{ "ticker": { "uuid": "f6e54a4b-f4f0-4460-9871-f355495c7574", "symbol": "GAP", "name": "Gale Pacific Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/f6e54a4b-f4f0-4460-9871-f355495c7574/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6e54a4b-f4f0-4460-9871-f355495c7574/" }, "ticker_metadata": { "id": 23278, "uuid": "f6e54a4b-f4f0-4460-9871-f355495c7574", "symbol": "GAP", "name": "Gale Pacific Limited", "asset_type": "equity", "market_cap": 22201736, "stock_exchange_id": 9, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Gale Pacific Limited, together with its subsidiaries, manufactures, markets, distributes, and sells branded screening, architectural shading, and commercial agricultural/horticultural fabric products. It offers fabrics, such as architectural shade and horticultural knitted fabrics; all-weather advertising banners; coated polyfabrics; commercial netting, and agricultural shade and protection products; and food-grade coated non-wovens for agricultural, horticultural, aquacultural, construction, mining, packaging, and advertising industries under the GALE Pacific brand. The company also provides a range of outdoor leisure and garden products for home and garden, including pergolas, grow and utility bags, pet beds, shade sails and fabrics, roller shades, gazebos, umbrellas, synthetic grass and weed mat products, bird nets, and screenings under the Coolaroo brand. It markets its products to consumer and industrial markets, including the retail and home furnishing, architectural, and agribusiness markets in Australasia, the Americas, Japan, Europe, the Middle East, and internationally. Gale Pacific Limited was founded in 1951 and is based in Braeside, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f6e54a4b-f4f0-4460-9871-f355495c7574", "symbol": "GAP", "name": "Gale Pacific Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/f6e54a4b-f4f0-4460-9871-f355495c7574/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6e54a4b-f4f0-4460-9871-f355495c7574/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": null, "value": null, "quality": null, "momentum": null, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 0.08, "market_cap": 22486373.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1724, "shareholder_yield": 0, "roe": -0.0575, "piotroski_f_score": 2, "momentum_12_1": -0.0556, "volatility_252d": 0.3056 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": false, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:40.189060+00:00", "batch_id": "" }, "size": { "price_close": 0.079, "market_cap": 22486373.718, "market_cap_usd": 22486373.718, "enterprise_value": 60137373.718, "shares_outstanding": 284637642, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2495, "ptbv_ratio": 0.2495, "ps_ratio": 0.1307, "pcf_ratio": null, "pfcf_ratio": -7.3055, "ev_ebitda": 5.8008, "ev_ebit": null, "ev_sales": 0.3497, "ev_fcf": -19.5378, "earnings_yield": null, "fcf_yield": -0.0512, "price_to_sales": 0.1307, "price_to_book": 0.2495, "price_to_cashflow": null, "ebitda_to_ev": 0.1724, "sales_yield": 2.8599 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0913, "total_yield": 0.0913 }, "quality": { "gross_margin": 0.5403, "operating_margin": -0.0033, "net_margin": -0.0301, "ebitda_margin": 0.0603, "fcf_margin": -0.0179, "roe": -0.0575, "roa": -0.0295, "roic": -0.0033, "roc_greenblatt": -0.0056, "asset_turnover": 0.9792, "cash_conversion": 0.5938, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0838, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5291, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.6318, "debt_to_assets": 0.3203, "interest_coverage": -0.231, "current_ratio": 1.679, "quick_ratio": 1.679, "net_debt": 37651000, "local_beta": -1.0214, "volatility_252d": 0.3056, "volatility_60d": 0.6616, "max_drawdown_12m": -0.2121, "risk_adjusted_momentum": -0.1818 }, "growth": { "revenue_growth_1y": -0.0114, "revenue_growth_3y_cagr": -0.0577, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1507, "book_value_growth_1y": -0.0564, "revenue_growth": -0.0114, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0706, "price_return_3m": -0.0247, "price_return_6m": -0.1222, "price_return_9m": -0.1596, "price_return_12m": -0.1222, "price_return_12m_ex1m": -0.0556, "momentum_6m": -0.1222, "momentum_12m": -0.1222, "momentum_12_1": -0.0556, "distance_from_52w_high": -0.202, "distance_from_52w_low": 0.0128, "relative_strength": -0.1351 }, "raw_ttm": { "revenue_ttm": 171988000, "gross_profit_ttm": 92929000, "ebit_ttm": -569000, "ebitda_ttm": 10367000, "net_income_ttm": -5184000, "eps_diluted_ttm": -0.0182, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3153000, "fcf_ttm": -3078000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2463000, "cash_and_equivalents": 18603000, "total_current_assets": 106373000, "total_current_liabilities": 63356000, "net_ppe": 50276000, "total_assets": 175642000, "total_debt": 56254000, "total_equity": 90125000, "net_working_capital": 51877000, "book_value_per_share": 0.3166, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3166 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": null, "quality_composite": null, "momentum_composite": null, "growth_composite": null, "yield_composite": null, "svqf_composite": null, "vc1_composite": null, "vc2_composite": null, "vc3_composite": null, "trending_value_composite": null, "overall_composite": null, "quality_value_composite": null, "os_score": null, "value_percentile": null, "quality_percentile": null, "momentum_percentile": null, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 39, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10077, "ticker_id": 23278, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": false, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:40.189060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.079, "market_cap": 22486373.718, "market_cap_usd": 22486373.718, "enterprise_value": 60137373.718, "shares_outstanding": 284637642, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.24950207, "ptbv_ratio": 0.24950207, "ps_ratio": 0.13074385, "pcf_ratio": null, "pfcf_ratio": -7.30551453, "ev_ebitda": 5.80084631, "ev_ebit": null, "ev_sales": 0.34966029, "ev_fcf": -19.53780823, "earnings_yield": null, "fcf_yield": -0.05118281, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.09134421, "total_yield": 0.09134421, "gross_margin": 0.54032258, "operating_margin": -0.00330837, "net_margin": -0.03014164, "ebitda_margin": 0.06027746, "fcf_margin": -0.0178966, "roe": -0.05752011, "roa": -0.02951458, "roic": -0.00333983, "roc_greenblatt": -0.00557008, "asset_turnover": 0.97919632, "cash_conversion": 0.59375, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.63181248, "debt_to_assets": 0.32027647, "interest_coverage": -0.23101908, "current_ratio": 1.67897279, "quick_ratio": 1.67897279, "net_debt": 37651000, "revenue_growth_1y": -0.01142686, "revenue_growth_3y_cagr": -0.05767983, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.15067554, "book_value_growth_1y": -0.0563919, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0838, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07058824, "price_return_3m": -0.02469136, "price_return_6m": -0.12222222, "price_return_9m": -0.15957447, "price_return_12m": -0.12222222, "price_return_12m_ex1m": -0.05555556, "distance_from_52w_high": -0.2020202, "distance_from_52w_low": 0.01282051, "relative_strength": -0.13506901, "local_beta": -1.0214, "volatility_252d": 0.305622, "volatility_60d": 0.66165, "max_drawdown_12m": -0.21212121, "revenue_ttm": 171988000, "gross_profit_ttm": 92929000, "ebit_ttm": -569000, "ebitda_ttm": 10367000, "net_income_ttm": -5184000, "eps_diluted_ttm": -0.01821263, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3153000, "fcf_ttm": -3078000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2463000, "cash_and_equivalents": 18603000, "total_current_assets": 106373000, "total_current_liabilities": 63356000, "net_ppe": 50276000, "total_assets": 175642000, "total_debt": 56254000, "total_equity": 90125000, "net_working_capital": 51877000, "book_value_per_share": 0.31663064, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.31663064, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": null, "quality_composite": null, "momentum_composite": null, "growth_composite": null, "yield_composite": null, "svqf_composite": null, "vc1_composite": null, "vc2_composite": null, "vc3_composite": null, "trending_value_composite": null, "overall_composite": null, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 39, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.08, "os": null, "value": null, "quality": null, "momentum": null, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0575, "momentum_12_1": -0.0556, "complete_fields": { "id": 10077, "ticker_id": 23278, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": false, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:40.189060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.079, "market_cap": 22486373.718, "market_cap_usd": 22486373.718, "enterprise_value": 60137373.718, "shares_outstanding": 284637642, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.24950207, "ptbv_ratio": 0.24950207, "ps_ratio": 0.13074385, "pcf_ratio": null, "pfcf_ratio": -7.30551453, "ev_ebitda": 5.80084631, "ev_ebit": null, "ev_sales": 0.34966029, "ev_fcf": -19.53780823, "earnings_yield": null, "fcf_yield": -0.05118281, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.09134421, "total_yield": 0.09134421, "gross_margin": 0.54032258, "operating_margin": -0.00330837, "net_margin": -0.03014164, "ebitda_margin": 0.06027746, "fcf_margin": -0.0178966, "roe": -0.05752011, "roa": -0.02951458, "roic": -0.00333983, "roc_greenblatt": -0.00557008, "asset_turnover": 0.97919632, "cash_conversion": 0.59375, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.63181248, "debt_to_assets": 0.32027647, "interest_coverage": -0.23101908, "current_ratio": 1.67897279, "quick_ratio": 1.67897279, "net_debt": 37651000, "revenue_growth_1y": -0.01142686, "revenue_growth_3y_cagr": -0.05767983, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.15067554, "book_value_growth_1y": -0.0563919, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0838, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07058824, "price_return_3m": -0.02469136, "price_return_6m": -0.12222222, "price_return_9m": -0.15957447, "price_return_12m": -0.12222222, "price_return_12m_ex1m": -0.05555556, "distance_from_52w_high": -0.2020202, "distance_from_52w_low": 0.01282051, "relative_strength": -0.13506901, "local_beta": -1.0214, "volatility_252d": 0.305622, "volatility_60d": 0.66165, "max_drawdown_12m": -0.21212121, "revenue_ttm": 171988000, "gross_profit_ttm": 92929000, "ebit_ttm": -569000, "ebitda_ttm": 10367000, "net_income_ttm": -5184000, "eps_diluted_ttm": -0.01821263, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3153000, "fcf_ttm": -3078000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2463000, "cash_and_equivalents": 18603000, "total_current_assets": 106373000, "total_current_liabilities": 63356000, "net_ppe": 50276000, "total_assets": 175642000, "total_debt": 56254000, "total_equity": 90125000, "net_working_capital": 51877000, "book_value_per_share": 0.31663064, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.31663064, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": null, "quality_composite": null, "momentum_composite": null, "growth_composite": null, "yield_composite": null, "svqf_composite": null, "vc1_composite": null, "vc2_composite": null, "vc3_composite": null, "trending_value_composite": null, "overall_composite": null, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 39, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:12.495486+00:00", "is_restated": false, "income_statement": { "revenue": 171988000, "cost_of_revenue": 79059000, "gross_profit": 92929000, "ebit": -569000, "ebitda": 10367000, "pretax_income": null, "tax_provision": null, "net_income": -5184000, "net_income_to_common": -5184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18603000, "total_current_assets": 106373000, "total_assets": 175642000, "short_term_debt": 27463000, "long_term_debt": null, "total_debt": 56254000, "total_liabilities": null, "total_equity": 90125000, "shares_outstanding": 284637642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3153000, "free_cash_flow": -3078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2054000 }, "complete_fields": { "id": 412543, "ticker_id": 23278, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:12.495486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10367000", "netIncome": "-5184000", "grossProfit": "92929000", "totalRevenue": "171988000", "costOfRevenue": "79059000", "interestExpense": "2463000", "operatingIncome": "-569000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11860000" }, "balance": { "totalDebt": "56254000", "totalAssets": "175642000", "longTermDebt": null, "shortTermDebt": "27463000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "284637642", "totalCurrentAssets": "106373000", "totalShareholderEquity": "90125000", "totalCurrentLiabilities": "63356000", "propertyPlantEquipmentNet": "50276000", "cashAndShortTermInvestments": "18603000" }, "cashflow": { "freeCashFlow": "-3078000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2054000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3153000" } }, "revenue": 171988000, "cost_of_revenue": 79059000, "gross_profit": 92929000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -569000, "depreciation_amortisation": 11860000, "ebitda": 10367000, "interest_expense": 2463000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5184000, "net_income_continuing_ops": null, "net_income_to_common": -5184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18603000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106373000, "net_ppe": 50276000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 175642000, "short_term_debt": 27463000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 90125000, "shares_outstanding": 284637642, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2054000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10367000", "netIncome": "-5184000", "grossProfit": "92929000", "totalRevenue": "171988000", "costOfRevenue": "79059000", "interestExpense": "2463000", "operatingIncome": "-569000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11860000" }, "balance": { "totalDebt": "56254000", "totalAssets": "175642000", "longTermDebt": null, "shortTermDebt": "27463000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "284637642", "totalCurrentAssets": "106373000", "totalShareholderEquity": "90125000", "totalCurrentLiabilities": "63356000", "propertyPlantEquipmentNet": "50276000", "cashAndShortTermInvestments": "18603000" }, "cashflow": { "freeCashFlow": "-3078000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2054000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3153000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:12.495486+00:00", "is_restated": false, "income_statement": { "revenue": 173976000, "cost_of_revenue": 79524000, "gross_profit": 94452000, "ebit": 1369000, "ebitda": 13229000, "pretax_income": null, "tax_provision": null, "net_income": -332000, "net_income_to_common": -332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29169000, "total_current_assets": 115993000, "total_assets": 186593000, "short_term_debt": 29874000, "long_term_debt": null, "total_debt": 56080000, "total_liabilities": null, "total_equity": 95302000, "shares_outstanding": 284014642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6235000, "free_cash_flow": 20428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9170000 }, "complete_fields": { "id": 412544, "ticker_id": 23278, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:12.495486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13229000", "netIncome": "-332000", "grossProfit": "94452000", "totalRevenue": "173976000", "costOfRevenue": "79524000", "interestExpense": "2813000", "operatingIncome": "1369000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11808000" }, "balance": { "totalDebt": "56080000", "totalAssets": "186593000", "longTermDebt": null, "shortTermDebt": "29874000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "284014642", "totalCurrentAssets": "115993000", "totalShareholderEquity": "95302000", "totalCurrentLiabilities": "70759000", "propertyPlantEquipmentNet": "50542000", "cashAndShortTermInvestments": "29169000" }, "cashflow": { "freeCashFlow": "20428000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-9170000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6235000" } }, "revenue": 173976000, "cost_of_revenue": 79524000, "gross_profit": 94452000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1369000, "depreciation_amortisation": 11808000, "ebitda": 13229000, "interest_expense": 2813000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -332000, "net_income_continuing_ops": null, "net_income_to_common": -332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29169000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115993000, "net_ppe": 50542000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 186593000, "short_term_debt": 29874000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70759000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95302000, "shares_outstanding": 284014642, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9170000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13229000", "netIncome": "-332000", "grossProfit": "94452000", "totalRevenue": "173976000", "costOfRevenue": "79524000", "interestExpense": "2813000", "operatingIncome": "1369000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11808000" }, "balance": { "totalDebt": "56080000", "totalAssets": "186593000", "longTermDebt": null, "shortTermDebt": "29874000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "284014642", "totalCurrentAssets": "115993000", "totalShareholderEquity": "95302000", "totalCurrentLiabilities": "70759000", "propertyPlantEquipmentNet": "50542000", "cashAndShortTermInvestments": "29169000" }, "cashflow": { "freeCashFlow": "20428000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-9170000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6235000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:12.495486+00:00", "is_restated": false, "income_statement": { "revenue": 187564000, "cost_of_revenue": 92119000, "gross_profit": 95445000, "ebit": 8196000, "ebitda": 19536000, "pretax_income": null, "tax_provision": null, "net_income": 3696000, "net_income_to_common": 3696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23641000, "total_current_assets": 123883000, "total_assets": 197726000, "short_term_debt": 39156000, "long_term_debt": null, "total_debt": 71256000, "total_liabilities": null, "total_equity": 94879000, "shares_outstanding": 276393042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9523000, "free_cash_flow": -1153000, "dividends_paid": -5528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5226000 }, "complete_fields": { "id": 412545, "ticker_id": 23278, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:12.495486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19536000", "netIncome": "3696000", "grossProfit": "95445000", "totalRevenue": "187564000", "costOfRevenue": "92119000", "interestExpense": "2403000", "operatingIncome": "8196000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11823000" }, "balance": { "totalDebt": "71256000", "totalAssets": "197726000", "longTermDebt": null, "shortTermDebt": "39156000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "276393042", "totalCurrentAssets": "123883000", "totalShareholderEquity": "94879000", "totalCurrentLiabilities": "76088000", "propertyPlantEquipmentNet": "59276000", "cashAndShortTermInvestments": "23641000" }, "cashflow": { "freeCashFlow": "-1153000", "dividendsPaid": "-5528000", "issuanceOfDebt": "5226000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9523000" } }, "revenue": 187564000, "cost_of_revenue": 92119000, "gross_profit": 95445000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8196000, "depreciation_amortisation": 11823000, "ebitda": 19536000, "interest_expense": 2403000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3696000, "net_income_continuing_ops": null, "net_income_to_common": 3696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23641000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 123883000, "net_ppe": 59276000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 197726000, "short_term_debt": 39156000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94879000, "shares_outstanding": 276393042, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5226000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19536000", "netIncome": "3696000", "grossProfit": "95445000", "totalRevenue": "187564000", "costOfRevenue": "92119000", "interestExpense": "2403000", "operatingIncome": "8196000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11823000" }, "balance": { "totalDebt": "71256000", "totalAssets": "197726000", "longTermDebt": null, "shortTermDebt": "39156000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "276393042", "totalCurrentAssets": "123883000", "totalShareholderEquity": "94879000", "totalCurrentLiabilities": "76088000", "propertyPlantEquipmentNet": "59276000", "cashAndShortTermInvestments": "23641000" }, "cashflow": { "freeCashFlow": "-1153000", "dividendsPaid": "-5528000", "issuanceOfDebt": "5226000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9523000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:12.495486+00:00", "is_restated": false, "income_statement": { "revenue": 205543000, "cost_of_revenue": 109632000, "gross_profit": 95911000, "ebit": 11877000, "ebitda": 22030000, "pretax_income": null, "tax_provision": null, "net_income": 7617000, "net_income_to_common": 7617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28465000, "total_current_assets": 135185000, "total_assets": 210237000, "short_term_debt": 21059000, "long_term_debt": 12935000, "total_debt": 62782000, "total_liabilities": null, "total_equity": 97976000, "shares_outstanding": 276393042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4849000, "free_cash_flow": 2387000, "dividends_paid": -8272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5059000 }, "complete_fields": { "id": 412546, "ticker_id": 23278, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:12.495486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22030000", "netIncome": "7617000", "grossProfit": "95911000", "totalRevenue": "205543000", "costOfRevenue": "109632000", "interestExpense": "1108000", "operatingIncome": "11877000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9970000" }, "balance": { "totalDebt": "62782000", "totalAssets": "210237000", "longTermDebt": "12935000", "shortTermDebt": "21059000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "276393042", "totalCurrentAssets": "135185000", "totalShareholderEquity": "97976000", "totalCurrentLiabilities": "66891000", "propertyPlantEquipmentNet": "57260000", "cashAndShortTermInvestments": "28465000" }, "cashflow": { "freeCashFlow": "2387000", "dividendsPaid": "-8272000", "issuanceOfDebt": "5059000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4849000" } }, "revenue": 205543000, "cost_of_revenue": 109632000, "gross_profit": 95911000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11877000, "depreciation_amortisation": 9970000, "ebitda": 22030000, "interest_expense": 1108000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7617000, "net_income_continuing_ops": null, "net_income_to_common": 7617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28465000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135185000, "net_ppe": 57260000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 210237000, "short_term_debt": 21059000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66891000, "long_term_debt": 12935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97976000, "shares_outstanding": 276393042, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5059000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22030000", "netIncome": "7617000", "grossProfit": "95911000", "totalRevenue": "205543000", "costOfRevenue": "109632000", "interestExpense": "1108000", "operatingIncome": "11877000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9970000" }, "balance": { "totalDebt": "62782000", "totalAssets": "210237000", "longTermDebt": "12935000", "shortTermDebt": "21059000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "276393042", "totalCurrentAssets": "135185000", "totalShareholderEquity": "97976000", "totalCurrentLiabilities": "66891000", "propertyPlantEquipmentNet": "57260000", "cashAndShortTermInvestments": "28465000" }, "cashflow": { "freeCashFlow": "2387000", "dividendsPaid": "-8272000", "issuanceOfDebt": "5059000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4849000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:12.495486+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 9575000, "total_debt": 9575000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -8262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14159000 }, "complete_fields": { "id": 412547, "ticker_id": 23278, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:12.495486+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "9575000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-8262000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-14159000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 9575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14159000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "9575000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-8262000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-14159000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:12.495486+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18603000, "total_current_assets": 106373000, "total_assets": 175642000, "short_term_debt": 27463000, "long_term_debt": 21839000, "total_debt": 56254000, "total_liabilities": null, "total_equity": 90125000, "shares_outstanding": 284637642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412542, "ticker_id": 23278, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:23:12.495486+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "56254000", "totalAssets": "175642000", "longTermDebt": "21839000", "shortTermDebt": "27463000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "284637642", "totalCurrentAssets": "106373000", "totalShareholderEquity": "90125000", "totalCurrentLiabilities": "63356000", "propertyPlantEquipmentNet": "50276000", "cashAndShortTermInvestments": "18603000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18603000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106373000, "net_ppe": 50276000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 175642000, "short_term_debt": 27463000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63356000, "long_term_debt": 21839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 90125000, "shares_outstanding": 284637642, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "56254000", "totalAssets": "175642000", "longTermDebt": "21839000", "shortTermDebt": "27463000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "284637642", "totalCurrentAssets": "106373000", "totalShareholderEquity": "90125000", "totalCurrentLiabilities": "63356000", "propertyPlantEquipmentNet": "50276000", "cashAndShortTermInvestments": "18603000" } } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }