{ "ticker": { "uuid": "f6e4c357-b03f-4979-a192-d529e7b18015", "symbol": "SSRM", "name": "SSR Mining Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/f6e4c357-b03f-4979-a192-d529e7b18015/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6e4c357-b03f-4979-a192-d529e7b18015/" }, "ticker_metadata": { "id": 8384, "uuid": "f6e4c357-b03f-4979-a192-d529e7b18015", "symbol": "SSRM", "name": "SSR Mining Inc", "asset_type": "equity", "market_cap": 6158335000, "stock_exchange_id": 2, "industry": "Gold", "sector": "Basic Materials", "description": "SSR Mining Inc. is engaged in the acquisition, exploration, development and operation of precious metal resource properties in Turkey and the Americas. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f6e4c357-b03f-4979-a192-d529e7b18015", "symbol": "SSRM", "name": "SSR Mining Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/f6e4c357-b03f-4979-a192-d529e7b18015/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6e4c357-b03f-4979-a192-d529e7b18015/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.77, "quality": 0.94, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 26.73, "market_cap": 5817811230, "pe_ratio": 25.2374, "earnings_yield": 0.0396, "ebitda_to_ev": 0.155, "shareholder_yield": 0, "roe": 0.0635, "piotroski_f_score": 7, "momentum_12_1": 1.6845, "volatility_252d": 0.6728 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.303506+00:00", "batch_id": "" }, "size": { "price_close": 26.73, "market_cap": 5817811230, "market_cap_usd": 5817811230, "enterprise_value": 5252144230, "shares_outstanding": 217651000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.2374, "pb_ratio": 1.6023, "ptbv_ratio": 1.6023, "ps_ratio": 3.0704, "pcf_ratio": 8.9413, "pfcf_ratio": 6.3929, "ev_ebitda": 6.4505, "ev_ebit": 7.5195, "ev_sales": 2.7719, "ev_fcf": 5.7713, "earnings_yield": 0.0396, "fcf_yield": 0.1733, "price_to_sales": 3.0704, "price_to_book": 1.6023, "price_to_cashflow": 8.9413, "ebitda_to_ev": 0.155, "sales_yield": 0.3608 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5585, "operating_margin": 0.3686, "net_margin": 0.1217, "ebitda_margin": 0.4297, "fcf_margin": 0.4803, "roe": 0.0635, "roa": 0.0388, "roic": 0.1846, "roc_greenblatt": null, "asset_turnover": 0.3186, "cash_conversion": 3.9477, "accruals_ratio": -0.0707, "sbc_to_revenue": 0.0056, "piotroski_f_score": 7, "altman_z_score": 3.702, "earnings_stability_5y": 2.1009, "revenue_stability_5y": 0.3219, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1779, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4181, "net_debt_to_ebitda": -0.6947, "debt_to_assets": 0.0115, "interest_coverage": 56.0644, "current_ratio": 5.3275, "quick_ratio": 4.5681, "net_debt": -565667000, "local_beta": -0.0003, "volatility_252d": 0.6728, "volatility_60d": 1.4915, "max_drawdown_12m": -0.2858, "risk_adjusted_momentum": 2.5036 }, "growth": { "revenue_growth_1y": 0.7512, "revenue_growth_3y_cagr": 0.1304, "revenue_growth_5y_cagr": 0.1422, "eps_growth_1y": 1.7253, "eps_growth_3y_cagr": 0.2753, "eps_growth_5y_cagr": 0.2159, "fcf_growth_1y": 2.5645, "book_value_growth_1y": 0.0502, "revenue_growth": 0.7512, "earnings_growth": 1.7253 }, "momentum": { "price_return_1m": -0.2184, "price_return_3m": -0.1245, "price_return_6m": 0.2777, "price_return_9m": 0.2668, "price_return_12m": 1.0981, "price_return_12m_ex1m": 1.6845, "momentum_6m": 0.2777, "momentum_12m": 1.0981, "momentum_12_1": 1.6845, "distance_from_52w_high": -0.2184, "distance_from_52w_low": 1.2653, "relative_strength": 0.9402 }, "raw_ttm": { "revenue_ttm": 1894797000, "gross_profit_ttm": 1058198000, "ebit_ttm": 698473000, "ebitda_ttm": 814218000, "net_income_ttm": 230523000, "eps_diluted_ttm": 1.0591, "operating_cash_flow_ttm": 650669718, "capital_expenditure_ttm": 259376204, "fcf_ttm": 910045922, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12458408, "cash_and_equivalents": 634086000, "total_current_assets": 3668884000, "total_current_liabilities": 688673000, "net_ppe": null, "total_assets": 5946734000, "total_debt": 68419000, "total_equity": 3630984000, "net_working_capital": 2348425000, "book_value_per_share": 16.6826, "retained_earnings": 402669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.6826 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 63, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 64, "rank_pcf": 38, "rank_ev_ebitda": 18, "rank_ev_ebit": 34, "rank_earnings_yield": 63, "rank_fcf_yield": 20, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 56, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 38, "rank_fcf_margin": 16, "rank_piotroski": 9, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 11 }, "composites": { "value_composite": 23, "quality_composite": 6, "momentum_composite": 6, "growth_composite": 2, "yield_composite": 73, "svqf_composite": 82, "vc1_composite": 29, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8508, "os_score": 0.96, "value_percentile": 0.77, "quality_percentile": 0.94, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2650, "ticker_id": 8384, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.303506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.73, "market_cap": 5817811230, "market_cap_usd": 5817811230, "enterprise_value": 5252144230, "shares_outstanding": 217651000, "fx_rate_to_usd": null, "pe_ratio": 25.23744368, "pb_ratio": 1.60226848, "ptbv_ratio": 1.60226848, "ps_ratio": 3.070414, "pcf_ratio": 8.94126631, "pfcf_ratio": 6.39287655, "ev_ebitda": 6.4505381, "ev_ebit": 7.51946636, "ev_sales": 2.771877, "ev_fcf": 5.77129582, "earnings_yield": 0.03962366, "fcf_yield": 0.17327131, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55847566, "operating_margin": 0.36862682, "net_margin": 0.12166105, "ebitda_margin": 0.42971252, "fcf_margin": 0.48028677, "roe": 0.06348775, "roa": 0.03876464, "roic": 0.18457926, "roc_greenblatt": null, "asset_turnover": 0.31862817, "cash_conversion": 3.94774457, "accruals_ratio": -0.07065168, "sbc_to_revenue": 0.00555205, "debt_to_equity": 0.4180605, "net_debt_to_ebitda": -0.69473654, "debt_to_assets": 0.01150531, "interest_coverage": 56.0643864, "current_ratio": 5.32746891, "quick_ratio": 4.56811143, "net_debt": -565667000, "revenue_growth_1y": 0.75119547, "revenue_growth_3y_cagr": 0.1303799, "revenue_growth_5y_cagr": 0.14215925, "eps_growth_1y": 1.72530915, "eps_growth_3y_cagr": 0.27530978, "eps_growth_5y_cagr": 0.21587752, "fcf_growth_1y": 2.56447425, "book_value_growth_1y": 0.05023645, "piotroski_f_score": 7, "altman_z_score": 3.70198212, "earnings_stability_5y": 2.100884, "revenue_stability_5y": 0.321856, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21842105, "price_return_3m": -0.12446774, "price_return_6m": 0.27772467, "price_return_9m": 0.26682464, "price_return_12m": 1.09811617, "price_return_12m_ex1m": 1.6844584, "distance_from_52w_high": -0.21842105, "distance_from_52w_low": 1.26525424, "relative_strength": 0.94017512, "local_beta": -0.0003, "volatility_252d": 0.672815, "volatility_60d": 1.491492, "max_drawdown_12m": -0.28580304, "revenue_ttm": 1894797000, "gross_profit_ttm": 1058198000, "ebit_ttm": 698473000, "ebitda_ttm": 814218000, "net_income_ttm": 230523000, "eps_diluted_ttm": 1.05914055, "operating_cash_flow_ttm": 650669718, "capital_expenditure_ttm": 259376204, "fcf_ttm": 910045922, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12458408, "cash_and_equivalents": 634086000, "total_current_assets": 3668884000, "total_current_liabilities": 688673000, "net_ppe": null, "total_assets": 5946734000, "total_debt": 68419000, "total_equity": 3630984000, "net_working_capital": 2348425000, "book_value_per_share": 16.68259737, "retained_earnings": 402669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.68259737, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 63, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 64, "rank_pcf": 38, "rank_ev_ebitda": 18, "rank_ev_ebit": 34, "rank_earnings_yield": 63, "rank_fcf_yield": 20, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 56, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 38, "rank_fcf_margin": 16, "rank_piotroski": 9, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 11, "value_composite": 23, "quality_composite": 6, "momentum_composite": 6, "growth_composite": 2, "yield_composite": 73, "svqf_composite": 82, "vc1_composite": 29, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.73, "os": 0.96, "value": 0.77, "quality": 0.94, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 25.2374, "earnings_yield": 0.0396, "shareholder_yield": 0, "roe": 0.0635, "momentum_12_1": 1.6845, "complete_fields": { "id": 2650, "ticker_id": 8384, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.303506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.73, "market_cap": 5817811230, "market_cap_usd": 5817811230, "enterprise_value": 5252144230, "shares_outstanding": 217651000, "fx_rate_to_usd": null, "pe_ratio": 25.23744368, "pb_ratio": 1.60226848, "ptbv_ratio": 1.60226848, "ps_ratio": 3.070414, "pcf_ratio": 8.94126631, "pfcf_ratio": 6.39287655, "ev_ebitda": 6.4505381, "ev_ebit": 7.51946636, "ev_sales": 2.771877, "ev_fcf": 5.77129582, "earnings_yield": 0.03962366, "fcf_yield": 0.17327131, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55847566, "operating_margin": 0.36862682, "net_margin": 0.12166105, "ebitda_margin": 0.42971252, "fcf_margin": 0.48028677, "roe": 0.06348775, "roa": 0.03876464, "roic": 0.18457926, "roc_greenblatt": null, "asset_turnover": 0.31862817, "cash_conversion": 3.94774457, "accruals_ratio": -0.07065168, "sbc_to_revenue": 0.00555205, "debt_to_equity": 0.4180605, "net_debt_to_ebitda": -0.69473654, "debt_to_assets": 0.01150531, "interest_coverage": 56.0643864, "current_ratio": 5.32746891, "quick_ratio": 4.56811143, "net_debt": -565667000, "revenue_growth_1y": 0.75119547, "revenue_growth_3y_cagr": 0.1303799, "revenue_growth_5y_cagr": 0.14215925, "eps_growth_1y": 1.72530915, "eps_growth_3y_cagr": 0.27530978, "eps_growth_5y_cagr": 0.21587752, "fcf_growth_1y": 2.56447425, "book_value_growth_1y": 0.05023645, "piotroski_f_score": 7, "altman_z_score": 3.70198212, "earnings_stability_5y": 2.100884, "revenue_stability_5y": 0.321856, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21842105, "price_return_3m": -0.12446774, "price_return_6m": 0.27772467, "price_return_9m": 0.26682464, "price_return_12m": 1.09811617, "price_return_12m_ex1m": 1.6844584, "distance_from_52w_high": -0.21842105, "distance_from_52w_low": 1.26525424, "relative_strength": 0.94017512, "local_beta": -0.0003, "volatility_252d": 0.672815, "volatility_60d": 1.491492, "max_drawdown_12m": -0.28580304, "revenue_ttm": 1894797000, "gross_profit_ttm": 1058198000, "ebit_ttm": 698473000, "ebitda_ttm": 814218000, "net_income_ttm": 230523000, "eps_diluted_ttm": 1.05914055, "operating_cash_flow_ttm": 650669718, "capital_expenditure_ttm": 259376204, "fcf_ttm": 910045922, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12458408, "cash_and_equivalents": 634086000, "total_current_assets": 3668884000, "total_current_liabilities": 688673000, "net_ppe": null, "total_assets": 5946734000, "total_debt": 68419000, "total_equity": 3630984000, "net_working_capital": 2348425000, "book_value_per_share": 16.68259737, "retained_earnings": 402669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.68259737, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 63, "rank_pb": 41, "rank_ptbv": 34, "rank_ps": 64, "rank_pcf": 38, "rank_ev_ebitda": 18, "rank_ev_ebit": 34, "rank_earnings_yield": 63, "rank_fcf_yield": 20, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 56, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 38, "rank_fcf_margin": 16, "rank_piotroski": 9, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 11, "value_composite": 23, "quality_composite": 6, "momentum_composite": 6, "growth_composite": 2, "yield_composite": 73, "svqf_composite": 82, "vc1_composite": 29, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 1658164665, "cost_of_revenue": 1065638632, "gross_profit": 592526032, "ebit": 478473837, "ebitda": 687166256, "pretax_income": 450411035, "tax_provision": 81649731, "net_income": 402681884, "net_income_to_common": 402681884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534834000, "total_current_assets": 1287121000, "total_assets": 6082808019, "short_term_debt": 249602931, "long_term_debt": 51419000, "total_debt": 301021931, "total_liabilities": 1776405314, "total_equity": 3501389379, "shares_outstanding": 217026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 480113038, "capital_expenditure": 234233847, "free_cash_flow": 714346885, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176202, "ticker_id": 8384, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "478473837", "ebitda": "687166256", "netIncome": "402681884", "grossProfit": "592526032", "depreciation": "None", "totalRevenue": "1658164665", "costOfRevenue": "1065638632", "interestIncome": "12804000", "incomeBeforeTax": "450411035", "interestExpense": "14830143", "operatingIncome": "478473837", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "81649731", "reportedCurrency": "USD", "netInterestIncome": "-4208000", "nonInterestIncome": "None", "operatingExpenses": "114052195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1065638632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208692419", "sellingGeneralAndAdministrative": "107823000", "netIncomeFromContinuingOperations": "362417000" }, "balance": { "goodwill": "None", "inventory": "516321000", "commonStock": "2998654000", "currentDebt": "None", "investments": "None", "totalAssets": "6082808019", "longTermDebt": "51419000", "shortTermDebt": "249602931", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "509119000", "totalLiabilities": "1776405314", "otherCurrentAssets": "58714812", "totalCurrentAssets": "1287121000", "currentLongTermDebt": "240640000", "longTermInvestments": "0", "shortTermInvestments": "40779000", "currentNetReceivables": "136472188", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4806777000", "currentAccountsPayable": "40854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411888057", "totalShareholderEquity": "3501389379", "capitalLeaseObligations": "85762000", "otherCurrentLiabilities": "327900069", "totalCurrentLiabilities": "618357000", "otherNonCurrentLiabilities": "148745000", "totalNonCurrentLiabilities": "1161287000", "cashAndShortTermInvestments": "534834000", "commonStockSharesOutstanding": "217026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "534834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402681884", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-150514506", "operatingCashflow": "480113038", "capitalExpenditures": "234233847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26628119", "cashflowFromInvestment": "-345643577", "stockBasedCompensation": "44561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208692419", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1658164665, "cost_of_revenue": 1065638632, "gross_profit": 592526032, "research_and_development": null, "selling_general_admin": 107823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 478473837, "depreciation_amortisation": 208692419, "ebitda": 687166256, "interest_expense": 14830143, "interest_income": null, "other_non_operating": null, "pretax_income": 450411035, "tax_provision": 81649731, "effective_tax_rate": null, "net_income": 402681884, "net_income_continuing_ops": 362417000, "net_income_to_common": 402681884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534834000, "short_term_investments": 40779000, "net_receivables": 136472188, "inventory": 516321000, "other_current_assets": null, "total_current_assets": 1287121000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4806777000, "total_assets": 6082808019, "short_term_debt": 249602931, "accounts_payable": 40854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618357000, "long_term_debt": 51419000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1161287000, "total_liabilities": 1776405314, "total_debt": 301021931, "preferred_stock": null, "minority_interest": null, "retained_earnings": 509119000, "total_equity": 3501389379, "shares_outstanding": 217026000, "operating_cash_flow": 480113038, "stock_based_compensation": 44561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234233847, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345643577, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26628119, "free_cash_flow": 714346885, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "478473837", "ebitda": "687166256", "netIncome": "402681884", "grossProfit": "592526032", "depreciation": "None", "totalRevenue": "1658164665", "costOfRevenue": "1065638632", "interestIncome": "12804000", "incomeBeforeTax": "450411035", "interestExpense": "14830143", "operatingIncome": "478473837", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "81649731", "reportedCurrency": "USD", "netInterestIncome": "-4208000", "nonInterestIncome": "None", "operatingExpenses": "114052195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1065638632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208692419", "sellingGeneralAndAdministrative": "107823000", "netIncomeFromContinuingOperations": "362417000" }, "balance": { "goodwill": "None", "inventory": "516321000", "commonStock": "2998654000", "currentDebt": "None", "investments": "None", "totalAssets": "6082808019", "longTermDebt": "51419000", "shortTermDebt": "249602931", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "509119000", "totalLiabilities": "1776405314", "otherCurrentAssets": "58714812", "totalCurrentAssets": "1287121000", "currentLongTermDebt": "240640000", "longTermInvestments": "0", "shortTermInvestments": "40779000", "currentNetReceivables": "136472188", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4806777000", "currentAccountsPayable": "40854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411888057", "totalShareholderEquity": "3501389379", "capitalLeaseObligations": "85762000", "otherCurrentLiabilities": "327900069", "totalCurrentLiabilities": "618357000", "otherNonCurrentLiabilities": "148745000", "totalNonCurrentLiabilities": "1161287000", "cashAndShortTermInvestments": "534834000", "commonStockSharesOutstanding": "217026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "534834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402681884", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-150514506", "operatingCashflow": "480113038", "capitalExpenditures": "234233847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26628119", "cashflowFromInvestment": "-345643577", "stockBasedCompensation": "44561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208692419", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 995618000, "cost_of_revenue": 644224000, "gross_profit": 351394000, "ebit": -305706000, "ebitda": -175514000, "pretax_income": -319280000, "tax_provision": 33302000, "net_income": -261277000, "net_income_to_common": -261277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387882000, "total_current_assets": 1029034000, "total_assets": 5189020000, "short_term_debt": 17449000, "long_term_debt": 246361000, "total_debt": 263810000, "total_liabilities": 1242159000, "total_equity": 3107043000, "shares_outstanding": 202258000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40130000, "capital_expenditure": 143534000, "free_cash_flow": 183664000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176207, "ticker_id": 8384, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-305706000", "ebitda": "-175514000", "netIncome": "-261277000", "grossProfit": "351394000", "depreciation": "None", "totalRevenue": "995618000", "costOfRevenue": "644224000", "interestIncome": "16735000", "incomeBeforeTax": "-319280000", "interestExpense": "13028000", "operatingIncome": "-322285000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33302000", "reportedCurrency": "USD", "netInterestIncome": "3707000", "nonInterestIncome": "None", "operatingExpenses": "673679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "644224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130192000", "sellingGeneralAndAdministrative": "62885000", "netIncomeFromContinuingOperations": "-352582000" }, "balance": { "goodwill": "None", "inventory": "464074000", "commonStock": "2993678000", "currentDebt": "None", "investments": "None", "totalAssets": "5189020000", "longTermDebt": "246361000", "shortTermDebt": "17449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "113365000", "totalLiabilities": "1242159000", "otherCurrentAssets": "23175000", "totalCurrentAssets": "1029034000", "currentLongTermDebt": "11000000", "longTermInvestments": "5200000", "shortTermInvestments": "29465000", "currentNetReceivables": "124438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4159986000", "currentAccountsPayable": "30538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345183000", "totalShareholderEquity": "3107043000", "capitalLeaseObligations": "87822000", "otherCurrentLiabilities": "129813000", "totalCurrentLiabilities": "218877000", "otherNonCurrentLiabilities": "55600000", "totalNonCurrentLiabilities": "1023282000", "cashAndShortTermInvestments": "387882000", "commonStockSharesOutstanding": "202258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "387882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3135000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-80289000", "operatingCashflow": "40130000", "capitalExpenditures": "143534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6918000", "cashflowFromInvestment": "-143116000", "stockBasedCompensation": "4724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 995618000, "cost_of_revenue": 644224000, "gross_profit": 351394000, "research_and_development": null, "selling_general_admin": 62885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -305706000, "depreciation_amortisation": 130192000, "ebitda": -175514000, "interest_expense": 13028000, "interest_income": null, "other_non_operating": null, "pretax_income": -319280000, "tax_provision": 33302000, "effective_tax_rate": null, "net_income": -261277000, "net_income_continuing_ops": -352582000, "net_income_to_common": -261277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387882000, "short_term_investments": 29465000, "net_receivables": 124438000, "inventory": 464074000, "other_current_assets": null, "total_current_assets": 1029034000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4159986000, "total_assets": 5189020000, "short_term_debt": 17449000, "accounts_payable": 30538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218877000, "long_term_debt": 246361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1023282000, "total_liabilities": 1242159000, "total_debt": 263810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113365000, "total_equity": 3107043000, "shares_outstanding": 202258000, "operating_cash_flow": 40130000, "stock_based_compensation": 4724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143116000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6918000, "free_cash_flow": 183664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-305706000", "ebitda": "-175514000", "netIncome": "-261277000", "grossProfit": "351394000", "depreciation": "None", "totalRevenue": "995618000", "costOfRevenue": "644224000", "interestIncome": "16735000", "incomeBeforeTax": "-319280000", "interestExpense": "13028000", "operatingIncome": "-322285000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33302000", "reportedCurrency": "USD", "netInterestIncome": "3707000", "nonInterestIncome": "None", "operatingExpenses": "673679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "644224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130192000", "sellingGeneralAndAdministrative": "62885000", "netIncomeFromContinuingOperations": "-352582000" }, "balance": { "goodwill": "None", "inventory": "464074000", "commonStock": "2993678000", "currentDebt": "None", "investments": "None", "totalAssets": "5189020000", "longTermDebt": "246361000", "shortTermDebt": "17449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "113365000", "totalLiabilities": "1242159000", "otherCurrentAssets": "23175000", "totalCurrentAssets": "1029034000", "currentLongTermDebt": "11000000", "longTermInvestments": "5200000", "shortTermInvestments": "29465000", "currentNetReceivables": "124438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4159986000", "currentAccountsPayable": "30538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345183000", "totalShareholderEquity": "3107043000", "capitalLeaseObligations": "87822000", "otherCurrentLiabilities": "129813000", "totalCurrentLiabilities": "218877000", "otherNonCurrentLiabilities": "55600000", "totalNonCurrentLiabilities": "1023282000", "cashAndShortTermInvestments": "387882000", "commonStockSharesOutstanding": "202258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "387882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3135000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-80289000", "operatingCashflow": "40130000", "capitalExpenditures": "143534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6918000", "cashflowFromInvestment": "-143116000", "stockBasedCompensation": "4724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 1426927000, "cost_of_revenue": 1018159000, "gross_profit": 408768000, "ebit": -185792000, "ebitda": 28220000, "pretax_income": -202759000, "tax_provision": -82534000, "net_income": -98007000, "net_income_to_common": -98007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492393000, "total_current_assets": 1196476000, "total_assets": 5385773000, "short_term_debt": 7020000, "long_term_debt": 227516000, "total_debt": 234536000, "total_liabilities": 1081570000, "total_equity": 3373080000, "shares_outstanding": 204714000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 421725000, "capital_expenditure": 223422000, "free_cash_flow": 645147000, "dividends_paid": 57670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176212, "ticker_id": 8384, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185792000", "ebitda": "28220000", "netIncome": "-98007000", "grossProfit": "408768000", "depreciation": "None", "totalRevenue": "1426927000", "costOfRevenue": "1018159000", "interestIncome": "28183000", "incomeBeforeTax": "-202759000", "interestExpense": "16616000", "operatingIncome": "-130244000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-82534000", "reportedCurrency": "USD", "netInterestIncome": "8077000", "nonInterestIncome": "None", "operatingExpenses": "539012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1018159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214012000", "sellingGeneralAndAdministrative": "67457000", "netIncomeFromContinuingOperations": "239312000" }, "balance": { "goodwill": "0", "inventory": "515143000", "commonStock": "3005015000", "currentDebt": "None", "investments": "None", "totalAssets": "5385773000", "longTermDebt": "227516000", "shortTermDebt": "7020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "368065000", "totalLiabilities": "1081570000", "otherCurrentAssets": "25816000", "totalCurrentAssets": "1196476000", "currentLongTermDebt": "920000", "longTermInvestments": "7534000", "shortTermInvestments": "20944000", "currentNetReceivables": "142180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4189297000", "currentAccountsPayable": "37095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327221000", "totalShareholderEquity": "3373080000", "capitalLeaseObligations": "92241000", "otherCurrentLiabilities": "110066000", "totalCurrentLiabilities": "170573000", "otherNonCurrentLiabilities": "63033000", "totalNonCurrentLiabilities": "910997000", "cashAndShortTermInvestments": "492393000", "commonStockSharesOutstanding": "204714000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "492393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120225000", "profitLoss": "None", "dividendPayout": "57670000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-33952434", "operatingCashflow": "421725000", "capitalExpenditures": "223422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182256000", "cashflowFromInvestment": "-339261000", "stockBasedCompensation": "5170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226794237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1426927000, "cost_of_revenue": 1018159000, "gross_profit": 408768000, "research_and_development": null, "selling_general_admin": 67457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185792000, "depreciation_amortisation": 214012000, "ebitda": 28220000, "interest_expense": 16616000, "interest_income": null, "other_non_operating": null, "pretax_income": -202759000, "tax_provision": -82534000, "effective_tax_rate": null, "net_income": -98007000, "net_income_continuing_ops": 239312000, "net_income_to_common": -98007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492393000, "short_term_investments": 20944000, "net_receivables": 142180000, "inventory": 515143000, "other_current_assets": null, "total_current_assets": 1196476000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4189297000, "total_assets": 5385773000, "short_term_debt": 7020000, "accounts_payable": 37095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170573000, "long_term_debt": 227516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 910997000, "total_liabilities": 1081570000, "total_debt": 234536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 368065000, "total_equity": 3373080000, "shares_outstanding": 204714000, "operating_cash_flow": 421725000, "stock_based_compensation": 5170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339261000, "dividends_paid": 57670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182256000, "free_cash_flow": 645147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-185792000", "ebitda": "28220000", "netIncome": "-98007000", "grossProfit": "408768000", "depreciation": "None", "totalRevenue": "1426927000", "costOfRevenue": "1018159000", "interestIncome": "28183000", "incomeBeforeTax": "-202759000", "interestExpense": "16616000", "operatingIncome": "-130244000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-82534000", "reportedCurrency": "USD", "netInterestIncome": "8077000", "nonInterestIncome": "None", "operatingExpenses": "539012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1018159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214012000", "sellingGeneralAndAdministrative": "67457000", "netIncomeFromContinuingOperations": "239312000" }, "balance": { "goodwill": "0", "inventory": "515143000", "commonStock": "3005015000", "currentDebt": "None", "investments": "None", "totalAssets": "5385773000", "longTermDebt": "227516000", "shortTermDebt": "7020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "368065000", "totalLiabilities": "1081570000", "otherCurrentAssets": "25816000", "totalCurrentAssets": "1196476000", "currentLongTermDebt": "920000", "longTermInvestments": "7534000", "shortTermInvestments": "20944000", "currentNetReceivables": "142180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4189297000", "currentAccountsPayable": "37095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327221000", "totalShareholderEquity": "3373080000", "capitalLeaseObligations": "92241000", "otherCurrentLiabilities": "110066000", "totalCurrentLiabilities": "170573000", "otherNonCurrentLiabilities": "63033000", "totalNonCurrentLiabilities": "910997000", "cashAndShortTermInvestments": "492393000", "commonStockSharesOutstanding": "204714000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "492393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120225000", "profitLoss": "None", "dividendPayout": "57670000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-33952434", "operatingCashflow": "421725000", "capitalExpenditures": "223422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182256000", "cashflowFromInvestment": "-339261000", "stockBasedCompensation": "5170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226794237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 1148033000, "cost_of_revenue": 789389000, "gross_profit": 358644000, "ebit": 259951000, "ebitda": 441398000, "pretax_income": 240496000, "tax_provision": 30068000, "net_income": 194140000, "net_income_to_common": 194140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655453000, "total_current_assets": 1376435000, "total_assets": 5254657000, "short_term_debt": 7645000, "long_term_debt": 226510000, "total_debt": 234155000, "total_liabilities": 1128458000, "total_equity": 3579737000, "shares_outstanding": 222481000, "goodwill_and_intangibles": 49786000 }, "cash_flow": { "operating_cash_flow": 160896000, "capital_expenditure": 137515000, "free_cash_flow": 298411000, "dividends_paid": 58799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176217, "ticker_id": 8384, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259951000", "ebitda": "441398000", "netIncome": "194140000", "grossProfit": "358644000", "depreciation": "None", "totalRevenue": "1148033000", "costOfRevenue": "789389000", "interestIncome": "16311000", "incomeBeforeTax": "240496000", "interestExpense": "19116000", "operatingIncome": "190268000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30068000", "reportedCurrency": "USD", "netInterestIncome": "-2805000", "nonInterestIncome": "None", "operatingExpenses": "168376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "69344000", "costofGoodsAndServicesSold": "789389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181447000", "sellingGeneralAndAdministrative": "71660000", "netIncomeFromContinuingOperations": "210428000" }, "balance": { "goodwill": "49786000", "inventory": "501607000", "commonStock": "3057920000", "currentDebt": "None", "investments": "None", "totalAssets": "5254657000", "longTermDebt": "226510000", "shortTermDebt": "7645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "521817000", "totalLiabilities": "1128458000", "otherCurrentAssets": "61420000", "totalCurrentAssets": "1376435000", "currentLongTermDebt": "71797000", "longTermInvestments": "395000", "shortTermInvestments": "40280000", "currentNetReceivables": "117675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3878222000", "currentAccountsPayable": "78929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3567392000", "shortLongTermDebtTotal": "336589000", "totalShareholderEquity": "3579737000", "capitalLeaseObligations": "108282000", "otherCurrentLiabilities": "176304000", "totalCurrentLiabilities": "279252000", "otherNonCurrentLiabilities": "23889000", "totalNonCurrentLiabilities": "849206000", "cashAndShortTermInvestments": "655453000", "commonStockSharesOutstanding": "222481000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "655453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210428000", "profitLoss": "None", "dividendPayout": "58799000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-108183000", "operatingCashflow": "160896000", "capitalExpenditures": "137515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271782000", "cashflowFromInvestment": "-236282000", "stockBasedCompensation": "6473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-347168000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1148033000, "cost_of_revenue": 789389000, "gross_profit": 358644000, "research_and_development": null, "selling_general_admin": 71660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259951000, "depreciation_amortisation": 181447000, "ebitda": 441398000, "interest_expense": 19116000, "interest_income": null, "other_non_operating": null, "pretax_income": 240496000, "tax_provision": 30068000, "effective_tax_rate": null, "net_income": 194140000, "net_income_continuing_ops": 210428000, "net_income_to_common": 194140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655453000, "short_term_investments": 40280000, "net_receivables": 117675000, "inventory": 501607000, "other_current_assets": null, "total_current_assets": 1376435000, "net_ppe": null, "goodwill": 49786000, "intangible_assets": null, "goodwill_and_intangibles": 49786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3878222000, "total_assets": 5254657000, "short_term_debt": 7645000, "accounts_payable": 78929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279252000, "long_term_debt": 226510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 849206000, "total_liabilities": 1128458000, "total_debt": 234155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 521817000, "total_equity": 3579737000, "shares_outstanding": 222481000, "operating_cash_flow": 160896000, "stock_based_compensation": 6473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236282000, "dividends_paid": 58799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271782000, "free_cash_flow": 298411000, "net_change_in_cash": -347168000 }, "raw_data": { "income": { "ebit": "259951000", "ebitda": "441398000", "netIncome": "194140000", "grossProfit": "358644000", "depreciation": "None", "totalRevenue": "1148033000", "costOfRevenue": "789389000", "interestIncome": "16311000", "incomeBeforeTax": "240496000", "interestExpense": "19116000", "operatingIncome": "190268000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30068000", "reportedCurrency": "USD", "netInterestIncome": "-2805000", "nonInterestIncome": "None", "operatingExpenses": "168376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "69344000", "costofGoodsAndServicesSold": "789389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181447000", "sellingGeneralAndAdministrative": "71660000", "netIncomeFromContinuingOperations": "210428000" }, "balance": { "goodwill": "49786000", "inventory": "501607000", "commonStock": "3057920000", "currentDebt": "None", "investments": "None", "totalAssets": "5254657000", "longTermDebt": "226510000", "shortTermDebt": "7645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "521817000", "totalLiabilities": "1128458000", "otherCurrentAssets": "61420000", "totalCurrentAssets": "1376435000", "currentLongTermDebt": "71797000", "longTermInvestments": "395000", "shortTermInvestments": "40280000", "currentNetReceivables": "117675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3878222000", "currentAccountsPayable": "78929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3567392000", "shortLongTermDebtTotal": "336589000", "totalShareholderEquity": "3579737000", "capitalLeaseObligations": "108282000", "otherCurrentLiabilities": "176304000", "totalCurrentLiabilities": "279252000", "otherNonCurrentLiabilities": "23889000", "totalNonCurrentLiabilities": "849206000", "cashAndShortTermInvestments": "655453000", "commonStockSharesOutstanding": "222481000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "655453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210428000", "profitLoss": "None", "dividendPayout": "58799000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-108183000", "operatingCashflow": "160896000", "capitalExpenditures": "137515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271782000", "cashflowFromInvestment": "-236282000", "stockBasedCompensation": "6473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-347168000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 1474199000, "cost_of_revenue": 899333000, "gross_profit": 574866000, "ebit": 433855000, "ebitda": 661814000, "pretax_income": 411806000, "tax_provision": -14116000, "net_income": 368076000, "net_income_to_common": 368076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017562000, "total_current_assets": 1600314000, "total_assets": 5211438000, "short_term_debt": 86168000, "long_term_debt": 295493000, "total_debt": 381661000, "total_liabilities": 1158921000, "total_equity": 3537856000, "shares_outstanding": 228241000, "goodwill_and_intangibles": 49786000 }, "cash_flow": { "operating_cash_flow": 608986000, "capital_expenditure": 164810000, "free_cash_flow": 773796000, "dividends_paid": 43233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176222, "ticker_id": 8384, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "433855000", "ebitda": "661814000", "netIncome": "368076000", "grossProfit": "574866000", "depreciation": "None", "totalRevenue": "1474199000", "costOfRevenue": "899333000", "interestIncome": "1939000", "incomeBeforeTax": "411806000", "interestExpense": "19097000", "operatingIncome": "444375000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-14116000", "reportedCurrency": "USD", "netInterestIncome": "-17158000", "nonInterestIncome": "None", "operatingExpenses": "130491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42382000", "otherNonOperatingIncome": "-13472000", "costofGoodsAndServicesSold": "899333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227959000", "sellingGeneralAndAdministrative": "56594000", "netIncomeFromContinuingOperations": "428874000" }, "balance": { "goodwill": "49786000", "inventory": "389416000", "commonStock": "3140189000", "currentDebt": "None", "investments": "None", "totalAssets": "5211438000", "longTermDebt": "295493000", "shortTermDebt": "86168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "397667000", "totalLiabilities": "1158921000", "otherCurrentAssets": "31549000", "totalCurrentAssets": "1600314000", "currentLongTermDebt": "71491000", "longTermInvestments": "4918000", "shortTermInvestments": "40431000", "currentNetReceivables": "121356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3611124000", "currentAccountsPayable": "34844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3249764000", "shortLongTermDebtTotal": "487626000", "totalShareholderEquity": "3537856000", "capitalLeaseObligations": "120642000", "otherCurrentLiabilities": "110664000", "totalCurrentLiabilities": "283882000", "otherNonCurrentLiabilities": "228625000", "totalNonCurrentLiabilities": "875039000", "cashAndShortTermInvestments": "1017562000", "commonStockSharesOutstanding": "228241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1017562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425922000", "profitLoss": "None", "dividendPayout": "43233000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-20848000", "operatingCashflow": "608986000", "capitalExpenditures": "164810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319769000", "cashflowFromInvestment": "-129137000", "stockBasedCompensation": "14799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "160080000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1474199000, "cost_of_revenue": 899333000, "gross_profit": 574866000, "research_and_development": 42382000, "selling_general_admin": 56594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433855000, "depreciation_amortisation": 227959000, "ebitda": 661814000, "interest_expense": 19097000, "interest_income": null, "other_non_operating": null, "pretax_income": 411806000, "tax_provision": -14116000, "effective_tax_rate": null, "net_income": 368076000, "net_income_continuing_ops": 428874000, "net_income_to_common": 368076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017562000, "short_term_investments": 40431000, "net_receivables": 121356000, "inventory": 389416000, "other_current_assets": null, "total_current_assets": 1600314000, "net_ppe": null, "goodwill": 49786000, "intangible_assets": null, "goodwill_and_intangibles": 49786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3611124000, "total_assets": 5211438000, "short_term_debt": 86168000, "accounts_payable": 34844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283882000, "long_term_debt": 295493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 875039000, "total_liabilities": 1158921000, "total_debt": 381661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 397667000, "total_equity": 3537856000, "shares_outstanding": 228241000, "operating_cash_flow": 608986000, "stock_based_compensation": 14799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129137000, "dividends_paid": 43233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -319769000, "free_cash_flow": 773796000, "net_change_in_cash": 160080000 }, "raw_data": { "income": { "ebit": "433855000", "ebitda": "661814000", "netIncome": "368076000", "grossProfit": "574866000", "depreciation": "None", "totalRevenue": "1474199000", "costOfRevenue": "899333000", "interestIncome": "1939000", "incomeBeforeTax": "411806000", "interestExpense": "19097000", "operatingIncome": "444375000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-14116000", "reportedCurrency": "USD", "netInterestIncome": "-17158000", "nonInterestIncome": "None", "operatingExpenses": "130491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42382000", "otherNonOperatingIncome": "-13472000", "costofGoodsAndServicesSold": "899333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227959000", "sellingGeneralAndAdministrative": "56594000", "netIncomeFromContinuingOperations": "428874000" }, "balance": { "goodwill": "49786000", "inventory": "389416000", "commonStock": "3140189000", "currentDebt": "None", "investments": "None", "totalAssets": "5211438000", "longTermDebt": "295493000", "shortTermDebt": "86168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "397667000", "totalLiabilities": "1158921000", "otherCurrentAssets": "31549000", "totalCurrentAssets": "1600314000", "currentLongTermDebt": "71491000", "longTermInvestments": "4918000", "shortTermInvestments": "40431000", "currentNetReceivables": "121356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3611124000", "currentAccountsPayable": "34844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3249764000", "shortLongTermDebtTotal": "487626000", "totalShareholderEquity": "3537856000", "capitalLeaseObligations": "120642000", "otherCurrentLiabilities": "110664000", "totalCurrentLiabilities": "283882000", "otherNonCurrentLiabilities": "228625000", "totalNonCurrentLiabilities": "875039000", "cashAndShortTermInvestments": "1017562000", "commonStockSharesOutstanding": "228241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1017562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425922000", "profitLoss": "None", "dividendPayout": "43233000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-20848000", "operatingCashflow": "608986000", "capitalExpenditures": "164810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319769000", "cashflowFromInvestment": "-129137000", "stockBasedCompensation": "14799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "160080000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148075000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 853089000, "cost_of_revenue": 553796000, "gross_profit": 299293000, "ebit": 215667000, "ebitda": 324925000, "pretax_income": 200365000, "tax_provision": 43203000, "net_income": 151535000, "net_income_to_common": 151535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860633000, "total_current_assets": 1423795000, "total_assets": 5177344000, "short_term_debt": 76547000, "long_term_debt": 319645000, "total_debt": 396192000, "total_liabilities": 1330167000, "total_equity": 3334898000, "shares_outstanding": 163699000, "goodwill_and_intangibles": 49786000 }, "cash_flow": { "operating_cash_flow": 307098000, "capital_expenditure": 138990000, "free_cash_flow": 446088000, "dividends_paid": 6890750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176227, "ticker_id": 8384, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215667000", "ebitda": "324925000", "netIncome": "151535000", "grossProfit": "299293000", "depreciation": "None", "totalRevenue": "853089000", "costOfRevenue": "553796000", "interestIncome": "3495000", "incomeBeforeTax": "200365000", "interestExpense": "13876000", "operatingIncome": "188275000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43203000", "reportedCurrency": "USD", "netInterestIncome": "-16355000", "nonInterestIncome": "None", "operatingExpenses": "111018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109258000", "sellingGeneralAndAdministrative": "33569000", "netIncomeFromContinuingOperations": "140468000" }, "balance": { "goodwill": "49786000", "inventory": "437034000", "commonStock": "3242821000", "currentDebt": "None", "investments": "None", "totalAssets": "5177344000", "longTermDebt": "319645000", "shortTermDebt": "76547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "92077000", "totalLiabilities": "1330167000", "otherCurrentAssets": "16162000", "totalCurrentAssets": "1423795000", "currentLongTermDebt": "71025000", "longTermInvestments": "7782000", "shortTermInvestments": "26748000", "currentNetReceivables": "83218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753549000", "currentAccountsPayable": "42923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3565905000", "shortLongTermDebtTotal": "552703000", "totalShareholderEquity": "3334898000", "capitalLeaseObligations": "122715000", "otherCurrentLiabilities": "120375000", "totalCurrentLiabilities": "249297000", "otherNonCurrentLiabilities": "18377000", "totalNonCurrentLiabilities": "1080870000", "cashAndShortTermInvestments": "860633000", "commonStockSharesOutstanding": "163699000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "860633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159540087", "profitLoss": "None", "dividendPayout": "6890750", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "79103000", "operatingCashflow": "307098000", "capitalExpenditures": "138990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158374000", "cashflowFromInvestment": "240423000", "stockBasedCompensation": "15851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6890750", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119046268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 853089000, "cost_of_revenue": 553796000, "gross_profit": 299293000, "research_and_development": null, "selling_general_admin": 33569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215667000, "depreciation_amortisation": 109258000, "ebitda": 324925000, "interest_expense": 13876000, "interest_income": null, "other_non_operating": null, "pretax_income": 200365000, "tax_provision": 43203000, "effective_tax_rate": null, "net_income": 151535000, "net_income_continuing_ops": 140468000, "net_income_to_common": 151535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860633000, "short_term_investments": 26748000, "net_receivables": 83218000, "inventory": 437034000, "other_current_assets": null, "total_current_assets": 1423795000, "net_ppe": null, "goodwill": 49786000, "intangible_assets": null, "goodwill_and_intangibles": 49786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3753549000, "total_assets": 5177344000, "short_term_debt": 76547000, "accounts_payable": 42923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249297000, "long_term_debt": 319645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1080870000, "total_liabilities": 1330167000, "total_debt": 396192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92077000, "total_equity": 3334898000, "shares_outstanding": 163699000, "operating_cash_flow": 307098000, "stock_based_compensation": 15851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 240423000, "dividends_paid": 6890750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158374000, "free_cash_flow": 446088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215667000", "ebitda": "324925000", "netIncome": "151535000", "grossProfit": "299293000", "depreciation": "None", "totalRevenue": "853089000", "costOfRevenue": "553796000", "interestIncome": "3495000", "incomeBeforeTax": "200365000", "interestExpense": "13876000", "operatingIncome": "188275000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43203000", "reportedCurrency": "USD", "netInterestIncome": "-16355000", "nonInterestIncome": "None", "operatingExpenses": "111018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109258000", "sellingGeneralAndAdministrative": "33569000", "netIncomeFromContinuingOperations": "140468000" }, "balance": { "goodwill": "49786000", "inventory": "437034000", "commonStock": "3242821000", "currentDebt": "None", "investments": "None", "totalAssets": "5177344000", "longTermDebt": "319645000", "shortTermDebt": "76547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "92077000", "totalLiabilities": "1330167000", "otherCurrentAssets": "16162000", "totalCurrentAssets": "1423795000", "currentLongTermDebt": "71025000", "longTermInvestments": "7782000", "shortTermInvestments": "26748000", "currentNetReceivables": "83218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3753549000", "currentAccountsPayable": "42923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3565905000", "shortLongTermDebtTotal": "552703000", "totalShareholderEquity": "3334898000", "capitalLeaseObligations": "122715000", "otherCurrentLiabilities": "120375000", "totalCurrentLiabilities": "249297000", "otherNonCurrentLiabilities": "18377000", "totalNonCurrentLiabilities": "1080870000", "cashAndShortTermInvestments": "860633000", "commonStockSharesOutstanding": "163699000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "860633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159540087", "profitLoss": "None", "dividendPayout": "6890750", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "79103000", "operatingCashflow": "307098000", "capitalExpenditures": "138990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158374000", "cashflowFromInvestment": "240423000", "stockBasedCompensation": "15851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6890750", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119046268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 606850000, "cost_of_revenue": 435263000, "gross_profit": 171587000, "ebit": 149428000, "ebitda": 235072000, "pretax_income": 136657000, "tax_provision": 35439000, "net_income": 102776000, "net_income_to_common": 102776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503647000, "total_current_assets": 899662000, "total_assets": 1750107000, "short_term_debt": 114280000, "long_term_debt": 169769000, "total_debt": 284049000, "total_liabilities": 616153000, "total_equity": 1133954000, "shares_outstanding": 122661000, "goodwill_and_intangibles": 49786000 }, "cash_flow": { "operating_cash_flow": 118139000, "capital_expenditure": 110624000, "free_cash_flow": 228763000, "dividends_paid": 43233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176232, "ticker_id": 8384, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149428000", "ebitda": "235072000", "netIncome": "102776000", "grossProfit": "171587000", "depreciation": "None", "totalRevenue": "606850000", "costOfRevenue": "435263000", "interestIncome": "11111000", "incomeBeforeTax": "136657000", "interestExpense": "12771000", "operatingIncome": "118395000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "35439000", "reportedCurrency": "USD", "netInterestIncome": "-19688000", "nonInterestIncome": "None", "operatingExpenses": "53192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85644000", "sellingGeneralAndAdministrative": "31108000", "netIncomeFromContinuingOperations": "55757000" }, "balance": { "goodwill": "49786000", "inventory": "237570000", "commonStock": "1083766000", "currentDebt": "None", "investments": "None", "totalAssets": "1750107000", "longTermDebt": "169769000", "shortTermDebt": "114280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75999000", "totalLiabilities": "616153000", "otherCurrentAssets": "4686000", "totalCurrentAssets": "899662000", "currentLongTermDebt": "114280000", "longTermInvestments": "1000000", "shortTermInvestments": "66453000", "currentNetReceivables": "71828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850445000", "currentAccountsPayable": "33579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "769462000", "shortLongTermDebtTotal": "292978000", "totalShareholderEquity": "1133954000", "capitalLeaseObligations": "3346000", "otherCurrentLiabilities": "3537000", "totalCurrentLiabilities": "234171000", "otherNonCurrentLiabilities": "8929000", "totalNonCurrentLiabilities": "381982000", "cashAndShortTermInvestments": "503647000", "commonStockSharesOutstanding": "122661000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "503647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58647487", "profitLoss": "None", "dividendPayout": "43233000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10872000", "operatingCashflow": "118139000", "capitalExpenditures": "110624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81469000", "cashflowFromInvestment": "-114881000", "stockBasedCompensation": "4005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606850000, "cost_of_revenue": 435263000, "gross_profit": 171587000, "research_and_development": null, "selling_general_admin": 31108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149428000, "depreciation_amortisation": 85644000, "ebitda": 235072000, "interest_expense": 12771000, "interest_income": null, "other_non_operating": null, "pretax_income": 136657000, "tax_provision": 35439000, "effective_tax_rate": null, "net_income": 102776000, "net_income_continuing_ops": 55757000, "net_income_to_common": 102776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503647000, "short_term_investments": 66453000, "net_receivables": 71828000, "inventory": 237570000, "other_current_assets": null, "total_current_assets": 899662000, "net_ppe": null, "goodwill": 49786000, "intangible_assets": null, "goodwill_and_intangibles": 49786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 850445000, "total_assets": 1750107000, "short_term_debt": 114280000, "accounts_payable": 33579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234171000, "long_term_debt": 169769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381982000, "total_liabilities": 616153000, "total_debt": 284049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75999000, "total_equity": 1133954000, "shares_outstanding": 122661000, "operating_cash_flow": 118139000, "stock_based_compensation": 4005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114881000, "dividends_paid": 43233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81469000, "free_cash_flow": 228763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149428000", "ebitda": "235072000", "netIncome": "102776000", "grossProfit": "171587000", "depreciation": "None", "totalRevenue": "606850000", "costOfRevenue": "435263000", "interestIncome": "11111000", "incomeBeforeTax": "136657000", "interestExpense": "12771000", "operatingIncome": "118395000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "35439000", "reportedCurrency": "USD", "netInterestIncome": "-19688000", "nonInterestIncome": "None", "operatingExpenses": "53192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85644000", "sellingGeneralAndAdministrative": "31108000", "netIncomeFromContinuingOperations": "55757000" }, "balance": { "goodwill": "49786000", "inventory": "237570000", "commonStock": "1083766000", "currentDebt": "None", "investments": "None", "totalAssets": "1750107000", "longTermDebt": "169769000", "shortTermDebt": "114280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75999000", "totalLiabilities": "616153000", "otherCurrentAssets": "4686000", "totalCurrentAssets": "899662000", "currentLongTermDebt": "114280000", "longTermInvestments": "1000000", "shortTermInvestments": "66453000", "currentNetReceivables": "71828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850445000", "currentAccountsPayable": "33579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "769462000", "shortLongTermDebtTotal": "292978000", "totalShareholderEquity": "1133954000", "capitalLeaseObligations": "3346000", "otherCurrentLiabilities": "3537000", "totalCurrentLiabilities": "234171000", "otherNonCurrentLiabilities": "8929000", "totalNonCurrentLiabilities": "381982000", "cashAndShortTermInvestments": "503647000", "commonStockSharesOutstanding": "122661000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "503647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58647487", "profitLoss": "None", "dividendPayout": "43233000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10872000", "operatingCashflow": "118139000", "capitalExpenditures": "110624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81469000", "cashflowFromInvestment": "-114881000", "stockBasedCompensation": "4005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 420675000, "cost_of_revenue": 343830000, "gross_profit": 76845000, "ebit": 32982112, "ebitda": 133461112, "pretax_income": 8090000, "tax_provision": 8121000, "net_income": 6379000, "net_income_to_common": 6379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419212000, "total_current_assets": 733119000, "total_assets": 1521138000, "short_term_debt": null, "long_term_debt": 247551000, "total_debt": 247551000, "total_liabilities": 515162000, "total_equity": 974147000, "shares_outstanding": 121354000, "goodwill_and_intangibles": 49786000 }, "cash_flow": { "operating_cash_flow": 59769000, "capital_expenditure": 80010427, "free_cash_flow": 139779427, "dividends_paid": 43233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176237, "ticker_id": 8384, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32982112", "ebitda": "133461112", "netIncome": "6379000", "grossProfit": "76845000", "depreciation": "None", "totalRevenue": "420675000", "costOfRevenue": "343830000", "interestIncome": "9219000", "incomeBeforeTax": "8090000", "interestExpense": "28632364", "operatingIncome": "29895000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8121000", "reportedCurrency": "USD", "netInterestIncome": "-21869000", "nonInterestIncome": "None", "operatingExpenses": "46950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100479000", "sellingGeneralAndAdministrative": "32747000", "netIncomeFromContinuingOperations": "-31000" }, "balance": { "goodwill": "49786000", "inventory": "232748000", "commonStock": "1055417000", "currentDebt": "None", "investments": "None", "totalAssets": "1521138000", "longTermDebt": "247551000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133314000", "totalLiabilities": "515162000", "otherCurrentAssets": "19656000", "totalCurrentAssets": "733119000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29542000", "currentNetReceivables": "31961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788019000", "currentAccountsPayable": "15896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701175000", "shortLongTermDebtTotal": "247551000", "totalShareholderEquity": "974147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58895000", "totalCurrentLiabilities": "83254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "431908000", "cashAndShortTermInvestments": "419212000", "commonStockSharesOutstanding": "121354000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "419212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31000", "profitLoss": "None", "dividendPayout": "43233000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-40144000", "operatingCashflow": "59769000", "capitalExpenditures": "80010427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20516000", "cashflowFromInvestment": "-115930000", "stockBasedCompensation": "2157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97151317", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420675000, "cost_of_revenue": 343830000, "gross_profit": 76845000, "research_and_development": null, "selling_general_admin": 32747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32982112, "depreciation_amortisation": 100479000, "ebitda": 133461112, "interest_expense": 28632364, "interest_income": null, "other_non_operating": null, "pretax_income": 8090000, "tax_provision": 8121000, "effective_tax_rate": null, "net_income": 6379000, "net_income_continuing_ops": -31000, "net_income_to_common": 6379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419212000, "short_term_investments": 29542000, "net_receivables": 31961000, "inventory": 232748000, "other_current_assets": null, "total_current_assets": 733119000, "net_ppe": null, "goodwill": 49786000, "intangible_assets": null, "goodwill_and_intangibles": 49786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 788019000, "total_assets": 1521138000, "short_term_debt": null, "accounts_payable": 15896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83254000, "long_term_debt": 247551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 431908000, "total_liabilities": 515162000, "total_debt": 247551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133314000, "total_equity": 974147000, "shares_outstanding": 121354000, "operating_cash_flow": 59769000, "stock_based_compensation": 2157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80010427, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115930000, "dividends_paid": 43233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20516000, "free_cash_flow": 139779427, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32982112", "ebitda": "133461112", "netIncome": "6379000", "grossProfit": "76845000", "depreciation": "None", "totalRevenue": "420675000", "costOfRevenue": "343830000", "interestIncome": "9219000", "incomeBeforeTax": "8090000", "interestExpense": "28632364", "operatingIncome": "29895000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8121000", "reportedCurrency": "USD", "netInterestIncome": "-21869000", "nonInterestIncome": "None", "operatingExpenses": "46950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100479000", "sellingGeneralAndAdministrative": "32747000", "netIncomeFromContinuingOperations": "-31000" }, "balance": { "goodwill": "49786000", "inventory": "232748000", "commonStock": "1055417000", "currentDebt": "None", "investments": "None", "totalAssets": "1521138000", "longTermDebt": "247551000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133314000", "totalLiabilities": "515162000", "otherCurrentAssets": "19656000", "totalCurrentAssets": "733119000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29542000", "currentNetReceivables": "31961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788019000", "currentAccountsPayable": "15896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701175000", "shortLongTermDebtTotal": "247551000", "totalShareholderEquity": "974147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58895000", "totalCurrentLiabilities": "83254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "431908000", "cashAndShortTermInvestments": "419212000", "commonStockSharesOutstanding": "121354000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "419212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31000", "profitLoss": "None", "dividendPayout": "43233000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-40144000", "operatingCashflow": "59769000", "capitalExpenditures": "80010427", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20516000", "cashflowFromInvestment": "-115930000", "stockBasedCompensation": "2157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97151317", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 581778000, "cost_of_revenue": 225299000, "gross_profit": 356479000, "ebit": 311231000, "ebitda": 341411000, "pretax_income": 309961000, "tax_provision": 59780000, "net_income": -106450000, "net_income_to_common": -106450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634086000, "total_current_assets": 3668884000, "total_assets": 5946734000, "short_term_debt": 2300000, "long_term_debt": 66119000, "total_debt": 68419000, "total_liabilities": 1517971000, "total_equity": 3630984000, "shares_outstanding": 217651000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260825369, "capital_expenditure": 87595607, "free_cash_flow": 348420976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176200, "ticker_id": 8384, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "311231000", "ebitda": "341411000", "netIncome": "-106450000", "grossProfit": "356479000", "depreciation": "None", "totalRevenue": "581778000", "costOfRevenue": "225299000", "interestIncome": "3160000", "incomeBeforeTax": "309961000", "interestExpense": "1252408", "operatingIncome": "305329000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "59780000", "reportedCurrency": "USD", "netInterestIncome": "1890000", "nonInterestIncome": "None", "operatingExpenses": "51150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30180000", "sellingGeneralAndAdministrative": "38480000", "netIncomeFromContinuingOperations": "250181000" }, "balance": { "goodwill": "None", "inventory": "522949000", "commonStock": "3228315000", "currentDebt": "None", "investments": "None", "totalAssets": "5946734000", "longTermDebt": "66119000", "shortTermDebt": "2300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "402669000", "totalLiabilities": "1517971000", "otherCurrentAssets": "2332946000", "totalCurrentAssets": "3668884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40270000", "currentNetReceivables": "138633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2277850000", "currentAccountsPayable": "36604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68419000", "totalShareholderEquity": "3630984000", "capitalLeaseObligations": "2300000", "otherCurrentLiabilities": "649769000", "totalCurrentLiabilities": "688673000", "otherNonCurrentLiabilities": "159358000", "totalNonCurrentLiabilities": "829298000", "cashAndShortTermInvestments": "634086000", "commonStockSharesOutstanding": "217651000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "634086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248978770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-31488000", "operatingCashflow": "260825369", "capitalExpenditures": "87595607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77135531", "cashflowFromInvestment": "-85074025", "stockBasedCompensation": "20483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36169946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 581778000, "cost_of_revenue": 225299000, "gross_profit": 356479000, "research_and_development": null, "selling_general_admin": 38480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311231000, "depreciation_amortisation": 30180000, "ebitda": 341411000, "interest_expense": 1252408, "interest_income": null, "other_non_operating": null, "pretax_income": 309961000, "tax_provision": 59780000, "effective_tax_rate": null, "net_income": -106450000, "net_income_continuing_ops": 250181000, "net_income_to_common": -106450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634086000, "short_term_investments": 40270000, "net_receivables": 138633000, "inventory": 522949000, "other_current_assets": null, "total_current_assets": 3668884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2277850000, "total_assets": 5946734000, "short_term_debt": 2300000, "accounts_payable": 36604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688673000, "long_term_debt": 66119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 829298000, "total_liabilities": 1517971000, "total_debt": 68419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 402669000, "total_equity": 3630984000, "shares_outstanding": 217651000, "operating_cash_flow": 260825369, "stock_based_compensation": 20483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87595607, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85074025, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77135531, "free_cash_flow": 348420976, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "311231000", "ebitda": "341411000", "netIncome": "-106450000", "grossProfit": "356479000", "depreciation": "None", "totalRevenue": "581778000", "costOfRevenue": "225299000", "interestIncome": "3160000", "incomeBeforeTax": "309961000", "interestExpense": "1252408", "operatingIncome": "305329000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "59780000", "reportedCurrency": "USD", "netInterestIncome": "1890000", "nonInterestIncome": "None", "operatingExpenses": "51150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30180000", "sellingGeneralAndAdministrative": "38480000", "netIncomeFromContinuingOperations": "250181000" }, "balance": { "goodwill": "None", "inventory": "522949000", "commonStock": "3228315000", "currentDebt": "None", "investments": "None", "totalAssets": "5946734000", "longTermDebt": "66119000", "shortTermDebt": "2300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "402669000", "totalLiabilities": "1517971000", "otherCurrentAssets": "2332946000", "totalCurrentAssets": "3668884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40270000", "currentNetReceivables": "138633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2277850000", "currentAccountsPayable": "36604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68419000", "totalShareholderEquity": "3630984000", "capitalLeaseObligations": "2300000", "otherCurrentLiabilities": "649769000", "totalCurrentLiabilities": "688673000", "otherNonCurrentLiabilities": "159358000", "totalNonCurrentLiabilities": "829298000", "cashAndShortTermInvestments": "634086000", "commonStockSharesOutstanding": "217651000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "634086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248978770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-31488000", "operatingCashflow": "260825369", "capitalExpenditures": "87595607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77135531", "cashflowFromInvestment": "-85074025", "stockBasedCompensation": "20483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36169946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 521725000, "cost_of_revenue": 219142000, "gross_profit": 302583000, "ebit": 209897000, "ebitda": 241007000, "pretax_income": 206441000, "tax_provision": 35924000, "net_income": 181457000, "net_income_to_common": 181457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534834000, "total_current_assets": 1287121000, "total_assets": 6082808019, "short_term_debt": 249602931, "long_term_debt": 51419000, "total_debt": 301021931, "total_liabilities": 1776405314, "total_equity": 3501389379, "shares_outstanding": 217026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174847349, "capital_expenditure": 66716597, "free_cash_flow": 241563946, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176201, "ticker_id": 8384, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209897000", "ebitda": "241007000", "netIncome": "181457000", "grossProfit": "302583000", "depreciation": "None", "totalRevenue": "521725000", "costOfRevenue": "219142000", "interestIncome": "3604000", "incomeBeforeTax": "206441000", "interestExpense": "3395000", "operatingIncome": "222355000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35924000", "reportedCurrency": "USD", "netInterestIncome": "-410000", "nonInterestIncome": "None", "operatingExpenses": "80228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31110000", "sellingGeneralAndAdministrative": "17066000", "netIncomeFromContinuingOperations": "170517000" }, "balance": { "goodwill": "None", "inventory": "516321000", "commonStock": "2998654000", "currentDebt": "None", "investments": "None", "totalAssets": "6082808019", "longTermDebt": "51419000", "shortTermDebt": "249602931", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "509119000", "totalLiabilities": "1776405314", "otherCurrentAssets": "58714812", "totalCurrentAssets": "1287121000", "currentLongTermDebt": "240640000", "longTermInvestments": "0", "shortTermInvestments": "40779000", "currentNetReceivables": "136472188", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4806777000", "currentAccountsPayable": "40854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411888057", "totalShareholderEquity": "3501389379", "capitalLeaseObligations": "85762000", "otherCurrentLiabilities": "327900069", "totalCurrentLiabilities": "618357000", "otherNonCurrentLiabilities": "148745000", "totalNonCurrentLiabilities": "1161287000", "cashAndShortTermInvestments": "534834000", "commonStockSharesOutstanding": "217026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "534834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184246224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "112376000", "operatingCashflow": "174847349", "capitalExpenditures": "66716597", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5523384", "cashflowFromInvestment": "-54069950", "stockBasedCompensation": "-23596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39324313", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 521725000, "cost_of_revenue": 219142000, "gross_profit": 302583000, "research_and_development": null, "selling_general_admin": 17066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209897000, "depreciation_amortisation": 31110000, "ebitda": 241007000, "interest_expense": 3395000, "interest_income": null, "other_non_operating": null, "pretax_income": 206441000, "tax_provision": 35924000, "effective_tax_rate": null, "net_income": 181457000, "net_income_continuing_ops": 170517000, "net_income_to_common": 181457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534834000, "short_term_investments": 40779000, "net_receivables": 136472188, "inventory": 516321000, "other_current_assets": null, "total_current_assets": 1287121000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4806777000, "total_assets": 6082808019, "short_term_debt": 249602931, "accounts_payable": 40854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618357000, "long_term_debt": 51419000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1161287000, "total_liabilities": 1776405314, "total_debt": 301021931, "preferred_stock": null, "minority_interest": null, "retained_earnings": 509119000, "total_equity": 3501389379, "shares_outstanding": 217026000, "operating_cash_flow": 174847349, "stock_based_compensation": -23596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66716597, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54069950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5523384, "free_cash_flow": 241563946, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209897000", "ebitda": "241007000", "netIncome": "181457000", "grossProfit": "302583000", "depreciation": "None", "totalRevenue": "521725000", "costOfRevenue": "219142000", "interestIncome": "3604000", "incomeBeforeTax": "206441000", "interestExpense": "3395000", "operatingIncome": "222355000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35924000", "reportedCurrency": "USD", "netInterestIncome": "-410000", "nonInterestIncome": "None", "operatingExpenses": "80228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31110000", "sellingGeneralAndAdministrative": "17066000", "netIncomeFromContinuingOperations": "170517000" }, "balance": { "goodwill": "None", "inventory": "516321000", "commonStock": "2998654000", "currentDebt": "None", "investments": "None", "totalAssets": "6082808019", "longTermDebt": "51419000", "shortTermDebt": "249602931", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "509119000", "totalLiabilities": "1776405314", "otherCurrentAssets": "58714812", "totalCurrentAssets": "1287121000", "currentLongTermDebt": "240640000", "longTermInvestments": "0", "shortTermInvestments": "40779000", "currentNetReceivables": "136472188", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4806777000", "currentAccountsPayable": "40854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411888057", "totalShareholderEquity": "3501389379", "capitalLeaseObligations": "85762000", "otherCurrentLiabilities": "327900069", "totalCurrentLiabilities": "618357000", "otherNonCurrentLiabilities": "148745000", "totalNonCurrentLiabilities": "1161287000", "cashAndShortTermInvestments": "534834000", "commonStockSharesOutstanding": "217026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "534834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184246224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "112376000", "operatingCashflow": "174847349", "capitalExpenditures": "66716597", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5523384", "cashflowFromInvestment": "-54069950", "stockBasedCompensation": "-23596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39324313", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 385839000, "cost_of_revenue": 202973000, "gross_profit": 182866000, "ebit": 72446000, "ebitda": 100664000, "pretax_income": 72042000, "tax_provision": 14950000, "net_income": 65441000, "net_income_to_common": 65441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409332000, "total_current_assets": 1206074000, "total_assets": 5907813000, "short_term_debt": 247856000, "long_term_debt": 42089000, "total_debt": 289945000, "total_liabilities": 1763320000, "total_equity": 3327072000, "shares_outstanding": 217464000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57156000, "capital_expenditure": 59557000, "free_cash_flow": 116713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176203, "ticker_id": 8384, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72446000", "ebitda": "100664000", "netIncome": "65441000", "grossProfit": "182866000", "depreciation": "None", "totalRevenue": "385839000", "costOfRevenue": "202973000", "interestIncome": "3180000", "incomeBeforeTax": "72042000", "interestExpense": "3584000", "operatingIncome": "83333000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14950000", "reportedCurrency": "USD", "netInterestIncome": "-1036000", "nonInterestIncome": "None", "operatingExpenses": "99533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28218000", "sellingGeneralAndAdministrative": "40228000", "netIncomeFromContinuingOperations": "57092000" }, "balance": { "goodwill": "None", "inventory": "586162000", "commonStock": "2999410000", "currentDebt": "None", "investments": "None", "totalAssets": "5907813000", "longTermDebt": "42089000", "shortTermDebt": "247856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "327662000", "totalLiabilities": "1763320000", "otherCurrentAssets": "96261000", "totalCurrentAssets": "1206074000", "currentLongTermDebt": "240365000", "longTermInvestments": "None", "shortTermInvestments": "36088000", "currentNetReceivables": "78231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4701739000", "currentAccountsPayable": "41203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367567000", "totalShareholderEquity": "3327072000", "capitalLeaseObligations": "85113000", "otherCurrentLiabilities": "211948000", "totalCurrentLiabilities": "501007000", "otherNonCurrentLiabilities": "217466000", "totalNonCurrentLiabilities": "1262313000", "cashAndShortTermInvestments": "409332000", "commonStockSharesOutstanding": "217464000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "409332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-48147000", "operatingCashflow": "57156000", "capitalExpenditures": "59557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10196000", "cashflowFromInvestment": "-63602000", "stockBasedCompensation": "23596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385839000, "cost_of_revenue": 202973000, "gross_profit": 182866000, "research_and_development": null, "selling_general_admin": 40228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72446000, "depreciation_amortisation": 28218000, "ebitda": 100664000, "interest_expense": 3584000, "interest_income": null, "other_non_operating": null, "pretax_income": 72042000, "tax_provision": 14950000, "effective_tax_rate": null, "net_income": 65441000, "net_income_continuing_ops": 57092000, "net_income_to_common": 65441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409332000, "short_term_investments": 36088000, "net_receivables": 78231000, "inventory": 586162000, "other_current_assets": null, "total_current_assets": 1206074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4701739000, "total_assets": 5907813000, "short_term_debt": 247856000, "accounts_payable": 41203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501007000, "long_term_debt": 42089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1262313000, "total_liabilities": 1763320000, "total_debt": 289945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 327662000, "total_equity": 3327072000, "shares_outstanding": 217464000, "operating_cash_flow": 57156000, "stock_based_compensation": 23596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10196000, "free_cash_flow": 116713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72446000", "ebitda": "100664000", "netIncome": "65441000", "grossProfit": "182866000", "depreciation": "None", "totalRevenue": "385839000", "costOfRevenue": "202973000", "interestIncome": "3180000", "incomeBeforeTax": "72042000", "interestExpense": "3584000", "operatingIncome": "83333000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14950000", "reportedCurrency": "USD", "netInterestIncome": "-1036000", "nonInterestIncome": "None", "operatingExpenses": "99533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28218000", "sellingGeneralAndAdministrative": "40228000", "netIncomeFromContinuingOperations": "57092000" }, "balance": { "goodwill": "None", "inventory": "586162000", "commonStock": "2999410000", "currentDebt": "None", "investments": "None", "totalAssets": "5907813000", "longTermDebt": "42089000", "shortTermDebt": "247856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "327662000", "totalLiabilities": "1763320000", "otherCurrentAssets": "96261000", "totalCurrentAssets": "1206074000", "currentLongTermDebt": "240365000", "longTermInvestments": "None", "shortTermInvestments": "36088000", "currentNetReceivables": "78231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4701739000", "currentAccountsPayable": "41203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367567000", "totalShareholderEquity": "3327072000", "capitalLeaseObligations": "85113000", "otherCurrentLiabilities": "211948000", "totalCurrentLiabilities": "501007000", "otherNonCurrentLiabilities": "217466000", "totalNonCurrentLiabilities": "1262313000", "cashAndShortTermInvestments": "409332000", "commonStockSharesOutstanding": "217464000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "409332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-48147000", "operatingCashflow": "57156000", "capitalExpenditures": "59557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10196000", "cashflowFromInvestment": "-63602000", "stockBasedCompensation": "23596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 405455000, "cost_of_revenue": 189185000, "gross_profit": 216270000, "ebit": 104899000, "ebitda": 131136000, "pretax_income": 100595000, "tax_provision": 20233000, "net_income": 90075000, "net_income_to_common": 90075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412104000, "total_current_assets": 1147390000, "total_assets": 5795877000, "short_term_debt": 247055000, "long_term_debt": 30689000, "total_debt": 277744000, "total_liabilities": 1710266000, "total_equity": 3259841000, "shares_outstanding": 216989000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 157841000, "capital_expenditure": 45507000, "free_cash_flow": 203348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176204, "ticker_id": 8384, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104899000", "ebitda": "131136000", "netIncome": "90075000", "grossProfit": "216270000", "depreciation": "None", "totalRevenue": "405455000", "costOfRevenue": "189185000", "interestIncome": "3023000", "incomeBeforeTax": "100595000", "interestExpense": "4227000", "operatingIncome": "108885000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20233000", "reportedCurrency": "USD", "netInterestIncome": "-1204000", "nonInterestIncome": "None", "operatingExpenses": "107385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26237000", "sellingGeneralAndAdministrative": "26634000", "netIncomeFromContinuingOperations": "80362000" }, "balance": { "goodwill": "None", "inventory": "568743000", "commonStock": "2997620000", "currentDebt": "None", "investments": "None", "totalAssets": "5795877000", "longTermDebt": "30689000", "shortTermDebt": "247055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "262221000", "totalLiabilities": "1710266000", "otherCurrentAssets": "23100000", "totalCurrentAssets": "1147390000", "currentLongTermDebt": "240092000", "longTermInvestments": "None", "shortTermInvestments": "26389000", "currentNetReceivables": "117054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4648487000", "currentAccountsPayable": "37249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "356631000", "totalShareholderEquity": "3259841000", "capitalLeaseObligations": "85850000", "otherCurrentLiabilities": "149187000", "totalCurrentLiabilities": "480832000", "otherNonCurrentLiabilities": "198899000", "totalNonCurrentLiabilities": "1229434000", "cashAndShortTermInvestments": "412104000", "commonStockSharesOutstanding": "216989000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "412104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-31999000", "operatingCashflow": "157841000", "capitalExpenditures": "45507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7856000", "cashflowFromInvestment": "-68503000", "stockBasedCompensation": "-9963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405455000, "cost_of_revenue": 189185000, "gross_profit": 216270000, "research_and_development": null, "selling_general_admin": 26634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104899000, "depreciation_amortisation": 26237000, "ebitda": 131136000, "interest_expense": 4227000, "interest_income": null, "other_non_operating": null, "pretax_income": 100595000, "tax_provision": 20233000, "effective_tax_rate": null, "net_income": 90075000, "net_income_continuing_ops": 80362000, "net_income_to_common": 90075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412104000, "short_term_investments": 26389000, "net_receivables": 117054000, "inventory": 568743000, "other_current_assets": null, "total_current_assets": 1147390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4648487000, "total_assets": 5795877000, "short_term_debt": 247055000, "accounts_payable": 37249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480832000, "long_term_debt": 30689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1229434000, "total_liabilities": 1710266000, "total_debt": 277744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 262221000, "total_equity": 3259841000, "shares_outstanding": 216989000, "operating_cash_flow": 157841000, "stock_based_compensation": -9963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7856000, "free_cash_flow": 203348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104899000", "ebitda": "131136000", "netIncome": "90075000", "grossProfit": "216270000", "depreciation": "None", "totalRevenue": "405455000", "costOfRevenue": "189185000", "interestIncome": "3023000", "incomeBeforeTax": "100595000", "interestExpense": "4227000", "operatingIncome": "108885000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20233000", "reportedCurrency": "USD", "netInterestIncome": "-1204000", "nonInterestIncome": "None", "operatingExpenses": "107385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26237000", "sellingGeneralAndAdministrative": "26634000", "netIncomeFromContinuingOperations": "80362000" }, "balance": { "goodwill": "None", "inventory": "568743000", "commonStock": "2997620000", "currentDebt": "None", "investments": "None", "totalAssets": "5795877000", "longTermDebt": "30689000", "shortTermDebt": "247055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "262221000", "totalLiabilities": "1710266000", "otherCurrentAssets": "23100000", "totalCurrentAssets": "1147390000", "currentLongTermDebt": "240092000", "longTermInvestments": "None", "shortTermInvestments": "26389000", "currentNetReceivables": "117054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4648487000", "currentAccountsPayable": "37249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "356631000", "totalShareholderEquity": "3259841000", "capitalLeaseObligations": "85850000", "otherCurrentLiabilities": "149187000", "totalCurrentLiabilities": "480832000", "otherNonCurrentLiabilities": "198899000", "totalNonCurrentLiabilities": "1229434000", "cashAndShortTermInvestments": "412104000", "commonStockSharesOutstanding": "216989000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "412104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-31999000", "operatingCashflow": "157841000", "capitalExpenditures": "45507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7856000", "cashflowFromInvestment": "-68503000", "stockBasedCompensation": "-9963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 316618000, "cost_of_revenue": 167254000, "gross_profit": 149364000, "ebit": 67163000, "ebitda": 97776000, "pretax_income": 63584000, "tax_provision": 9138000, "net_income": 58781000, "net_income_to_common": 58781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319612000, "total_current_assets": 1024794000, "total_assets": 5644508000, "short_term_debt": 17666000, "long_term_debt": 250211000, "total_debt": 267877000, "total_liabilities": 1640900000, "total_equity": 3168125000, "shares_outstanding": 216546000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84805000, "capital_expenditure": 45507000, "free_cash_flow": 130312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176205, "ticker_id": 8384, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67163000", "ebitda": "97776000", "netIncome": "58781000", "grossProfit": "149364000", "depreciation": "None", "totalRevenue": "316618000", "costOfRevenue": "167254000", "interestIncome": "2997000", "incomeBeforeTax": "63584000", "interestExpense": "3369000", "operatingIncome": "66892000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9138000", "reportedCurrency": "USD", "netInterestIncome": "-372000", "nonInterestIncome": "None", "operatingExpenses": "82472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30613000", "sellingGeneralAndAdministrative": "23894000", "netIncomeFromContinuingOperations": "54446000" }, "balance": { "goodwill": "None", "inventory": "544333000", "commonStock": "2995979000", "currentDebt": "None", "investments": "None", "totalAssets": "5644508000", "longTermDebt": "250211000", "shortTermDebt": "17666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "172146000", "totalLiabilities": "1640900000", "otherCurrentAssets": "21676000", "totalCurrentAssets": "1024794000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "21677000", "currentNetReceivables": "117496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4619714000", "currentAccountsPayable": "41820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348014000", "totalShareholderEquity": "3168125000", "capitalLeaseObligations": "86803000", "otherCurrentLiabilities": "148928000", "totalCurrentLiabilities": "259601000", "otherNonCurrentLiabilities": "194762000", "totalNonCurrentLiabilities": "1381299000", "cashAndShortTermInvestments": "319612000", "commonStockSharesOutstanding": "216546000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-32230000", "operatingCashflow": "84805000", "capitalExpenditures": "45507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2675000", "cashflowFromInvestment": "-154250000", "stockBasedCompensation": "9963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316618000, "cost_of_revenue": 167254000, "gross_profit": 149364000, "research_and_development": null, "selling_general_admin": 23894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67163000, "depreciation_amortisation": 30613000, "ebitda": 97776000, "interest_expense": 3369000, "interest_income": null, "other_non_operating": null, "pretax_income": 63584000, "tax_provision": 9138000, "effective_tax_rate": null, "net_income": 58781000, "net_income_continuing_ops": 54446000, "net_income_to_common": 58781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319612000, "short_term_investments": 21677000, "net_receivables": 117496000, "inventory": 544333000, "other_current_assets": null, "total_current_assets": 1024794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4619714000, "total_assets": 5644508000, "short_term_debt": 17666000, "accounts_payable": 41820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259601000, "long_term_debt": 250211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1381299000, "total_liabilities": 1640900000, "total_debt": 267877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172146000, "total_equity": 3168125000, "shares_outstanding": 216546000, "operating_cash_flow": 84805000, "stock_based_compensation": 9963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2675000, "free_cash_flow": 130312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67163000", "ebitda": "97776000", "netIncome": "58781000", "grossProfit": "149364000", "depreciation": "None", "totalRevenue": "316618000", "costOfRevenue": "167254000", "interestIncome": "2997000", "incomeBeforeTax": "63584000", "interestExpense": "3369000", "operatingIncome": "66892000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9138000", "reportedCurrency": "USD", "netInterestIncome": "-372000", "nonInterestIncome": "None", "operatingExpenses": "82472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30613000", "sellingGeneralAndAdministrative": "23894000", "netIncomeFromContinuingOperations": "54446000" }, "balance": { "goodwill": "None", "inventory": "544333000", "commonStock": "2995979000", "currentDebt": "None", "investments": "None", "totalAssets": "5644508000", "longTermDebt": "250211000", "shortTermDebt": "17666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "172146000", "totalLiabilities": "1640900000", "otherCurrentAssets": "21676000", "totalCurrentAssets": "1024794000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "21677000", "currentNetReceivables": "117496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4619714000", "currentAccountsPayable": "41820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348014000", "totalShareholderEquity": "3168125000", "capitalLeaseObligations": "86803000", "otherCurrentLiabilities": "148928000", "totalCurrentLiabilities": "259601000", "otherNonCurrentLiabilities": "194762000", "totalNonCurrentLiabilities": "1381299000", "cashAndShortTermInvestments": "319612000", "commonStockSharesOutstanding": "216546000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-32230000", "operatingCashflow": "84805000", "capitalExpenditures": "45507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2675000", "cashflowFromInvestment": "-154250000", "stockBasedCompensation": "9963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 323187000, "cost_of_revenue": 191608000, "gross_profit": 131579000, "ebit": 41209000, "ebitda": 79549000, "pretax_income": 37808000, "tax_provision": 40943000, "net_income": 5555000, "net_income_to_common": 5555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387882000, "total_current_assets": 1029034000, "total_assets": 5189020000, "short_term_debt": 17449000, "long_term_debt": 246361000, "total_debt": 263810000, "total_liabilities": 1242159000, "total_equity": 3107043000, "shares_outstanding": 202352500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94979000, "capital_expenditure": 38573000, "free_cash_flow": 133552000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176206, "ticker_id": 8384, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41209000", "ebitda": "79549000", "netIncome": "5555000", "grossProfit": "131579000", "depreciation": "None", "totalRevenue": "323187000", "costOfRevenue": "191608000", "interestIncome": "3053000", "incomeBeforeTax": "37808000", "interestExpense": "3326000", "operatingIncome": "34382000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40943000", "reportedCurrency": "USD", "netInterestIncome": "-273000", "nonInterestIncome": "None", "operatingExpenses": "97197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38340000", "sellingGeneralAndAdministrative": "17556000", "netIncomeFromContinuingOperations": "-3135000" }, "balance": { "goodwill": "None", "inventory": "464074000", "commonStock": "2993678000", "currentDebt": "None", "investments": "None", "totalAssets": "5189020000", "longTermDebt": "246361000", "shortTermDebt": "17449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "113365000", "totalLiabilities": "1242159000", "otherCurrentAssets": "23175000", "totalCurrentAssets": "1029034000", "currentLongTermDebt": "11000000", "longTermInvestments": "5200000", "shortTermInvestments": "29465000", "currentNetReceivables": "124438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4159986000", "currentAccountsPayable": "30538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345183000", "totalShareholderEquity": "3107043000", "capitalLeaseObligations": "87822000", "otherCurrentLiabilities": "129813000", "totalCurrentLiabilities": "218877000", "otherNonCurrentLiabilities": "55600000", "totalNonCurrentLiabilities": "1023282000", "cashAndShortTermInvestments": "387882000", "commonStockSharesOutstanding": "202352500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "387882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3135000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94979000", "capitalExpenditures": "38573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2308000", "cashflowFromInvestment": "-39560000", "stockBasedCompensation": "4162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323187000, "cost_of_revenue": 191608000, "gross_profit": 131579000, "research_and_development": null, "selling_general_admin": 17556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41209000, "depreciation_amortisation": 38340000, "ebitda": 79549000, "interest_expense": 3326000, "interest_income": null, "other_non_operating": null, "pretax_income": 37808000, "tax_provision": 40943000, "effective_tax_rate": null, "net_income": 5555000, "net_income_continuing_ops": -3135000, "net_income_to_common": 5555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387882000, "short_term_investments": 29465000, "net_receivables": 124438000, "inventory": 464074000, "other_current_assets": null, "total_current_assets": 1029034000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4159986000, "total_assets": 5189020000, "short_term_debt": 17449000, "accounts_payable": 30538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218877000, "long_term_debt": 246361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1023282000, "total_liabilities": 1242159000, "total_debt": 263810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113365000, "total_equity": 3107043000, "shares_outstanding": 202352500, "operating_cash_flow": 94979000, "stock_based_compensation": 4162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39560000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2308000, "free_cash_flow": 133552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41209000", "ebitda": "79549000", "netIncome": "5555000", "grossProfit": "131579000", "depreciation": "None", "totalRevenue": "323187000", "costOfRevenue": "191608000", "interestIncome": "3053000", "incomeBeforeTax": "37808000", "interestExpense": "3326000", "operatingIncome": "34382000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40943000", "reportedCurrency": "USD", "netInterestIncome": "-273000", "nonInterestIncome": "None", "operatingExpenses": "97197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38340000", "sellingGeneralAndAdministrative": "17556000", "netIncomeFromContinuingOperations": "-3135000" }, "balance": { "goodwill": "None", "inventory": "464074000", "commonStock": "2993678000", "currentDebt": "None", "investments": "None", "totalAssets": "5189020000", "longTermDebt": "246361000", "shortTermDebt": "17449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "113365000", "totalLiabilities": "1242159000", "otherCurrentAssets": "23175000", "totalCurrentAssets": "1029034000", "currentLongTermDebt": "11000000", "longTermInvestments": "5200000", "shortTermInvestments": "29465000", "currentNetReceivables": "124438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4159986000", "currentAccountsPayable": "30538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345183000", "totalShareholderEquity": "3107043000", "capitalLeaseObligations": "87822000", "otherCurrentLiabilities": "129813000", "totalCurrentLiabilities": "218877000", "otherNonCurrentLiabilities": "55600000", "totalNonCurrentLiabilities": "1023282000", "cashAndShortTermInvestments": "387882000", "commonStockSharesOutstanding": "202352500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "387882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3135000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94979000", "capitalExpenditures": "38573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2308000", "cashflowFromInvestment": "-39560000", "stockBasedCompensation": "4162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 257356000, "cost_of_revenue": 168724000, "gross_profit": 88632000, "ebit": 10091000, "ebitda": 40534000, "pretax_income": 7120000, "tax_provision": 869000, "net_income": 10557000, "net_income_to_common": 10557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334341000, "total_current_assets": 996469000, "total_assets": 5143919000, "short_term_debt": 17310000, "long_term_debt": 242224000, "total_debt": 259534000, "total_liabilities": 1195162000, "total_equity": 3100249000, "shares_outstanding": 202447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1348000, "capital_expenditure": 32750000, "free_cash_flow": 31402000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176208, "ticker_id": 8384, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10091000", "ebitda": "40534000", "netIncome": "10557000", "grossProfit": "88632000", "depreciation": "None", "totalRevenue": "257356000", "costOfRevenue": "168724000", "interestIncome": "3881000", "incomeBeforeTax": "7120000", "interestExpense": "2942000", "operatingIncome": "9037000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "869000", "reportedCurrency": "USD", "netInterestIncome": "939000", "nonInterestIncome": "None", "operatingExpenses": "79595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30443000", "sellingGeneralAndAdministrative": "19016000", "netIncomeFromContinuingOperations": "6251000" }, "balance": { "goodwill": "None", "inventory": "494618000", "commonStock": "2992439000", "currentDebt": "None", "investments": "None", "totalAssets": "5143919000", "longTermDebt": "242224000", "shortTermDebt": "17310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "107810000", "totalLiabilities": "1195162000", "otherCurrentAssets": "21305000", "totalCurrentAssets": "996469000", "currentLongTermDebt": "11000000", "longTermInvestments": "110000", "shortTermInvestments": "31411000", "currentNetReceivables": "114794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147450000", "currentAccountsPayable": "26749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342130000", "totalShareholderEquity": "3100249000", "capitalLeaseObligations": "88906000", "otherCurrentLiabilities": "195545000", "totalCurrentLiabilities": "254895000", "otherNonCurrentLiabilities": "53180000", "totalNonCurrentLiabilities": "940267000", "cashAndShortTermInvestments": "334341000", "commonStockSharesOutstanding": "202447000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6251000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "610000", "operatingCashflow": "-1348000", "capitalExpenditures": "32750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13942000", "cashflowFromInvestment": "-35094000", "stockBasedCompensation": "3536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257356000, "cost_of_revenue": 168724000, "gross_profit": 88632000, "research_and_development": null, "selling_general_admin": 19016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10091000, "depreciation_amortisation": 30443000, "ebitda": 40534000, "interest_expense": 2942000, "interest_income": null, "other_non_operating": null, "pretax_income": 7120000, "tax_provision": 869000, "effective_tax_rate": null, "net_income": 10557000, "net_income_continuing_ops": 6251000, "net_income_to_common": 10557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334341000, "short_term_investments": 31411000, "net_receivables": 114794000, "inventory": 494618000, "other_current_assets": null, "total_current_assets": 996469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4147450000, "total_assets": 5143919000, "short_term_debt": 17310000, "accounts_payable": 26749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254895000, "long_term_debt": 242224000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 940267000, "total_liabilities": 1195162000, "total_debt": 259534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107810000, "total_equity": 3100249000, "shares_outstanding": 202447000, "operating_cash_flow": -1348000, "stock_based_compensation": 3536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35094000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13942000, "free_cash_flow": 31402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10091000", "ebitda": "40534000", "netIncome": "10557000", "grossProfit": "88632000", "depreciation": "None", "totalRevenue": "257356000", "costOfRevenue": "168724000", "interestIncome": "3881000", "incomeBeforeTax": "7120000", "interestExpense": "2942000", "operatingIncome": "9037000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "869000", "reportedCurrency": "USD", "netInterestIncome": "939000", "nonInterestIncome": "None", "operatingExpenses": "79595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30443000", "sellingGeneralAndAdministrative": "19016000", "netIncomeFromContinuingOperations": "6251000" }, "balance": { "goodwill": "None", "inventory": "494618000", "commonStock": "2992439000", "currentDebt": "None", "investments": "None", "totalAssets": "5143919000", "longTermDebt": "242224000", "shortTermDebt": "17310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "107810000", "totalLiabilities": "1195162000", "otherCurrentAssets": "21305000", "totalCurrentAssets": "996469000", "currentLongTermDebt": "11000000", "longTermInvestments": "110000", "shortTermInvestments": "31411000", "currentNetReceivables": "114794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147450000", "currentAccountsPayable": "26749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342130000", "totalShareholderEquity": "3100249000", "capitalLeaseObligations": "88906000", "otherCurrentLiabilities": "195545000", "totalCurrentLiabilities": "254895000", "otherNonCurrentLiabilities": "53180000", "totalNonCurrentLiabilities": "940267000", "cashAndShortTermInvestments": "334341000", "commonStockSharesOutstanding": "202447000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6251000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "610000", "operatingCashflow": "-1348000", "capitalExpenditures": "32750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13942000", "cashflowFromInvestment": "-35094000", "stockBasedCompensation": "3536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 184841000, "cost_of_revenue": 119593000, "gross_profit": 65248000, "ebit": 16564000, "ebitda": 39575000, "pretax_income": 14191000, "tax_provision": 11727000, "net_income": 9693000, "net_income_to_common": 9693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358307000, "total_current_assets": 1021938000, "total_assets": 5175554000, "short_term_debt": 6222000, "long_term_debt": 228040000, "total_debt": 234262000, "total_liabilities": 1234412000, "total_equity": 3088328000, "shares_outstanding": 202407000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78132000, "capital_expenditure": 38176000, "free_cash_flow": -39956000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176209, "ticker_id": 8384, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16564000", "ebitda": "39575000", "netIncome": "9693000", "grossProfit": "65248000", "depreciation": "None", "totalRevenue": "184841000", "costOfRevenue": "119593000", "interestIncome": "3505000", "incomeBeforeTax": "14191000", "interestExpense": "2105000", "operatingIncome": "10720000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11727000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "54528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23011000", "sellingGeneralAndAdministrative": "13452000", "netIncomeFromContinuingOperations": "2464000" }, "balance": { "goodwill": "None", "inventory": "507706000", "commonStock": "2991075000", "currentDebt": "None", "investments": "None", "totalAssets": "5175554000", "longTermDebt": "228040000", "shortTermDebt": "6222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97253000", "totalLiabilities": "1234412000", "otherCurrentAssets": "19010000", "totalCurrentAssets": "1021938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26073000", "currentNetReceivables": "110842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4153616000", "currentAccountsPayable": "23892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318067000", "totalShareholderEquity": "3088328000", "capitalLeaseObligations": "90027000", "otherCurrentLiabilities": "245568000", "totalCurrentLiabilities": "288551000", "otherNonCurrentLiabilities": "64469000", "totalNonCurrentLiabilities": "945861000", "cashAndShortTermInvestments": "358307000", "commonStockSharesOutstanding": "202407000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2464000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-30707000", "operatingCashflow": "-78132000", "capitalExpenditures": "38176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1488000", "cashflowFromInvestment": "-31684000", "stockBasedCompensation": "968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71721", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184841000, "cost_of_revenue": 119593000, "gross_profit": 65248000, "research_and_development": null, "selling_general_admin": 13452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16564000, "depreciation_amortisation": 23011000, "ebitda": 39575000, "interest_expense": 2105000, "interest_income": null, "other_non_operating": null, "pretax_income": 14191000, "tax_provision": 11727000, "effective_tax_rate": null, "net_income": 9693000, "net_income_continuing_ops": 2464000, "net_income_to_common": 9693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358307000, "short_term_investments": 26073000, "net_receivables": 110842000, "inventory": 507706000, "other_current_assets": null, "total_current_assets": 1021938000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4153616000, "total_assets": 5175554000, "short_term_debt": 6222000, "accounts_payable": 23892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288551000, "long_term_debt": 228040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 945861000, "total_liabilities": 1234412000, "total_debt": 234262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97253000, "total_equity": 3088328000, "shares_outstanding": 202407000, "operating_cash_flow": -78132000, "stock_based_compensation": 968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31684000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1488000, "free_cash_flow": -39956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16564000", "ebitda": "39575000", "netIncome": "9693000", "grossProfit": "65248000", "depreciation": "None", "totalRevenue": "184841000", "costOfRevenue": "119593000", "interestIncome": "3505000", "incomeBeforeTax": "14191000", "interestExpense": "2105000", "operatingIncome": "10720000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11727000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "54528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23011000", "sellingGeneralAndAdministrative": "13452000", "netIncomeFromContinuingOperations": "2464000" }, "balance": { "goodwill": "None", "inventory": "507706000", "commonStock": "2991075000", "currentDebt": "None", "investments": "None", "totalAssets": "5175554000", "longTermDebt": "228040000", "shortTermDebt": "6222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97253000", "totalLiabilities": "1234412000", "otherCurrentAssets": "19010000", "totalCurrentAssets": "1021938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26073000", "currentNetReceivables": "110842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4153616000", "currentAccountsPayable": "23892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318067000", "totalShareholderEquity": "3088328000", "capitalLeaseObligations": "90027000", "otherCurrentLiabilities": "245568000", "totalCurrentLiabilities": "288551000", "otherNonCurrentLiabilities": "64469000", "totalNonCurrentLiabilities": "945861000", "cashAndShortTermInvestments": "358307000", "commonStockSharesOutstanding": "202407000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "358307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2464000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-30707000", "operatingCashflow": "-78132000", "capitalExpenditures": "38176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1488000", "cashflowFromInvestment": "-31684000", "stockBasedCompensation": "968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71721", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 230234000, "cost_of_revenue": 164299000, "gross_profit": 65935000, "ebit": -373570000, "ebitda": -335172000, "pretax_income": -378225000, "tax_provision": -20063000, "net_income": -287082000, "net_income_to_common": -287082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467010000, "total_current_assets": 1081870000, "total_assets": 5251782000, "short_term_debt": 7154000, "long_term_debt": 227777000, "total_debt": 234931000, "total_liabilities": 1312954000, "total_equity": 3078785000, "shares_outstanding": 202355000, "goodwill_and_intangibles": 56618000 }, "cash_flow": { "operating_cash_flow": 24631000, "capital_expenditure": 34035000, "free_cash_flow": 58666000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176210, "ticker_id": 8384, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-373570000", "ebitda": "-335172000", "netIncome": "-287082000", "grossProfit": "65935000", "depreciation": "None", "totalRevenue": "230234000", "costOfRevenue": "164299000", "interestIncome": "6296000", "incomeBeforeTax": "-378225000", "interestExpense": "4655000", "operatingIncome": "-376424000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-20063000", "reportedCurrency": "USD", "netInterestIncome": "1641000", "nonInterestIncome": "None", "operatingExpenses": "442359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38398000", "sellingGeneralAndAdministrative": "12861000", "netIncomeFromContinuingOperations": "-358162000" }, "balance": { "goodwill": "56618000", "inventory": "465109000", "commonStock": "2991225000", "currentDebt": "None", "investments": "None", "totalAssets": "5251782000", "longTermDebt": "227777000", "shortTermDebt": "7154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87560000", "totalLiabilities": "1312954000", "otherCurrentAssets": "21007000", "totalCurrentAssets": "1081870000", "currentLongTermDebt": "955000", "longTermInvestments": "1045000", "shortTermInvestments": "24985000", "currentNetReceivables": "103759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4169912000", "currentAccountsPayable": "30567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319931000", "totalShareholderEquity": "3078785000", "capitalLeaseObligations": "91199000", "otherCurrentLiabilities": "300261000", "totalCurrentLiabilities": "352768000", "otherNonCurrentLiabilities": "60864000", "totalNonCurrentLiabilities": "960186000", "cashAndShortTermInvestments": "467010000", "commonStockSharesOutstanding": "202355000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287082000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2830000", "operatingCashflow": "24631000", "capitalExpenditures": "34035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10820000", "cashflowFromInvestment": "-36778000", "stockBasedCompensation": "-3942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312314632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230234000, "cost_of_revenue": 164299000, "gross_profit": 65935000, "research_and_development": null, "selling_general_admin": 12861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -373570000, "depreciation_amortisation": 38398000, "ebitda": -335172000, "interest_expense": 4655000, "interest_income": null, "other_non_operating": null, "pretax_income": -378225000, "tax_provision": -20063000, "effective_tax_rate": null, "net_income": -287082000, "net_income_continuing_ops": -358162000, "net_income_to_common": -287082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467010000, "short_term_investments": 24985000, "net_receivables": 103759000, "inventory": 465109000, "other_current_assets": null, "total_current_assets": 1081870000, "net_ppe": null, "goodwill": 56618000, "intangible_assets": null, "goodwill_and_intangibles": 56618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4169912000, "total_assets": 5251782000, "short_term_debt": 7154000, "accounts_payable": 30567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352768000, "long_term_debt": 227777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 960186000, "total_liabilities": 1312954000, "total_debt": 234931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87560000, "total_equity": 3078785000, "shares_outstanding": 202355000, "operating_cash_flow": 24631000, "stock_based_compensation": -3942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36778000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10820000, "free_cash_flow": 58666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-373570000", "ebitda": "-335172000", "netIncome": "-287082000", "grossProfit": "65935000", "depreciation": "None", "totalRevenue": "230234000", "costOfRevenue": "164299000", "interestIncome": "6296000", "incomeBeforeTax": "-378225000", "interestExpense": "4655000", "operatingIncome": "-376424000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-20063000", "reportedCurrency": "USD", "netInterestIncome": "1641000", "nonInterestIncome": "None", "operatingExpenses": "442359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38398000", "sellingGeneralAndAdministrative": "12861000", "netIncomeFromContinuingOperations": "-358162000" }, "balance": { "goodwill": "56618000", "inventory": "465109000", "commonStock": "2991225000", "currentDebt": "None", "investments": "None", "totalAssets": "5251782000", "longTermDebt": "227777000", "shortTermDebt": "7154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87560000", "totalLiabilities": "1312954000", "otherCurrentAssets": "21007000", "totalCurrentAssets": "1081870000", "currentLongTermDebt": "955000", "longTermInvestments": "1045000", "shortTermInvestments": "24985000", "currentNetReceivables": "103759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4169912000", "currentAccountsPayable": "30567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319931000", "totalShareholderEquity": "3078785000", "capitalLeaseObligations": "91199000", "otherCurrentLiabilities": "300261000", "totalCurrentLiabilities": "352768000", "otherNonCurrentLiabilities": "60864000", "totalNonCurrentLiabilities": "960186000", "cashAndShortTermInvestments": "467010000", "commonStockSharesOutstanding": "202355000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "467010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287082000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2830000", "operatingCashflow": "24631000", "capitalExpenditures": "34035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10820000", "cashflowFromInvestment": "-36778000", "stockBasedCompensation": "-3942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312314632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 425897000, "cost_of_revenue": 285825000, "gross_profit": 140072000, "ebit": -332612000, "ebitda": -266327000, "pretax_income": -335129000, "tax_provision": -70827000, "net_income": -217845000, "net_income_to_common": -217845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492393000, "total_current_assets": 1196476000, "total_assets": 5385773000, "short_term_debt": 7020000, "long_term_debt": 227516000, "total_debt": 234536000, "total_liabilities": 1081570000, "total_equity": 3373080000, "shares_outstanding": 203553000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 203159000, "capital_expenditure": 58789000, "free_cash_flow": 261948000, "dividends_paid": 14503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176211, "ticker_id": 8384, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-332612000", "ebitda": "-266327000", "netIncome": "-217845000", "grossProfit": "140072000", "depreciation": "None", "totalRevenue": "425897000", "costOfRevenue": "285825000", "interestIncome": "1599000", "incomeBeforeTax": "-335129000", "interestExpense": "2517000", "operatingIncome": "-297623000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-70827000", "reportedCurrency": "USD", "netInterestIncome": "-2729000", "nonInterestIncome": "None", "operatingExpenses": "437695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66285000", "sellingGeneralAndAdministrative": "15088000", "netIncomeFromContinuingOperations": "-264360000" }, "balance": { "goodwill": "0", "inventory": "515143000", "commonStock": "3005015000", "currentDebt": "None", "investments": "None", "totalAssets": "5385773000", "longTermDebt": "227516000", "shortTermDebt": "7020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "368065000", "totalLiabilities": "1081570000", "otherCurrentAssets": "25816000", "totalCurrentAssets": "1196476000", "currentLongTermDebt": "920000", "longTermInvestments": "7534000", "shortTermInvestments": "20944000", "currentNetReceivables": "142180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4189297000", "currentAccountsPayable": "37095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327221000", "totalShareholderEquity": "3373080000", "capitalLeaseObligations": "92241000", "otherCurrentLiabilities": "110066000", "totalCurrentLiabilities": "170573000", "otherNonCurrentLiabilities": "63033000", "totalNonCurrentLiabilities": "910997000", "cashAndShortTermInvestments": "492393000", "commonStockSharesOutstanding": "203553000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "492393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-264360000", "profitLoss": "None", "dividendPayout": "14503000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8595000", "operatingCashflow": "203159000", "capitalExpenditures": "58789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24450000", "cashflowFromInvestment": "-59050000", "stockBasedCompensation": "-1117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70356237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425897000, "cost_of_revenue": 285825000, "gross_profit": 140072000, "research_and_development": null, "selling_general_admin": 15088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -332612000, "depreciation_amortisation": 66285000, "ebitda": -266327000, "interest_expense": 2517000, "interest_income": null, "other_non_operating": null, "pretax_income": -335129000, "tax_provision": -70827000, "effective_tax_rate": null, "net_income": -217845000, "net_income_continuing_ops": -264360000, "net_income_to_common": -217845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492393000, "short_term_investments": 20944000, "net_receivables": 142180000, "inventory": 515143000, "other_current_assets": null, "total_current_assets": 1196476000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4189297000, "total_assets": 5385773000, "short_term_debt": 7020000, "accounts_payable": 37095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170573000, "long_term_debt": 227516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 910997000, "total_liabilities": 1081570000, "total_debt": 234536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 368065000, "total_equity": 3373080000, "shares_outstanding": 203553000, "operating_cash_flow": 203159000, "stock_based_compensation": -1117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59050000, "dividends_paid": 14503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24450000, "free_cash_flow": 261948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-332612000", "ebitda": "-266327000", "netIncome": "-217845000", "grossProfit": "140072000", "depreciation": "None", "totalRevenue": "425897000", "costOfRevenue": "285825000", "interestIncome": "1599000", "incomeBeforeTax": "-335129000", "interestExpense": "2517000", "operatingIncome": "-297623000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-70827000", "reportedCurrency": "USD", "netInterestIncome": "-2729000", "nonInterestIncome": "None", "operatingExpenses": "437695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66285000", "sellingGeneralAndAdministrative": "15088000", "netIncomeFromContinuingOperations": "-264360000" }, "balance": { "goodwill": "0", "inventory": "515143000", "commonStock": "3005015000", "currentDebt": "None", "investments": "None", "totalAssets": "5385773000", "longTermDebt": "227516000", "shortTermDebt": "7020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "368065000", "totalLiabilities": "1081570000", "otherCurrentAssets": "25816000", "totalCurrentAssets": "1196476000", "currentLongTermDebt": "920000", "longTermInvestments": "7534000", "shortTermInvestments": "20944000", "currentNetReceivables": "142180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4189297000", "currentAccountsPayable": "37095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327221000", "totalShareholderEquity": "3373080000", "capitalLeaseObligations": "92241000", "otherCurrentLiabilities": "110066000", "totalCurrentLiabilities": "170573000", "otherNonCurrentLiabilities": "63033000", "totalNonCurrentLiabilities": "910997000", "cashAndShortTermInvestments": "492393000", "commonStockSharesOutstanding": "203553000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "492393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-264360000", "profitLoss": "None", "dividendPayout": "14503000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8595000", "operatingCashflow": "203159000", "capitalExpenditures": "58789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24450000", "cashflowFromInvestment": "-59050000", "stockBasedCompensation": "-1117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70356237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 385390000, "cost_of_revenue": 270660000, "gross_profit": 114730000, "ebit": 65846000, "ebitda": 121837000, "pretax_income": 61648000, "tax_provision": 68893000, "net_income": 15159000, "net_income_to_common": 15159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437675000, "total_current_assets": 1157979000, "total_assets": 5749660000, "short_term_debt": 6686000, "long_term_debt": 227257000, "total_debt": 233943000, "total_liabilities": 1156545000, "total_equity": 3615477000, "shares_outstanding": 203878000, "goodwill_and_intangibles": 49786000 }, "cash_flow": { "operating_cash_flow": 135256000, "capital_expenditure": 47456000, "free_cash_flow": 182712000, "dividends_paid": 14379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176213, "ticker_id": 8384, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65846000", "ebitda": "121837000", "netIncome": "15159000", "grossProfit": "114730000", "depreciation": "None", "totalRevenue": "385390000", "costOfRevenue": "270660000", "interestIncome": "6098000", "incomeBeforeTax": "61648000", "interestExpense": "4080000", "operatingIncome": "77465000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "68893000", "reportedCurrency": "USD", "netInterestIncome": "2018000", "nonInterestIncome": "None", "operatingExpenses": "37265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55991000", "sellingGeneralAndAdministrative": "17539000", "netIncomeFromContinuingOperations": "-7245000" }, "balance": { "goodwill": "49786000", "inventory": "532631000", "commonStock": "3017854000", "currentDebt": "None", "investments": "None", "totalAssets": "5749660000", "longTermDebt": "227257000", "shortTermDebt": "6686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "597623000", "totalLiabilities": "1156545000", "otherCurrentAssets": "23949000", "totalCurrentAssets": "1157979000", "currentLongTermDebt": "906000", "longTermInvestments": "None", "shortTermInvestments": "29207000", "currentNetReceivables": "134517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4591681000", "currentAccountsPayable": "53407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333323000", "totalShareholderEquity": "3615477000", "capitalLeaseObligations": "105160000", "otherCurrentLiabilities": "99524000", "totalCurrentLiabilities": "166145000", "otherNonCurrentLiabilities": "55901000", "totalNonCurrentLiabilities": "990400000", "cashAndShortTermInvestments": "437675000", "commonStockSharesOutstanding": "203878000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "437675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7245000", "profitLoss": "None", "dividendPayout": "14379000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14435000", "operatingCashflow": "135256000", "capitalExpenditures": "47456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46672000", "cashflowFromInvestment": "-48470000", "stockBasedCompensation": "2766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30115", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385390000, "cost_of_revenue": 270660000, "gross_profit": 114730000, "research_and_development": null, "selling_general_admin": 17539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65846000, "depreciation_amortisation": 55991000, "ebitda": 121837000, "interest_expense": 4080000, "interest_income": null, "other_non_operating": null, "pretax_income": 61648000, "tax_provision": 68893000, "effective_tax_rate": null, "net_income": 15159000, "net_income_continuing_ops": -7245000, "net_income_to_common": 15159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437675000, "short_term_investments": 29207000, "net_receivables": 134517000, "inventory": 532631000, "other_current_assets": null, "total_current_assets": 1157979000, "net_ppe": null, "goodwill": 49786000, "intangible_assets": null, "goodwill_and_intangibles": 49786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4591681000, "total_assets": 5749660000, "short_term_debt": 6686000, "accounts_payable": 53407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166145000, "long_term_debt": 227257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 990400000, "total_liabilities": 1156545000, "total_debt": 233943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 597623000, "total_equity": 3615477000, "shares_outstanding": 203878000, "operating_cash_flow": 135256000, "stock_based_compensation": 2766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48470000, "dividends_paid": 14379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46672000, "free_cash_flow": 182712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65846000", "ebitda": "121837000", "netIncome": "15159000", "grossProfit": "114730000", "depreciation": "None", "totalRevenue": "385390000", "costOfRevenue": "270660000", "interestIncome": "6098000", "incomeBeforeTax": "61648000", "interestExpense": "4080000", "operatingIncome": "77465000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "68893000", "reportedCurrency": "USD", "netInterestIncome": "2018000", "nonInterestIncome": "None", "operatingExpenses": "37265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55991000", "sellingGeneralAndAdministrative": "17539000", "netIncomeFromContinuingOperations": "-7245000" }, "balance": { "goodwill": "49786000", "inventory": "532631000", "commonStock": "3017854000", "currentDebt": "None", "investments": "None", "totalAssets": "5749660000", "longTermDebt": "227257000", "shortTermDebt": "6686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "597623000", "totalLiabilities": "1156545000", "otherCurrentAssets": "23949000", "totalCurrentAssets": "1157979000", "currentLongTermDebt": "906000", "longTermInvestments": "None", "shortTermInvestments": "29207000", "currentNetReceivables": "134517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4591681000", "currentAccountsPayable": "53407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333323000", "totalShareholderEquity": "3615477000", "capitalLeaseObligations": "105160000", "otherCurrentLiabilities": "99524000", "totalCurrentLiabilities": "166145000", "otherNonCurrentLiabilities": "55901000", "totalNonCurrentLiabilities": "990400000", "cashAndShortTermInvestments": "437675000", "commonStockSharesOutstanding": "203878000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "437675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7245000", "profitLoss": "None", "dividendPayout": "14379000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14435000", "operatingCashflow": "135256000", "capitalExpenditures": "47456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46672000", "cashflowFromInvestment": "-48470000", "stockBasedCompensation": "2766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30115", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "income_statement": { "revenue": 301026000, "cost_of_revenue": 215281000, "gross_profit": 85745000, "ebit": 44122000, "ebitda": 88763000, "pretax_income": 39163000, "tax_provision": -83388000, "net_income": 74866000, "net_income_to_common": 74866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379243000, "total_current_assets": 1155380000, "total_assets": 5739479000, "short_term_debt": 41781000, "long_term_debt": 227000000, "total_debt": 268781000, "total_liabilities": 1127751000, "total_equity": 3613687000, "shares_outstanding": 217320000, "goodwill_and_intangibles": 49786000 }, "cash_flow": { "operating_cash_flow": 80343000, "capital_expenditure": 57935000, "free_cash_flow": 138278000, "dividends_paid": 14340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176214, "ticker_id": 8384, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:07.312139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44122000", "ebitda": "88763000", "netIncome": "74866000", "grossProfit": "85745000", "depreciation": "None", "totalRevenue": "301026000", "costOfRevenue": "215281000", "interestIncome": "7271000", "incomeBeforeTax": "39163000", "interestExpense": "4959000", "operatingIncome": "52929000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-83388000", "reportedCurrency": "USD", "netInterestIncome": "2312000", "nonInterestIncome": "None", "operatingExpenses": "32816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-8982000", "costofGoodsAndServicesSold": "215281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44641000", "sellingGeneralAndAdministrative": "16291000", "netIncomeFromContinuingOperations": "122551000" }, "balance": { "goodwill": "49786000", "inventory": "561495000", "commonStock": "3016844000", "currentDebt": "None", "investments": "None", "totalAssets": "5739479000", "longTermDebt": "227000000", "shortTermDebt": "41781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "596843000", "totalLiabilities": "1127751000", "otherCurrentAssets": "56569000", "totalCurrentAssets": "1155380000", "currentLongTermDebt": "35508000", "longTermInvestments": "None", "shortTermInvestments": "32866000", "currentNetReceivables": "125207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4584099000", "currentAccountsPayable": "56268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215640000", "shortLongTermDebtTotal": "369182000", "totalShareholderEquity": "3613687000", "capitalLeaseObligations": "106674000", "otherCurrentLiabilities": "96697000", "totalCurrentLiabilities": "203677000", "otherNonCurrentLiabilities": "100401000", "totalNonCurrentLiabilities": "924074000", "cashAndShortTermInvestments": "379243000", "commonStockSharesOutstanding": "217320000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "379243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122376000", "profitLoss": "None", "dividendPayout": "14340000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-28352000", "operatingCashflow": "80343000", "capitalExpenditures": "57935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72945000", "cashflowFromInvestment": "-179860000", "stockBasedCompensation": "1474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-172462000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301026000, "cost_of_revenue": 215281000, "gross_profit": 85745000, "research_and_development": null, "selling_general_admin": 16291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44122000, "depreciation_amortisation": 44641000, "ebitda": 88763000, "interest_expense": 4959000, "interest_income": null, "other_non_operating": null, "pretax_income": 39163000, "tax_provision": -83388000, "effective_tax_rate": null, "net_income": 74866000, "net_income_continuing_ops": 122551000, "net_income_to_common": 74866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379243000, "short_term_investments": 32866000, "net_receivables": 125207000, "inventory": 561495000, "other_current_assets": null, "total_current_assets": 1155380000, "net_ppe": null, "goodwill": 49786000, "intangible_assets": null, "goodwill_and_intangibles": 49786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4584099000, "total_assets": 5739479000, "short_term_debt": 41781000, "accounts_payable": 56268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203677000, "long_term_debt": 227000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 924074000, "total_liabilities": 1127751000, "total_debt": 268781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 596843000, "total_equity": 3613687000, "shares_outstanding": 217320000, "operating_cash_flow": 80343000, "stock_based_compensation": 1474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179860000, "dividends_paid": 14340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72945000, "free_cash_flow": 138278000, "net_change_in_cash": -172462000 }, "raw_data": { "income": { "ebit": "44122000", "ebitda": "88763000", "netIncome": "74866000", "grossProfit": "85745000", "depreciation": "None", "totalRevenue": "301026000", "costOfRevenue": "215281000", "interestIncome": "7271000", "incomeBeforeTax": "39163000", "interestExpense": "4959000", "operatingIncome": "52929000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-83388000", "reportedCurrency": "USD", "netInterestIncome": "2312000", "nonInterestIncome": "None", "operatingExpenses": "32816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-8982000", "costofGoodsAndServicesSold": "215281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44641000", "sellingGeneralAndAdministrative": "16291000", "netIncomeFromContinuingOperations": "122551000" }, "balance": { "goodwill": "49786000", "inventory": "561495000", "commonStock": "3016844000", "currentDebt": "None", "investments": "None", "totalAssets": "5739479000", "longTermDebt": "227000000", "shortTermDebt": "41781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "596843000", "totalLiabilities": "1127751000", "otherCurrentAssets": "56569000", "totalCurrentAssets": "1155380000", "currentLongTermDebt": "35508000", "longTermInvestments": "None", "shortTermInvestments": "32866000", "currentNetReceivables": "125207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4584099000", "currentAccountsPayable": "56268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215640000", "shortLongTermDebtTotal": "369182000", "totalShareholderEquity": "3613687000", "capitalLeaseObligations": "106674000", "otherCurrentLiabilities": "96697000", "totalCurrentLiabilities": "203677000", "otherNonCurrentLiabilities": "100401000", "totalNonCurrentLiabilities": "924074000", "cashAndShortTermInvestments": "379243000", "commonStockSharesOutstanding": "217320000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "379243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122376000", "profitLoss": "None", "dividendPayout": "14340000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-28352000", "operatingCashflow": "80343000", "capitalExpenditures": "57935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72945000", "cashflowFromInvestment": "-179860000", "stockBasedCompensation": "1474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-172462000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }