{ "ticker": { "uuid": "f6e4c357-b03f-4979-a192-d529e7b18015", "symbol": "SSRM", "name": "SSR Mining Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/f6e4c357-b03f-4979-a192-d529e7b18015/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6e4c357-b03f-4979-a192-d529e7b18015/" }, "latest_snapshot": { "ticker": { "uuid": "f6e4c357-b03f-4979-a192-d529e7b18015", "symbol": "SSRM", "name": "SSR Mining Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/f6e4c357-b03f-4979-a192-d529e7b18015/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6e4c357-b03f-4979-a192-d529e7b18015/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.88, "quality": 0.92, "momentum": 0.95, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 25.57, "market_cap": 5305546685.47, "pe_ratio": 23.0153, "earnings_yield": 0.1261, "ebitda_to_ev": 0.147, "shareholder_yield": 0, "roe": 0.0635, "piotroski_f_score": 7, "momentum_12_1": 1.6229, "volatility_252d": 0.691 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.0153, "ev_ebitda": 6.8012, "earnings_yield": 0.1261, "fcf_yield": 0.1643, "shareholder_yield": 0 }, "quality": { "roe": 0.0635, "roic": 0.1846, "gross_margin": 0.5585, "fcf_margin": 0.4803, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.7512, "eps_growth_1y": 1.7253, "fcf_growth_1y": 2.5645 }, "momentum": { "price_return_12m": 1.1669, "momentum_12_1": 1.6229, "relative_strength": 0.9709 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.92, "momentum_percentile": 0.95, "growth_composite": 2, "yield_composite": 98, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.73, "os": 0.97, "value": 0.85, "quality": 0.9, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 24.0594, "earnings_yield": 0.1209, "shareholder_yield": 0, "roe": 0.0635, "momentum_12_1": 1.6845 }, { "week_end_date": "2026-06-14", "price": 27.23, "os": 0.97, "value": 0.85, "quality": 0.92, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 24.5094, "earnings_yield": 0.1187, "shareholder_yield": 0, "roe": 0.0635, "momentum_12_1": 1.4697 }, { "week_end_date": "2026-06-21", "price": 30.95, "os": 0.96, "value": 0.79, "quality": 0.91, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 27.8577, "earnings_yield": 0.105, "shareholder_yield": 0, "roe": 0.0635, "momentum_12_1": 1.3328 }, { "week_end_date": "2026-06-28", "price": 29.38, "os": 0.96, "value": 0.82, "quality": 0.91, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 26.4446, "earnings_yield": 0.1104, "shareholder_yield": 0, "roe": 0.0635, "momentum_12_1": 1.5361 }, { "week_end_date": "2026-07-05", "price": 30.62, "os": 0.97, "value": 0.81, "quality": 0.92, "momentum": 0.94, "confidence": 0.991, "coverage": 1, "pe_ratio": 27.5607, "earnings_yield": 0.1061, "shareholder_yield": 0, "roe": 0.0635, "momentum_12_1": 1.0281 }, { "week_end_date": "2026-07-12", "price": 28.58, "os": 0.97, "value": 0.83, "quality": 0.91, "momentum": 0.95, "confidence": 0.98, "coverage": 1, "pe_ratio": 25.7245, "earnings_yield": 0.1133, "shareholder_yield": 0, "roe": 0.0635, "momentum_12_1": 1.1509 }, { "week_end_date": "2026-07-19", "price": 25.57, "os": 0.98, "value": 0.88, "quality": 0.92, "momentum": 0.95, "confidence": 0.969, "coverage": 1, "pe_ratio": 23.0153, "earnings_yield": 0.1261, "shareholder_yield": 0, "roe": 0.0635, "momentum_12_1": 1.6229 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1658164665, "cost_of_revenue": 1065638632, "gross_profit": 592526032, "ebit": 465241178, "ebitda": 673933597, "pretax_income": 450411035, "tax_provision": 81649731, "net_income": 402681884, "net_income_to_common": 402681884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534834000, "total_current_assets": 1287121000, "total_assets": 6082808019, "short_term_debt": 249602931, "long_term_debt": 51419000, "total_debt": 411888057, "total_liabilities": 1776405314, "total_equity": 3501389379, "shares_outstanding": 217026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 480113038, "capital_expenditure": 234233847, "free_cash_flow": 714346885, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 28694000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1658164665, "cost_of_revenue": 1065638632, "gross_profit": 592526032, "ebit": 465241178, "ebitda": 673933597, "pretax_income": 450411035, "tax_provision": 81649731, "net_income": 402681884, "net_income_to_common": 402681884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534834000, "total_current_assets": 1287121000, "total_assets": 6082808019, "short_term_debt": 249602931, "long_term_debt": 51419000, "total_debt": 411888057, "total_liabilities": 1776405314, "total_equity": 3501389379, "shares_outstanding": 217026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 480113038, "capital_expenditure": 234233847, "free_cash_flow": 714346885, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 28694000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1658164665, "cost_of_revenue": 1065638632, "gross_profit": 592526032, "ebit": 465241178, "ebitda": 673933597, "pretax_income": 450411035, "tax_provision": 81649731, "net_income": 402681884, "net_income_to_common": 402681884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534834000, "total_current_assets": 1287121000, "total_assets": 6082808019, "short_term_debt": 249602931, "long_term_debt": 51419000, "total_debt": 411888057, "total_liabilities": 1776405314, "total_equity": 3501389379, "shares_outstanding": 217026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 480113038, "capital_expenditure": 234233847, "free_cash_flow": 714346885, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 28694000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1658164665, "cost_of_revenue": 1065638632, "gross_profit": 592526032, "ebit": 465241178, "ebitda": 673933597, "pretax_income": 450411035, "tax_provision": 81649731, "net_income": 402681884, "net_income_to_common": 402681884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534834000, "total_current_assets": 1287121000, "total_assets": 6082808019, "short_term_debt": 249602931, "long_term_debt": 51419000, "total_debt": 411888057, "total_liabilities": 1776405314, "total_equity": 3501389379, "shares_outstanding": 217026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 480113038, "capital_expenditure": 234233847, "free_cash_flow": 714346885, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 28694000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1658164665, "cost_of_revenue": 1065638632, "gross_profit": 592526032, "ebit": 465241178, "ebitda": 673933597, "pretax_income": 450411035, "tax_provision": 81649731, "net_income": 402681884, "net_income_to_common": 402681884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534834000, "total_current_assets": 1287121000, "total_assets": 6082808019, "short_term_debt": 249602931, "long_term_debt": 51419000, "total_debt": 411888057, "total_liabilities": 1776405314, "total_equity": 3501389379, "shares_outstanding": 217026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 480113038, "capital_expenditure": 234233847, "free_cash_flow": 714346885, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 28694000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1658164665, "cost_of_revenue": 1065638632, "gross_profit": 592526032, "ebit": 478473837, "ebitda": 687166256, "pretax_income": 450411035, "tax_provision": 81649731, "net_income": 402681884, "net_income_to_common": 402681884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534834000, "total_current_assets": 1287121000, "total_assets": 6082808019, "short_term_debt": 249602931, "long_term_debt": 51419000, "total_debt": 411888057, "total_liabilities": 1776405314, "total_equity": 3501389379, "shares_outstanding": 217026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 480113038, "capital_expenditure": 234233847, "free_cash_flow": 714346885, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 28694000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 995618000, "cost_of_revenue": 644224000, "gross_profit": 351394000, "ebit": -305706000, "ebitda": -175514000, "pretax_income": -319280000, "tax_provision": 33302000, "net_income": -261277000, "net_income_to_common": -261277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387882000, "total_current_assets": 1029034000, "total_assets": 5189020000, "short_term_debt": 17449000, "long_term_debt": 246361000, "total_debt": 345183000, "total_liabilities": 1242159000, "total_equity": 3107043000, "shares_outstanding": 202258000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40130000, "capital_expenditure": 143534000, "free_cash_flow": 183664000, "dividends_paid": 0, "share_repurchases": -9825000, "shares_issued": null, "net_debt_issued": 16743000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 995618000, "cost_of_revenue": 644224000, "gross_profit": 351394000, "ebit": -305706000, "ebitda": -175514000, "pretax_income": -319280000, "tax_provision": 33302000, "net_income": -261277000, "net_income_to_common": -261277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387882000, "total_current_assets": 1029034000, "total_assets": 5189020000, "short_term_debt": 17449000, "long_term_debt": 246361000, "total_debt": 345183000, "total_liabilities": 1242159000, "total_equity": 3107043000, "shares_outstanding": 202258000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40130000, "capital_expenditure": 143534000, "free_cash_flow": 183664000, "dividends_paid": 0, "share_repurchases": -9825000, "shares_issued": null, "net_debt_issued": 16743000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 581778000, "cost_of_revenue": 225299000, "gross_profit": 356479000, "ebit": 311231000, "ebitda": 341411000, "pretax_income": 309961000, "tax_provision": 59780000, "net_income": -106450000, "net_income_to_common": -106450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634086000, "total_current_assets": 3668884000, "total_assets": 5946734000, "short_term_debt": 2300000, "long_term_debt": 66119000, "total_debt": 68419000, "total_liabilities": 1517971000, "total_equity": 3630984000, "shares_outstanding": 217651000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260825369, "capital_expenditure": 87595607, "free_cash_flow": 348420976, "dividends_paid": null, "share_repurchases": null, "shares_issued": 422000, "net_debt_issued": 12897000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 581778000, "cost_of_revenue": 225299000, "gross_profit": 356479000, "ebit": 311231000, "ebitda": 341411000, "pretax_income": 309961000, "tax_provision": 59780000, "net_income": -106450000, "net_income_to_common": -106450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634086000, "total_current_assets": 3668884000, "total_assets": 5946734000, "short_term_debt": 2300000, "long_term_debt": 66119000, "total_debt": 68419000, "total_liabilities": 1517971000, "total_equity": 3630984000, "shares_outstanding": 217651000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260825369, "capital_expenditure": 87595607, "free_cash_flow": 348420976, "dividends_paid": null, "share_repurchases": null, "shares_issued": 422000, "net_debt_issued": 12897000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 581778000, "cost_of_revenue": 225299000, "gross_profit": 356479000, "ebit": 311231000, "ebitda": 341411000, "pretax_income": 309961000, "tax_provision": 59780000, "net_income": -106450000, "net_income_to_common": -106450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634086000, "total_current_assets": 3668884000, "total_assets": 5946734000, "short_term_debt": 2300000, "long_term_debt": 66119000, "total_debt": 68419000, "total_liabilities": 1517971000, "total_equity": 3630984000, "shares_outstanding": 217651000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260825369, "capital_expenditure": 87595607, "free_cash_flow": 348420976, "dividends_paid": null, "share_repurchases": null, "shares_issued": 422000, "net_debt_issued": 12897000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 581778000, "cost_of_revenue": 225299000, "gross_profit": 356479000, "ebit": 311231000, "ebitda": 341411000, "pretax_income": 309961000, "tax_provision": 59780000, "net_income": -106450000, "net_income_to_common": -106450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634086000, "total_current_assets": 3668884000, "total_assets": 5946734000, "short_term_debt": 2300000, "long_term_debt": 66119000, "total_debt": 68419000, "total_liabilities": 1517971000, "total_equity": 3630984000, "shares_outstanding": 217651000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260825369, "capital_expenditure": 87595607, "free_cash_flow": 348420976, "dividends_paid": null, "share_repurchases": null, "shares_issued": 422000, "net_debt_issued": 12897000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 581778000, "cost_of_revenue": 225299000, "gross_profit": 356479000, "ebit": 311231000, "ebitda": 341411000, "pretax_income": 309961000, "tax_provision": 59780000, "net_income": -106450000, "net_income_to_common": -106450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634086000, "total_current_assets": 3668884000, "total_assets": 5946734000, "short_term_debt": 2300000, "long_term_debt": 66119000, "total_debt": 68419000, "total_liabilities": 1517971000, "total_equity": 3630984000, "shares_outstanding": 217651000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260825369, "capital_expenditure": 87595607, "free_cash_flow": 348420976, "dividends_paid": null, "share_repurchases": null, "shares_issued": 422000, "net_debt_issued": 12897000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 581778000, "cost_of_revenue": 225299000, "gross_profit": 356479000, "ebit": 311231000, "ebitda": 341411000, "pretax_income": 309961000, "tax_provision": 59780000, "net_income": -106450000, "net_income_to_common": -106450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634086000, "total_current_assets": 3668884000, "total_assets": 5946734000, "short_term_debt": 2300000, "long_term_debt": 66119000, "total_debt": 68419000, "total_liabilities": 1517971000, "total_equity": 3630984000, "shares_outstanding": 217651000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260825369, "capital_expenditure": 87595607, "free_cash_flow": 348420976, "dividends_paid": null, "share_repurchases": null, "shares_issued": 422000, "net_debt_issued": 12897000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 521725000, "cost_of_revenue": 219142000, "gross_profit": 302583000, "ebit": 209897000, "ebitda": 241007000, "pretax_income": 206441000, "tax_provision": 35924000, "net_income": 181457000, "net_income_to_common": 181457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534834000, "total_current_assets": 1287121000, "total_assets": 6082808019, "short_term_debt": 249602931, "long_term_debt": 51419000, "total_debt": 411888057, "total_liabilities": 1776405314, "total_equity": 3501389379, "shares_outstanding": 217026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174847349, "capital_expenditure": 66716597, "free_cash_flow": 241563946, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 7967000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 521725000, "cost_of_revenue": 219142000, "gross_profit": 302583000, "ebit": 209897000, "ebitda": 241007000, "pretax_income": 206441000, "tax_provision": 35924000, "net_income": 181457000, "net_income_to_common": 181457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534834000, "total_current_assets": 1287121000, "total_assets": 6082808019, "short_term_debt": 249602931, "long_term_debt": 51419000, "total_debt": 411888057, "total_liabilities": 1776405314, "total_equity": 3501389379, "shares_outstanding": 217026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174847349, "capital_expenditure": 66716597, "free_cash_flow": 241563946, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 7967000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 521725000, "cost_of_revenue": 219142000, "gross_profit": 302583000, "ebit": 209897000, "ebitda": 241007000, "pretax_income": 206441000, "tax_provision": 35924000, "net_income": 181457000, "net_income_to_common": 181457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534834000, "total_current_assets": 1287121000, "total_assets": 6082808019, "short_term_debt": 249602931, "long_term_debt": 51419000, "total_debt": 411888057, "total_liabilities": 1776405314, "total_equity": 3501389379, "shares_outstanding": 217026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174847349, "capital_expenditure": 66716597, "free_cash_flow": 241563946, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 7967000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 521725000, "cost_of_revenue": 219142000, "gross_profit": 302583000, "ebit": 209897000, "ebitda": 241007000, "pretax_income": 206441000, "tax_provision": 35924000, "net_income": 181457000, "net_income_to_common": 181457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534834000, "total_current_assets": 1287121000, "total_assets": 6082808019, "short_term_debt": 249602931, "long_term_debt": 51419000, "total_debt": 411888057, "total_liabilities": 1776405314, "total_equity": 3501389379, "shares_outstanding": 217026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174847349, "capital_expenditure": 66716597, "free_cash_flow": 241563946, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 7967000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 521725000, "cost_of_revenue": 219142000, "gross_profit": 302583000, "ebit": 209897000, "ebitda": 241007000, "pretax_income": 206441000, "tax_provision": 35924000, "net_income": 181457000, "net_income_to_common": 181457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534834000, "total_current_assets": 1287121000, "total_assets": 6082808019, "short_term_debt": 249602931, "long_term_debt": 51419000, "total_debt": 411888057, "total_liabilities": 1776405314, "total_equity": 3501389379, "shares_outstanding": 217026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174847349, "capital_expenditure": 66716597, "free_cash_flow": 241563946, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 7967000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 521725000, "cost_of_revenue": 219142000, "gross_profit": 302583000, "ebit": 209897000, "ebitda": 241007000, "pretax_income": 206441000, "tax_provision": 35924000, "net_income": 181457000, "net_income_to_common": 181457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534834000, "total_current_assets": 1287121000, "total_assets": 6082808019, "short_term_debt": 249602931, "long_term_debt": 51419000, "total_debt": 411888057, "total_liabilities": 1776405314, "total_equity": 3501389379, "shares_outstanding": 217026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174847349, "capital_expenditure": 66716597, "free_cash_flow": 241563946, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 7967000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }