{ "ticker": { "uuid": "f6db1008-c56f-44d2-9216-b4268cb66ffa", "symbol": "MRK", "name": "Merck & Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/f6db1008-c56f-44d2-9216-b4268cb66ffa/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6db1008-c56f-44d2-9216-b4268cb66ffa/" }, "ticker_metadata": { "id": 2719, "uuid": "f6db1008-c56f-44d2-9216-b4268cb66ffa", "symbol": "MRK", "name": "Merck & Company Inc", "asset_type": "equity", "market_cap": 296971698000, "stock_exchange_id": 3, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Merck & Co. is an American multinational pharmaceutical company headquartered in Kenilworth, New Jersey. It is named after the Merck family, which set up Merck Group in Germany in 1668.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f6db1008-c56f-44d2-9216-b4268cb66ffa", "symbol": "MRK", "name": "Merck & Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/f6db1008-c56f-44d2-9216-b4268cb66ffa/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6db1008-c56f-44d2-9216-b4268cb66ffa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.11, "quality": 0.9, "momentum": 0.86, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 120.79, "market_cap": 298592880000, "pe_ratio": 33.4183, "earnings_yield": 0.0299, "ebitda_to_ev": 0.0663, "shareholder_yield": 0.0276, "roe": 0.1948, "piotroski_f_score": 4, "momentum_12_1": 0.4616, "volatility_252d": 0.3057 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:48.920086+00:00", "batch_id": "" }, "size": { "price_close": 120.79, "market_cap": 298592880000, "market_cap_usd": 298592880000, "enterprise_value": 342382880000, "shares_outstanding": 2472000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.4183, "pb_ratio": 6.5084, "ptbv_ratio": null, "ps_ratio": 4.5522, "pcf_ratio": 16.6905, "pfcf_ratio": 13.7823, "ev_ebitda": 15.0883, "ev_ebit": 18.9183, "ev_sales": 5.2198, "ev_fcf": 15.8035, "earnings_yield": 0.0299, "fcf_yield": 0.0633, "price_to_sales": 4.5522, "price_to_book": 6.5084, "price_to_cashflow": 16.6905, "ebitda_to_ev": 0.0663, "sales_yield": 0.1916 }, "yield": { "dividend_yield": 0.0276, "buyback_yield": 0, "shareholder_yield": 0.0276, "debt_paydown_yield": null, "total_yield": 0.0276 }, "quality": { "gross_margin": 0.7591, "operating_margin": 0.2759, "net_margin": 0.1362, "ebitda_margin": 0.346, "fcf_margin": 0.3303, "roe": 0.1948, "roa": 0.0694, "roic": 0.155, "roc_greenblatt": null, "asset_turnover": 0.5097, "cash_conversion": 2.4247, "accruals_ratio": -0.0696, "sbc_to_revenue": 0.0123, "piotroski_f_score": 4, "altman_z_score": 3.9399, "earnings_stability_5y": 0.9759, "revenue_stability_5y": 0.1991, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3869, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8038, "net_debt_to_ebitda": 1.9298, "debt_to_assets": 0.3817, "interest_coverage": 11.8909, "current_ratio": 1.2995, "quick_ratio": 1.059, "net_debt": 43790000000, "local_beta": 0.0012, "volatility_252d": 0.3057, "volatility_60d": 0.7018, "max_drawdown_12m": -0.0938, "risk_adjusted_momentum": 1.5102 }, "growth": { "revenue_growth_1y": 0.0247, "revenue_growth_3y_cagr": 0.0308, "revenue_growth_5y_cagr": 0.0935, "eps_growth_1y": -0.4875, "eps_growth_3y_cagr": 0.0793, "eps_growth_5y_cagr": 0.209, "fcf_growth_1y": -0.1235, "book_value_growth_1y": 0.1513, "revenue_growth": 0.0247, "earnings_growth": -0.4875 }, "momentum": { "price_return_1m": 0.0845, "price_return_3m": 0.0509, "price_return_6m": 0.2306, "price_return_9m": 0.4631, "price_return_12m": 0.5851, "price_return_12m_ex1m": 0.4616, "momentum_6m": 0.2306, "momentum_12m": 0.5851, "momentum_12_1": 0.4616, "distance_from_52w_high": -0.0173, "distance_from_52w_low": 0.5676, "relative_strength": 0.4852 }, "raw_ttm": { "revenue_ttm": 65593000000, "gross_profit_ttm": 49791000000, "ebit_ttm": 18098000000, "ebitda_ttm": 22692000000, "net_income_ttm": 8935000000, "eps_diluted_ttm": 3.6145, "operating_cash_flow_ttm": 17890000000, "capital_expenditure_ttm": 3775000000, "fcf_ttm": 21665000000, "dividends_paid_ttm": 8231000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1522000000, "cash_and_equivalents": 5327000000, "total_current_assets": 35015000000, "total_current_liabilities": 26945000000, "net_ppe": null, "total_assets": 128685000000, "total_debt": 49117000000, "total_equity": 45878000000, "net_working_capital": 5187000000, "book_value_per_share": 18.5591, "retained_earnings": 66721000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1448000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 74, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 70, "rank_ev_ebitda": 64, "rank_ev_ebit": 66, "rank_earnings_yield": 73, "rank_fcf_yield": 60, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 20, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 15, "rank_fcf_margin": 26, "rank_piotroski": 80, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 19 }, "composites": { "value_composite": 89, "quality_composite": 10, "momentum_composite": 14, "growth_composite": 81, "yield_composite": 19, "svqf_composite": 87, "vc1_composite": 91, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.3146, "os_score": 0.53, "value_percentile": 0.11, "quality_percentile": 0.9, "momentum_percentile": 0.86, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4542, "ticker_id": 2719, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:48.920086+00:00", "batch_id": "", "os_score_delta": null, "price_close": 120.79, "market_cap": 298592880000, "market_cap_usd": 298592880000, "enterprise_value": 342382880000, "shares_outstanding": 2472000000, "fx_rate_to_usd": null, "pe_ratio": 33.41834135, "pb_ratio": 6.508411, "ptbv_ratio": null, "ps_ratio": 4.55220649, "pcf_ratio": 16.69049078, "pfcf_ratio": 13.78227002, "ev_ebitda": 15.08826371, "ev_ebit": 18.91827163, "ev_sales": 5.21980821, "ev_fcf": 15.80350242, "earnings_yield": 0.02992369, "fcf_yield": 0.06327711, "dividend_yield": 0.02756596, "buyback_yield": 0, "shareholder_yield": 0.02756596, "debt_paydown_yield": null, "total_yield": 0.02756596, "gross_margin": 0.75909015, "operating_margin": 0.27591359, "net_margin": 0.1362188, "ebitda_margin": 0.34595155, "fcf_margin": 0.33029439, "roe": 0.19475566, "roa": 0.06943311, "roic": 0.15504556, "roc_greenblatt": null, "asset_turnover": 0.50971753, "cash_conversion": 2.42473419, "accruals_ratio": -0.06958853, "sbc_to_revenue": 0.01234888, "debt_to_equity": 1.80378395, "net_debt_to_ebitda": 1.92975498, "debt_to_assets": 0.38168396, "interest_coverage": 11.89093298, "current_ratio": 1.29949898, "quick_ratio": 1.05904621, "net_debt": 43790000000, "revenue_growth_1y": 0.02469849, "revenue_growth_3y_cagr": 0.0307725, "revenue_growth_5y_cagr": 0.09354446, "eps_growth_1y": -0.4874957, "eps_growth_3y_cagr": 0.0792957, "eps_growth_5y_cagr": 0.20899524, "fcf_growth_1y": -0.12347777, "book_value_growth_1y": 0.15128461, "piotroski_f_score": 4, "altman_z_score": 3.93987205, "earnings_stability_5y": 0.975943, "revenue_stability_5y": 0.19915, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08448554, "price_return_3m": 0.05086321, "price_return_6m": 0.23055576, "price_return_9m": 0.46308375, "price_return_12m": 0.58513108, "price_return_12m_ex1m": 0.46164334, "distance_from_52w_high": -0.01728757, "distance_from_52w_low": 0.56764263, "relative_strength": 0.4851675, "local_beta": 0.0012, "volatility_252d": 0.305691, "volatility_60d": 0.701824, "max_drawdown_12m": -0.0938446, "revenue_ttm": 65593000000, "gross_profit_ttm": 49791000000, "ebit_ttm": 18098000000, "ebitda_ttm": 22692000000, "net_income_ttm": 8935000000, "eps_diluted_ttm": 3.6144822, "operating_cash_flow_ttm": 17890000000, "capital_expenditure_ttm": 3775000000, "fcf_ttm": 21665000000, "dividends_paid_ttm": 8231000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1522000000, "cash_and_equivalents": 5327000000, "total_current_assets": 35015000000, "total_current_liabilities": 26945000000, "net_ppe": null, "total_assets": 128685000000, "total_debt": 49117000000, "total_equity": 45878000000, "net_working_capital": 5187000000, "book_value_per_share": 18.55906149, "retained_earnings": 66721000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1448000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 74, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 70, "rank_ev_ebitda": 64, "rank_ev_ebit": 66, "rank_earnings_yield": 73, "rank_fcf_yield": 60, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 20, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 15, "rank_fcf_margin": 26, "rank_piotroski": 80, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 19, "value_composite": 89, "quality_composite": 10, "momentum_composite": 14, "growth_composite": 81, "yield_composite": 19, "svqf_composite": 87, "vc1_composite": 91, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 120.79, "os": 0.53, "value": 0.11, "quality": 0.9, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.4183, "earnings_yield": 0.0299, "shareholder_yield": 0.0276, "roe": 0.1948, "momentum_12_1": 0.4616, "complete_fields": { "id": 4542, "ticker_id": 2719, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:48.920086+00:00", "batch_id": "", "os_score_delta": null, "price_close": 120.79, "market_cap": 298592880000, "market_cap_usd": 298592880000, "enterprise_value": 342382880000, "shares_outstanding": 2472000000, "fx_rate_to_usd": null, "pe_ratio": 33.41834135, "pb_ratio": 6.508411, "ptbv_ratio": null, "ps_ratio": 4.55220649, "pcf_ratio": 16.69049078, "pfcf_ratio": 13.78227002, "ev_ebitda": 15.08826371, "ev_ebit": 18.91827163, "ev_sales": 5.21980821, "ev_fcf": 15.80350242, "earnings_yield": 0.02992369, "fcf_yield": 0.06327711, "dividend_yield": 0.02756596, "buyback_yield": 0, "shareholder_yield": 0.02756596, "debt_paydown_yield": null, "total_yield": 0.02756596, "gross_margin": 0.75909015, "operating_margin": 0.27591359, "net_margin": 0.1362188, "ebitda_margin": 0.34595155, "fcf_margin": 0.33029439, "roe": 0.19475566, "roa": 0.06943311, "roic": 0.15504556, "roc_greenblatt": null, "asset_turnover": 0.50971753, "cash_conversion": 2.42473419, "accruals_ratio": -0.06958853, "sbc_to_revenue": 0.01234888, "debt_to_equity": 1.80378395, "net_debt_to_ebitda": 1.92975498, "debt_to_assets": 0.38168396, "interest_coverage": 11.89093298, "current_ratio": 1.29949898, "quick_ratio": 1.05904621, "net_debt": 43790000000, "revenue_growth_1y": 0.02469849, "revenue_growth_3y_cagr": 0.0307725, "revenue_growth_5y_cagr": 0.09354446, "eps_growth_1y": -0.4874957, "eps_growth_3y_cagr": 0.0792957, "eps_growth_5y_cagr": 0.20899524, "fcf_growth_1y": -0.12347777, "book_value_growth_1y": 0.15128461, "piotroski_f_score": 4, "altman_z_score": 3.93987205, "earnings_stability_5y": 0.975943, "revenue_stability_5y": 0.19915, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08448554, "price_return_3m": 0.05086321, "price_return_6m": 0.23055576, "price_return_9m": 0.46308375, "price_return_12m": 0.58513108, "price_return_12m_ex1m": 0.46164334, "distance_from_52w_high": -0.01728757, "distance_from_52w_low": 0.56764263, "relative_strength": 0.4851675, "local_beta": 0.0012, "volatility_252d": 0.305691, "volatility_60d": 0.701824, "max_drawdown_12m": -0.0938446, "revenue_ttm": 65593000000, "gross_profit_ttm": 49791000000, "ebit_ttm": 18098000000, "ebitda_ttm": 22692000000, "net_income_ttm": 8935000000, "eps_diluted_ttm": 3.6144822, "operating_cash_flow_ttm": 17890000000, "capital_expenditure_ttm": 3775000000, "fcf_ttm": 21665000000, "dividends_paid_ttm": 8231000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1522000000, "cash_and_equivalents": 5327000000, "total_current_assets": 35015000000, "total_current_liabilities": 26945000000, "net_ppe": null, "total_assets": 128685000000, "total_debt": 49117000000, "total_equity": 45878000000, "net_working_capital": 5187000000, "book_value_per_share": 18.55906149, "retained_earnings": 66721000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1448000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 74, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 70, "rank_ev_ebitda": 64, "rank_ev_ebit": 66, "rank_earnings_yield": 73, "rank_fcf_yield": 60, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 29, "rank_roe": 20, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 15, "rank_fcf_margin": 26, "rank_piotroski": 80, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 19, "value_composite": 89, "quality_composite": 10, "momentum_composite": 14, "growth_composite": 81, "yield_composite": 19, "svqf_composite": 87, "vc1_composite": 91, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 64926000000, "cost_of_revenue": 18195000000, "gross_profit": 46731000000, "ebit": 23486000000, "ebitda": 29324000000, "pretax_income": 21067000000, "tax_provision": 2804000000, "net_income": 18254000000, "net_income_to_common": 18254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14565000000, "total_current_assets": 43516000000, "total_assets": 136866000000, "short_term_debt": 2883000000, "long_term_debt": 46750000000, "total_debt": 49633000000, "total_liabilities": 84204000000, "total_equity": 52606000000, "shares_outstanding": 2507000000, "goodwill_and_intangibles": 48260000000 }, "cash_flow": { "operating_cash_flow": 16472000000, "capital_expenditure": 4112000000, "free_cash_flow": 20584000000, "dividends_paid": 8176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298239, "ticker_id": 2719, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23486000000", "ebitda": "29324000000", "netIncome": "18254000000", "grossProfit": "46731000000", "depreciation": "None", "totalRevenue": "64926000000", "costOfRevenue": "18195000000", "interestIncome": "663000000", "incomeBeforeTax": "21067000000", "interestExpense": "1357000000", "operatingIncome": "23486000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2804000000", "reportedCurrency": "USD", "netInterestIncome": "-1014000000", "nonInterestIncome": "None", "operatingExpenses": "23245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12514000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5838000000", "sellingGeneralAndAdministrative": "10610000000", "netIncomeFromContinuingOperations": "18263000000" }, "balance": { "goodwill": "21579000000", "inventory": "6658000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "136866000000", "longTermDebt": "46750000000", "shortTermDebt": "2883000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26681000000", "reportedCurrency": "USD", "retainedEarnings": "73075000000", "totalLiabilities": "84204000000", "otherCurrentAssets": "9489000000", "totalCurrentAssets": "43516000000", "currentLongTermDebt": "2589000000", "longTermInvestments": "956000000", "shortTermInvestments": "0", "currentNetReceivables": "12679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93350000000", "currentAccountsPayable": "4404000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26823000000", "shortLongTermDebtTotal": "50534000000", "totalShareholderEquity": "52606000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21040000000", "totalCurrentLiabilities": "28327000000", "otherNonCurrentLiabilities": "7688000000", "totalNonCurrentLiabilities": "55877000000", "cashAndShortTermInvestments": "14565000000", "commonStockSharesOutstanding": "2507000000", "intangibleAssetsExcludingGoodwill": "26681000000", "cashAndCashEquivalentsAtCarryingValue": "14565000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18254000000", "profitLoss": "None", "dividendPayout": "8176000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1180000000", "operatingCashflow": "16472000000", "capitalExpenditures": "4112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1922000000", "cashflowFromInvestment": "-13741000000", "stockBasedCompensation": "820000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5084000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5838000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64926000000, "cost_of_revenue": 18195000000, "gross_profit": 46731000000, "research_and_development": 12514000000, "selling_general_admin": 10610000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23486000000, "depreciation_amortisation": 5838000000, "ebitda": 29324000000, "interest_expense": 1357000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21067000000, "tax_provision": 2804000000, "effective_tax_rate": null, "net_income": 18254000000, "net_income_continuing_ops": 18263000000, "net_income_to_common": 18254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14565000000, "short_term_investments": 0, "net_receivables": 12679000000, "inventory": 6658000000, "other_current_assets": null, "total_current_assets": 43516000000, "net_ppe": null, "goodwill": 21579000000, "intangible_assets": 26681000000, "goodwill_and_intangibles": 48260000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93350000000, "total_assets": 136866000000, "short_term_debt": 2883000000, "accounts_payable": 4404000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28327000000, "long_term_debt": 46750000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55877000000, "total_liabilities": 84204000000, "total_debt": 49633000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73075000000, "total_equity": 52606000000, "shares_outstanding": 2507000000, "operating_cash_flow": 16472000000, "stock_based_compensation": 820000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13741000000, "dividends_paid": 8176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1922000000, "free_cash_flow": 20584000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23486000000", "ebitda": "29324000000", "netIncome": "18254000000", "grossProfit": "46731000000", "depreciation": "None", "totalRevenue": "64926000000", "costOfRevenue": "18195000000", "interestIncome": "663000000", "incomeBeforeTax": "21067000000", "interestExpense": "1357000000", "operatingIncome": "23486000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2804000000", "reportedCurrency": "USD", "netInterestIncome": "-1014000000", "nonInterestIncome": "None", "operatingExpenses": "23245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12514000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5838000000", "sellingGeneralAndAdministrative": "10610000000", "netIncomeFromContinuingOperations": "18263000000" }, "balance": { "goodwill": "21579000000", "inventory": "6658000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "136866000000", "longTermDebt": "46750000000", "shortTermDebt": "2883000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26681000000", "reportedCurrency": "USD", "retainedEarnings": "73075000000", "totalLiabilities": "84204000000", "otherCurrentAssets": "9489000000", "totalCurrentAssets": "43516000000", "currentLongTermDebt": "2589000000", "longTermInvestments": "956000000", "shortTermInvestments": "0", "currentNetReceivables": "12679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93350000000", "currentAccountsPayable": "4404000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26823000000", "shortLongTermDebtTotal": "50534000000", "totalShareholderEquity": "52606000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21040000000", "totalCurrentLiabilities": "28327000000", "otherNonCurrentLiabilities": "7688000000", "totalNonCurrentLiabilities": "55877000000", "cashAndShortTermInvestments": "14565000000", "commonStockSharesOutstanding": "2507000000", "intangibleAssetsExcludingGoodwill": "26681000000", "cashAndCashEquivalentsAtCarryingValue": "14565000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18254000000", "profitLoss": "None", "dividendPayout": "8176000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1180000000", "operatingCashflow": "16472000000", "capitalExpenditures": "4112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1922000000", "cashflowFromInvestment": "-13741000000", "stockBasedCompensation": "820000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5084000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5838000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 64168000000, "cost_of_revenue": 15193000000, "gross_profit": 48975000000, "ebit": 21207000000, "ebitda": 25706000000, "pretax_income": 19936000000, "tax_provision": 2803000000, "net_income": 17117000000, "net_income_to_common": 17117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13242000000, "total_current_assets": 38782000000, "total_assets": 117106000000, "short_term_debt": 2931000000, "long_term_debt": 34462000000, "total_debt": 37393000000, "total_liabilities": 70734000000, "total_equity": 46313000000, "shares_outstanding": 2541000000, "goodwill_and_intangibles": 38038000000 }, "cash_flow": { "operating_cash_flow": 21468000000, "capital_expenditure": 3372000000, "free_cash_flow": 24840000000, "dividends_paid": 7840000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298244, "ticker_id": 2719, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21207000000", "ebitda": "25706000000", "netIncome": "17117000000", "grossProfit": "48975000000", "depreciation": "None", "totalRevenue": "64168000000", "costOfRevenue": "15193000000", "interestIncome": "415000000", "incomeBeforeTax": "19936000000", "interestExpense": "1271000000", "operatingIncome": "20221000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2803000000", "reportedCurrency": "USD", "netInterestIncome": "-856000000", "nonInterestIncome": "None", "operatingExpenses": "28754000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17938000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4499000000", "sellingGeneralAndAdministrative": "7700000000", "netIncomeFromContinuingOperations": "17133000000" }, "balance": { "goodwill": "21668000000", "inventory": "6109000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "117106000000", "longTermDebt": "34462000000", "shortTermDebt": "2931000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16370000000", "reportedCurrency": "USD", "retainedEarnings": "63069000000", "totalLiabilities": "70734000000", "otherCurrentAssets": "8706000000", "totalCurrentAssets": "38782000000", "currentLongTermDebt": "2649000000", "longTermInvestments": "463000000", "shortTermInvestments": "447000000", "currentNetReceivables": "10278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78324000000", "currentAccountsPayable": "4079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25149000000", "shortLongTermDebtTotal": "38270000000", "totalShareholderEquity": "46313000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17496000000", "totalCurrentLiabilities": "28420000000", "otherNonCurrentLiabilities": "6465000000", "totalNonCurrentLiabilities": "42314000000", "cashAndShortTermInvestments": "13242000000", "commonStockSharesOutstanding": "2541000000", "intangibleAssetsExcludingGoodwill": "16370000000", "cashAndCashEquivalentsAtCarryingValue": "13242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17133000000", "profitLoss": "None", "dividendPayout": "7840000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-835000000", "operatingCashflow": "21468000000", "capitalExpenditures": "3372000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7032000000", "cashflowFromInvestment": "-7734000000", "stockBasedCompensation": "761000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7840000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1306000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4499000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64168000000, "cost_of_revenue": 15193000000, "gross_profit": 48975000000, "research_and_development": 17938000000, "selling_general_admin": 7700000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21207000000, "depreciation_amortisation": 4499000000, "ebitda": 25706000000, "interest_expense": 1271000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19936000000, "tax_provision": 2803000000, "effective_tax_rate": null, "net_income": 17117000000, "net_income_continuing_ops": 17133000000, "net_income_to_common": 17117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13242000000, "short_term_investments": 447000000, "net_receivables": 10278000000, "inventory": 6109000000, "other_current_assets": null, "total_current_assets": 38782000000, "net_ppe": null, "goodwill": 21668000000, "intangible_assets": 16370000000, "goodwill_and_intangibles": 38038000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78324000000, "total_assets": 117106000000, "short_term_debt": 2931000000, "accounts_payable": 4079000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28420000000, "long_term_debt": 34462000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42314000000, "total_liabilities": 70734000000, "total_debt": 37393000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63069000000, "total_equity": 46313000000, "shares_outstanding": 2541000000, "operating_cash_flow": 21468000000, "stock_based_compensation": 761000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3372000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7734000000, "dividends_paid": 7840000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7032000000, "free_cash_flow": 24840000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21207000000", "ebitda": "25706000000", "netIncome": "17117000000", "grossProfit": "48975000000", "depreciation": "None", "totalRevenue": "64168000000", "costOfRevenue": "15193000000", "interestIncome": "415000000", "incomeBeforeTax": "19936000000", "interestExpense": "1271000000", "operatingIncome": "20221000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2803000000", "reportedCurrency": "USD", "netInterestIncome": "-856000000", "nonInterestIncome": "None", "operatingExpenses": "28754000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17938000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4499000000", "sellingGeneralAndAdministrative": "7700000000", "netIncomeFromContinuingOperations": "17133000000" }, "balance": { "goodwill": "21668000000", "inventory": "6109000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "117106000000", "longTermDebt": "34462000000", "shortTermDebt": "2931000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16370000000", "reportedCurrency": "USD", "retainedEarnings": "63069000000", "totalLiabilities": "70734000000", "otherCurrentAssets": "8706000000", "totalCurrentAssets": "38782000000", "currentLongTermDebt": "2649000000", "longTermInvestments": "463000000", "shortTermInvestments": "447000000", "currentNetReceivables": "10278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78324000000", "currentAccountsPayable": "4079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25149000000", "shortLongTermDebtTotal": "38270000000", "totalShareholderEquity": "46313000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17496000000", "totalCurrentLiabilities": "28420000000", "otherNonCurrentLiabilities": "6465000000", "totalNonCurrentLiabilities": "42314000000", "cashAndShortTermInvestments": "13242000000", "commonStockSharesOutstanding": "2541000000", "intangibleAssetsExcludingGoodwill": "16370000000", "cashAndCashEquivalentsAtCarryingValue": "13242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17133000000", "profitLoss": "None", "dividendPayout": "7840000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-835000000", "operatingCashflow": "21468000000", "capitalExpenditures": "3372000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7032000000", "cashflowFromInvestment": "-7734000000", "stockBasedCompensation": "761000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7840000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1306000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4499000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 60115000000, "cost_of_revenue": 16126000000, "gross_profit": 43989000000, "ebit": 3035000000, "ebitda": 6907000000, "pretax_income": 1889000000, "tax_provision": 1512000000, "net_income": 365000000, "net_income_to_common": 365000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6841000000, "total_current_assets": 32168000000, "total_assets": 106675000000, "short_term_debt": 1657000000, "long_term_debt": 33683000000, "total_debt": 35340000000, "total_liabilities": 69040000000, "total_equity": 37581000000, "shares_outstanding": 2547000000, "goodwill_and_intangibles": 39208000000 }, "cash_flow": { "operating_cash_flow": 13006000000, "capital_expenditure": 3863000000, "free_cash_flow": 16869000000, "dividends_paid": 7445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298249, "ticker_id": 2719, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3035000000", "ebitda": "6907000000", "netIncome": "365000000", "grossProfit": "43989000000", "depreciation": "None", "totalRevenue": "60115000000", "costOfRevenue": "16126000000", "interestIncome": "390000000", "incomeBeforeTax": "1889000000", "interestExpense": "1146000000", "operatingIncome": "2954000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1512000000", "reportedCurrency": "USD", "netInterestIncome": "-681000000", "nonInterestIncome": "None", "operatingExpenses": "41035000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30531000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16126000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3872000000", "sellingGeneralAndAdministrative": "7584000000", "netIncomeFromContinuingOperations": "4621000000" }, "balance": { "goodwill": "21197000000", "inventory": "6358000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "106675000000", "longTermDebt": "33683000000", "shortTermDebt": "1657000000", "treasuryStock": "-57450000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18011000000", "reportedCurrency": "USD", "retainedEarnings": "53895000000", "totalLiabilities": "69040000000", "otherCurrentAssets": "8368000000", "totalCurrentAssets": "32168000000", "currentLongTermDebt": "1372000000", "longTermInvestments": "252000000", "shortTermInvestments": "252000000", "currentNetReceivables": "10349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74507000000", "currentAccountsPayable": "3922000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24488000000", "shortLongTermDebtTotal": "36268000000", "totalShareholderEquity": "37581000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17466000000", "totalCurrentLiabilities": "25694000000", "otherNonCurrentLiabilities": "8792000000", "totalNonCurrentLiabilities": "43346000000", "cashAndShortTermInvestments": "6841000000", "commonStockSharesOutstanding": "2547000000", "intangibleAssetsExcludingGoodwill": "18011000000", "cashAndCashEquivalentsAtCarryingValue": "6841000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365000000", "profitLoss": "None", "dividendPayout": "7445000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-816000000", "operatingCashflow": "13006000000", "capitalExpenditures": "3863000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4810000000", "cashflowFromInvestment": "-14083000000", "stockBasedCompensation": "645000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3872000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60115000000, "cost_of_revenue": 16126000000, "gross_profit": 43989000000, "research_and_development": 30531000000, "selling_general_admin": 7584000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3035000000, "depreciation_amortisation": 3872000000, "ebitda": 6907000000, "interest_expense": 1146000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1889000000, "tax_provision": 1512000000, "effective_tax_rate": null, "net_income": 365000000, "net_income_continuing_ops": 4621000000, "net_income_to_common": 365000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6841000000, "short_term_investments": 252000000, "net_receivables": 10349000000, "inventory": 6358000000, "other_current_assets": null, "total_current_assets": 32168000000, "net_ppe": null, "goodwill": 21197000000, "intangible_assets": 18011000000, "goodwill_and_intangibles": 39208000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74507000000, "total_assets": 106675000000, "short_term_debt": 1657000000, "accounts_payable": 3922000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25694000000, "long_term_debt": 33683000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43346000000, "total_liabilities": 69040000000, "total_debt": 35340000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53895000000, "total_equity": 37581000000, "shares_outstanding": 2547000000, "operating_cash_flow": 13006000000, "stock_based_compensation": 645000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3863000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14083000000, "dividends_paid": 7445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4810000000, "free_cash_flow": 16869000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3035000000", "ebitda": "6907000000", "netIncome": "365000000", "grossProfit": "43989000000", "depreciation": "None", "totalRevenue": "60115000000", "costOfRevenue": "16126000000", "interestIncome": "390000000", "incomeBeforeTax": "1889000000", "interestExpense": "1146000000", "operatingIncome": "2954000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1512000000", "reportedCurrency": "USD", "netInterestIncome": "-681000000", "nonInterestIncome": "None", "operatingExpenses": "41035000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30531000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16126000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3872000000", "sellingGeneralAndAdministrative": "7584000000", "netIncomeFromContinuingOperations": "4621000000" }, "balance": { "goodwill": "21197000000", "inventory": "6358000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "106675000000", "longTermDebt": "33683000000", "shortTermDebt": "1657000000", "treasuryStock": "-57450000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18011000000", "reportedCurrency": "USD", "retainedEarnings": "53895000000", "totalLiabilities": "69040000000", "otherCurrentAssets": "8368000000", "totalCurrentAssets": "32168000000", "currentLongTermDebt": "1372000000", "longTermInvestments": "252000000", "shortTermInvestments": "252000000", "currentNetReceivables": "10349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74507000000", "currentAccountsPayable": "3922000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24488000000", "shortLongTermDebtTotal": "36268000000", "totalShareholderEquity": "37581000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17466000000", "totalCurrentLiabilities": "25694000000", "otherNonCurrentLiabilities": "8792000000", "totalNonCurrentLiabilities": "43346000000", "cashAndShortTermInvestments": "6841000000", "commonStockSharesOutstanding": "2547000000", "intangibleAssetsExcludingGoodwill": "18011000000", "cashAndCashEquivalentsAtCarryingValue": "6841000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365000000", "profitLoss": "None", "dividendPayout": "7445000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-816000000", "operatingCashflow": "13006000000", "capitalExpenditures": "3863000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4810000000", "cashflowFromInvestment": "-14083000000", "stockBasedCompensation": "645000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3872000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 59283000000, "cost_of_revenue": 17411000000, "gross_profit": 41872000000, "ebit": 17406000000, "ebitda": 21315000000, "pretax_income": 16444000000, "tax_provision": 1918000000, "net_income": 14519000000, "net_income_to_common": 14519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12694000000, "total_current_assets": 35722000000, "total_assets": 109160000000, "short_term_debt": 2227000000, "long_term_debt": 28745000000, "total_debt": 30972000000, "total_liabilities": 63102000000, "total_equity": 45991000000, "shares_outstanding": 2542000000, "goodwill_and_intangibles": 41473000000 }, "cash_flow": { "operating_cash_flow": 19095000000, "capital_expenditure": 4388000000, "free_cash_flow": 23483000000, "dividends_paid": 7012000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298254, "ticker_id": 2719, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17406000000", "ebitda": "21315000000", "netIncome": "14519000000", "grossProfit": "41872000000", "depreciation": "None", "totalRevenue": "59283000000", "costOfRevenue": "17411000000", "interestIncome": "1348000000", "incomeBeforeTax": "16444000000", "interestExpense": "962000000", "operatingIncome": "18282000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1918000000", "reportedCurrency": "USD", "netInterestIncome": "-805000000", "nonInterestIncome": "None", "operatingExpenses": "23590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13548000000", "otherNonOperatingIncome": "-1501000000", "costofGoodsAndServicesSold": "17411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3909000000", "sellingGeneralAndAdministrative": "7469000000", "netIncomeFromContinuingOperations": "14526000000" }, "balance": { "goodwill": "21204000000", "inventory": "5911000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "109160000000", "longTermDebt": "28745000000", "shortTermDebt": "2227000000", "treasuryStock": "-56489000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20269000000", "reportedCurrency": "USD", "retainedEarnings": "61081000000", "totalLiabilities": "63102000000", "otherCurrentAssets": "7169000000", "totalCurrentAssets": "35722000000", "currentLongTermDebt": "1946000000", "longTermInvestments": "1015000000", "shortTermInvestments": "498000000", "currentNetReceivables": "9450000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73438000000", "currentAccountsPayable": "4264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21422000000", "shortLongTermDebtTotal": "31985000000", "totalShareholderEquity": "45991000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15762000000", "totalCurrentLiabilities": "24239000000", "otherNonCurrentLiabilities": "8323000000", "totalNonCurrentLiabilities": "38863000000", "cashAndShortTermInvestments": "12694000000", "commonStockSharesOutstanding": "2542000000", "intangibleAssetsExcludingGoodwill": "20269000000", "cashAndCashEquivalentsAtCarryingValue": "12694000000", "accumulatedDepreciationAmortizationPPE": "-17985000000" }, "cashflow": { "netIncome": "14526000000", "profitLoss": "None", "dividendPayout": "7012000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-161000000", "operatingCashflow": "19095000000", "capitalExpenditures": "4388000000", "changeInReceivables": "-644000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9119000000", "cashflowFromInvestment": "-4960000000", "stockBasedCompensation": "541000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7012000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5016000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "384000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3909000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59283000000, "cost_of_revenue": 17411000000, "gross_profit": 41872000000, "research_and_development": 13548000000, "selling_general_admin": 7469000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17406000000, "depreciation_amortisation": 3909000000, "ebitda": 21315000000, "interest_expense": 962000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16444000000, "tax_provision": 1918000000, "effective_tax_rate": null, "net_income": 14519000000, "net_income_continuing_ops": 14526000000, "net_income_to_common": 14519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12694000000, "short_term_investments": 498000000, "net_receivables": 9450000000, "inventory": 5911000000, "other_current_assets": null, "total_current_assets": 35722000000, "net_ppe": null, "goodwill": 21204000000, "intangible_assets": 20269000000, "goodwill_and_intangibles": 41473000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73438000000, "total_assets": 109160000000, "short_term_debt": 2227000000, "accounts_payable": 4264000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24239000000, "long_term_debt": 28745000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38863000000, "total_liabilities": 63102000000, "total_debt": 30972000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61081000000, "total_equity": 45991000000, "shares_outstanding": 2542000000, "operating_cash_flow": 19095000000, "stock_based_compensation": 541000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4388000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4960000000, "dividends_paid": 7012000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9119000000, "free_cash_flow": 23483000000, "net_change_in_cash": 5016000000 }, "raw_data": { "income": { "ebit": "17406000000", "ebitda": "21315000000", "netIncome": "14519000000", "grossProfit": "41872000000", "depreciation": "None", "totalRevenue": "59283000000", "costOfRevenue": "17411000000", "interestIncome": "1348000000", "incomeBeforeTax": "16444000000", "interestExpense": "962000000", "operatingIncome": "18282000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1918000000", "reportedCurrency": "USD", "netInterestIncome": "-805000000", "nonInterestIncome": "None", "operatingExpenses": "23590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13548000000", "otherNonOperatingIncome": "-1501000000", "costofGoodsAndServicesSold": "17411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3909000000", "sellingGeneralAndAdministrative": "7469000000", "netIncomeFromContinuingOperations": "14526000000" }, "balance": { "goodwill": "21204000000", "inventory": "5911000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "109160000000", "longTermDebt": "28745000000", "shortTermDebt": "2227000000", "treasuryStock": "-56489000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20269000000", "reportedCurrency": "USD", "retainedEarnings": "61081000000", "totalLiabilities": "63102000000", "otherCurrentAssets": "7169000000", "totalCurrentAssets": "35722000000", "currentLongTermDebt": "1946000000", "longTermInvestments": "1015000000", "shortTermInvestments": "498000000", "currentNetReceivables": "9450000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73438000000", "currentAccountsPayable": "4264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21422000000", "shortLongTermDebtTotal": "31985000000", "totalShareholderEquity": "45991000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15762000000", "totalCurrentLiabilities": "24239000000", "otherNonCurrentLiabilities": "8323000000", "totalNonCurrentLiabilities": "38863000000", "cashAndShortTermInvestments": "12694000000", "commonStockSharesOutstanding": "2542000000", "intangibleAssetsExcludingGoodwill": "20269000000", "cashAndCashEquivalentsAtCarryingValue": "12694000000", "accumulatedDepreciationAmortizationPPE": "-17985000000" }, "cashflow": { "netIncome": "14526000000", "profitLoss": "None", "dividendPayout": "7012000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-161000000", "operatingCashflow": "19095000000", "capitalExpenditures": "4388000000", "changeInReceivables": "-644000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9119000000", "cashflowFromInvestment": "-4960000000", "stockBasedCompensation": "541000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7012000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5016000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "384000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3909000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 48704000000, "cost_of_revenue": 13626000000, "gross_profit": 35078000000, "ebit": 14685000000, "ebitda": 17899000000, "pretax_income": 13879000000, "tax_provision": 1521000000, "net_income": 13049000000, "net_income_to_common": 13049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8096000000, "total_current_assets": 30266000000, "total_assets": 105694000000, "short_term_debt": 2716000000, "long_term_debt": 30690000000, "total_debt": 33406000000, "total_liabilities": 67437000000, "total_equity": 38184000000, "shares_outstanding": 2538000000, "goodwill_and_intangibles": 44197000000 }, "cash_flow": { "operating_cash_flow": 14109000000, "capital_expenditure": 4448000000, "free_cash_flow": 18557000000, "dividends_paid": 6610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298259, "ticker_id": 2719, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14685000000", "ebitda": "17899000000", "netIncome": "13049000000", "grossProfit": "35078000000", "depreciation": "None", "totalRevenue": "48704000000", "costOfRevenue": "13626000000", "interestIncome": "1884000000", "incomeBeforeTax": "13879000000", "interestExpense": "806000000", "operatingIncome": "13199000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1521000000", "reportedCurrency": "USD", "netInterestIncome": "-770000000", "nonInterestIncome": "None", "operatingExpenses": "21879000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12245000000", "otherNonOperatingIncome": "1341000000", "costofGoodsAndServicesSold": "13626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3214000000", "sellingGeneralAndAdministrative": "7403000000", "netIncomeFromContinuingOperations": "12358000000" }, "balance": { "goodwill": "21264000000", "inventory": "5953000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "105694000000", "longTermDebt": "30690000000", "shortTermDebt": "2716000000", "treasuryStock": "-57109000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22933000000", "reportedCurrency": "USD", "retainedEarnings": "53696000000", "totalLiabilities": "67437000000", "otherCurrentAssets": "6987000000", "totalCurrentAssets": "30266000000", "currentLongTermDebt": "2412000000", "longTermInvestments": "370000000", "shortTermInvestments": "0", "currentNetReceivables": "9230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75428000000", "currentAccountsPayable": "4609000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19279000000", "shortLongTermDebtTotal": "34631000000", "totalShareholderEquity": "38184000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15323000000", "totalCurrentLiabilities": "23872000000", "otherNonCurrentLiabilities": "9434000000", "totalNonCurrentLiabilities": "43565000000", "cashAndShortTermInvestments": "8096000000", "commonStockSharesOutstanding": "2538000000", "intangibleAssetsExcludingGoodwill": "22933000000", "cashAndCashEquivalentsAtCarryingValue": "8096000000", "accumulatedDepreciationAmortizationPPE": "-18192000000" }, "cashflow": { "netIncome": "12358000000", "profitLoss": "None", "dividendPayout": "6610000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-674000000", "operatingCashflow": "14109000000", "capitalExpenditures": "4448000000", "changeInReceivables": "-2033000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2593000000", "cashflowFromInvestment": "-16555000000", "stockBasedCompensation": "479000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-202000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-840000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48704000000, "cost_of_revenue": 13626000000, "gross_profit": 35078000000, "research_and_development": 12245000000, "selling_general_admin": 7403000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14685000000, "depreciation_amortisation": 3214000000, "ebitda": 17899000000, "interest_expense": 806000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13879000000, "tax_provision": 1521000000, "effective_tax_rate": null, "net_income": 13049000000, "net_income_continuing_ops": 12358000000, "net_income_to_common": 13049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8096000000, "short_term_investments": 0, "net_receivables": 9230000000, "inventory": 5953000000, "other_current_assets": null, "total_current_assets": 30266000000, "net_ppe": null, "goodwill": 21264000000, "intangible_assets": 22933000000, "goodwill_and_intangibles": 44197000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75428000000, "total_assets": 105694000000, "short_term_debt": 2716000000, "accounts_payable": 4609000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23872000000, "long_term_debt": 30690000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43565000000, "total_liabilities": 67437000000, "total_debt": 33406000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53696000000, "total_equity": 38184000000, "shares_outstanding": 2538000000, "operating_cash_flow": 14109000000, "stock_based_compensation": 479000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4448000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16555000000, "dividends_paid": 6610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2593000000, "free_cash_flow": 18557000000, "net_change_in_cash": -202000000 }, "raw_data": { "income": { "ebit": "14685000000", "ebitda": "17899000000", "netIncome": "13049000000", "grossProfit": "35078000000", "depreciation": "None", "totalRevenue": "48704000000", "costOfRevenue": "13626000000", "interestIncome": "1884000000", "incomeBeforeTax": "13879000000", "interestExpense": "806000000", "operatingIncome": "13199000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1521000000", "reportedCurrency": "USD", "netInterestIncome": "-770000000", "nonInterestIncome": "None", "operatingExpenses": "21879000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12245000000", "otherNonOperatingIncome": "1341000000", "costofGoodsAndServicesSold": "13626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3214000000", "sellingGeneralAndAdministrative": "7403000000", "netIncomeFromContinuingOperations": "12358000000" }, "balance": { "goodwill": "21264000000", "inventory": "5953000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "105694000000", "longTermDebt": "30690000000", "shortTermDebt": "2716000000", "treasuryStock": "-57109000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22933000000", "reportedCurrency": "USD", "retainedEarnings": "53696000000", "totalLiabilities": "67437000000", "otherCurrentAssets": "6987000000", "totalCurrentAssets": "30266000000", "currentLongTermDebt": "2412000000", "longTermInvestments": "370000000", "shortTermInvestments": "0", "currentNetReceivables": "9230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75428000000", "currentAccountsPayable": "4609000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19279000000", "shortLongTermDebtTotal": "34631000000", "totalShareholderEquity": "38184000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15323000000", "totalCurrentLiabilities": "23872000000", "otherNonCurrentLiabilities": "9434000000", "totalNonCurrentLiabilities": "43565000000", "cashAndShortTermInvestments": "8096000000", "commonStockSharesOutstanding": "2538000000", "intangibleAssetsExcludingGoodwill": "22933000000", "cashAndCashEquivalentsAtCarryingValue": "8096000000", "accumulatedDepreciationAmortizationPPE": "-18192000000" }, "cashflow": { "netIncome": "12358000000", "profitLoss": "None", "dividendPayout": "6610000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-674000000", "operatingCashflow": "14109000000", "capitalExpenditures": "4448000000", "changeInReceivables": "-2033000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2593000000", "cashflowFromInvestment": "-16555000000", "stockBasedCompensation": "479000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-202000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-840000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 41518000000, "cost_of_revenue": 13618000000, "gross_profit": 27900000000, "ebit": 6694000000, "ebitda": 10180000000, "pretax_income": 5863000000, "tax_provision": 1340000000, "net_income": 7067000000, "net_income_to_common": 7067000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8050000000, "total_current_assets": 27764000000, "total_assets": 91588000000, "short_term_debt": 6722000000, "long_term_debt": 25360000000, "total_debt": 32082000000, "total_liabilities": 66184000000, "total_equity": 25317000000, "shares_outstanding": 2541000000, "goodwill_and_intangibles": 32983000000 }, "cash_flow": { "operating_cash_flow": 10253000000, "capital_expenditure": 4684000000, "free_cash_flow": 14937000000, "dividends_paid": 6215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298264, "ticker_id": 2719, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6694000000", "ebitda": "10180000000", "netIncome": "7067000000", "grossProfit": "27900000000", "depreciation": "None", "totalRevenue": "41518000000", "costOfRevenue": "13618000000", "interestIncome": "59000000", "incomeBeforeTax": "5863000000", "interestExpense": "831000000", "operatingIncome": "5548000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1340000000", "reportedCurrency": "USD", "netInterestIncome": "-772000000", "nonInterestIncome": "None", "operatingExpenses": "22352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13397000000", "otherNonOperatingIncome": "886000000", "costofGoodsAndServicesSold": "13618000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000000", "sellingGeneralAndAdministrative": "6769000000", "netIncomeFromContinuingOperations": "7082000000" }, "balance": { "goodwill": "18882000000", "inventory": "5554000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "91588000000", "longTermDebt": "25360000000", "shortTermDebt": "6722000000", "treasuryStock": "-56787000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14101000000", "reportedCurrency": "USD", "retainedEarnings": "47362000000", "totalLiabilities": "66184000000", "otherCurrentAssets": "7357000000", "totalCurrentAssets": "27764000000", "currentLongTermDebt": "6431000000", "longTermInvestments": "785000000", "shortTermInvestments": "1000000", "currentNetReceivables": "6803000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63824000000", "currentAccountsPayable": "4327000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17986000000", "shortLongTermDebtTotal": "33417000000", "totalShareholderEquity": "25317000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14703000000", "totalCurrentLiabilities": "27327000000", "otherNonCurrentLiabilities": "12482000000", "totalNonCurrentLiabilities": "38857000000", "cashAndShortTermInvestments": "8050000000", "commonStockSharesOutstanding": "2541000000", "intangibleAssetsExcludingGoodwill": "14101000000", "cashAndCashEquivalentsAtCarryingValue": "8050000000", "accumulatedDepreciationAmortizationPPE": "-18982000000" }, "cashflow": { "netIncome": "7082000000", "profitLoss": "None", "dividendPayout": "6215000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-855000000", "operatingCashflow": "10253000000", "capitalExpenditures": "4684000000", "changeInReceivables": "-1002000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2832000000", "cashflowFromInvestment": "-9443000000", "stockBasedCompensation": "475000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6215000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2022000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1281000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3625000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41518000000, "cost_of_revenue": 13618000000, "gross_profit": 27900000000, "research_and_development": 13397000000, "selling_general_admin": 6769000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6694000000, "depreciation_amortisation": 3486000000, "ebitda": 10180000000, "interest_expense": 831000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5863000000, "tax_provision": 1340000000, "effective_tax_rate": null, "net_income": 7067000000, "net_income_continuing_ops": 7082000000, "net_income_to_common": 7067000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8050000000, "short_term_investments": 1000000, "net_receivables": 6803000000, "inventory": 5554000000, "other_current_assets": null, "total_current_assets": 27764000000, "net_ppe": null, "goodwill": 18882000000, "intangible_assets": 14101000000, "goodwill_and_intangibles": 32983000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63824000000, "total_assets": 91588000000, "short_term_debt": 6722000000, "accounts_payable": 4327000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27327000000, "long_term_debt": 25360000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38857000000, "total_liabilities": 66184000000, "total_debt": 32082000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47362000000, "total_equity": 25317000000, "shares_outstanding": 2541000000, "operating_cash_flow": 10253000000, "stock_based_compensation": 475000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4684000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9443000000, "dividends_paid": 6215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2832000000, "free_cash_flow": 14937000000, "net_change_in_cash": -2022000000 }, "raw_data": { "income": { "ebit": "6694000000", "ebitda": "10180000000", "netIncome": "7067000000", "grossProfit": "27900000000", "depreciation": "None", "totalRevenue": "41518000000", "costOfRevenue": "13618000000", "interestIncome": "59000000", "incomeBeforeTax": "5863000000", "interestExpense": "831000000", "operatingIncome": "5548000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1340000000", "reportedCurrency": "USD", "netInterestIncome": "-772000000", "nonInterestIncome": "None", "operatingExpenses": "22352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13397000000", "otherNonOperatingIncome": "886000000", "costofGoodsAndServicesSold": "13618000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000000", "sellingGeneralAndAdministrative": "6769000000", "netIncomeFromContinuingOperations": "7082000000" }, "balance": { "goodwill": "18882000000", "inventory": "5554000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "91588000000", "longTermDebt": "25360000000", "shortTermDebt": "6722000000", "treasuryStock": "-56787000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14101000000", "reportedCurrency": "USD", "retainedEarnings": "47362000000", "totalLiabilities": "66184000000", "otherCurrentAssets": "7357000000", "totalCurrentAssets": "27764000000", "currentLongTermDebt": "6431000000", "longTermInvestments": "785000000", "shortTermInvestments": "1000000", "currentNetReceivables": "6803000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63824000000", "currentAccountsPayable": "4327000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17986000000", "shortLongTermDebtTotal": "33417000000", "totalShareholderEquity": "25317000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14703000000", "totalCurrentLiabilities": "27327000000", "otherNonCurrentLiabilities": "12482000000", "totalNonCurrentLiabilities": "38857000000", "cashAndShortTermInvestments": "8050000000", "commonStockSharesOutstanding": "2541000000", "intangibleAssetsExcludingGoodwill": "14101000000", "cashAndCashEquivalentsAtCarryingValue": "8050000000", "accumulatedDepreciationAmortizationPPE": "-18982000000" }, "cashflow": { "netIncome": "7082000000", "profitLoss": "None", "dividendPayout": "6215000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-855000000", "operatingCashflow": "10253000000", "capitalExpenditures": "4684000000", "changeInReceivables": "-1002000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2832000000", "cashflowFromInvestment": "-9443000000", "stockBasedCompensation": "475000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6215000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2022000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1281000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3625000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 39121000000, "cost_of_revenue": 12016000000, "gross_profit": 27105000000, "ebit": 8064000000, "ebitda": 11374000000, "pretax_income": 7171000000, "tax_provision": 1565000000, "net_income": 9843000000, "net_income_to_common": 9843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9676000000, "total_current_assets": 27483000000, "total_assets": 84397000000, "short_term_debt": 3610000000, "long_term_debt": 22736000000, "total_debt": 26346000000, "total_liabilities": 58396000000, "total_equity": 25907000000, "shares_outstanding": 2580000000, "goodwill_and_intangibles": 33621000000 }, "cash_flow": { "operating_cash_flow": 13440000000, "capital_expenditure": 3473000000, "free_cash_flow": 16913000000, "dividends_paid": 5695000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298269, "ticker_id": 2719, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8064000000", "ebitda": "11374000000", "netIncome": "9843000000", "grossProfit": "27105000000", "depreciation": "None", "totalRevenue": "39121000000", "costOfRevenue": "12016000000", "interestIncome": "274000000", "incomeBeforeTax": "7171000000", "interestExpense": "893000000", "operatingIncome": "7926000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1565000000", "reportedCurrency": "USD", "netInterestIncome": "-619000000", "nonInterestIncome": "None", "operatingExpenses": "19179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9724000000", "otherNonOperatingIncome": "-139000000", "costofGoodsAndServicesSold": "12016000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3310000000", "sellingGeneralAndAdministrative": "8715000000", "netIncomeFromContinuingOperations": "9777000000" }, "balance": { "goodwill": "19425000000", "inventory": "5978000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "84397000000", "longTermDebt": "22736000000", "shortTermDebt": "3610000000", "treasuryStock": "-55950000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14196000000", "reportedCurrency": "USD", "retainedEarnings": "46602000000", "totalLiabilities": "58396000000", "otherCurrentAssets": "4277000000", "totalCurrentAssets": "27483000000", "currentLongTermDebt": "3610000000", "longTermInvestments": "1469000000", "shortTermInvestments": "774000000", "currentNetReceivables": "6778000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56914000000", "currentAccountsPayable": "3738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15053000000", "shortLongTermDebtTotal": "27351000000", "totalShareholderEquity": "25907000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14136000000", "totalCurrentLiabilities": "22220000000", "otherNonCurrentLiabilities": "11970000000", "totalNonCurrentLiabilities": "36176000000", "cashAndShortTermInvestments": "9676000000", "commonStockSharesOutstanding": "2580000000", "intangibleAssetsExcludingGoodwill": "14196000000", "cashAndCashEquivalentsAtCarryingValue": "9676000000", "accumulatedDepreciationAmortizationPPE": "-17686000000" }, "cashflow": { "netIncome": "9777000000", "profitLoss": "None", "dividendPayout": "5695000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-508000000", "operatingCashflow": "13440000000", "capitalExpenditures": "3473000000", "changeInReceivables": "294000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8861000000", "cashflowFromInvestment": "-2629000000", "stockBasedCompensation": "417000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5695000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1950000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4780000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3652000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39121000000, "cost_of_revenue": 12016000000, "gross_profit": 27105000000, "research_and_development": 9724000000, "selling_general_admin": 8715000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8064000000, "depreciation_amortisation": 3310000000, "ebitda": 11374000000, "interest_expense": 893000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7171000000, "tax_provision": 1565000000, "effective_tax_rate": null, "net_income": 9843000000, "net_income_continuing_ops": 9777000000, "net_income_to_common": 9843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9676000000, "short_term_investments": 774000000, "net_receivables": 6778000000, "inventory": 5978000000, "other_current_assets": null, "total_current_assets": 27483000000, "net_ppe": null, "goodwill": 19425000000, "intangible_assets": 14196000000, "goodwill_and_intangibles": 33621000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56914000000, "total_assets": 84397000000, "short_term_debt": 3610000000, "accounts_payable": 3738000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22220000000, "long_term_debt": 22736000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36176000000, "total_liabilities": 58396000000, "total_debt": 26346000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46602000000, "total_equity": 25907000000, "shares_outstanding": 2580000000, "operating_cash_flow": 13440000000, "stock_based_compensation": 417000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3473000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2629000000, "dividends_paid": 5695000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8861000000, "free_cash_flow": 16913000000, "net_change_in_cash": 1950000000 }, "raw_data": { "income": { "ebit": "8064000000", "ebitda": "11374000000", "netIncome": "9843000000", "grossProfit": "27105000000", "depreciation": "None", "totalRevenue": "39121000000", "costOfRevenue": "12016000000", "interestIncome": "274000000", "incomeBeforeTax": "7171000000", "interestExpense": "893000000", "operatingIncome": "7926000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1565000000", "reportedCurrency": "USD", "netInterestIncome": "-619000000", "nonInterestIncome": "None", "operatingExpenses": "19179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9724000000", "otherNonOperatingIncome": "-139000000", "costofGoodsAndServicesSold": "12016000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3310000000", "sellingGeneralAndAdministrative": "8715000000", "netIncomeFromContinuingOperations": "9777000000" }, "balance": { "goodwill": "19425000000", "inventory": "5978000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "84397000000", "longTermDebt": "22736000000", "shortTermDebt": "3610000000", "treasuryStock": "-55950000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14196000000", "reportedCurrency": "USD", "retainedEarnings": "46602000000", "totalLiabilities": "58396000000", "otherCurrentAssets": "4277000000", "totalCurrentAssets": "27483000000", "currentLongTermDebt": "3610000000", "longTermInvestments": "1469000000", "shortTermInvestments": "774000000", "currentNetReceivables": "6778000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56914000000", "currentAccountsPayable": "3738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15053000000", "shortLongTermDebtTotal": "27351000000", "totalShareholderEquity": "25907000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14136000000", "totalCurrentLiabilities": "22220000000", "otherNonCurrentLiabilities": "11970000000", "totalNonCurrentLiabilities": "36176000000", "cashAndShortTermInvestments": "9676000000", "commonStockSharesOutstanding": "2580000000", "intangibleAssetsExcludingGoodwill": "14196000000", "cashAndCashEquivalentsAtCarryingValue": "9676000000", "accumulatedDepreciationAmortizationPPE": "-17686000000" }, "cashflow": { "netIncome": "9777000000", "profitLoss": "None", "dividendPayout": "5695000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-508000000", "operatingCashflow": "13440000000", "capitalExpenditures": "3473000000", "changeInReceivables": "294000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8861000000", "cashflowFromInvestment": "-2629000000", "stockBasedCompensation": "417000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5695000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1950000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4780000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3652000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 42294000000, "cost_of_revenue": 13509000000, "gross_profit": 28785000000, "ebit": 9473000000, "ebitda": 13992000000, "pretax_income": 8701000000, "tax_provision": 2508000000, "net_income": 6220000000, "net_income_to_common": 6220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7965000000, "total_current_assets": 25875000000, "total_assets": 82637000000, "short_term_debt": 5308000000, "long_term_debt": 19806000000, "total_debt": 25114000000, "total_liabilities": 55755000000, "total_equity": 26701000000, "shares_outstanding": 2679000000, "goodwill_and_intangibles": 31357000000 }, "cash_flow": { "operating_cash_flow": 10922000000, "capital_expenditure": 2615000000, "free_cash_flow": 13537000000, "dividends_paid": 5172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298274, "ticker_id": 2719, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9473000000", "ebitda": "13992000000", "netIncome": "6220000000", "grossProfit": "28785000000", "depreciation": "None", "totalRevenue": "42294000000", "costOfRevenue": "13509000000", "interestIncome": "343000000", "incomeBeforeTax": "8701000000", "interestExpense": "772000000", "operatingIncome": "8931000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2508000000", "reportedCurrency": "USD", "netInterestIncome": "-429000000", "nonInterestIncome": "None", "operatingExpenses": "19854000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9752000000", "otherNonOperatingIncome": "402000000", "costofGoodsAndServicesSold": "13509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4519000000", "sellingGeneralAndAdministrative": "8002000000", "netIncomeFromContinuingOperations": "6193000000" }, "balance": { "goodwill": "18253000000", "inventory": "5440000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "82637000000", "longTermDebt": "19806000000", "shortTermDebt": "5308000000", "treasuryStock": "-50929000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13104000000", "reportedCurrency": "USD", "retainedEarnings": "42579000000", "totalLiabilities": "55755000000", "otherCurrentAssets": "4500000000", "totalCurrentAssets": "25875000000", "currentLongTermDebt": "5308000000", "longTermInvestments": "6233000000", "shortTermInvestments": "899000000", "currentNetReceivables": "7071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56762000000", "currentAccountsPayable": "3318000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13291000000", "shortLongTermDebtTotal": "25114000000", "totalShareholderEquity": "26701000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11609000000", "totalCurrentLiabilities": "22206000000", "otherNonCurrentLiabilities": "12041000000", "totalNonCurrentLiabilities": "33549000000", "cashAndShortTermInvestments": "7965000000", "commonStockSharesOutstanding": "2679000000", "intangibleAssetsExcludingGoodwill": "13104000000", "cashAndCashEquivalentsAtCarryingValue": "7965000000", "accumulatedDepreciationAmortizationPPE": "-16324000000" }, "cashflow": { "netIncome": "6193000000", "profitLoss": "None", "dividendPayout": "5172000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-911000000", "operatingCashflow": "10922000000", "capitalExpenditures": "2615000000", "changeInReceivables": "-418000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13160000000", "cashflowFromInvestment": "4314000000", "stockBasedCompensation": "348000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2076000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9091000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42294000000, "cost_of_revenue": 13509000000, "gross_profit": 28785000000, "research_and_development": 9752000000, "selling_general_admin": 8002000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9473000000, "depreciation_amortisation": 4519000000, "ebitda": 13992000000, "interest_expense": 772000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8701000000, "tax_provision": 2508000000, "effective_tax_rate": null, "net_income": 6220000000, "net_income_continuing_ops": 6193000000, "net_income_to_common": 6220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7965000000, "short_term_investments": 899000000, "net_receivables": 7071000000, "inventory": 5440000000, "other_current_assets": null, "total_current_assets": 25875000000, "net_ppe": null, "goodwill": 18253000000, "intangible_assets": 13104000000, "goodwill_and_intangibles": 31357000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56762000000, "total_assets": 82637000000, "short_term_debt": 5308000000, "accounts_payable": 3318000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22206000000, "long_term_debt": 19806000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33549000000, "total_liabilities": 55755000000, "total_debt": 25114000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42579000000, "total_equity": 26701000000, "shares_outstanding": 2679000000, "operating_cash_flow": 10922000000, "stock_based_compensation": 348000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2615000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4314000000, "dividends_paid": 5172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13160000000, "free_cash_flow": 13537000000, "net_change_in_cash": 2076000000 }, "raw_data": { "income": { "ebit": "9473000000", "ebitda": "13992000000", "netIncome": "6220000000", "grossProfit": "28785000000", "depreciation": "None", "totalRevenue": "42294000000", "costOfRevenue": "13509000000", "interestIncome": "343000000", "incomeBeforeTax": "8701000000", "interestExpense": "772000000", "operatingIncome": "8931000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2508000000", "reportedCurrency": "USD", "netInterestIncome": "-429000000", "nonInterestIncome": "None", "operatingExpenses": "19854000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9752000000", "otherNonOperatingIncome": "402000000", "costofGoodsAndServicesSold": "13509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4519000000", "sellingGeneralAndAdministrative": "8002000000", "netIncomeFromContinuingOperations": "6193000000" }, "balance": { "goodwill": "18253000000", "inventory": "5440000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "82637000000", "longTermDebt": "19806000000", "shortTermDebt": "5308000000", "treasuryStock": "-50929000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13104000000", "reportedCurrency": "USD", "retainedEarnings": "42579000000", "totalLiabilities": "55755000000", "otherCurrentAssets": "4500000000", "totalCurrentAssets": "25875000000", "currentLongTermDebt": "5308000000", "longTermInvestments": "6233000000", "shortTermInvestments": "899000000", "currentNetReceivables": "7071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56762000000", "currentAccountsPayable": "3318000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13291000000", "shortLongTermDebtTotal": "25114000000", "totalShareholderEquity": "26701000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11609000000", "totalCurrentLiabilities": "22206000000", "otherNonCurrentLiabilities": "12041000000", "totalNonCurrentLiabilities": "33549000000", "cashAndShortTermInvestments": "7965000000", "commonStockSharesOutstanding": "2679000000", "intangibleAssetsExcludingGoodwill": "13104000000", "cashAndCashEquivalentsAtCarryingValue": "7965000000", "accumulatedDepreciationAmortizationPPE": "-16324000000" }, "cashflow": { "netIncome": "6193000000", "profitLoss": "None", "dividendPayout": "5172000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-911000000", "operatingCashflow": "10922000000", "capitalExpenditures": "2615000000", "changeInReceivables": "-418000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13160000000", "cashflowFromInvestment": "4314000000", "stockBasedCompensation": "348000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2076000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9091000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 16286000000, "cost_of_revenue": 2944000000, "gross_profit": 13342000000, "ebit": -1884000000, "ebitda": -1884000000, "pretax_income": -3534000000, "tax_provision": 709000000, "net_income": -4240000000, "net_income_to_common": -4240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5327000000, "total_current_assets": 35015000000, "total_assets": 128685000000, "short_term_debt": 2444000000, "long_term_debt": 46673000000, "total_debt": 49117000000, "total_liabilities": 82754000000, "total_equity": 45878000000, "shares_outstanding": 2472000000, "goodwill_and_intangibles": 47326000000 }, "cash_flow": { "operating_cash_flow": 3918000000, "capital_expenditure": 991000000, "free_cash_flow": 4909000000, "dividends_paid": 2105000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298237, "ticker_id": 2719, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1884000000", "netIncome": "-4240000000", "grossProfit": "13342000000", "depreciation": "None", "totalRevenue": "16286000000", "costOfRevenue": "2944000000", "interestIncome": "35000000", "incomeBeforeTax": "-3534000000", "interestExpense": "479000000", "operatingIncome": "-1884000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "709000000", "reportedCurrency": "USD", "netInterestIncome": "-444000000", "nonInterestIncome": "None", "operatingExpenses": "15226000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12558000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2700000000", "netIncomeFromContinuingOperations": "-4243000000" }, "balance": { "goodwill": "21581000000", "inventory": "6479000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "128685000000", "longTermDebt": "46673000000", "shortTermDebt": "2444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "25745000000", "reportedCurrency": "USD", "retainedEarnings": "66721000000", "totalLiabilities": "82754000000", "otherCurrentAssets": "10624000000", "totalCurrentAssets": "35015000000", "currentLongTermDebt": "2444000000", "longTermInvestments": "1105000000", "shortTermInvestments": "375000000", "currentNetReceivables": "12210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93670000000", "currentAccountsPayable": "3863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49117000000", "totalShareholderEquity": "45878000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16692000000", "totalCurrentLiabilities": "26945000000", "otherNonCurrentLiabilities": "7642000000", "totalNonCurrentLiabilities": "55809000000", "cashAndShortTermInvestments": "5327000000", "commonStockSharesOutstanding": "2472000000", "intangibleAssetsExcludingGoodwill": "25745000000", "cashAndCashEquivalentsAtCarryingValue": "5327000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4243000000", "profitLoss": "None", "dividendPayout": "2105000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3918000000", "capitalExpenditures": "991000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2981000000", "cashflowFromInvestment": "-10210000000", "stockBasedCompensation": "185000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2105000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-874000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16286000000, "cost_of_revenue": 2944000000, "gross_profit": 13342000000, "research_and_development": 12558000000, "selling_general_admin": 2700000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1884000000, "depreciation_amortisation": null, "ebitda": -1884000000, "interest_expense": 479000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3534000000, "tax_provision": 709000000, "effective_tax_rate": null, "net_income": -4240000000, "net_income_continuing_ops": -4243000000, "net_income_to_common": -4240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5327000000, "short_term_investments": 375000000, "net_receivables": 12210000000, "inventory": 6479000000, "other_current_assets": null, "total_current_assets": 35015000000, "net_ppe": null, "goodwill": 21581000000, "intangible_assets": 25745000000, "goodwill_and_intangibles": 47326000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93670000000, "total_assets": 128685000000, "short_term_debt": 2444000000, "accounts_payable": 3863000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26945000000, "long_term_debt": 46673000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55809000000, "total_liabilities": 82754000000, "total_debt": 49117000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66721000000, "total_equity": 45878000000, "shares_outstanding": 2472000000, "operating_cash_flow": 3918000000, "stock_based_compensation": 185000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 991000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10210000000, "dividends_paid": 2105000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2981000000, "free_cash_flow": 4909000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1884000000", "netIncome": "-4240000000", "grossProfit": "13342000000", "depreciation": "None", "totalRevenue": "16286000000", "costOfRevenue": "2944000000", "interestIncome": "35000000", "incomeBeforeTax": "-3534000000", "interestExpense": "479000000", "operatingIncome": "-1884000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "709000000", "reportedCurrency": "USD", "netInterestIncome": "-444000000", "nonInterestIncome": "None", "operatingExpenses": "15226000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12558000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2700000000", "netIncomeFromContinuingOperations": "-4243000000" }, "balance": { "goodwill": "21581000000", "inventory": "6479000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "128685000000", "longTermDebt": "46673000000", "shortTermDebt": "2444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "25745000000", "reportedCurrency": "USD", "retainedEarnings": "66721000000", "totalLiabilities": "82754000000", "otherCurrentAssets": "10624000000", "totalCurrentAssets": "35015000000", "currentLongTermDebt": "2444000000", "longTermInvestments": "1105000000", "shortTermInvestments": "375000000", "currentNetReceivables": "12210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93670000000", "currentAccountsPayable": "3863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49117000000", "totalShareholderEquity": "45878000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16692000000", "totalCurrentLiabilities": "26945000000", "otherNonCurrentLiabilities": "7642000000", "totalNonCurrentLiabilities": "55809000000", "cashAndShortTermInvestments": "5327000000", "commonStockSharesOutstanding": "2472000000", "intangibleAssetsExcludingGoodwill": "25745000000", "cashAndCashEquivalentsAtCarryingValue": "5327000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4243000000", "profitLoss": "None", "dividendPayout": "2105000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3918000000", "capitalExpenditures": "991000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2981000000", "cashflowFromInvestment": "-10210000000", "stockBasedCompensation": "185000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2105000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-874000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 16324000000, "cost_of_revenue": 4817000000, "gross_profit": 11507000000, "ebit": 6160000000, "ebitda": 8626000000, "pretax_income": 3420000000, "tax_provision": 458000000, "net_income": 2963000000, "net_income_to_common": 2963000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14565000000, "total_current_assets": 43516000000, "total_assets": 136866000000, "short_term_debt": 2883000000, "long_term_debt": 46750000000, "total_debt": 49633000000, "total_liabilities": 84204000000, "total_equity": 52606000000, "shares_outstanding": 2488000000, "goodwill_and_intangibles": 48260000000 }, "cash_flow": { "operating_cash_flow": 2857000000, "capital_expenditure": 1033000000, "free_cash_flow": 3890000000, "dividends_paid": 2018000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298238, "ticker_id": 2719, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6160000000", "ebitda": "8626000000", "netIncome": "2963000000", "grossProfit": "11507000000", "depreciation": "None", "totalRevenue": "16324000000", "costOfRevenue": "4817000000", "interestIncome": "844000000", "incomeBeforeTax": "3420000000", "interestExpense": "411000000", "operatingIncome": "6160000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "458000000", "reportedCurrency": "USD", "netInterestIncome": "-342000000", "nonInterestIncome": "None", "operatingExpenses": "5347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2499000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2466000000", "sellingGeneralAndAdministrative": "2848000000", "netIncomeFromContinuingOperations": "2962000000" }, "balance": { "goodwill": "21579000000", "inventory": "6658000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "136866000000", "longTermDebt": "46750000000", "shortTermDebt": "2883000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26681000000", "reportedCurrency": "USD", "retainedEarnings": "73075000000", "totalLiabilities": "84204000000", "otherCurrentAssets": "9489000000", "totalCurrentAssets": "43516000000", "currentLongTermDebt": "2589000000", "longTermInvestments": "956000000", "shortTermInvestments": "0", "currentNetReceivables": "12679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93350000000", "currentAccountsPayable": "4404000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25316000000", "shortLongTermDebtTotal": "50534000000", "totalShareholderEquity": "52606000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21040000000", "totalCurrentLiabilities": "28327000000", "otherNonCurrentLiabilities": "7688000000", "totalNonCurrentLiabilities": "55877000000", "cashAndShortTermInvestments": "14565000000", "commonStockSharesOutstanding": "2488000000", "intangibleAssetsExcludingGoodwill": "26681000000", "cashAndCashEquivalentsAtCarryingValue": "14565000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2963000000", "profitLoss": "None", "dividendPayout": "2018000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2857000000", "capitalExpenditures": "1033000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4751000000", "cashflowFromInvestment": "-11201000000", "stockBasedCompensation": "205000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2018000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2466000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16324000000, "cost_of_revenue": 4817000000, "gross_profit": 11507000000, "research_and_development": 2499000000, "selling_general_admin": 2848000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6160000000, "depreciation_amortisation": 2466000000, "ebitda": 8626000000, "interest_expense": 411000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3420000000, "tax_provision": 458000000, "effective_tax_rate": null, "net_income": 2963000000, "net_income_continuing_ops": 2962000000, "net_income_to_common": 2963000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14565000000, "short_term_investments": 0, "net_receivables": 12679000000, "inventory": 6658000000, "other_current_assets": null, "total_current_assets": 43516000000, "net_ppe": null, "goodwill": 21579000000, "intangible_assets": 26681000000, "goodwill_and_intangibles": 48260000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93350000000, "total_assets": 136866000000, "short_term_debt": 2883000000, "accounts_payable": 4404000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28327000000, "long_term_debt": 46750000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55877000000, "total_liabilities": 84204000000, "total_debt": 49633000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73075000000, "total_equity": 52606000000, "shares_outstanding": 2488000000, "operating_cash_flow": 2857000000, "stock_based_compensation": 205000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1033000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11201000000, "dividends_paid": 2018000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4751000000, "free_cash_flow": 3890000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6160000000", "ebitda": "8626000000", "netIncome": "2963000000", "grossProfit": "11507000000", "depreciation": "None", "totalRevenue": "16324000000", "costOfRevenue": "4817000000", "interestIncome": "844000000", "incomeBeforeTax": "3420000000", "interestExpense": "411000000", "operatingIncome": "6160000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "458000000", "reportedCurrency": "USD", "netInterestIncome": "-342000000", "nonInterestIncome": "None", "operatingExpenses": "5347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2499000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4817000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2466000000", "sellingGeneralAndAdministrative": "2848000000", "netIncomeFromContinuingOperations": "2962000000" }, "balance": { "goodwill": "21579000000", "inventory": "6658000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "136866000000", "longTermDebt": "46750000000", "shortTermDebt": "2883000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26681000000", "reportedCurrency": "USD", "retainedEarnings": "73075000000", "totalLiabilities": "84204000000", "otherCurrentAssets": "9489000000", "totalCurrentAssets": "43516000000", "currentLongTermDebt": "2589000000", "longTermInvestments": "956000000", "shortTermInvestments": "0", "currentNetReceivables": "12679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93350000000", "currentAccountsPayable": "4404000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25316000000", "shortLongTermDebtTotal": "50534000000", "totalShareholderEquity": "52606000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21040000000", "totalCurrentLiabilities": "28327000000", "otherNonCurrentLiabilities": "7688000000", "totalNonCurrentLiabilities": "55877000000", "cashAndShortTermInvestments": "14565000000", "commonStockSharesOutstanding": "2488000000", "intangibleAssetsExcludingGoodwill": "26681000000", "cashAndCashEquivalentsAtCarryingValue": "14565000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2963000000", "profitLoss": "None", "dividendPayout": "2018000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2857000000", "capitalExpenditures": "1033000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4751000000", "cashflowFromInvestment": "-11201000000", "stockBasedCompensation": "205000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2018000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2466000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 17183000000, "cost_of_revenue": 4194000000, "gross_profit": 12989000000, "ebit": 7463000000, "ebitda": 8535000000, "pretax_income": 6745000000, "tax_provision": 958000000, "net_income": 5785000000, "net_income_to_common": 5785000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18169000000, "total_current_assets": 47557000000, "total_assets": 129546000000, "short_term_debt": 1405000000, "long_term_debt": 39969000000, "total_debt": 41374000000, "total_liabilities": 77639000000, "total_equity": 51850000000, "shares_outstanding": 2498000000, "goodwill_and_intangibles": 36900000000 }, "cash_flow": { "operating_cash_flow": 7822000000, "capital_expenditure": 987000000, "free_cash_flow": 8809000000, "dividends_paid": 2031000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298240, "ticker_id": 2719, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7463000000", "ebitda": "8535000000", "netIncome": "5785000000", "grossProfit": "12989000000", "depreciation": "None", "totalRevenue": "17183000000", "costOfRevenue": "4194000000", "interestIncome": "96000000", "incomeBeforeTax": "6745000000", "interestExpense": "327000000", "operatingIncome": "7463000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "958000000", "reportedCurrency": "USD", "netInterestIncome": "-231000000", "nonInterestIncome": "None", "operatingExpenses": "5526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3552000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000000", "sellingGeneralAndAdministrative": "2633000000", "netIncomeFromContinuingOperations": "5787000000" }, "balance": { "goodwill": "21587000000", "inventory": "6444000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "129546000000", "longTermDebt": "39969000000", "shortTermDebt": "1405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15313000000", "reportedCurrency": "USD", "retainedEarnings": "72231000000", "totalLiabilities": "77639000000", "otherCurrentAssets": "10779000000", "totalCurrentAssets": "47557000000", "currentLongTermDebt": "1405000000", "longTermInvestments": "1117000000", "shortTermInvestments": "45000000", "currentNetReceivables": "12120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81989000000", "currentAccountsPayable": "4147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25639000000", "shortLongTermDebtTotal": "41374000000", "totalShareholderEquity": "51850000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18228000000", "totalCurrentLiabilities": "28628000000", "otherNonCurrentLiabilities": "7661000000", "totalNonCurrentLiabilities": "49011000000", "cashAndShortTermInvestments": "18169000000", "commonStockSharesOutstanding": "2498000000", "intangibleAssetsExcludingGoodwill": "15313000000", "cashAndCashEquivalentsAtCarryingValue": "18169000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5787000000", "profitLoss": "None", "dividendPayout": "2031000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7822000000", "capitalExpenditures": "987000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2638000000", "cashflowFromInvestment": "-283000000", "stockBasedCompensation": "204000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2031000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2490000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17183000000, "cost_of_revenue": 4194000000, "gross_profit": 12989000000, "research_and_development": 3552000000, "selling_general_admin": 2633000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7463000000, "depreciation_amortisation": 1072000000, "ebitda": 8535000000, "interest_expense": 327000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6745000000, "tax_provision": 958000000, "effective_tax_rate": null, "net_income": 5785000000, "net_income_continuing_ops": 5787000000, "net_income_to_common": 5785000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18169000000, "short_term_investments": 45000000, "net_receivables": 12120000000, "inventory": 6444000000, "other_current_assets": null, "total_current_assets": 47557000000, "net_ppe": null, "goodwill": 21587000000, "intangible_assets": 15313000000, "goodwill_and_intangibles": 36900000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81989000000, "total_assets": 129546000000, "short_term_debt": 1405000000, "accounts_payable": 4147000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28628000000, "long_term_debt": 39969000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49011000000, "total_liabilities": 77639000000, "total_debt": 41374000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72231000000, "total_equity": 51850000000, "shares_outstanding": 2498000000, "operating_cash_flow": 7822000000, "stock_based_compensation": 204000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 987000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283000000, "dividends_paid": 2031000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2638000000, "free_cash_flow": 8809000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7463000000", "ebitda": "8535000000", "netIncome": "5785000000", "grossProfit": "12989000000", "depreciation": "None", "totalRevenue": "17183000000", "costOfRevenue": "4194000000", "interestIncome": "96000000", "incomeBeforeTax": "6745000000", "interestExpense": "327000000", "operatingIncome": "7463000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "958000000", "reportedCurrency": "USD", "netInterestIncome": "-231000000", "nonInterestIncome": "None", "operatingExpenses": "5526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3552000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000000", "sellingGeneralAndAdministrative": "2633000000", "netIncomeFromContinuingOperations": "5787000000" }, "balance": { "goodwill": "21587000000", "inventory": "6444000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "129546000000", "longTermDebt": "39969000000", "shortTermDebt": "1405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15313000000", "reportedCurrency": "USD", "retainedEarnings": "72231000000", "totalLiabilities": "77639000000", "otherCurrentAssets": "10779000000", "totalCurrentAssets": "47557000000", "currentLongTermDebt": "1405000000", "longTermInvestments": "1117000000", "shortTermInvestments": "45000000", "currentNetReceivables": "12120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81989000000", "currentAccountsPayable": "4147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25639000000", "shortLongTermDebtTotal": "41374000000", "totalShareholderEquity": "51850000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18228000000", "totalCurrentLiabilities": "28628000000", "otherNonCurrentLiabilities": "7661000000", "totalNonCurrentLiabilities": "49011000000", "cashAndShortTermInvestments": "18169000000", "commonStockSharesOutstanding": "2498000000", "intangibleAssetsExcludingGoodwill": "15313000000", "cashAndCashEquivalentsAtCarryingValue": "18169000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5787000000", "profitLoss": "None", "dividendPayout": "2031000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7822000000", "capitalExpenditures": "987000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2638000000", "cashflowFromInvestment": "-283000000", "stockBasedCompensation": "204000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2031000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2490000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 15800000000, "cost_of_revenue": 3847000000, "gross_profit": 11953000000, "ebit": 6359000000, "ebitda": 7415000000, "pretax_income": 4999000000, "tax_provision": 571000000, "net_income": 4427000000, "net_income_to_common": 4427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8007000000, "total_current_assets": 37065000000, "total_assets": 117523000000, "short_term_debt": 1434000000, "long_term_debt": 33968000000, "total_debt": 35402000000, "total_liabilities": 68463000000, "total_equity": 48993000000, "shares_outstanding": 2513000000, "goodwill_and_intangibles": 36784000000 }, "cash_flow": { "operating_cash_flow": 3293000000, "capital_expenditure": 764000000, "free_cash_flow": 4057000000, "dividends_paid": 2077000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298241, "ticker_id": 2719, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6359000000", "ebitda": "7415000000", "netIncome": "4427000000", "grossProfit": "11953000000", "depreciation": "None", "totalRevenue": "15800000000", "costOfRevenue": "3847000000", "interestIncome": "61000000", "incomeBeforeTax": "4999000000", "interestExpense": "305000000", "operatingIncome": "6359000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "571000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "5594000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3540000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3847000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1056000000", "sellingGeneralAndAdministrative": "2633000000", "netIncomeFromContinuingOperations": "4428000000" }, "balance": { "goodwill": "21591000000", "inventory": "6601000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "117523000000", "longTermDebt": "33968000000", "shortTermDebt": "1434000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15193000000", "reportedCurrency": "USD", "retainedEarnings": "68477000000", "totalLiabilities": "68463000000", "otherCurrentAssets": "9996000000", "totalCurrentAssets": "37065000000", "currentLongTermDebt": "1434000000", "longTermInvestments": "774000000", "shortTermInvestments": "615000000", "currentNetReceivables": "11846000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80458000000", "currentAccountsPayable": "3892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25236000000", "shortLongTermDebtTotal": "35402000000", "totalShareholderEquity": "48993000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16555000000", "totalCurrentLiabilities": "26037000000", "otherNonCurrentLiabilities": "7031000000", "totalNonCurrentLiabilities": "42426000000", "cashAndShortTermInvestments": "8007000000", "commonStockSharesOutstanding": "2513000000", "intangibleAssetsExcludingGoodwill": "15193000000", "cashAndCashEquivalentsAtCarryingValue": "8007000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4429000000", "profitLoss": "None", "dividendPayout": "2077000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3293000000", "capitalExpenditures": "764000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3556000000", "cashflowFromInvestment": "-770000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2077000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1345000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15800000000, "cost_of_revenue": 3847000000, "gross_profit": 11953000000, "research_and_development": 3540000000, "selling_general_admin": 2633000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6359000000, "depreciation_amortisation": 1056000000, "ebitda": 7415000000, "interest_expense": 305000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4999000000, "tax_provision": 571000000, "effective_tax_rate": null, "net_income": 4427000000, "net_income_continuing_ops": 4428000000, "net_income_to_common": 4427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8007000000, "short_term_investments": 615000000, "net_receivables": 11846000000, "inventory": 6601000000, "other_current_assets": null, "total_current_assets": 37065000000, "net_ppe": null, "goodwill": 21591000000, "intangible_assets": 15193000000, "goodwill_and_intangibles": 36784000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80458000000, "total_assets": 117523000000, "short_term_debt": 1434000000, "accounts_payable": 3892000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26037000000, "long_term_debt": 33968000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42426000000, "total_liabilities": 68463000000, "total_debt": 35402000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68477000000, "total_equity": 48993000000, "shares_outstanding": 2513000000, "operating_cash_flow": 3293000000, "stock_based_compensation": 216000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 764000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -770000000, "dividends_paid": 2077000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3556000000, "free_cash_flow": 4057000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6359000000", "ebitda": "7415000000", "netIncome": "4427000000", "grossProfit": "11953000000", "depreciation": "None", "totalRevenue": "15800000000", "costOfRevenue": "3847000000", "interestIncome": "61000000", "incomeBeforeTax": "4999000000", "interestExpense": "305000000", "operatingIncome": "6359000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "571000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "5594000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3540000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3847000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1056000000", "sellingGeneralAndAdministrative": "2633000000", "netIncomeFromContinuingOperations": "4428000000" }, "balance": { "goodwill": "21591000000", "inventory": "6601000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "117523000000", "longTermDebt": "33968000000", "shortTermDebt": "1434000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15193000000", "reportedCurrency": "USD", "retainedEarnings": "68477000000", "totalLiabilities": "68463000000", "otherCurrentAssets": "9996000000", "totalCurrentAssets": "37065000000", "currentLongTermDebt": "1434000000", "longTermInvestments": "774000000", "shortTermInvestments": "615000000", "currentNetReceivables": "11846000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80458000000", "currentAccountsPayable": "3892000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25236000000", "shortLongTermDebtTotal": "35402000000", "totalShareholderEquity": "48993000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16555000000", "totalCurrentLiabilities": "26037000000", "otherNonCurrentLiabilities": "7031000000", "totalNonCurrentLiabilities": "42426000000", "cashAndShortTermInvestments": "8007000000", "commonStockSharesOutstanding": "2513000000", "intangibleAssetsExcludingGoodwill": "15193000000", "cashAndCashEquivalentsAtCarryingValue": "8007000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4429000000", "profitLoss": "None", "dividendPayout": "2077000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3293000000", "capitalExpenditures": "764000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3556000000", "cashflowFromInvestment": "-770000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2077000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1345000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 15619000000, "cost_of_revenue": 3885000000, "gross_profit": 11734000000, "ebit": 6710000000, "ebitda": 7809000000, "pretax_income": 5903000000, "tax_provision": 818000000, "net_income": 5079000000, "net_income_to_common": 5079000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8629000000, "total_current_assets": 35503000000, "total_assets": 115122000000, "short_term_debt": 1360000000, "long_term_debt": 33484000000, "total_debt": 34844000000, "total_liabilities": 66722000000, "total_equity": 48335000000, "shares_outstanding": 2531000000, "goodwill_and_intangibles": 37442000000 }, "cash_flow": { "operating_cash_flow": 2500000000, "capital_expenditure": 1328000000, "free_cash_flow": 3828000000, "dividends_paid": 2050000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298242, "ticker_id": 2719, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6710000000", "ebitda": "7809000000", "netIncome": "5079000000", "grossProfit": "11734000000", "depreciation": "None", "totalRevenue": "15619000000", "costOfRevenue": "3885000000", "interestIncome": "109000000", "incomeBeforeTax": "5903000000", "interestExpense": "313000000", "operatingIncome": "6710000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "818000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "5024000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3119000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3885000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000000", "sellingGeneralAndAdministrative": "2552000000", "netIncomeFromContinuingOperations": "5085000000" }, "balance": { "goodwill": "21684000000", "inventory": "6196000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "115122000000", "longTermDebt": "33484000000", "shortTermDebt": "1360000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15758000000", "reportedCurrency": "USD", "retainedEarnings": "66097000000", "totalLiabilities": "66722000000", "otherCurrentAssets": "9289000000", "totalCurrentAssets": "35503000000", "currentLongTermDebt": "1360000000", "longTermInvestments": "616000000", "shortTermInvestments": "599000000", "currentNetReceivables": "10790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79619000000", "currentAccountsPayable": "3784000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24793000000", "shortLongTermDebtTotal": "34844000000", "totalShareholderEquity": "48335000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14849000000", "totalCurrentLiabilities": "25174000000", "otherNonCurrentLiabilities": "6655000000", "totalNonCurrentLiabilities": "41548000000", "cashAndShortTermInvestments": "8629000000", "commonStockSharesOutstanding": "2531000000", "intangibleAssetsExcludingGoodwill": "15758000000", "cashAndCashEquivalentsAtCarryingValue": "8629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5085000000", "profitLoss": "None", "dividendPayout": "2050000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2500000000", "capitalExpenditures": "1328000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5755000000", "cashflowFromInvestment": "-1487000000", "stockBasedCompensation": "195000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2050000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1164000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15619000000, "cost_of_revenue": 3885000000, "gross_profit": 11734000000, "research_and_development": 3119000000, "selling_general_admin": 2552000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6710000000, "depreciation_amortisation": 1099000000, "ebitda": 7809000000, "interest_expense": 313000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5903000000, "tax_provision": 818000000, "effective_tax_rate": null, "net_income": 5079000000, "net_income_continuing_ops": 5085000000, "net_income_to_common": 5079000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8629000000, "short_term_investments": 599000000, "net_receivables": 10790000000, "inventory": 6196000000, "other_current_assets": null, "total_current_assets": 35503000000, "net_ppe": null, "goodwill": 21684000000, "intangible_assets": 15758000000, "goodwill_and_intangibles": 37442000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79619000000, "total_assets": 115122000000, "short_term_debt": 1360000000, "accounts_payable": 3784000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25174000000, "long_term_debt": 33484000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41548000000, "total_liabilities": 66722000000, "total_debt": 34844000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66097000000, "total_equity": 48335000000, "shares_outstanding": 2531000000, "operating_cash_flow": 2500000000, "stock_based_compensation": 195000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1328000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1487000000, "dividends_paid": 2050000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5755000000, "free_cash_flow": 3828000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6710000000", "ebitda": "7809000000", "netIncome": "5079000000", "grossProfit": "11734000000", "depreciation": "None", "totalRevenue": "15619000000", "costOfRevenue": "3885000000", "interestIncome": "109000000", "incomeBeforeTax": "5903000000", "interestExpense": "313000000", "operatingIncome": "6710000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "818000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "5024000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3119000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3885000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000000", "sellingGeneralAndAdministrative": "2552000000", "netIncomeFromContinuingOperations": "5085000000" }, "balance": { "goodwill": "21684000000", "inventory": "6196000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "115122000000", "longTermDebt": "33484000000", "shortTermDebt": "1360000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15758000000", "reportedCurrency": "USD", "retainedEarnings": "66097000000", "totalLiabilities": "66722000000", "otherCurrentAssets": "9289000000", "totalCurrentAssets": "35503000000", "currentLongTermDebt": "1360000000", "longTermInvestments": "616000000", "shortTermInvestments": "599000000", "currentNetReceivables": "10790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79619000000", "currentAccountsPayable": "3784000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24793000000", "shortLongTermDebtTotal": "34844000000", "totalShareholderEquity": "48335000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14849000000", "totalCurrentLiabilities": "25174000000", "otherNonCurrentLiabilities": "6655000000", "totalNonCurrentLiabilities": "41548000000", "cashAndShortTermInvestments": "8629000000", "commonStockSharesOutstanding": "2531000000", "intangibleAssetsExcludingGoodwill": "15758000000", "cashAndCashEquivalentsAtCarryingValue": "8629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5085000000", "profitLoss": "None", "dividendPayout": "2050000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2500000000", "capitalExpenditures": "1328000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5755000000", "cashflowFromInvestment": "-1487000000", "stockBasedCompensation": "195000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2050000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1164000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 15624000000, "cost_of_revenue": 3828000000, "gross_profit": 11796000000, "ebit": 4498000000, "ebitda": 5695000000, "pretax_income": 4170000000, "tax_provision": 426000000, "net_income": 3743000000, "net_income_to_common": 3743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13242000000, "total_current_assets": 38782000000, "total_assets": 117106000000, "short_term_debt": 2931000000, "long_term_debt": 34462000000, "total_debt": 37393000000, "total_liabilities": 70734000000, "total_equity": 46313000000, "shares_outstanding": 2541000000, "goodwill_and_intangibles": 38038000000 }, "cash_flow": { "operating_cash_flow": 3450000000, "capital_expenditure": 937000000, "free_cash_flow": 4387000000, "dividends_paid": 1951000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298243, "ticker_id": 2719, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4498000000", "ebitda": "5695000000", "netIncome": "3743000000", "grossProfit": "11796000000", "depreciation": "None", "totalRevenue": "15624000000", "costOfRevenue": "3828000000", "interestIncome": "146000000", "incomeBeforeTax": "4170000000", "interestExpense": "328000000", "operatingIncome": "4348000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "426000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "7448000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4584000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3828000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197000000", "sellingGeneralAndAdministrative": "291000000", "netIncomeFromContinuingOperations": "3744000000" }, "balance": { "goodwill": "21668000000", "inventory": "6109000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "117106000000", "longTermDebt": "34462000000", "shortTermDebt": "2931000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16370000000", "reportedCurrency": "USD", "retainedEarnings": "63069000000", "totalLiabilities": "70734000000", "otherCurrentAssets": "8706000000", "totalCurrentAssets": "38782000000", "currentLongTermDebt": "2649000000", "longTermInvestments": "463000000", "shortTermInvestments": "447000000", "currentNetReceivables": "10278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78324000000", "currentAccountsPayable": "4079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23779000000", "shortLongTermDebtTotal": "38270000000", "totalShareholderEquity": "46313000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17496000000", "totalCurrentLiabilities": "28420000000", "otherNonCurrentLiabilities": "6465000000", "totalNonCurrentLiabilities": "42314000000", "cashAndShortTermInvestments": "13242000000", "commonStockSharesOutstanding": "2541000000", "intangibleAssetsExcludingGoodwill": "16370000000", "cashAndCashEquivalentsAtCarryingValue": "13242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3744000000", "profitLoss": "None", "dividendPayout": "1951000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3450000000", "capitalExpenditures": "937000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3009000000", "cashflowFromInvestment": "-1444000000", "stockBasedCompensation": "187000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1951000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-489000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15624000000, "cost_of_revenue": 3828000000, "gross_profit": 11796000000, "research_and_development": 4584000000, "selling_general_admin": 291000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4498000000, "depreciation_amortisation": 1197000000, "ebitda": 5695000000, "interest_expense": 328000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4170000000, "tax_provision": 426000000, "effective_tax_rate": null, "net_income": 3743000000, "net_income_continuing_ops": 3744000000, "net_income_to_common": 3743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13242000000, "short_term_investments": 447000000, "net_receivables": 10278000000, "inventory": 6109000000, "other_current_assets": null, "total_current_assets": 38782000000, "net_ppe": null, "goodwill": 21668000000, "intangible_assets": 16370000000, "goodwill_and_intangibles": 38038000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78324000000, "total_assets": 117106000000, "short_term_debt": 2931000000, "accounts_payable": 4079000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28420000000, "long_term_debt": 34462000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42314000000, "total_liabilities": 70734000000, "total_debt": 37393000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63069000000, "total_equity": 46313000000, "shares_outstanding": 2541000000, "operating_cash_flow": 3450000000, "stock_based_compensation": 187000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 937000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1444000000, "dividends_paid": 1951000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3009000000, "free_cash_flow": 4387000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4498000000", "ebitda": "5695000000", "netIncome": "3743000000", "grossProfit": "11796000000", "depreciation": "None", "totalRevenue": "15624000000", "costOfRevenue": "3828000000", "interestIncome": "146000000", "incomeBeforeTax": "4170000000", "interestExpense": "328000000", "operatingIncome": "4348000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "426000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "7448000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4584000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3828000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197000000", "sellingGeneralAndAdministrative": "291000000", "netIncomeFromContinuingOperations": "3744000000" }, "balance": { "goodwill": "21668000000", "inventory": "6109000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "117106000000", "longTermDebt": "34462000000", "shortTermDebt": "2931000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16370000000", "reportedCurrency": "USD", "retainedEarnings": "63069000000", "totalLiabilities": "70734000000", "otherCurrentAssets": "8706000000", "totalCurrentAssets": "38782000000", "currentLongTermDebt": "2649000000", "longTermInvestments": "463000000", "shortTermInvestments": "447000000", "currentNetReceivables": "10278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78324000000", "currentAccountsPayable": "4079000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23779000000", "shortLongTermDebtTotal": "38270000000", "totalShareholderEquity": "46313000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17496000000", "totalCurrentLiabilities": "28420000000", "otherNonCurrentLiabilities": "6465000000", "totalNonCurrentLiabilities": "42314000000", "cashAndShortTermInvestments": "13242000000", "commonStockSharesOutstanding": "2541000000", "intangibleAssetsExcludingGoodwill": "16370000000", "cashAndCashEquivalentsAtCarryingValue": "13242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3744000000", "profitLoss": "None", "dividendPayout": "1951000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3450000000", "capitalExpenditures": "937000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3009000000", "cashflowFromInvestment": "-1444000000", "stockBasedCompensation": "187000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1951000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-489000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 16657000000, "cost_of_revenue": 4080000000, "gross_profit": 12577000000, "ebit": 4420000000, "ebitda": 5606000000, "pretax_income": 4090000000, "tax_provision": 929000000, "net_income": 3157000000, "net_income_to_common": 3157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14593000000, "total_current_assets": 40361000000, "total_assets": 117532000000, "short_term_debt": 3149000000, "long_term_debt": 34982000000, "total_debt": 38131000000, "total_liabilities": 72972000000, "total_equity": 44502000000, "shares_outstanding": 2541000000, "goodwill_and_intangibles": 38707000000 }, "cash_flow": { "operating_cash_flow": 9291000000, "capital_expenditure": 783000000, "free_cash_flow": 10074000000, "dividends_paid": 1953000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298245, "ticker_id": 2719, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4420000000", "ebitda": "5606000000", "netIncome": "3157000000", "grossProfit": "12577000000", "depreciation": "None", "totalRevenue": "16657000000", "costOfRevenue": "4080000000", "interestIncome": "127000000", "incomeBeforeTax": "4090000000", "interestExpense": "330000000", "operatingIncome": "3984000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "929000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "8593000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5862000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4080000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1186000000", "sellingGeneralAndAdministrative": "2731000000", "netIncomeFromContinuingOperations": "3161000000" }, "balance": { "goodwill": "21697000000", "inventory": "6244000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "117532000000", "longTermDebt": "34982000000", "shortTermDebt": "3149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17010000000", "reportedCurrency": "USD", "retainedEarnings": "61384000000", "totalLiabilities": "72972000000", "otherCurrentAssets": "8143000000", "totalCurrentAssets": "40361000000", "currentLongTermDebt": "3149000000", "longTermInvestments": "575000000", "shortTermInvestments": "0", "currentNetReceivables": "11381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77171000000", "currentAccountsPayable": "3586000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23446000000", "shortLongTermDebtTotal": "38131000000", "totalShareholderEquity": "44502000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18521000000", "totalCurrentLiabilities": "29586000000", "otherNonCurrentLiabilities": "7540000000", "totalNonCurrentLiabilities": "43386000000", "cashAndShortTermInvestments": "14593000000", "commonStockSharesOutstanding": "2541000000", "intangibleAssetsExcludingGoodwill": "17010000000", "cashAndCashEquivalentsAtCarryingValue": "14593000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3161000000", "profitLoss": "None", "dividendPayout": "1953000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9291000000", "capitalExpenditures": "783000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2425000000", "cashflowFromInvestment": "-3845000000", "stockBasedCompensation": "195000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1953000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16657000000, "cost_of_revenue": 4080000000, "gross_profit": 12577000000, "research_and_development": 5862000000, "selling_general_admin": 2731000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4420000000, "depreciation_amortisation": 1186000000, "ebitda": 5606000000, "interest_expense": 330000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4090000000, "tax_provision": 929000000, "effective_tax_rate": null, "net_income": 3157000000, "net_income_continuing_ops": 3161000000, "net_income_to_common": 3157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14593000000, "short_term_investments": 0, "net_receivables": 11381000000, "inventory": 6244000000, "other_current_assets": null, "total_current_assets": 40361000000, "net_ppe": null, "goodwill": 21697000000, "intangible_assets": 17010000000, "goodwill_and_intangibles": 38707000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77171000000, "total_assets": 117532000000, "short_term_debt": 3149000000, "accounts_payable": 3586000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29586000000, "long_term_debt": 34982000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43386000000, "total_liabilities": 72972000000, "total_debt": 38131000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61384000000, "total_equity": 44502000000, "shares_outstanding": 2541000000, "operating_cash_flow": 9291000000, "stock_based_compensation": 195000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 783000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3845000000, "dividends_paid": 1953000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2425000000, "free_cash_flow": 10074000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4420000000", "ebitda": "5606000000", "netIncome": "3157000000", "grossProfit": "12577000000", "depreciation": "None", "totalRevenue": "16657000000", "costOfRevenue": "4080000000", "interestIncome": "127000000", "incomeBeforeTax": "4090000000", "interestExpense": "330000000", "operatingIncome": "3984000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "929000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "8593000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5862000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4080000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1186000000", "sellingGeneralAndAdministrative": "2731000000", "netIncomeFromContinuingOperations": "3161000000" }, "balance": { "goodwill": "21697000000", "inventory": "6244000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "117532000000", "longTermDebt": "34982000000", "shortTermDebt": "3149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17010000000", "reportedCurrency": "USD", "retainedEarnings": "61384000000", "totalLiabilities": "72972000000", "otherCurrentAssets": "8143000000", "totalCurrentAssets": "40361000000", "currentLongTermDebt": "3149000000", "longTermInvestments": "575000000", "shortTermInvestments": "0", "currentNetReceivables": "11381000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77171000000", "currentAccountsPayable": "3586000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23446000000", "shortLongTermDebtTotal": "38131000000", "totalShareholderEquity": "44502000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18521000000", "totalCurrentLiabilities": "29586000000", "otherNonCurrentLiabilities": "7540000000", "totalNonCurrentLiabilities": "43386000000", "cashAndShortTermInvestments": "14593000000", "commonStockSharesOutstanding": "2541000000", "intangibleAssetsExcludingGoodwill": "17010000000", "cashAndCashEquivalentsAtCarryingValue": "14593000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3161000000", "profitLoss": "None", "dividendPayout": "1953000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9291000000", "capitalExpenditures": "783000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2425000000", "cashflowFromInvestment": "-3845000000", "stockBasedCompensation": "195000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1953000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 16112000000, "cost_of_revenue": 3745000000, "gross_profit": 12367000000, "ebit": 6316000000, "ebitda": 7448000000, "pretax_income": 6006000000, "tax_provision": 545000000, "net_income": 5455000000, "net_income_to_common": 5455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11304000000, "total_current_assets": 38205000000, "total_assets": 112630000000, "short_term_debt": 3071000000, "long_term_debt": 34717000000, "total_debt": 37788000000, "total_liabilities": 68982000000, "total_equity": 43582000000, "shares_outstanding": 2544000000, "goodwill_and_intangibles": 38145000000 }, "cash_flow": { "operating_cash_flow": 5637000000, "capital_expenditure": 791000000, "free_cash_flow": 6428000000, "dividends_paid": 1986000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298246, "ticker_id": 2719, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6316000000", "ebitda": "7448000000", "netIncome": "5455000000", "grossProfit": "12367000000", "depreciation": "None", "totalRevenue": "16112000000", "costOfRevenue": "3745000000", "interestIncome": "69000000", "incomeBeforeTax": "6006000000", "interestExpense": "310000000", "operatingIncome": "6128000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "545000000", "reportedCurrency": "USD", "netInterestIncome": "-241000000", "nonInterestIncome": "None", "operatingExpenses": "6239000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000000", "sellingGeneralAndAdministrative": "2739000000", "netIncomeFromContinuingOperations": "5461000000" }, "balance": { "goodwill": "21161000000", "inventory": "6469000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "112630000000", "longTermDebt": "34717000000", "shortTermDebt": "3071000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16984000000", "reportedCurrency": "USD", "retainedEarnings": "60187000000", "totalLiabilities": "68982000000", "otherCurrentAssets": "8740000000", "totalCurrentAssets": "38205000000", "currentLongTermDebt": "3071000000", "longTermInvestments": "357000000", "shortTermInvestments": "50000000", "currentNetReceivables": "11642000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74425000000", "currentAccountsPayable": "3519000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37788000000", "totalShareholderEquity": "43582000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16693000000", "totalCurrentLiabilities": "26060000000", "otherNonCurrentLiabilities": "7329000000", "totalNonCurrentLiabilities": "42922000000", "cashAndShortTermInvestments": "11304000000", "commonStockSharesOutstanding": "2544000000", "intangibleAssetsExcludingGoodwill": "16984000000", "cashAndCashEquivalentsAtCarryingValue": "11304000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5461000000", "profitLoss": "None", "dividendPayout": "1986000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5637000000", "capitalExpenditures": "791000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1216000000", "cashflowFromInvestment": "-1069000000", "stockBasedCompensation": "203000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1986000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16112000000, "cost_of_revenue": 3745000000, "gross_profit": 12367000000, "research_and_development": 3500000000, "selling_general_admin": 2739000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6316000000, "depreciation_amortisation": 1132000000, "ebitda": 7448000000, "interest_expense": 310000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6006000000, "tax_provision": 545000000, "effective_tax_rate": null, "net_income": 5455000000, "net_income_continuing_ops": 5461000000, "net_income_to_common": 5455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11304000000, "short_term_investments": 50000000, "net_receivables": 11642000000, "inventory": 6469000000, "other_current_assets": null, "total_current_assets": 38205000000, "net_ppe": null, "goodwill": 21161000000, "intangible_assets": 16984000000, "goodwill_and_intangibles": 38145000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74425000000, "total_assets": 112630000000, "short_term_debt": 3071000000, "accounts_payable": 3519000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26060000000, "long_term_debt": 34717000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42922000000, "total_liabilities": 68982000000, "total_debt": 37788000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60187000000, "total_equity": 43582000000, "shares_outstanding": 2544000000, "operating_cash_flow": 5637000000, "stock_based_compensation": 203000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 791000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1069000000, "dividends_paid": 1986000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1216000000, "free_cash_flow": 6428000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6316000000", "ebitda": "7448000000", "netIncome": "5455000000", "grossProfit": "12367000000", "depreciation": "None", "totalRevenue": "16112000000", "costOfRevenue": "3745000000", "interestIncome": "69000000", "incomeBeforeTax": "6006000000", "interestExpense": "310000000", "operatingIncome": "6128000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "545000000", "reportedCurrency": "USD", "netInterestIncome": "-241000000", "nonInterestIncome": "None", "operatingExpenses": "6239000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000000", "sellingGeneralAndAdministrative": "2739000000", "netIncomeFromContinuingOperations": "5461000000" }, "balance": { "goodwill": "21161000000", "inventory": "6469000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "112630000000", "longTermDebt": "34717000000", "shortTermDebt": "3071000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16984000000", "reportedCurrency": "USD", "retainedEarnings": "60187000000", "totalLiabilities": "68982000000", "otherCurrentAssets": "8740000000", "totalCurrentAssets": "38205000000", "currentLongTermDebt": "3071000000", "longTermInvestments": "357000000", "shortTermInvestments": "50000000", "currentNetReceivables": "11642000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74425000000", "currentAccountsPayable": "3519000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37788000000", "totalShareholderEquity": "43582000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16693000000", "totalCurrentLiabilities": "26060000000", "otherNonCurrentLiabilities": "7329000000", "totalNonCurrentLiabilities": "42922000000", "cashAndShortTermInvestments": "11304000000", "commonStockSharesOutstanding": "2544000000", "intangibleAssetsExcludingGoodwill": "16984000000", "cashAndCashEquivalentsAtCarryingValue": "11304000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5461000000", "profitLoss": "None", "dividendPayout": "1986000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5637000000", "capitalExpenditures": "791000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1216000000", "cashflowFromInvestment": "-1069000000", "stockBasedCompensation": "203000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1986000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 15775000000, "cost_of_revenue": 3540000000, "gross_profit": 12235000000, "ebit": 5760000000, "ebitda": 6744000000, "pretax_income": 5670000000, "tax_provision": null, "net_income": 4762000000, "net_income_to_common": 4762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5579000000, "total_current_assets": 31445000000, "total_assets": 105849000000, "short_term_debt": null, "long_term_debt": 31142000000, "total_debt": 31142000000, "total_liabilities": 65425000000, "total_equity": 40364000000, "shares_outstanding": 2532700867, "goodwill_and_intangibles": 38753000000 }, "cash_flow": { "operating_cash_flow": 3090000000, "capital_expenditure": 861000000, "free_cash_flow": 3951000000, "dividends_paid": 1950000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298247, "ticker_id": 2719, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5760000000", "ebitda": "6744000000", "netIncome": "4762000000", "grossProfit": "12235000000", "depreciation": "None", "totalRevenue": "15775000000", "costOfRevenue": "3540000000", "interestIncome": "73000000", "incomeBeforeTax": "5670000000", "interestExpense": "303000000", "operatingIncome": "5760000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-230000000", "nonInterestIncome": "None", "operatingExpenses": "10015000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3992000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "984000000", "sellingGeneralAndAdministrative": "2483000000", "netIncomeFromContinuingOperations": "4767000000" }, "balance": { "goodwill": "21181000000", "inventory": "6510000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "105849000000", "longTermDebt": "31142000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17572000000", "reportedCurrency": "USD", "retainedEarnings": "56697000000", "totalLiabilities": "65425000000", "otherCurrentAssets": "7950000000", "totalCurrentAssets": "31445000000", "currentLongTermDebt": "3077000000", "longTermInvestments": "280000000", "shortTermInvestments": "40000000", "currentNetReceivables": "11366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74404000000", "currentAccountsPayable": "3514000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40364000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25099000000", "otherNonCurrentLiabilities": "8262000000", "totalNonCurrentLiabilities": "40326000000", "cashAndShortTermInvestments": "5579000000", "commonStockSharesOutstanding": "2532700867", "intangibleAssetsExcludingGoodwill": "17572000000", "cashAndCashEquivalentsAtCarryingValue": "5579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4767000000", "profitLoss": "None", "dividendPayout": "1950000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-816000000", "operatingCashflow": "3090000000", "capitalExpenditures": "861000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2814000000", "cashflowFromInvestment": "-1376000000", "stockBasedCompensation": "176000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1950000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15775000000, "cost_of_revenue": 3540000000, "gross_profit": 12235000000, "research_and_development": 3992000000, "selling_general_admin": 2483000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5760000000, "depreciation_amortisation": 984000000, "ebitda": 6744000000, "interest_expense": 303000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5670000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4762000000, "net_income_continuing_ops": 4767000000, "net_income_to_common": 4762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5579000000, "short_term_investments": 40000000, "net_receivables": 11366000000, "inventory": 6510000000, "other_current_assets": null, "total_current_assets": 31445000000, "net_ppe": null, "goodwill": 21181000000, "intangible_assets": 17572000000, "goodwill_and_intangibles": 38753000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74404000000, "total_assets": 105849000000, "short_term_debt": null, "accounts_payable": 3514000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25099000000, "long_term_debt": 31142000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40326000000, "total_liabilities": 65425000000, "total_debt": 31142000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56697000000, "total_equity": 40364000000, "shares_outstanding": 2532700867, "operating_cash_flow": 3090000000, "stock_based_compensation": 176000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 861000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1376000000, "dividends_paid": 1950000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2814000000, "free_cash_flow": 3951000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5760000000", "ebitda": "6744000000", "netIncome": "4762000000", "grossProfit": "12235000000", "depreciation": "None", "totalRevenue": "15775000000", "costOfRevenue": "3540000000", "interestIncome": "73000000", "incomeBeforeTax": "5670000000", "interestExpense": "303000000", "operatingIncome": "5760000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-230000000", "nonInterestIncome": "None", "operatingExpenses": "10015000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3992000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "984000000", "sellingGeneralAndAdministrative": "2483000000", "netIncomeFromContinuingOperations": "4767000000" }, "balance": { "goodwill": "21181000000", "inventory": "6510000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "105849000000", "longTermDebt": "31142000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17572000000", "reportedCurrency": "USD", "retainedEarnings": "56697000000", "totalLiabilities": "65425000000", "otherCurrentAssets": "7950000000", "totalCurrentAssets": "31445000000", "currentLongTermDebt": "3077000000", "longTermInvestments": "280000000", "shortTermInvestments": "40000000", "currentNetReceivables": "11366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74404000000", "currentAccountsPayable": "3514000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40364000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25099000000", "otherNonCurrentLiabilities": "8262000000", "totalNonCurrentLiabilities": "40326000000", "cashAndShortTermInvestments": "5579000000", "commonStockSharesOutstanding": "2532700867", "intangibleAssetsExcludingGoodwill": "17572000000", "cashAndCashEquivalentsAtCarryingValue": "5579000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4767000000", "profitLoss": "None", "dividendPayout": "1950000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-816000000", "operatingCashflow": "3090000000", "capitalExpenditures": "861000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2814000000", "cashflowFromInvestment": "-1376000000", "stockBasedCompensation": "176000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1950000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 14630000000, "cost_of_revenue": 3912000000, "gross_profit": 10718000000, "ebit": -1736000000, "ebitda": -772000000, "pretax_income": -2046000000, "tax_provision": -820000000, "net_income": -1226000000, "net_income_to_common": -1226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6841000000, "total_current_assets": 32168000000, "total_assets": 106675000000, "short_term_debt": 1657000000, "long_term_debt": 33683000000, "total_debt": 35340000000, "total_liabilities": 69040000000, "total_equity": 37581000000, "shares_outstanding": 2554166667, "goodwill_and_intangibles": 39208000000 }, "cash_flow": { "operating_cash_flow": 246000000, "capital_expenditure": 989000000, "free_cash_flow": 1235000000, "dividends_paid": 1852000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298248, "ticker_id": 2719, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1736000000", "ebitda": "-772000000", "netIncome": "-1226000000", "grossProfit": "10718000000", "depreciation": "None", "totalRevenue": "14630000000", "costOfRevenue": "3912000000", "interestIncome": "70000000", "incomeBeforeTax": "-2046000000", "interestExpense": "310000000", "operatingIncome": "-1713000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-820000000", "reportedCurrency": "USD", "netInterestIncome": "-240000000", "nonInterestIncome": "None", "operatingExpenses": "12431000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9627000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3912000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "-1226000000" }, "balance": { "goodwill": "21197000000", "inventory": "6358000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "106675000000", "longTermDebt": "33683000000", "shortTermDebt": "1657000000", "treasuryStock": "-57450000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18011000000", "reportedCurrency": "USD", "retainedEarnings": "53895000000", "totalLiabilities": "69040000000", "otherCurrentAssets": "8368000000", "totalCurrentAssets": "32168000000", "currentLongTermDebt": "1372000000", "longTermInvestments": "252000000", "shortTermInvestments": "252000000", "currentNetReceivables": "10349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74507000000", "currentAccountsPayable": "3922000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36268000000", "totalShareholderEquity": "37581000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17466000000", "totalCurrentLiabilities": "25694000000", "otherNonCurrentLiabilities": "8792000000", "totalNonCurrentLiabilities": "43346000000", "cashAndShortTermInvestments": "6841000000", "commonStockSharesOutstanding": "2554166667", "intangibleAssetsExcludingGoodwill": "18011000000", "cashAndCashEquivalentsAtCarryingValue": "6841000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1226000000", "profitLoss": "None", "dividendPayout": "1852000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246000000", "capitalExpenditures": "989000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2245000000", "cashflowFromInvestment": "53000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1852000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14630000000, "cost_of_revenue": 3912000000, "gross_profit": 10718000000, "research_and_development": 9627000000, "selling_general_admin": 341000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1736000000, "depreciation_amortisation": 964000000, "ebitda": -772000000, "interest_expense": 310000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2046000000, "tax_provision": -820000000, "effective_tax_rate": null, "net_income": -1226000000, "net_income_continuing_ops": -1226000000, "net_income_to_common": -1226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6841000000, "short_term_investments": 252000000, "net_receivables": 10349000000, "inventory": 6358000000, "other_current_assets": null, "total_current_assets": 32168000000, "net_ppe": null, "goodwill": 21197000000, "intangible_assets": 18011000000, "goodwill_and_intangibles": 39208000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74507000000, "total_assets": 106675000000, "short_term_debt": 1657000000, "accounts_payable": 3922000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25694000000, "long_term_debt": 33683000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43346000000, "total_liabilities": 69040000000, "total_debt": 35340000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53895000000, "total_equity": 37581000000, "shares_outstanding": 2554166667, "operating_cash_flow": 246000000, "stock_based_compensation": 167000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 989000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53000000, "dividends_paid": 1852000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2245000000, "free_cash_flow": 1235000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1736000000", "ebitda": "-772000000", "netIncome": "-1226000000", "grossProfit": "10718000000", "depreciation": "None", "totalRevenue": "14630000000", "costOfRevenue": "3912000000", "interestIncome": "70000000", "incomeBeforeTax": "-2046000000", "interestExpense": "310000000", "operatingIncome": "-1713000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-820000000", "reportedCurrency": "USD", "netInterestIncome": "-240000000", "nonInterestIncome": "None", "operatingExpenses": "12431000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9627000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3912000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "-1226000000" }, "balance": { "goodwill": "21197000000", "inventory": "6358000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "106675000000", "longTermDebt": "33683000000", "shortTermDebt": "1657000000", "treasuryStock": "-57450000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18011000000", "reportedCurrency": "USD", "retainedEarnings": "53895000000", "totalLiabilities": "69040000000", "otherCurrentAssets": "8368000000", "totalCurrentAssets": "32168000000", "currentLongTermDebt": "1372000000", "longTermInvestments": "252000000", "shortTermInvestments": "252000000", "currentNetReceivables": "10349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74507000000", "currentAccountsPayable": "3922000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36268000000", "totalShareholderEquity": "37581000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17466000000", "totalCurrentLiabilities": "25694000000", "otherNonCurrentLiabilities": "8792000000", "totalNonCurrentLiabilities": "43346000000", "cashAndShortTermInvestments": "6841000000", "commonStockSharesOutstanding": "2554166667", "intangibleAssetsExcludingGoodwill": "18011000000", "cashAndCashEquivalentsAtCarryingValue": "6841000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1226000000", "profitLoss": "None", "dividendPayout": "1852000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246000000", "capitalExpenditures": "989000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2245000000", "cashflowFromInvestment": "53000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1852000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 15962000000, "cost_of_revenue": 4264000000, "gross_profit": 11698000000, "ebit": 5937000000, "ebitda": 6951000000, "pretax_income": 5620000000, "tax_provision": 870000000, "net_income": 4745000000, "net_income_to_common": 4745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8605000000, "total_current_assets": 31954000000, "total_assets": 106727000000, "short_term_debt": 887000000, "long_term_debt": 33972000000, "total_debt": 34859000000, "total_liabilities": 65427000000, "total_equity": 41246000000, "shares_outstanding": 2546000000, "goodwill_and_intangibles": 40382000000 }, "cash_flow": { "operating_cash_flow": 7717000000, "capital_expenditure": 902000000, "free_cash_flow": 8619000000, "dividends_paid": 1855000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298250, "ticker_id": 2719, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5937000000", "ebitda": "6951000000", "netIncome": "4745000000", "grossProfit": "11698000000", "depreciation": "None", "totalRevenue": "15962000000", "costOfRevenue": "4264000000", "interestIncome": "17000000", "incomeBeforeTax": "5620000000", "interestExpense": "317000000", "operatingIncome": "5872000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "870000000", "reportedCurrency": "USD", "netInterestIncome": "-244000000", "nonInterestIncome": "None", "operatingExpenses": "5826000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3307000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4264000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000000", "sellingGeneralAndAdministrative": "2519000000", "netIncomeFromContinuingOperations": "4750000000" }, "balance": { "goodwill": "21183000000", "inventory": "6131000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "106727000000", "longTermDebt": "33972000000", "shortTermDebt": "887000000", "treasuryStock": "-57066000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19199000000", "reportedCurrency": "USD", "retainedEarnings": "57082000000", "totalLiabilities": "65427000000", "otherCurrentAssets": "6656000000", "totalCurrentAssets": "31954000000", "currentLongTermDebt": "887000000", "longTermInvestments": "1306000000", "shortTermInvestments": "168000000", "currentNetReceivables": "10394000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74773000000", "currentAccountsPayable": "3509000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22526000000", "shortLongTermDebtTotal": "34859000000", "totalShareholderEquity": "41246000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16717000000", "totalCurrentLiabilities": "23094000000", "otherNonCurrentLiabilities": "7343000000", "totalNonCurrentLiabilities": "42333000000", "cashAndShortTermInvestments": "8605000000", "commonStockSharesOutstanding": "2546000000", "intangibleAssetsExcludingGoodwill": "19199000000", "cashAndCashEquivalentsAtCarryingValue": "8605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4750000000", "profitLoss": "None", "dividendPayout": "1855000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7717000000", "capitalExpenditures": "902000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4269000000", "cashflowFromInvestment": "-334000000", "stockBasedCompensation": "164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1855000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15962000000, "cost_of_revenue": 4264000000, "gross_profit": 11698000000, "research_and_development": 3307000000, "selling_general_admin": 2519000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5937000000, "depreciation_amortisation": 1014000000, "ebitda": 6951000000, "interest_expense": 317000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5620000000, "tax_provision": 870000000, "effective_tax_rate": null, "net_income": 4745000000, "net_income_continuing_ops": 4750000000, "net_income_to_common": 4745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8605000000, "short_term_investments": 168000000, "net_receivables": 10394000000, "inventory": 6131000000, "other_current_assets": null, "total_current_assets": 31954000000, "net_ppe": null, "goodwill": 21183000000, "intangible_assets": 19199000000, "goodwill_and_intangibles": 40382000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74773000000, "total_assets": 106727000000, "short_term_debt": 887000000, "accounts_payable": 3509000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23094000000, "long_term_debt": 33972000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42333000000, "total_liabilities": 65427000000, "total_debt": 34859000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57082000000, "total_equity": 41246000000, "shares_outstanding": 2546000000, "operating_cash_flow": 7717000000, "stock_based_compensation": 164000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 902000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -334000000, "dividends_paid": 1855000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4269000000, "free_cash_flow": 8619000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5937000000", "ebitda": "6951000000", "netIncome": "4745000000", "grossProfit": "11698000000", "depreciation": "None", "totalRevenue": "15962000000", "costOfRevenue": "4264000000", "interestIncome": "17000000", "incomeBeforeTax": "5620000000", "interestExpense": "317000000", "operatingIncome": "5872000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "870000000", "reportedCurrency": "USD", "netInterestIncome": "-244000000", "nonInterestIncome": "None", "operatingExpenses": "5826000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3307000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4264000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000000", "sellingGeneralAndAdministrative": "2519000000", "netIncomeFromContinuingOperations": "4750000000" }, "balance": { "goodwill": "21183000000", "inventory": "6131000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "106727000000", "longTermDebt": "33972000000", "shortTermDebt": "887000000", "treasuryStock": "-57066000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19199000000", "reportedCurrency": "USD", "retainedEarnings": "57082000000", "totalLiabilities": "65427000000", "otherCurrentAssets": "6656000000", "totalCurrentAssets": "31954000000", "currentLongTermDebt": "887000000", "longTermInvestments": "1306000000", "shortTermInvestments": "168000000", "currentNetReceivables": "10394000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74773000000", "currentAccountsPayable": "3509000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22526000000", "shortLongTermDebtTotal": "34859000000", "totalShareholderEquity": "41246000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16717000000", "totalCurrentLiabilities": "23094000000", "otherNonCurrentLiabilities": "7343000000", "totalNonCurrentLiabilities": "42333000000", "cashAndShortTermInvestments": "8605000000", "commonStockSharesOutstanding": "2546000000", "intangibleAssetsExcludingGoodwill": "19199000000", "cashAndCashEquivalentsAtCarryingValue": "8605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4750000000", "profitLoss": "None", "dividendPayout": "1855000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7717000000", "capitalExpenditures": "902000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4269000000", "cashflowFromInvestment": "-334000000", "stockBasedCompensation": "164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1855000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "income_statement": { "revenue": 15035000000, "cost_of_revenue": 4024000000, "gross_profit": 11011000000, "ebit": -5058000000, "ebitda": -4155000000, "pretax_income": -5335000000, "tax_provision": 637000000, "net_income": -5975000000, "net_income_to_common": -5975000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5660000000, "total_current_assets": 29977000000, "total_assets": 104469000000, "short_term_debt": 2839000000, "long_term_debt": 34072000000, "total_debt": 36911000000, "total_liabilities": 65727000000, "total_equity": 38693000000, "shares_outstanding": 2539000000, "goodwill_and_intangibles": 40860000000 }, "cash_flow": { "operating_cash_flow": 3704000000, "capital_expenditure": 965000000, "free_cash_flow": 4669000000, "dividends_paid": 1885000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298251, "ticker_id": 2719, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:45.571600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5058000000", "ebitda": "-4155000000", "netIncome": "-5975000000", "grossProfit": "11011000000", "depreciation": "None", "totalRevenue": "15035000000", "costOfRevenue": "4024000000", "interestIncome": "194000000", "incomeBeforeTax": "-5335000000", "interestExpense": "277000000", "operatingIncome": "-5012000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "637000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "16023000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13321000000", "otherNonOperatingIncome": "-172000000", "costofGoodsAndServicesSold": "4024000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903000000", "sellingGeneralAndAdministrative": "2625000000", "netIncomeFromContinuingOperations": "-5972000000" }, "balance": { "goodwill": "21195000000", "inventory": "5930000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "104469000000", "longTermDebt": "34072000000", "shortTermDebt": "2839000000", "treasuryStock": "-56612000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19665000000", "reportedCurrency": "USD", "retainedEarnings": "54198000000", "totalLiabilities": "65727000000", "otherCurrentAssets": "6639000000", "totalCurrentAssets": "29977000000", "currentLongTermDebt": "2839000000", "longTermInvestments": "1214000000", "shortTermInvestments": "718000000", "currentNetReceivables": "11030000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74492000000", "currentAccountsPayable": "3442000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22231000000", "shortLongTermDebtTotal": "36911000000", "totalShareholderEquity": "38693000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15624000000", "totalCurrentLiabilities": "23394000000", "otherNonCurrentLiabilities": "7265000000", "totalNonCurrentLiabilities": "42333000000", "cashAndShortTermInvestments": "5660000000", "commonStockSharesOutstanding": "2539000000", "intangibleAssetsExcludingGoodwill": "19665000000", "cashAndCashEquivalentsAtCarryingValue": "5660000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5972000000", "profitLoss": "None", "dividendPayout": "1885000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3704000000", "capitalExpenditures": "965000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3758000000", "cashflowFromInvestment": "-11443000000", "stockBasedCompensation": "169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1885000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3981000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15035000000, "cost_of_revenue": 4024000000, "gross_profit": 11011000000, "research_and_development": 13321000000, "selling_general_admin": 2625000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5058000000, "depreciation_amortisation": 903000000, "ebitda": -4155000000, "interest_expense": 277000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5335000000, "tax_provision": 637000000, "effective_tax_rate": null, "net_income": -5975000000, "net_income_continuing_ops": -5972000000, "net_income_to_common": -5975000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5660000000, "short_term_investments": 718000000, "net_receivables": 11030000000, "inventory": 5930000000, "other_current_assets": null, "total_current_assets": 29977000000, "net_ppe": null, "goodwill": 21195000000, "intangible_assets": 19665000000, "goodwill_and_intangibles": 40860000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74492000000, "total_assets": 104469000000, "short_term_debt": 2839000000, "accounts_payable": 3442000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23394000000, "long_term_debt": 34072000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42333000000, "total_liabilities": 65727000000, "total_debt": 36911000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54198000000, "total_equity": 38693000000, "shares_outstanding": 2539000000, "operating_cash_flow": 3704000000, "stock_based_compensation": 169000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 965000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11443000000, "dividends_paid": 1885000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3758000000, "free_cash_flow": 4669000000, "net_change_in_cash": -3981000000 }, "raw_data": { "income": { "ebit": "-5058000000", "ebitda": "-4155000000", "netIncome": "-5975000000", "grossProfit": "11011000000", "depreciation": "None", "totalRevenue": "15035000000", "costOfRevenue": "4024000000", "interestIncome": "194000000", "incomeBeforeTax": "-5335000000", "interestExpense": "277000000", "operatingIncome": "-5012000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "637000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "16023000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13321000000", "otherNonOperatingIncome": "-172000000", "costofGoodsAndServicesSold": "4024000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903000000", "sellingGeneralAndAdministrative": "2625000000", "netIncomeFromContinuingOperations": "-5972000000" }, "balance": { "goodwill": "21195000000", "inventory": "5930000000", "commonStock": "1788000000", "currentDebt": "None", "investments": "None", "totalAssets": "104469000000", "longTermDebt": "34072000000", "shortTermDebt": "2839000000", "treasuryStock": "-56612000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19665000000", "reportedCurrency": "USD", "retainedEarnings": "54198000000", "totalLiabilities": "65727000000", "otherCurrentAssets": "6639000000", "totalCurrentAssets": "29977000000", "currentLongTermDebt": "2839000000", "longTermInvestments": "1214000000", "shortTermInvestments": "718000000", "currentNetReceivables": "11030000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74492000000", "currentAccountsPayable": "3442000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22231000000", "shortLongTermDebtTotal": "36911000000", "totalShareholderEquity": "38693000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15624000000", "totalCurrentLiabilities": "23394000000", "otherNonCurrentLiabilities": "7265000000", "totalNonCurrentLiabilities": "42333000000", "cashAndShortTermInvestments": "5660000000", "commonStockSharesOutstanding": "2539000000", "intangibleAssetsExcludingGoodwill": "19665000000", "cashAndCashEquivalentsAtCarryingValue": "5660000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5972000000", "profitLoss": "None", "dividendPayout": "1885000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3704000000", "capitalExpenditures": "965000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3758000000", "cashflowFromInvestment": "-11443000000", "stockBasedCompensation": "169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1885000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3981000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }