{ "ticker": { "uuid": "f7124a51-5bb1-4020-80ba-d6eef0b1b56f", "symbol": "COSM", "name": "Cosmos Health Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/f7124a51-5bb1-4020-80ba-d6eef0b1b56f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7124a51-5bb1-4020-80ba-d6eef0b1b56f/" }, "ticker_metadata": { "id": 5501, "uuid": "f7124a51-5bb1-4020-80ba-d6eef0b1b56f", "symbol": "COSM", "name": "Cosmos Health Inc.", "asset_type": "equity", "market_cap": 13443800, "stock_exchange_id": 2, "industry": "Medical Distribution", "sector": "Healthcare", "description": "Cosmos Holdings Inc. is a vertically integrated pharmaceutical company. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f7124a51-5bb1-4020-80ba-d6eef0b1b56f", "symbol": "COSM", "name": "Cosmos Health Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/f7124a51-5bb1-4020-80ba-d6eef0b1b56f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7124a51-5bb1-4020-80ba-d6eef0b1b56f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.25, "market_cap": 11809575.35, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0659, "piotroski_f_score": 4, "momentum_12_1": -0.3004, "volatility_252d": 1.0677 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.165627+00:00", "batch_id": "" }, "size": { "price_close": 0.2508, "market_cap": 11809575.3468, "market_cap_usd": 11809575.3468, "enterprise_value": 29312388.3468, "shares_outstanding": 47087621, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5957, "ptbv_ratio": 1.1212, "ps_ratio": 0.17, "pcf_ratio": null, "pfcf_ratio": -1.1043, "ev_ebitda": null, "ev_ebit": -1.4377, "ev_sales": 0.4218, "ev_fcf": -2.7411, "earnings_yield": null, "fcf_yield": -0.3648, "price_to_sales": 0.17, "price_to_book": 0.5957, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.3706 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.104, "operating_margin": -0.2934, "net_margin": -0.3041, "ebitda_margin": -0.2181, "fcf_margin": -0.1539, "roe": -1.0659, "roa": -0.3388, "roic": -0.4096, "roc_greenblatt": null, "asset_turnover": 1.1141, "cash_conversion": 0.506, "accruals_ratio": -0.165, "sbc_to_revenue": 0.033, "piotroski_f_score": 4, "altman_z_score": -2.7961, "earnings_stability_5y": 0.7744, "revenue_stability_5y": 0.143, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1159, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1458, "net_debt_to_ebitda": -1.1551, "debt_to_assets": 0.2889, "interest_coverage": -6.6896, "current_ratio": 1.0825, "quick_ratio": 0.9167, "net_debt": 17502813, "local_beta": 0.0002, "volatility_252d": 1.0677, "volatility_60d": 1.6275, "max_drawdown_12m": -0.7713, "risk_adjusted_momentum": -0.2814 }, "growth": { "revenue_growth_1y": 0.2975, "revenue_growth_3y_cagr": 0.0904, "revenue_growth_5y_cagr": 0.0333, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5252, "revenue_growth": 0.2975, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2453, "price_return_3m": -0.3225, "price_return_6m": -0.4567, "price_return_9m": -0.6136, "price_return_12m": -0.472, "price_return_12m_ex1m": -0.3004, "momentum_6m": -0.4567, "momentum_12m": -0.472, "momentum_12_1": -0.3004, "distance_from_52w_high": -0.7678, "distance_from_52w_low": 0.0154, "relative_strength": -0.6299 }, "raw_ttm": { "revenue_ttm": 69487179, "gross_profit_ttm": 7226947, "ebit_ttm": -20387710, "ebitda_ttm": -15153010, "net_income_ttm": -21132324, "eps_diluted_ttm": -0.4488, "operating_cash_flow_ttm": -10844522, "capital_expenditure_ttm": 150730, "fcf_ttm": -10693792, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3047660, "cash_and_equivalents": 514702, "total_current_assets": 36889322, "total_current_liabilities": 34076835, "net_ppe": null, "total_assets": 62369011, "total_debt": 18017515, "total_equity": 19826359, "net_working_capital": 14191003, "book_value_per_share": 0.4211, "retained_earnings": -135972696, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10532703, "tangible_book_per_share": 0.2237 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.56, "os_score": 0.65, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 803, "ticker_id": 5501, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.165627+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2508, "market_cap": 11809575.3468, "market_cap_usd": 11809575.3468, "enterprise_value": 29312388.3468, "shares_outstanding": 47087621, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.59565023, "ptbv_ratio": 1.12122931, "ps_ratio": 0.1699533, "pcf_ratio": null, "pfcf_ratio": -1.10433935, "ev_ebitda": null, "ev_ebit": -1.43774795, "ev_sales": 0.4218388, "ev_fcf": -2.74106588, "earnings_yield": null, "fcf_yield": -0.36482159, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10400404, "operating_margin": -0.29340247, "net_margin": -0.30411832, "ebitda_margin": -0.21806915, "fcf_margin": -0.1538959, "roe": -1.06587014, "roa": -0.33882731, "roic": -0.40962019, "roc_greenblatt": null, "asset_turnover": 1.11412988, "cash_conversion": 0.50603956, "accruals_ratio": -0.16495054, "sbc_to_revenue": 0.0329761, "debt_to_equity": 2.14576221, "net_debt_to_ebitda": -1.1550717, "debt_to_assets": 0.28888569, "interest_coverage": -6.68962745, "current_ratio": 1.08253369, "quick_ratio": 0.91671847, "net_debt": 17502813, "revenue_growth_1y": 0.29750506, "revenue_growth_3y_cagr": 0.09039074, "revenue_growth_5y_cagr": 0.03331623, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.52523293, "piotroski_f_score": 4, "altman_z_score": -2.79611784, "earnings_stability_5y": 0.774382, "revenue_stability_5y": 0.142994, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24526031, "price_return_3m": -0.32252836, "price_return_6m": -0.45667244, "price_return_9m": -0.61355932, "price_return_12m": -0.472, "price_return_12m_ex1m": -0.30042105, "distance_from_52w_high": -0.76777778, "distance_from_52w_low": 0.01538462, "relative_strength": -0.62994105, "local_beta": 0.0002, "volatility_252d": 1.067651, "volatility_60d": 1.62748, "max_drawdown_12m": -0.7712963, "revenue_ttm": 69487179, "gross_profit_ttm": 7226947, "ebit_ttm": -20387710, "ebitda_ttm": -15153010, "net_income_ttm": -21132324, "eps_diluted_ttm": -0.44878725, "operating_cash_flow_ttm": -10844522, "capital_expenditure_ttm": 150730, "fcf_ttm": -10693792, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3047660, "cash_and_equivalents": 514702, "total_current_assets": 36889322, "total_current_liabilities": 34076835, "net_ppe": null, "total_assets": 62369011, "total_debt": 18017515, "total_equity": 19826359, "net_working_capital": 14191003, "book_value_per_share": 0.42105247, "retained_earnings": -135972696, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10532703, "tangible_book_per_share": 0.22368306, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.25, "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0659, "momentum_12_1": -0.3004, "complete_fields": { "id": 803, "ticker_id": 5501, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.165627+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2508, "market_cap": 11809575.3468, "market_cap_usd": 11809575.3468, "enterprise_value": 29312388.3468, "shares_outstanding": 47087621, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.59565023, "ptbv_ratio": 1.12122931, "ps_ratio": 0.1699533, "pcf_ratio": null, "pfcf_ratio": -1.10433935, "ev_ebitda": null, "ev_ebit": -1.43774795, "ev_sales": 0.4218388, "ev_fcf": -2.74106588, "earnings_yield": null, "fcf_yield": -0.36482159, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10400404, "operating_margin": -0.29340247, "net_margin": -0.30411832, "ebitda_margin": -0.21806915, "fcf_margin": -0.1538959, "roe": -1.06587014, "roa": -0.33882731, "roic": -0.40962019, "roc_greenblatt": null, "asset_turnover": 1.11412988, "cash_conversion": 0.50603956, "accruals_ratio": -0.16495054, "sbc_to_revenue": 0.0329761, "debt_to_equity": 2.14576221, "net_debt_to_ebitda": -1.1550717, "debt_to_assets": 0.28888569, "interest_coverage": -6.68962745, "current_ratio": 1.08253369, "quick_ratio": 0.91671847, "net_debt": 17502813, "revenue_growth_1y": 0.29750506, "revenue_growth_3y_cagr": 0.09039074, "revenue_growth_5y_cagr": 0.03331623, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.52523293, "piotroski_f_score": 4, "altman_z_score": -2.79611784, "earnings_stability_5y": 0.774382, "revenue_stability_5y": 0.142994, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24526031, "price_return_3m": -0.32252836, "price_return_6m": -0.45667244, "price_return_9m": -0.61355932, "price_return_12m": -0.472, "price_return_12m_ex1m": -0.30042105, "distance_from_52w_high": -0.76777778, "distance_from_52w_low": 0.01538462, "relative_strength": -0.62994105, "local_beta": 0.0002, "volatility_252d": 1.067651, "volatility_60d": 1.62748, "max_drawdown_12m": -0.7712963, "revenue_ttm": 69487179, "gross_profit_ttm": 7226947, "ebit_ttm": -20387710, "ebitda_ttm": -15153010, "net_income_ttm": -21132324, "eps_diluted_ttm": -0.44878725, "operating_cash_flow_ttm": -10844522, "capital_expenditure_ttm": 150730, "fcf_ttm": -10693792, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3047660, "cash_and_equivalents": 514702, "total_current_assets": 36889322, "total_current_liabilities": 34076835, "net_ppe": null, "total_assets": 62369011, "total_debt": 18017515, "total_equity": 19826359, "net_working_capital": 14191003, "book_value_per_share": 0.42105247, "retained_earnings": -135972696, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10532703, "tangible_book_per_share": 0.22368306, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 65271815, "cost_of_revenue": 57376240, "gross_profit": 7895575, "ebit": -16522363, "ebitda": -15153010, "pretax_income": -19144998, "tax_provision": null, "net_income": -19144998, "net_income_to_common": -19144998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 715674, "total_current_assets": 38388256, "total_assets": 65477518, "short_term_debt": 13744702, "long_term_debt": 5851837, "total_debt": 19596539, "total_liabilities": 47052889, "total_equity": 18424629, "shares_outstanding": 30289072, "goodwill_and_intangibles": 7569695 }, "cash_flow": { "operating_cash_flow": -8447614, "capital_expenditure": 55675, "free_cash_flow": -8391939, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48074, "ticker_id": 5501, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16522363", "ebitda": "-15153010", "netIncome": "-19144998", "grossProfit": "7895575", "depreciation": "None", "totalRevenue": "65271815", "costOfRevenue": "57376240", "interestIncome": "396413", "incomeBeforeTax": "-19144998", "interestExpense": "2622635", "operatingIncome": "-16540819", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2226222", "nonInterestIncome": "None", "operatingExpenses": "24436394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519363", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57376240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1369353", "sellingGeneralAndAdministrative": "22397438", "netIncomeFromContinuingOperations": "-19144998" }, "balance": { "goodwill": "49697", "inventory": "5778142", "commonStock": "41154", "currentDebt": "None", "investments": "None", "totalAssets": "65477518", "longTermDebt": "5851837", "shortTermDebt": "13744702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7519998", "reportedCurrency": "USD", "retainedEarnings": "-133167273", "totalLiabilities": "47052889", "otherCurrentAssets": "9287844", "totalCurrentAssets": "38388256", "currentLongTermDebt": "13518733", "longTermInvestments": "None", "shortTermInvestments": "46158", "currentNetReceivables": "22560438", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27089262", "currentAccountsPayable": "14624006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19970012", "totalShareholderEquity": "18424629", "capitalLeaseObligations": "599442", "otherCurrentLiabilities": "9903136", "totalCurrentLiabilities": "38271844", "otherNonCurrentLiabilities": "2555735", "totalNonCurrentLiabilities": "8781045", "cashAndShortTermInvestments": "715674", "commonStockSharesOutstanding": "30289072", "intangibleAssetsExcludingGoodwill": "7519998", "cashAndCashEquivalentsAtCarryingValue": "715674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19144998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-829975", "operatingCashflow": "-8447614", "capitalExpenditures": "55675", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14056091", "cashflowFromInvestment": "-2014855", "stockBasedCompensation": "2312241", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1369353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65271815, "cost_of_revenue": 57376240, "gross_profit": 7895575, "research_and_development": 519363, "selling_general_admin": 22397438, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16522363, "depreciation_amortisation": 1369353, "ebitda": -15153010, "interest_expense": 2622635, "interest_income": null, "other_non_operating": null, "pretax_income": -19144998, "tax_provision": null, "effective_tax_rate": null, "net_income": -19144998, "net_income_continuing_ops": -19144998, "net_income_to_common": -19144998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 715674, "short_term_investments": 46158, "net_receivables": 22560438, "inventory": 5778142, "other_current_assets": null, "total_current_assets": 38388256, "net_ppe": null, "goodwill": 49697, "intangible_assets": 7519998, "goodwill_and_intangibles": 7569695, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27089262, "total_assets": 65477518, "short_term_debt": 13744702, "accounts_payable": 14624006, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38271844, "long_term_debt": 5851837, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8781045, "total_liabilities": 47052889, "total_debt": 19596539, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133167273, "total_equity": 18424629, "shares_outstanding": 30289072, "operating_cash_flow": -8447614, "stock_based_compensation": 2312241, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55675, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2014855, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14056091, "free_cash_flow": -8391939, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16522363", "ebitda": "-15153010", "netIncome": "-19144998", "grossProfit": "7895575", "depreciation": "None", "totalRevenue": "65271815", "costOfRevenue": "57376240", "interestIncome": "396413", "incomeBeforeTax": "-19144998", "interestExpense": "2622635", "operatingIncome": "-16540819", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2226222", "nonInterestIncome": "None", "operatingExpenses": "24436394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519363", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57376240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1369353", "sellingGeneralAndAdministrative": "22397438", "netIncomeFromContinuingOperations": "-19144998" }, "balance": { "goodwill": "49697", "inventory": "5778142", "commonStock": "41154", "currentDebt": "None", "investments": "None", "totalAssets": "65477518", "longTermDebt": "5851837", "shortTermDebt": "13744702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7519998", "reportedCurrency": "USD", "retainedEarnings": "-133167273", "totalLiabilities": "47052889", "otherCurrentAssets": "9287844", "totalCurrentAssets": "38388256", "currentLongTermDebt": "13518733", "longTermInvestments": "None", "shortTermInvestments": "46158", "currentNetReceivables": "22560438", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27089262", "currentAccountsPayable": "14624006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19970012", "totalShareholderEquity": "18424629", "capitalLeaseObligations": "599442", "otherCurrentLiabilities": "9903136", "totalCurrentLiabilities": "38271844", "otherNonCurrentLiabilities": "2555735", "totalNonCurrentLiabilities": "8781045", "cashAndShortTermInvestments": "715674", "commonStockSharesOutstanding": "30289072", "intangibleAssetsExcludingGoodwill": "7519998", "cashAndCashEquivalentsAtCarryingValue": "715674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19144998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-829975", "operatingCashflow": "-8447614", "capitalExpenditures": "55675", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14056091", "cashflowFromInvestment": "-2014855", "stockBasedCompensation": "2312241", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1369353", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 54426402, "cost_of_revenue": 50115079, "gross_profit": 4311323, "ebit": -15170701, "ebitda": -13921463, "pretax_income": -16183018, "tax_provision": 6195024, "net_income": -16183018, "net_income_to_common": -16183018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315105, "total_current_assets": 25461347, "total_assets": 54311892, "short_term_debt": 9758486, "long_term_debt": 1560433, "total_debt": 11318919, "total_liabilities": 29778963, "total_equity": 24532929, "shares_outstanding": 19147726, "goodwill_and_intangibles": 7756534 }, "cash_flow": { "operating_cash_flow": -7717034, "capital_expenditure": 418075, "free_cash_flow": -7298959, "dividends_paid": 6195024, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48079, "ticker_id": 5501, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15170701", "ebitda": "-13921463", "netIncome": "-16183018", "grossProfit": "4311323", "depreciation": "None", "totalRevenue": "54426402", "costOfRevenue": "50115079", "interestIncome": "406449", "incomeBeforeTax": "-16183018", "interestExpense": "1012314", "operatingIncome": "-15544830", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6195024", "reportedCurrency": "USD", "netInterestIncome": "-605865", "nonInterestIncome": "None", "operatingExpenses": "19856153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50115079", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249238", "sellingGeneralAndAdministrative": "11733237", "netIncomeFromContinuingOperations": "-16183018" }, "balance": { "goodwill": "49697", "inventory": "4355365", "commonStock": "23689", "currentDebt": "None", "investments": "None", "totalAssets": "54311892", "longTermDebt": "1560433", "shortTermDebt": "9758486", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7706837", "reportedCurrency": "USD", "retainedEarnings": "-114022275", "totalLiabilities": "29778963", "otherCurrentAssets": "4889212", "totalCurrentAssets": "25461347", "currentLongTermDebt": "9550284", "longTermInvestments": "None", "shortTermInvestments": "21148", "currentNetReceivables": "15880517", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28850545", "currentAccountsPayable": "11157658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11820716", "totalShareholderEquity": "24532929", "capitalLeaseObligations": "709999", "otherCurrentLiabilities": "4841396", "totalCurrentLiabilities": "25757540", "otherNonCurrentLiabilities": "1959193", "totalNonCurrentLiabilities": "4021423", "cashAndShortTermInvestments": "315105", "commonStockSharesOutstanding": "19147726", "intangibleAssetsExcludingGoodwill": "7706837", "cashAndCashEquivalentsAtCarryingValue": "315105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16183018", "profitLoss": "None", "dividendPayout": "6195024", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "146451", "operatingCashflow": "-7717034", "capitalExpenditures": "418075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5046684", "cashflowFromInvestment": "-798269", "stockBasedCompensation": "1689712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6195024", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100452", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54426402, "cost_of_revenue": 50115079, "gross_profit": 4311323, "research_and_development": 533293, "selling_general_admin": 11733237, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15170701, "depreciation_amortisation": 1249238, "ebitda": -13921463, "interest_expense": 1012314, "interest_income": null, "other_non_operating": null, "pretax_income": -16183018, "tax_provision": 6195024, "effective_tax_rate": null, "net_income": -16183018, "net_income_continuing_ops": -16183018, "net_income_to_common": -16183018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315105, "short_term_investments": 21148, "net_receivables": 15880517, "inventory": 4355365, "other_current_assets": null, "total_current_assets": 25461347, "net_ppe": null, "goodwill": 49697, "intangible_assets": 7706837, "goodwill_and_intangibles": 7756534, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28850545, "total_assets": 54311892, "short_term_debt": 9758486, "accounts_payable": 11157658, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25757540, "long_term_debt": 1560433, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4021423, "total_liabilities": 29778963, "total_debt": 11318919, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114022275, "total_equity": 24532929, "shares_outstanding": 19147726, "operating_cash_flow": -7717034, "stock_based_compensation": 1689712, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 418075, "acquisitions": null, "other_investing": null, "investing_cash_flow": -798269, "dividends_paid": 6195024, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5046684, "free_cash_flow": -7298959, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15170701", "ebitda": "-13921463", "netIncome": "-16183018", "grossProfit": "4311323", "depreciation": "None", "totalRevenue": "54426402", "costOfRevenue": "50115079", "interestIncome": "406449", "incomeBeforeTax": "-16183018", "interestExpense": "1012314", "operatingIncome": "-15544830", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6195024", "reportedCurrency": "USD", "netInterestIncome": "-605865", "nonInterestIncome": "None", "operatingExpenses": "19856153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50115079", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249238", "sellingGeneralAndAdministrative": "11733237", "netIncomeFromContinuingOperations": "-16183018" }, "balance": { "goodwill": "49697", "inventory": "4355365", "commonStock": "23689", "currentDebt": "None", "investments": "None", "totalAssets": "54311892", "longTermDebt": "1560433", "shortTermDebt": "9758486", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7706837", "reportedCurrency": "USD", "retainedEarnings": "-114022275", "totalLiabilities": "29778963", "otherCurrentAssets": "4889212", "totalCurrentAssets": "25461347", "currentLongTermDebt": "9550284", "longTermInvestments": "None", "shortTermInvestments": "21148", "currentNetReceivables": "15880517", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28850545", "currentAccountsPayable": "11157658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11820716", "totalShareholderEquity": "24532929", "capitalLeaseObligations": "709999", "otherCurrentLiabilities": "4841396", "totalCurrentLiabilities": "25757540", "otherNonCurrentLiabilities": "1959193", "totalNonCurrentLiabilities": "4021423", "cashAndShortTermInvestments": "315105", "commonStockSharesOutstanding": "19147726", "intangibleAssetsExcludingGoodwill": "7706837", "cashAndCashEquivalentsAtCarryingValue": "315105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16183018", "profitLoss": "None", "dividendPayout": "6195024", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "146451", "operatingCashflow": "-7717034", "capitalExpenditures": "418075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5046684", "cashflowFromInvestment": "-798269", "stockBasedCompensation": "1689712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6195024", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100452", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 53376874, "cost_of_revenue": 49027305, "gross_profit": 4349569, "ebit": -21831217, "ebitda": null, "pretax_income": -18542654, "tax_provision": null, "net_income": -18542654, "net_income_to_common": -18542654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3833195, "total_current_assets": 36607780, "total_assets": 66014811, "short_term_debt": null, "long_term_debt": 3035341, "total_debt": 3035341, "total_liabilities": 29971783, "total_equity": 36043028, "shares_outstanding": 15895975, "goodwill_and_intangibles": 7684183 }, "cash_flow": { "operating_cash_flow": -15635999, "capital_expenditure": 9167759, "free_cash_flow": -6468240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48084, "ticker_id": 5501, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-18542654", "grossProfit": "4349569", "depreciation": "None", "totalRevenue": "53376874", "costOfRevenue": "49027305", "interestIncome": "662859", "incomeBeforeTax": "-18542654", "interestExpense": "866476", "operatingIncome": "-21831217", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-203617", "nonInterestIncome": "None", "operatingExpenses": "75208091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164859", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49027305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25401550", "netIncomeFromContinuingOperations": "-18542654" }, "balance": { "goodwill": "49697", "inventory": "4789054", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66014811", "longTermDebt": "3035341", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7634486", "reportedCurrency": "USD", "retainedEarnings": "-91644233", "totalLiabilities": "29971783", "otherCurrentAssets": "6252766", "totalCurrentAssets": "36607780", "currentLongTermDebt": "8225699", "longTermInvestments": "None", "shortTermInvestments": "20075", "currentNetReceivables": "19759254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29407031", "currentAccountsPayable": "11911978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36043028", "capitalLeaseObligations": "1162912", "otherCurrentLiabilities": "3474096", "totalCurrentLiabilities": "24322470", "otherNonCurrentLiabilities": "1763845", "totalNonCurrentLiabilities": "5649313", "cashAndShortTermInvestments": "3833195", "commonStockSharesOutstanding": "15895975", "intangibleAssetsExcludingGoodwill": "7634486", "cashAndCashEquivalentsAtCarryingValue": "3833195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25783830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-890903", "operatingCashflow": "-15635999", "capitalExpenditures": "9167759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12694006", "cashflowFromInvestment": "None", "stockBasedCompensation": "577931", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100452", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53376874, "cost_of_revenue": 49027305, "gross_profit": 4349569, "research_and_development": 164859, "selling_general_admin": 25401550, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21831217, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 866476, "interest_income": null, "other_non_operating": null, "pretax_income": -18542654, "tax_provision": null, "effective_tax_rate": null, "net_income": -18542654, "net_income_continuing_ops": -18542654, "net_income_to_common": -18542654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3833195, "short_term_investments": 20075, "net_receivables": 19759254, "inventory": 4789054, "other_current_assets": null, "total_current_assets": 36607780, "net_ppe": null, "goodwill": 49697, "intangible_assets": 7634486, "goodwill_and_intangibles": 7684183, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29407031, "total_assets": 66014811, "short_term_debt": null, "accounts_payable": 11911978, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24322470, "long_term_debt": 3035341, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5649313, "total_liabilities": 29971783, "total_debt": 3035341, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91644233, "total_equity": 36043028, "shares_outstanding": 15895975, "operating_cash_flow": -15635999, "stock_based_compensation": 577931, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9167759, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12694006, "free_cash_flow": -6468240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-18542654", "grossProfit": "4349569", "depreciation": "None", "totalRevenue": "53376874", "costOfRevenue": "49027305", "interestIncome": "662859", "incomeBeforeTax": "-18542654", "interestExpense": "866476", "operatingIncome": "-21831217", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-203617", "nonInterestIncome": "None", "operatingExpenses": "75208091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164859", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49027305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25401550", "netIncomeFromContinuingOperations": "-18542654" }, "balance": { "goodwill": "49697", "inventory": "4789054", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66014811", "longTermDebt": "3035341", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7634486", "reportedCurrency": "USD", "retainedEarnings": "-91644233", "totalLiabilities": "29971783", "otherCurrentAssets": "6252766", "totalCurrentAssets": "36607780", "currentLongTermDebt": "8225699", "longTermInvestments": "None", "shortTermInvestments": "20075", "currentNetReceivables": "19759254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29407031", "currentAccountsPayable": "11911978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36043028", "capitalLeaseObligations": "1162912", "otherCurrentLiabilities": "3474096", "totalCurrentLiabilities": "24322470", "otherNonCurrentLiabilities": "1763845", "totalNonCurrentLiabilities": "5649313", "cashAndShortTermInvestments": "3833195", "commonStockSharesOutstanding": "15895975", "intangibleAssetsExcludingGoodwill": "7634486", "cashAndCashEquivalentsAtCarryingValue": "3833195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25783830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-890903", "operatingCashflow": "-15635999", "capitalExpenditures": "9167759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12694006", "cashflowFromInvestment": "None", "stockBasedCompensation": "577931", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100452", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 50347652, "cost_of_revenue": 44390695, "gross_profit": 5956957, "ebit": -9090074, "ebitda": -8901184, "pretax_income": -13055320, "tax_provision": 775051, "net_income": -13830371, "net_income_to_common": -13830371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20749683, "total_current_assets": 56044903, "total_assets": 68038621, "short_term_debt": 8305362, "long_term_debt": 2859570, "total_debt": 11164932, "total_liabilities": 28381912, "total_equity": 39656709, "shares_outstanding": 1928172, "goodwill_and_intangibles": 706914 }, "cash_flow": { "operating_cash_flow": -14870639, "capital_expenditure": 383073, "free_cash_flow": -14487566, "dividends_paid": 32004730, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48089, "ticker_id": 5501, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9090074", "ebitda": "-8901184", "netIncome": "-13830371", "grossProfit": "5956957", "depreciation": "None", "totalRevenue": "50347652", "costOfRevenue": "44390695", "interestIncome": "236349", "incomeBeforeTax": "-13055320", "interestExpense": "3965248", "operatingIncome": "-7474036", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "775051", "reportedCurrency": "USD", "netInterestIncome": "-3728899", "nonInterestIncome": "None", "operatingExpenses": "13430993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44390695", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188890", "sellingGeneralAndAdministrative": "12612046", "netIncomeFromContinuingOperations": "-13830371" }, "balance": { "goodwill": "49697", "inventory": "3451868", "commonStock": "10606", "currentDebt": "None", "investments": "None", "totalAssets": "68038621", "longTermDebt": "2859570", "shortTermDebt": "8305362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "657217", "reportedCurrency": "USD", "retainedEarnings": "-66232813", "totalLiabilities": "28381912", "otherCurrentAssets": "9066481", "totalCurrentAssets": "56044903", "currentLongTermDebt": "8040887", "longTermInvestments": "None", "shortTermInvestments": "14881", "currentNetReceivables": "22761990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11671708", "currentAccountsPayable": "10260133", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12025027", "totalShareholderEquity": "39656709", "capitalLeaseObligations": "1124570", "otherCurrentLiabilities": "3056519", "totalCurrentLiabilities": "21748869", "otherNonCurrentLiabilities": "2913393", "totalNonCurrentLiabilities": "6633058", "cashAndShortTermInvestments": "20749683", "commonStockSharesOutstanding": "1928172", "intangibleAssetsExcludingGoodwill": "657217", "cashAndCashEquivalentsAtCarryingValue": "20749683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13830371", "profitLoss": "None", "dividendPayout": "32004730", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-485469", "operatingCashflow": "-14870639", "capitalExpenditures": "383073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35048288", "cashflowFromInvestment": "-826817", "stockBasedCompensation": "24401", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32004730", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376863", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50347652, "cost_of_revenue": 44390695, "gross_profit": 5956957, "research_and_development": null, "selling_general_admin": 12612046, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9090074, "depreciation_amortisation": 188890, "ebitda": -8901184, "interest_expense": 3965248, "interest_income": null, "other_non_operating": null, "pretax_income": -13055320, "tax_provision": 775051, "effective_tax_rate": null, "net_income": -13830371, "net_income_continuing_ops": -13830371, "net_income_to_common": -13830371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20749683, "short_term_investments": 14881, "net_receivables": 22761990, "inventory": 3451868, "other_current_assets": null, "total_current_assets": 56044903, "net_ppe": null, "goodwill": 49697, "intangible_assets": 657217, "goodwill_and_intangibles": 706914, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11671708, "total_assets": 68038621, "short_term_debt": 8305362, "accounts_payable": 10260133, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21748869, "long_term_debt": 2859570, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6633058, "total_liabilities": 28381912, "total_debt": 11164932, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66232813, "total_equity": 39656709, "shares_outstanding": 1928172, "operating_cash_flow": -14870639, "stock_based_compensation": 24401, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383073, "acquisitions": null, "other_investing": null, "investing_cash_flow": -826817, "dividends_paid": 32004730, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35048288, "free_cash_flow": -14487566, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9090074", "ebitda": "-8901184", "netIncome": "-13830371", "grossProfit": "5956957", "depreciation": "None", "totalRevenue": "50347652", "costOfRevenue": "44390695", "interestIncome": "236349", "incomeBeforeTax": "-13055320", "interestExpense": "3965248", "operatingIncome": "-7474036", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "775051", "reportedCurrency": "USD", "netInterestIncome": "-3728899", "nonInterestIncome": "None", "operatingExpenses": "13430993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44390695", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188890", "sellingGeneralAndAdministrative": "12612046", "netIncomeFromContinuingOperations": "-13830371" }, "balance": { "goodwill": "49697", "inventory": "3451868", "commonStock": "10606", "currentDebt": "None", "investments": "None", "totalAssets": "68038621", "longTermDebt": "2859570", "shortTermDebt": "8305362", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "657217", "reportedCurrency": "USD", "retainedEarnings": "-66232813", "totalLiabilities": "28381912", "otherCurrentAssets": "9066481", "totalCurrentAssets": "56044903", "currentLongTermDebt": "8040887", "longTermInvestments": "None", "shortTermInvestments": "14881", "currentNetReceivables": "22761990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11671708", "currentAccountsPayable": "10260133", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12025027", "totalShareholderEquity": "39656709", "capitalLeaseObligations": "1124570", "otherCurrentLiabilities": "3056519", "totalCurrentLiabilities": "21748869", "otherNonCurrentLiabilities": "2913393", "totalNonCurrentLiabilities": "6633058", "cashAndShortTermInvestments": "20749683", "commonStockSharesOutstanding": "1928172", "intangibleAssetsExcludingGoodwill": "657217", "cashAndCashEquivalentsAtCarryingValue": "20749683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13830371", "profitLoss": "None", "dividendPayout": "32004730", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-485469", "operatingCashflow": "-14870639", "capitalExpenditures": "383073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35048288", "cashflowFromInvestment": "-826817", "stockBasedCompensation": "24401", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32004730", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376863", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 56239667, "cost_of_revenue": 47909180, "gross_profit": 8330487, "ebit": -4533404, "ebitda": -4126278, "pretax_income": -7847639, "tax_provision": 114010, "net_income": -7961649, "net_income_to_common": -7961649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286487, "total_current_assets": 40878730, "total_assets": 49429262, "short_term_debt": 13556387, "long_term_debt": 12722555, "total_debt": 26278942, "total_liabilities": 45049799, "total_equity": 4379463, "shares_outstanding": 656933, "goodwill_and_intangibles": 493160 }, "cash_flow": { "operating_cash_flow": -7097174, "capital_expenditure": 890516, "free_cash_flow": -6206658, "dividends_paid": 7633033, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48094, "ticker_id": 5501, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4533404", "ebitda": "-4126278", "netIncome": "-7961649", "grossProfit": "8330487", "depreciation": "None", "totalRevenue": "56239667", "costOfRevenue": "47909180", "interestIncome": "46316", "incomeBeforeTax": "-7847639", "interestExpense": "3580863", "operatingIncome": "-4533404", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "114010", "reportedCurrency": "USD", "netInterestIncome": "-3534547", "nonInterestIncome": "None", "operatingExpenses": "12863891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47909180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407126", "sellingGeneralAndAdministrative": "11681654", "netIncomeFromContinuingOperations": "-7961649" }, "balance": { "goodwill": "49697", "inventory": "3147276", "commonStock": "17544", "currentDebt": "None", "investments": "None", "totalAssets": "49429262", "longTermDebt": "12722555", "shortTermDebt": "13556387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "443463", "reportedCurrency": "USD", "retainedEarnings": "-34345506", "totalLiabilities": "45049799", "otherCurrentAssets": "1045567", "totalCurrentAssets": "40878730", "currentLongTermDebt": "13344859", "longTermInvestments": "None", "shortTermInvestments": "6696", "currentNetReceivables": "30137004", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8550532", "currentAccountsPayable": "12126626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1880659", "shortLongTermDebtTotal": "27123358", "totalShareholderEquity": "4379463", "capitalLeaseObligations": "1055944", "otherCurrentLiabilities": "1301489", "totalCurrentLiabilities": "29928238", "otherNonCurrentLiabilities": "1554590", "totalNonCurrentLiabilities": "15121561", "cashAndShortTermInvestments": "286487", "commonStockSharesOutstanding": "656933", "intangibleAssetsExcludingGoodwill": "443463", "cashAndCashEquivalentsAtCarryingValue": "286487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7961649", "profitLoss": "None", "dividendPayout": "7633033", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-89582", "operatingCashflow": "-7097174", "capitalExpenditures": "890516", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7267777", "cashflowFromInvestment": "-826817", "stockBasedCompensation": "5904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7633033", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376863", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449692", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56239667, "cost_of_revenue": 47909180, "gross_profit": 8330487, "research_and_development": null, "selling_general_admin": 11681654, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4533404, "depreciation_amortisation": 407126, "ebitda": -4126278, "interest_expense": 3580863, "interest_income": null, "other_non_operating": null, "pretax_income": -7847639, "tax_provision": 114010, "effective_tax_rate": null, "net_income": -7961649, "net_income_continuing_ops": -7961649, "net_income_to_common": -7961649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286487, "short_term_investments": 6696, "net_receivables": 30137004, "inventory": 3147276, "other_current_assets": null, "total_current_assets": 40878730, "net_ppe": null, "goodwill": 49697, "intangible_assets": 443463, "goodwill_and_intangibles": 493160, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8550532, "total_assets": 49429262, "short_term_debt": 13556387, "accounts_payable": 12126626, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29928238, "long_term_debt": 12722555, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15121561, "total_liabilities": 45049799, "total_debt": 26278942, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34345506, "total_equity": 4379463, "shares_outstanding": 656933, "operating_cash_flow": -7097174, "stock_based_compensation": 5904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 890516, "acquisitions": null, "other_investing": null, "investing_cash_flow": -826817, "dividends_paid": 7633033, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7267777, "free_cash_flow": -6206658, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4533404", "ebitda": "-4126278", "netIncome": "-7961649", "grossProfit": "8330487", "depreciation": "None", "totalRevenue": "56239667", "costOfRevenue": "47909180", "interestIncome": "46316", "incomeBeforeTax": "-7847639", "interestExpense": "3580863", "operatingIncome": "-4533404", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "114010", "reportedCurrency": "USD", "netInterestIncome": "-3534547", "nonInterestIncome": "None", "operatingExpenses": "12863891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47909180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407126", "sellingGeneralAndAdministrative": "11681654", "netIncomeFromContinuingOperations": "-7961649" }, "balance": { "goodwill": "49697", "inventory": "3147276", "commonStock": "17544", "currentDebt": "None", "investments": "None", "totalAssets": "49429262", "longTermDebt": "12722555", "shortTermDebt": "13556387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "443463", "reportedCurrency": "USD", "retainedEarnings": "-34345506", "totalLiabilities": "45049799", "otherCurrentAssets": "1045567", "totalCurrentAssets": "40878730", "currentLongTermDebt": "13344859", "longTermInvestments": "None", "shortTermInvestments": "6696", "currentNetReceivables": "30137004", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8550532", "currentAccountsPayable": "12126626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1880659", "shortLongTermDebtTotal": "27123358", "totalShareholderEquity": "4379463", "capitalLeaseObligations": "1055944", "otherCurrentLiabilities": "1301489", "totalCurrentLiabilities": "29928238", "otherNonCurrentLiabilities": "1554590", "totalNonCurrentLiabilities": "15121561", "cashAndShortTermInvestments": "286487", "commonStockSharesOutstanding": "656933", "intangibleAssetsExcludingGoodwill": "443463", "cashAndCashEquivalentsAtCarryingValue": "286487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7961649", "profitLoss": "None", "dividendPayout": "7633033", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-89582", "operatingCashflow": "-7097174", "capitalExpenditures": "890516", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7267777", "cashflowFromInvestment": "-826817", "stockBasedCompensation": "5904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7633033", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376863", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449692", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 55406337, "cost_of_revenue": 47345957, "gross_profit": 8060380, "ebit": 3993426, "ebitda": 4391021, "pretax_income": 1198321, "tax_provision": 377535, "net_income": 820786, "net_income_to_common": 820786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628395, "total_current_assets": 40772946, "total_assets": 43844413, "short_term_debt": 19989605, "long_term_debt": 10771882, "total_debt": 30761487, "total_liabilities": 48005426, "total_equity": -4161013, "shares_outstanding": 532311, "goodwill_and_intangibles": 230506 }, "cash_flow": { "operating_cash_flow": -11501718, "capital_expenditure": 117744, "free_cash_flow": -11383974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48099, "ticker_id": 5501, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3993426", "ebitda": "4391021", "netIncome": "820786", "grossProfit": "8060380", "depreciation": "None", "totalRevenue": "55406337", "costOfRevenue": "47345957", "interestIncome": "65865", "incomeBeforeTax": "1198321", "interestExpense": "2795110", "operatingIncome": "2714293", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "377535", "reportedCurrency": "USD", "netInterestIncome": "-2729245", "nonInterestIncome": "None", "operatingExpenses": "5346087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47345957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397595", "sellingGeneralAndAdministrative": "4185322", "netIncomeFromContinuingOperations": "820786" }, "balance": { "goodwill": "49697", "inventory": "3292557", "commonStock": "13484", "currentDebt": "None", "investments": "None", "totalAssets": "43844413", "longTermDebt": "10771882", "shortTermDebt": "19989605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "180809", "reportedCurrency": "USD", "retainedEarnings": "-18750824", "totalLiabilities": "48005426", "otherCurrentAssets": "9719988", "totalCurrentAssets": "40772946", "currentLongTermDebt": "20663072", "longTermInvestments": "None", "shortTermInvestments": "222792", "currentNetReceivables": "26909214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3071467", "currentAccountsPayable": "11973981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1757213", "shortLongTermDebtTotal": "32043066", "totalShareholderEquity": "-4161013", "capitalLeaseObligations": "1068840", "otherCurrentLiabilities": "1543835", "totalCurrentLiabilities": "34290207", "otherNonCurrentLiabilities": "1661758", "totalNonCurrentLiabilities": "13715219", "cashAndShortTermInvestments": "628395", "commonStockSharesOutstanding": "532311", "intangibleAssetsExcludingGoodwill": "180809", "cashAndCashEquivalentsAtCarryingValue": "628395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "820786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "393154", "operatingCashflow": "-11501718", "capitalExpenditures": "117744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12460541", "cashflowFromInvestment": "-117744", "stockBasedCompensation": "-903428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55406337, "cost_of_revenue": 47345957, "gross_profit": 8060380, "research_and_development": null, "selling_general_admin": 4185322, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3993426, "depreciation_amortisation": 397595, "ebitda": 4391021, "interest_expense": 2795110, "interest_income": null, "other_non_operating": null, "pretax_income": 1198321, "tax_provision": 377535, "effective_tax_rate": null, "net_income": 820786, "net_income_continuing_ops": 820786, "net_income_to_common": 820786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 628395, "short_term_investments": 222792, "net_receivables": 26909214, "inventory": 3292557, "other_current_assets": null, "total_current_assets": 40772946, "net_ppe": null, "goodwill": 49697, "intangible_assets": 180809, "goodwill_and_intangibles": 230506, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3071467, "total_assets": 43844413, "short_term_debt": 19989605, "accounts_payable": 11973981, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34290207, "long_term_debt": 10771882, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13715219, "total_liabilities": 48005426, "total_debt": 30761487, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18750824, "total_equity": -4161013, "shares_outstanding": 532311, "operating_cash_flow": -11501718, "stock_based_compensation": -903428, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117744, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117744, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12460541, "free_cash_flow": -11383974, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3993426", "ebitda": "4391021", "netIncome": "820786", "grossProfit": "8060380", "depreciation": "None", "totalRevenue": "55406337", "costOfRevenue": "47345957", "interestIncome": "65865", "incomeBeforeTax": "1198321", "interestExpense": "2795110", "operatingIncome": "2714293", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "377535", "reportedCurrency": "USD", "netInterestIncome": "-2729245", "nonInterestIncome": "None", "operatingExpenses": "5346087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47345957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397595", "sellingGeneralAndAdministrative": "4185322", "netIncomeFromContinuingOperations": "820786" }, "balance": { "goodwill": "49697", "inventory": "3292557", "commonStock": "13484", "currentDebt": "None", "investments": "None", "totalAssets": "43844413", "longTermDebt": "10771882", "shortTermDebt": "19989605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "180809", "reportedCurrency": "USD", "retainedEarnings": "-18750824", "totalLiabilities": "48005426", "otherCurrentAssets": "9719988", "totalCurrentAssets": "40772946", "currentLongTermDebt": "20663072", "longTermInvestments": "None", "shortTermInvestments": "222792", "currentNetReceivables": "26909214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3071467", "currentAccountsPayable": "11973981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1757213", "shortLongTermDebtTotal": "32043066", "totalShareholderEquity": "-4161013", "capitalLeaseObligations": "1068840", "otherCurrentLiabilities": "1543835", "totalCurrentLiabilities": "34290207", "otherNonCurrentLiabilities": "1661758", "totalNonCurrentLiabilities": "13715219", "cashAndShortTermInvestments": "628395", "commonStockSharesOutstanding": "532311", "intangibleAssetsExcludingGoodwill": "180809", "cashAndCashEquivalentsAtCarryingValue": "628395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "820786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "393154", "operatingCashflow": "-11501718", "capitalExpenditures": "117744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12460541", "cashflowFromInvestment": "-117744", "stockBasedCompensation": "-903428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 39676385, "cost_of_revenue": 36014116, "gross_profit": 3662269, "ebit": -1383213, "ebitda": -988585, "pretax_income": -3116150, "tax_provision": 182815, "net_income": -3298965, "net_income_to_common": -3298965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38537, "total_current_assets": 21178735, "total_assets": 23879636, "short_term_debt": 18850744, "long_term_debt": null, "total_debt": 18850744, "total_liabilities": 30340465, "total_equity": -6460829, "shares_outstanding": 530943, "goodwill_and_intangibles": 263681 }, "cash_flow": { "operating_cash_flow": -4788842, "capital_expenditure": 672789, "free_cash_flow": -4116053, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48104, "ticker_id": 5501, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1383213", "ebitda": "-988585", "netIncome": "-3298965", "grossProfit": "3662269", "depreciation": "None", "totalRevenue": "39676385", "costOfRevenue": "36014116", "interestIncome": "0", "incomeBeforeTax": "-3116150", "interestExpense": "1732934", "operatingIncome": "-255809", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "182815", "reportedCurrency": "USD", "netInterestIncome": "-1732934", "nonInterestIncome": "None", "operatingExpenses": "3918078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36014116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394628", "sellingGeneralAndAdministrative": "3289413", "netIncomeFromContinuingOperations": "-3298965" }, "balance": { "goodwill": "49697", "inventory": "3474220", "commonStock": "13225", "currentDebt": "None", "investments": "None", "totalAssets": "23879636", "longTermDebt": "None", "shortTermDebt": "18850744", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "213984", "reportedCurrency": "USD", "retainedEarnings": "-19571610", "totalLiabilities": "30340465", "otherCurrentAssets": "8159050", "totalCurrentAssets": "21178735", "currentLongTermDebt": "18653003", "longTermInvestments": "None", "shortTermInvestments": "238940", "currentNetReceivables": "9267988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2700901", "currentAccountsPayable": "8001818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1734781", "shortLongTermDebtTotal": "19286291", "totalShareholderEquity": "-6460829", "capitalLeaseObligations": "633288", "otherCurrentLiabilities": "965436", "totalCurrentLiabilities": "28241255", "otherNonCurrentLiabilities": "1663663", "totalNonCurrentLiabilities": "2099210", "cashAndShortTermInvestments": "38537", "commonStockSharesOutstanding": "530943", "intangibleAssetsExcludingGoodwill": "213984", "cashAndCashEquivalentsAtCarryingValue": "38537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3298965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-271453", "operatingCashflow": "-4788842", "capitalExpenditures": "672789", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3587330", "cashflowFromInvestment": "588929", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-845247", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39676385, "cost_of_revenue": 36014116, "gross_profit": 3662269, "research_and_development": null, "selling_general_admin": 3289413, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1383213, "depreciation_amortisation": 394628, "ebitda": -988585, "interest_expense": 1732934, "interest_income": null, "other_non_operating": null, "pretax_income": -3116150, "tax_provision": 182815, "effective_tax_rate": null, "net_income": -3298965, "net_income_continuing_ops": -3298965, "net_income_to_common": -3298965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38537, "short_term_investments": 238940, "net_receivables": 9267988, "inventory": 3474220, "other_current_assets": null, "total_current_assets": 21178735, "net_ppe": null, "goodwill": 49697, "intangible_assets": 213984, "goodwill_and_intangibles": 263681, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2700901, "total_assets": 23879636, "short_term_debt": 18850744, "accounts_payable": 8001818, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28241255, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2099210, "total_liabilities": 30340465, "total_debt": 18850744, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19571610, "total_equity": -6460829, "shares_outstanding": 530943, "operating_cash_flow": -4788842, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 672789, "acquisitions": null, "other_investing": null, "investing_cash_flow": 588929, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3587330, "free_cash_flow": -4116053, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1383213", "ebitda": "-988585", "netIncome": "-3298965", "grossProfit": "3662269", "depreciation": "None", "totalRevenue": "39676385", "costOfRevenue": "36014116", "interestIncome": "0", "incomeBeforeTax": "-3116150", "interestExpense": "1732934", "operatingIncome": "-255809", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "182815", "reportedCurrency": "USD", "netInterestIncome": "-1732934", "nonInterestIncome": "None", "operatingExpenses": "3918078", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36014116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394628", "sellingGeneralAndAdministrative": "3289413", "netIncomeFromContinuingOperations": "-3298965" }, "balance": { "goodwill": "49697", "inventory": "3474220", "commonStock": "13225", "currentDebt": "None", "investments": "None", "totalAssets": "23879636", "longTermDebt": "None", "shortTermDebt": "18850744", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "213984", "reportedCurrency": "USD", "retainedEarnings": "-19571610", "totalLiabilities": "30340465", "otherCurrentAssets": "8159050", "totalCurrentAssets": "21178735", "currentLongTermDebt": "18653003", "longTermInvestments": "None", "shortTermInvestments": "238940", "currentNetReceivables": "9267988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2700901", "currentAccountsPayable": "8001818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1734781", "shortLongTermDebtTotal": "19286291", "totalShareholderEquity": "-6460829", "capitalLeaseObligations": "633288", "otherCurrentLiabilities": "965436", "totalCurrentLiabilities": "28241255", "otherNonCurrentLiabilities": "1663663", "totalNonCurrentLiabilities": "2099210", "cashAndShortTermInvestments": "38537", "commonStockSharesOutstanding": "530943", "intangibleAssetsExcludingGoodwill": "213984", "cashAndCashEquivalentsAtCarryingValue": "38537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3298965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-271453", "operatingCashflow": "-4788842", "capitalExpenditures": "672789", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3587330", "cashflowFromInvestment": "588929", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-845247", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 37083882, "cost_of_revenue": 34675242, "gross_profit": 2408640, "ebit": -2235659, "ebitda": -2191729, "pretax_income": -9043332, "tax_provision": 17326, "net_income": -9060658, "net_income_to_common": -9060658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864343, "total_current_assets": 18347162, "total_assets": 20694953, "short_term_debt": 15022804, "long_term_debt": 1554590, "total_debt": 16577394, "total_liabilities": 24012403, "total_equity": -3317450, "shares_outstanding": 532264, "goodwill_and_intangibles": 296767 }, "cash_flow": { "operating_cash_flow": -1555306, "capital_expenditure": 503362, "free_cash_flow": -1051944, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48109, "ticker_id": 5501, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2235659", "ebitda": "-2191729", "netIncome": "-9060658", "grossProfit": "2408640", "depreciation": "None", "totalRevenue": "37083882", "costOfRevenue": "34675242", "interestIncome": "None", "incomeBeforeTax": "-9043332", "interestExpense": "6807669", "operatingIncome": "-1228422", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17326", "reportedCurrency": "USD", "netInterestIncome": "-6807669", "nonInterestIncome": "None", "operatingExpenses": "3637062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "34675242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43930", "sellingGeneralAndAdministrative": "3593132", "netIncomeFromContinuingOperations": "-9060658" }, "balance": { "goodwill": "49697", "inventory": "3202767", "commonStock": "13879", "currentDebt": "None", "investments": "None", "totalAssets": "20694953", "longTermDebt": "1554590", "shortTermDebt": "15022804", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "247070", "reportedCurrency": "USD", "retainedEarnings": "-16272645", "totalLiabilities": "24012403", "otherCurrentAssets": "2209288", "totalCurrentAssets": "18347162", "currentLongTermDebt": "15022804", "longTermInvestments": "0", "shortTermInvestments": "2717361", "currentNetReceivables": "4943051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2347791", "currentAccountsPayable": "5933464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1425632", "shortLongTermDebtTotal": "16577394", "totalShareholderEquity": "-3317450", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "250768", "totalCurrentLiabilities": "22274236", "otherNonCurrentLiabilities": "1738167", "totalNonCurrentLiabilities": "1738167", "cashAndShortTermInvestments": "864343", "commonStockSharesOutstanding": "532264", "intangibleAssetsExcludingGoodwill": "247070", "cashAndCashEquivalentsAtCarryingValue": "864343", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-9060658", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1431012", "operatingCashflow": "-1555306", "capitalExpenditures": "503362", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1988302", "cashflowFromInvestment": "-195772", "stockBasedCompensation": "242002", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80053", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37083882, "cost_of_revenue": 34675242, "gross_profit": 2408640, "research_and_development": 0, "selling_general_admin": 3593132, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2235659, "depreciation_amortisation": 43930, "ebitda": -2191729, "interest_expense": 6807669, "interest_income": null, "other_non_operating": null, "pretax_income": -9043332, "tax_provision": 17326, "effective_tax_rate": null, "net_income": -9060658, "net_income_continuing_ops": -9060658, "net_income_to_common": -9060658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864343, "short_term_investments": 2717361, "net_receivables": 4943051, "inventory": 3202767, "other_current_assets": null, "total_current_assets": 18347162, "net_ppe": null, "goodwill": 49697, "intangible_assets": 247070, "goodwill_and_intangibles": 296767, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2347791, "total_assets": 20694953, "short_term_debt": 15022804, "accounts_payable": 5933464, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22274236, "long_term_debt": 1554590, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1738167, "total_liabilities": 24012403, "total_debt": 16577394, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16272645, "total_equity": -3317450, "shares_outstanding": 532264, "operating_cash_flow": -1555306, "stock_based_compensation": 242002, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 503362, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195772, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1988302, "free_cash_flow": -1051944, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-2235659", "ebitda": "-2191729", "netIncome": "-9060658", "grossProfit": "2408640", "depreciation": "None", "totalRevenue": "37083882", "costOfRevenue": "34675242", "interestIncome": "None", "incomeBeforeTax": "-9043332", "interestExpense": "6807669", "operatingIncome": "-1228422", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17326", "reportedCurrency": "USD", "netInterestIncome": "-6807669", "nonInterestIncome": "None", "operatingExpenses": "3637062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "34675242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43930", "sellingGeneralAndAdministrative": "3593132", "netIncomeFromContinuingOperations": "-9060658" }, "balance": { "goodwill": "49697", "inventory": "3202767", "commonStock": "13879", "currentDebt": "None", "investments": "None", "totalAssets": "20694953", "longTermDebt": "1554590", "shortTermDebt": "15022804", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "247070", "reportedCurrency": "USD", "retainedEarnings": "-16272645", "totalLiabilities": "24012403", "otherCurrentAssets": "2209288", "totalCurrentAssets": "18347162", "currentLongTermDebt": "15022804", "longTermInvestments": "0", "shortTermInvestments": "2717361", "currentNetReceivables": "4943051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2347791", "currentAccountsPayable": "5933464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1425632", "shortLongTermDebtTotal": "16577394", "totalShareholderEquity": "-3317450", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "250768", "totalCurrentLiabilities": "22274236", "otherNonCurrentLiabilities": "1738167", "totalNonCurrentLiabilities": "1738167", "cashAndShortTermInvestments": "864343", "commonStockSharesOutstanding": "532264", "intangibleAssetsExcludingGoodwill": "247070", "cashAndCashEquivalentsAtCarryingValue": "864343", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-9060658", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1431012", "operatingCashflow": "-1555306", "capitalExpenditures": "503362", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1988302", "cashflowFromInvestment": "-195772", "stockBasedCompensation": "242002", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80053", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 17927892, "cost_of_revenue": 16546721, "gross_profit": 1381171, "ebit": -2184179, "ebitda": -1836000, "pretax_income": -2805423, "tax_provision": null, "net_income": -2805423, "net_income_to_common": -2805423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514702, "total_current_assets": 36889322, "total_assets": 62369011, "short_term_debt": 11893218, "long_term_debt": 6124297, "total_debt": 18017515, "total_liabilities": 42542652, "total_equity": 19826359, "shares_outstanding": 47087621, "goodwill_and_intangibles": 9293656 }, "cash_flow": { "operating_cash_flow": -1067066, "capital_expenditure": 11399, "free_cash_flow": -1055667, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48072, "ticker_id": 5501, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2184179", "ebitda": "-1836000", "netIncome": "-2805423", "grossProfit": "1381171", "depreciation": "None", "totalRevenue": "17927892", "costOfRevenue": "16546721", "interestIncome": "46673", "incomeBeforeTax": "-2805423", "interestExpense": "813579", "operatingIncome": "-2184179", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-766906", "nonInterestIncome": "None", "operatingExpenses": "3565350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410760", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16546721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348179", "sellingGeneralAndAdministrative": "1800162", "netIncomeFromContinuingOperations": "-2805423" }, "balance": { "goodwill": "49697", "inventory": "5650458", "commonStock": "49868", "currentDebt": "None", "investments": "None", "totalAssets": "62369011", "longTermDebt": "6124297", "shortTermDebt": "11893218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9243959", "reportedCurrency": "USD", "retainedEarnings": "-135972696", "totalLiabilities": "42542652", "otherCurrentAssets": "9234795", "totalCurrentAssets": "36889322", "currentLongTermDebt": "10626493", "longTermInvestments": "None", "shortTermInvestments": "34225", "currentNetReceivables": "21455142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25479689", "currentAccountsPayable": "14817101", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18480903", "totalShareholderEquity": "19826359", "capitalLeaseObligations": "669883", "otherCurrentLiabilities": "7366516", "totalCurrentLiabilities": "34076835", "otherNonCurrentLiabilities": "1878132", "totalNonCurrentLiabilities": "8465817", "cashAndShortTermInvestments": "514702", "commonStockSharesOutstanding": "47087621", "intangibleAssetsExcludingGoodwill": "9243959", "cashAndCashEquivalentsAtCarryingValue": "514702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2805423", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "21690", "operatingCashflow": "-1067066", "capitalExpenditures": "11399", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347627", "cashflowFromInvestment": "-708963", "stockBasedCompensation": "535786", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17927892, "cost_of_revenue": 16546721, "gross_profit": 1381171, "research_and_development": 410760, "selling_general_admin": 1800162, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2184179, "depreciation_amortisation": 348179, "ebitda": -1836000, "interest_expense": 813579, "interest_income": null, "other_non_operating": null, "pretax_income": -2805423, "tax_provision": null, "effective_tax_rate": null, "net_income": -2805423, "net_income_continuing_ops": -2805423, "net_income_to_common": -2805423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514702, "short_term_investments": 34225, "net_receivables": 21455142, "inventory": 5650458, "other_current_assets": null, "total_current_assets": 36889322, "net_ppe": null, "goodwill": 49697, "intangible_assets": 9243959, "goodwill_and_intangibles": 9293656, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25479689, "total_assets": 62369011, "short_term_debt": 11893218, "accounts_payable": 14817101, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34076835, "long_term_debt": 6124297, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8465817, "total_liabilities": 42542652, "total_debt": 18017515, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135972696, "total_equity": 19826359, "shares_outstanding": 47087621, "operating_cash_flow": -1067066, "stock_based_compensation": 535786, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11399, "acquisitions": null, "other_investing": null, "investing_cash_flow": -708963, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 347627, "free_cash_flow": -1055667, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2184179", "ebitda": "-1836000", "netIncome": "-2805423", "grossProfit": "1381171", "depreciation": "None", "totalRevenue": "17927892", "costOfRevenue": "16546721", "interestIncome": "46673", "incomeBeforeTax": "-2805423", "interestExpense": "813579", "operatingIncome": "-2184179", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-766906", "nonInterestIncome": "None", "operatingExpenses": "3565350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410760", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16546721", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348179", "sellingGeneralAndAdministrative": "1800162", "netIncomeFromContinuingOperations": "-2805423" }, "balance": { "goodwill": "49697", "inventory": "5650458", "commonStock": "49868", "currentDebt": "None", "investments": "None", "totalAssets": "62369011", "longTermDebt": "6124297", "shortTermDebt": "11893218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9243959", "reportedCurrency": "USD", "retainedEarnings": "-135972696", "totalLiabilities": "42542652", "otherCurrentAssets": "9234795", "totalCurrentAssets": "36889322", "currentLongTermDebt": "10626493", "longTermInvestments": "None", "shortTermInvestments": "34225", "currentNetReceivables": "21455142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25479689", "currentAccountsPayable": "14817101", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18480903", "totalShareholderEquity": "19826359", "capitalLeaseObligations": "669883", "otherCurrentLiabilities": "7366516", "totalCurrentLiabilities": "34076835", "otherNonCurrentLiabilities": "1878132", "totalNonCurrentLiabilities": "8465817", "cashAndShortTermInvestments": "514702", "commonStockSharesOutstanding": "47087621", "intangibleAssetsExcludingGoodwill": "9243959", "cashAndCashEquivalentsAtCarryingValue": "514702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2805423", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "21690", "operatingCashflow": "-1067066", "capitalExpenditures": "11399", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347627", "cashflowFromInvestment": "-708963", "stockBasedCompensation": "535786", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 19703160, "cost_of_revenue": 17623816, "gross_profit": 2079344, "ebit": -11243640, "ebitda": null, "pretax_income": -10145943, "tax_provision": null, "net_income": -10145943, "net_income_to_common": -10145943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 715674, "total_current_assets": 38388256, "total_assets": 65477518, "short_term_debt": null, "long_term_debt": 5851837, "total_debt": 5851837, "total_liabilities": 47052889, "total_equity": 18424629, "shares_outstanding": 41067312, "goodwill_and_intangibles": 7569695 }, "cash_flow": { "operating_cash_flow": -4596341, "capital_expenditure": 8053, "free_cash_flow": -4588288, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48073, "ticker_id": 5501, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10145943", "grossProfit": "2079344", "depreciation": "None", "totalRevenue": "19703160", "costOfRevenue": "17623816", "interestIncome": "98602", "incomeBeforeTax": "-10145943", "interestExpense": "1013014", "operatingIncome": "-11243640", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-914412", "nonInterestIncome": "None", "operatingExpenses": "30946800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410760", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17623816", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12595083", "netIncomeFromContinuingOperations": "-10145943" }, "balance": { "goodwill": "49697", "inventory": "5778142", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65477518", "longTermDebt": "5851837", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7519998", "reportedCurrency": "USD", "retainedEarnings": "-133167273", "totalLiabilities": "47052889", "otherCurrentAssets": "6543625", "totalCurrentAssets": "38388256", "currentLongTermDebt": "13518733", "longTermInvestments": "None", "shortTermInvestments": "46158", "currentNetReceivables": "19628825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27089262", "currentAccountsPayable": "14624006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18424629", "capitalLeaseObligations": "599442", "otherCurrentLiabilities": "7114169", "totalCurrentLiabilities": "38271844", "otherNonCurrentLiabilities": "2555735", "totalNonCurrentLiabilities": "8781045", "cashAndShortTermInvestments": "715674", "commonStockSharesOutstanding": "41067312", "intangibleAssetsExcludingGoodwill": "7519998", "cashAndCashEquivalentsAtCarryingValue": "715674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10145940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-102151", "operatingCashflow": "-4596341", "capitalExpenditures": "8053", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4698688", "cashflowFromInvestment": "None", "stockBasedCompensation": "582008", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19703160, "cost_of_revenue": 17623816, "gross_profit": 2079344, "research_and_development": 410760, "selling_general_admin": 12595083, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11243640, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1013014, "interest_income": null, "other_non_operating": null, "pretax_income": -10145943, "tax_provision": null, "effective_tax_rate": null, "net_income": -10145943, "net_income_continuing_ops": -10145943, "net_income_to_common": -10145943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 715674, "short_term_investments": 46158, "net_receivables": 19628825, "inventory": 5778142, "other_current_assets": null, "total_current_assets": 38388256, "net_ppe": null, "goodwill": 49697, "intangible_assets": 7519998, "goodwill_and_intangibles": 7569695, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27089262, "total_assets": 65477518, "short_term_debt": null, "accounts_payable": 14624006, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38271844, "long_term_debt": 5851837, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8781045, "total_liabilities": 47052889, "total_debt": 5851837, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133167273, "total_equity": 18424629, "shares_outstanding": 41067312, "operating_cash_flow": -4596341, "stock_based_compensation": 582008, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8053, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4698688, "free_cash_flow": -4588288, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10145943", "grossProfit": "2079344", "depreciation": "None", "totalRevenue": "19703160", "costOfRevenue": "17623816", "interestIncome": "98602", "incomeBeforeTax": "-10145943", "interestExpense": "1013014", "operatingIncome": "-11243640", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-914412", "nonInterestIncome": "None", "operatingExpenses": "30946800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410760", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17623816", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12595083", "netIncomeFromContinuingOperations": "-10145943" }, "balance": { "goodwill": "49697", "inventory": "5778142", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65477518", "longTermDebt": "5851837", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7519998", "reportedCurrency": "USD", "retainedEarnings": "-133167273", "totalLiabilities": "47052889", "otherCurrentAssets": "6543625", "totalCurrentAssets": "38388256", "currentLongTermDebt": "13518733", "longTermInvestments": "None", "shortTermInvestments": "46158", "currentNetReceivables": "19628825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27089262", "currentAccountsPayable": "14624006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18424629", "capitalLeaseObligations": "599442", "otherCurrentLiabilities": "7114169", "totalCurrentLiabilities": "38271844", "otherNonCurrentLiabilities": "2555735", "totalNonCurrentLiabilities": "8781045", "cashAndShortTermInvestments": "715674", "commonStockSharesOutstanding": "41067312", "intangibleAssetsExcludingGoodwill": "7519998", "cashAndCashEquivalentsAtCarryingValue": "715674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10145940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-102151", "operatingCashflow": "-4596341", "capitalExpenditures": "8053", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4698688", "cashflowFromInvestment": "None", "stockBasedCompensation": "582008", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 17110425, "cost_of_revenue": 14507807, "gross_profit": 2602618, "ebit": -4683740, "ebitda": -4305829, "pretax_income": -5352890, "tax_provision": null, "net_income": -5352890, "net_income_to_common": -5352890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 889441, "total_current_assets": 38104289, "total_assets": 69492758, "short_term_debt": 14931951, "long_term_debt": 5711462, "total_debt": 20643413, "total_liabilities": 46357874, "total_equity": 23134884, "shares_outstanding": 30625284, "goodwill_and_intangibles": 8010330 }, "cash_flow": { "operating_cash_flow": -3971195, "capital_expenditure": 12715, "free_cash_flow": -3958480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48075, "ticker_id": 5501, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4683740", "ebitda": "-4305829", "netIncome": "-5352890", "grossProfit": "2602618", "depreciation": "None", "totalRevenue": "17110425", "costOfRevenue": "14507807", "interestIncome": "100698", "incomeBeforeTax": "-5352890", "interestExpense": "669150", "operatingIncome": "-1818715", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-769899", "nonInterestIncome": "None", "operatingExpenses": "4421333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18337", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14507807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377911", "sellingGeneralAndAdministrative": "2040341", "netIncomeFromContinuingOperations": "-5352890" }, "balance": { "goodwill": "49697", "inventory": "5683662", "commonStock": "31956", "currentDebt": "None", "investments": "None", "totalAssets": "69492758", "longTermDebt": "5711462", "shortTermDebt": "14931951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7960633", "reportedCurrency": "USD", "retainedEarnings": "-123021330", "totalLiabilities": "46357874", "otherCurrentAssets": "11860539", "totalCurrentAssets": "38104289", "currentLongTermDebt": "14700995", "longTermInvestments": "None", "shortTermInvestments": "33178", "currentNetReceivables": "19637469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31388469", "currentAccountsPayable": "14676934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21071226", "totalShareholderEquity": "23134884", "capitalLeaseObligations": "658769", "otherCurrentLiabilities": "8925432", "totalCurrentLiabilities": "38534317", "otherNonCurrentLiabilities": "1684282", "totalNonCurrentLiabilities": "7823557", "cashAndShortTermInvestments": "889441", "commonStockSharesOutstanding": "30625284", "intangibleAssetsExcludingGoodwill": "7960633", "cashAndCashEquivalentsAtCarryingValue": "889441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5352890", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-570174", "operatingCashflow": "-3971195", "capitalExpenditures": "12715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8708334", "cashflowFromInvestment": "-1010033", "stockBasedCompensation": "570601", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17110425, "cost_of_revenue": 14507807, "gross_profit": 2602618, "research_and_development": 18337, "selling_general_admin": 2040341, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4683740, "depreciation_amortisation": 377911, "ebitda": -4305829, "interest_expense": 669150, "interest_income": null, "other_non_operating": null, "pretax_income": -5352890, "tax_provision": null, "effective_tax_rate": null, "net_income": -5352890, "net_income_continuing_ops": -5352890, "net_income_to_common": -5352890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 889441, "short_term_investments": 33178, "net_receivables": 19637469, "inventory": 5683662, "other_current_assets": null, "total_current_assets": 38104289, "net_ppe": null, "goodwill": 49697, "intangible_assets": 7960633, "goodwill_and_intangibles": 8010330, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31388469, "total_assets": 69492758, "short_term_debt": 14931951, "accounts_payable": 14676934, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38534317, "long_term_debt": 5711462, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7823557, "total_liabilities": 46357874, "total_debt": 20643413, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123021330, "total_equity": 23134884, "shares_outstanding": 30625284, "operating_cash_flow": -3971195, "stock_based_compensation": 570601, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12715, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1010033, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8708334, "free_cash_flow": -3958480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4683740", "ebitda": "-4305829", "netIncome": "-5352890", "grossProfit": "2602618", "depreciation": "None", "totalRevenue": "17110425", "costOfRevenue": "14507807", "interestIncome": "100698", "incomeBeforeTax": "-5352890", "interestExpense": "669150", "operatingIncome": "-1818715", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-769899", "nonInterestIncome": "None", "operatingExpenses": "4421333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18337", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14507807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377911", "sellingGeneralAndAdministrative": "2040341", "netIncomeFromContinuingOperations": "-5352890" }, "balance": { "goodwill": "49697", "inventory": "5683662", "commonStock": "31956", "currentDebt": "None", "investments": "None", "totalAssets": "69492758", "longTermDebt": "5711462", "shortTermDebt": "14931951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7960633", "reportedCurrency": "USD", "retainedEarnings": "-123021330", "totalLiabilities": "46357874", "otherCurrentAssets": "11860539", "totalCurrentAssets": "38104289", "currentLongTermDebt": "14700995", "longTermInvestments": "None", "shortTermInvestments": "33178", "currentNetReceivables": "19637469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31388469", "currentAccountsPayable": "14676934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21071226", "totalShareholderEquity": "23134884", "capitalLeaseObligations": "658769", "otherCurrentLiabilities": "8925432", "totalCurrentLiabilities": "38534317", "otherNonCurrentLiabilities": "1684282", "totalNonCurrentLiabilities": "7823557", "cashAndShortTermInvestments": "889441", "commonStockSharesOutstanding": "30625284", "intangibleAssetsExcludingGoodwill": "7960633", "cashAndCashEquivalentsAtCarryingValue": "889441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5352890", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-570174", "operatingCashflow": "-3971195", "capitalExpenditures": "12715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8708334", "cashflowFromInvestment": "-1010033", "stockBasedCompensation": "570601", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377911", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 14745702, "cost_of_revenue": 13581888, "gross_profit": 1163814, "ebit": -2276151, "ebitda": -1922289, "pretax_income": -2828068, "tax_provision": null, "net_income": -2828068, "net_income_to_common": -2828068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655503, "total_current_assets": 30562311, "total_assets": 61835560, "short_term_debt": 13139695, "long_term_debt": 2053857, "total_debt": 15193552, "total_liabilities": 35603927, "total_equity": 26231633, "shares_outstanding": 28753492, "goodwill_and_intangibles": 8225361 }, "cash_flow": { "operating_cash_flow": -1209920, "capital_expenditure": 118563, "free_cash_flow": -1091357, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48076, "ticker_id": 5501, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2276151", "ebitda": "-1922289", "netIncome": "-2828068", "grossProfit": "1163814", "depreciation": "None", "totalRevenue": "14745702", "costOfRevenue": "13581888", "interestIncome": "105787", "incomeBeforeTax": "-2828068", "interestExpense": "551917", "operatingIncome": "-2645319", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-446130", "nonInterestIncome": "None", "operatingExpenses": "3809133", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74637", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13581888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353862", "sellingGeneralAndAdministrative": "3358928", "netIncomeFromContinuingOperations": "-2828068" }, "balance": { "goodwill": "49697", "inventory": "5110947", "commonStock": "29804", "currentDebt": "None", "investments": "None", "totalAssets": "61835560", "longTermDebt": "2053857", "shortTermDebt": "13139695", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8175664", "reportedCurrency": "USD", "retainedEarnings": "-117668440", "totalLiabilities": "35603927", "otherCurrentAssets": "6429156", "totalCurrentAssets": "30562311", "currentLongTermDebt": "12915409", "longTermInvestments": "None", "shortTermInvestments": "30266", "currentNetReceivables": "18336439", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31273249", "currentAccountsPayable": "12982575", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15646994", "totalShareholderEquity": "26231633", "capitalLeaseObligations": "677728", "otherCurrentLiabilities": "5044291", "totalCurrentLiabilities": "31166561", "otherNonCurrentLiabilities": "1930067", "totalNonCurrentLiabilities": "4437366", "cashAndShortTermInvestments": "655503", "commonStockSharesOutstanding": "28753492", "intangibleAssetsExcludingGoodwill": "8175664", "cashAndCashEquivalentsAtCarryingValue": "655503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2828068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "35142", "operatingCashflow": "-1209920", "capitalExpenditures": "118563", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1604365", "cashflowFromInvestment": "71820", "stockBasedCompensation": "603021", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14745702, "cost_of_revenue": 13581888, "gross_profit": 1163814, "research_and_development": 74637, "selling_general_admin": 3358928, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2276151, "depreciation_amortisation": 353862, "ebitda": -1922289, "interest_expense": 551917, "interest_income": null, "other_non_operating": null, "pretax_income": -2828068, "tax_provision": null, "effective_tax_rate": null, "net_income": -2828068, "net_income_continuing_ops": -2828068, "net_income_to_common": -2828068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655503, "short_term_investments": 30266, "net_receivables": 18336439, "inventory": 5110947, "other_current_assets": null, "total_current_assets": 30562311, "net_ppe": null, "goodwill": 49697, "intangible_assets": 8175664, "goodwill_and_intangibles": 8225361, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31273249, "total_assets": 61835560, "short_term_debt": 13139695, "accounts_payable": 12982575, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31166561, "long_term_debt": 2053857, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4437366, "total_liabilities": 35603927, "total_debt": 15193552, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117668440, "total_equity": 26231633, "shares_outstanding": 28753492, "operating_cash_flow": -1209920, "stock_based_compensation": 603021, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118563, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1604365, "free_cash_flow": -1091357, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2276151", "ebitda": "-1922289", "netIncome": "-2828068", "grossProfit": "1163814", "depreciation": "None", "totalRevenue": "14745702", "costOfRevenue": "13581888", "interestIncome": "105787", "incomeBeforeTax": "-2828068", "interestExpense": "551917", "operatingIncome": "-2645319", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-446130", "nonInterestIncome": "None", "operatingExpenses": "3809133", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74637", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13581888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353862", "sellingGeneralAndAdministrative": "3358928", "netIncomeFromContinuingOperations": "-2828068" }, "balance": { "goodwill": "49697", "inventory": "5110947", "commonStock": "29804", "currentDebt": "None", "investments": "None", "totalAssets": "61835560", "longTermDebt": "2053857", "shortTermDebt": "13139695", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8175664", "reportedCurrency": "USD", "retainedEarnings": "-117668440", "totalLiabilities": "35603927", "otherCurrentAssets": "6429156", "totalCurrentAssets": "30562311", "currentLongTermDebt": "12915409", "longTermInvestments": "None", "shortTermInvestments": "30266", "currentNetReceivables": "18336439", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31273249", "currentAccountsPayable": "12982575", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15646994", "totalShareholderEquity": "26231633", "capitalLeaseObligations": "677728", "otherCurrentLiabilities": "5044291", "totalCurrentLiabilities": "31166561", "otherNonCurrentLiabilities": "1930067", "totalNonCurrentLiabilities": "4437366", "cashAndShortTermInvestments": "655503", "commonStockSharesOutstanding": "28753492", "intangibleAssetsExcludingGoodwill": "8175664", "cashAndCashEquivalentsAtCarryingValue": "655503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2828068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "35142", "operatingCashflow": "-1209920", "capitalExpenditures": "118563", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1604365", "cashflowFromInvestment": "71820", "stockBasedCompensation": "603021", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 13712528, "cost_of_revenue": 11662729, "gross_profit": 2049799, "ebit": -630990, "ebitda": -310551, "pretax_income": -818097, "tax_provision": 6195024, "net_income": -818097, "net_income_to_common": -818097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 742881, "total_current_assets": 27844999, "total_assets": 57191944, "short_term_debt": 10292089, "long_term_debt": 2088540, "total_debt": 12380629, "total_liabilities": 31240232, "total_equity": 25951712, "shares_outstanding": 23950609, "goodwill_and_intangibles": 7802529 }, "cash_flow": { "operating_cash_flow": -186316, "capital_expenditure": 13803, "free_cash_flow": -172513, "dividends_paid": 6195024, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48077, "ticker_id": 5501, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-630990", "ebitda": "-310551", "netIncome": "-818097", "grossProfit": "2049799", "depreciation": "None", "totalRevenue": "13712528", "costOfRevenue": "11662729", "interestIncome": "91326", "incomeBeforeTax": "-818097", "interestExpense": "187107", "operatingIncome": "-833145", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6195024", "reportedCurrency": "USD", "netInterestIncome": "-95781", "nonInterestIncome": "None", "operatingExpenses": "2882944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15629", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11662729", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320439", "sellingGeneralAndAdministrative": "2518721", "netIncomeFromContinuingOperations": "-818097" }, "balance": { "goodwill": "49697", "inventory": "4736222", "commonStock": "27285", "currentDebt": "None", "investments": "None", "totalAssets": "57191944", "longTermDebt": "2088540", "shortTermDebt": "10292089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7752832", "reportedCurrency": "USD", "retainedEarnings": "-114840372", "totalLiabilities": "31240232", "otherCurrentAssets": "5231592", "totalCurrentAssets": "27844999", "currentLongTermDebt": "10080112", "longTermInvestments": "None", "shortTermInvestments": "25278", "currentNetReceivables": "17109026", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29346855", "currentAccountsPayable": "11672962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12849326", "totalShareholderEquity": "25951712", "capitalLeaseObligations": "680674", "otherCurrentLiabilities": "4620936", "totalCurrentLiabilities": "26585987", "otherNonCurrentLiabilities": "2097008", "totalNonCurrentLiabilities": "4654245", "cashAndShortTermInvestments": "742881", "commonStockSharesOutstanding": "23950609", "intangibleAssetsExcludingGoodwill": "7752832", "cashAndCashEquivalentsAtCarryingValue": "742881", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-818097", "profitLoss": "None", "dividendPayout": "6195024", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-192792", "operatingCashflow": "-186316", "capitalExpenditures": "13803", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "560862", "cashflowFromInvestment": "-7069", "stockBasedCompensation": "556611", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6195024", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13712528, "cost_of_revenue": 11662729, "gross_profit": 2049799, "research_and_development": 15629, "selling_general_admin": 2518721, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -630990, "depreciation_amortisation": 320439, "ebitda": -310551, "interest_expense": 187107, "interest_income": null, "other_non_operating": null, "pretax_income": -818097, "tax_provision": 6195024, "effective_tax_rate": null, "net_income": -818097, "net_income_continuing_ops": -818097, "net_income_to_common": -818097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 742881, "short_term_investments": 25278, "net_receivables": 17109026, "inventory": 4736222, "other_current_assets": null, "total_current_assets": 27844999, "net_ppe": null, "goodwill": 49697, "intangible_assets": 7752832, "goodwill_and_intangibles": 7802529, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29346855, "total_assets": 57191944, "short_term_debt": 10292089, "accounts_payable": 11672962, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26585987, "long_term_debt": 2088540, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4654245, "total_liabilities": 31240232, "total_debt": 12380629, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114840372, "total_equity": 25951712, "shares_outstanding": 23950609, "operating_cash_flow": -186316, "stock_based_compensation": 556611, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13803, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7069, "dividends_paid": 6195024, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 560862, "free_cash_flow": -172513, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-630990", "ebitda": "-310551", "netIncome": "-818097", "grossProfit": "2049799", "depreciation": "None", "totalRevenue": "13712528", "costOfRevenue": "11662729", "interestIncome": "91326", "incomeBeforeTax": "-818097", "interestExpense": "187107", "operatingIncome": "-833145", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6195024", "reportedCurrency": "USD", "netInterestIncome": "-95781", "nonInterestIncome": "None", "operatingExpenses": "2882944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15629", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11662729", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320439", "sellingGeneralAndAdministrative": "2518721", "netIncomeFromContinuingOperations": "-818097" }, "balance": { "goodwill": "49697", "inventory": "4736222", "commonStock": "27285", "currentDebt": "None", "investments": "None", "totalAssets": "57191944", "longTermDebt": "2088540", "shortTermDebt": "10292089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7752832", "reportedCurrency": "USD", "retainedEarnings": "-114840372", "totalLiabilities": "31240232", "otherCurrentAssets": "5231592", "totalCurrentAssets": "27844999", "currentLongTermDebt": "10080112", "longTermInvestments": "None", "shortTermInvestments": "25278", "currentNetReceivables": "17109026", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29346855", "currentAccountsPayable": "11672962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12849326", "totalShareholderEquity": "25951712", "capitalLeaseObligations": "680674", "otherCurrentLiabilities": "4620936", "totalCurrentLiabilities": "26585987", "otherNonCurrentLiabilities": "2097008", "totalNonCurrentLiabilities": "4654245", "cashAndShortTermInvestments": "742881", "commonStockSharesOutstanding": "23950609", "intangibleAssetsExcludingGoodwill": "7752832", "cashAndCashEquivalentsAtCarryingValue": "742881", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-818097", "profitLoss": "None", "dividendPayout": "6195024", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-192792", "operatingCashflow": "-186316", "capitalExpenditures": "13803", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "560862", "cashflowFromInvestment": "-7069", "stockBasedCompensation": "556611", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6195024", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 14224164, "cost_of_revenue": 13220577, "gross_profit": 1003587, "ebit": -8674852, "ebitda": null, "pretax_income": -9543083, "tax_provision": null, "net_income": -9543083, "net_income_to_common": -9543083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315105, "total_current_assets": 25461347, "total_assets": 54311892, "short_term_debt": null, "long_term_debt": 1560433, "total_debt": 1560433, "total_liabilities": 29778963, "total_equity": 24532929, "shares_outstanding": 23602638, "goodwill_and_intangibles": 7756534 }, "cash_flow": { "operating_cash_flow": -3833819, "capital_expenditure": 921650, "free_cash_flow": -2912169, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48078, "ticker_id": 5501, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9543083", "grossProfit": "1003587", "depreciation": "None", "totalRevenue": "14224164", "costOfRevenue": "13220577", "interestIncome": "97418", "incomeBeforeTax": "-9543083", "interestExpense": "319767", "operatingIncome": "-8674852", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-222349", "nonInterestIncome": "None", "operatingExpenses": "22899016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13220577", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8832908", "netIncomeFromContinuingOperations": "-9543083" }, "balance": { "goodwill": "49697", "inventory": "4355365", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54311892", "longTermDebt": "1560433", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7706837", "reportedCurrency": "USD", "retainedEarnings": "-114022275", "totalLiabilities": "29778963", "otherCurrentAssets": "4889212", "totalCurrentAssets": "25461347", "currentLongTermDebt": "9550284", "longTermInvestments": "None", "shortTermInvestments": "21148", "currentNetReceivables": "13478263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28850544", "currentAccountsPayable": "11157658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24532929", "capitalLeaseObligations": "709999", "otherCurrentLiabilities": "3350173", "totalCurrentLiabilities": "25757540", "otherNonCurrentLiabilities": "1959193", "totalNonCurrentLiabilities": "4021423", "cashAndShortTermInvestments": "315105", "commonStockSharesOutstanding": "23602638", "intangibleAssetsExcludingGoodwill": "7706837", "cashAndCashEquivalentsAtCarryingValue": "315105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9543083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "192752", "operatingCashflow": "-3833819", "capitalExpenditures": "921650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1620063", "cashflowFromInvestment": "None", "stockBasedCompensation": "586512", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14224164, "cost_of_revenue": 13220577, "gross_profit": 1003587, "research_and_development": null, "selling_general_admin": 8832908, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8674852, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 319767, "interest_income": null, "other_non_operating": null, "pretax_income": -9543083, "tax_provision": null, "effective_tax_rate": null, "net_income": -9543083, "net_income_continuing_ops": -9543083, "net_income_to_common": -9543083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315105, "short_term_investments": 21148, "net_receivables": 13478263, "inventory": 4355365, "other_current_assets": null, "total_current_assets": 25461347, "net_ppe": null, "goodwill": 49697, "intangible_assets": 7706837, "goodwill_and_intangibles": 7756534, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28850544, "total_assets": 54311892, "short_term_debt": null, "accounts_payable": 11157658, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25757540, "long_term_debt": 1560433, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4021423, "total_liabilities": 29778963, "total_debt": 1560433, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114022275, "total_equity": 24532929, "shares_outstanding": 23602638, "operating_cash_flow": -3833819, "stock_based_compensation": 586512, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 921650, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1620063, "free_cash_flow": -2912169, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9543083", "grossProfit": "1003587", "depreciation": "None", "totalRevenue": "14224164", "costOfRevenue": "13220577", "interestIncome": "97418", "incomeBeforeTax": "-9543083", "interestExpense": "319767", "operatingIncome": "-8674852", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-222349", "nonInterestIncome": "None", "operatingExpenses": "22899016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13220577", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8832908", "netIncomeFromContinuingOperations": "-9543083" }, "balance": { "goodwill": "49697", "inventory": "4355365", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54311892", "longTermDebt": "1560433", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7706837", "reportedCurrency": "USD", "retainedEarnings": "-114022275", "totalLiabilities": "29778963", "otherCurrentAssets": "4889212", "totalCurrentAssets": "25461347", "currentLongTermDebt": "9550284", "longTermInvestments": "None", "shortTermInvestments": "21148", "currentNetReceivables": "13478263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28850544", "currentAccountsPayable": "11157658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24532929", "capitalLeaseObligations": "709999", "otherCurrentLiabilities": "3350173", "totalCurrentLiabilities": "25757540", "otherNonCurrentLiabilities": "1959193", "totalNonCurrentLiabilities": "4021423", "cashAndShortTermInvestments": "315105", "commonStockSharesOutstanding": "23602638", "intangibleAssetsExcludingGoodwill": "7706837", "cashAndCashEquivalentsAtCarryingValue": "315105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9543083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "192752", "operatingCashflow": "-3833819", "capitalExpenditures": "921650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1620063", "cashflowFromInvestment": "None", "stockBasedCompensation": "586512", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 12411048, "cost_of_revenue": 11204186, "gross_profit": 1206862, "ebit": -2001100, "ebitda": -1696961, "pretax_income": -2182534, "tax_provision": 6195024, "net_income": -2182534, "net_income_to_common": -2182534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3314845, "total_current_assets": 36238871, "total_assets": 64519982, "short_term_debt": 7904610, "long_term_debt": 2645623, "total_debt": 10550233, "total_liabilities": 29543383, "total_equity": 34976599, "shares_outstanding": 18418287, "goodwill_and_intangibles": 7746761 }, "cash_flow": { "operating_cash_flow": 739774, "capital_expenditure": 228767, "free_cash_flow": 968541, "dividends_paid": 6195024, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48080, "ticker_id": 5501, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2001100", "ebitda": "-1696961", "netIncome": "-2182534", "grossProfit": "1206862", "depreciation": "None", "totalRevenue": "12411048", "costOfRevenue": "11204186", "interestIncome": "101236", "incomeBeforeTax": "-2182534", "interestExpense": "181429", "operatingIncome": "-2239864", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6195024", "reportedCurrency": "USD", "netInterestIncome": "-80193", "nonInterestIncome": "None", "operatingExpenses": "3446726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11204186", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304139", "sellingGeneralAndAdministrative": "3100739", "netIncomeFromContinuingOperations": "-2182534" }, "balance": { "goodwill": "49697", "inventory": "4885015", "commonStock": "23346", "currentDebt": "None", "investments": "None", "totalAssets": "64519982", "longTermDebt": "2645623", "shortTermDebt": "7904610", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7697064", "reportedCurrency": "USD", "retainedEarnings": "-104479192", "totalLiabilities": "29543383", "otherCurrentAssets": "10531963", "totalCurrentAssets": "36238871", "currentLongTermDebt": "7644300", "longTermInvestments": "None", "shortTermInvestments": "22808", "currentNetReceivables": "17484240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28281111", "currentAccountsPayable": "12632582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11024235", "totalShareholderEquity": "34976599", "capitalLeaseObligations": "734312", "otherCurrentLiabilities": "4674026", "totalCurrentLiabilities": "25211218", "otherNonCurrentLiabilities": "1212540", "totalNonCurrentLiabilities": "4332165", "cashAndShortTermInvestments": "3314845", "commonStockSharesOutstanding": "18418287", "intangibleAssetsExcludingGoodwill": "7697064", "cashAndCashEquivalentsAtCarryingValue": "3314845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2182534", "profitLoss": "None", "dividendPayout": "6195024", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-369737", "operatingCashflow": "739774", "capitalExpenditures": "228767", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2680011", "cashflowFromInvestment": "-35433", "stockBasedCompensation": "422811", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6195024", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304139", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12411048, "cost_of_revenue": 11204186, "gross_profit": 1206862, "research_and_development": 0, "selling_general_admin": 3100739, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2001100, "depreciation_amortisation": 304139, "ebitda": -1696961, "interest_expense": 181429, "interest_income": null, "other_non_operating": null, "pretax_income": -2182534, "tax_provision": 6195024, "effective_tax_rate": null, "net_income": -2182534, "net_income_continuing_ops": -2182534, "net_income_to_common": -2182534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3314845, "short_term_investments": 22808, "net_receivables": 17484240, "inventory": 4885015, "other_current_assets": null, "total_current_assets": 36238871, "net_ppe": null, "goodwill": 49697, "intangible_assets": 7697064, "goodwill_and_intangibles": 7746761, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28281111, "total_assets": 64519982, "short_term_debt": 7904610, "accounts_payable": 12632582, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25211218, "long_term_debt": 2645623, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4332165, "total_liabilities": 29543383, "total_debt": 10550233, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104479192, "total_equity": 34976599, "shares_outstanding": 18418287, "operating_cash_flow": 739774, "stock_based_compensation": 422811, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228767, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35433, "dividends_paid": 6195024, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2680011, "free_cash_flow": 968541, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2001100", "ebitda": "-1696961", "netIncome": "-2182534", "grossProfit": "1206862", "depreciation": "None", "totalRevenue": "12411048", "costOfRevenue": "11204186", "interestIncome": "101236", "incomeBeforeTax": "-2182534", "interestExpense": "181429", "operatingIncome": "-2239864", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6195024", "reportedCurrency": "USD", "netInterestIncome": "-80193", "nonInterestIncome": "None", "operatingExpenses": "3446726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11204186", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304139", "sellingGeneralAndAdministrative": "3100739", "netIncomeFromContinuingOperations": "-2182534" }, "balance": { "goodwill": "49697", "inventory": "4885015", "commonStock": "23346", "currentDebt": "None", "investments": "None", "totalAssets": "64519982", "longTermDebt": "2645623", "shortTermDebt": "7904610", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7697064", "reportedCurrency": "USD", "retainedEarnings": "-104479192", "totalLiabilities": "29543383", "otherCurrentAssets": "10531963", "totalCurrentAssets": "36238871", "currentLongTermDebt": "7644300", "longTermInvestments": "None", "shortTermInvestments": "22808", "currentNetReceivables": "17484240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28281111", "currentAccountsPayable": "12632582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11024235", "totalShareholderEquity": "34976599", "capitalLeaseObligations": "734312", "otherCurrentLiabilities": "4674026", "totalCurrentLiabilities": "25211218", "otherNonCurrentLiabilities": "1212540", "totalNonCurrentLiabilities": "4332165", "cashAndShortTermInvestments": "3314845", "commonStockSharesOutstanding": "18418287", "intangibleAssetsExcludingGoodwill": "7697064", "cashAndCashEquivalentsAtCarryingValue": "3314845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2182534", "profitLoss": "None", "dividendPayout": "6195024", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-369737", "operatingCashflow": "739774", "capitalExpenditures": "228767", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2680011", "cashflowFromInvestment": "-35433", "stockBasedCompensation": "422811", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6195024", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304139", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 13206717, "cost_of_revenue": 12439469, "gross_profit": 767248, "ebit": -2248261, "ebitda": -1935187, "pretax_income": -2590711, "tax_provision": 360496, "net_income": -2590711, "net_income_to_common": -2590711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343509, "total_current_assets": 33415128, "total_assets": 60827344, "short_term_debt": 8940992, "long_term_debt": 2391430, "total_debt": 11332422, "total_liabilities": 28707770, "total_equity": 32119574, "shares_outstanding": 17834023, "goodwill_and_intangibles": 7716243 }, "cash_flow": { "operating_cash_flow": -1210886, "capital_expenditure": 34164, "free_cash_flow": -1176722, "dividends_paid": 372414, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48081, "ticker_id": 5501, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2248261", "ebitda": "-1935187", "netIncome": "-2590711", "grossProfit": "767248", "depreciation": "None", "totalRevenue": "13206717", "costOfRevenue": "12439469", "interestIncome": "102030", "incomeBeforeTax": "-2590711", "interestExpense": "342446", "operatingIncome": "-2502026", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "360496", "reportedCurrency": "USD", "netInterestIncome": "-240416", "nonInterestIncome": "None", "operatingExpenses": "3269274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12439469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313074", "sellingGeneralAndAdministrative": "2845387", "netIncomeFromContinuingOperations": "-2590711" }, "balance": { "goodwill": "49697", "inventory": "4323784", "commonStock": "17834", "currentDebt": "None", "investments": "None", "totalAssets": "60827344", "longTermDebt": "2391430", "shortTermDebt": "8940992", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7666546", "reportedCurrency": "USD", "retainedEarnings": "-96101634", "totalLiabilities": "28707770", "otherCurrentAssets": "7856344", "totalCurrentAssets": "33415128", "currentLongTermDebt": "8662639", "longTermInvestments": "None", "shortTermInvestments": "21509", "currentNetReceivables": "20869982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27412217", "currentAccountsPayable": "10899684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11811976", "totalShareholderEquity": "32119574", "capitalLeaseObligations": "757907", "otherCurrentLiabilities": "4980741", "totalCurrentLiabilities": "24821417", "otherNonCurrentLiabilities": "1015369", "totalNonCurrentLiabilities": "3886353", "cashAndShortTermInvestments": "343509", "commonStockSharesOutstanding": "17834023", "intangibleAssetsExcludingGoodwill": "7666546", "cashAndCashEquivalentsAtCarryingValue": "343509", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2590711", "profitLoss": "None", "dividendPayout": "372414", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "519456", "operatingCashflow": "-1210886", "capitalExpenditures": "34164", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "539668", "cashflowFromInvestment": "115950", "stockBasedCompensation": "340195", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "372414", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13206717, "cost_of_revenue": 12439469, "gross_profit": 767248, "research_and_development": 0, "selling_general_admin": 2845387, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2248261, "depreciation_amortisation": 313074, "ebitda": -1935187, "interest_expense": 342446, "interest_income": null, "other_non_operating": null, "pretax_income": -2590711, "tax_provision": 360496, "effective_tax_rate": null, "net_income": -2590711, "net_income_continuing_ops": -2590711, "net_income_to_common": -2590711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343509, "short_term_investments": 21509, "net_receivables": 20869982, "inventory": 4323784, "other_current_assets": null, "total_current_assets": 33415128, "net_ppe": null, "goodwill": 49697, "intangible_assets": 7666546, "goodwill_and_intangibles": 7716243, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27412217, "total_assets": 60827344, "short_term_debt": 8940992, "accounts_payable": 10899684, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24821417, "long_term_debt": 2391430, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3886353, "total_liabilities": 28707770, "total_debt": 11332422, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96101634, "total_equity": 32119574, "shares_outstanding": 17834023, "operating_cash_flow": -1210886, "stock_based_compensation": 340195, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34164, "acquisitions": null, "other_investing": null, "investing_cash_flow": 115950, "dividends_paid": 372414, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 539668, "free_cash_flow": -1176722, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2248261", "ebitda": "-1935187", "netIncome": "-2590711", "grossProfit": "767248", "depreciation": "None", "totalRevenue": "13206717", "costOfRevenue": "12439469", "interestIncome": "102030", "incomeBeforeTax": "-2590711", "interestExpense": "342446", "operatingIncome": "-2502026", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "360496", "reportedCurrency": "USD", "netInterestIncome": "-240416", "nonInterestIncome": "None", "operatingExpenses": "3269274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12439469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313074", "sellingGeneralAndAdministrative": "2845387", "netIncomeFromContinuingOperations": "-2590711" }, "balance": { "goodwill": "49697", "inventory": "4323784", "commonStock": "17834", "currentDebt": "None", "investments": "None", "totalAssets": "60827344", "longTermDebt": "2391430", "shortTermDebt": "8940992", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7666546", "reportedCurrency": "USD", "retainedEarnings": "-96101634", "totalLiabilities": "28707770", "otherCurrentAssets": "7856344", "totalCurrentAssets": "33415128", "currentLongTermDebt": "8662639", "longTermInvestments": "None", "shortTermInvestments": "21509", "currentNetReceivables": "20869982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27412217", "currentAccountsPayable": "10899684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11811976", "totalShareholderEquity": "32119574", "capitalLeaseObligations": "757907", "otherCurrentLiabilities": "4980741", "totalCurrentLiabilities": "24821417", "otherNonCurrentLiabilities": "1015369", "totalNonCurrentLiabilities": "3886353", "cashAndShortTermInvestments": "343509", "commonStockSharesOutstanding": "17834023", "intangibleAssetsExcludingGoodwill": "7666546", "cashAndCashEquivalentsAtCarryingValue": "343509", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2590711", "profitLoss": "None", "dividendPayout": "372414", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "519456", "operatingCashflow": "-1210886", "capitalExpenditures": "34164", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "539668", "cashflowFromInvestment": "115950", "stockBasedCompensation": "340195", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "372414", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 14584473, "cost_of_revenue": 13250847, "gross_profit": 1333626, "ebit": -1836108, "ebitda": null, "pretax_income": -1866690, "tax_provision": null, "net_income": -1866690, "net_income_to_common": -1866690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865099, "total_current_assets": 34286943, "total_assets": 62345195, "short_term_debt": null, "long_term_debt": 2700349, "total_debt": 2700349, "total_liabilities": 27798513, "total_equity": 34546682, "shares_outstanding": 17747526, "goodwill_and_intangibles": 7962909 }, "cash_flow": { "operating_cash_flow": -3412103, "capital_expenditure": 82662, "free_cash_flow": -3329441, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48082, "ticker_id": 5501, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1866690", "grossProfit": "1333626", "depreciation": "None", "totalRevenue": "14584473", "costOfRevenue": "13250847", "interestIncome": "105765", "incomeBeforeTax": "-1866690", "interestExpense": "168672", "operatingIncome": "-1836108", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-62907", "nonInterestIncome": "None", "operatingExpenses": "16420581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13250847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2849947", "netIncomeFromContinuingOperations": "-1866690" }, "balance": { "goodwill": "49697", "inventory": "4871349", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62345195", "longTermDebt": "2700349", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7913212", "reportedCurrency": "USD", "retainedEarnings": "-93510923", "totalLiabilities": "27798513", "otherCurrentAssets": "7201838", "totalCurrentAssets": "34286943", "currentLongTermDebt": "7887886", "longTermInvestments": "None", "shortTermInvestments": "21328", "currentNetReceivables": "19070104", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28058253", "currentAccountsPayable": "11080006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34546682", "capitalLeaseObligations": "812176", "otherCurrentLiabilities": "3646959", "totalCurrentLiabilities": "23556196", "otherNonCurrentLiabilities": "1022952", "totalNonCurrentLiabilities": "4242317", "cashAndShortTermInvestments": "865099", "commonStockSharesOutstanding": "17747526", "intangibleAssetsExcludingGoodwill": "7913212", "cashAndCashEquivalentsAtCarryingValue": "865099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1866690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-196020", "operatingCashflow": "-3412103", "capitalExpenditures": "82662", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206942", "cashflowFromInvestment": "None", "stockBasedCompensation": "340194", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319787", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14584473, "cost_of_revenue": 13250847, "gross_profit": 1333626, "research_and_development": 0, "selling_general_admin": 2849947, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1836108, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 168672, "interest_income": null, "other_non_operating": null, "pretax_income": -1866690, "tax_provision": null, "effective_tax_rate": null, "net_income": -1866690, "net_income_continuing_ops": -1866690, "net_income_to_common": -1866690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 865099, "short_term_investments": 21328, "net_receivables": 19070104, "inventory": 4871349, "other_current_assets": null, "total_current_assets": 34286943, "net_ppe": null, "goodwill": 49697, "intangible_assets": 7913212, "goodwill_and_intangibles": 7962909, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28058253, "total_assets": 62345195, "short_term_debt": null, "accounts_payable": 11080006, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23556196, "long_term_debt": 2700349, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4242317, "total_liabilities": 27798513, "total_debt": 2700349, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93510923, "total_equity": 34546682, "shares_outstanding": 17747526, "operating_cash_flow": -3412103, "stock_based_compensation": 340194, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82662, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206942, "free_cash_flow": -3329441, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1866690", "grossProfit": "1333626", "depreciation": "None", "totalRevenue": "14584473", "costOfRevenue": "13250847", "interestIncome": "105765", "incomeBeforeTax": "-1866690", "interestExpense": "168672", "operatingIncome": "-1836108", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-62907", "nonInterestIncome": "None", "operatingExpenses": "16420581", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13250847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2849947", "netIncomeFromContinuingOperations": "-1866690" }, "balance": { "goodwill": "49697", "inventory": "4871349", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62345195", "longTermDebt": "2700349", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7913212", "reportedCurrency": "USD", "retainedEarnings": "-93510923", "totalLiabilities": "27798513", "otherCurrentAssets": "7201838", "totalCurrentAssets": "34286943", "currentLongTermDebt": "7887886", "longTermInvestments": "None", "shortTermInvestments": "21328", "currentNetReceivables": "19070104", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28058253", "currentAccountsPayable": "11080006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34546682", "capitalLeaseObligations": "812176", "otherCurrentLiabilities": "3646959", "totalCurrentLiabilities": "23556196", "otherNonCurrentLiabilities": "1022952", "totalNonCurrentLiabilities": "4242317", "cashAndShortTermInvestments": "865099", "commonStockSharesOutstanding": "17747526", "intangibleAssetsExcludingGoodwill": "7913212", "cashAndCashEquivalentsAtCarryingValue": "865099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1866690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-196020", "operatingCashflow": "-3412103", "capitalExpenditures": "82662", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206942", "cashflowFromInvestment": "None", "stockBasedCompensation": "340194", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319787", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 15839871, "cost_of_revenue": 14608971, "gross_profit": 1230900, "ebit": -13586279, "ebitda": null, "pretax_income": -13752057, "tax_provision": null, "net_income": -13752057, "net_income_to_common": -13752057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3833195, "total_current_assets": 36607780, "total_assets": 66014811, "short_term_debt": null, "long_term_debt": 3035341, "total_debt": 3035341, "total_liabilities": 29971783, "total_equity": 36043028, "shares_outstanding": 15895975, "goodwill_and_intangibles": 7807592 }, "cash_flow": { "operating_cash_flow": 951727, "capital_expenditure": 3558102, "free_cash_flow": 4509829, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48083, "ticker_id": 5501, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-13752057", "grossProfit": "1230900", "depreciation": "None", "totalRevenue": "15839871", "costOfRevenue": "14608971", "interestIncome": "107578", "incomeBeforeTax": "-13752057", "interestExpense": "336694", "operatingIncome": "-13586279", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-229116", "nonInterestIncome": "None", "operatingExpenses": "29426150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14608971", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14681268", "netIncomeFromContinuingOperations": "-13752057" }, "balance": { "goodwill": "49697", "inventory": "4789054", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66014811", "longTermDebt": "3035341", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7757895", "reportedCurrency": "USD", "retainedEarnings": "-91644233", "totalLiabilities": "29971783", "otherCurrentAssets": "6252766", "totalCurrentAssets": "36607780", "currentLongTermDebt": "8225699", "longTermInvestments": "None", "shortTermInvestments": "20075", "currentNetReceivables": "19759254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29407031", "currentAccountsPayable": "11911978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36043028", "capitalLeaseObligations": "1162912", "otherCurrentLiabilities": "3474096", "totalCurrentLiabilities": "24322470", "otherNonCurrentLiabilities": "1763845", "totalNonCurrentLiabilities": "5649313", "cashAndShortTermInvestments": "3833195", "commonStockSharesOutstanding": "15895975", "intangibleAssetsExcludingGoodwill": "7757895", "cashAndCashEquivalentsAtCarryingValue": "3833195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20978180", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1408926", "operatingCashflow": "951727", "capitalExpenditures": "3558102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4292256", "cashflowFromInvestment": "None", "stockBasedCompensation": "363426", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15839871, "cost_of_revenue": 14608971, "gross_profit": 1230900, "research_and_development": null, "selling_general_admin": 14681268, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13586279, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 336694, "interest_income": null, "other_non_operating": null, "pretax_income": -13752057, "tax_provision": null, "effective_tax_rate": null, "net_income": -13752057, "net_income_continuing_ops": -13752057, "net_income_to_common": -13752057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3833195, "short_term_investments": 20075, "net_receivables": 19759254, "inventory": 4789054, "other_current_assets": null, "total_current_assets": 36607780, "net_ppe": null, "goodwill": 49697, "intangible_assets": 7757895, "goodwill_and_intangibles": 7807592, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29407031, "total_assets": 66014811, "short_term_debt": null, "accounts_payable": 11911978, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24322470, "long_term_debt": 3035341, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5649313, "total_liabilities": 29971783, "total_debt": 3035341, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91644233, "total_equity": 36043028, "shares_outstanding": 15895975, "operating_cash_flow": 951727, "stock_based_compensation": 363426, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3558102, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4292256, "free_cash_flow": 4509829, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-13752057", "grossProfit": "1230900", "depreciation": "None", "totalRevenue": "15839871", "costOfRevenue": "14608971", "interestIncome": "107578", "incomeBeforeTax": "-13752057", "interestExpense": "336694", "operatingIncome": "-13586279", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-229116", "nonInterestIncome": "None", "operatingExpenses": "29426150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14608971", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14681268", "netIncomeFromContinuingOperations": "-13752057" }, "balance": { "goodwill": "49697", "inventory": "4789054", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66014811", "longTermDebt": "3035341", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7757895", "reportedCurrency": "USD", "retainedEarnings": "-91644233", "totalLiabilities": "29971783", "otherCurrentAssets": "6252766", "totalCurrentAssets": "36607780", "currentLongTermDebt": "8225699", "longTermInvestments": "None", "shortTermInvestments": "20075", "currentNetReceivables": "19759254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29407031", "currentAccountsPayable": "11911978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36043028", "capitalLeaseObligations": "1162912", "otherCurrentLiabilities": "3474096", "totalCurrentLiabilities": "24322470", "otherNonCurrentLiabilities": "1763845", "totalNonCurrentLiabilities": "5649313", "cashAndShortTermInvestments": "3833195", "commonStockSharesOutstanding": "15895975", "intangibleAssetsExcludingGoodwill": "7757895", "cashAndCashEquivalentsAtCarryingValue": "3833195", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20978180", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1408926", "operatingCashflow": "951727", "capitalExpenditures": "3558102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4292256", "cashflowFromInvestment": "None", "stockBasedCompensation": "363426", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 12823797, "cost_of_revenue": 11609039, "gross_profit": 1214758, "ebit": -3263802, "ebitda": -3015272, "pretax_income": -3415077, "tax_provision": -65873, "net_income": -3349204, "net_income_to_common": -3349204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2360604, "total_current_assets": 46486752, "total_assets": 71525379, "short_term_debt": 6735938, "long_term_debt": 3160277, "total_debt": 9896215, "total_liabilities": 26957225, "total_equity": 44568154, "shares_outstanding": 12585479, "goodwill_and_intangibles": 4065513 }, "cash_flow": { "operating_cash_flow": -4523658, "capital_expenditure": 2145873, "free_cash_flow": -2377785, "dividends_paid": 100251, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48085, "ticker_id": 5501, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3263802", "ebitda": "-3015272", "netIncome": "-3349204", "grossProfit": "1214758", "depreciation": "None", "totalRevenue": "12823797", "costOfRevenue": "11609039", "interestIncome": "110596", "incomeBeforeTax": "-3415077", "interestExpense": "151274", "operatingIncome": "-3017301", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-65873", "reportedCurrency": "USD", "netInterestIncome": "-40678", "nonInterestIncome": "None", "operatingExpenses": "4232059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11609039", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248530", "sellingGeneralAndAdministrative": "3826094", "netIncomeFromContinuingOperations": "-3349204" }, "balance": { "goodwill": "49697", "inventory": "5960342", "commonStock": "13069", "currentDebt": "None", "investments": "None", "totalAssets": "71525379", "longTermDebt": "3160277", "shortTermDebt": "6735938", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4015816", "reportedCurrency": "USD", "retainedEarnings": "-71038463", "totalLiabilities": "26957225", "otherCurrentAssets": "8735710", "totalCurrentAssets": "46486752", "currentLongTermDebt": "6437909", "longTermInvestments": "None", "shortTermInvestments": "17532", "currentNetReceivables": "29412564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25038627", "currentAccountsPayable": "12646081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10786497", "totalShareholderEquity": "44568154", "capitalLeaseObligations": "1188311", "otherCurrentLiabilities": "2776903", "totalCurrentLiabilities": "22585299", "otherNonCurrentLiabilities": "321367", "totalNonCurrentLiabilities": "4371926", "cashAndShortTermInvestments": "2360604", "commonStockSharesOutstanding": "12585479", "intangibleAssetsExcludingGoodwill": "4015816", "cashAndCashEquivalentsAtCarryingValue": "2360604", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3349204", "profitLoss": "None", "dividendPayout": "100251", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1350196", "operatingCashflow": "-4523658", "capitalExpenditures": "2145873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6343136", "cashflowFromInvestment": "-1951585", "stockBasedCompensation": "109636", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100251", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100251", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12823797, "cost_of_revenue": 11609039, "gross_profit": 1214758, "research_and_development": null, "selling_general_admin": 3826094, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3263802, "depreciation_amortisation": 248530, "ebitda": -3015272, "interest_expense": 151274, "interest_income": null, "other_non_operating": null, "pretax_income": -3415077, "tax_provision": -65873, "effective_tax_rate": null, "net_income": -3349204, "net_income_continuing_ops": -3349204, "net_income_to_common": -3349204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2360604, "short_term_investments": 17532, "net_receivables": 29412564, "inventory": 5960342, "other_current_assets": null, "total_current_assets": 46486752, "net_ppe": null, "goodwill": 49697, "intangible_assets": 4015816, "goodwill_and_intangibles": 4065513, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25038627, "total_assets": 71525379, "short_term_debt": 6735938, "accounts_payable": 12646081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22585299, "long_term_debt": 3160277, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4371926, "total_liabilities": 26957225, "total_debt": 9896215, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71038463, "total_equity": 44568154, "shares_outstanding": 12585479, "operating_cash_flow": -4523658, "stock_based_compensation": 109636, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2145873, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1951585, "dividends_paid": 100251, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6343136, "free_cash_flow": -2377785, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3263802", "ebitda": "-3015272", "netIncome": "-3349204", "grossProfit": "1214758", "depreciation": "None", "totalRevenue": "12823797", "costOfRevenue": "11609039", "interestIncome": "110596", "incomeBeforeTax": "-3415077", "interestExpense": "151274", "operatingIncome": "-3017301", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-65873", "reportedCurrency": "USD", "netInterestIncome": "-40678", "nonInterestIncome": "None", "operatingExpenses": "4232059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11609039", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248530", "sellingGeneralAndAdministrative": "3826094", "netIncomeFromContinuingOperations": "-3349204" }, "balance": { "goodwill": "49697", "inventory": "5960342", "commonStock": "13069", "currentDebt": "None", "investments": "None", "totalAssets": "71525379", "longTermDebt": "3160277", "shortTermDebt": "6735938", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4015816", "reportedCurrency": "USD", "retainedEarnings": "-71038463", "totalLiabilities": "26957225", "otherCurrentAssets": "8735710", "totalCurrentAssets": "46486752", "currentLongTermDebt": "6437909", "longTermInvestments": "None", "shortTermInvestments": "17532", "currentNetReceivables": "29412564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25038627", "currentAccountsPayable": "12646081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10786497", "totalShareholderEquity": "44568154", "capitalLeaseObligations": "1188311", "otherCurrentLiabilities": "2776903", "totalCurrentLiabilities": "22585299", "otherNonCurrentLiabilities": "321367", "totalNonCurrentLiabilities": "4371926", "cashAndShortTermInvestments": "2360604", "commonStockSharesOutstanding": "12585479", "intangibleAssetsExcludingGoodwill": "4015816", "cashAndCashEquivalentsAtCarryingValue": "2360604", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3349204", "profitLoss": "None", "dividendPayout": "100251", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1350196", "operatingCashflow": "-4523658", "capitalExpenditures": "2145873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6343136", "cashflowFromInvestment": "-1951585", "stockBasedCompensation": "109636", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100251", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100251", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "income_statement": { "revenue": 12363429, "cost_of_revenue": 11416595, "gross_profit": 946834, "ebit": -644223, "ebitda": -480421, "pretax_income": -888359, "tax_provision": 93171, "net_income": -981530, "net_income_to_common": -981530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2232697, "total_current_assets": 44209700, "total_assets": 68592184, "short_term_debt": 5943147, "long_term_debt": 2517272, "total_debt": 8460419, "total_liabilities": 24550712, "total_equity": 44041472, "shares_outstanding": 10819645, "goodwill_and_intangibles": 3781849 }, "cash_flow": { "operating_cash_flow": -5719895, "capital_expenditure": 3437756, "free_cash_flow": -2282139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48086, "ticker_id": 5501, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:36.867378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-644223", "ebitda": "-480421", "netIncome": "-981530", "grossProfit": "946834", "depreciation": "None", "totalRevenue": "12363429", "costOfRevenue": "11416595", "interestIncome": "261269", "incomeBeforeTax": "-888359", "interestExpense": "244135", "operatingIncome": "-2576465", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "93171", "reportedCurrency": "USD", "netInterestIncome": "17134", "nonInterestIncome": "None", "operatingExpenses": "3523299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11416595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163802", "sellingGeneralAndAdministrative": "3077823", "netIncomeFromContinuingOperations": "-981530" }, "balance": { "goodwill": "49697", "inventory": "4799492", "commonStock": "10952", "currentDebt": "None", "investments": "None", "totalAssets": "68592184", "longTermDebt": "2517272", "shortTermDebt": "5943147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3732152", "reportedCurrency": "USD", "retainedEarnings": "-67674206", "totalLiabilities": "24550712", "otherCurrentAssets": "10229439", "totalCurrentAssets": "44209700", "currentLongTermDebt": "5639271", "longTermInvestments": "None", "shortTermInvestments": "19199", "currentNetReceivables": "26928873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24382484", "currentAccountsPayable": "11631964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11974281", "shortLongTermDebtTotal": "9460674", "totalShareholderEquity": "44041472", "capitalLeaseObligations": "1304131", "otherCurrentLiabilities": "2104670", "totalCurrentLiabilities": "20231684", "otherNonCurrentLiabilities": "801501", "totalNonCurrentLiabilities": "4319028", "cashAndShortTermInvestments": "2232697", "commonStockSharesOutstanding": "10819645", "intangibleAssetsExcludingGoodwill": "3732152", "cashAndCashEquivalentsAtCarryingValue": "2232697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-981530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-173079", "operatingCashflow": "-5719895", "capitalExpenditures": "3437756", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184191", "cashflowFromInvestment": "-3961224", "stockBasedCompensation": "104869", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12363429, "cost_of_revenue": 11416595, "gross_profit": 946834, "research_and_development": null, "selling_general_admin": 3077823, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -644223, "depreciation_amortisation": 163802, "ebitda": -480421, "interest_expense": 244135, "interest_income": null, "other_non_operating": null, "pretax_income": -888359, "tax_provision": 93171, "effective_tax_rate": null, "net_income": -981530, "net_income_continuing_ops": -981530, "net_income_to_common": -981530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2232697, "short_term_investments": 19199, "net_receivables": 26928873, "inventory": 4799492, "other_current_assets": null, "total_current_assets": 44209700, "net_ppe": null, "goodwill": 49697, "intangible_assets": 3732152, "goodwill_and_intangibles": 3781849, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24382484, "total_assets": 68592184, "short_term_debt": 5943147, "accounts_payable": 11631964, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20231684, "long_term_debt": 2517272, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4319028, "total_liabilities": 24550712, "total_debt": 8460419, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67674206, "total_equity": 44041472, "shares_outstanding": 10819645, "operating_cash_flow": -5719895, "stock_based_compensation": 104869, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3437756, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3961224, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184191, "free_cash_flow": -2282139, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-644223", "ebitda": "-480421", "netIncome": "-981530", "grossProfit": "946834", "depreciation": "None", "totalRevenue": "12363429", "costOfRevenue": "11416595", "interestIncome": "261269", "incomeBeforeTax": "-888359", "interestExpense": "244135", "operatingIncome": "-2576465", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "93171", "reportedCurrency": "USD", "netInterestIncome": "17134", "nonInterestIncome": "None", "operatingExpenses": "3523299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11416595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163802", "sellingGeneralAndAdministrative": "3077823", "netIncomeFromContinuingOperations": "-981530" }, "balance": { "goodwill": "49697", "inventory": "4799492", "commonStock": "10952", "currentDebt": "None", "investments": "None", "totalAssets": "68592184", "longTermDebt": "2517272", "shortTermDebt": "5943147", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3732152", "reportedCurrency": "USD", "retainedEarnings": "-67674206", "totalLiabilities": "24550712", "otherCurrentAssets": "10229439", "totalCurrentAssets": "44209700", "currentLongTermDebt": "5639271", "longTermInvestments": "None", "shortTermInvestments": "19199", "currentNetReceivables": "26928873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24382484", "currentAccountsPayable": "11631964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11974281", "shortLongTermDebtTotal": "9460674", "totalShareholderEquity": "44041472", "capitalLeaseObligations": "1304131", "otherCurrentLiabilities": "2104670", "totalCurrentLiabilities": "20231684", "otherNonCurrentLiabilities": "801501", "totalNonCurrentLiabilities": "4319028", "cashAndShortTermInvestments": "2232697", "commonStockSharesOutstanding": "10819645", "intangibleAssetsExcludingGoodwill": "3732152", "cashAndCashEquivalentsAtCarryingValue": "2232697", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-981530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-173079", "operatingCashflow": "-5719895", "capitalExpenditures": "3437756", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184191", "cashflowFromInvestment": "-3961224", "stockBasedCompensation": "104869", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }