{ "ticker": { "uuid": "f6da2384-8d46-40e0-8e6c-d41937dd9845", "symbol": "GBFH", "name": "GBank Financial Holdings Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f6da2384-8d46-40e0-8e6c-d41937dd9845/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6da2384-8d46-40e0-8e6c-d41937dd9845/" }, "latest_snapshot": { "ticker": { "uuid": "f6da2384-8d46-40e0-8e6c-d41937dd9845", "symbol": "GBFH", "name": "GBank Financial Holdings Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f6da2384-8d46-40e0-8e6c-d41937dd9845/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6da2384-8d46-40e0-8e6c-d41937dd9845/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.09, "value": 0.13, "quality": 0.72, "momentum": 0.1, "coverage": 0.97, "confidence": 0.94, "delta": 4 }, "headline_factors": { "price": 30.74, "market_cap": 444818620.48, "pe_ratio": 25.0264, "earnings_yield": 0.0477, "ebitda_to_ev": 0.0588, "shareholder_yield": -0.0025, "roe": 0.106, "piotroski_f_score": 6, "momentum_12_1": -0.3078, "volatility_252d": 0.3796 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 25.0264, "ev_ebitda": 17.0034, "earnings_yield": 0.0477, "fcf_yield": 0.0123, "shareholder_yield": -0.0025 }, "quality": { "roe": 0.106, "roic": 0.0895, "gross_margin": 0.6362, "fcf_margin": 0.0519, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.4124, "eps_growth_1y": -0.0998, "fcf_growth_1y": -0.7969 }, "momentum": { "price_return_12m": -0.2804, "momentum_12_1": -0.3078, "relative_strength": -0.4765 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.72, "momentum_percentile": 0.1, "growth_composite": 14, "yield_composite": 89, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.41, "os": 0.1, "value": 0.14, "quality": 0.68, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.9436, "earnings_yield": 0.0497, "shareholder_yield": -0.0027, "roe": 0.106, "momentum_12_1": -0.2498 }, { "week_end_date": "2026-06-14", "price": 32.31, "os": 0.09, "value": 0.11, "quality": 0.73, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.3046, "earnings_yield": 0.0456, "shareholder_yield": -0.0024, "roe": 0.106, "momentum_12_1": -0.2464 }, { "week_end_date": "2026-06-21", "price": 29.57, "os": 0.11, "value": 0.14, "quality": 0.73, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.0738, "earnings_yield": 0.0495, "shareholder_yield": -0.0026, "roe": 0.106, "momentum_12_1": -0.1877 }, { "week_end_date": "2026-06-28", "price": 30.7, "os": 0.11, "value": 0.14, "quality": 0.72, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.9938, "earnings_yield": 0.0478, "shareholder_yield": -0.0025, "roe": 0.106, "momentum_12_1": -0.1479 }, { "week_end_date": "2026-07-05", "price": 31.8, "os": 0.11, "value": 0.13, "quality": 0.7, "momentum": 0.17, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 25.8893, "earnings_yield": 0.0462, "shareholder_yield": -0.0025, "roe": 0.106, "momentum_12_1": -0.1808 }, { "week_end_date": "2026-07-12", "price": 30.18, "os": 0.13, "value": 0.14, "quality": 0.7, "momentum": 0.23, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 24.5705, "earnings_yield": 0.0486, "shareholder_yield": -0.0026, "roe": 0.106, "momentum_12_1": -0.1366 }, { "week_end_date": "2026-07-19", "price": 30.74, "os": 0.09, "value": 0.13, "quality": 0.72, "momentum": 0.1, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 25.0264, "earnings_yield": 0.0477, "shareholder_yield": -0.0025, "roe": 0.106, "momentum_12_1": -0.3078 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109612000, "cost_of_revenue": 37441000, "gross_profit": 72171000, "ebit": 26948000, "ebitda": 33694000, "pretax_income": 26948000, "tax_provision": 6019000, "net_income": 20929000, "net_income_to_common": 20929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197864000, "total_current_assets": 268902000, "total_assets": 1359491000, "short_term_debt": 371000, "long_term_debt": 26163000, "total_debt": 32291000, "total_liabilities": 1193736000, "total_equity": 165755000, "shares_outstanding": 14484000, "goodwill_and_intangibles": 11140000 }, "cash_flow": { "operating_cash_flow": 9639000, "capital_expenditure": 496000, "free_cash_flow": 10135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226000, "net_debt_issued": 548000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109612000, "cost_of_revenue": 37441000, "gross_profit": 72171000, "ebit": 26948000, "ebitda": 33694000, "pretax_income": 26948000, "tax_provision": 6019000, "net_income": 20929000, "net_income_to_common": 20929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197864000, "total_current_assets": 268902000, "total_assets": 1359491000, "short_term_debt": 371000, "long_term_debt": 26163000, "total_debt": 32291000, "total_liabilities": 1193736000, "total_equity": 165755000, "shares_outstanding": 14484000, "goodwill_and_intangibles": 11140000 }, "cash_flow": { "operating_cash_flow": 9639000, "capital_expenditure": 496000, "free_cash_flow": 10135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226000, "net_debt_issued": 548000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109612000, "cost_of_revenue": 37441000, "gross_profit": 72171000, "ebit": 26948000, "ebitda": 33694000, "pretax_income": 26948000, "tax_provision": 6019000, "net_income": 20929000, "net_income_to_common": 20929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197864000, "total_current_assets": 268902000, "total_assets": 1359491000, "short_term_debt": 371000, "long_term_debt": 26163000, "total_debt": 32291000, "total_liabilities": 1193736000, "total_equity": 165755000, "shares_outstanding": 14484000, "goodwill_and_intangibles": 11140000 }, "cash_flow": { "operating_cash_flow": 9639000, "capital_expenditure": 496000, "free_cash_flow": 10135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226000, "net_debt_issued": 548000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109612000, "cost_of_revenue": 37441000, "gross_profit": 72171000, "ebit": 26948000, "ebitda": 33694000, "pretax_income": 26948000, "tax_provision": 6019000, "net_income": 20929000, "net_income_to_common": 20929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197864000, "total_current_assets": 268902000, "total_assets": 1359491000, "short_term_debt": 371000, "long_term_debt": 26163000, "total_debt": 32291000, "total_liabilities": 1193736000, "total_equity": 165755000, "shares_outstanding": 14484000, "goodwill_and_intangibles": 11140000 }, "cash_flow": { "operating_cash_flow": 9639000, "capital_expenditure": 496000, "free_cash_flow": 10135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226000, "net_debt_issued": 548000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109612000, "cost_of_revenue": 37441000, "gross_profit": 72171000, "ebit": 26948000, "ebitda": 33694000, "pretax_income": 26948000, "tax_provision": 6019000, "net_income": 20929000, "net_income_to_common": 20929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5326000, "total_current_assets": 5326000, "total_assets": 1359491000, "short_term_debt": 371000, "long_term_debt": 26163000, "total_debt": 38048000, "total_liabilities": 1193736000, "total_equity": 165755000, "shares_outstanding": 14484000, "goodwill_and_intangibles": 11140000 }, "cash_flow": { "operating_cash_flow": 9639000, "capital_expenditure": 496000, "free_cash_flow": 10135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226000, "net_debt_issued": 548000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109612000, "cost_of_revenue": 37441000, "gross_profit": 72171000, "ebit": 26948000, "ebitda": 33694000, "pretax_income": 26948000, "tax_provision": 6019000, "net_income": 20929000, "net_income_to_common": 20929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5326000, "total_current_assets": 197864000, "total_assets": 1359491000, "short_term_debt": 371000, "long_term_debt": 26163000, "total_debt": 38048000, "total_liabilities": 1193736000, "total_equity": 165755000, "shares_outstanding": 14484000, "goodwill_and_intangibles": 11140000 }, "cash_flow": { "operating_cash_flow": 9639000, "capital_expenditure": 496000, "free_cash_flow": 10135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226000, "net_debt_issued": 548000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60142000, "cost_of_revenue": 67504000, "gross_profit": 22946000, "ebit": 23910000, "ebitda": 24980000, "pretax_income": 23910000, "tax_provision": 5274000, "net_income": 18636000, "net_income_to_common": 18636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124122000, "total_current_assets": 131186000, "total_assets": 1125570000, "short_term_debt": 907000, "long_term_debt": 26088000, "total_debt": 30927000, "total_liabilities": 984870000, "total_equity": 140700000, "shares_outstanding": 13426000, "goodwill_and_intangibles": 8976000 }, "cash_flow": { "operating_cash_flow": 26482000, "capital_expenditure": 194000, "free_cash_flow": 26676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19461000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60142000, "cost_of_revenue": 67504000, "gross_profit": 22946000, "ebit": 23910000, "ebitda": 24980000, "pretax_income": 23910000, "tax_provision": 5274000, "net_income": 18636000, "net_income_to_common": 18636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124122000, "total_current_assets": 131186000, "total_assets": 1125570000, "short_term_debt": 907000, "long_term_debt": 26088000, "total_debt": 30927000, "total_liabilities": 984870000, "total_equity": 140700000, "shares_outstanding": 13426000, "goodwill_and_intangibles": 8976000 }, "cash_flow": { "operating_cash_flow": 26482000, "capital_expenditure": 194000, "free_cash_flow": 26676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19461000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28589000, "cost_of_revenue": 11696000, "gross_profit": 16893000, "ebit": 1454000, "ebitda": 3256000, "pretax_income": 1454000, "tax_provision": 139000, "net_income": 1315000, "net_income_to_common": 1315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4960000, "total_current_assets": 4960000, "total_assets": 1393812000, "short_term_debt": 756000, "long_term_debt": 30326000, "total_debt": 35897000, "total_liabilities": 1226190000, "total_equity": 167622000, "shares_outstanding": 14506000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -10068000, "capital_expenditure": 210000, "free_cash_flow": -9858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 930000, "net_debt_issued": 4138000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28589000, "cost_of_revenue": 11696000, "gross_profit": 16893000, "ebit": 1454000, "ebitda": 3256000, "pretax_income": 1454000, "tax_provision": 139000, "net_income": 1315000, "net_income_to_common": 1315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4960000, "total_current_assets": 4960000, "total_assets": 1393812000, "short_term_debt": 756000, "long_term_debt": 30326000, "total_debt": 35897000, "total_liabilities": 1226190000, "total_equity": 167622000, "shares_outstanding": 14506000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -10068000, "capital_expenditure": 210000, "free_cash_flow": -9858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 930000, "net_debt_issued": 4138000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28589000, "cost_of_revenue": 11696000, "gross_profit": 16893000, "ebit": 1454000, "ebitda": 3256000, "pretax_income": 1454000, "tax_provision": 139000, "net_income": 1315000, "net_income_to_common": 1315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4960000, "total_current_assets": 4960000, "total_assets": 1393812000, "short_term_debt": 756000, "long_term_debt": 30326000, "total_debt": 35897000, "total_liabilities": 1226190000, "total_equity": 167622000, "shares_outstanding": 14506000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -10068000, "capital_expenditure": 210000, "free_cash_flow": -9858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 930000, "net_debt_issued": 4138000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28589000, "cost_of_revenue": 11696000, "gross_profit": 16893000, "ebit": 1454000, "ebitda": 3256000, "pretax_income": 1454000, "tax_provision": 139000, "net_income": 1315000, "net_income_to_common": 1315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4960000, "total_current_assets": 4960000, "total_assets": 1393812000, "short_term_debt": 756000, "long_term_debt": 30326000, "total_debt": 35897000, "total_liabilities": 1226190000, "total_equity": 167622000, "shares_outstanding": 14506000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -10068000, "capital_expenditure": 210000, "free_cash_flow": -9858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 930000, "net_debt_issued": 4138000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28589000, "cost_of_revenue": 11696000, "gross_profit": 16893000, "ebit": 1454000, "ebitda": 3256000, "pretax_income": 1454000, "tax_provision": 139000, "net_income": 1315000, "net_income_to_common": 1315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4960000, "total_current_assets": 4960000, "total_assets": 1393812000, "short_term_debt": 756000, "long_term_debt": 30326000, "total_debt": 35897000, "total_liabilities": 1226190000, "total_equity": 167622000, "shares_outstanding": 14506000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -10068000, "capital_expenditure": 210000, "free_cash_flow": -9858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 930000, "net_debt_issued": 4138000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28589000, "cost_of_revenue": 11696000, "gross_profit": 16893000, "ebit": 1454000, "ebitda": 3256000, "pretax_income": 1454000, "tax_provision": 139000, "net_income": 1315000, "net_income_to_common": 1315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4960000, "total_current_assets": 4960000, "total_assets": 1393812000, "short_term_debt": 756000, "long_term_debt": 30326000, "total_debt": 35897000, "total_liabilities": 1226190000, "total_equity": 167622000, "shares_outstanding": 14506000, "goodwill_and_intangibles": 11376000 }, "cash_flow": { "operating_cash_flow": -10068000, "capital_expenditure": 210000, "free_cash_flow": -9858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 930000, "net_debt_issued": 4138000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30002000, "cost_of_revenue": 9102000, "gross_profit": 20900000, "ebit": 9422000, "ebitda": 9440000, "pretax_income": 9440000, "tax_provision": 2025999, "net_income": 7396000, "net_income_to_common": 7396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197864000, "total_current_assets": 268902000, "total_assets": 1359491000, "short_term_debt": 371000, "long_term_debt": 26163000, "total_debt": 32291000, "total_liabilities": 1193736000, "total_equity": 165755000, "shares_outstanding": 14555000, "goodwill_and_intangibles": 11140000 }, "cash_flow": { "operating_cash_flow": 26666000, "capital_expenditure": 301000, "free_cash_flow": 26967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30002000, "cost_of_revenue": 9102000, "gross_profit": 20900000, "ebit": 9422000, "ebitda": 9440000, "pretax_income": 9440000, "tax_provision": 2025999, "net_income": 7396000, "net_income_to_common": 7396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197864000, "total_current_assets": 268902000, "total_assets": 1359491000, "short_term_debt": 371000, "long_term_debt": 26163000, "total_debt": 32291000, "total_liabilities": 1193736000, "total_equity": 165755000, "shares_outstanding": 14555000, "goodwill_and_intangibles": 11140000 }, "cash_flow": { "operating_cash_flow": 26666000, "capital_expenditure": 301000, "free_cash_flow": 26967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30002000, "cost_of_revenue": 9102000, "gross_profit": 20900000, "ebit": 9422000, "ebitda": 9440000, "pretax_income": 9440000, "tax_provision": 2025999, "net_income": 7396000, "net_income_to_common": 7396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197864000, "total_current_assets": 268902000, "total_assets": 1359491000, "short_term_debt": 371000, "long_term_debt": 26163000, "total_debt": 32291000, "total_liabilities": 1193736000, "total_equity": 165755000, "shares_outstanding": 14555000, "goodwill_and_intangibles": 11140000 }, "cash_flow": { "operating_cash_flow": 26666000, "capital_expenditure": 301000, "free_cash_flow": 26967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30002000, "cost_of_revenue": 9102000, "gross_profit": 20900000, "ebit": 9422000, "ebitda": 9440000, "pretax_income": 9440000, "tax_provision": 2025999, "net_income": 7396000, "net_income_to_common": 7396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197864000, "total_current_assets": 268902000, "total_assets": 1359491000, "short_term_debt": 371000, "long_term_debt": 26163000, "total_debt": 32291000, "total_liabilities": 1193736000, "total_equity": 165755000, "shares_outstanding": 14555000, "goodwill_and_intangibles": 11140000 }, "cash_flow": { "operating_cash_flow": 26666000, "capital_expenditure": 301000, "free_cash_flow": 26967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30002000, "cost_of_revenue": 9102000, "gross_profit": 20900000, "ebit": 9422000, "ebitda": 9440000, "pretax_income": 9440000, "tax_provision": 2025999, "net_income": 7396000, "net_income_to_common": 7396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5326000, "total_current_assets": 5326000, "total_assets": 1359491000, "short_term_debt": 371000, "long_term_debt": 26163000, "total_debt": 38048000, "total_liabilities": 1193736000, "total_equity": 165755000, "shares_outstanding": 14555000, "goodwill_and_intangibles": 11140000 }, "cash_flow": { "operating_cash_flow": 26666000, "capital_expenditure": 301000, "free_cash_flow": 26967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30002000, "cost_of_revenue": 9102000, "gross_profit": 20900000, "ebit": 9422000, "ebitda": 9440000, "pretax_income": 9440000, "tax_provision": 2025999, "net_income": 7396000, "net_income_to_common": 7396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5326000, "total_current_assets": 5326000, "total_assets": 1359491000, "short_term_debt": 371000, "long_term_debt": 26163000, "total_debt": 38048000, "total_liabilities": 1193736000, "total_equity": 165755000, "shares_outstanding": 14555000, "goodwill_and_intangibles": 11140000 }, "cash_flow": { "operating_cash_flow": 26666000, "capital_expenditure": 301000, "free_cash_flow": 26967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }