{ "ticker": { "uuid": "f6f0f4bb-36d0-4f62-9ce6-3448de0bbb97", "symbol": "RIGL", "name": "Rigel Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f6f0f4bb-36d0-4f62-9ce6-3448de0bbb97/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6f0f4bb-36d0-4f62-9ce6-3448de0bbb97/" }, "ticker_metadata": { "id": 8018, "uuid": "f6f0f4bb-36d0-4f62-9ce6-3448de0bbb97", "symbol": "RIGL", "name": "Rigel Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 545441000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Rigel Pharmaceuticals, Inc., a biotechnology company, discovers and develops small molecule drugs to treat blood disorders, cancer, and rare immune diseases. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f6f0f4bb-36d0-4f62-9ce6-3448de0bbb97", "symbol": "RIGL", "name": "Rigel Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/f6f0f4bb-36d0-4f62-9ce6-3448de0bbb97/", "api_url": "https://sharemaestro.com/factors/api/tickers/f6f0f4bb-36d0-4f62-9ce6-3448de0bbb97/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.94, "quality": 0.92, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 29.93, "market_cap": 589201980, "pe_ratio": 1.6177, "earnings_yield": 0.6182, "ebitda_to_ev": 0.2151, "shareholder_yield": 0, "roe": 0.9108, "piotroski_f_score": 6, "momentum_12_1": 0.2117, "volatility_252d": 0.754 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.743324+00:00", "batch_id": "" }, "size": { "price_close": 29.93, "market_cap": 589201980, "market_cap_usd": 589201980, "enterprise_value": 610282980, "shares_outstanding": 19686000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.6177, "pb_ratio": 1.4734, "ptbv_ratio": 1.5681, "ps_ratio": 1.9655, "pcf_ratio": 7.4326, "pfcf_ratio": 7.4303, "ev_ebitda": 4.6487, "ev_ebit": 4.7355, "ev_sales": 2.0359, "ev_fcf": 7.6962, "earnings_yield": 0.6182, "fcf_yield": 0.1299, "price_to_sales": 1.9655, "price_to_book": 1.4734, "price_to_cashflow": 7.4326, "ebitda_to_ev": 0.2151, "sales_yield": 0.4912 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9339, "operating_margin": 0.4299, "net_margin": 1.2151, "ebitda_margin": 0.4379, "fcf_margin": 0.2645, "roe": 0.9108, "roa": 0.7218, "roic": 0.2296, "roc_greenblatt": null, "asset_turnover": 0.5941, "cash_conversion": 0.2177, "accruals_ratio": 0.5647, "sbc_to_revenue": 0.0428, "piotroski_f_score": 6, "altman_z_score": 2.3424, "earnings_stability_5y": 1.7924, "revenue_stability_5y": 0.5091, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5548, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2618, "net_debt_to_ebitda": 0.1606, "debt_to_assets": 0.0902, "interest_coverage": 18.6772, "current_ratio": 2.6151, "quick_ratio": 2.4849, "net_debt": 21081000, "local_beta": 0.0005, "volatility_252d": 0.754, "volatility_60d": 1.3203, "max_drawdown_12m": -0.4888, "risk_adjusted_momentum": 0.2808 }, "growth": { "revenue_growth_1y": 0.4761, "revenue_growth_3y_cagr": 0.3476, "revenue_growth_5y_cagr": 0.2206, "eps_growth_1y": 8.797, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.212, "book_value_growth_1y": 110.7766, "revenue_growth": 0.4761, "earnings_growth": 8.797 }, "momentum": { "price_return_1m": 0.1494, "price_return_3m": 0.0367, "price_return_6m": -0.3882, "price_return_9m": -0.276, "price_return_12m": 0.3927, "price_return_12m_ex1m": 0.2117, "momentum_6m": -0.3882, "momentum_12m": 0.3927, "momentum_12_1": 0.2117, "distance_from_52w_high": -0.4072, "distance_from_52w_low": 0.592, "relative_strength": 0.2348 }, "raw_ttm": { "revenue_ttm": 299767000, "gross_profit_ttm": 279949000, "ebit_ttm": 128873000, "ebitda_ttm": 131281000, "net_income_ttm": 364232000, "eps_diluted_ttm": 18.5021, "operating_cash_flow_ttm": 79273000, "capital_expenditure_ttm": 24000, "fcf_ttm": 79297000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6900000, "cash_and_equivalents": 24411000, "total_current_assets": 234027000, "total_current_liabilities": 89492000, "net_ppe": null, "total_assets": 504608000, "total_debt": 45492000, "total_equity": 399897000, "net_working_capital": 150625000, "book_value_per_share": 20.3138, "retained_earnings": -1014387000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 375737000, "tangible_book_per_share": 19.0865 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 38, "rank_ptbv": 33, "rank_ps": 47, "rank_pcf": 30, "rank_ev_ebitda": 11, "rank_ev_ebit": 28, "rank_earnings_yield": 3, "rank_fcf_yield": 30, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 3, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 4, "rank_fcf_margin": 35, "rank_piotroski": 31, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 32 }, "composites": { "value_composite": 6, "quality_composite": 8, "momentum_composite": 24, "growth_composite": 3, "yield_composite": 85, "svqf_composite": 2, "vc1_composite": 9, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.9299, "os_score": 0.98, "value_percentile": 0.94, "quality_percentile": 0.92, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2582, "ticker_id": 8018, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.743324+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.93, "market_cap": 589201980, "market_cap_usd": 589201980, "enterprise_value": 610282980, "shares_outstanding": 19686000, "fx_rate_to_usd": null, "pe_ratio": 1.61765572, "pb_ratio": 1.47338435, "ptbv_ratio": 1.56812339, "ps_ratio": 1.96553316, "pcf_ratio": 7.43256821, "pfcf_ratio": 7.43031868, "ev_ebitda": 4.64867711, "ev_ebit": 4.73553793, "ev_sales": 2.03585778, "ev_fcf": 7.69616732, "earnings_yield": 0.61817851, "fcf_yield": 0.1299348, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93388865, "operating_margin": 0.42991056, "net_margin": 1.21505036, "ebitda_margin": 0.43794347, "fcf_margin": 0.26452878, "roe": 0.91081453, "roa": 0.72181178, "roic": 0.22959573, "roc_greenblatt": null, "asset_turnover": 0.59405915, "cash_conversion": 0.21771014, "accruals_ratio": 0.5647136, "sbc_to_revenue": 0.04284327, "debt_to_equity": 0.26184493, "net_debt_to_ebitda": 0.16057922, "debt_to_assets": 0.09015315, "interest_coverage": 18.67724638, "current_ratio": 2.61506056, "quick_ratio": 2.48485898, "net_debt": 21081000, "revenue_growth_1y": 0.47612482, "revenue_growth_3y_cagr": 0.34762534, "revenue_growth_5y_cagr": 0.22059049, "eps_growth_1y": 8.79697671, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.21197244, "book_value_growth_1y": 110.77663937, "piotroski_f_score": 6, "altman_z_score": 2.34238442, "earnings_stability_5y": 1.792358, "revenue_stability_5y": 0.509103, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14938556, "price_return_3m": 0.03671631, "price_return_6m": -0.38818479, "price_return_9m": -0.27600387, "price_return_12m": 0.39274081, "price_return_12m_ex1m": 0.21172638, "distance_from_52w_high": -0.40720935, "distance_from_52w_low": 0.59202128, "relative_strength": 0.23479976, "local_beta": 0.0005, "volatility_252d": 0.75399, "volatility_60d": 1.320331, "max_drawdown_12m": -0.48880967, "revenue_ttm": 299767000, "gross_profit_ttm": 279949000, "ebit_ttm": 128873000, "ebitda_ttm": 131281000, "net_income_ttm": 364232000, "eps_diluted_ttm": 18.5020827, "operating_cash_flow_ttm": 79273000, "capital_expenditure_ttm": 24000, "fcf_ttm": 79297000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6900000, "cash_and_equivalents": 24411000, "total_current_assets": 234027000, "total_current_liabilities": 89492000, "net_ppe": null, "total_assets": 504608000, "total_debt": 45492000, "total_equity": 399897000, "net_working_capital": 150625000, "book_value_per_share": 20.31377629, "retained_earnings": -1014387000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 375737000, "tangible_book_per_share": 19.08650818, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 3, "rank_pb": 38, "rank_ptbv": 33, "rank_ps": 47, "rank_pcf": 30, "rank_ev_ebitda": 11, "rank_ev_ebit": 28, "rank_earnings_yield": 3, "rank_fcf_yield": 30, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 3, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 4, "rank_fcf_margin": 35, "rank_piotroski": 31, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 32, "value_composite": 6, "quality_composite": 8, "momentum_composite": 24, "growth_composite": 3, "yield_composite": 85, "svqf_composite": 2, "vc1_composite": 9, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.93, "os": 0.98, "value": 0.94, "quality": 0.92, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 1.6177, "earnings_yield": 0.6182, "shareholder_yield": 0, "roe": 0.9108, "momentum_12_1": 0.2117, "complete_fields": { "id": 2582, "ticker_id": 8018, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.743324+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.93, "market_cap": 589201980, "market_cap_usd": 589201980, "enterprise_value": 610282980, "shares_outstanding": 19686000, "fx_rate_to_usd": null, "pe_ratio": 1.61765572, "pb_ratio": 1.47338435, "ptbv_ratio": 1.56812339, "ps_ratio": 1.96553316, "pcf_ratio": 7.43256821, "pfcf_ratio": 7.43031868, "ev_ebitda": 4.64867711, "ev_ebit": 4.73553793, "ev_sales": 2.03585778, "ev_fcf": 7.69616732, "earnings_yield": 0.61817851, "fcf_yield": 0.1299348, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93388865, "operating_margin": 0.42991056, "net_margin": 1.21505036, "ebitda_margin": 0.43794347, "fcf_margin": 0.26452878, "roe": 0.91081453, "roa": 0.72181178, "roic": 0.22959573, "roc_greenblatt": null, "asset_turnover": 0.59405915, "cash_conversion": 0.21771014, "accruals_ratio": 0.5647136, "sbc_to_revenue": 0.04284327, "debt_to_equity": 0.26184493, "net_debt_to_ebitda": 0.16057922, "debt_to_assets": 0.09015315, "interest_coverage": 18.67724638, "current_ratio": 2.61506056, "quick_ratio": 2.48485898, "net_debt": 21081000, "revenue_growth_1y": 0.47612482, "revenue_growth_3y_cagr": 0.34762534, "revenue_growth_5y_cagr": 0.22059049, "eps_growth_1y": 8.79697671, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.21197244, "book_value_growth_1y": 110.77663937, "piotroski_f_score": 6, "altman_z_score": 2.34238442, "earnings_stability_5y": 1.792358, "revenue_stability_5y": 0.509103, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14938556, "price_return_3m": 0.03671631, "price_return_6m": -0.38818479, "price_return_9m": -0.27600387, "price_return_12m": 0.39274081, "price_return_12m_ex1m": 0.21172638, "distance_from_52w_high": -0.40720935, "distance_from_52w_low": 0.59202128, "relative_strength": 0.23479976, "local_beta": 0.0005, "volatility_252d": 0.75399, "volatility_60d": 1.320331, "max_drawdown_12m": -0.48880967, "revenue_ttm": 299767000, "gross_profit_ttm": 279949000, "ebit_ttm": 128873000, "ebitda_ttm": 131281000, "net_income_ttm": 364232000, "eps_diluted_ttm": 18.5020827, "operating_cash_flow_ttm": 79273000, "capital_expenditure_ttm": 24000, "fcf_ttm": 79297000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6900000, "cash_and_equivalents": 24411000, "total_current_assets": 234027000, "total_current_liabilities": 89492000, "net_ppe": null, "total_assets": 504608000, "total_debt": 45492000, "total_equity": 399897000, "net_working_capital": 150625000, "book_value_per_share": 20.31377629, "retained_earnings": -1014387000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 375737000, "tangible_book_per_share": 19.08650818, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 3, "rank_pb": 38, "rank_ptbv": 33, "rank_ps": 47, "rank_pcf": 30, "rank_ev_ebitda": 11, "rank_ev_ebit": 28, "rank_earnings_yield": 3, "rank_fcf_yield": 30, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 3, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 4, "rank_fcf_margin": 35, "rank_piotroski": 31, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 32, "value_composite": 6, "quality_composite": 8, "momentum_composite": 24, "growth_composite": 3, "yield_composite": 85, "svqf_composite": 2, "vc1_composite": 9, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 294282000, "cost_of_revenue": 19621000, "gross_profit": 274661000, "ebit": 129147000, "ebitda": 131562000, "pretax_income": 121827000, "tax_provision": -245197000, "net_income": 367024000, "net_income_to_common": 367024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40580000, "total_current_assets": 240166000, "total_assets": 513594000, "short_term_debt": 30426000, "long_term_debt": 22482000, "total_debt": 52908000, "total_liabilities": 122114000, "total_equity": 391480000, "shares_outstanding": 18840000, "goodwill_and_intangibles": 24748000 }, "cash_flow": { "operating_cash_flow": 75655000, "capital_expenditure": 0, "free_cash_flow": 75655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159552, "ticker_id": 8018, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129147000", "ebitda": "131562000", "netIncome": "367024000", "grossProfit": "274661000", "depreciation": "None", "totalRevenue": "294282000", "costOfRevenue": "19621000", "interestIncome": "3681000", "incomeBeforeTax": "121827000", "interestExpense": "7320000", "operatingIncome": "125466000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-245197000", "reportedCurrency": "USD", "netInterestIncome": "-3639000", "nonInterestIncome": "None", "operatingExpenses": "149195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2415000", "sellingGeneralAndAdministrative": "115900000", "netIncomeFromContinuingOperations": "367024000" }, "balance": { "goodwill": "None", "inventory": "11506000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "513594000", "longTermDebt": "22482000", "shortTermDebt": "30426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24748000", "reportedCurrency": "USD", "retainedEarnings": "-1023041000", "totalLiabilities": "122114000", "otherCurrentAssets": "21942000", "totalCurrentAssets": "240166000", "currentLongTermDebt": "29812000", "longTermInvestments": "None", "shortTermInvestments": "114375000", "currentNetReceivables": "51763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273428000", "currentAccountsPayable": "7191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53303000", "totalShareholderEquity": "391480000", "capitalLeaseObligations": "1009000", "otherCurrentLiabilities": "61620000", "totalCurrentLiabilities": "99237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22877000", "cashAndShortTermInvestments": "40580000", "commonStockSharesOutstanding": "18840000", "intangibleAssetsExcludingGoodwill": "24748000", "cashAndCashEquivalentsAtCarryingValue": "40580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5635000", "operatingCashflow": "75655000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "601000", "cashflowFromInvestment": "-92365000", "stockBasedCompensation": "12711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294282000, "cost_of_revenue": 19621000, "gross_profit": 274661000, "research_and_development": 33295000, "selling_general_admin": 115900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129147000, "depreciation_amortisation": 2415000, "ebitda": 131562000, "interest_expense": 7320000, "interest_income": null, "other_non_operating": null, "pretax_income": 121827000, "tax_provision": -245197000, "effective_tax_rate": null, "net_income": 367024000, "net_income_continuing_ops": 367024000, "net_income_to_common": 367024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40580000, "short_term_investments": 114375000, "net_receivables": 51763000, "inventory": 11506000, "other_current_assets": null, "total_current_assets": 240166000, "net_ppe": null, "goodwill": null, "intangible_assets": 24748000, "goodwill_and_intangibles": 24748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273428000, "total_assets": 513594000, "short_term_debt": 30426000, "accounts_payable": 7191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99237000, "long_term_debt": 22482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22877000, "total_liabilities": 122114000, "total_debt": 52908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1023041000, "total_equity": 391480000, "shares_outstanding": 18840000, "operating_cash_flow": 75655000, "stock_based_compensation": 12711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 601000, "free_cash_flow": 75655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129147000", "ebitda": "131562000", "netIncome": "367024000", "grossProfit": "274661000", "depreciation": "None", "totalRevenue": "294282000", "costOfRevenue": "19621000", "interestIncome": "3681000", "incomeBeforeTax": "121827000", "interestExpense": "7320000", "operatingIncome": "125466000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-245197000", "reportedCurrency": "USD", "netInterestIncome": "-3639000", "nonInterestIncome": "None", "operatingExpenses": "149195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2415000", "sellingGeneralAndAdministrative": "115900000", "netIncomeFromContinuingOperations": "367024000" }, "balance": { "goodwill": "None", "inventory": "11506000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "513594000", "longTermDebt": "22482000", "shortTermDebt": "30426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24748000", "reportedCurrency": "USD", "retainedEarnings": "-1023041000", "totalLiabilities": "122114000", "otherCurrentAssets": "21942000", "totalCurrentAssets": "240166000", "currentLongTermDebt": "29812000", "longTermInvestments": "None", "shortTermInvestments": "114375000", "currentNetReceivables": "51763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273428000", "currentAccountsPayable": "7191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53303000", "totalShareholderEquity": "391480000", "capitalLeaseObligations": "1009000", "otherCurrentLiabilities": "61620000", "totalCurrentLiabilities": "99237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22877000", "cashAndShortTermInvestments": "40580000", "commonStockSharesOutstanding": "18840000", "intangibleAssetsExcludingGoodwill": "24748000", "cashAndCashEquivalentsAtCarryingValue": "40580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5635000", "operatingCashflow": "75655000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "601000", "cashflowFromInvestment": "-92365000", "stockBasedCompensation": "12711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 179278000, "cost_of_revenue": 18647000, "gross_profit": 160631000, "ebit": 26284000, "ebitda": 28512000, "pretax_income": 18366000, "tax_provision": 881000, "net_income": 17485000, "net_income_to_common": 17485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56746000, "total_current_assets": 135103000, "total_assets": 163976000, "short_term_debt": 7557000, "long_term_debt": 52408000, "total_debt": 59965000, "total_liabilities": 160688000, "total_equity": 3288000, "shares_outstanding": 17687000, "goodwill_and_intangibles": 27100000 }, "cash_flow": { "operating_cash_flow": 31471000, "capital_expenditure": 396000, "free_cash_flow": 31867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159557, "ticker_id": 8018, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26284000", "ebitda": "28512000", "netIncome": "17485000", "grossProfit": "160631000", "depreciation": "None", "totalRevenue": "179278000", "costOfRevenue": "18647000", "interestIncome": "2092000", "incomeBeforeTax": "18366000", "interestExpense": "7918000", "operatingIncome": "24192000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "881000", "reportedCurrency": "USD", "netInterestIncome": "-5826000", "nonInterestIncome": "None", "operatingExpenses": "136439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2228000", "sellingGeneralAndAdministrative": "113059000", "netIncomeFromContinuingOperations": "17485000" }, "balance": { "goodwill": "None", "inventory": "6002000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "163976000", "longTermDebt": "52408000", "shortTermDebt": "7557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27100000", "reportedCurrency": "USD", "retainedEarnings": "-1390065000", "totalLiabilities": "160688000", "otherCurrentAssets": "10165000", "totalCurrentAssets": "135103000", "currentLongTermDebt": "7272000", "longTermInvestments": "None", "shortTermInvestments": "20575000", "currentNetReceivables": "41615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28873000", "currentAccountsPayable": "3339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59965000", "totalShareholderEquity": "3288000", "capitalLeaseObligations": "285000", "otherCurrentLiabilities": "24608000", "totalCurrentLiabilities": "63299000", "otherNonCurrentLiabilities": "44981000", "totalNonCurrentLiabilities": "97389000", "cashAndShortTermInvestments": "56746000", "commonStockSharesOutstanding": "17687000", "intangibleAssetsExcludingGoodwill": "27100000", "cashAndCashEquivalentsAtCarryingValue": "56746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "764000", "operatingCashflow": "31471000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11641000", "cashflowFromInvestment": "4130000", "stockBasedCompensation": "12393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179278000, "cost_of_revenue": 18647000, "gross_profit": 160631000, "research_and_development": 23380000, "selling_general_admin": 113059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26284000, "depreciation_amortisation": 2228000, "ebitda": 28512000, "interest_expense": 7918000, "interest_income": null, "other_non_operating": null, "pretax_income": 18366000, "tax_provision": 881000, "effective_tax_rate": null, "net_income": 17485000, "net_income_continuing_ops": 17485000, "net_income_to_common": 17485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56746000, "short_term_investments": 20575000, "net_receivables": 41615000, "inventory": 6002000, "other_current_assets": null, "total_current_assets": 135103000, "net_ppe": null, "goodwill": null, "intangible_assets": 27100000, "goodwill_and_intangibles": 27100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28873000, "total_assets": 163976000, "short_term_debt": 7557000, "accounts_payable": 3339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63299000, "long_term_debt": 52408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97389000, "total_liabilities": 160688000, "total_debt": 59965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1390065000, "total_equity": 3288000, "shares_outstanding": 17687000, "operating_cash_flow": 31471000, "stock_based_compensation": 12393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11641000, "free_cash_flow": 31867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26284000", "ebitda": "28512000", "netIncome": "17485000", "grossProfit": "160631000", "depreciation": "None", "totalRevenue": "179278000", "costOfRevenue": "18647000", "interestIncome": "2092000", "incomeBeforeTax": "18366000", "interestExpense": "7918000", "operatingIncome": "24192000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "881000", "reportedCurrency": "USD", "netInterestIncome": "-5826000", "nonInterestIncome": "None", "operatingExpenses": "136439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2228000", "sellingGeneralAndAdministrative": "113059000", "netIncomeFromContinuingOperations": "17485000" }, "balance": { "goodwill": "None", "inventory": "6002000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "163976000", "longTermDebt": "52408000", "shortTermDebt": "7557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27100000", "reportedCurrency": "USD", "retainedEarnings": "-1390065000", "totalLiabilities": "160688000", "otherCurrentAssets": "10165000", "totalCurrentAssets": "135103000", "currentLongTermDebt": "7272000", "longTermInvestments": "None", "shortTermInvestments": "20575000", "currentNetReceivables": "41615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28873000", "currentAccountsPayable": "3339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59965000", "totalShareholderEquity": "3288000", "capitalLeaseObligations": "285000", "otherCurrentLiabilities": "24608000", "totalCurrentLiabilities": "63299000", "otherNonCurrentLiabilities": "44981000", "totalNonCurrentLiabilities": "97389000", "cashAndShortTermInvestments": "56746000", "commonStockSharesOutstanding": "17687000", "intangibleAssetsExcludingGoodwill": "27100000", "cashAndCashEquivalentsAtCarryingValue": "56746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "764000", "operatingCashflow": "31471000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11641000", "cashflowFromInvestment": "4130000", "stockBasedCompensation": "12393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 116882000, "cost_of_revenue": 7110000, "gross_profit": 109772000, "ebit": -18219000, "ebitda": -16981000, "pretax_income": -25091000, "tax_provision": 2272000, "net_income": -25091000, "net_income_to_common": -25091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32786000, "total_current_assets": 99266000, "total_assets": 117225000, "short_term_debt": 7921000, "long_term_debt": 52373000, "total_debt": 60294000, "total_liabilities": 145869000, "total_equity": -28644000, "shares_outstanding": 17401000, "goodwill_and_intangibles": 13878000 }, "cash_flow": { "operating_cash_flow": -5743000, "capital_expenditure": 15000000, "free_cash_flow": 9257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159562, "ticker_id": 8018, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18219000", "ebitda": "-16981000", "netIncome": "-25091000", "grossProfit": "109772000", "depreciation": "None", "totalRevenue": "116882000", "costOfRevenue": "7110000", "interestIncome": "2023000", "incomeBeforeTax": "-25091000", "interestExpense": "6872000", "operatingIncome": "-20491000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2272000", "reportedCurrency": "USD", "netInterestIncome": "-4049000", "nonInterestIncome": "None", "operatingExpenses": "130263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1238000", "sellingGeneralAndAdministrative": "111063000", "netIncomeFromContinuingOperations": "-24427000" }, "balance": { "goodwill": "None", "inventory": "5522000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "117225000", "longTermDebt": "52373000", "shortTermDebt": "7921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13878000", "reportedCurrency": "USD", "retainedEarnings": "-1407550000", "totalLiabilities": "145869000", "otherCurrentAssets": "6261000", "totalCurrentAssets": "99266000", "currentLongTermDebt": "7229000", "longTermInvestments": "None", "shortTermInvestments": "24147000", "currentNetReceivables": "30550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17959000", "currentAccountsPayable": "7142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60579000", "totalShareholderEquity": "-28644000", "capitalLeaseObligations": "977000", "otherCurrentLiabilities": "21165000", "totalCurrentLiabilities": "53267000", "otherNonCurrentLiabilities": "39944000", "totalNonCurrentLiabilities": "92602000", "cashAndShortTermInvestments": "32786000", "commonStockSharesOutstanding": "17401000", "intangibleAssetsExcludingGoodwill": "13878000", "cashAndCashEquivalentsAtCarryingValue": "32786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1172000", "operatingCashflow": "-5743000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18367000", "cashflowFromInvestment": "-4297000", "stockBasedCompensation": "8806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116882000, "cost_of_revenue": 7110000, "gross_profit": 109772000, "research_and_development": 24522000, "selling_general_admin": 111063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18219000, "depreciation_amortisation": 1238000, "ebitda": -16981000, "interest_expense": 6872000, "interest_income": null, "other_non_operating": null, "pretax_income": -25091000, "tax_provision": 2272000, "effective_tax_rate": null, "net_income": -25091000, "net_income_continuing_ops": -24427000, "net_income_to_common": -25091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32786000, "short_term_investments": 24147000, "net_receivables": 30550000, "inventory": 5522000, "other_current_assets": null, "total_current_assets": 99266000, "net_ppe": null, "goodwill": null, "intangible_assets": 13878000, "goodwill_and_intangibles": 13878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17959000, "total_assets": 117225000, "short_term_debt": 7921000, "accounts_payable": 7142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53267000, "long_term_debt": 52373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92602000, "total_liabilities": 145869000, "total_debt": 60294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1407550000, "total_equity": -28644000, "shares_outstanding": 17401000, "operating_cash_flow": -5743000, "stock_based_compensation": 8806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18367000, "free_cash_flow": 9257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18219000", "ebitda": "-16981000", "netIncome": "-25091000", "grossProfit": "109772000", "depreciation": "None", "totalRevenue": "116882000", "costOfRevenue": "7110000", "interestIncome": "2023000", "incomeBeforeTax": "-25091000", "interestExpense": "6872000", "operatingIncome": "-20491000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2272000", "reportedCurrency": "USD", "netInterestIncome": "-4049000", "nonInterestIncome": "None", "operatingExpenses": "130263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1238000", "sellingGeneralAndAdministrative": "111063000", "netIncomeFromContinuingOperations": "-24427000" }, "balance": { "goodwill": "None", "inventory": "5522000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "117225000", "longTermDebt": "52373000", "shortTermDebt": "7921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13878000", "reportedCurrency": "USD", "retainedEarnings": "-1407550000", "totalLiabilities": "145869000", "otherCurrentAssets": "6261000", "totalCurrentAssets": "99266000", "currentLongTermDebt": "7229000", "longTermInvestments": "None", "shortTermInvestments": "24147000", "currentNetReceivables": "30550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17959000", "currentAccountsPayable": "7142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60579000", "totalShareholderEquity": "-28644000", "capitalLeaseObligations": "977000", "otherCurrentLiabilities": "21165000", "totalCurrentLiabilities": "53267000", "otherNonCurrentLiabilities": "39944000", "totalNonCurrentLiabilities": "92602000", "cashAndShortTermInvestments": "32786000", "commonStockSharesOutstanding": "17401000", "intangibleAssetsExcludingGoodwill": "13878000", "cashAndCashEquivalentsAtCarryingValue": "32786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1172000", "operatingCashflow": "-5743000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18367000", "cashflowFromInvestment": "-4297000", "stockBasedCompensation": "8806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 120242000, "cost_of_revenue": 1749000, "gross_profit": 118493000, "ebit": -54866000, "ebitda": -53868000, "pretax_income": -58573000, "tax_provision": 3023000, "net_income": -58573000, "net_income_to_common": -58573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24459000, "total_current_assets": 115903000, "total_assets": 134279000, "short_term_debt": 1133000, "long_term_debt": 39448000, "total_debt": 40581000, "total_liabilities": 147895000, "total_equity": -13616000, "shares_outstanding": 17240600, "goodwill_and_intangibles": 14949000 }, "cash_flow": { "operating_cash_flow": -73758000, "capital_expenditure": 450000, "free_cash_flow": -73308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159567, "ticker_id": 8018, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54866000", "ebitda": "-53868000", "netIncome": "-58573000", "grossProfit": "118493000", "depreciation": "None", "totalRevenue": "120242000", "costOfRevenue": "1749000", "interestIncome": "684000", "incomeBeforeTax": "-58573000", "interestExpense": "3707000", "operatingIncome": "-55550000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3023000", "reportedCurrency": "USD", "netInterestIncome": "-3023000", "nonInterestIncome": "None", "operatingExpenses": "174043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60272000", "otherNonOperatingIncome": "684000", "costofGoodsAndServicesSold": "1749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "998000", "sellingGeneralAndAdministrative": "112451000", "netIncomeFromContinuingOperations": "-58573000" }, "balance": { "goodwill": "None", "inventory": "9118000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "134279000", "longTermDebt": "39448000", "shortTermDebt": "1133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14949000", "reportedCurrency": "USD", "retainedEarnings": "-1382459000", "totalLiabilities": "147895000", "otherCurrentAssets": "8259000", "totalCurrentAssets": "115903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33747000", "currentNetReceivables": "40320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18376000", "currentAccountsPayable": "22508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "857000", "shortLongTermDebtTotal": "41553000", "totalShareholderEquity": "-13616000", "capitalLeaseObligations": "2105000", "otherCurrentLiabilities": "28056000", "totalCurrentLiabilities": "65211000", "otherNonCurrentLiabilities": "43236000", "totalNonCurrentLiabilities": "82684000", "cashAndShortTermInvestments": "24459000", "commonStockSharesOutstanding": "17240600", "intangibleAssetsExcludingGoodwill": "14949000", "cashAndCashEquivalentsAtCarryingValue": "24459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2377000", "operatingCashflow": "-73758000", "capitalExpenditures": "450000", "changeInReceivables": "-24848000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6550000", "cashflowFromInvestment": "72777000", "stockBasedCompensation": "12385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5569000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120242000, "cost_of_revenue": 1749000, "gross_profit": 118493000, "research_and_development": 60272000, "selling_general_admin": 112451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54866000, "depreciation_amortisation": 998000, "ebitda": -53868000, "interest_expense": 3707000, "interest_income": null, "other_non_operating": null, "pretax_income": -58573000, "tax_provision": 3023000, "effective_tax_rate": null, "net_income": -58573000, "net_income_continuing_ops": -58573000, "net_income_to_common": -58573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24459000, "short_term_investments": 33747000, "net_receivables": 40320000, "inventory": 9118000, "other_current_assets": null, "total_current_assets": 115903000, "net_ppe": null, "goodwill": null, "intangible_assets": 14949000, "goodwill_and_intangibles": 14949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18376000, "total_assets": 134279000, "short_term_debt": 1133000, "accounts_payable": 22508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65211000, "long_term_debt": 39448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82684000, "total_liabilities": 147895000, "total_debt": 40581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1382459000, "total_equity": -13616000, "shares_outstanding": 17240600, "operating_cash_flow": -73758000, "stock_based_compensation": 12385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6550000, "free_cash_flow": -73308000, "net_change_in_cash": 5569000 }, "raw_data": { "income": { "ebit": "-54866000", "ebitda": "-53868000", "netIncome": "-58573000", "grossProfit": "118493000", "depreciation": "None", "totalRevenue": "120242000", "costOfRevenue": "1749000", "interestIncome": "684000", "incomeBeforeTax": "-58573000", "interestExpense": "3707000", "operatingIncome": "-55550000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3023000", "reportedCurrency": "USD", "netInterestIncome": "-3023000", "nonInterestIncome": "None", "operatingExpenses": "174043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60272000", "otherNonOperatingIncome": "684000", "costofGoodsAndServicesSold": "1749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "998000", "sellingGeneralAndAdministrative": "112451000", "netIncomeFromContinuingOperations": "-58573000" }, "balance": { "goodwill": "None", "inventory": "9118000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "134279000", "longTermDebt": "39448000", "shortTermDebt": "1133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14949000", "reportedCurrency": "USD", "retainedEarnings": "-1382459000", "totalLiabilities": "147895000", "otherCurrentAssets": "8259000", "totalCurrentAssets": "115903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33747000", "currentNetReceivables": "40320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18376000", "currentAccountsPayable": "22508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "857000", "shortLongTermDebtTotal": "41553000", "totalShareholderEquity": "-13616000", "capitalLeaseObligations": "2105000", "otherCurrentLiabilities": "28056000", "totalCurrentLiabilities": "65211000", "otherNonCurrentLiabilities": "43236000", "totalNonCurrentLiabilities": "82684000", "cashAndShortTermInvestments": "24459000", "commonStockSharesOutstanding": "17240600", "intangibleAssetsExcludingGoodwill": "14949000", "cashAndCashEquivalentsAtCarryingValue": "24459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2377000", "operatingCashflow": "-73758000", "capitalExpenditures": "450000", "changeInReceivables": "-24848000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6550000", "cashflowFromInvestment": "72777000", "stockBasedCompensation": "12385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5569000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 149236000, "cost_of_revenue": 1083000, "gross_profit": 148153000, "ebit": -12449000, "ebitda": -11287000, "pretax_income": -17309000, "tax_provision": 605000, "net_income": -17914000, "net_income_to_common": -17914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18890000, "total_current_assets": 154467000, "total_assets": 167328000, "short_term_debt": 9892000, "long_term_debt": 19914000, "total_debt": 29806000, "total_liabilities": 136954000, "total_equity": 30374000, "shares_outstanding": 17049200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5878000, "capital_expenditure": 627000, "free_cash_flow": 6505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159572, "ticker_id": 8018, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12449000", "ebitda": "-11287000", "netIncome": "-17914000", "grossProfit": "148153000", "depreciation": "None", "totalRevenue": "149236000", "costOfRevenue": "1083000", "interestIncome": "47000", "incomeBeforeTax": "-17309000", "interestExpense": "4860000", "operatingIncome": "-12496000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "605000", "reportedCurrency": "USD", "netInterestIncome": "-4813000", "nonInterestIncome": "None", "operatingExpenses": "160649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65237000", "otherNonOperatingIncome": "47000", "costofGoodsAndServicesSold": "1083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1162000", "sellingGeneralAndAdministrative": "91891000", "netIncomeFromContinuingOperations": "-17914000" }, "balance": { "goodwill": "None", "inventory": "6616000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "167328000", "longTermDebt": "19914000", "shortTermDebt": "9892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1323886000", "totalLiabilities": "136954000", "otherCurrentAssets": "7412000", "totalCurrentAssets": "154467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106077000", "currentNetReceivables": "15472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12861000", "currentAccountsPayable": "3795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11887000", "shortLongTermDebtTotal": "30565000", "totalShareholderEquity": "30374000", "capitalLeaseObligations": "10651000", "otherCurrentLiabilities": "39356000", "totalCurrentLiabilities": "63554000", "otherNonCurrentLiabilities": "52727000", "totalNonCurrentLiabilities": "73400000", "cashAndShortTermInvestments": "18890000", "commonStockSharesOutstanding": "17049200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4875000", "operatingCashflow": "5878000", "capitalExpenditures": "627000", "changeInReceivables": "501000", "changeInExchangeRate": "None", "cashflowFromFinancing": "62675000", "cashflowFromInvestment": "-80036000", "stockBasedCompensation": "9486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11483000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149236000, "cost_of_revenue": 1083000, "gross_profit": 148153000, "research_and_development": 65237000, "selling_general_admin": 91891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12449000, "depreciation_amortisation": 1162000, "ebitda": -11287000, "interest_expense": 4860000, "interest_income": null, "other_non_operating": null, "pretax_income": -17309000, "tax_provision": 605000, "effective_tax_rate": null, "net_income": -17914000, "net_income_continuing_ops": -17914000, "net_income_to_common": -17914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18890000, "short_term_investments": 106077000, "net_receivables": 15472000, "inventory": 6616000, "other_current_assets": null, "total_current_assets": 154467000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12861000, "total_assets": 167328000, "short_term_debt": 9892000, "accounts_payable": 3795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63554000, "long_term_debt": 19914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73400000, "total_liabilities": 136954000, "total_debt": 29806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1323886000, "total_equity": 30374000, "shares_outstanding": 17049200, "operating_cash_flow": 5878000, "stock_based_compensation": 9486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62675000, "free_cash_flow": 6505000, "net_change_in_cash": -11483000 }, "raw_data": { "income": { "ebit": "-12449000", "ebitda": "-11287000", "netIncome": "-17914000", "grossProfit": "148153000", "depreciation": "None", "totalRevenue": "149236000", "costOfRevenue": "1083000", "interestIncome": "47000", "incomeBeforeTax": "-17309000", "interestExpense": "4860000", "operatingIncome": "-12496000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "605000", "reportedCurrency": "USD", "netInterestIncome": "-4813000", "nonInterestIncome": "None", "operatingExpenses": "160649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65237000", "otherNonOperatingIncome": "47000", "costofGoodsAndServicesSold": "1083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1162000", "sellingGeneralAndAdministrative": "91891000", "netIncomeFromContinuingOperations": "-17914000" }, "balance": { "goodwill": "None", "inventory": "6616000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "167328000", "longTermDebt": "19914000", "shortTermDebt": "9892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1323886000", "totalLiabilities": "136954000", "otherCurrentAssets": "7412000", "totalCurrentAssets": "154467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106077000", "currentNetReceivables": "15472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12861000", "currentAccountsPayable": "3795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11887000", "shortLongTermDebtTotal": "30565000", "totalShareholderEquity": "30374000", "capitalLeaseObligations": "10651000", "otherCurrentLiabilities": "39356000", "totalCurrentLiabilities": "63554000", "otherNonCurrentLiabilities": "52727000", "totalNonCurrentLiabilities": "73400000", "cashAndShortTermInvestments": "18890000", "commonStockSharesOutstanding": "17049200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4875000", "operatingCashflow": "5878000", "capitalExpenditures": "627000", "changeInReceivables": "501000", "changeInExchangeRate": "None", "cashflowFromFinancing": "62675000", "cashflowFromInvestment": "-80036000", "stockBasedCompensation": "9486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11483000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 108621000, "cost_of_revenue": 895000, "gross_profit": 107726000, "ebit": -28391000, "ebitda": -27685000, "pretax_income": -29744000, "tax_provision": 647000, "net_income": -29744000, "net_income_to_common": -29744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30373000, "total_current_assets": 88983000, "total_assets": 110378000, "short_term_debt": 8621000, "long_term_debt": 19815000, "total_debt": 28436000, "total_liabilities": 76352000, "total_equity": 34026000, "shares_outstanding": 16875400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52185000, "capital_expenditure": 1262000, "free_cash_flow": -50923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159577, "ticker_id": 8018, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28391000", "ebitda": "-27685000", "netIncome": "-29744000", "grossProfit": "107726000", "depreciation": "None", "totalRevenue": "108621000", "costOfRevenue": "895000", "interestIncome": "582000", "incomeBeforeTax": "-29744000", "interestExpense": "1353000", "operatingIncome": "-28973000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "647000", "reportedCurrency": "USD", "netInterestIncome": "-771000", "nonInterestIncome": "None", "operatingExpenses": "136699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60101000", "otherNonOperatingIncome": "582000", "costofGoodsAndServicesSold": "895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "76598000", "netIncomeFromContinuingOperations": "-29744000" }, "balance": { "goodwill": "None", "inventory": "1638000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "110378000", "longTermDebt": "19815000", "shortTermDebt": "8621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1305972000", "totalLiabilities": "76352000", "otherCurrentAssets": "14045000", "totalCurrentAssets": "88983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26954000", "currentNetReceivables": "15973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21395000", "currentAccountsPayable": "3707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2676000", "shortLongTermDebtTotal": "39087000", "totalShareholderEquity": "34026000", "capitalLeaseObligations": "19272000", "otherCurrentLiabilities": "25495000", "totalCurrentLiabilities": "40841000", "otherNonCurrentLiabilities": "5045000", "totalNonCurrentLiabilities": "35511000", "cashAndShortTermInvestments": "30373000", "commonStockSharesOutstanding": "16875400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-126000", "operatingCashflow": "-52185000", "capitalExpenditures": "1262000", "changeInReceivables": "-5862000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12571000", "cashflowFromInvestment": "47466000", "stockBasedCompensation": "7297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7852000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108621000, "cost_of_revenue": 895000, "gross_profit": 107726000, "research_and_development": 60101000, "selling_general_admin": 76598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28391000, "depreciation_amortisation": 706000, "ebitda": -27685000, "interest_expense": 1353000, "interest_income": null, "other_non_operating": null, "pretax_income": -29744000, "tax_provision": 647000, "effective_tax_rate": null, "net_income": -29744000, "net_income_continuing_ops": -29744000, "net_income_to_common": -29744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30373000, "short_term_investments": 26954000, "net_receivables": 15973000, "inventory": 1638000, "other_current_assets": null, "total_current_assets": 88983000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21395000, "total_assets": 110378000, "short_term_debt": 8621000, "accounts_payable": 3707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40841000, "long_term_debt": 19815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35511000, "total_liabilities": 76352000, "total_debt": 28436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1305972000, "total_equity": 34026000, "shares_outstanding": 16875400, "operating_cash_flow": -52185000, "stock_based_compensation": 7297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12571000, "free_cash_flow": -50923000, "net_change_in_cash": 7852000 }, "raw_data": { "income": { "ebit": "-28391000", "ebitda": "-27685000", "netIncome": "-29744000", "grossProfit": "107726000", "depreciation": "None", "totalRevenue": "108621000", "costOfRevenue": "895000", "interestIncome": "582000", "incomeBeforeTax": "-29744000", "interestExpense": "1353000", "operatingIncome": "-28973000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "647000", "reportedCurrency": "USD", "netInterestIncome": "-771000", "nonInterestIncome": "None", "operatingExpenses": "136699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60101000", "otherNonOperatingIncome": "582000", "costofGoodsAndServicesSold": "895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "76598000", "netIncomeFromContinuingOperations": "-29744000" }, "balance": { "goodwill": "None", "inventory": "1638000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "110378000", "longTermDebt": "19815000", "shortTermDebt": "8621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1305972000", "totalLiabilities": "76352000", "otherCurrentAssets": "14045000", "totalCurrentAssets": "88983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26954000", "currentNetReceivables": "15973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21395000", "currentAccountsPayable": "3707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2676000", "shortLongTermDebtTotal": "39087000", "totalShareholderEquity": "34026000", "capitalLeaseObligations": "19272000", "otherCurrentLiabilities": "25495000", "totalCurrentLiabilities": "40841000", "otherNonCurrentLiabilities": "5045000", "totalNonCurrentLiabilities": "35511000", "cashAndShortTermInvestments": "30373000", "commonStockSharesOutstanding": "16875400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-126000", "operatingCashflow": "-52185000", "capitalExpenditures": "1262000", "changeInReceivables": "-5862000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12571000", "cashflowFromInvestment": "47466000", "stockBasedCompensation": "7297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7852000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 59288000, "cost_of_revenue": 906000, "gross_profit": 58382000, "ebit": -66559000, "ebitda": -65876000, "pretax_income": -66894000, "tax_provision": -348000, "net_income": -66546000, "net_income_to_common": -66546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22521000, "total_current_assets": 119005000, "total_assets": 147569000, "short_term_debt": 7272000, "long_term_debt": 9810000, "total_debt": 17082000, "total_liabilities": 93754000, "total_equity": 53815000, "shares_outstanding": 16740000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41510000, "capital_expenditure": 1455000, "free_cash_flow": -40055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159582, "ticker_id": 8018, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66559000", "ebitda": "-65876000", "netIncome": "-66546000", "grossProfit": "58382000", "depreciation": "None", "totalRevenue": "59288000", "costOfRevenue": "906000", "interestIncome": "2532000", "incomeBeforeTax": "-66894000", "interestExpense": "335000", "operatingIncome": "-69091000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-348000", "reportedCurrency": "USD", "netInterestIncome": "2197000", "nonInterestIncome": "None", "operatingExpenses": "127473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52885000", "otherNonOperatingIncome": "2532000", "costofGoodsAndServicesSold": "906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683000", "sellingGeneralAndAdministrative": "74588000", "netIncomeFromContinuingOperations": "-66894000" }, "balance": { "goodwill": "None", "inventory": "1354000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "147569000", "longTermDebt": "9810000", "shortTermDebt": "7272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1276228000", "totalLiabilities": "93754000", "otherCurrentAssets": "9462000", "totalCurrentAssets": "119005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75557000", "currentNetReceivables": "10111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28564000", "currentAccountsPayable": "4152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2159000", "shortLongTermDebtTotal": "36312000", "totalShareholderEquity": "53815000", "capitalLeaseObligations": "26502000", "otherCurrentLiabilities": "21500000", "totalCurrentLiabilities": "58212000", "otherNonCurrentLiabilities": "5098000", "totalNonCurrentLiabilities": "35542000", "cashAndShortTermInvestments": "22521000", "commonStockSharesOutstanding": "16740000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-366000", "operatingCashflow": "-41510000", "capitalExpenditures": "1455000", "changeInReceivables": "-6034000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11365000", "cashflowFromInvestment": "-23656000", "stockBasedCompensation": "9115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53801000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59288000, "cost_of_revenue": 906000, "gross_profit": 58382000, "research_and_development": 52885000, "selling_general_admin": 74588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66559000, "depreciation_amortisation": 683000, "ebitda": -65876000, "interest_expense": 335000, "interest_income": null, "other_non_operating": null, "pretax_income": -66894000, "tax_provision": -348000, "effective_tax_rate": null, "net_income": -66546000, "net_income_continuing_ops": -66894000, "net_income_to_common": -66546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22521000, "short_term_investments": 75557000, "net_receivables": 10111000, "inventory": 1354000, "other_current_assets": null, "total_current_assets": 119005000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28564000, "total_assets": 147569000, "short_term_debt": 7272000, "accounts_payable": 4152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58212000, "long_term_debt": 9810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35542000, "total_liabilities": 93754000, "total_debt": 17082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1276228000, "total_equity": 53815000, "shares_outstanding": 16740000, "operating_cash_flow": -41510000, "stock_based_compensation": 9115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11365000, "free_cash_flow": -40055000, "net_change_in_cash": -53801000 }, "raw_data": { "income": { "ebit": "-66559000", "ebitda": "-65876000", "netIncome": "-66546000", "grossProfit": "58382000", "depreciation": "None", "totalRevenue": "59288000", "costOfRevenue": "906000", "interestIncome": "2532000", "incomeBeforeTax": "-66894000", "interestExpense": "335000", "operatingIncome": "-69091000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-348000", "reportedCurrency": "USD", "netInterestIncome": "2197000", "nonInterestIncome": "None", "operatingExpenses": "127473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52885000", "otherNonOperatingIncome": "2532000", "costofGoodsAndServicesSold": "906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683000", "sellingGeneralAndAdministrative": "74588000", "netIncomeFromContinuingOperations": "-66894000" }, "balance": { "goodwill": "None", "inventory": "1354000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "147569000", "longTermDebt": "9810000", "shortTermDebt": "7272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1276228000", "totalLiabilities": "93754000", "otherCurrentAssets": "9462000", "totalCurrentAssets": "119005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75557000", "currentNetReceivables": "10111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28564000", "currentAccountsPayable": "4152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2159000", "shortLongTermDebtTotal": "36312000", "totalShareholderEquity": "53815000", "capitalLeaseObligations": "26502000", "otherCurrentLiabilities": "21500000", "totalCurrentLiabilities": "58212000", "otherNonCurrentLiabilities": "5098000", "totalNonCurrentLiabilities": "35542000", "cashAndShortTermInvestments": "22521000", "commonStockSharesOutstanding": "16740000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-366000", "operatingCashflow": "-41510000", "capitalExpenditures": "1455000", "changeInReceivables": "-6034000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11365000", "cashflowFromInvestment": "-23656000", "stockBasedCompensation": "9115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53801000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 44509000, "cost_of_revenue": 287000, "gross_profit": 44222000, "ebit": -72683000, "ebitda": -72089000, "pretax_income": -70480000, "tax_provision": 2203000, "net_income": -70480000, "net_income_to_common": -70480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76322000, "total_current_assets": 136987000, "total_assets": 139109000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 29232000, "total_equity": 109877000, "shares_outstanding": 16053000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58826000, "capital_expenditure": 1106000, "free_cash_flow": -57720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159587, "ticker_id": 8018, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72683000", "ebitda": "-72089000", "netIncome": "-70480000", "grossProfit": "44222000", "depreciation": "None", "totalRevenue": "44509000", "costOfRevenue": "287000", "interestIncome": "2203000", "incomeBeforeTax": "-70480000", "interestExpense": "0", "operatingIncome": "-72683000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2203000", "reportedCurrency": "USD", "netInterestIncome": "2203000", "nonInterestIncome": "None", "operatingExpenses": "116905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46903000", "otherNonOperatingIncome": "2203000", "costofGoodsAndServicesSold": "287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594000", "sellingGeneralAndAdministrative": "70002000", "netIncomeFromContinuingOperations": "-70480000" }, "balance": { "goodwill": "None", "inventory": "894000", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "139109000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1209334000", "totalLiabilities": "29232000", "otherCurrentAssets": "6958000", "totalCurrentAssets": "136987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52215000", "currentNetReceivables": "4077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2122000", "currentAccountsPayable": "6391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1387000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20313000", "totalCurrentLiabilities": "27734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1498000", "cashAndShortTermInvestments": "76322000", "commonStockSharesOutstanding": "16053000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-839000", "operatingCashflow": "-58826000", "capitalExpenditures": "1106000", "changeInReceivables": "-4077000", "changeInExchangeRate": "None", "cashflowFromFinancing": "71894000", "cashflowFromInvestment": "24964000", "stockBasedCompensation": "7704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38032000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44509000, "cost_of_revenue": 287000, "gross_profit": 44222000, "research_and_development": 46903000, "selling_general_admin": 70002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72683000, "depreciation_amortisation": 594000, "ebitda": -72089000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -70480000, "tax_provision": 2203000, "effective_tax_rate": null, "net_income": -70480000, "net_income_continuing_ops": -70480000, "net_income_to_common": -70480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76322000, "short_term_investments": 52215000, "net_receivables": 4077000, "inventory": 894000, "other_current_assets": null, "total_current_assets": 136987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2122000, "total_assets": 139109000, "short_term_debt": null, "accounts_payable": 6391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1498000, "total_liabilities": 29232000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1209334000, "total_equity": 109877000, "shares_outstanding": 16053000, "operating_cash_flow": -58826000, "stock_based_compensation": 7704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71894000, "free_cash_flow": -57720000, "net_change_in_cash": 38032000 }, "raw_data": { "income": { "ebit": "-72683000", "ebitda": "-72089000", "netIncome": "-70480000", "grossProfit": "44222000", "depreciation": "None", "totalRevenue": "44509000", "costOfRevenue": "287000", "interestIncome": "2203000", "incomeBeforeTax": "-70480000", "interestExpense": "0", "operatingIncome": "-72683000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2203000", "reportedCurrency": "USD", "netInterestIncome": "2203000", "nonInterestIncome": "None", "operatingExpenses": "116905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46903000", "otherNonOperatingIncome": "2203000", "costofGoodsAndServicesSold": "287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594000", "sellingGeneralAndAdministrative": "70002000", "netIncomeFromContinuingOperations": "-70480000" }, "balance": { "goodwill": "None", "inventory": "894000", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "139109000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1209334000", "totalLiabilities": "29232000", "otherCurrentAssets": "6958000", "totalCurrentAssets": "136987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52215000", "currentNetReceivables": "4077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2122000", "currentAccountsPayable": "6391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1387000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20313000", "totalCurrentLiabilities": "27734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1498000", "cashAndShortTermInvestments": "76322000", "commonStockSharesOutstanding": "16053000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-839000", "operatingCashflow": "-58826000", "capitalExpenditures": "1106000", "changeInReceivables": "-4077000", "changeInExchangeRate": "None", "cashflowFromFinancing": "71894000", "cashflowFromInvestment": "24964000", "stockBasedCompensation": "7704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38032000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 58818000, "cost_of_revenue": 4606000, "gross_profit": 54212000, "ebit": 13090000, "ebitda": 13687000, "pretax_income": 11657000, "tax_provision": 3003000, "net_income": 8654000, "net_income_to_common": 8654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24411000, "total_current_assets": 234027000, "total_assets": 504608000, "short_term_debt": 30501000, "long_term_debt": 14991000, "total_debt": 45492000, "total_liabilities": 104711000, "total_equity": 399897000, "shares_outstanding": 19686000, "goodwill_and_intangibles": 24160000 }, "cash_flow": { "operating_cash_flow": 2725000, "capital_expenditure": 0, "free_cash_flow": 2725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159550, "ticker_id": 8018, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13090000", "ebitda": "13687000", "netIncome": "8654000", "grossProfit": "54212000", "depreciation": "None", "totalRevenue": "58818000", "costOfRevenue": "4606000", "interestIncome": "1205000", "incomeBeforeTax": "11657000", "interestExpense": "1433000", "operatingIncome": "11885000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3003000", "reportedCurrency": "USD", "netInterestIncome": "-228000", "nonInterestIncome": "None", "operatingExpenses": "42327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597000", "sellingGeneralAndAdministrative": "30651000", "netIncomeFromContinuingOperations": "8654000" }, "balance": { "goodwill": "None", "inventory": "11652000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "504608000", "longTermDebt": "14991000", "shortTermDebt": "30501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24160000", "reportedCurrency": "USD", "retainedEarnings": "-1014387000", "totalLiabilities": "104711000", "otherCurrentAssets": "25746000", "totalCurrentAssets": "234027000", "currentLongTermDebt": "29865000", "longTermInvestments": "None", "shortTermInvestments": "122273000", "currentNetReceivables": "49945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270581000", "currentAccountsPayable": "4486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45720000", "totalShareholderEquity": "399897000", "capitalLeaseObligations": "864000", "otherCurrentLiabilities": "54505000", "totalCurrentLiabilities": "89492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15219000", "cashAndShortTermInvestments": "24411000", "commonStockSharesOutstanding": "19686000", "intangibleAssetsExcludingGoodwill": "24160000", "cashAndCashEquivalentsAtCarryingValue": "24411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-581000", "operatingCashflow": "2725000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10919000", "cashflowFromInvestment": "-7975000", "stockBasedCompensation": "3456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58818000, "cost_of_revenue": 4606000, "gross_profit": 54212000, "research_and_development": 11676000, "selling_general_admin": 30651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13090000, "depreciation_amortisation": 597000, "ebitda": 13687000, "interest_expense": 1433000, "interest_income": null, "other_non_operating": null, "pretax_income": 11657000, "tax_provision": 3003000, "effective_tax_rate": null, "net_income": 8654000, "net_income_continuing_ops": 8654000, "net_income_to_common": 8654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24411000, "short_term_investments": 122273000, "net_receivables": 49945000, "inventory": 11652000, "other_current_assets": null, "total_current_assets": 234027000, "net_ppe": null, "goodwill": null, "intangible_assets": 24160000, "goodwill_and_intangibles": 24160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270581000, "total_assets": 504608000, "short_term_debt": 30501000, "accounts_payable": 4486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89492000, "long_term_debt": 14991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15219000, "total_liabilities": 104711000, "total_debt": 45492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1014387000, "total_equity": 399897000, "shares_outstanding": 19686000, "operating_cash_flow": 2725000, "stock_based_compensation": 3456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10919000, "free_cash_flow": 2725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13090000", "ebitda": "13687000", "netIncome": "8654000", "grossProfit": "54212000", "depreciation": "None", "totalRevenue": "58818000", "costOfRevenue": "4606000", "interestIncome": "1205000", "incomeBeforeTax": "11657000", "interestExpense": "1433000", "operatingIncome": "11885000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3003000", "reportedCurrency": "USD", "netInterestIncome": "-228000", "nonInterestIncome": "None", "operatingExpenses": "42327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597000", "sellingGeneralAndAdministrative": "30651000", "netIncomeFromContinuingOperations": "8654000" }, "balance": { "goodwill": "None", "inventory": "11652000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "504608000", "longTermDebt": "14991000", "shortTermDebt": "30501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24160000", "reportedCurrency": "USD", "retainedEarnings": "-1014387000", "totalLiabilities": "104711000", "otherCurrentAssets": "25746000", "totalCurrentAssets": "234027000", "currentLongTermDebt": "29865000", "longTermInvestments": "None", "shortTermInvestments": "122273000", "currentNetReceivables": "49945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270581000", "currentAccountsPayable": "4486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45720000", "totalShareholderEquity": "399897000", "capitalLeaseObligations": "864000", "otherCurrentLiabilities": "54505000", "totalCurrentLiabilities": "89492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15219000", "cashAndShortTermInvestments": "24411000", "commonStockSharesOutstanding": "19686000", "intangibleAssetsExcludingGoodwill": "24160000", "cashAndCashEquivalentsAtCarryingValue": "24411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-581000", "operatingCashflow": "2725000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10919000", "cashflowFromInvestment": "-7975000", "stockBasedCompensation": "3456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 69802000, "cost_of_revenue": 5955000, "gross_profit": 63847000, "ebit": 24413000, "ebitda": 25014000, "pretax_income": 22714000, "tax_provision": -245351000, "net_income": 268065000, "net_income_to_common": 268065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40580000, "total_current_assets": 240166000, "total_assets": 513594000, "short_term_debt": 30426000, "long_term_debt": 22482000, "total_debt": 52908000, "total_liabilities": 122114000, "total_equity": 391480000, "shares_outstanding": 18840000, "goodwill_and_intangibles": 24748000 }, "cash_flow": { "operating_cash_flow": 21980000, "capital_expenditure": 12000, "free_cash_flow": 21992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159551, "ticker_id": 8018, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24413000", "ebitda": "25014000", "netIncome": "268065000", "grossProfit": "63847000", "depreciation": "None", "totalRevenue": "69802000", "costOfRevenue": "5955000", "interestIncome": "1243000", "incomeBeforeTax": "22714000", "interestExpense": "1699000", "operatingIncome": "23170000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-245351000", "reportedCurrency": "USD", "netInterestIncome": "-456000", "nonInterestIncome": "None", "operatingExpenses": "40677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601000", "sellingGeneralAndAdministrative": "29992000", "netIncomeFromContinuingOperations": "268065000" }, "balance": { "goodwill": "None", "inventory": "11506000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "513594000", "longTermDebt": "22482000", "shortTermDebt": "30426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24748000", "reportedCurrency": "USD", "retainedEarnings": "-1023041000", "totalLiabilities": "122114000", "otherCurrentAssets": "21942000", "totalCurrentAssets": "240166000", "currentLongTermDebt": "29812000", "longTermInvestments": "None", "shortTermInvestments": "114375000", "currentNetReceivables": "51763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273428000", "currentAccountsPayable": "7191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53303000", "totalShareholderEquity": "391480000", "capitalLeaseObligations": "1009000", "otherCurrentLiabilities": "61620000", "totalCurrentLiabilities": "99237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22877000", "cashAndShortTermInvestments": "40580000", "commonStockSharesOutstanding": "18840000", "intangibleAssetsExcludingGoodwill": "24748000", "cashAndCashEquivalentsAtCarryingValue": "40580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1131000", "operatingCashflow": "21980000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4572000", "cashflowFromInvestment": "-25362000", "stockBasedCompensation": "2748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69802000, "cost_of_revenue": 5955000, "gross_profit": 63847000, "research_and_development": 10685000, "selling_general_admin": 29992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24413000, "depreciation_amortisation": 601000, "ebitda": 25014000, "interest_expense": 1699000, "interest_income": null, "other_non_operating": null, "pretax_income": 22714000, "tax_provision": -245351000, "effective_tax_rate": null, "net_income": 268065000, "net_income_continuing_ops": 268065000, "net_income_to_common": 268065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40580000, "short_term_investments": 114375000, "net_receivables": 51763000, "inventory": 11506000, "other_current_assets": null, "total_current_assets": 240166000, "net_ppe": null, "goodwill": null, "intangible_assets": 24748000, "goodwill_and_intangibles": 24748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273428000, "total_assets": 513594000, "short_term_debt": 30426000, "accounts_payable": 7191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99237000, "long_term_debt": 22482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22877000, "total_liabilities": 122114000, "total_debt": 52908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1023041000, "total_equity": 391480000, "shares_outstanding": 18840000, "operating_cash_flow": 21980000, "stock_based_compensation": 2748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4572000, "free_cash_flow": 21992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24413000", "ebitda": "25014000", "netIncome": "268065000", "grossProfit": "63847000", "depreciation": "None", "totalRevenue": "69802000", "costOfRevenue": "5955000", "interestIncome": "1243000", "incomeBeforeTax": "22714000", "interestExpense": "1699000", "operatingIncome": "23170000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-245351000", "reportedCurrency": "USD", "netInterestIncome": "-456000", "nonInterestIncome": "None", "operatingExpenses": "40677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601000", "sellingGeneralAndAdministrative": "29992000", "netIncomeFromContinuingOperations": "268065000" }, "balance": { "goodwill": "None", "inventory": "11506000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "513594000", "longTermDebt": "22482000", "shortTermDebt": "30426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24748000", "reportedCurrency": "USD", "retainedEarnings": "-1023041000", "totalLiabilities": "122114000", "otherCurrentAssets": "21942000", "totalCurrentAssets": "240166000", "currentLongTermDebt": "29812000", "longTermInvestments": "None", "shortTermInvestments": "114375000", "currentNetReceivables": "51763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273428000", "currentAccountsPayable": "7191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53303000", "totalShareholderEquity": "391480000", "capitalLeaseObligations": "1009000", "otherCurrentLiabilities": "61620000", "totalCurrentLiabilities": "99237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22877000", "cashAndShortTermInvestments": "40580000", "commonStockSharesOutstanding": "18840000", "intangibleAssetsExcludingGoodwill": "24748000", "cashAndCashEquivalentsAtCarryingValue": "40580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1131000", "operatingCashflow": "21980000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4572000", "cashflowFromInvestment": "-25362000", "stockBasedCompensation": "2748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 69462000, "cost_of_revenue": 4753000, "gross_profit": 64709000, "ebit": 29514000, "ebitda": 30117000, "pretax_income": 27620000, "tax_provision": -280000, "net_income": 27900000, "net_income_to_common": 27900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48534000, "total_current_assets": 214927000, "total_assets": 242534000, "short_term_debt": 30355000, "long_term_debt": 29969000, "total_debt": 60324000, "total_liabilities": 124925000, "total_equity": 117609000, "shares_outstanding": 19156000, "goodwill_and_intangibles": 25336000 }, "cash_flow": { "operating_cash_flow": 24031000, "capital_expenditure": 12000, "free_cash_flow": 24043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159553, "ticker_id": 8018, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29514000", "ebitda": "30117000", "netIncome": "27900000", "grossProfit": "64709000", "depreciation": "None", "totalRevenue": "69462000", "costOfRevenue": "4753000", "interestIncome": "1094000", "incomeBeforeTax": "27620000", "interestExpense": "1894000", "operatingIncome": "28420000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-280000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "36289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603000", "sellingGeneralAndAdministrative": "28936000", "netIncomeFromContinuingOperations": "27900000" }, "balance": { "goodwill": "None", "inventory": "20611000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "242534000", "longTermDebt": "29969000", "shortTermDebt": "30355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25336000", "reportedCurrency": "USD", "retainedEarnings": "-1291106000", "totalLiabilities": "124925000", "otherCurrentAssets": "11248000", "totalCurrentAssets": "214927000", "currentLongTermDebt": "29761000", "longTermInvestments": "None", "shortTermInvestments": "88609000", "currentNetReceivables": "45925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27607000", "currentAccountsPayable": "3846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60880000", "totalShareholderEquity": "117609000", "capitalLeaseObligations": "1150000", "otherCurrentLiabilities": "60199000", "totalCurrentLiabilities": "94400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30525000", "cashAndShortTermInvestments": "48534000", "commonStockSharesOutstanding": "19156000", "intangibleAssetsExcludingGoodwill": "25336000", "cashAndCashEquivalentsAtCarryingValue": "48534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "188000", "operatingCashflow": "24031000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4271000", "cashflowFromInvestment": "-33174999", "stockBasedCompensation": "3363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69462000, "cost_of_revenue": 4753000, "gross_profit": 64709000, "research_and_development": 7353000, "selling_general_admin": 28936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29514000, "depreciation_amortisation": 603000, "ebitda": 30117000, "interest_expense": 1894000, "interest_income": null, "other_non_operating": null, "pretax_income": 27620000, "tax_provision": -280000, "effective_tax_rate": null, "net_income": 27900000, "net_income_continuing_ops": 27900000, "net_income_to_common": 27900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48534000, "short_term_investments": 88609000, "net_receivables": 45925000, "inventory": 20611000, "other_current_assets": null, "total_current_assets": 214927000, "net_ppe": null, "goodwill": null, "intangible_assets": 25336000, "goodwill_and_intangibles": 25336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27607000, "total_assets": 242534000, "short_term_debt": 30355000, "accounts_payable": 3846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94400000, "long_term_debt": 29969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30525000, "total_liabilities": 124925000, "total_debt": 60324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1291106000, "total_equity": 117609000, "shares_outstanding": 19156000, "operating_cash_flow": 24031000, "stock_based_compensation": 3363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33174999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4271000, "free_cash_flow": 24043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29514000", "ebitda": "30117000", "netIncome": "27900000", "grossProfit": "64709000", "depreciation": "None", "totalRevenue": "69462000", "costOfRevenue": "4753000", "interestIncome": "1094000", "incomeBeforeTax": "27620000", "interestExpense": "1894000", "operatingIncome": "28420000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-280000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "36289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603000", "sellingGeneralAndAdministrative": "28936000", "netIncomeFromContinuingOperations": "27900000" }, "balance": { "goodwill": "None", "inventory": "20611000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "242534000", "longTermDebt": "29969000", "shortTermDebt": "30355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25336000", "reportedCurrency": "USD", "retainedEarnings": "-1291106000", "totalLiabilities": "124925000", "otherCurrentAssets": "11248000", "totalCurrentAssets": "214927000", "currentLongTermDebt": "29761000", "longTermInvestments": "None", "shortTermInvestments": "88609000", "currentNetReceivables": "45925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27607000", "currentAccountsPayable": "3846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60880000", "totalShareholderEquity": "117609000", "capitalLeaseObligations": "1150000", "otherCurrentLiabilities": "60199000", "totalCurrentLiabilities": "94400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30525000", "cashAndShortTermInvestments": "48534000", "commonStockSharesOutstanding": "19156000", "intangibleAssetsExcludingGoodwill": "25336000", "cashAndCashEquivalentsAtCarryingValue": "48534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "188000", "operatingCashflow": "24031000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4271000", "cashflowFromInvestment": "-33174999", "stockBasedCompensation": "3363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 101685000, "cost_of_revenue": 4504000, "gross_profit": 97181000, "ebit": 61856000, "ebitda": 62463000, "pretax_income": 59982000, "tax_provision": 369000, "net_income": 59613000, "net_income_to_common": 59613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53407000, "total_current_assets": 175393000, "total_assets": 206736000, "short_term_debt": 22878000, "long_term_debt": 37452000, "total_debt": 60330000, "total_liabilities": 124802000, "total_equity": 81934000, "shares_outstanding": 18162000, "goodwill_and_intangibles": 25924000 }, "cash_flow": { "operating_cash_flow": 30537000, "capital_expenditure": 0, "free_cash_flow": 30537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159554, "ticker_id": 8018, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61856000", "ebitda": "62463000", "netIncome": "59613000", "grossProfit": "97181000", "depreciation": "None", "totalRevenue": "101685000", "costOfRevenue": "4504000", "interestIncome": "753000", "incomeBeforeTax": "59982000", "interestExpense": "1874000", "operatingIncome": "61103000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "369000", "reportedCurrency": "USD", "netInterestIncome": "-1121000", "nonInterestIncome": "None", "operatingExpenses": "36078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607000", "sellingGeneralAndAdministrative": "29257000", "netIncomeFromContinuingOperations": "59613000" }, "balance": { "goodwill": "None", "inventory": "10423000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "206736000", "longTermDebt": "37452000", "shortTermDebt": "22878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25924000", "reportedCurrency": "USD", "retainedEarnings": "-1319006000", "totalLiabilities": "124802000", "otherCurrentAssets": "16684000", "totalCurrentAssets": "175393000", "currentLongTermDebt": "22361000", "longTermInvestments": "None", "shortTermInvestments": "54972000", "currentNetReceivables": "39907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31343000", "currentAccountsPayable": "7290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61044000", "totalShareholderEquity": "81934000", "capitalLeaseObligations": "1231000", "otherCurrentLiabilities": "25611000", "totalCurrentLiabilities": "86636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38166000", "cashAndShortTermInvestments": "53407000", "commonStockSharesOutstanding": "18162000", "intangibleAssetsExcludingGoodwill": "25924000", "cashAndCashEquivalentsAtCarryingValue": "53407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8367000", "operatingCashflow": "30537000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "418000", "cashflowFromInvestment": "-23276000", "stockBasedCompensation": "3276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101685000, "cost_of_revenue": 4504000, "gross_profit": 97181000, "research_and_development": 6821000, "selling_general_admin": 29257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61856000, "depreciation_amortisation": 607000, "ebitda": 62463000, "interest_expense": 1874000, "interest_income": null, "other_non_operating": null, "pretax_income": 59982000, "tax_provision": 369000, "effective_tax_rate": null, "net_income": 59613000, "net_income_continuing_ops": 59613000, "net_income_to_common": 59613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53407000, "short_term_investments": 54972000, "net_receivables": 39907000, "inventory": 10423000, "other_current_assets": null, "total_current_assets": 175393000, "net_ppe": null, "goodwill": null, "intangible_assets": 25924000, "goodwill_and_intangibles": 25924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31343000, "total_assets": 206736000, "short_term_debt": 22878000, "accounts_payable": 7290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86636000, "long_term_debt": 37452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38166000, "total_liabilities": 124802000, "total_debt": 60330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1319006000, "total_equity": 81934000, "shares_outstanding": 18162000, "operating_cash_flow": 30537000, "stock_based_compensation": 3276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 418000, "free_cash_flow": 30537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61856000", "ebitda": "62463000", "netIncome": "59613000", "grossProfit": "97181000", "depreciation": "None", "totalRevenue": "101685000", "costOfRevenue": "4504000", "interestIncome": "753000", "incomeBeforeTax": "59982000", "interestExpense": "1874000", "operatingIncome": "61103000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "369000", "reportedCurrency": "USD", "netInterestIncome": "-1121000", "nonInterestIncome": "None", "operatingExpenses": "36078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "607000", "sellingGeneralAndAdministrative": "29257000", "netIncomeFromContinuingOperations": "59613000" }, "balance": { "goodwill": "None", "inventory": "10423000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "206736000", "longTermDebt": "37452000", "shortTermDebt": "22878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25924000", "reportedCurrency": "USD", "retainedEarnings": "-1319006000", "totalLiabilities": "124802000", "otherCurrentAssets": "16684000", "totalCurrentAssets": "175393000", "currentLongTermDebt": "22361000", "longTermInvestments": "None", "shortTermInvestments": "54972000", "currentNetReceivables": "39907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31343000", "currentAccountsPayable": "7290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61044000", "totalShareholderEquity": "81934000", "capitalLeaseObligations": "1231000", "otherCurrentLiabilities": "25611000", "totalCurrentLiabilities": "86636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38166000", "cashAndShortTermInvestments": "53407000", "commonStockSharesOutstanding": "18162000", "intangibleAssetsExcludingGoodwill": "25924000", "cashAndCashEquivalentsAtCarryingValue": "53407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8367000", "operatingCashflow": "30537000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "418000", "cashflowFromInvestment": "-23276000", "stockBasedCompensation": "3276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 53333000, "cost_of_revenue": 4409000, "gross_profit": 48924000, "ebit": 13364000, "ebitda": 13968000, "pretax_income": 11511000, "tax_provision": 65000, "net_income": 11446000, "net_income_to_common": 11446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45728000, "total_current_assets": 146563000, "total_assets": 175972000, "short_term_debt": 15271000, "long_term_debt": 44931000, "total_debt": 60202000, "total_liabilities": 157405000, "total_equity": 18567000, "shares_outstanding": 18169000, "goodwill_and_intangibles": 26512000 }, "cash_flow": { "operating_cash_flow": -893000, "capital_expenditure": 0, "free_cash_flow": -893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159555, "ticker_id": 8018, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13364000", "ebitda": "13968000", "netIncome": "11446000", "grossProfit": "48924000", "depreciation": "None", "totalRevenue": "53333000", "costOfRevenue": "4409000", "interestIncome": "591000", "incomeBeforeTax": "11511000", "interestExpense": "1853000", "operatingIncome": "12773000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-1262000", "nonInterestIncome": "None", "operatingExpenses": "36151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604000", "sellingGeneralAndAdministrative": "27715000", "netIncomeFromContinuingOperations": "11446000" }, "balance": { "goodwill": "None", "inventory": "4659000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "175972000", "longTermDebt": "44931000", "shortTermDebt": "15271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26512000", "reportedCurrency": "USD", "retainedEarnings": "-1378619000", "totalLiabilities": "157405000", "otherCurrentAssets": "23258000", "totalCurrentAssets": "146563000", "currentLongTermDebt": "14815000", "longTermInvestments": "None", "shortTermInvestments": "31371000", "currentNetReceivables": "41547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29409000", "currentAccountsPayable": "3954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61066000", "totalShareholderEquity": "18567000", "capitalLeaseObligations": "1320000", "otherCurrentLiabilities": "46049000", "totalCurrentLiabilities": "66629000", "otherNonCurrentLiabilities": "44981000", "totalNonCurrentLiabilities": "90776000", "cashAndShortTermInvestments": "45728000", "commonStockSharesOutstanding": "18169000", "intangibleAssetsExcludingGoodwill": "26512000", "cashAndCashEquivalentsAtCarryingValue": "45728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1413000", "operatingCashflow": "-893000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "484000", "cashflowFromInvestment": "-10552000", "stockBasedCompensation": "3324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53333000, "cost_of_revenue": 4409000, "gross_profit": 48924000, "research_and_development": 8436000, "selling_general_admin": 27715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13364000, "depreciation_amortisation": 604000, "ebitda": 13968000, "interest_expense": 1853000, "interest_income": null, "other_non_operating": null, "pretax_income": 11511000, "tax_provision": 65000, "effective_tax_rate": null, "net_income": 11446000, "net_income_continuing_ops": 11446000, "net_income_to_common": 11446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45728000, "short_term_investments": 31371000, "net_receivables": 41547000, "inventory": 4659000, "other_current_assets": null, "total_current_assets": 146563000, "net_ppe": null, "goodwill": null, "intangible_assets": 26512000, "goodwill_and_intangibles": 26512000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29409000, "total_assets": 175972000, "short_term_debt": 15271000, "accounts_payable": 3954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66629000, "long_term_debt": 44931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90776000, "total_liabilities": 157405000, "total_debt": 60202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1378619000, "total_equity": 18567000, "shares_outstanding": 18169000, "operating_cash_flow": -893000, "stock_based_compensation": 3324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 484000, "free_cash_flow": -893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13364000", "ebitda": "13968000", "netIncome": "11446000", "grossProfit": "48924000", "depreciation": "None", "totalRevenue": "53333000", "costOfRevenue": "4409000", "interestIncome": "591000", "incomeBeforeTax": "11511000", "interestExpense": "1853000", "operatingIncome": "12773000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-1262000", "nonInterestIncome": "None", "operatingExpenses": "36151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604000", "sellingGeneralAndAdministrative": "27715000", "netIncomeFromContinuingOperations": "11446000" }, "balance": { "goodwill": "None", "inventory": "4659000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "175972000", "longTermDebt": "44931000", "shortTermDebt": "15271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26512000", "reportedCurrency": "USD", "retainedEarnings": "-1378619000", "totalLiabilities": "157405000", "otherCurrentAssets": "23258000", "totalCurrentAssets": "146563000", "currentLongTermDebt": "14815000", "longTermInvestments": "None", "shortTermInvestments": "31371000", "currentNetReceivables": "41547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29409000", "currentAccountsPayable": "3954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61066000", "totalShareholderEquity": "18567000", "capitalLeaseObligations": "1320000", "otherCurrentLiabilities": "46049000", "totalCurrentLiabilities": "66629000", "otherNonCurrentLiabilities": "44981000", "totalNonCurrentLiabilities": "90776000", "cashAndShortTermInvestments": "45728000", "commonStockSharesOutstanding": "18169000", "intangibleAssetsExcludingGoodwill": "26512000", "cashAndCashEquivalentsAtCarryingValue": "45728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1413000", "operatingCashflow": "-893000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "484000", "cashflowFromInvestment": "-10552000", "stockBasedCompensation": "3324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 57596000, "cost_of_revenue": 5789000, "gross_profit": 51807000, "ebit": 17177000, "ebitda": 17781000, "pretax_income": 15222000, "tax_provision": 881000, "net_income": 14341000, "net_income_to_common": 14341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56746000, "total_current_assets": 135103000, "total_assets": 163976000, "short_term_debt": 7557000, "long_term_debt": 52408000, "total_debt": 59965000, "total_liabilities": 160688000, "total_equity": 3288000, "shares_outstanding": 17986000, "goodwill_and_intangibles": 27100000 }, "cash_flow": { "operating_cash_flow": 14503000, "capital_expenditure": 26000, "free_cash_flow": 14529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159556, "ticker_id": 8018, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17177000", "ebitda": "17781000", "netIncome": "14341000", "grossProfit": "51807000", "depreciation": "None", "totalRevenue": "57596000", "costOfRevenue": "5789000", "interestIncome": "522000", "incomeBeforeTax": "15222000", "interestExpense": "1955000", "operatingIncome": "16655000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "881000", "reportedCurrency": "USD", "netInterestIncome": "-1433000", "nonInterestIncome": "None", "operatingExpenses": "35152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604000", "sellingGeneralAndAdministrative": "29520000", "netIncomeFromContinuingOperations": "14341000" }, "balance": { "goodwill": "None", "inventory": "6002000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "163976000", "longTermDebt": "52408000", "shortTermDebt": "7557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27100000", "reportedCurrency": "USD", "retainedEarnings": "-1390065000", "totalLiabilities": "160688000", "otherCurrentAssets": "10165000", "totalCurrentAssets": "135103000", "currentLongTermDebt": "7272000", "longTermInvestments": "None", "shortTermInvestments": "20575000", "currentNetReceivables": "41615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28873000", "currentAccountsPayable": "3339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59965000", "totalShareholderEquity": "3288000", "capitalLeaseObligations": "285000", "otherCurrentLiabilities": "24608000", "totalCurrentLiabilities": "63299000", "otherNonCurrentLiabilities": "44981000", "totalNonCurrentLiabilities": "97389000", "cashAndShortTermInvestments": "56746000", "commonStockSharesOutstanding": "17986000", "intangibleAssetsExcludingGoodwill": "27100000", "cashAndCashEquivalentsAtCarryingValue": "56746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1925000", "operatingCashflow": "14503000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1465000", "cashflowFromInvestment": "-10914000", "stockBasedCompensation": "2087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57596000, "cost_of_revenue": 5789000, "gross_profit": 51807000, "research_and_development": 5632000, "selling_general_admin": 29520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17177000, "depreciation_amortisation": 604000, "ebitda": 17781000, "interest_expense": 1955000, "interest_income": null, "other_non_operating": null, "pretax_income": 15222000, "tax_provision": 881000, "effective_tax_rate": null, "net_income": 14341000, "net_income_continuing_ops": 14341000, "net_income_to_common": 14341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56746000, "short_term_investments": 20575000, "net_receivables": 41615000, "inventory": 6002000, "other_current_assets": null, "total_current_assets": 135103000, "net_ppe": null, "goodwill": null, "intangible_assets": 27100000, "goodwill_and_intangibles": 27100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28873000, "total_assets": 163976000, "short_term_debt": 7557000, "accounts_payable": 3339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63299000, "long_term_debt": 52408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97389000, "total_liabilities": 160688000, "total_debt": 59965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1390065000, "total_equity": 3288000, "shares_outstanding": 17986000, "operating_cash_flow": 14503000, "stock_based_compensation": 2087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1465000, "free_cash_flow": 14529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17177000", "ebitda": "17781000", "netIncome": "14341000", "grossProfit": "51807000", "depreciation": "None", "totalRevenue": "57596000", "costOfRevenue": "5789000", "interestIncome": "522000", "incomeBeforeTax": "15222000", "interestExpense": "1955000", "operatingIncome": "16655000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "881000", "reportedCurrency": "USD", "netInterestIncome": "-1433000", "nonInterestIncome": "None", "operatingExpenses": "35152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604000", "sellingGeneralAndAdministrative": "29520000", "netIncomeFromContinuingOperations": "14341000" }, "balance": { "goodwill": "None", "inventory": "6002000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "163976000", "longTermDebt": "52408000", "shortTermDebt": "7557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27100000", "reportedCurrency": "USD", "retainedEarnings": "-1390065000", "totalLiabilities": "160688000", "otherCurrentAssets": "10165000", "totalCurrentAssets": "135103000", "currentLongTermDebt": "7272000", "longTermInvestments": "None", "shortTermInvestments": "20575000", "currentNetReceivables": "41615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28873000", "currentAccountsPayable": "3339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59965000", "totalShareholderEquity": "3288000", "capitalLeaseObligations": "285000", "otherCurrentLiabilities": "24608000", "totalCurrentLiabilities": "63299000", "otherNonCurrentLiabilities": "44981000", "totalNonCurrentLiabilities": "97389000", "cashAndShortTermInvestments": "56746000", "commonStockSharesOutstanding": "17986000", "intangibleAssetsExcludingGoodwill": "27100000", "cashAndCashEquivalentsAtCarryingValue": "56746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1925000", "operatingCashflow": "14503000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1465000", "cashflowFromInvestment": "-10914000", "stockBasedCompensation": "2087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 55307000, "cost_of_revenue": 8026000, "gross_profit": 47281000, "ebit": 14481000, "ebitda": 15092000, "pretax_income": 12421000, "tax_provision": null, "net_income": 12421000, "net_income_to_common": 12421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51692000, "total_current_assets": 106467000, "total_assets": 139419000, "short_term_debt": 466000, "long_term_debt": 59762000, "total_debt": 60228000, "total_liabilities": 154055000, "total_equity": -14636000, "shares_outstanding": 17648000, "goodwill_and_intangibles": 27687000 }, "cash_flow": { "operating_cash_flow": 21679000, "capital_expenditure": 10000, "free_cash_flow": 21689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159558, "ticker_id": 8018, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14481000", "ebitda": "15092000", "netIncome": "12421000", "grossProfit": "47281000", "depreciation": "None", "totalRevenue": "55307000", "costOfRevenue": "8026000", "interestIncome": "425000", "incomeBeforeTax": "12421000", "interestExpense": "2060000", "operatingIncome": "14056000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1635000", "nonInterestIncome": "None", "operatingExpenses": "33225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "27043000", "netIncomeFromContinuingOperations": "12421000" }, "balance": { "goodwill": "None", "inventory": "4784000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "139419000", "longTermDebt": "59762000", "shortTermDebt": "466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27687000", "reportedCurrency": "USD", "retainedEarnings": "-1404406000", "totalLiabilities": "154055000", "otherCurrentAssets": "9994000", "totalCurrentAssets": "106467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9422000", "currentNetReceivables": "30575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32952000", "currentAccountsPayable": "3815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60228000", "totalShareholderEquity": "-14636000", "capitalLeaseObligations": "466000", "otherCurrentLiabilities": "48676000", "totalCurrentLiabilities": "54312000", "otherNonCurrentLiabilities": "39981000", "totalNonCurrentLiabilities": "99743000", "cashAndShortTermInvestments": "51692000", "commonStockSharesOutstanding": "17648000", "intangibleAssetsExcludingGoodwill": "27687000", "cashAndCashEquivalentsAtCarryingValue": "51692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3344000", "operatingCashflow": "21679000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9842000", "cashflowFromInvestment": "3802000", "stockBasedCompensation": "2644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55307000, "cost_of_revenue": 8026000, "gross_profit": 47281000, "research_and_development": 6182000, "selling_general_admin": 27043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14481000, "depreciation_amortisation": 611000, "ebitda": 15092000, "interest_expense": 2060000, "interest_income": null, "other_non_operating": null, "pretax_income": 12421000, "tax_provision": null, "effective_tax_rate": null, "net_income": 12421000, "net_income_continuing_ops": 12421000, "net_income_to_common": 12421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51692000, "short_term_investments": 9422000, "net_receivables": 30575000, "inventory": 4784000, "other_current_assets": null, "total_current_assets": 106467000, "net_ppe": null, "goodwill": null, "intangible_assets": 27687000, "goodwill_and_intangibles": 27687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32952000, "total_assets": 139419000, "short_term_debt": 466000, "accounts_payable": 3815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54312000, "long_term_debt": 59762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99743000, "total_liabilities": 154055000, "total_debt": 60228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1404406000, "total_equity": -14636000, "shares_outstanding": 17648000, "operating_cash_flow": 21679000, "stock_based_compensation": 2644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9842000, "free_cash_flow": 21689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14481000", "ebitda": "15092000", "netIncome": "12421000", "grossProfit": "47281000", "depreciation": "None", "totalRevenue": "55307000", "costOfRevenue": "8026000", "interestIncome": "425000", "incomeBeforeTax": "12421000", "interestExpense": "2060000", "operatingIncome": "14056000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1635000", "nonInterestIncome": "None", "operatingExpenses": "33225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "27043000", "netIncomeFromContinuingOperations": "12421000" }, "balance": { "goodwill": "None", "inventory": "4784000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "139419000", "longTermDebt": "59762000", "shortTermDebt": "466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27687000", "reportedCurrency": "USD", "retainedEarnings": "-1404406000", "totalLiabilities": "154055000", "otherCurrentAssets": "9994000", "totalCurrentAssets": "106467000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9422000", "currentNetReceivables": "30575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32952000", "currentAccountsPayable": "3815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60228000", "totalShareholderEquity": "-14636000", "capitalLeaseObligations": "466000", "otherCurrentLiabilities": "48676000", "totalCurrentLiabilities": "54312000", "otherNonCurrentLiabilities": "39981000", "totalNonCurrentLiabilities": "99743000", "cashAndShortTermInvestments": "51692000", "commonStockSharesOutstanding": "17648000", "intangibleAssetsExcludingGoodwill": "27687000", "cashAndCashEquivalentsAtCarryingValue": "51692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3344000", "operatingCashflow": "21679000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9842000", "cashflowFromInvestment": "3802000", "stockBasedCompensation": "2644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 36841000, "cost_of_revenue": 2807000, "gross_profit": 34034000, "ebit": 999000, "ebitda": 1612000, "pretax_income": -1030000, "tax_provision": null, "net_income": -1030000, "net_income_to_common": -1030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36053000, "total_current_assets": 94723000, "total_assets": 128408000, "short_term_debt": 639000, "long_term_debt": 59692000, "total_debt": 60331000, "total_liabilities": 158322000, "total_equity": -29914000, "shares_outstanding": 17549000, "goodwill_and_intangibles": 28275000 }, "cash_flow": { "operating_cash_flow": 302000, "capital_expenditure": 222000, "free_cash_flow": 524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159559, "ticker_id": 8018, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "999000", "ebitda": "1612000", "netIncome": "-1030000", "grossProfit": "34034000", "depreciation": "None", "totalRevenue": "36841000", "costOfRevenue": "2807000", "interestIncome": "552000", "incomeBeforeTax": "-1030000", "interestExpense": "2029000", "operatingIncome": "447000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1477000", "nonInterestIncome": "None", "operatingExpenses": "33587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000", "sellingGeneralAndAdministrative": "28047000", "netIncomeFromContinuingOperations": "-1030000" }, "balance": { "goodwill": "None", "inventory": "8059000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "128408000", "longTermDebt": "59692000", "shortTermDebt": "639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "28275000", "reportedCurrency": "USD", "retainedEarnings": "-1416827000", "totalLiabilities": "158322000", "otherCurrentAssets": "8658000", "totalCurrentAssets": "94723000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13049000", "currentNetReceivables": "28904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33685000", "currentAccountsPayable": "6130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60331000", "totalShareholderEquity": "-29914000", "capitalLeaseObligations": "639000", "otherCurrentLiabilities": "50525000", "totalCurrentLiabilities": "58649000", "otherNonCurrentLiabilities": "39981000", "totalNonCurrentLiabilities": "99673000", "cashAndShortTermInvestments": "36053000", "commonStockSharesOutstanding": "17549000", "intangibleAssetsExcludingGoodwill": "28275000", "cashAndCashEquivalentsAtCarryingValue": "36053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2195000", "operatingCashflow": "302000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752000", "cashflowFromInvestment": "10929000", "stockBasedCompensation": "2528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36841000, "cost_of_revenue": 2807000, "gross_profit": 34034000, "research_and_development": 5540000, "selling_general_admin": 28047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 999000, "depreciation_amortisation": 613000, "ebitda": 1612000, "interest_expense": 2029000, "interest_income": null, "other_non_operating": null, "pretax_income": -1030000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1030000, "net_income_continuing_ops": -1030000, "net_income_to_common": -1030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36053000, "short_term_investments": 13049000, "net_receivables": 28904000, "inventory": 8059000, "other_current_assets": null, "total_current_assets": 94723000, "net_ppe": null, "goodwill": null, "intangible_assets": 28275000, "goodwill_and_intangibles": 28275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33685000, "total_assets": 128408000, "short_term_debt": 639000, "accounts_payable": 6130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58649000, "long_term_debt": 59692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99673000, "total_liabilities": 158322000, "total_debt": 60331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1416827000, "total_equity": -29914000, "shares_outstanding": 17549000, "operating_cash_flow": 302000, "stock_based_compensation": 2528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -752000, "free_cash_flow": 524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "999000", "ebitda": "1612000", "netIncome": "-1030000", "grossProfit": "34034000", "depreciation": "None", "totalRevenue": "36841000", "costOfRevenue": "2807000", "interestIncome": "552000", "incomeBeforeTax": "-1030000", "interestExpense": "2029000", "operatingIncome": "447000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1477000", "nonInterestIncome": "None", "operatingExpenses": "33587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000", "sellingGeneralAndAdministrative": "28047000", "netIncomeFromContinuingOperations": "-1030000" }, "balance": { "goodwill": "None", "inventory": "8059000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "128408000", "longTermDebt": "59692000", "shortTermDebt": "639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "28275000", "reportedCurrency": "USD", "retainedEarnings": "-1416827000", "totalLiabilities": "158322000", "otherCurrentAssets": "8658000", "totalCurrentAssets": "94723000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13049000", "currentNetReceivables": "28904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33685000", "currentAccountsPayable": "6130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60331000", "totalShareholderEquity": "-29914000", "capitalLeaseObligations": "639000", "otherCurrentLiabilities": "50525000", "totalCurrentLiabilities": "58649000", "otherNonCurrentLiabilities": "39981000", "totalNonCurrentLiabilities": "99673000", "cashAndShortTermInvestments": "36053000", "commonStockSharesOutstanding": "17549000", "intangibleAssetsExcludingGoodwill": "28275000", "cashAndCashEquivalentsAtCarryingValue": "36053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2195000", "operatingCashflow": "302000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752000", "cashflowFromInvestment": "10929000", "stockBasedCompensation": "2528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 29534000, "cost_of_revenue": 2025000, "gross_profit": 27509000, "ebit": -6373000, "ebitda": -5973000, "pretax_income": -8247000, "tax_provision": 356724, "net_income": -8247000, "net_income_to_common": -8247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25574000, "total_current_assets": 92486000, "total_assets": 126519000, "short_term_debt": 15489000, "long_term_debt": 44910000, "total_debt": 60399000, "total_liabilities": 158190000, "total_equity": -31671000, "shares_outstanding": 17520000, "goodwill_and_intangibles": 28863000 }, "cash_flow": { "operating_cash_flow": -5013000, "capital_expenditure": 138000, "free_cash_flow": -4875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159560, "ticker_id": 8018, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6373000", "ebitda": "-5973000", "netIncome": "-8247000", "grossProfit": "27509000", "depreciation": "None", "totalRevenue": "29534000", "costOfRevenue": "2025000", "interestIncome": "593000", "incomeBeforeTax": "-8247000", "interestExpense": "1874000", "operatingIncome": "-6966000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "356724", "reportedCurrency": "USD", "netInterestIncome": "-1281000", "nonInterestIncome": "None", "operatingExpenses": "34475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "28449000", "netIncomeFromContinuingOperations": "-8247000" }, "balance": { "goodwill": "None", "inventory": "6579000", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "126519000", "longTermDebt": "44910000", "shortTermDebt": "15489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28863000", "reportedCurrency": "USD", "retainedEarnings": "-1415797000", "totalLiabilities": "158190000", "otherCurrentAssets": "8845000", "totalCurrentAssets": "92486000", "currentLongTermDebt": "14780000", "longTermInvestments": "None", "shortTermInvestments": "23976000", "currentNetReceivables": "27512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34033000", "currentAccountsPayable": "9276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60499000", "totalShareholderEquity": "-31671000", "capitalLeaseObligations": "809000", "otherCurrentLiabilities": "47078000", "totalCurrentLiabilities": "73198000", "otherNonCurrentLiabilities": "39982000", "totalNonCurrentLiabilities": "84992000", "cashAndShortTermInvestments": "25574000", "commonStockSharesOutstanding": "17520000", "intangibleAssetsExcludingGoodwill": "28863000", "cashAndCashEquivalentsAtCarryingValue": "25574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2310000", "operatingCashflow": "-5013000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2512000", "cashflowFromInvestment": "313000", "stockBasedCompensation": "5134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29534000, "cost_of_revenue": 2025000, "gross_profit": 27509000, "research_and_development": 6026000, "selling_general_admin": 28449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6373000, "depreciation_amortisation": 400000, "ebitda": -5973000, "interest_expense": 1874000, "interest_income": null, "other_non_operating": null, "pretax_income": -8247000, "tax_provision": 356724, "effective_tax_rate": null, "net_income": -8247000, "net_income_continuing_ops": -8247000, "net_income_to_common": -8247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25574000, "short_term_investments": 23976000, "net_receivables": 27512000, "inventory": 6579000, "other_current_assets": null, "total_current_assets": 92486000, "net_ppe": null, "goodwill": null, "intangible_assets": 28863000, "goodwill_and_intangibles": 28863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34033000, "total_assets": 126519000, "short_term_debt": 15489000, "accounts_payable": 9276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73198000, "long_term_debt": 44910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84992000, "total_liabilities": 158190000, "total_debt": 60399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1415797000, "total_equity": -31671000, "shares_outstanding": 17520000, "operating_cash_flow": -5013000, "stock_based_compensation": 5134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2512000, "free_cash_flow": -4875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6373000", "ebitda": "-5973000", "netIncome": "-8247000", "grossProfit": "27509000", "depreciation": "None", "totalRevenue": "29534000", "costOfRevenue": "2025000", "interestIncome": "593000", "incomeBeforeTax": "-8247000", "interestExpense": "1874000", "operatingIncome": "-6966000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "356724", "reportedCurrency": "USD", "netInterestIncome": "-1281000", "nonInterestIncome": "None", "operatingExpenses": "34475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "28449000", "netIncomeFromContinuingOperations": "-8247000" }, "balance": { "goodwill": "None", "inventory": "6579000", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "126519000", "longTermDebt": "44910000", "shortTermDebt": "15489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28863000", "reportedCurrency": "USD", "retainedEarnings": "-1415797000", "totalLiabilities": "158190000", "otherCurrentAssets": "8845000", "totalCurrentAssets": "92486000", "currentLongTermDebt": "14780000", "longTermInvestments": "None", "shortTermInvestments": "23976000", "currentNetReceivables": "27512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34033000", "currentAccountsPayable": "9276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60499000", "totalShareholderEquity": "-31671000", "capitalLeaseObligations": "809000", "otherCurrentLiabilities": "47078000", "totalCurrentLiabilities": "73198000", "otherNonCurrentLiabilities": "39982000", "totalNonCurrentLiabilities": "84992000", "cashAndShortTermInvestments": "25574000", "commonStockSharesOutstanding": "17520000", "intangibleAssetsExcludingGoodwill": "28863000", "cashAndCashEquivalentsAtCarryingValue": "25574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2310000", "operatingCashflow": "-5013000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2512000", "cashflowFromInvestment": "313000", "stockBasedCompensation": "5134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 35792000, "cost_of_revenue": 3790000, "gross_profit": 32002000, "ebit": 2644000, "ebitda": 2937000, "pretax_income": 737000, "tax_provision": 678000, "net_income": 737000, "net_income_to_common": 737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32786000, "total_current_assets": 99266000, "total_assets": 117225000, "short_term_debt": 7921000, "long_term_debt": 52373000, "total_debt": 60294000, "total_liabilities": 145869000, "total_equity": -28644000, "shares_outstanding": 17447000, "goodwill_and_intangibles": 13878000 }, "cash_flow": { "operating_cash_flow": -6240000, "capital_expenditure": 110000, "free_cash_flow": -6130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159561, "ticker_id": 8018, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2644000", "ebitda": "2937000", "netIncome": "737000", "grossProfit": "32002000", "depreciation": "None", "totalRevenue": "35792000", "costOfRevenue": "3790000", "interestIncome": "678000", "incomeBeforeTax": "737000", "interestExpense": "1907000", "operatingIncome": "1966000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "678000", "reportedCurrency": "USD", "netInterestIncome": "-1229000", "nonInterestIncome": "None", "operatingExpenses": "30036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "26306000", "netIncomeFromContinuingOperations": "737000" }, "balance": { "goodwill": "None", "inventory": "5522000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "117225000", "longTermDebt": "52373000", "shortTermDebt": "7921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13878000", "reportedCurrency": "USD", "retainedEarnings": "-1407550000", "totalLiabilities": "145869000", "otherCurrentAssets": "6261000", "totalCurrentAssets": "99266000", "currentLongTermDebt": "7229000", "longTermInvestments": "None", "shortTermInvestments": "24147000", "currentNetReceivables": "30550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17959000", "currentAccountsPayable": "7142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60579000", "totalShareholderEquity": "-28644000", "capitalLeaseObligations": "977000", "otherCurrentLiabilities": "21165000", "totalCurrentLiabilities": "53267000", "otherNonCurrentLiabilities": "39944000", "totalNonCurrentLiabilities": "92602000", "cashAndShortTermInvestments": "32786000", "commonStockSharesOutstanding": "17447000", "intangibleAssetsExcludingGoodwill": "13878000", "cashAndCashEquivalentsAtCarryingValue": "32786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2531000", "operatingCashflow": "-6240000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "486000", "cashflowFromInvestment": "-6874000", "stockBasedCompensation": "1933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35792000, "cost_of_revenue": 3790000, "gross_profit": 32002000, "research_and_development": 3186000, "selling_general_admin": 26306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2644000, "depreciation_amortisation": 293000, "ebitda": 2937000, "interest_expense": 1907000, "interest_income": null, "other_non_operating": null, "pretax_income": 737000, "tax_provision": 678000, "effective_tax_rate": null, "net_income": 737000, "net_income_continuing_ops": 737000, "net_income_to_common": 737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32786000, "short_term_investments": 24147000, "net_receivables": 30550000, "inventory": 5522000, "other_current_assets": null, "total_current_assets": 99266000, "net_ppe": null, "goodwill": null, "intangible_assets": 13878000, "goodwill_and_intangibles": 13878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17959000, "total_assets": 117225000, "short_term_debt": 7921000, "accounts_payable": 7142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53267000, "long_term_debt": 52373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92602000, "total_liabilities": 145869000, "total_debt": 60294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1407550000, "total_equity": -28644000, "shares_outstanding": 17447000, "operating_cash_flow": -6240000, "stock_based_compensation": 1933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 486000, "free_cash_flow": -6130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2644000", "ebitda": "2937000", "netIncome": "737000", "grossProfit": "32002000", "depreciation": "None", "totalRevenue": "35792000", "costOfRevenue": "3790000", "interestIncome": "678000", "incomeBeforeTax": "737000", "interestExpense": "1907000", "operatingIncome": "1966000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "678000", "reportedCurrency": "USD", "netInterestIncome": "-1229000", "nonInterestIncome": "None", "operatingExpenses": "30036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "26306000", "netIncomeFromContinuingOperations": "737000" }, "balance": { "goodwill": "None", "inventory": "5522000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "117225000", "longTermDebt": "52373000", "shortTermDebt": "7921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13878000", "reportedCurrency": "USD", "retainedEarnings": "-1407550000", "totalLiabilities": "145869000", "otherCurrentAssets": "6261000", "totalCurrentAssets": "99266000", "currentLongTermDebt": "7229000", "longTermInvestments": "None", "shortTermInvestments": "24147000", "currentNetReceivables": "30550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17959000", "currentAccountsPayable": "7142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60579000", "totalShareholderEquity": "-28644000", "capitalLeaseObligations": "977000", "otherCurrentLiabilities": "21165000", "totalCurrentLiabilities": "53267000", "otherNonCurrentLiabilities": "39944000", "totalNonCurrentLiabilities": "92602000", "cashAndShortTermInvestments": "32786000", "commonStockSharesOutstanding": "17447000", "intangibleAssetsExcludingGoodwill": "13878000", "cashAndCashEquivalentsAtCarryingValue": "32786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2531000", "operatingCashflow": "-6240000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "486000", "cashflowFromInvestment": "-6874000", "stockBasedCompensation": "1933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 28134000, "cost_of_revenue": 1268000, "gross_profit": 26866000, "ebit": -3793000, "ebitda": -3501000, "pretax_income": -5692000, "tax_provision": 672000, "net_income": -5692000, "net_income_to_common": -5692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45414000, "total_current_assets": 95024000, "total_assets": 115324000, "short_term_debt": 673000, "long_term_debt": 59659000, "total_debt": 60332000, "total_liabilities": 147158000, "total_equity": -31834000, "shares_outstanding": 17436000, "goodwill_and_intangibles": 14146000 }, "cash_flow": { "operating_cash_flow": -1359000, "capital_expenditure": 22000, "free_cash_flow": -1337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159563, "ticker_id": 8018, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3793000", "ebitda": "-3501000", "netIncome": "-5692000", "grossProfit": "26866000", "depreciation": "None", "totalRevenue": "28134000", "costOfRevenue": "1268000", "interestIncome": "672000", "incomeBeforeTax": "-5692000", "interestExpense": "1899000", "operatingIncome": "-4465000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "672000", "reportedCurrency": "USD", "netInterestIncome": "-1227000", "nonInterestIncome": "None", "operatingExpenses": "31331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000", "sellingGeneralAndAdministrative": "24856000", "netIncomeFromContinuingOperations": "-5692000" }, "balance": { "goodwill": "None", "inventory": "6112000", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "115324000", "longTermDebt": "59659000", "shortTermDebt": "673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14146000", "reportedCurrency": "USD", "retainedEarnings": "-1408287000", "totalLiabilities": "147158000", "otherCurrentAssets": "3015000", "totalCurrentAssets": "95024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16937000", "currentNetReceivables": "23546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20300000", "currentAccountsPayable": "7999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60798000", "totalShareholderEquity": "-31834000", "capitalLeaseObligations": "1139000", "otherCurrentLiabilities": "38246000", "totalCurrentLiabilities": "48273000", "otherNonCurrentLiabilities": "38760000", "totalNonCurrentLiabilities": "98885000", "cashAndShortTermInvestments": "45414000", "commonStockSharesOutstanding": "17436000", "intangibleAssetsExcludingGoodwill": "14146000", "cashAndCashEquivalentsAtCarryingValue": "45414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "281000", "operatingCashflow": "-1359000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-869000", "cashflowFromInvestment": "-1170000", "stockBasedCompensation": "1943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28134000, "cost_of_revenue": 1268000, "gross_profit": 26866000, "research_and_development": 6475000, "selling_general_admin": 24856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3793000, "depreciation_amortisation": 292000, "ebitda": -3501000, "interest_expense": 1899000, "interest_income": null, "other_non_operating": null, "pretax_income": -5692000, "tax_provision": 672000, "effective_tax_rate": null, "net_income": -5692000, "net_income_continuing_ops": -5692000, "net_income_to_common": -5692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45414000, "short_term_investments": 16937000, "net_receivables": 23546000, "inventory": 6112000, "other_current_assets": null, "total_current_assets": 95024000, "net_ppe": null, "goodwill": null, "intangible_assets": 14146000, "goodwill_and_intangibles": 14146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20300000, "total_assets": 115324000, "short_term_debt": 673000, "accounts_payable": 7999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48273000, "long_term_debt": 59659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98885000, "total_liabilities": 147158000, "total_debt": 60332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1408287000, "total_equity": -31834000, "shares_outstanding": 17436000, "operating_cash_flow": -1359000, "stock_based_compensation": 1943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -869000, "free_cash_flow": -1337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3793000", "ebitda": "-3501000", "netIncome": "-5692000", "grossProfit": "26866000", "depreciation": "None", "totalRevenue": "28134000", "costOfRevenue": "1268000", "interestIncome": "672000", "incomeBeforeTax": "-5692000", "interestExpense": "1899000", "operatingIncome": "-4465000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "672000", "reportedCurrency": "USD", "netInterestIncome": "-1227000", "nonInterestIncome": "None", "operatingExpenses": "31331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000", "sellingGeneralAndAdministrative": "24856000", "netIncomeFromContinuingOperations": "-5692000" }, "balance": { "goodwill": "None", "inventory": "6112000", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "115324000", "longTermDebt": "59659000", "shortTermDebt": "673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14146000", "reportedCurrency": "USD", "retainedEarnings": "-1408287000", "totalLiabilities": "147158000", "otherCurrentAssets": "3015000", "totalCurrentAssets": "95024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16937000", "currentNetReceivables": "23546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20300000", "currentAccountsPayable": "7999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60798000", "totalShareholderEquity": "-31834000", "capitalLeaseObligations": "1139000", "otherCurrentLiabilities": "38246000", "totalCurrentLiabilities": "48273000", "otherNonCurrentLiabilities": "38760000", "totalNonCurrentLiabilities": "98885000", "cashAndShortTermInvestments": "45414000", "commonStockSharesOutstanding": "17436000", "intangibleAssetsExcludingGoodwill": "14146000", "cashAndCashEquivalentsAtCarryingValue": "45414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "281000", "operatingCashflow": "-1359000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-869000", "cashflowFromInvestment": "-1170000", "stockBasedCompensation": "1943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "income_statement": { "revenue": 26886000, "cost_of_revenue": 1075000, "gross_profit": 25811000, "ebit": -4738000, "ebitda": -4442000, "pretax_income": -6600000, "tax_provision": 233000, "net_income": -6600000, "net_income_to_common": -6600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48812000, "total_current_assets": 100925000, "total_assets": 117091000, "short_term_debt": 466000, "long_term_debt": 59574000, "total_debt": 60040000, "total_liabilities": 145206000, "total_equity": -28115000, "shares_outstanding": 17356000, "goodwill_and_intangibles": 14413000 }, "cash_flow": { "operating_cash_flow": 5930000, "capital_expenditure": 0, "free_cash_flow": 5930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 159564, "ticker_id": 8018, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:10:41.424275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4738000", "ebitda": "-4442000", "netIncome": "-6600000", "grossProfit": "25811000", "depreciation": "None", "totalRevenue": "26886000", "costOfRevenue": "1075000", "interestIncome": "529000", "incomeBeforeTax": "-6600000", "interestExpense": "1862000", "operatingIncome": "-5267000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "-1333000", "nonInterestIncome": "None", "operatingExpenses": "31078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4772000", "otherNonOperatingIncome": "529000", "costofGoodsAndServicesSold": "1075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000", "sellingGeneralAndAdministrative": "26306000", "netIncomeFromContinuingOperations": "-6600000" }, "balance": { "goodwill": "None", "inventory": "10782000", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "117091000", "longTermDebt": "59574000", "shortTermDebt": "466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14413000", "reportedCurrency": "USD", "retainedEarnings": "-1402595000", "totalLiabilities": "145206000", "otherCurrentAssets": "4967000", "totalCurrentAssets": "100925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15545000", "currentNetReceivables": "20819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16166000", "currentAccountsPayable": "5240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215000", "shortLongTermDebtTotal": "60668000", "totalShareholderEquity": "-28115000", "capitalLeaseObligations": "1094000", "otherCurrentLiabilities": "36962000", "totalCurrentLiabilities": "44023000", "otherNonCurrentLiabilities": "41609000", "totalNonCurrentLiabilities": "101183000", "cashAndShortTermInvestments": "48812000", "commonStockSharesOutstanding": "17356000", "intangibleAssetsExcludingGoodwill": "14413000", "cashAndCashEquivalentsAtCarryingValue": "48812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "309000", "operatingCashflow": "5930000", "capitalExpenditures": "0", "changeInReceivables": "8547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373000", "cashflowFromInvestment": "2970000", "stockBasedCompensation": "2172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26886000, "cost_of_revenue": 1075000, "gross_profit": 25811000, "research_and_development": 4772000, "selling_general_admin": 26306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4738000, "depreciation_amortisation": 296000, "ebitda": -4442000, "interest_expense": 1862000, "interest_income": null, "other_non_operating": null, "pretax_income": -6600000, "tax_provision": 233000, "effective_tax_rate": null, "net_income": -6600000, "net_income_continuing_ops": -6600000, "net_income_to_common": -6600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48812000, "short_term_investments": 15545000, "net_receivables": 20819000, "inventory": 10782000, "other_current_assets": null, "total_current_assets": 100925000, "net_ppe": null, "goodwill": null, "intangible_assets": 14413000, "goodwill_and_intangibles": 14413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16166000, "total_assets": 117091000, "short_term_debt": 466000, "accounts_payable": 5240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44023000, "long_term_debt": 59574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101183000, "total_liabilities": 145206000, "total_debt": 60040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1402595000, "total_equity": -28115000, "shares_outstanding": 17356000, "operating_cash_flow": 5930000, "stock_based_compensation": 2172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -373000, "free_cash_flow": 5930000, "net_change_in_cash": 8527000 }, "raw_data": { "income": { "ebit": "-4738000", "ebitda": "-4442000", "netIncome": "-6600000", "grossProfit": "25811000", "depreciation": "None", "totalRevenue": "26886000", "costOfRevenue": "1075000", "interestIncome": "529000", "incomeBeforeTax": "-6600000", "interestExpense": "1862000", "operatingIncome": "-5267000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "-1333000", "nonInterestIncome": "None", "operatingExpenses": "31078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4772000", "otherNonOperatingIncome": "529000", "costofGoodsAndServicesSold": "1075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000", "sellingGeneralAndAdministrative": "26306000", "netIncomeFromContinuingOperations": "-6600000" }, "balance": { "goodwill": "None", "inventory": "10782000", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "117091000", "longTermDebt": "59574000", "shortTermDebt": "466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14413000", "reportedCurrency": "USD", "retainedEarnings": "-1402595000", "totalLiabilities": "145206000", "otherCurrentAssets": "4967000", "totalCurrentAssets": "100925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15545000", "currentNetReceivables": "20819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16166000", "currentAccountsPayable": "5240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215000", "shortLongTermDebtTotal": "60668000", "totalShareholderEquity": "-28115000", "capitalLeaseObligations": "1094000", "otherCurrentLiabilities": "36962000", "totalCurrentLiabilities": "44023000", "otherNonCurrentLiabilities": "41609000", "totalNonCurrentLiabilities": "101183000", "cashAndShortTermInvestments": "48812000", "commonStockSharesOutstanding": "17356000", "intangibleAssetsExcludingGoodwill": "14413000", "cashAndCashEquivalentsAtCarryingValue": "48812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "309000", "operatingCashflow": "5930000", "capitalExpenditures": "0", "changeInReceivables": "8547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373000", "cashflowFromInvestment": "2970000", "stockBasedCompensation": "2172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }