581961000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2046238000", "totalLiabilities": "961964000", "otherCurrentAssets": "18520000", "totalCurrentAssets": "1208175000", "currentLongTermDebt": "110163000", "longTermInvestments": "None", "shortTermInvestments": "41375000", "currentNetReceivables": "898926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445624000", "currentAccountsPayable": "380505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "296996000", "shortLongTermDebtTotal": "175522000", "totalShareholderEquity": "691835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "315469000", "totalCurrentLiabilities": "806137000", "otherNonCurrentLiabilities": "38867000", "totalNonCurrentLiabilities": "155827000", "cashAndShortTermInvestments": "249354000", "commonStockSharesOutstanding": "38602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192106000", "profitLoss": "None", "dividendPayout": "109504000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9415000", "operatingCashflow": "210717000", "capitalExpenditures": "30626000", "changeInReceivables": "-285169000", "changeInExchangeRate": "-427000", "cashflowFromFinancing": "-252032000", "cashflowFromInvestment": "-28419000", "stockBasedCompensation": "4639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4136380000, "cost_of_revenue": 3280623000, "gross_profit": 855757000, "research_and_development": null, "selling_general_admin": 167633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281043000, "depreciation_amortisation": 45855000, "ebitda": 326898000, "interest_expense": 3953000, "interest_income": null, "other_non_operating": null, "pretax_income": 248997000, "tax_provision": 56891000, "effective_tax_rate": null, "net_income": 192106000, "net_income_continuing_ops": 192106000, "net_income_to_common": 192106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249354000, "short_term_investments": 41375000, "net_receivables": 898926000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1208175000, "net_ppe": null, "goodwill": 40949000, "intangible_assets": null, "goodwill_and_intangibles": 40949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 445624000, "total_assets": 1653799000, "short_term_debt": 110163000, "accounts_payable": 380505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 806137000, "long_term_debt": 65359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155827000, "total_liabilities": 961964000, "total_debt": 175522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2046238000, "total_equity": 691835000, "shares_outstanding": 38602000, "operating_cash_flow": 210717000, "stock_based_compensation": 4639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28419000, "dividends_paid": 109504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252032000, "free_cash_flow": 241343000, "net_change_in_cash": -70161000 }, "raw_data": { "income": { "ebit": "281043000", "ebitda": "326898000", "netIncome": "192106000", "grossProfit": "855757000", "depreciation": "None", "totalRevenue": "4136380000", "costOfRevenue": "3280623000", "interestIncome": "None", "incomeBeforeTax": "248997000", "interestExpense": "3953000", "operatingIncome": "252950000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "56891000", "reportedCurrency": "USD", "netInterestIncome": "-3953000", "nonInterestIncome": "None", "operatingExpenses": "602807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3280623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45855000", "sellingGeneralAndAdministrative": "167633000", "netIncomeFromContinuingOperations": "192106000" }, "balance": { "goodwill": "40949000", "inventory": "1", "commonStock": "682000", "currentDebt": "None", "investments": "None", "totalAssets": "1653799000", "longTermDebt": "65359000", "shortTermDebt": "110163000", "treasuryStock": "-1581961000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2046238000", "totalLiabilities": "961964000", "otherCurrentAssets": "18520000", "totalCurrentAssets": "1208175000", "currentLongTermDebt": "110163000", "longTermInvestments": "None", "shortTermInvestments": "41375000", "currentNetReceivables": "898926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445624000", "currentAccountsPayable": "380505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "296996000", "shortLongTermDebtTotal": "175522000", "totalShareholderEquity": "691835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "315469000", "totalCurrentLiabilities": "806137000", "otherNonCurrentLiabilities": "38867000", "totalNonCurrentLiabilities": "155827000", "cashAndShortTermInvestments": "249354000", "commonStockSharesOutstanding": "38602000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192106000", "profitLoss": "None", "dividendPayout": "109504000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9415000", "operatingCashflow": "210717000", "capitalExpenditures": "30626000", "changeInReceivables": "-285169000", "changeInExchangeRate": "-427000", "cashflowFromFinancing": "-252032000", "cashflowFromInvestment": "-28419000", "stockBasedCompensation": "4639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70161000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 4089618000, "cost_of_revenue": 3207793000, "gross_profit": 881825000, "ebit": 297888000, "ebitda": 342356000, "pretax_income": 295763000, "tax_provision": 68060000, "net_income": 227720000, "net_income_to_common": 227720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319515000, "total_current_assets": 997888000, "total_assets": 1427711000, "short_term_debt": 97220000, "long_term_debt": 70212000, "total_debt": 167432000, "total_liabilities": 706242000, "total_equity": 721469000, "shares_outstanding": 39786000, "goodwill_and_intangibles": 38508000 }, "cash_flow": { "operating_cash_flow": 307840000, "capital_expenditure": 19416000, "free_cash_flow": 327256000, "dividends_paid": 27891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114880, "ticker_id": 7008, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "297888000", "ebitda": "342356000", "netIncome": "227720000", "grossProfit": "881825000", "depreciation": "None", "totalRevenue": "4089618000", "costOfRevenue": "3207793000", "interestIncome": "None", "incomeBeforeTax": "295763000", "interestExpense": "3141000", "operatingIncome": "298904000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "68060000", "reportedCurrency": "USD", "netInterestIncome": "-3141000", "nonInterestIncome": "None", "operatingExpenses": "582921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3207793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44468000", "sellingGeneralAndAdministrative": "158953000", "netIncomeFromContinuingOperations": "227703000" }, "balance": { "goodwill": "38508000", "inventory": "None", "commonStock": "681000", "currentDebt": "None", "investments": "None", "totalAssets": "1427711000", "longTermDebt": "70212000", "shortTermDebt": "97220000", "treasuryStock": "-1465284000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1962161000", "totalLiabilities": "706242000", "otherCurrentAssets": "21370000", "totalCurrentAssets": "997888000", "currentLongTermDebt": "96510000", "longTermInvestments": "49417000", "shortTermInvestments": "32901000", "currentNetReceivables": "624102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429823000", "currentAccountsPayable": "271996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285855000", "shortLongTermDebtTotal": "169467000", "totalShareholderEquity": "721469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183688000", "totalCurrentLiabilities": "552904000", "otherNonCurrentLiabilities": "33575000", "totalNonCurrentLiabilities": "153337999", "cashAndShortTermInvestments": "319515000", "commonStockSharesOutstanding": "39786000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227703000", "profitLoss": "None", "dividendPayout": "27891000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9831000", "operatingCashflow": "307840000", "capitalExpenditures": "19416000", "changeInReceivables": "81415000", "changeInExchangeRate": "1060000", "cashflowFromFinancing": "-170565000", "cashflowFromInvestment": "-18556000", "stockBasedCompensation": "4236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "119779000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4089618000, "cost_of_revenue": 3207793000, "gross_profit": 881825000, "research_and_development": null, "selling_general_admin": 158953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297888000, "depreciation_amortisation": 44468000, "ebitda": 342356000, "interest_expense": 3141000, "interest_income": null, "other_non_operating": null, "pretax_income": 295763000, "tax_provision": 68060000, "effective_tax_rate": null, "net_income": 227720000, "net_income_continuing_ops": 227703000, "net_income_to_common": 227720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319515000, "short_term_investments": 32901000, "net_receivables": 624102000, "inventory": null, "other_current_assets": null, "total_current_assets": 997888000, "net_ppe": null, "goodwill": 38508000, "intangible_assets": null, "goodwill_and_intangibles": 38508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 429823000, "total_assets": 1427711000, "short_term_debt": 97220000, "accounts_payable": 271996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552904000, "long_term_debt": 70212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153337999, "total_liabilities": 706242000, "total_debt": 167432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1962161000, "total_equity": 721469000, "shares_outstanding": 39786000, "operating_cash_flow": 307840000, "stock_based_compensation": 4236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18556000, "dividends_paid": 27891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170565000, "free_cash_flow": 327256000, "net_change_in_cash": 119779000 }, "raw_data": { "income": { "ebit": "297888000", "ebitda": "342356000", "netIncome": "227720000", "grossProfit": "881825000", "depreciation": "None", "totalRevenue": "4089618000", "costOfRevenue": "3207793000", "interestIncome": "None", "incomeBeforeTax": "295763000", "interestExpense": "3141000", "operatingIncome": "298904000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "68060000", "reportedCurrency": "USD", "netInterestIncome": "-3141000", "nonInterestIncome": "None", "operatingExpenses": "582921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3207793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44468000", "sellingGeneralAndAdministrative": "158953000", "netIncomeFromContinuingOperations": "227703000" }, "balance": { "goodwill": "38508000", "inventory": "None", "commonStock": "681000", "currentDebt": "None", "investments": "None", "totalAssets": "1427711000", "longTermDebt": "70212000", "shortTermDebt": "97220000", "treasuryStock": "-1465284000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1962161000", "totalLiabilities": "706242000", "otherCurrentAssets": "21370000", "totalCurrentAssets": "997888000", "currentLongTermDebt": "96510000", "longTermInvestments": "49417000", "shortTermInvestments": "32901000", "currentNetReceivables": "624102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429823000", "currentAccountsPayable": "271996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285855000", "shortLongTermDebtTotal": "169467000", "totalShareholderEquity": "721469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183688000", "totalCurrentLiabilities": "552904000", "otherNonCurrentLiabilities": "33575000", "totalNonCurrentLiabilities": "153337999", "cashAndShortTermInvestments": "319515000", "commonStockSharesOutstanding": "39786000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227703000", "profitLoss": "None", "dividendPayout": "27891000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9831000", "operatingCashflow": "307840000", "capitalExpenditures": "19416000", "changeInReceivables": "81415000", "changeInExchangeRate": "1060000", "cashflowFromFinancing": "-170565000", "cashflowFromInvestment": "-18556000", "stockBasedCompensation": "4236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "119779000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 4618960000, "cost_of_revenue": 3645638000, "gross_profit": 973322000, "ebit": 330756000, "ebitda": 374326000, "pretax_income": 328381000, "tax_provision": 73168000, "net_income": 255281000, "net_income_to_common": 255281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199736000, "total_current_assets": 971429000, "total_assets": 1380564000, "short_term_debt": 69411000, "long_term_debt": 84864000, "total_debt": 154275000, "total_liabilities": 691431000, "total_equity": 686824000, "shares_outstanding": 41310000, "goodwill_and_intangibles": 76464000 }, "cash_flow": { "operating_cash_flow": 297901000, "capital_expenditure": 9747000, "free_cash_flow": 307648000, "dividends_paid": 88918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114885, "ticker_id": 7008, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "330756000", "ebitda": "374326000", "netIncome": "255281000", "grossProfit": "973322000", "depreciation": "None", "totalRevenue": "4618960000", "costOfRevenue": "3645638000", "interestIncome": "None", "incomeBeforeTax": "328381000", "interestExpense": "3354000", "operatingIncome": "331735000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "73168000", "reportedCurrency": "USD", "netInterestIncome": "-3354000", "nonInterestIncome": "None", "operatingExpenses": "641587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3645638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43570000", "sellingGeneralAndAdministrative": "188212000", "netIncomeFromContinuingOperations": "255213000" }, "balance": { "goodwill": "38232000", "inventory": "1", "commonStock": "679000", "currentDebt": "None", "investments": "None", "totalAssets": "1380564000", "longTermDebt": "84864000", "shortTermDebt": "69411000", "treasuryStock": "-1376111000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38232000", "reportedCurrency": "USD", "retainedEarnings": "1841279000", "totalLiabilities": "691431000", "otherCurrentAssets": "16287000", "totalCurrentAssets": "971429000", "currentLongTermDebt": "98900000", "longTermInvestments": "42903000", "shortTermInvestments": "40058000", "currentNetReceivables": "715348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409135000", "currentAccountsPayable": "314134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284032000", "shortLongTermDebtTotal": "183764000", "totalShareholderEquity": "686824000", "capitalLeaseObligations": "84864000", "otherCurrentLiabilities": "93295000", "totalCurrentLiabilities": "535818000", "otherNonCurrentLiabilities": "30429000", "totalNonCurrentLiabilities": "155613000", "cashAndShortTermInvestments": "199736000", "commonStockSharesOutstanding": "41310000", "intangibleAssetsExcludingGoodwill": "38232000", "cashAndCashEquivalentsAtCarryingValue": "199736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255213000", "profitLoss": "None", "dividendPayout": "88918000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-59429000", "operatingCashflow": "297901000", "capitalExpenditures": "9747000", "changeInReceivables": "-57419000", "changeInExchangeRate": "-1708000", "cashflowFromFinancing": "-330679000", "cashflowFromInvestment": "-8194000", "stockBasedCompensation": "18256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42680000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4618960000, "cost_of_revenue": 3645638000, "gross_profit": 973322000, "research_and_development": 0, "selling_general_admin": 188212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330756000, "depreciation_amortisation": 43570000, "ebitda": 374326000, "interest_expense": 3354000, "interest_income": null, "other_non_operating": null, "pretax_income": 328381000, "tax_provision": 73168000, "effective_tax_rate": null, "net_income": 255281000, "net_income_continuing_ops": 255213000, "net_income_to_common": 255281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199736000, "short_term_investments": 40058000, "net_receivables": 715348000, "inventory": 1, "other_current_assets": null, "total_current_assets": 971429000, "net_ppe": null, "goodwill": 38232000, "intangible_assets": 38232000, "goodwill_and_intangibles": 76464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409135000, "total_assets": 1380564000, "short_term_debt": 69411000, "accounts_payable": 314134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535818000, "long_term_debt": 84864000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155613000, "total_liabilities": 691431000, "total_debt": 154275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1841279000, "total_equity": 686824000, "shares_outstanding": 41310000, "operating_cash_flow": 297901000, "stock_based_compensation": 18256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8194000, "dividends_paid": 88918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -330679000, "free_cash_flow": 307648000, "net_change_in_cash": -42680000 }, "raw_data": { "income": { "ebit": "330756000", "ebitda": "374326000", "netIncome": "255281000", "grossProfit": "973322000", "depreciation": "None", "totalRevenue": "4618960000", "costOfRevenue": "3645638000", "interestIncome": "None", "incomeBeforeTax": "328381000", "interestExpense": "3354000", "operatingIncome": "331735000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "73168000", "reportedCurrency": "USD", "netInterestIncome": "-3354000", "nonInterestIncome": "None", "operatingExpenses": "641587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3645638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43570000", "sellingGeneralAndAdministrative": "188212000", "netIncomeFromContinuingOperations": "255213000" }, "balance": { "goodwill": "38232000", "inventory": "1", "commonStock": "679000", "currentDebt": "None", "investments": "None", "totalAssets": "1380564000", "longTermDebt": "84864000", "shortTermDebt": "69411000", "treasuryStock": "-1376111000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38232000", "reportedCurrency": "USD", "retainedEarnings": "1841279000", "totalLiabilities": "691431000", "otherCurrentAssets": "16287000", "totalCurrentAssets": "971429000", "currentLongTermDebt": "98900000", "longTermInvestments": "42903000", "shortTermInvestments": "40058000", "currentNetReceivables": "715348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409135000", "currentAccountsPayable": "314134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284032000", "shortLongTermDebtTotal": "183764000", "totalShareholderEquity": "686824000", "capitalLeaseObligations": "84864000", "otherCurrentLiabilities": "93295000", "totalCurrentLiabilities": "535818000", "otherNonCurrentLiabilities": "30429000", "totalNonCurrentLiabilities": "155613000", "cashAndShortTermInvestments": "199736000", "commonStockSharesOutstanding": "41310000", "intangibleAssetsExcludingGoodwill": "38232000", "cashAndCashEquivalentsAtCarryingValue": "199736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255213000", "profitLoss": "None", "dividendPayout": "88918000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-59429000", "operatingCashflow": "297901000", "capitalExpenditures": "9747000", "changeInReceivables": "-57419000", "changeInExchangeRate": "-1708000", "cashflowFromFinancing": "-330679000", "cashflowFromInvestment": "-8194000", "stockBasedCompensation": "18256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42680000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 1171291000, "cost_of_revenue": 906997000, "gross_profit": 264294000, "ebit": 53236000, "ebitda": 63796000, "pretax_income": 52718000, "tax_provision": 13278000, "net_income": 39440000, "net_income_to_common": 39440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353255000, "total_current_assets": 1183601000, "total_assets": 1602198000, "short_term_debt": 26121000, "long_term_debt": null, "total_debt": 26121000, "total_liabilities": 803222000, "total_equity": 798976000, "shares_outstanding": 34022000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 78211000, "capital_expenditure": 5814000, "free_cash_flow": 84025000, "dividends_paid": 81731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114848, "ticker_id": 7008, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53236000", "ebitda": "63796000", "netIncome": "39440000", "grossProfit": "264294000", "depreciation": "None", "totalRevenue": "1171291000", "costOfRevenue": "906997000", "interestIncome": "None", "incomeBeforeTax": "52718000", "interestExpense": "518000", "operatingIncome": "53236000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13278000", "reportedCurrency": "USD", "netInterestIncome": "-518000", "nonInterestIncome": "None", "operatingExpenses": "211058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10560000", "sellingGeneralAndAdministrative": "60965000", "netIncomeFromContinuingOperations": "39440000" }, "balance": { "goodwill": "34005000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1602198000", "longTermDebt": "None", "shortTermDebt": "26121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2878506000", "totalLiabilities": "803222000", "otherCurrentAssets": "80633000", "totalCurrentAssets": "1183601000", "currentLongTermDebt": "54432000", "longTermInvestments": "None", "shortTermInvestments": "57697000", "currentNetReceivables": "692016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418597000", "currentAccountsPayable": "396654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26121000", "totalShareholderEquity": "798976000", "capitalLeaseObligations": "69266000", "otherCurrentLiabilities": "207945000", "totalCurrentLiabilities": "630720000", "otherNonCurrentLiabilities": "129357000", "totalNonCurrentLiabilities": "172502000", "cashAndShortTermInvestments": "353255000", "commonStockSharesOutstanding": "34022000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "353255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39440000", "profitLoss": "None", "dividendPayout": "81731000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78211000", "capitalExpenditures": "5814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114936000", "cashflowFromInvestment": "-5797000", "stockBasedCompensation": "2487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1171291000, "cost_of_revenue": 906997000, "gross_profit": 264294000, "research_and_development": null, "selling_general_admin": 60965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53236000, "depreciation_amortisation": 10560000, "ebitda": 63796000, "interest_expense": 518000, "interest_income": null, "other_non_operating": null, "pretax_income": 52718000, "tax_provision": 13278000, "effective_tax_rate": null, "net_income": 39440000, "net_income_continuing_ops": 39440000, "net_income_to_common": 39440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353255000, "short_term_investments": 57697000, "net_receivables": 692016000, "inventory": null, "other_current_assets": null, "total_current_assets": 1183601000, "net_ppe": null, "goodwill": 34005000, "intangible_assets": null, "goodwill_and_intangibles": 34005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418597000, "total_assets": 1602198000, "short_term_debt": 26121000, "accounts_payable": 396654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 630720000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172502000, "total_liabilities": 803222000, "total_debt": 26121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2878506000, "total_equity": 798976000, "shares_outstanding": 34022000, "operating_cash_flow": 78211000, "stock_based_compensation": 2487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5797000, "dividends_paid": 81731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114936000, "free_cash_flow": 84025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53236000", "ebitda": "63796000", "netIncome": "39440000", "grossProfit": "264294000", "depreciation": "None", "totalRevenue": "1171291000", "costOfRevenue": "906997000", "interestIncome": "None", "incomeBeforeTax": "52718000", "interestExpense": "518000", "operatingIncome": "53236000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13278000", "reportedCurrency": "USD", "netInterestIncome": "-518000", "nonInterestIncome": "None", "operatingExpenses": "211058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10560000", "sellingGeneralAndAdministrative": "60965000", "netIncomeFromContinuingOperations": "39440000" }, "balance": { "goodwill": "34005000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1602198000", "longTermDebt": "None", "shortTermDebt": "26121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2878506000", "totalLiabilities": "803222000", "otherCurrentAssets": "80633000", "totalCurrentAssets": "1183601000", "currentLongTermDebt": "54432000", "longTermInvestments": "None", "shortTermInvestments": "57697000", "currentNetReceivables": "692016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418597000", "currentAccountsPayable": "396654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26121000", "totalShareholderEquity": "798976000", "capitalLeaseObligations": "69266000", "otherCurrentLiabilities": "207945000", "totalCurrentLiabilities": "630720000", "otherNonCurrentLiabilities": "129357000", "totalNonCurrentLiabilities": "172502000", "cashAndShortTermInvestments": "353255000", "commonStockSharesOutstanding": "34022000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "353255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39440000", "profitLoss": "None", "dividendPayout": "81731000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78211000", "capitalExpenditures": "5814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114936000", "cashflowFromInvestment": "-5797000", "stockBasedCompensation": "2487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 1174469000, "cost_of_revenue": 1018954000, "gross_profit": 155515000, "ebit": 29552000, "ebitda": 40056000, "pretax_income": 29312000, "tax_provision": 5368000, "net_income": 23944000, "net_income_to_common": 23944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396694000, "total_current_assets": 1216326000, "total_assets": 1635935000, "short_term_debt": 28342000, "long_term_debt": null, "total_debt": 28342000, "total_liabilities": 840270000, "total_equity": 795665000, "shares_outstanding": 34214000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 72713000, "capital_expenditure": 2207000, "free_cash_flow": 74920000, "dividends_paid": 13661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114849, "ticker_id": 7008, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29552000", "ebitda": "40056000", "netIncome": "23944000", "grossProfit": "155515000", "depreciation": "None", "totalRevenue": "1174469000", "costOfRevenue": "1018954000", "interestIncome": "None", "incomeBeforeTax": "29312000", "interestExpense": "240000", "operatingIncome": "28553000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5368000", "reportedCurrency": "USD", "netInterestIncome": "-240000", "nonInterestIncome": "None", "operatingExpenses": "126962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1018954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10504000", "sellingGeneralAndAdministrative": "56245000", "netIncomeFromContinuingOperations": "23944000" }, "balance": { "goodwill": "34005000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1635935000", "longTermDebt": "None", "shortTermDebt": "28342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2852680000", "totalLiabilities": "840270000", "otherCurrentAssets": "41180000", "totalCurrentAssets": "1216326000", "currentLongTermDebt": "56654000", "longTermInvestments": "None", "shortTermInvestments": "55531000", "currentNetReceivables": "722921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419609000", "currentAccountsPayable": "369567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28342000", "totalShareholderEquity": "795665000", "capitalLeaseObligations": "76822000", "otherCurrentLiabilities": "297931000", "totalCurrentLiabilities": "695840000", "otherNonCurrentLiabilities": "95950000", "totalNonCurrentLiabilities": "144430000", "cashAndShortTermInvestments": "396694000", "commonStockSharesOutstanding": "34214000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "396694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23944000", "profitLoss": "None", "dividendPayout": "13661000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72713000", "capitalExpenditures": "2207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49666000", "cashflowFromInvestment": "-2677000", "stockBasedCompensation": "755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1174469000, "cost_of_revenue": 1018954000, "gross_profit": 155515000, "research_and_development": null, "selling_general_admin": 56245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29552000, "depreciation_amortisation": 10504000, "ebitda": 40056000, "interest_expense": 240000, "interest_income": null, "other_non_operating": null, "pretax_income": 29312000, "tax_provision": 5368000, "effective_tax_rate": null, "net_income": 23944000, "net_income_continuing_ops": 23944000, "net_income_to_common": 23944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396694000, "short_term_investments": 55531000, "net_receivables": 722921000, "inventory": null, "other_current_assets": null, "total_current_assets": 1216326000, "net_ppe": null, "goodwill": 34005000, "intangible_assets": null, "goodwill_and_intangibles": 34005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419609000, "total_assets": 1635935000, "short_term_debt": 28342000, "accounts_payable": 369567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695840000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144430000, "total_liabilities": 840270000, "total_debt": 28342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2852680000, "total_equity": 795665000, "shares_outstanding": 34214000, "operating_cash_flow": 72713000, "stock_based_compensation": 755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2677000, "dividends_paid": 13661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49666000, "free_cash_flow": 74920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29552000", "ebitda": "40056000", "netIncome": "23944000", "grossProfit": "155515000", "depreciation": "None", "totalRevenue": "1174469000", "costOfRevenue": "1018954000", "interestIncome": "None", "incomeBeforeTax": "29312000", "interestExpense": "240000", "operatingIncome": "28553000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5368000", "reportedCurrency": "USD", "netInterestIncome": "-240000", "nonInterestIncome": "None", "operatingExpenses": "126962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1018954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10504000", "sellingGeneralAndAdministrative": "56245000", "netIncomeFromContinuingOperations": "23944000" }, "balance": { "goodwill": "34005000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1635935000", "longTermDebt": "None", "shortTermDebt": "28342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2852680000", "totalLiabilities": "840270000", "otherCurrentAssets": "41180000", "totalCurrentAssets": "1216326000", "currentLongTermDebt": "56654000", "longTermInvestments": "None", "shortTermInvestments": "55531000", "currentNetReceivables": "722921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419609000", "currentAccountsPayable": "369567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28342000", "totalShareholderEquity": "795665000", "capitalLeaseObligations": "76822000", "otherCurrentLiabilities": "297931000", "totalCurrentLiabilities": "695840000", "otherNonCurrentLiabilities": "95950000", "totalNonCurrentLiabilities": "144430000", "cashAndShortTermInvestments": "396694000", "commonStockSharesOutstanding": "34214000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "396694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23944000", "profitLoss": "None", "dividendPayout": "13661000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72713000", "capitalExpenditures": "2207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49666000", "cashflowFromInvestment": "-2677000", "stockBasedCompensation": "755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13661000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 1205406000, "cost_of_revenue": 1046674000, "gross_profit": 158732000, "ebit": 53137000, "ebitda": 64646000, "pretax_income": 26109000, "tax_provision": 6745000, "net_income": 19364000, "net_income_to_common": 19364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375191000, "total_current_assets": 1245108000, "total_assets": 1662196000, "short_term_debt": 77420000, "long_term_debt": null, "total_debt": 77420000, "total_liabilities": 773492000, "total_equity": 888704000, "shares_outstanding": 34581000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 89333000, "capital_expenditure": 3290000, "free_cash_flow": 92623000, "dividends_paid": 13861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114851, "ticker_id": 7008, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53137000", "ebitda": "64646000", "netIncome": "19364000", "grossProfit": "158732000", "depreciation": "None", "totalRevenue": "1205406000", "costOfRevenue": "1046674000", "interestIncome": "None", "incomeBeforeTax": "26109000", "interestExpense": "217000", "operatingIncome": "26326000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6745000", "reportedCurrency": "USD", "netInterestIncome": "-217000", "nonInterestIncome": "None", "operatingExpenses": "132406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1046674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11509000", "sellingGeneralAndAdministrative": "90023000", "netIncomeFromContinuingOperations": "19364000" }, "balance": { "goodwill": "34005000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1662196000", "longTermDebt": "None", "shortTermDebt": "77420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2910514000", "totalLiabilities": "773492000", "otherCurrentAssets": "58270000", "totalCurrentAssets": "1245108000", "currentLongTermDebt": "47992000", "longTermInvestments": "None", "shortTermInvestments": "59227000", "currentNetReceivables": "752420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417088000", "currentAccountsPayable": "402753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125123000", "totalShareholderEquity": "888704000", "capitalLeaseObligations": "77131000", "otherCurrentLiabilities": "138905000", "totalCurrentLiabilities": "619078000", "otherNonCurrentLiabilities": "106711000", "totalNonCurrentLiabilities": "154414000", "cashAndShortTermInvestments": "375191000", "commonStockSharesOutstanding": "34581000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19364000", "profitLoss": "None", "dividendPayout": "13861000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89333000", "capitalExpenditures": "3290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73250000", "cashflowFromInvestment": "1097000", "stockBasedCompensation": "1586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1205406000, "cost_of_revenue": 1046674000, "gross_profit": 158732000, "research_and_development": null, "selling_general_admin": 90023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53137000, "depreciation_amortisation": 11509000, "ebitda": 64646000, "interest_expense": 217000, "interest_income": null, "other_non_operating": null, "pretax_income": 26109000, "tax_provision": 6745000, "effective_tax_rate": null, "net_income": 19364000, "net_income_continuing_ops": 19364000, "net_income_to_common": 19364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375191000, "short_term_investments": 59227000, "net_receivables": 752420000, "inventory": null, "other_current_assets": null, "total_current_assets": 1245108000, "net_ppe": null, "goodwill": 34005000, "intangible_assets": null, "goodwill_and_intangibles": 34005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 417088000, "total_assets": 1662196000, "short_term_debt": 77420000, "accounts_payable": 402753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 619078000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154414000, "total_liabilities": 773492000, "total_debt": 77420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2910514000, "total_equity": 888704000, "shares_outstanding": 34581000, "operating_cash_flow": 89333000, "stock_based_compensation": 1586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1097000, "dividends_paid": 13861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73250000, "free_cash_flow": 92623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53137000", "ebitda": "64646000", "netIncome": "19364000", "grossProfit": "158732000", "depreciation": "None", "totalRevenue": "1205406000", "costOfRevenue": "1046674000", "interestIncome": "None", "incomeBeforeTax": "26109000", "interestExpense": "217000", "operatingIncome": "26326000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6745000", "reportedCurrency": "USD", "netInterestIncome": "-217000", "nonInterestIncome": "None", "operatingExpenses": "132406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1046674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11509000", "sellingGeneralAndAdministrative": "90023000", "netIncomeFromContinuingOperations": "19364000" }, "balance": { "goodwill": "34005000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1662196000", "longTermDebt": "None", "shortTermDebt": "77420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2910514000", "totalLiabilities": "773492000", "otherCurrentAssets": "58270000", "totalCurrentAssets": "1245108000", "currentLongTermDebt": "47992000", "longTermInvestments": "None", "shortTermInvestments": "59227000", "currentNetReceivables": "752420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417088000", "currentAccountsPayable": "402753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125123000", "totalShareholderEquity": "888704000", "capitalLeaseObligations": "77131000", "otherCurrentLiabilities": "138905000", "totalCurrentLiabilities": "619078000", "otherNonCurrentLiabilities": "106711000", "totalNonCurrentLiabilities": "154414000", "cashAndShortTermInvestments": "375191000", "commonStockSharesOutstanding": "34581000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "375191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19364000", "profitLoss": "None", "dividendPayout": "13861000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89333000", "capitalExpenditures": "3290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73250000", "cashflowFromInvestment": "1097000", "stockBasedCompensation": "1586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 1215112000, "cost_of_revenue": 971860000, "gross_profit": 243252000, "ebit": 56280000, "ebitda": 68429000, "pretax_income": 55582000, "tax_provision": 13689000, "net_income": 41893000, "net_income_to_common": 41893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359237000, "total_current_assets": 1237346000, "total_assets": 1699644000, "short_term_debt": 89280000, "long_term_debt": null, "total_debt": 89280000, "total_liabilities": 777818000, "total_equity": 921826000, "shares_outstanding": 34870000, "goodwill_and_intangibles": 41399000 }, "cash_flow": { "operating_cash_flow": 7138000, "capital_expenditure": 2481000, "free_cash_flow": 9619000, "dividends_paid": 13916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114852, "ticker_id": 7008, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56280000", "ebitda": "68429000", "netIncome": "41893000", "grossProfit": "243252000", "depreciation": "None", "totalRevenue": "1215112000", "costOfRevenue": "971860000", "interestIncome": "None", "incomeBeforeTax": "55582000", "interestExpense": "1439000", "operatingIncome": "56280000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13689000", "reportedCurrency": "USD", "netInterestIncome": "-698000", "nonInterestIncome": "None", "operatingExpenses": "186972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12149000", "sellingGeneralAndAdministrative": "55706000", "netIncomeFromContinuingOperations": "41893000" }, "balance": { "goodwill": "41399000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1699644000", "longTermDebt": "None", "shortTermDebt": "89280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2905011000", "totalLiabilities": "777818000", "otherCurrentAssets": "93925000", "totalCurrentAssets": "1237346000", "currentLongTermDebt": "58141000", "longTermInvestments": "None", "shortTermInvestments": "66935000", "currentNetReceivables": "717249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462298000", "currentAccountsPayable": "401849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144416000", "totalShareholderEquity": "921826000", "capitalLeaseObligations": "85424000", "otherCurrentLiabilities": "128010000", "totalCurrentLiabilities": "619139000", "otherNonCurrentLiabilities": "104002000", "totalNonCurrentLiabilities": "158679000", "cashAndShortTermInvestments": "359237000", "commonStockSharesOutstanding": "34870000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "359237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41893000", "profitLoss": "None", "dividendPayout": "13916000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7138000", "capitalExpenditures": "2481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65623999", "cashflowFromInvestment": "-1923000", "stockBasedCompensation": "1619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1215112000, "cost_of_revenue": 971860000, "gross_profit": 243252000, "research_and_development": null, "selling_general_admin": 55706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56280000, "depreciation_amortisation": 12149000, "ebitda": 68429000, "interest_expense": 1439000, "interest_income": null, "other_non_operating": null, "pretax_income": 55582000, "tax_provision": 13689000, "effective_tax_rate": null, "net_income": 41893000, "net_income_continuing_ops": 41893000, "net_income_to_common": 41893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359237000, "short_term_investments": 66935000, "net_receivables": 717249000, "inventory": null, "other_current_assets": null, "total_current_assets": 1237346000, "net_ppe": null, "goodwill": 41399000, "intangible_assets": null, "goodwill_and_intangibles": 41399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462298000, "total_assets": 1699644000, "short_term_debt": 89280000, "accounts_payable": 401849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 619139000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158679000, "total_liabilities": 777818000, "total_debt": 89280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2905011000, "total_equity": 921826000, "shares_outstanding": 34870000, "operating_cash_flow": 7138000, "stock_based_compensation": 1619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1923000, "dividends_paid": 13916000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65623999, "free_cash_flow": 9619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56280000", "ebitda": "68429000", "netIncome": "41893000", "grossProfit": "243252000", "depreciation": "None", "totalRevenue": "1215112000", "costOfRevenue": "971860000", "interestIncome": "None", "incomeBeforeTax": "55582000", "interestExpense": "1439000", "operatingIncome": "56280000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13689000", "reportedCurrency": "USD", "netInterestIncome": "-698000", "nonInterestIncome": "None", "operatingExpenses": "186972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12149000", "sellingGeneralAndAdministrative": "55706000", "netIncomeFromContinuingOperations": "41893000" }, "balance": { "goodwill": "41399000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1699644000", "longTermDebt": "None", "shortTermDebt": "89280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2905011000", "totalLiabilities": "777818000", "otherCurrentAssets": "93925000", "totalCurrentAssets": "1237346000", "currentLongTermDebt": "58141000", "longTermInvestments": "None", "shortTermInvestments": "66935000", "currentNetReceivables": "717249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462298000", "currentAccountsPayable": "401849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144416000", "totalShareholderEquity": "921826000", "capitalLeaseObligations": "85424000", "otherCurrentLiabilities": "128010000", "totalCurrentLiabilities": "619139000", "otherNonCurrentLiabilities": "104002000", "totalNonCurrentLiabilities": "158679000", "cashAndShortTermInvestments": "359237000", "commonStockSharesOutstanding": "34870000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "359237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41893000", "profitLoss": "None", "dividendPayout": "13916000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7138000", "capitalExpenditures": "2481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65623999", "cashflowFromInvestment": "-1923000", "stockBasedCompensation": "1619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13916000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 1156100000, "cost_of_revenue": 937730000, "gross_profit": 218370000, "ebit": 38589000, "ebitda": 50815000, "pretax_income": 39578000, "tax_provision": 9772000, "net_income": 29806000, "net_income_to_common": 29806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417420000, "total_current_assets": 1241621000, "total_assets": 1716178000, "short_term_debt": 91383000, "long_term_debt": null, "total_debt": 91383000, "total_liabilities": 785423000, "total_equity": 930755000, "shares_outstanding": 35203000, "goodwill_and_intangibles": 40881000 }, "cash_flow": { "operating_cash_flow": 55698000, "capital_expenditure": 1902000, "free_cash_flow": 57600000, "dividends_paid": 83320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114853, "ticker_id": 7008, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38589000", "ebitda": "50815000", "netIncome": "29806000", "grossProfit": "218370000", "depreciation": "None", "totalRevenue": "1156100000", "costOfRevenue": "937730000", "interestIncome": "None", "incomeBeforeTax": "39578000", "interestExpense": "1509000", "operatingIncome": "39419000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9772000", "reportedCurrency": "USD", "netInterestIncome": "159000", "nonInterestIncome": "None", "operatingExpenses": "178951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "937730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12226000", "sellingGeneralAndAdministrative": "61582000", "netIncomeFromContinuingOperations": "29806000" }, "balance": { "goodwill": "40881000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1716178000", "longTermDebt": "None", "shortTermDebt": "91383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2877034000", "totalLiabilities": "785423000", "otherCurrentAssets": "16571000", "totalCurrentAssets": "1241621000", "currentLongTermDebt": "59359000", "longTermInvestments": "None", "shortTermInvestments": "56016000", "currentNetReceivables": "751614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474557000", "currentAccountsPayable": "389592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153327000", "totalShareholderEquity": "930755000", "capitalLeaseObligations": "93968000", "otherCurrentLiabilities": "131339000", "totalCurrentLiabilities": "612314000", "otherNonCurrentLiabilities": "111165000", "totalNonCurrentLiabilities": "173109000", "cashAndShortTermInvestments": "417420000", "commonStockSharesOutstanding": "35203000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "417420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29806000", "profitLoss": "None", "dividendPayout": "83320000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55698000", "capitalExpenditures": "1902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154603000", "cashflowFromInvestment": "1147000", "stockBasedCompensation": "2038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1156100000, "cost_of_revenue": 937730000, "gross_profit": 218370000, "research_and_development": null, "selling_general_admin": 61582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38589000, "depreciation_amortisation": 12226000, "ebitda": 50815000, "interest_expense": 1509000, "interest_income": null, "other_non_operating": null, "pretax_income": 39578000, "tax_provision": 9772000, "effective_tax_rate": null, "net_income": 29806000, "net_income_continuing_ops": 29806000, "net_income_to_common": 29806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417420000, "short_term_investments": 56016000, "net_receivables": 751614000, "inventory": null, "other_current_assets": null, "total_current_assets": 1241621000, "net_ppe": null, "goodwill": 40881000, "intangible_assets": null, "goodwill_and_intangibles": 40881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 474557000, "total_assets": 1716178000, "short_term_debt": 91383000, "accounts_payable": 389592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 612314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173109000, "total_liabilities": 785423000, "total_debt": 91383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2877034000, "total_equity": 930755000, "shares_outstanding": 35203000, "operating_cash_flow": 55698000, "stock_based_compensation": 2038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1147000, "dividends_paid": 83320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154603000, "free_cash_flow": 57600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38589000", "ebitda": "50815000", "netIncome": "29806000", "grossProfit": "218370000", "depreciation": "None", "totalRevenue": "1156100000", "costOfRevenue": "937730000", "interestIncome": "None", "incomeBeforeTax": "39578000", "interestExpense": "1509000", "operatingIncome": "39419000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9772000", "reportedCurrency": "USD", "netInterestIncome": "159000", "nonInterestIncome": "None", "operatingExpenses": "178951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "937730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12226000", "sellingGeneralAndAdministrative": "61582000", "netIncomeFromContinuingOperations": "29806000" }, "balance": { "goodwill": "40881000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1716178000", "longTermDebt": "None", "shortTermDebt": "91383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2877034000", "totalLiabilities": "785423000", "otherCurrentAssets": "16571000", "totalCurrentAssets": "1241621000", "currentLongTermDebt": "59359000", "longTermInvestments": "None", "shortTermInvestments": "56016000", "currentNetReceivables": "751614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474557000", "currentAccountsPayable": "389592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153327000", "totalShareholderEquity": "930755000", "capitalLeaseObligations": "93968000", "otherCurrentLiabilities": "131339000", "totalCurrentLiabilities": "612314000", "otherNonCurrentLiabilities": "111165000", "totalNonCurrentLiabilities": "173109000", "cashAndShortTermInvestments": "417420000", "commonStockSharesOutstanding": "35203000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "417420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29806000", "profitLoss": "None", "dividendPayout": "83320000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55698000", "capitalExpenditures": "1902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154603000", "cashflowFromInvestment": "1147000", "stockBasedCompensation": "2038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 1213152000, "cost_of_revenue": 975956000, "gross_profit": 237196000, "ebit": 57378000, "ebitda": 70115000, "pretax_income": 58735000, "tax_provision": 12542000, "net_income": 46193000, "net_income_to_common": 46193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515018000, "total_current_assets": 1319867000, "total_assets": 1813311000, "short_term_debt": 94149000, "long_term_debt": null, "total_debt": 94149000, "total_liabilities": 840872000, "total_equity": 972439000, "shares_outstanding": 35328000, "goodwill_and_intangibles": 40933000 }, "cash_flow": { "operating_cash_flow": 61122000, "capital_expenditure": 6742000, "free_cash_flow": 67864000, "dividends_paid": 12718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114854, "ticker_id": 7008, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57378000", "ebitda": "70115000", "netIncome": "46193000", "grossProfit": "237196000", "depreciation": "None", "totalRevenue": "1213152000", "costOfRevenue": "975956000", "interestIncome": "964000", "incomeBeforeTax": "58735000", "interestExpense": "964000", "operatingIncome": "57771000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12542000", "reportedCurrency": "USD", "netInterestIncome": "964000", "nonInterestIncome": "None", "operatingExpenses": "179425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "975956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12737000", "sellingGeneralAndAdministrative": "55095000", "netIncomeFromContinuingOperations": "46193000" }, "balance": { "goodwill": "40933000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1813311000", "longTermDebt": "None", "shortTermDebt": "94149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2859916000", "totalLiabilities": "840872000", "otherCurrentAssets": "22229000", "totalCurrentAssets": "1319867000", "currentLongTermDebt": "61033000", "longTermInvestments": "None", "shortTermInvestments": "51619000", "currentNetReceivables": "731001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493444000", "currentAccountsPayable": "383625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163340000", "totalShareholderEquity": "972439000", "capitalLeaseObligations": "102307000", "otherCurrentLiabilities": "195380000", "totalCurrentLiabilities": "673154000", "otherNonCurrentLiabilities": "98527000", "totalNonCurrentLiabilities": "167718000", "cashAndShortTermInvestments": "515018000", "commonStockSharesOutstanding": "35328000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "515018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46193000", "profitLoss": "None", "dividendPayout": "12718000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61122000", "capitalExpenditures": "6742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13289000", "cashflowFromInvestment": "717000", "stockBasedCompensation": "-138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1213152000, "cost_of_revenue": 975956000, "gross_profit": 237196000, "research_and_development": 34000000, "selling_general_admin": 55095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57378000, "depreciation_amortisation": 12737000, "ebitda": 70115000, "interest_expense": 964000, "interest_income": null, "other_non_operating": null, "pretax_income": 58735000, "tax_provision": 12542000, "effective_tax_rate": null, "net_income": 46193000, "net_income_continuing_ops": 46193000, "net_income_to_common": 46193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515018000, "short_term_investments": 51619000, "net_receivables": 731001000, "inventory": null, "other_current_assets": null, "total_current_assets": 1319867000, "net_ppe": null, "goodwill": 40933000, "intangible_assets": null, "goodwill_and_intangibles": 40933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493444000, "total_assets": 1813311000, "short_term_debt": 94149000, "accounts_payable": 383625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673154000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167718000, "total_liabilities": 840872000, "total_debt": 94149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2859916000, "total_equity": 972439000, "shares_outstanding": 35328000, "operating_cash_flow": 61122000, "stock_based_compensation": -138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 717000, "dividends_paid": 12718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13289000, "free_cash_flow": 67864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57378000", "ebitda": "70115000", "netIncome": "46193000", "grossProfit": "237196000", "depreciation": "None", "totalRevenue": "1213152000", "costOfRevenue": "975956000", "interestIncome": "964000", "incomeBeforeTax": "58735000", "interestExpense": "964000", "operatingIncome": "57771000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12542000", "reportedCurrency": "USD", "netInterestIncome": "964000", "nonInterestIncome": "None", "operatingExpenses": "179425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "975956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12737000", "sellingGeneralAndAdministrative": "55095000", "netIncomeFromContinuingOperations": "46193000" }, "balance": { "goodwill": "40933000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1813311000", "longTermDebt": "None", "shortTermDebt": "94149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2859916000", "totalLiabilities": "840872000", "otherCurrentAssets": "22229000", "totalCurrentAssets": "1319867000", "currentLongTermDebt": "61033000", "longTermInvestments": "None", "shortTermInvestments": "51619000", "currentNetReceivables": "731001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493444000", "currentAccountsPayable": "383625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163340000", "totalShareholderEquity": "972439000", "capitalLeaseObligations": "102307000", "otherCurrentLiabilities": "195380000", "totalCurrentLiabilities": "673154000", "otherNonCurrentLiabilities": "98527000", "totalNonCurrentLiabilities": "167718000", "cashAndShortTermInvestments": "515018000", "commonStockSharesOutstanding": "35328000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "515018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46193000", "profitLoss": "None", "dividendPayout": "12718000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61122000", "capitalExpenditures": "6742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13289000", "cashflowFromInvestment": "717000", "stockBasedCompensation": "-138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 1217789000, "cost_of_revenue": 974203000, "gross_profit": 243586000, "ebit": 63116000, "ebitda": 78487000, "pretax_income": 64285000, "tax_provision": 14252000, "net_income": 50033000, "net_income_to_common": 50033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468830000, "total_current_assets": 1311394000, "total_assets": 1757255000, "short_term_debt": 78418000, "long_term_debt": null, "total_debt": 78418000, "total_liabilities": 741337000, "total_equity": 1015918000, "shares_outstanding": 35420000, "goodwill_and_intangibles": 41122000 }, "cash_flow": { "operating_cash_flow": 83096000, "capital_expenditure": 7478000, "free_cash_flow": 90574000, "dividends_paid": 12746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114856, "ticker_id": 7008, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63116000", "ebitda": "78487000", "netIncome": "50033000", "grossProfit": "243586000", "depreciation": "None", "totalRevenue": "1217789000", "costOfRevenue": "974203000", "interestIncome": "1169000", "incomeBeforeTax": "64285000", "interestExpense": "1169000", "operatingIncome": "63116000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14252000", "reportedCurrency": "USD", "netInterestIncome": "1169000", "nonInterestIncome": "None", "operatingExpenses": "180470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "974203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15371000", "sellingGeneralAndAdministrative": "51252000", "netIncomeFromContinuingOperations": "50033000" }, "balance": { "goodwill": "41122000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1757255000", "longTermDebt": "None", "shortTermDebt": "78418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2897073000", "totalLiabilities": "741337000", "otherCurrentAssets": "33947000", "totalCurrentAssets": "1311394000", "currentLongTermDebt": "50746000", "longTermInvestments": "None", "shortTermInvestments": "62451000", "currentNetReceivables": "746166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445861000", "currentAccountsPayable": "397908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123252000", "totalShareholderEquity": "1015918000", "capitalLeaseObligations": "72506000", "otherCurrentLiabilities": "116326000", "totalCurrentLiabilities": "592652000", "otherNonCurrentLiabilities": "103851000", "totalNonCurrentLiabilities": "148685000", "cashAndShortTermInvestments": "468830000", "commonStockSharesOutstanding": "35420000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "468830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50033000", "profitLoss": "None", "dividendPayout": "12746000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83096000", "capitalExpenditures": "7478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51173000", "cashflowFromInvestment": "-739000", "stockBasedCompensation": "-43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1217789000, "cost_of_revenue": 974203000, "gross_profit": 243586000, "research_and_development": null, "selling_general_admin": 51252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63116000, "depreciation_amortisation": 15371000, "ebitda": 78487000, "interest_expense": 1169000, "interest_income": null, "other_non_operating": null, "pretax_income": 64285000, "tax_provision": 14252000, "effective_tax_rate": null, "net_income": 50033000, "net_income_continuing_ops": 50033000, "net_income_to_common": 50033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468830000, "short_term_investments": 62451000, "net_receivables": 746166000, "inventory": null, "other_current_assets": null, "total_current_assets": 1311394000, "net_ppe": null, "goodwill": 41122000, "intangible_assets": null, "goodwill_and_intangibles": 41122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 445861000, "total_assets": 1757255000, "short_term_debt": 78418000, "accounts_payable": 397908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 592652000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148685000, "total_liabilities": 741337000, "total_debt": 78418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2897073000, "total_equity": 1015918000, "shares_outstanding": 35420000, "operating_cash_flow": 83096000, "stock_based_compensation": -43000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -739000, "dividends_paid": 12746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51173000, "free_cash_flow": 90574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63116000", "ebitda": "78487000", "netIncome": "50033000", "grossProfit": "243586000", "depreciation": "None", "totalRevenue": "1217789000", "costOfRevenue": "974203000", "interestIncome": "1169000", "incomeBeforeTax": "64285000", "interestExpense": "1169000", "operatingIncome": "63116000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14252000", "reportedCurrency": "USD", "netInterestIncome": "1169000", "nonInterestIncome": "None", "operatingExpenses": "180470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "974203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15371000", "sellingGeneralAndAdministrative": "51252000", "netIncomeFromContinuingOperations": "50033000" }, "balance": { "goodwill": "41122000", "inventory": "None", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1757255000", "longTermDebt": "None", "shortTermDebt": "78418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2897073000", "totalLiabilities": "741337000", "otherCurrentAssets": "33947000", "totalCurrentAssets": "1311394000", "currentLongTermDebt": "50746000", "longTermInvestments": "None", "shortTermInvestments": "62451000", "currentNetReceivables": "746166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445861000", "currentAccountsPayable": "397908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123252000", "totalShareholderEquity": "1015918000", "capitalLeaseObligations": "72506000", "otherCurrentLiabilities": "116326000", "totalCurrentLiabilities": "592652000", "otherNonCurrentLiabilities": "103851000", "totalNonCurrentLiabilities": "148685000", "cashAndShortTermInvestments": "468830000", "commonStockSharesOutstanding": "35420000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "468830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50033000", "profitLoss": "None", "dividendPayout": "12746000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83096000", "capitalExpenditures": "7478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51173000", "cashflowFromInvestment": "-739000", "stockBasedCompensation": "-43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 1228659000, "cost_of_revenue": 977222000, "gross_profit": 251437000, "ebit": 68059000, "ebitda": 82547000, "pretax_income": 69734000, "tax_provision": 17110000, "net_income": 52624000, "net_income_to_common": 52624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438062000, "total_current_assets": 1315185000, "total_assets": 1755204000, "short_term_debt": 86338000, "long_term_debt": null, "total_debt": 86338000, "total_liabilities": 754392000, "total_equity": 1000812000, "shares_outstanding": 35654000, "goodwill_and_intangibles": 41607000 }, "cash_flow": { "operating_cash_flow": 48135000, "capital_expenditure": 7497000, "free_cash_flow": 55632000, "dividends_paid": 11777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114857, "ticker_id": 7008, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68059000", "ebitda": "82547000", "netIncome": "52624000", "grossProfit": "251437000", "depreciation": "None", "totalRevenue": "1228659000", "costOfRevenue": "977222000", "interestIncome": "1675000", "incomeBeforeTax": "69734000", "interestExpense": "1675000", "operatingIncome": "68059000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17110000", "reportedCurrency": "USD", "netInterestIncome": "1675000", "nonInterestIncome": "None", "operatingExpenses": "183378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14488000", "sellingGeneralAndAdministrative": "54939000", "netIncomeFromContinuingOperations": "52624000" }, "balance": { "goodwill": "41607000", "inventory": "1", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1755204000", "longTermDebt": "None", "shortTermDebt": "86338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2859786000", "totalLiabilities": "754392000", "otherCurrentAssets": "44568000", "totalCurrentAssets": "1315185000", "currentLongTermDebt": "58358000", "longTermInvestments": "None", "shortTermInvestments": "65959000", "currentNetReceivables": "766596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440019000", "currentAccountsPayable": "401535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131735000", "totalShareholderEquity": "1000812000", "capitalLeaseObligations": "73377000", "otherCurrentLiabilities": "117126000", "totalCurrentLiabilities": "605718000", "otherNonCurrentLiabilities": "103277000", "totalNonCurrentLiabilities": "148674000", "cashAndShortTermInvestments": "438062000", "commonStockSharesOutstanding": "35654000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "438062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52624000", "profitLoss": "None", "dividendPayout": "11777000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48135000", "capitalExpenditures": "7497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69476000", "cashflowFromInvestment": "-6835000", "stockBasedCompensation": "1892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1228659000, "cost_of_revenue": 977222000, "gross_profit": 251437000, "research_and_development": null, "selling_general_admin": 54939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68059000, "depreciation_amortisation": 14488000, "ebitda": 82547000, "interest_expense": 1675000, "interest_income": null, "other_non_operating": null, "pretax_income": 69734000, "tax_provision": 17110000, "effective_tax_rate": null, "net_income": 52624000, "net_income_continuing_ops": 52624000, "net_income_to_common": 52624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438062000, "short_term_investments": 65959000, "net_receivables": 766596000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1315185000, "net_ppe": null, "goodwill": 41607000, "intangible_assets": null, "goodwill_and_intangibles": 41607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440019000, "total_assets": 1755204000, "short_term_debt": 86338000, "accounts_payable": 401535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 605718000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148674000, "total_liabilities": 754392000, "total_debt": 86338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2859786000, "total_equity": 1000812000, "shares_outstanding": 35654000, "operating_cash_flow": 48135000, "stock_based_compensation": 1892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6835000, "dividends_paid": 11777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69476000, "free_cash_flow": 55632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68059000", "ebitda": "82547000", "netIncome": "52624000", "grossProfit": "251437000", "depreciation": "None", "totalRevenue": "1228659000", "costOfRevenue": "977222000", "interestIncome": "1675000", "incomeBeforeTax": "69734000", "interestExpense": "1675000", "operatingIncome": "68059000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17110000", "reportedCurrency": "USD", "netInterestIncome": "1675000", "nonInterestIncome": "None", "operatingExpenses": "183378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14488000", "sellingGeneralAndAdministrative": "54939000", "netIncomeFromContinuingOperations": "52624000" }, "balance": { "goodwill": "41607000", "inventory": "1", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "1755204000", "longTermDebt": "None", "shortTermDebt": "86338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2859786000", "totalLiabilities": "754392000", "otherCurrentAssets": "44568000", "totalCurrentAssets": "1315185000", "currentLongTermDebt": "58358000", "longTermInvestments": "None", "shortTermInvestments": "65959000", "currentNetReceivables": "766596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440019000", "currentAccountsPayable": "401535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131735000", "totalShareholderEquity": "1000812000", "capitalLeaseObligations": "73377000", "otherCurrentLiabilities": "117126000", "totalCurrentLiabilities": "605718000", "otherNonCurrentLiabilities": "103277000", "totalNonCurrentLiabilities": "148674000", "cashAndShortTermInvestments": "438062000", "commonStockSharesOutstanding": "35654000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "438062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52624000", "profitLoss": "None", "dividendPayout": "11777000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48135000", "capitalExpenditures": "7497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69476000", "cashflowFromInvestment": "-6835000", "stockBasedCompensation": "1892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 1174455000, "cost_of_revenue": 931789000, "gross_profit": 242666000, "ebit": 59713000, "ebitda": 73855000, "pretax_income": 61572000, "tax_provision": 14476000, "net_income": 47096000, "net_income_to_common": 47096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467671000, "total_current_assets": 1310368000, "total_assets": 1745841000, "short_term_debt": 79195000, "long_term_debt": null, "total_debt": 79195000, "total_liabilities": 727930000, "total_equity": 1017911000, "shares_outstanding": 35750000, "goodwill_and_intangibles": 42381000 }, "cash_flow": { "operating_cash_flow": 94208000, "capital_expenditure": 9281000, "free_cash_flow": 103489000, "dividends_paid": 83235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114858, "ticker_id": 7008, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59713000", "ebitda": "73855000", "netIncome": "47096000", "grossProfit": "242666000", "depreciation": "None", "totalRevenue": "1174455000", "costOfRevenue": "931789000", "interestIncome": "None", "incomeBeforeTax": "61572000", "interestExpense": "1611000", "operatingIncome": "59961000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14476000", "reportedCurrency": "USD", "netInterestIncome": "1611000", "nonInterestIncome": "None", "operatingExpenses": "182705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "931789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14142000", "sellingGeneralAndAdministrative": "56422000", "netIncomeFromContinuingOperations": "47096000" }, "balance": { "goodwill": "42381000", "inventory": "1", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "1745841000", "longTermDebt": "None", "shortTermDebt": "79195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2818939000", "totalLiabilities": "727930000", "otherCurrentAssets": "56075000", "totalCurrentAssets": "1310368000", "currentLongTermDebt": "51674000", "longTermInvestments": "None", "shortTermInvestments": "62781000", "currentNetReceivables": "723841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435473000", "currentAccountsPayable": "384267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118384000", "totalShareholderEquity": "1017911000", "capitalLeaseObligations": "65226000", "otherCurrentLiabilities": "126210000", "totalCurrentLiabilities": "589672000", "otherNonCurrentLiabilities": "99762000", "totalNonCurrentLiabilities": "138258000", "cashAndShortTermInvestments": "467671000", "commonStockSharesOutstanding": "35750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47096000", "profitLoss": "None", "dividendPayout": "83235000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94208000", "capitalExpenditures": "9281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103401000", "cashflowFromInvestment": "-3642000", "stockBasedCompensation": "1724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1174455000, "cost_of_revenue": 931789000, "gross_profit": 242666000, "research_and_development": null, "selling_general_admin": 56422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59713000, "depreciation_amortisation": 14142000, "ebitda": 73855000, "interest_expense": 1611000, "interest_income": null, "other_non_operating": null, "pretax_income": 61572000, "tax_provision": 14476000, "effective_tax_rate": null, "net_income": 47096000, "net_income_continuing_ops": 47096000, "net_income_to_common": 47096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467671000, "short_term_investments": 62781000, "net_receivables": 723841000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1310368000, "net_ppe": null, "goodwill": 42381000, "intangible_assets": null, "goodwill_and_intangibles": 42381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 435473000, "total_assets": 1745841000, "short_term_debt": 79195000, "accounts_payable": 384267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 589672000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138258000, "total_liabilities": 727930000, "total_debt": 79195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2818939000, "total_equity": 1017911000, "shares_outstanding": 35750000, "operating_cash_flow": 94208000, "stock_based_compensation": 1724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3642000, "dividends_paid": 83235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103401000, "free_cash_flow": 103489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59713000", "ebitda": "73855000", "netIncome": "47096000", "grossProfit": "242666000", "depreciation": "None", "totalRevenue": "1174455000", "costOfRevenue": "931789000", "interestIncome": "None", "incomeBeforeTax": "61572000", "interestExpense": "1611000", "operatingIncome": "59961000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14476000", "reportedCurrency": "USD", "netInterestIncome": "1611000", "nonInterestIncome": "None", "operatingExpenses": "182705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "931789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14142000", "sellingGeneralAndAdministrative": "56422000", "netIncomeFromContinuingOperations": "47096000" }, "balance": { "goodwill": "42381000", "inventory": "1", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "1745841000", "longTermDebt": "None", "shortTermDebt": "79195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2818939000", "totalLiabilities": "727930000", "otherCurrentAssets": "56075000", "totalCurrentAssets": "1310368000", "currentLongTermDebt": "51674000", "longTermInvestments": "None", "shortTermInvestments": "62781000", "currentNetReceivables": "723841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435473000", "currentAccountsPayable": "384267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118384000", "totalShareholderEquity": "1017911000", "capitalLeaseObligations": "65226000", "otherCurrentLiabilities": "126210000", "totalCurrentLiabilities": "589672000", "otherNonCurrentLiabilities": "99762000", "totalNonCurrentLiabilities": "138258000", "cashAndShortTermInvestments": "467671000", "commonStockSharesOutstanding": "35750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47096000", "profitLoss": "None", "dividendPayout": "83235000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94208000", "capitalExpenditures": "9281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103401000", "cashflowFromInvestment": "-3642000", "stockBasedCompensation": "1724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 1207712000, "cost_of_revenue": 954298000, "gross_profit": 253414000, "ebit": 73839000, "ebitda": 87494000, "pretax_income": 76434000, "tax_provision": 18447000, "net_income": 57987000, "net_income_to_common": 57987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481043000, "total_current_assets": 1352741000, "total_assets": 1801846000, "short_term_debt": 89417000, "long_term_debt": null, "total_debt": 89417000, "total_liabilities": 817923000, "total_equity": 983923000, "shares_outstanding": 35804000, "goodwill_and_intangibles": 42275000 }, "cash_flow": { "operating_cash_flow": 89863000, "capital_expenditure": 10294000, "free_cash_flow": 100157000, "dividends_paid": 11828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114859, "ticker_id": 7008, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73839000", "ebitda": "87494000", "netIncome": "57987000", "grossProfit": "253414000", "depreciation": "None", "totalRevenue": "1207712000", "costOfRevenue": "954298000", "interestIncome": "None", "incomeBeforeTax": "76434000", "interestExpense": "1400000", "operatingIncome": "74567000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18447000", "reportedCurrency": "USD", "netInterestIncome": "1867000", "nonInterestIncome": "None", "operatingExpenses": "178847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "954298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13655000", "sellingGeneralAndAdministrative": "52728000", "netIncomeFromContinuingOperations": "57987000" }, "balance": { "goodwill": "42275000", "inventory": "None", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "1801846000", "longTermDebt": "None", "shortTermDebt": "89417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2783645000", "totalLiabilities": "817923000", "otherCurrentAssets": "24936000", "totalCurrentAssets": "1352741000", "currentLongTermDebt": "61541000", "longTermInvestments": "None", "shortTermInvestments": "59661000", "currentNetReceivables": "787101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449105000", "currentAccountsPayable": "395980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132681000", "totalShareholderEquity": "983923000", "capitalLeaseObligations": "71140000", "otherCurrentLiabilities": "189827000", "totalCurrentLiabilities": "675224000", "otherNonCurrentLiabilities": "99435000", "totalNonCurrentLiabilities": "142699000", "cashAndShortTermInvestments": "481043000", "commonStockSharesOutstanding": "35804000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "481043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57987000", "profitLoss": "None", "dividendPayout": "11828000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89863000", "capitalExpenditures": "10294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45175000", "cashflowFromInvestment": "-4926000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1207712000, "cost_of_revenue": 954298000, "gross_profit": 253414000, "research_and_development": 35000000, "selling_general_admin": 52728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73839000, "depreciation_amortisation": 13655000, "ebitda": 87494000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": 76434000, "tax_provision": 18447000, "effective_tax_rate": null, "net_income": 57987000, "net_income_continuing_ops": 57987000, "net_income_to_common": 57987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481043000, "short_term_investments": 59661000, "net_receivables": 787101000, "inventory": null, "other_current_assets": null, "total_current_assets": 1352741000, "net_ppe": null, "goodwill": 42275000, "intangible_assets": null, "goodwill_and_intangibles": 42275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449105000, "total_assets": 1801846000, "short_term_debt": 89417000, "accounts_payable": 395980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 675224000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142699000, "total_liabilities": 817923000, "total_debt": 89417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2783645000, "total_equity": 983923000, "shares_outstanding": 35804000, "operating_cash_flow": 89863000, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4926000, "dividends_paid": 11828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45175000, "free_cash_flow": 100157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73839000", "ebitda": "87494000", "netIncome": "57987000", "grossProfit": "253414000", "depreciation": "None", "totalRevenue": "1207712000", "costOfRevenue": "954298000", "interestIncome": "None", "incomeBeforeTax": "76434000", "interestExpense": "1400000", "operatingIncome": "74567000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18447000", "reportedCurrency": "USD", "netInterestIncome": "1867000", "nonInterestIncome": "None", "operatingExpenses": "178847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "954298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13655000", "sellingGeneralAndAdministrative": "52728000", "netIncomeFromContinuingOperations": "57987000" }, "balance": { "goodwill": "42275000", "inventory": "None", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "1801846000", "longTermDebt": "None", "shortTermDebt": "89417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2783645000", "totalLiabilities": "817923000", "otherCurrentAssets": "24936000", "totalCurrentAssets": "1352741000", "currentLongTermDebt": "61541000", "longTermInvestments": "None", "shortTermInvestments": "59661000", "currentNetReceivables": "787101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449105000", "currentAccountsPayable": "395980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132681000", "totalShareholderEquity": "983923000", "capitalLeaseObligations": "71140000", "otherCurrentLiabilities": "189827000", "totalCurrentLiabilities": "675224000", "otherNonCurrentLiabilities": "99435000", "totalNonCurrentLiabilities": "142699000", "cashAndShortTermInvestments": "481043000", "commonStockSharesOutstanding": "35804000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "481043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57987000", "profitLoss": "None", "dividendPayout": "11828000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89863000", "capitalExpenditures": "10294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45175000", "cashflowFromInvestment": "-4926000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 1292367000, "cost_of_revenue": 1016283000, "gross_profit": 276084000, "ebit": 80348000, "ebitda": 94707000, "pretax_income": 81394000, "tax_provision": 19741000, "net_income": 61653000, "net_income_to_common": 61653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439661000, "total_current_assets": 1395542000, "total_assets": 1852527000, "short_term_debt": 77277000, "long_term_debt": 46173000, "total_debt": 123450000, "total_liabilities": 809373000, "total_equity": 1043154000, "shares_outstanding": 35951000, "goodwill_and_intangibles": 41934000 }, "cash_flow": { "operating_cash_flow": 112052000, "capital_expenditure": 2763000, "free_cash_flow": 114815000, "dividends_paid": 11862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114861, "ticker_id": 7008, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80348000", "ebitda": "94707000", "netIncome": "61653000", "grossProfit": "276084000", "depreciation": "None", "totalRevenue": "1292367000", "costOfRevenue": "1016283000", "interestIncome": "1046000", "incomeBeforeTax": "81394000", "interestExpense": "1046000", "operatingIncome": "80348000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19741000", "reportedCurrency": "USD", "netInterestIncome": "1046000", "nonInterestIncome": "None", "operatingExpenses": "195736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1016283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14359000", "sellingGeneralAndAdministrative": "50975000", "netIncomeFromContinuingOperations": "61653000" }, "balance": { "goodwill": "41934000", "inventory": "1", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "1852527000", "longTermDebt": "46173000", "shortTermDebt": "77277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2808919000", "totalLiabilities": "809373000", "otherCurrentAssets": "30918000", "totalCurrentAssets": "1395542000", "currentLongTermDebt": "77277000", "longTermInvestments": "None", "shortTermInvestments": "57099000", "currentNetReceivables": "867864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456985000", "currentAccountsPayable": "464720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123450000", "totalShareholderEquity": "1043154000", "capitalLeaseObligations": "75383000", "otherCurrentLiabilities": "128068000", "totalCurrentLiabilities": "670065000", "otherNonCurrentLiabilities": "93135000", "totalNonCurrentLiabilities": "139308000", "cashAndShortTermInvestments": "439661000", "commonStockSharesOutstanding": "35951000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "439661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61653000", "profitLoss": "None", "dividendPayout": "11862000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112052000", "capitalExpenditures": "2763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30361000", "cashflowFromInvestment": "-1598000", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1292367000, "cost_of_revenue": 1016283000, "gross_profit": 276084000, "research_and_development": null, "selling_general_admin": 50975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80348000, "depreciation_amortisation": 14359000, "ebitda": 94707000, "interest_expense": 1046000, "interest_income": null, "other_non_operating": null, "pretax_income": 81394000, "tax_provision": 19741000, "effective_tax_rate": null, "net_income": 61653000, "net_income_continuing_ops": 61653000, "net_income_to_common": 61653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439661000, "short_term_investments": 57099000, "net_receivables": 867864000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1395542000, "net_ppe": null, "goodwill": 41934000, "intangible_assets": null, "goodwill_and_intangibles": 41934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456985000, "total_assets": 1852527000, "short_term_debt": 77277000, "accounts_payable": 464720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670065000, "long_term_debt": 46173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139308000, "total_liabilities": 809373000, "total_debt": 123450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2808919000, "total_equity": 1043154000, "shares_outstanding": 35951000, "operating_cash_flow": 112052000, "stock_based_compensation": 1144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1598000, "dividends_paid": 11862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30361000, "free_cash_flow": 114815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80348000", "ebitda": "94707000", "netIncome": "61653000", "grossProfit": "276084000", "depreciation": "None", "totalRevenue": "1292367000", "costOfRevenue": "1016283000", "interestIncome": "1046000", "incomeBeforeTax": "81394000", "interestExpense": "1046000", "operatingIncome": "80348000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19741000", "reportedCurrency": "USD", "netInterestIncome": "1046000", "nonInterestIncome": "None", "operatingExpenses": "195736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1016283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14359000", "sellingGeneralAndAdministrative": "50975000", "netIncomeFromContinuingOperations": "61653000" }, "balance": { "goodwill": "41934000", "inventory": "1", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "1852527000", "longTermDebt": "46173000", "shortTermDebt": "77277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2808919000", "totalLiabilities": "809373000", "otherCurrentAssets": "30918000", "totalCurrentAssets": "1395542000", "currentLongTermDebt": "77277000", "longTermInvestments": "None", "shortTermInvestments": "57099000", "currentNetReceivables": "867864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456985000", "currentAccountsPayable": "464720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123450000", "totalShareholderEquity": "1043154000", "capitalLeaseObligations": "75383000", "otherCurrentLiabilities": "128068000", "totalCurrentLiabilities": "670065000", "otherNonCurrentLiabilities": "93135000", "totalNonCurrentLiabilities": "139308000", "cashAndShortTermInvestments": "439661000", "commonStockSharesOutstanding": "35951000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "439661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61653000", "profitLoss": "None", "dividendPayout": "11862000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112052000", "capitalExpenditures": "2763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30361000", "cashflowFromInvestment": "-1598000", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "income_statement": { "revenue": 1376341000, "cost_of_revenue": 1082981000, "gross_profit": 293360000, "ebit": 87950000, "ebitda": 102891000, "pretax_income": 88257000, "tax_provision": 21698000, "net_income": 66559000, "net_income_to_common": 66559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360528000, "total_current_assets": 1373687000, "total_assets": 1837765000, "short_term_debt": 88776000, "long_term_debt": 53149000, "total_debt": 141925000, "total_liabilities": 844204000, "total_equity": 993561000, "shares_outstanding": 35946472, "goodwill_and_intangibles": 42166000 }, "cash_flow": { "operating_cash_flow": 52698000, "capital_expenditure": 6398000, "free_cash_flow": 59096000, "dividends_paid": 10780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114862, "ticker_id": 7008, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:26.157499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87950000", "ebitda": "102891000", "netIncome": "66559000", "grossProfit": "293360000", "depreciation": "None", "totalRevenue": "1376341000", "costOfRevenue": "1082981000", "interestIncome": "307000", "incomeBeforeTax": "88257000", "interestExpense": "307000", "operatingIncome": "87950000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21698000", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "205410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14941000", "sellingGeneralAndAdministrative": "54529000", "netIncomeFromContinuingOperations": "66559000" }, "balance": { "goodwill": "42166000", "inventory": "1", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "1837765000", "longTermDebt": "53149000", "shortTermDebt": "88776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2759128000", "totalLiabilities": "844204000", "otherCurrentAssets": "41667000", "totalCurrentAssets": "1373687000", "currentLongTermDebt": "88776000", "longTermInvestments": "None", "shortTermInvestments": "58574000", "currentNetReceivables": "912918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464078000", "currentAccountsPayable": "478688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141925000", "totalShareholderEquity": "993561000", "capitalLeaseObligations": "84709000", "otherCurrentLiabilities": "125362000", "totalCurrentLiabilities": "692826000", "otherNonCurrentLiabilities": "98229000", "totalNonCurrentLiabilities": "151378000", "cashAndShortTermInvestments": "360528000", "commonStockSharesOutstanding": "35946472", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "360528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66559000", "profitLoss": "None", "dividendPayout": "10780000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52698000", "capitalExpenditures": "6398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29968000", "cashflowFromInvestment": "-4290000", "stockBasedCompensation": "1274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1376341000, "cost_of_revenue": 1082981000, "gross_profit": 293360000, "research_and_development": null, "selling_general_admin": 54529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87950000, "depreciation_amortisation": 14941000, "ebitda": 102891000, "interest_expense": 307000, "interest_income": null, "other_non_operating": null, "pretax_income": 88257000, "tax_provision": 21698000, "effective_tax_rate": null, "net_income": 66559000, "net_income_continuing_ops": 66559000, "net_income_to_common": 66559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360528000, "short_term_investments": 58574000, "net_receivables": 912918000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1373687000, "net_ppe": null, "goodwill": 42166000, "intangible_assets": null, "goodwill_and_intangibles": 42166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464078000, "total_assets": 1837765000, "short_term_debt": 88776000, "accounts_payable": 478688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692826000, "long_term_debt": 53149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151378000, "total_liabilities": 844204000, "total_debt": 141925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2759128000, "total_equity": 993561000, "shares_outstanding": 35946472, "operating_cash_flow": 52698000, "stock_based_compensation": 1274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4290000, "dividends_paid": 10780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29968000, "free_cash_flow": 59096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87950000", "ebitda": "102891000", "netIncome": "66559000", "grossProfit": "293360000", "depreciation": "None", "totalRevenue": "1376341000", "costOfRevenue": "1082981000", "interestIncome": "307000", "incomeBeforeTax": "88257000", "interestExpense": "307000", "operatingIncome": "87950000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21698000", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "205410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14941000", "sellingGeneralAndAdministrative": "54529000", "netIncomeFromContinuingOperations": "66559000" }, "balance": { "goodwill": "42166000", "inventory": "1", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "1837765000", "longTermDebt": "53149000", "shortTermDebt": "88776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2759128000", "totalLiabilities": "844204000", "otherCurrentAssets": "41667000", "totalCurrentAssets": "1373687000", "currentLongTermDebt": "88776000", "longTermInvestments": "None", "shortTermInvestments": "58574000", "currentNetReceivables": "912918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464078000", "currentAccountsPayable": "478688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141925000", "totalShareholderEquity": "993561000", "capitalLeaseObligations": "84709000", "otherCurrentLiabilities": "125362000", "totalCurrentLiabilities": "692826000", "otherNonCurrentLiabilities": "98229000", "totalNonCurrentLiabilities": "151378000", "cashAndShortTermInvestments": "360528000", "commonStockSharesOutstanding": "35946472", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "360528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66559000", "profitLoss": "None", "dividendPayout": "10780000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52698000", "capitalExpenditures": "6398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29968000", "cashflowFromInvestment": "-4290000", "stockBasedCompensation": "1274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }