{ "ticker": { "uuid": "f6d6fec0-92c0-4b99-b855-262131b59231", "symbol": "LSTR", "name": "Landstar System Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/f6d6fec0-92c0-4b99-b855-262131b59231/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6d6fec0-92c0-4b99-b855-262131b59231/" }, "latest_snapshot": { "ticker": { "uuid": "f6d6fec0-92c0-4b99-b855-262131b59231", "symbol": "LSTR", "name": "Landstar System Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/f6d6fec0-92c0-4b99-b855-262131b59231/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6d6fec0-92c0-4b99-b855-262131b59231/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.36, "value": 0.06, "quality": 0.75, "momentum": 0.83, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 200.28, "market_cap": 6795141898.8, "pe_ratio": 54.5177, "earnings_yield": 0.0298, "ebitda_to_ev": 0.0367, "shareholder_yield": 0.0389, "roe": 0.156, "piotroski_f_score": 5, "momentum_12_1": 0.503, "volatility_252d": 0.3181 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 54.5177, "ev_ebitda": 27.2145, "earnings_yield": 0.0298, "fcf_yield": 0.0404, "shareholder_yield": 0.0389 }, "quality": { "roe": 0.156, "roic": 0.3113, "gross_margin": 0.1724, "fcf_margin": 0.0548, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0103, "eps_growth_1y": -0.3023, "fcf_growth_1y": -0.0386 }, "momentum": { "price_return_12m": 0.4389, "momentum_12_1": 0.503, "relative_strength": 0.2226 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.75, "momentum_percentile": 0.83, "growth_composite": 98, "yield_composite": 30, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 218.06, "os": 0.34, "value": 0.05, "quality": 0.73, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 59.3576, "earnings_yield": 0.0273, "shareholder_yield": 0.0357, "roe": 0.156, "momentum_12_1": 0.3386 }, { "week_end_date": "2026-06-14", "price": 224.27, "os": 0.3, "value": 0.05, "quality": 0.73, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 61.048, "earnings_yield": 0.0265, "shareholder_yield": 0.0347, "roe": 0.156, "momentum_12_1": 0.308 }, { "week_end_date": "2026-06-21", "price": 207.4, "os": 0.33, "value": 0.06, "quality": 0.69, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 56.4558, "earnings_yield": 0.0288, "shareholder_yield": 0.0375, "roe": 0.156, "momentum_12_1": 0.4532 }, { "week_end_date": "2026-06-28", "price": 209.21, "os": 0.29, "value": 0.06, "quality": 0.7, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 56.9485, "earnings_yield": 0.0285, "shareholder_yield": 0.0372, "roe": 0.156, "momentum_12_1": 0.5205 }, { "week_end_date": "2026-07-05", "price": 208.21, "os": 0.33, "value": 0.06, "quality": 0.71, "momentum": 0.83, "confidence": 0.991, "coverage": 1, "pe_ratio": 56.6763, "earnings_yield": 0.0286, "shareholder_yield": 0.0374, "roe": 0.156, "momentum_12_1": 0.5318 }, { "week_end_date": "2026-07-12", "price": 209.32, "os": 0.38, "value": 0.05, "quality": 0.74, "momentum": 0.89, "confidence": 0.98, "coverage": 1, "pe_ratio": 56.9785, "earnings_yield": 0.0285, "shareholder_yield": 0.0372, "roe": 0.156, "momentum_12_1": 0.6042 }, { "week_end_date": "2026-07-19", "price": 211.56, "os": 0.36, "value": 0.05, "quality": 0.73, "momentum": 0.86, "confidence": 0.969, "coverage": 1, "pe_ratio": 57.5882, "earnings_yield": 0.0282, "shareholder_yield": 0.0368, "roe": 0.156, "momentum_12_1": 0.5597 }, { "week_end_date": "2026-07-26", "price": 200.28, "os": 0.36, "value": 0.06, "quality": 0.75, "momentum": 0.83, "confidence": 0.958, "coverage": 1, "pe_ratio": 54.5177, "earnings_yield": 0.0298, "shareholder_yield": 0.0389, "roe": 0.156, "momentum_12_1": 0.503 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4743760000, "cost_of_revenue": 4122127999, "gross_profit": 621632000, "ebit": 151577000, "ebitda": 197965000, "pretax_income": 150581000, "tax_provision": 35574000, "net_income": 115007000, "net_income_to_common": 115007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396694000, "total_current_assets": 1216326000, "total_assets": 1635935000, "short_term_debt": 84996000, "long_term_debt": null, "total_debt": 133476000, "total_liabilities": 840270000, "total_equity": 795665000, "shares_outstanding": 34717000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 224882000, "capital_expenditure": 9880000, "free_cash_flow": 234762000, "dividends_paid": 124758000, "share_repurchases": -179856000, "shares_issued": 0, "net_debt_issued": -37596000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4743760000, "cost_of_revenue": 4122127999, "gross_profit": 621632000, "ebit": 151577000, "ebitda": 197965000, "pretax_income": 150581000, "tax_provision": 35574000, "net_income": 115007000, "net_income_to_common": 115007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396694000, "total_current_assets": 1216326000, "total_assets": 1635935000, "short_term_debt": 84996000, "long_term_debt": null, "total_debt": 133476000, "total_liabilities": 840270000, "total_equity": 795665000, "shares_outstanding": 34717000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 224882000, "capital_expenditure": 9880000, "free_cash_flow": 234762000, "dividends_paid": 124758000, "share_repurchases": -179856000, "shares_issued": 0, "net_debt_issued": -37596000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4743760000, "cost_of_revenue": 4122127999, "gross_profit": 621632000, "ebit": 151577000, "ebitda": 197965000, "pretax_income": 150581000, "tax_provision": 35574000, "net_income": 115007000, "net_income_to_common": 115007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396694000, "total_current_assets": 1216326000, "total_assets": 1635935000, "short_term_debt": 84996000, "long_term_debt": null, "total_debt": 133476000, "total_liabilities": 840270000, "total_equity": 795665000, "shares_outstanding": 34717000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 224882000, "capital_expenditure": 9880000, "free_cash_flow": 234762000, "dividends_paid": 124758000, "share_repurchases": -179856000, "shares_issued": 0, "net_debt_issued": -37596000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4743760000, "cost_of_revenue": 4122127999, "gross_profit": 621632000, "ebit": 151577000, "ebitda": 197965000, "pretax_income": 150581000, "tax_provision": 35574000, "net_income": 115007000, "net_income_to_common": 115007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396694000, "total_current_assets": 1216326000, "total_assets": 1635935000, "short_term_debt": 84996000, "long_term_debt": null, "total_debt": 133476000, "total_liabilities": 840270000, "total_equity": 795665000, "shares_outstanding": 34717000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 224882000, "capital_expenditure": 9880000, "free_cash_flow": 234762000, "dividends_paid": 124758000, "share_repurchases": -179856000, "shares_issued": 0, "net_debt_issued": -37596000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4743760000, "cost_of_revenue": 4122127999, "gross_profit": 621632000, "ebit": 151577000, "ebitda": 197965000, "pretax_income": 150581000, "tax_provision": 35574000, "net_income": 115007000, "net_income_to_common": 115007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396694000, "total_current_assets": 1216326000, "total_assets": 1635935000, "short_term_debt": 84996000, "long_term_debt": null, "total_debt": 133476000, "total_liabilities": 840270000, "total_equity": 795665000, "shares_outstanding": 34717000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 224882000, "capital_expenditure": 9880000, "free_cash_flow": 234762000, "dividends_paid": 124758000, "share_repurchases": -179856000, "shares_issued": 0, "net_debt_issued": -37596000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4743760000, "cost_of_revenue": 4122127999, "gross_profit": 621632000, "ebit": 151577000, "ebitda": 197965000, "pretax_income": 150581000, "tax_provision": 35574000, "net_income": 115007000, "net_income_to_common": 115007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396694000, "total_current_assets": 1216326000, "total_assets": 1635935000, "short_term_debt": 84996000, "long_term_debt": null, "total_debt": 133476000, "total_liabilities": 840270000, "total_equity": 795665000, "shares_outstanding": 34717000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 224882000, "capital_expenditure": 9880000, "free_cash_flow": 234762000, "dividends_paid": 124758000, "share_repurchases": -179856000, "shares_issued": 0, "net_debt_issued": -37596000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4743760000, "cost_of_revenue": 4122127999, "gross_profit": 621632000, "ebit": 151577000, "ebitda": 197965000, "pretax_income": 150581000, "tax_provision": 35574000, "net_income": 115007000, "net_income_to_common": 115007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396694000, "total_current_assets": 1216326000, "total_assets": 1635935000, "short_term_debt": 84996000, "long_term_debt": null, "total_debt": 133476000, "total_liabilities": 840270000, "total_equity": 795665000, "shares_outstanding": 34717000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 224882000, "capital_expenditure": 9880000, "free_cash_flow": 234762000, "dividends_paid": 124758000, "share_repurchases": -179856000, "shares_issued": 0, "net_debt_issued": -37596000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4834055000, "cost_of_revenue": 3859170000, "gross_profit": 974885000, "ebit": 247310000, "ebitda": 304048000, "pretax_income": 254326000, "tax_provision": 58380000, "net_income": 195946000, "net_income_to_common": 195946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515018000, "total_current_assets": 1319867000, "total_assets": 1813311000, "short_term_debt": 94149000, "long_term_debt": null, "total_debt": 163340000, "total_liabilities": 840872000, "total_equity": 972439000, "shares_outstanding": 35538000, "goodwill_and_intangibles": 40933000 }, "cash_flow": { "operating_cash_flow": 286561000, "capital_expenditure": 30998000, "free_cash_flow": 317559000, "dividends_paid": 120476000, "share_repurchases": -81400000, "shares_issued": 0, "net_debt_issued": -31535000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171291000, "cost_of_revenue": 906997000, "gross_profit": 264294000, "ebit": 53236000, "ebitda": 63796000, "pretax_income": 52718000, "tax_provision": 13278000, "net_income": 39440000, "net_income_to_common": 39440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353255000, "total_current_assets": 1183601000, "total_assets": 1602198000, "short_term_debt": 26121000, "long_term_debt": 43145000, "total_debt": 26121000, "total_liabilities": 803222000, "total_equity": 798976000, "shares_outstanding": 34022000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 78211000, "capital_expenditure": 5814000, "free_cash_flow": 84025000, "dividends_paid": 81731000, "share_repurchases": -22387000, "shares_issued": null, "net_debt_issued": -9778000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171291000, "cost_of_revenue": 906997000, "gross_profit": 264294000, "ebit": 53236000, "ebitda": 63796000, "pretax_income": 52718000, "tax_provision": 13278000, "net_income": 39440000, "net_income_to_common": 39440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353255000, "total_current_assets": 1183601000, "total_assets": 1602198000, "short_term_debt": 26121000, "long_term_debt": 43145000, "total_debt": 26121000, "total_liabilities": 803222000, "total_equity": 798976000, "shares_outstanding": 34022000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 78211000, "capital_expenditure": 5814000, "free_cash_flow": 84025000, "dividends_paid": 81731000, "share_repurchases": -22387000, "shares_issued": null, "net_debt_issued": -9778000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171291000, "cost_of_revenue": 906997000, "gross_profit": 264294000, "ebit": 53236000, "ebitda": 63796000, "pretax_income": 52718000, "tax_provision": 13278000, "net_income": 39440000, "net_income_to_common": 39440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353255000, "total_current_assets": 1183601000, "total_assets": 1602198000, "short_term_debt": 26121000, "long_term_debt": 43145000, "total_debt": 26121000, "total_liabilities": 803222000, "total_equity": 798976000, "shares_outstanding": 34022000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 78211000, "capital_expenditure": 5814000, "free_cash_flow": 84025000, "dividends_paid": 81731000, "share_repurchases": -22387000, "shares_issued": null, "net_debt_issued": -9778000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171291000, "cost_of_revenue": 906997000, "gross_profit": 264294000, "ebit": 53236000, "ebitda": 63796000, "pretax_income": 52718000, "tax_provision": 13278000, "net_income": 39440000, "net_income_to_common": 39440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353255000, "total_current_assets": 1183601000, "total_assets": 1602198000, "short_term_debt": 26121000, "long_term_debt": 43145000, "total_debt": 26121000, "total_liabilities": 803222000, "total_equity": 798976000, "shares_outstanding": 34022000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 78211000, "capital_expenditure": 5814000, "free_cash_flow": 84025000, "dividends_paid": 81731000, "share_repurchases": -22387000, "shares_issued": null, "net_debt_issued": -9778000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171291000, "cost_of_revenue": 906997000, "gross_profit": 264294000, "ebit": 53236000, "ebitda": 63796000, "pretax_income": 52718000, "tax_provision": 13278000, "net_income": 39440000, "net_income_to_common": 39440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353255000, "total_current_assets": 1183601000, "total_assets": 1602198000, "short_term_debt": 26121000, "long_term_debt": 43145000, "total_debt": 26121000, "total_liabilities": 803222000, "total_equity": 798976000, "shares_outstanding": 34022000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 78211000, "capital_expenditure": 5814000, "free_cash_flow": 84025000, "dividends_paid": 81731000, "share_repurchases": -22387000, "shares_issued": null, "net_debt_issued": -9778000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171291000, "cost_of_revenue": 906997000, "gross_profit": 264294000, "ebit": 53236000, "ebitda": 63796000, "pretax_income": 52718000, "tax_provision": 13278000, "net_income": 39440000, "net_income_to_common": 39440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353255000, "total_current_assets": 1183601000, "total_assets": 1602198000, "short_term_debt": 26121000, "long_term_debt": 43145000, "total_debt": 26121000, "total_liabilities": 803222000, "total_equity": 798976000, "shares_outstanding": 34022000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 78211000, "capital_expenditure": 5814000, "free_cash_flow": 84025000, "dividends_paid": 81731000, "share_repurchases": -22387000, "shares_issued": null, "net_debt_issued": -9778000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1171291000, "cost_of_revenue": 906997000, "gross_profit": 264294000, "ebit": 53236000, "ebitda": 63796000, "pretax_income": 52718000, "tax_provision": 13278000, "net_income": 39440000, "net_income_to_common": 39440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353255000, "total_current_assets": 1183601000, "total_assets": 1602198000, "short_term_debt": 26121000, "long_term_debt": 43145000, "total_debt": 26121000, "total_liabilities": 803222000, "total_equity": 798976000, "shares_outstanding": 34022000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 78211000, "capital_expenditure": 5814000, "free_cash_flow": 84025000, "dividends_paid": 81731000, "share_repurchases": -22387000, "shares_issued": null, "net_debt_issued": -9778000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1174469000, "cost_of_revenue": 1018954000, "gross_profit": 155515000, "ebit": 29552000, "ebitda": 40056000, "pretax_income": 29312000, "tax_provision": 5368000, "net_income": 23944000, "net_income_to_common": 23944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396694000, "total_current_assets": 1216326000, "total_assets": 1635935000, "short_term_debt": 28342000, "long_term_debt": 48480000, "total_debt": 28342000, "total_liabilities": 840270000, "total_equity": 795665000, "shares_outstanding": 34214000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 72713000, "capital_expenditure": 2207000, "free_cash_flow": 74920000, "dividends_paid": 13661000, "share_repurchases": -36626000, "shares_issued": null, "net_debt_issued": -621000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1174469000, "cost_of_revenue": 1018954000, "gross_profit": 155515000, "ebit": 29552000, "ebitda": 40056000, "pretax_income": 29312000, "tax_provision": 5368000, "net_income": 23944000, "net_income_to_common": 23944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396694000, "total_current_assets": 1216326000, "total_assets": 1635935000, "short_term_debt": 28342000, "long_term_debt": 48480000, "total_debt": 28342000, "total_liabilities": 840270000, "total_equity": 795665000, "shares_outstanding": 34214000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 72713000, "capital_expenditure": 2207000, "free_cash_flow": 74920000, "dividends_paid": 13661000, "share_repurchases": -36626000, "shares_issued": null, "net_debt_issued": -621000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1174469000, "cost_of_revenue": 1018954000, "gross_profit": 155515000, "ebit": 29552000, "ebitda": 40056000, "pretax_income": 29312000, "tax_provision": 5368000, "net_income": 23944000, "net_income_to_common": 23944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396694000, "total_current_assets": 1216326000, "total_assets": 1635935000, "short_term_debt": 28342000, "long_term_debt": 48480000, "total_debt": 28342000, "total_liabilities": 840270000, "total_equity": 795665000, "shares_outstanding": 34214000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 72713000, "capital_expenditure": 2207000, "free_cash_flow": 74920000, "dividends_paid": 13661000, "share_repurchases": -36626000, "shares_issued": null, "net_debt_issued": -621000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1174469000, "cost_of_revenue": 1018954000, "gross_profit": 155515000, "ebit": 29552000, "ebitda": 40056000, "pretax_income": 29312000, "tax_provision": 5368000, "net_income": 23944000, "net_income_to_common": 23944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396694000, "total_current_assets": 1216326000, "total_assets": 1635935000, "short_term_debt": 28342000, "long_term_debt": 48480000, "total_debt": 28342000, "total_liabilities": 840270000, "total_equity": 795665000, "shares_outstanding": 34214000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 72713000, "capital_expenditure": 2207000, "free_cash_flow": 74920000, "dividends_paid": 13661000, "share_repurchases": -36626000, "shares_issued": null, "net_debt_issued": -621000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1174469000, "cost_of_revenue": 1018954000, "gross_profit": 155515000, "ebit": 29552000, "ebitda": 40056000, "pretax_income": 29312000, "tax_provision": 5368000, "net_income": 23944000, "net_income_to_common": 23944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396694000, "total_current_assets": 1216326000, "total_assets": 1635935000, "short_term_debt": 28342000, "long_term_debt": 48480000, "total_debt": 28342000, "total_liabilities": 840270000, "total_equity": 795665000, "shares_outstanding": 34214000, "goodwill_and_intangibles": 34005000 }, "cash_flow": { "operating_cash_flow": 72713000, "capital_expenditure": 2207000, "free_cash_flow": 74920000, "dividends_paid": 13661000, "share_repurchases": -36626000, "shares_issued": null, "net_debt_issued": -621000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }