{ "ticker": { "uuid": "f714739f-096d-4119-b77a-2ceb6bf0bef9", "symbol": "NMIH", "name": "NMI Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/f714739f-096d-4119-b77a-2ceb6bf0bef9/", "api_url": "https://sharemaestro.com/factors/api/tickers/f714739f-096d-4119-b77a-2ceb6bf0bef9/" }, "ticker_metadata": { "id": 7347, "uuid": "f714739f-096d-4119-b77a-2ceb6bf0bef9", "symbol": "NMIH", "name": "NMI Holdings Inc", "asset_type": "equity", "market_cap": 2801083000, "stock_exchange_id": 2, "industry": "Insurance - Specialty", "sector": "Financial Services", "description": "NMI Holdings, Inc. provides private home equity insurance services in the United States. The company is headquartered in Emeryville, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f714739f-096d-4119-b77a-2ceb6bf0bef9", "symbol": "NMIH", "name": "NMI Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/f714739f-096d-4119-b77a-2ceb6bf0bef9/", "api_url": "https://sharemaestro.com/factors/api/tickers/f714739f-096d-4119-b77a-2ceb6bf0bef9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.96, "quality": 0.28, "momentum": 0.19, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 36.55, "market_cap": 2830249250, "pe_ratio": 7.338, "earnings_yield": 0.1363, "ebitda_to_ev": 0.1864, "shareholder_yield": 0, "roe": 0.0001, "piotroski_f_score": 5, "momentum_12_1": -0.0236, "volatility_252d": 0.2547 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:18.048281+00:00", "batch_id": "" }, "size": { "price_close": 36.55, "market_cap": 2830249250, "market_cap_usd": 2830249250, "enterprise_value": 2830249250, "shares_outstanding": 77435000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.338, "pb_ratio": 0.0011, "ptbv_ratio": 0.0011, "ps_ratio": 3.9506, "pcf_ratio": 6.5177, "pfcf_ratio": 6.4263, "ev_ebitda": 5.3651, "ev_ebit": 5.5756, "ev_sales": 3.9506, "ev_fcf": 6.4263, "earnings_yield": 0.1363, "fcf_yield": 0.1556, "price_to_sales": 3.9506, "price_to_book": 0.0011, "price_to_cashflow": 6.5177, "ebitda_to_ev": 0.1864, "sales_yield": 0.2531 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8966, "operating_margin": 0.7086, "net_margin": 0.5384, "ebitda_margin": 0.7364, "fcf_margin": 0.6148, "roe": 0.0001, "roa": 0.0001, "roic": 0.0002, "roc_greenblatt": null, "asset_turnover": 0.0002, "cash_conversion": 1.1419, "accruals_ratio": -0.0, "sbc_to_revenue": 0.0284, "piotroski_f_score": 5, "altman_z_score": 0.6692, "earnings_stability_5y": 0.0519, "revenue_stability_5y": 0.2207, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4852, "net_debt_to_ebitda": -133.1888, "debt_to_assets": 0.0001, "interest_coverage": 17.8229, "current_ratio": 0.3936, "quick_ratio": 0.3936, "net_debt": -70261478000, "local_beta": 0.0002, "volatility_252d": 0.2547, "volatility_60d": 0.5269, "max_drawdown_12m": -0.178, "risk_adjusted_momentum": -0.0927 }, "growth": { "revenue_growth_1y": 0.0725, "revenue_growth_3y_cagr": 0.1039, "revenue_growth_5y_cagr": 0.101, "eps_growth_1y": 0.0323, "eps_growth_3y_cagr": 0.0991, "eps_growth_5y_cagr": 0.1778, "fcf_growth_1y": 0.1231, "book_value_growth_1y": 0.202, "revenue_growth": 0.0725, "earnings_growth": 0.0323 }, "momentum": { "price_return_1m": -0.0597, "price_return_3m": -0.0454, "price_return_6m": -0.0271, "price_return_9m": -0.0858, "price_return_12m": -0.0819, "price_return_12m_ex1m": -0.0236, "momentum_6m": -0.0271, "momentum_12m": -0.0819, "momentum_12_1": -0.0236, "distance_from_52w_high": -0.153, "distance_from_52w_low": 0.0304, "relative_strength": -0.2398 }, "raw_ttm": { "revenue_ttm": 716406000, "gross_profit_ttm": 642302000, "ebit_ttm": 507615000, "ebitda_ttm": 527533000, "net_income_ttm": 385697000, "eps_diluted_ttm": 4.9809, "operating_cash_flow_ttm": 434239000, "capital_expenditure_ttm": 6175000, "fcf_ttm": 440414000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28481000, "cash_and_equivalents": 70679000000, "total_current_assets": 157540000000, "total_current_liabilities": 400258000000, "net_ppe": null, "total_assets": 3909638000000, "total_debt": 417522000, "total_equity": 2632432000000, "net_working_capital": -313394789000, "book_value_per_share": 33995.3768, "retained_earnings": 2071515000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2628798000000, "tangible_book_per_share": 33948.4471 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 12, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 73, "rank_pcf": 25, "rank_ev_ebitda": 13, "rank_ev_ebit": 29, "rank_earnings_yield": 12, "rank_fcf_yield": 23, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 6, "rank_fcf_margin": 11, "rank_piotroski": 67, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 74 }, "composites": { "value_composite": 4, "quality_composite": 72, "momentum_composite": 81, "growth_composite": 31, "yield_composite": 98, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.5185, "os_score": 0.71, "value_percentile": 0.96, "quality_percentile": 0.28, "momentum_percentile": 0.19, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2026, "ticker_id": 7347, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:18.048281+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.55, "market_cap": 2830249250, "market_cap_usd": 2830249250, "enterprise_value": 2830249250, "shares_outstanding": 77435000, "fx_rate_to_usd": null, "pe_ratio": 7.33801209, "pb_ratio": 0.00107515, "ptbv_ratio": 0.00107663, "ps_ratio": 3.95062192, "pcf_ratio": 6.51772238, "pfcf_ratio": 6.42633806, "ev_ebitda": 5.36506579, "ev_ebit": 5.57558238, "ev_sales": 3.95062192, "ev_fcf": 6.42633806, "earnings_yield": 0.13627669, "fcf_yield": 0.15560962, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89656145, "operating_margin": 0.70855772, "net_margin": 0.53837768, "ebitda_margin": 0.73636039, "fcf_margin": 0.61475476, "roe": 0.00014652, "roa": 9.865e-05, "roic": 0.00015488, "roc_greenblatt": null, "asset_turnover": 0.00018324, "cash_conversion": 1.14186525, "accruals_ratio": -1.242e-05, "sbc_to_revenue": 0.02842662, "debt_to_equity": 0.485181, "net_debt_to_ebitda": -133.1887825, "debt_to_assets": 0.00010679, "interest_coverage": 17.82293459, "current_ratio": 0.39359613, "quick_ratio": 0.39359613, "net_debt": -70261478000, "revenue_growth_1y": 0.07252187, "revenue_growth_3y_cagr": 0.10393979, "revenue_growth_5y_cagr": 0.10096683, "eps_growth_1y": 0.0323381, "eps_growth_3y_cagr": 0.09912785, "eps_growth_5y_cagr": 0.17784231, "fcf_growth_1y": 0.12307535, "book_value_growth_1y": 0.2019674, "piotroski_f_score": 5, "altman_z_score": 0.66923053, "earnings_stability_5y": 0.051939, "revenue_stability_5y": 0.220719, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05968613, "price_return_3m": -0.04544267, "price_return_6m": -0.02714932, "price_return_9m": -0.0857929, "price_return_12m": -0.08188897, "price_return_12m_ex1m": -0.02361216, "distance_from_52w_high": -0.15295481, "distance_from_52w_low": 0.03044827, "relative_strength": -0.23983002, "local_beta": 0.0002, "volatility_252d": 0.254652, "volatility_60d": 0.526864, "max_drawdown_12m": -0.17798378, "revenue_ttm": 716406000, "gross_profit_ttm": 642302000, "ebit_ttm": 507615000, "ebitda_ttm": 527533000, "net_income_ttm": 385697000, "eps_diluted_ttm": 4.98091302, "operating_cash_flow_ttm": 434239000, "capital_expenditure_ttm": 6175000, "fcf_ttm": 440414000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28481000, "cash_and_equivalents": 70679000000, "total_current_assets": 157540000000, "total_current_liabilities": 400258000000, "net_ppe": null, "total_assets": 3909638000000, "total_debt": 417522000, "total_equity": 2632432000000, "net_working_capital": -313394789000, "book_value_per_share": 33995.37676761, "retained_earnings": 2071515000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2628798000000, "tangible_book_per_share": 33948.44708465, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 12, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 73, "rank_pcf": 25, "rank_ev_ebitda": 13, "rank_ev_ebit": 29, "rank_earnings_yield": 12, "rank_fcf_yield": 23, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 6, "rank_fcf_margin": 11, "rank_piotroski": 67, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 74, "value_composite": 4, "quality_composite": 72, "momentum_composite": 81, "growth_composite": 31, "yield_composite": 98, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.55, "os": 0.71, "value": 0.96, "quality": 0.28, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 7.338, "earnings_yield": 0.1363, "shareholder_yield": 0, "roe": 0.0001, "momentum_12_1": -0.0236, "complete_fields": { "id": 2026, "ticker_id": 7347, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:18.048281+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.55, "market_cap": 2830249250, "market_cap_usd": 2830249250, "enterprise_value": 2830249250, "shares_outstanding": 77435000, "fx_rate_to_usd": null, "pe_ratio": 7.33801209, "pb_ratio": 0.00107515, "ptbv_ratio": 0.00107663, "ps_ratio": 3.95062192, "pcf_ratio": 6.51772238, "pfcf_ratio": 6.42633806, "ev_ebitda": 5.36506579, "ev_ebit": 5.57558238, "ev_sales": 3.95062192, "ev_fcf": 6.42633806, "earnings_yield": 0.13627669, "fcf_yield": 0.15560962, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89656145, "operating_margin": 0.70855772, "net_margin": 0.53837768, "ebitda_margin": 0.73636039, "fcf_margin": 0.61475476, "roe": 0.00014652, "roa": 9.865e-05, "roic": 0.00015488, "roc_greenblatt": null, "asset_turnover": 0.00018324, "cash_conversion": 1.14186525, "accruals_ratio": -1.242e-05, "sbc_to_revenue": 0.02842662, "debt_to_equity": 0.485181, "net_debt_to_ebitda": -133.1887825, "debt_to_assets": 0.00010679, "interest_coverage": 17.82293459, "current_ratio": 0.39359613, "quick_ratio": 0.39359613, "net_debt": -70261478000, "revenue_growth_1y": 0.07252187, "revenue_growth_3y_cagr": 0.10393979, "revenue_growth_5y_cagr": 0.10096683, "eps_growth_1y": 0.0323381, "eps_growth_3y_cagr": 0.09912785, "eps_growth_5y_cagr": 0.17784231, "fcf_growth_1y": 0.12307535, "book_value_growth_1y": 0.2019674, "piotroski_f_score": 5, "altman_z_score": 0.66923053, "earnings_stability_5y": 0.051939, "revenue_stability_5y": 0.220719, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05968613, "price_return_3m": -0.04544267, "price_return_6m": -0.02714932, "price_return_9m": -0.0857929, "price_return_12m": -0.08188897, "price_return_12m_ex1m": -0.02361216, "distance_from_52w_high": -0.15295481, "distance_from_52w_low": 0.03044827, "relative_strength": -0.23983002, "local_beta": 0.0002, "volatility_252d": 0.254652, "volatility_60d": 0.526864, "max_drawdown_12m": -0.17798378, "revenue_ttm": 716406000, "gross_profit_ttm": 642302000, "ebit_ttm": 507615000, "ebitda_ttm": 527533000, "net_income_ttm": 385697000, "eps_diluted_ttm": 4.98091302, "operating_cash_flow_ttm": 434239000, "capital_expenditure_ttm": 6175000, "fcf_ttm": 440414000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28481000, "cash_and_equivalents": 70679000000, "total_current_assets": 157540000000, "total_current_liabilities": 400258000000, "net_ppe": null, "total_assets": 3909638000000, "total_debt": 417522000, "total_equity": 2632432000000, "net_working_capital": -313394789000, "book_value_per_share": 33995.37676761, "retained_earnings": 2071515000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2628798000000, "tangible_book_per_share": 33948.44708465, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 12, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 73, "rank_pcf": 25, "rank_ev_ebitda": 13, "rank_ev_ebit": 29, "rank_earnings_yield": 12, "rank_fcf_yield": 23, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 71, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 6, "rank_fcf_margin": 11, "rank_piotroski": 67, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 74, "value_composite": 4, "quality_composite": 72, "momentum_composite": 81, "growth_composite": 31, "yield_composite": 98, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 705581000, "cost_of_revenue": 57649000, "gross_profit": 647932000, "ebit": 499804000, "ebitda": 528282000, "pretax_income": 499804000, "tax_provision": 110878000, "net_income": 388926000, "net_income_to_common": 388926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43937000, "total_current_assets": 1000712000, "total_assets": 3841098000, "short_term_debt": 2211000, "long_term_debt": 417031000, "total_debt": 419242000, "total_liabilities": 1249112000, "total_equity": 2591986000, "shares_outstanding": 79038000, "goodwill_and_intangibles": 68006000 }, "cash_flow": { "operating_cash_flow": 419299000, "capital_expenditure": 6781000, "free_cash_flow": 426080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131310, "ticker_id": 7347, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "528282000", "netIncome": "388926000", "grossProfit": "647932000", "depreciation": "None", "totalRevenue": "705581000", "costOfRevenue": "57649000", "interestIncome": "3900000", "incomeBeforeTax": "499804000", "interestExpense": "28478000", "operatingIncome": "499804000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "110878000", "reportedCurrency": "USD", "netInterestIncome": "-28478000", "nonInterestIncome": "None", "operatingExpenses": "148128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "388926000" }, "balance": { "goodwill": "3244000", "inventory": "None", "commonStock": "884000", "currentDebt": "None", "investments": "None", "totalAssets": "3841098000", "longTermDebt": "417031000", "shortTermDebt": "2211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64762000", "reportedCurrency": "USD", "retainedEarnings": "1972185000", "totalLiabilities": "1249112000", "otherCurrentAssets": "400258000", "totalCurrentAssets": "1000712000", "currentLongTermDebt": "None", "longTermInvestments": "3137023000", "shortTermInvestments": "404428000", "currentNetReceivables": "152089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2840386000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417031000", "totalShareholderEquity": "2591986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78632000", "totalCurrentLiabilities": "525550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "723562000", "cashAndShortTermInvestments": "43937000", "commonStockSharesOutstanding": "79038000", "intangibleAssetsExcludingGoodwill": "64762000", "cashAndCashEquivalentsAtCarryingValue": "43937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "419299000", "capitalExpenditures": "6781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113204000", "cashflowFromInvestment": "-316466000", "stockBasedCompensation": "20190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 705581000, "cost_of_revenue": 57649000, "gross_profit": 647932000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 499804000, "depreciation_amortisation": null, "ebitda": 528282000, "interest_expense": 28478000, "interest_income": null, "other_non_operating": null, "pretax_income": 499804000, "tax_provision": 110878000, "effective_tax_rate": null, "net_income": 388926000, "net_income_continuing_ops": 388926000, "net_income_to_common": 388926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43937000, "short_term_investments": 404428000, "net_receivables": 152089000, "inventory": null, "other_current_assets": null, "total_current_assets": 1000712000, "net_ppe": null, "goodwill": 3244000, "intangible_assets": 64762000, "goodwill_and_intangibles": 68006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2840386000, "total_assets": 3841098000, "short_term_debt": 2211000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525550000, "long_term_debt": 417031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 723562000, "total_liabilities": 1249112000, "total_debt": 419242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1972185000, "total_equity": 2591986000, "shares_outstanding": 79038000, "operating_cash_flow": 419299000, "stock_based_compensation": 20190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113204000, "free_cash_flow": 426080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "528282000", "netIncome": "388926000", "grossProfit": "647932000", "depreciation": "None", "totalRevenue": "705581000", "costOfRevenue": "57649000", "interestIncome": "3900000", "incomeBeforeTax": "499804000", "interestExpense": "28478000", "operatingIncome": "499804000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "110878000", "reportedCurrency": "USD", "netInterestIncome": "-28478000", "nonInterestIncome": "None", "operatingExpenses": "148128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "388926000" }, "balance": { "goodwill": "3244000", "inventory": "None", "commonStock": "884000", "currentDebt": "None", "investments": "None", "totalAssets": "3841098000", "longTermDebt": "417031000", "shortTermDebt": "2211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64762000", "reportedCurrency": "USD", "retainedEarnings": "1972185000", "totalLiabilities": "1249112000", "otherCurrentAssets": "400258000", "totalCurrentAssets": "1000712000", "currentLongTermDebt": "None", "longTermInvestments": "3137023000", "shortTermInvestments": "404428000", "currentNetReceivables": "152089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2840386000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417031000", "totalShareholderEquity": "2591986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78632000", "totalCurrentLiabilities": "525550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "723562000", "cashAndShortTermInvestments": "43937000", "commonStockSharesOutstanding": "79038000", "intangibleAssetsExcludingGoodwill": "64762000", "cashAndCashEquivalentsAtCarryingValue": "43937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "419299000", "capitalExpenditures": "6781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113204000", "cashflowFromInvestment": "-316466000", "stockBasedCompensation": "20190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 650971000, "cost_of_revenue": 32267000, "gross_profit": 618704000, "ebit": 500307000, "ebitda": 512243000, "pretax_income": 463411000, "tax_provision": 103305000, "net_income": 360106000, "net_income_to_common": 360106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54218000, "total_current_assets": 54218000, "total_assets": 3349973000, "short_term_debt": 2373000, "long_term_debt": 415146000, "total_debt": 417519000, "total_liabilities": 1132541000, "total_equity": 2217432000, "shares_outstanding": 81273000, "goodwill_and_intangibles": 67961000 }, "cash_flow": { "operating_cash_flow": 393604000, "capital_expenditure": 6905000, "free_cash_flow": 400509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131315, "ticker_id": 7347, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500307000", "ebitda": "512243000", "netIncome": "360106000", "grossProfit": "618704000", "depreciation": "None", "totalRevenue": "650971000", "costOfRevenue": "32267000", "interestIncome": "5000000", "incomeBeforeTax": "463411000", "interestExpense": "36896000", "operatingIncome": "463411000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103305000", "reportedCurrency": "USD", "netInterestIncome": "-36896000", "nonInterestIncome": "None", "operatingExpenses": "155293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11936000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "360106000" }, "balance": { "goodwill": "3244000", "inventory": "None", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "3349973000", "longTermDebt": "415146000", "shortTermDebt": "2373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "64717000", "reportedCurrency": "USD", "retainedEarnings": "1583259000", "totalLiabilities": "1132541000", "otherCurrentAssets": "-115064000", "totalCurrentAssets": "54218000", "currentLongTermDebt": "None", "longTermInvestments": "2723541000", "shortTermInvestments": "302112000", "currentNetReceivables": "115064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3295755000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415146000", "totalShareholderEquity": "2217432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-371792000", "totalCurrentLiabilities": "15600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1116941000", "cashAndShortTermInvestments": "54218000", "commonStockSharesOutstanding": "81273000", "intangibleAssetsExcludingGoodwill": "64717000", "cashAndCashEquivalentsAtCarryingValue": "54218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "393604000", "capitalExpenditures": "6905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96699000", "cashflowFromInvestment": "-339286000", "stockBasedCompensation": "19811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650971000, "cost_of_revenue": 32267000, "gross_profit": 618704000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500307000, "depreciation_amortisation": 11936000, "ebitda": 512243000, "interest_expense": 36896000, "interest_income": null, "other_non_operating": null, "pretax_income": 463411000, "tax_provision": 103305000, "effective_tax_rate": null, "net_income": 360106000, "net_income_continuing_ops": 360106000, "net_income_to_common": 360106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54218000, "short_term_investments": 302112000, "net_receivables": 115064000, "inventory": null, "other_current_assets": null, "total_current_assets": 54218000, "net_ppe": null, "goodwill": 3244000, "intangible_assets": 64717000, "goodwill_and_intangibles": 67961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3295755000, "total_assets": 3349973000, "short_term_debt": 2373000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15600000, "long_term_debt": 415146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1116941000, "total_liabilities": 1132541000, "total_debt": 417519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1583259000, "total_equity": 2217432000, "shares_outstanding": 81273000, "operating_cash_flow": 393604000, "stock_based_compensation": 19811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96699000, "free_cash_flow": 400509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "500307000", "ebitda": "512243000", "netIncome": "360106000", "grossProfit": "618704000", "depreciation": "None", "totalRevenue": "650971000", "costOfRevenue": "32267000", "interestIncome": "5000000", "incomeBeforeTax": "463411000", "interestExpense": "36896000", "operatingIncome": "463411000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103305000", "reportedCurrency": "USD", "netInterestIncome": "-36896000", "nonInterestIncome": "None", "operatingExpenses": "155293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11936000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "360106000" }, "balance": { "goodwill": "3244000", "inventory": "None", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "3349973000", "longTermDebt": "415146000", "shortTermDebt": "2373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "64717000", "reportedCurrency": "USD", "retainedEarnings": "1583259000", "totalLiabilities": "1132541000", "otherCurrentAssets": "-115064000", "totalCurrentAssets": "54218000", "currentLongTermDebt": "None", "longTermInvestments": "2723541000", "shortTermInvestments": "302112000", "currentNetReceivables": "115064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3295755000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415146000", "totalShareholderEquity": "2217432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-371792000", "totalCurrentLiabilities": "15600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1116941000", "cashAndShortTermInvestments": "54218000", "commonStockSharesOutstanding": "81273000", "intangibleAssetsExcludingGoodwill": "64717000", "cashAndCashEquivalentsAtCarryingValue": "54218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "360106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "393604000", "capitalExpenditures": "6905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96699000", "cashflowFromInvestment": "-339286000", "stockBasedCompensation": "19811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 579003000, "cost_of_revenue": 23389000, "gross_profit": 555614000, "ebit": 444915000, "ebitda": 456456000, "pretax_income": 412703000, "tax_provision": 90593000, "net_income": 322110000, "net_income_to_common": 322110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96689000, "total_current_assets": 617945000, "total_assets": 2961361000, "short_term_debt": null, "long_term_debt": 397595000, "total_debt": 397595000, "total_liabilities": 1035357000, "total_equity": 1926004000, "shares_outstanding": 83854000, "goodwill_and_intangibles": 3634000 }, "cash_flow": { "operating_cash_flow": 342683000, "capital_expenditure": 9372000, "free_cash_flow": 352055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131320, "ticker_id": 7347, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "444915000", "ebitda": "456456000", "netIncome": "322110000", "grossProfit": "555614000", "depreciation": "None", "totalRevenue": "579003000", "costOfRevenue": "23389000", "interestIncome": "2300000", "incomeBeforeTax": "412703000", "interestExpense": "32212000", "operatingIncome": "412703000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90593000", "reportedCurrency": "USD", "netInterestIncome": "-32212000", "nonInterestIncome": "None", "operatingExpenses": "142911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11541000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "322110000" }, "balance": { "goodwill": "3244000", "inventory": "-437261000", "commonStock": "873000", "currentDebt": "None", "investments": "None", "totalAssets": "2961361000", "longTermDebt": "397595000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "390000", "reportedCurrency": "USD", "retainedEarnings": "1223153000", "totalLiabilities": "1035357000", "otherCurrentAssets": "617945000", "totalCurrentAssets": "617945000", "currentLongTermDebt": "None", "longTermInvestments": "2371021000", "shortTermInvestments": "189729000", "currentNetReceivables": "103970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2343415999", "currentAccountsPayable": "86189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "408995000", "totalShareholderEquity": "1926004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10271000", "totalCurrentLiabilities": "96460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "938896999", "cashAndShortTermInvestments": "96689000", "commonStockSharesOutstanding": "83854000", "intangibleAssetsExcludingGoodwill": "390000", "cashAndCashEquivalentsAtCarryingValue": "96689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "342683000", "capitalExpenditures": "9372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90420000", "cashflowFromInvestment": "-200000000", "stockBasedCompensation": "16914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 579003000, "cost_of_revenue": 23389000, "gross_profit": 555614000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444915000, "depreciation_amortisation": 11541000, "ebitda": 456456000, "interest_expense": 32212000, "interest_income": null, "other_non_operating": null, "pretax_income": 412703000, "tax_provision": 90593000, "effective_tax_rate": null, "net_income": 322110000, "net_income_continuing_ops": 322110000, "net_income_to_common": 322110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96689000, "short_term_investments": 189729000, "net_receivables": 103970000, "inventory": -437261000, "other_current_assets": null, "total_current_assets": 617945000, "net_ppe": null, "goodwill": 3244000, "intangible_assets": 390000, "goodwill_and_intangibles": 3634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2343415999, "total_assets": 2961361000, "short_term_debt": null, "accounts_payable": 86189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96460000, "long_term_debt": 397595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 938896999, "total_liabilities": 1035357000, "total_debt": 397595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1223153000, "total_equity": 1926004000, "shares_outstanding": 83854000, "operating_cash_flow": 342683000, "stock_based_compensation": 16914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90420000, "free_cash_flow": 352055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "444915000", "ebitda": "456456000", "netIncome": "322110000", "grossProfit": "555614000", "depreciation": "None", "totalRevenue": "579003000", "costOfRevenue": "23389000", "interestIncome": "2300000", "incomeBeforeTax": "412703000", "interestExpense": "32212000", "operatingIncome": "412703000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90593000", "reportedCurrency": "USD", "netInterestIncome": "-32212000", "nonInterestIncome": "None", "operatingExpenses": "142911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11541000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "322110000" }, "balance": { "goodwill": "3244000", "inventory": "-437261000", "commonStock": "873000", "currentDebt": "None", "investments": "None", "totalAssets": "2961361000", "longTermDebt": "397595000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "390000", "reportedCurrency": "USD", "retainedEarnings": "1223153000", "totalLiabilities": "1035357000", "otherCurrentAssets": "617945000", "totalCurrentAssets": "617945000", "currentLongTermDebt": "None", "longTermInvestments": "2371021000", "shortTermInvestments": "189729000", "currentNetReceivables": "103970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2343415999", "currentAccountsPayable": "86189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "408995000", "totalShareholderEquity": "1926004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10271000", "totalCurrentLiabilities": "96460000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "938896999", "cashAndShortTermInvestments": "96689000", "commonStockSharesOutstanding": "83854000", "intangibleAssetsExcludingGoodwill": "390000", "cashAndCashEquivalentsAtCarryingValue": "96689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "342683000", "capitalExpenditures": "9372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90420000", "cashflowFromInvestment": "-200000000", "stockBasedCompensation": "16914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 524458000, "cost_of_revenue": -2500000, "gross_profit": 526958000, "ebit": 409468000, "ebitda": 421338000, "pretax_income": 377305000, "tax_provision": 84403000, "net_income": 292902000, "net_income_to_common": 292902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42250000, "total_current_assets": 42250000, "total_assets": 2516030000, "short_term_debt": null, "long_term_debt": 396051000, "total_debt": 396051000, "total_liabilities": 902303000, "total_equity": 1613727000, "shares_outstanding": 85999000, "goodwill_and_intangibles": 62198000 }, "cash_flow": { "operating_cash_flow": 313394000, "capital_expenditure": 10572000, "free_cash_flow": 323966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131325, "ticker_id": 7347, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409468000", "ebitda": "421338000", "netIncome": "292902000", "grossProfit": "526958000", "depreciation": "None", "totalRevenue": "524458000", "costOfRevenue": "-2500000", "interestIncome": "400000", "incomeBeforeTax": "377305000", "interestExpense": "32163000", "operatingIncome": "377305000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "84403000", "reportedCurrency": "USD", "netInterestIncome": "-32163000", "nonInterestIncome": "None", "operatingExpenses": "149653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1094000", "costofGoodsAndServicesSold": "-2500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11870000", "sellingGeneralAndAdministrative": "117490000", "netIncomeFromContinuingOperations": "292902000" }, "balance": { "goodwill": "3244000", "inventory": "-796578000", "commonStock": "865000", "currentDebt": "None", "investments": "None", "totalAssets": "2516030000", "longTermDebt": "396051000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58954000", "reportedCurrency": "USD", "retainedEarnings": "901043000", "totalLiabilities": "902303000", "otherCurrentAssets": "-91267000", "totalCurrentAssets": "42250000", "currentLongTermDebt": "None", "longTermInvestments": "2099389000", "shortTermInvestments": "2099389000", "currentNetReceivables": "91267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473780000", "currentAccountsPayable": "74576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31930000", "shortLongTermDebtTotal": "396051000", "totalShareholderEquity": "1613727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-274944000", "totalCurrentLiabilities": "2500000", "otherNonCurrentLiabilities": "235143000", "totalNonCurrentLiabilities": "899803000", "cashAndShortTermInvestments": "42250000", "commonStockSharesOutstanding": "85999000", "intangibleAssetsExcludingGoodwill": "58954000", "cashAndCashEquivalentsAtCarryingValue": "42250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "313394000", "capitalExpenditures": "10572000", "changeInReceivables": "-12833000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55828000", "cashflowFromInvestment": "-289786000", "stockBasedCompensation": "15425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32220000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 524458000, "cost_of_revenue": -2500000, "gross_profit": 526958000, "research_and_development": null, "selling_general_admin": 117490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409468000, "depreciation_amortisation": 11870000, "ebitda": 421338000, "interest_expense": 32163000, "interest_income": null, "other_non_operating": null, "pretax_income": 377305000, "tax_provision": 84403000, "effective_tax_rate": null, "net_income": 292902000, "net_income_continuing_ops": 292902000, "net_income_to_common": 292902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42250000, "short_term_investments": 2099389000, "net_receivables": 91267000, "inventory": -796578000, "other_current_assets": null, "total_current_assets": 42250000, "net_ppe": null, "goodwill": 3244000, "intangible_assets": 58954000, "goodwill_and_intangibles": 62198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2473780000, "total_assets": 2516030000, "short_term_debt": null, "accounts_payable": 74576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2500000, "long_term_debt": 396051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 899803000, "total_liabilities": 902303000, "total_debt": 396051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 901043000, "total_equity": 1613727000, "shares_outstanding": 85999000, "operating_cash_flow": 313394000, "stock_based_compensation": 15425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55828000, "free_cash_flow": 323966000, "net_change_in_cash": -32220000 }, "raw_data": { "income": { "ebit": "409468000", "ebitda": "421338000", "netIncome": "292902000", "grossProfit": "526958000", "depreciation": "None", "totalRevenue": "524458000", "costOfRevenue": "-2500000", "interestIncome": "400000", "incomeBeforeTax": "377305000", "interestExpense": "32163000", "operatingIncome": "377305000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "84403000", "reportedCurrency": "USD", "netInterestIncome": "-32163000", "nonInterestIncome": "None", "operatingExpenses": "149653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1094000", "costofGoodsAndServicesSold": "-2500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11870000", "sellingGeneralAndAdministrative": "117490000", "netIncomeFromContinuingOperations": "292902000" }, "balance": { "goodwill": "3244000", "inventory": "-796578000", "commonStock": "865000", "currentDebt": "None", "investments": "None", "totalAssets": "2516030000", "longTermDebt": "396051000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58954000", "reportedCurrency": "USD", "retainedEarnings": "901043000", "totalLiabilities": "902303000", "otherCurrentAssets": "-91267000", "totalCurrentAssets": "42250000", "currentLongTermDebt": "None", "longTermInvestments": "2099389000", "shortTermInvestments": "2099389000", "currentNetReceivables": "91267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473780000", "currentAccountsPayable": "74576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31930000", "shortLongTermDebtTotal": "396051000", "totalShareholderEquity": "1613727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-274944000", "totalCurrentLiabilities": "2500000", "otherNonCurrentLiabilities": "235143000", "totalNonCurrentLiabilities": "899803000", "cashAndShortTermInvestments": "42250000", "commonStockSharesOutstanding": "85999000", "intangibleAssetsExcludingGoodwill": "58954000", "cashAndCashEquivalentsAtCarryingValue": "42250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "313394000", "capitalExpenditures": "10572000", "changeInReceivables": "-12833000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55828000", "cashflowFromInvestment": "-289786000", "stockBasedCompensation": "15425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32220000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 485638000, "cost_of_revenue": 14814000, "gross_profit": 470824000, "ebit": 328521000, "ebitda": 339753000, "pretax_income": 296725000, "tax_provision": 65595000, "net_income": 231130000, "net_income_to_common": 231130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73481000, "total_current_assets": 2240090000, "total_assets": 2450581000, "short_term_debt": 2574000, "long_term_debt": 394623000, "total_debt": 397197000, "total_liabilities": 558798000, "total_equity": 1891783000, "shares_outstanding": 86885000, "goodwill_and_intangibles": 38925000 }, "cash_flow": { "operating_cash_flow": 325719000, "capital_expenditure": 12238000, "free_cash_flow": 337957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131330, "ticker_id": 7347, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "328521000", "ebitda": "339753000", "netIncome": "231130000", "grossProfit": "470824000", "depreciation": "None", "totalRevenue": "485638000", "costOfRevenue": "14814000", "interestIncome": "None", "incomeBeforeTax": "296725000", "interestExpense": "31796000", "operatingIncome": "296725000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "65595000", "reportedCurrency": "USD", "netInterestIncome": "-31796000", "nonInterestIncome": "None", "operatingExpenses": "174099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2509000", "costofGoodsAndServicesSold": "14814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11232000", "sellingGeneralAndAdministrative": "142303000", "netIncomeFromContinuingOperations": "231130000" }, "balance": { "goodwill": "3244000", "inventory": "-323835000", "commonStock": "858000", "currentDebt": "None", "investments": "None", "totalAssets": "2450581000", "longTermDebt": "394623000", "shortTermDebt": "2574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35681000", "reportedCurrency": "USD", "retainedEarnings": "608141000", "totalLiabilities": "558798000", "otherCurrentAssets": "323835000", "totalCurrentAssets": "2240090000", "currentLongTermDebt": "None", "longTermInvestments": "2085931000", "shortTermInvestments": "2085931000", "currentNetReceivables": "80678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2134668000", "currentAccountsPayable": "72000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32047000", "shortLongTermDebtTotal": "402798000", "totalShareholderEquity": "1891783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13731000", "totalCurrentLiabilities": "88305000", "otherNonCurrentLiabilities": "248396000", "totalNonCurrentLiabilities": "558798000", "cashAndShortTermInvestments": "73481000", "commonStockSharesOutstanding": "86885000", "intangibleAssetsExcludingGoodwill": "35681000", "cashAndCashEquivalentsAtCarryingValue": "73481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16908000", "operatingCashflow": "325719000", "capitalExpenditures": "12238000", "changeInReceivables": "-15329000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1830000", "cashflowFromInvestment": "-374180000", "stockBasedCompensation": "16678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50291000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485638000, "cost_of_revenue": 14814000, "gross_profit": 470824000, "research_and_development": null, "selling_general_admin": 142303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328521000, "depreciation_amortisation": 11232000, "ebitda": 339753000, "interest_expense": 31796000, "interest_income": null, "other_non_operating": null, "pretax_income": 296725000, "tax_provision": 65595000, "effective_tax_rate": null, "net_income": 231130000, "net_income_continuing_ops": 231130000, "net_income_to_common": 231130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73481000, "short_term_investments": 2085931000, "net_receivables": 80678000, "inventory": -323835000, "other_current_assets": null, "total_current_assets": 2240090000, "net_ppe": null, "goodwill": 3244000, "intangible_assets": 35681000, "goodwill_and_intangibles": 38925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2134668000, "total_assets": 2450581000, "short_term_debt": 2574000, "accounts_payable": 72000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88305000, "long_term_debt": 394623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558798000, "total_liabilities": 558798000, "total_debt": 397197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 608141000, "total_equity": 1891783000, "shares_outstanding": 86885000, "operating_cash_flow": 325719000, "stock_based_compensation": 16678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1830000, "free_cash_flow": 337957000, "net_change_in_cash": -50291000 }, "raw_data": { "income": { "ebit": "328521000", "ebitda": "339753000", "netIncome": "231130000", "grossProfit": "470824000", "depreciation": "None", "totalRevenue": "485638000", "costOfRevenue": "14814000", "interestIncome": "None", "incomeBeforeTax": "296725000", "interestExpense": "31796000", "operatingIncome": "296725000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "65595000", "reportedCurrency": "USD", "netInterestIncome": "-31796000", "nonInterestIncome": "None", "operatingExpenses": "174099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2509000", "costofGoodsAndServicesSold": "14814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11232000", "sellingGeneralAndAdministrative": "142303000", "netIncomeFromContinuingOperations": "231130000" }, "balance": { "goodwill": "3244000", "inventory": "-323835000", "commonStock": "858000", "currentDebt": "None", "investments": "None", "totalAssets": "2450581000", "longTermDebt": "394623000", "shortTermDebt": "2574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35681000", "reportedCurrency": "USD", "retainedEarnings": "608141000", "totalLiabilities": "558798000", "otherCurrentAssets": "323835000", "totalCurrentAssets": "2240090000", "currentLongTermDebt": "None", "longTermInvestments": "2085931000", "shortTermInvestments": "2085931000", "currentNetReceivables": "80678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2134668000", "currentAccountsPayable": "72000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32047000", "shortLongTermDebtTotal": "402798000", "totalShareholderEquity": "1891783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13731000", "totalCurrentLiabilities": "88305000", "otherNonCurrentLiabilities": "248396000", "totalNonCurrentLiabilities": "558798000", "cashAndShortTermInvestments": "73481000", "commonStockSharesOutstanding": "86885000", "intangibleAssetsExcludingGoodwill": "35681000", "cashAndCashEquivalentsAtCarryingValue": "73481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16908000", "operatingCashflow": "325719000", "capitalExpenditures": "12238000", "changeInReceivables": "-15329000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1830000", "cashflowFromInvestment": "-374180000", "stockBasedCompensation": "16678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50291000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 436190000, "cost_of_revenue": 62087000, "gross_profit": 374103000, "ebit": 242493000, "ebitda": 252423000, "pretax_income": 218106000, "tax_provision": 46540000, "net_income": 171566000, "net_income_to_common": 171566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121382000, "total_current_assets": 1993055000, "total_assets": 2166666000, "short_term_debt": 2609000, "long_term_debt": 401954000, "total_debt": 404563000, "total_liabilities": 505887000, "total_equity": 1660779000, "shares_outstanding": 79263000, "goodwill_and_intangibles": 36543000 }, "cash_flow": { "operating_cash_flow": 252598000, "capital_expenditure": 12159000, "free_cash_flow": 264757000, "dividends_paid": 8961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131335, "ticker_id": 7347, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242493000", "ebitda": "252423000", "netIncome": "171566000", "grossProfit": "374103000", "depreciation": "None", "totalRevenue": "436190000", "costOfRevenue": "62087000", "interestIncome": "None", "incomeBeforeTax": "218106000", "interestExpense": "24387000", "operatingIncome": "218106000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "46540000", "reportedCurrency": "USD", "netInterestIncome": "-24387000", "nonInterestIncome": "None", "operatingExpenses": "155997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2840000", "costofGoodsAndServicesSold": "62087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9930000", "sellingGeneralAndAdministrative": "131610000", "netIncomeFromContinuingOperations": "171566000" }, "balance": { "goodwill": "3244000", "inventory": "-294219000", "commonStock": "852000", "currentDebt": "None", "investments": "None", "totalAssets": "2166666000", "longTermDebt": "401954000", "shortTermDebt": "2609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "33299000", "reportedCurrency": "USD", "retainedEarnings": "377011000", "totalLiabilities": "505887000", "otherCurrentAssets": "294219000", "totalCurrentAssets": "1993055000", "currentLongTermDebt": "None", "longTermInvestments": "1814148000", "shortTermInvestments": "1804286000", "currentNetReceivables": "67387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1850110000", "currentAccountsPayable": "61716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29665000", "shortLongTermDebtTotal": "404563000", "totalShareholderEquity": "1660779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13743000", "totalCurrentLiabilities": "78068000", "otherNonCurrentLiabilities": "220819000", "totalNonCurrentLiabilities": "505887000", "cashAndShortTermInvestments": "121382000", "commonStockSharesOutstanding": "79263000", "intangibleAssetsExcludingGoodwill": "33299000", "cashAndCashEquivalentsAtCarryingValue": "121382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171566000", "profitLoss": "None", "dividendPayout": "8961000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-18072000", "operatingCashflow": "252598000", "capitalExpenditures": "12159000", "changeInReceivables": "-19394000", "changeInExchangeRate": "None", "cashflowFromFinancing": "462804000", "cashflowFromInvestment": "-629554000", "stockBasedCompensation": "11115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85848000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 436190000, "cost_of_revenue": 62087000, "gross_profit": 374103000, "research_and_development": null, "selling_general_admin": 131610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242493000, "depreciation_amortisation": 9930000, "ebitda": 252423000, "interest_expense": 24387000, "interest_income": null, "other_non_operating": null, "pretax_income": 218106000, "tax_provision": 46540000, "effective_tax_rate": null, "net_income": 171566000, "net_income_continuing_ops": 171566000, "net_income_to_common": 171566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121382000, "short_term_investments": 1804286000, "net_receivables": 67387000, "inventory": -294219000, "other_current_assets": null, "total_current_assets": 1993055000, "net_ppe": null, "goodwill": 3244000, "intangible_assets": 33299000, "goodwill_and_intangibles": 36543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1850110000, "total_assets": 2166666000, "short_term_debt": 2609000, "accounts_payable": 61716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78068000, "long_term_debt": 401954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505887000, "total_liabilities": 505887000, "total_debt": 404563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 377011000, "total_equity": 1660779000, "shares_outstanding": 79263000, "operating_cash_flow": 252598000, "stock_based_compensation": 11115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -629554000, "dividends_paid": 8961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 462804000, "free_cash_flow": 264757000, "net_change_in_cash": 85848000 }, "raw_data": { "income": { "ebit": "242493000", "ebitda": "252423000", "netIncome": "171566000", "grossProfit": "374103000", "depreciation": "None", "totalRevenue": "436190000", "costOfRevenue": "62087000", "interestIncome": "None", "incomeBeforeTax": "218106000", "interestExpense": "24387000", "operatingIncome": "218106000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "46540000", "reportedCurrency": "USD", "netInterestIncome": "-24387000", "nonInterestIncome": "None", "operatingExpenses": "155997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2840000", "costofGoodsAndServicesSold": "62087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9930000", "sellingGeneralAndAdministrative": "131610000", "netIncomeFromContinuingOperations": "171566000" }, "balance": { "goodwill": "3244000", "inventory": "-294219000", "commonStock": "852000", "currentDebt": "None", "investments": "None", "totalAssets": "2166666000", "longTermDebt": "401954000", "shortTermDebt": "2609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "33299000", "reportedCurrency": "USD", "retainedEarnings": "377011000", "totalLiabilities": "505887000", "otherCurrentAssets": "294219000", "totalCurrentAssets": "1993055000", "currentLongTermDebt": "None", "longTermInvestments": "1814148000", "shortTermInvestments": "1804286000", "currentNetReceivables": "67387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1850110000", "currentAccountsPayable": "61716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29665000", "shortLongTermDebtTotal": "404563000", "totalShareholderEquity": "1660779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13743000", "totalCurrentLiabilities": "78068000", "otherNonCurrentLiabilities": "220819000", "totalNonCurrentLiabilities": "505887000", "cashAndShortTermInvestments": "121382000", "commonStockSharesOutstanding": "79263000", "intangibleAssetsExcludingGoodwill": "33299000", "cashAndCashEquivalentsAtCarryingValue": "121382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171566000", "profitLoss": "None", "dividendPayout": "8961000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-18072000", "operatingCashflow": "252598000", "capitalExpenditures": "12159000", "changeInReceivables": "-19394000", "changeInExchangeRate": "None", "cashflowFromFinancing": "462804000", "cashflowFromInvestment": "-629554000", "stockBasedCompensation": "11115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85848000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 370114000, "cost_of_revenue": 14755000, "gross_profit": 355359000, "ebit": 228738000, "ebitda": 238037000, "pretax_income": 216653000, "tax_provision": 44696000, "net_income": 171957000, "net_income_to_common": 171957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38427000, "total_current_assets": 1225452000, "total_assets": 1364818000, "short_term_debt": 4037000, "long_term_debt": 160074000, "total_debt": 164111000, "total_liabilities": 202124000, "total_equity": 1162694000, "shares_outstanding": 69721000, "goodwill_and_intangibles": 32974000 }, "cash_flow": { "operating_cash_flow": 208150000, "capital_expenditure": 9956000, "free_cash_flow": 218106000, "dividends_paid": 18248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131340, "ticker_id": 7347, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228738000", "ebitda": "238037000", "netIncome": "171957000", "grossProfit": "355359000", "depreciation": "None", "totalRevenue": "370114000", "costOfRevenue": "14755000", "interestIncome": "12085000", "incomeBeforeTax": "216653000", "interestExpense": "12085000", "operatingIncome": "216653000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "44696000", "reportedCurrency": "USD", "netInterestIncome": "-12085000", "nonInterestIncome": "None", "operatingExpenses": "138706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2248000", "costofGoodsAndServicesSold": "14755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9299000", "sellingGeneralAndAdministrative": "2248000", "netIncomeFromContinuingOperations": "171957000" }, "balance": { "goodwill": "3244000", "inventory": "-244230000", "commonStock": "684000", "currentDebt": "None", "investments": "None", "totalAssets": "1364818000", "longTermDebt": "160074000", "shortTermDebt": "4037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29730000", "reportedCurrency": "USD", "retainedEarnings": "205445000", "totalLiabilities": "202124000", "otherCurrentAssets": "244230000", "totalCurrentAssets": "1225452000", "currentLongTermDebt": "None", "longTermInvestments": "1147771000", "shortTermInvestments": "1140940000", "currentNetReceivables": "46085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183104000", "currentAccountsPayable": "39904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26096000", "shortLongTermDebtTotal": "164111000", "totalShareholderEquity": "1162694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21091000", "totalCurrentLiabilities": "22850000", "otherNonCurrentLiabilities": "178060000", "totalNonCurrentLiabilities": "202124000", "cashAndShortTermInvestments": "38427000", "commonStockSharesOutstanding": "69721000", "intangibleAssetsExcludingGoodwill": "29730000", "cashAndCashEquivalentsAtCarryingValue": "38427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171957000", "profitLoss": "None", "dividendPayout": "18248000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3888000", "operatingCashflow": "208150000", "capitalExpenditures": "9956000", "changeInReceivables": "-11215000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-194355000", "stockBasedCompensation": "13031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15795000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10309999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370114000, "cost_of_revenue": 14755000, "gross_profit": 355359000, "research_and_development": null, "selling_general_admin": 2248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228738000, "depreciation_amortisation": 9299000, "ebitda": 238037000, "interest_expense": 12085000, "interest_income": null, "other_non_operating": null, "pretax_income": 216653000, "tax_provision": 44696000, "effective_tax_rate": null, "net_income": 171957000, "net_income_continuing_ops": 171957000, "net_income_to_common": 171957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38427000, "short_term_investments": 1140940000, "net_receivables": 46085000, "inventory": -244230000, "other_current_assets": null, "total_current_assets": 1225452000, "net_ppe": null, "goodwill": 3244000, "intangible_assets": 29730000, "goodwill_and_intangibles": 32974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183104000, "total_assets": 1364818000, "short_term_debt": 4037000, "accounts_payable": 39904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22850000, "long_term_debt": 160074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202124000, "total_liabilities": 202124000, "total_debt": 164111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205445000, "total_equity": 1162694000, "shares_outstanding": 69721000, "operating_cash_flow": 208150000, "stock_based_compensation": 13031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194355000, "dividends_paid": 18248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": 218106000, "net_change_in_cash": 15795000 }, "raw_data": { "income": { "ebit": "228738000", "ebitda": "238037000", "netIncome": "171957000", "grossProfit": "355359000", "depreciation": "None", "totalRevenue": "370114000", "costOfRevenue": "14755000", "interestIncome": "12085000", "incomeBeforeTax": "216653000", "interestExpense": "12085000", "operatingIncome": "216653000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "44696000", "reportedCurrency": "USD", "netInterestIncome": "-12085000", "nonInterestIncome": "None", "operatingExpenses": "138706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2248000", "costofGoodsAndServicesSold": "14755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9299000", "sellingGeneralAndAdministrative": "2248000", "netIncomeFromContinuingOperations": "171957000" }, "balance": { "goodwill": "3244000", "inventory": "-244230000", "commonStock": "684000", "currentDebt": "None", "investments": "None", "totalAssets": "1364818000", "longTermDebt": "160074000", "shortTermDebt": "4037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29730000", "reportedCurrency": "USD", "retainedEarnings": "205445000", "totalLiabilities": "202124000", "otherCurrentAssets": "244230000", "totalCurrentAssets": "1225452000", "currentLongTermDebt": "None", "longTermInvestments": "1147771000", "shortTermInvestments": "1140940000", "currentNetReceivables": "46085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183104000", "currentAccountsPayable": "39904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26096000", "shortLongTermDebtTotal": "164111000", "totalShareholderEquity": "1162694000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21091000", "totalCurrentLiabilities": "22850000", "otherNonCurrentLiabilities": "178060000", "totalNonCurrentLiabilities": "202124000", "cashAndShortTermInvestments": "38427000", "commonStockSharesOutstanding": "69721000", "intangibleAssetsExcludingGoodwill": "29730000", "cashAndCashEquivalentsAtCarryingValue": "38427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171957000", "profitLoss": "None", "dividendPayout": "18248000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3888000", "operatingCashflow": "208150000", "capitalExpenditures": "9956000", "changeInReceivables": "-11215000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-194355000", "stockBasedCompensation": "13031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15795000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10309999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 273628000, "cost_of_revenue": 5722000, "gross_profit": 267906000, "ebit": 150940000, "ebitda": 158751000, "pretax_income": 135961000, "tax_provision": 28034000, "net_income": 107927000, "net_income_to_common": 107927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23880000, "total_current_assets": 23880000, "total_assets": 1092043000, "short_term_debt": 1500000, "long_term_debt": 146757000, "total_debt": 148257000, "total_liabilities": 390543000, "total_equity": 701500000, "shares_outstanding": 67652000, "goodwill_and_intangibles": 50474000 }, "cash_flow": { "operating_cash_flow": 145861000, "capital_expenditure": 8060000, "free_cash_flow": 153921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131345, "ticker_id": 7347, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150940000", "ebitda": "158751000", "netIncome": "107927000", "grossProfit": "267906000", "depreciation": "None", "totalRevenue": "273628000", "costOfRevenue": "5722000", "interestIncome": "14979000", "incomeBeforeTax": "135961000", "interestExpense": "14979000", "operatingIncome": "135961000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28034000", "reportedCurrency": "USD", "netInterestIncome": "-14979000", "nonInterestIncome": "None", "operatingExpenses": "131945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-16376000", "costofGoodsAndServicesSold": "5722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7811000", "sellingGeneralAndAdministrative": "270000", "netIncomeFromContinuingOperations": "107927000" }, "balance": { "goodwill": "3244000", "inventory": "-147754000", "commonStock": "663000", "currentDebt": "None", "investments": "None", "totalAssets": "1092043000", "longTermDebt": "146757000", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "47230000", "reportedCurrency": "USD", "retainedEarnings": "33488000", "totalLiabilities": "390543000", "otherCurrentAssets": "146340000", "totalCurrentAssets": "23880000", "currentLongTermDebt": "None", "longTermInvestments": "911490000", "shortTermInvestments": "911490000", "currentNetReceivables": "36007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068163000", "currentAccountsPayable": "31141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24765000", "shortLongTermDebtTotal": "146757000", "totalShareholderEquity": "701500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21331000", "totalCurrentLiabilities": "31141000", "otherNonCurrentLiabilities": "182791000", "totalNonCurrentLiabilities": "390543000", "cashAndShortTermInvestments": "23880000", "commonStockSharesOutstanding": "67652000", "intangibleAssetsExcludingGoodwill": "47230000", "cashAndCashEquivalentsAtCarryingValue": "23880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10406000", "operatingCashflow": "145861000", "capitalExpenditures": "8060000", "changeInReceivables": "-12310000", "changeInExchangeRate": "None", "cashflowFromFinancing": "80887000", "cashflowFromInvestment": "-220650000", "stockBasedCompensation": "12557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6098000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273628000, "cost_of_revenue": 5722000, "gross_profit": 267906000, "research_and_development": 0, "selling_general_admin": 270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150940000, "depreciation_amortisation": 7811000, "ebitda": 158751000, "interest_expense": 14979000, "interest_income": null, "other_non_operating": null, "pretax_income": 135961000, "tax_provision": 28034000, "effective_tax_rate": null, "net_income": 107927000, "net_income_continuing_ops": 107927000, "net_income_to_common": 107927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23880000, "short_term_investments": 911490000, "net_receivables": 36007000, "inventory": -147754000, "other_current_assets": null, "total_current_assets": 23880000, "net_ppe": null, "goodwill": 3244000, "intangible_assets": 47230000, "goodwill_and_intangibles": 50474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1068163000, "total_assets": 1092043000, "short_term_debt": 1500000, "accounts_payable": 31141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31141000, "long_term_debt": 146757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390543000, "total_liabilities": 390543000, "total_debt": 148257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33488000, "total_equity": 701500000, "shares_outstanding": 67652000, "operating_cash_flow": 145861000, "stock_based_compensation": 12557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80887000, "free_cash_flow": 153921000, "net_change_in_cash": 6098000 }, "raw_data": { "income": { "ebit": "150940000", "ebitda": "158751000", "netIncome": "107927000", "grossProfit": "267906000", "depreciation": "None", "totalRevenue": "273628000", "costOfRevenue": "5722000", "interestIncome": "14979000", "incomeBeforeTax": "135961000", "interestExpense": "14979000", "operatingIncome": "135961000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "28034000", "reportedCurrency": "USD", "netInterestIncome": "-14979000", "nonInterestIncome": "None", "operatingExpenses": "131945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-16376000", "costofGoodsAndServicesSold": "5722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7811000", "sellingGeneralAndAdministrative": "270000", "netIncomeFromContinuingOperations": "107927000" }, "balance": { "goodwill": "3244000", "inventory": "-147754000", "commonStock": "663000", "currentDebt": "None", "investments": "None", "totalAssets": "1092043000", "longTermDebt": "146757000", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "47230000", "reportedCurrency": "USD", "retainedEarnings": "33488000", "totalLiabilities": "390543000", "otherCurrentAssets": "146340000", "totalCurrentAssets": "23880000", "currentLongTermDebt": "None", "longTermInvestments": "911490000", "shortTermInvestments": "911490000", "currentNetReceivables": "36007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068163000", "currentAccountsPayable": "31141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24765000", "shortLongTermDebtTotal": "146757000", "totalShareholderEquity": "701500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21331000", "totalCurrentLiabilities": "31141000", "otherNonCurrentLiabilities": "182791000", "totalNonCurrentLiabilities": "390543000", "cashAndShortTermInvestments": "23880000", "commonStockSharesOutstanding": "67652000", "intangibleAssetsExcludingGoodwill": "47230000", "cashAndCashEquivalentsAtCarryingValue": "23880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10406000", "operatingCashflow": "145861000", "capitalExpenditures": "8060000", "changeInReceivables": "-12310000", "changeInExchangeRate": "None", "cashflowFromFinancing": "80887000", "cashflowFromInvestment": "-220650000", "stockBasedCompensation": "12557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6098000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 183475000, "cost_of_revenue": 20661000, "gross_profit": 162814000, "ebit": 124943000, "ebitda": 132052000, "pretax_income": 124943000, "tax_provision": 25613000, "net_income": 99330000, "net_income_to_common": 99330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70679000000, "total_current_assets": 157540000000, "total_assets": 3909638000000, "short_term_debt": null, "long_term_debt": 417522000, "total_debt": 417522000, "total_liabilities": 1277206000000, "total_equity": 2632432000000, "shares_outstanding": 77435000, "goodwill_and_intangibles": 3634000000 }, "cash_flow": { "operating_cash_flow": 116091000, "capital_expenditure": 1100000, "free_cash_flow": 117191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131308, "ticker_id": 7347, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "132052000", "netIncome": "99330000", "grossProfit": "162814000", "depreciation": "None", "totalRevenue": "183475000", "costOfRevenue": "20661000", "interestIncome": "900000", "incomeBeforeTax": "124943000", "interestExpense": "7109000", "operatingIncome": "124943000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25613000", "reportedCurrency": "USD", "netInterestIncome": "-7109000", "nonInterestIncome": "None", "operatingExpenses": "37871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "99330000" }, "balance": { "goodwill": "3634000000", "inventory": "None", "commonStock": "890000000", "currentDebt": "None", "investments": "None", "totalAssets": "3909638000000", "longTermDebt": "417522000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2071515000000", "totalLiabilities": "1277206000000", "otherCurrentAssets": "None", "totalCurrentAssets": "157540000000", "currentLongTermDebt": "None", "longTermInvestments": "3174107000", "shortTermInvestments": "399172000", "currentNetReceivables": "86861000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3634000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417522000", "totalShareholderEquity": "2632432000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-43680000", "totalCurrentLiabilities": "400258000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "876948000000", "cashAndShortTermInvestments": "70679000000", "commonStockSharesOutstanding": "77435000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70679000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116091000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41441000", "cashflowFromInvestment": "-47908000", "stockBasedCompensation": "4682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183475000, "cost_of_revenue": 20661000, "gross_profit": 162814000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124943000, "depreciation_amortisation": null, "ebitda": 132052000, "interest_expense": 7109000, "interest_income": null, "other_non_operating": null, "pretax_income": 124943000, "tax_provision": 25613000, "effective_tax_rate": null, "net_income": 99330000, "net_income_continuing_ops": 99330000, "net_income_to_common": 99330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70679000000, "short_term_investments": 399172000, "net_receivables": 86861000000, "inventory": null, "other_current_assets": null, "total_current_assets": 157540000000, "net_ppe": null, "goodwill": 3634000000, "intangible_assets": null, "goodwill_and_intangibles": 3634000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3634000000, "total_assets": 3909638000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400258000000, "long_term_debt": 417522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876948000000, "total_liabilities": 1277206000000, "total_debt": 417522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2071515000000, "total_equity": 2632432000000, "shares_outstanding": 77435000, "operating_cash_flow": 116091000, "stock_based_compensation": 4682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41441000, "free_cash_flow": 117191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "132052000", "netIncome": "99330000", "grossProfit": "162814000", "depreciation": "None", "totalRevenue": "183475000", "costOfRevenue": "20661000", "interestIncome": "900000", "incomeBeforeTax": "124943000", "interestExpense": "7109000", "operatingIncome": "124943000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25613000", "reportedCurrency": "USD", "netInterestIncome": "-7109000", "nonInterestIncome": "None", "operatingExpenses": "37871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "99330000" }, "balance": { "goodwill": "3634000000", "inventory": "None", "commonStock": "890000000", "currentDebt": "None", "investments": "None", "totalAssets": "3909638000000", "longTermDebt": "417522000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2071515000000", "totalLiabilities": "1277206000000", "otherCurrentAssets": "None", "totalCurrentAssets": "157540000000", "currentLongTermDebt": "None", "longTermInvestments": "3174107000", "shortTermInvestments": "399172000", "currentNetReceivables": "86861000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3634000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417522000", "totalShareholderEquity": "2632432000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-43680000", "totalCurrentLiabilities": "400258000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "876948000000", "cashAndShortTermInvestments": "70679000000", "commonStockSharesOutstanding": "77435000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70679000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116091000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41441000", "cashflowFromInvestment": "-47908000", "stockBasedCompensation": "4682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 180473000, "cost_of_revenue": 21172000, "gross_profit": 159301000, "ebit": 121149000, "ebitda": 128282000, "pretax_income": 121149000, "tax_provision": 26932000, "net_income": 94217000, "net_income_to_common": 94217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43937000, "total_current_assets": 1000712000, "total_assets": 3841098000, "short_term_debt": null, "long_term_debt": 417031000, "total_debt": 417031000, "total_liabilities": 1249112000, "total_equity": 2591986000, "shares_outstanding": 78208000, "goodwill_and_intangibles": 68006000 }, "cash_flow": { "operating_cash_flow": 61743000, "capital_expenditure": 1648000, "free_cash_flow": 63391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131309, "ticker_id": 7347, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "128282000", "netIncome": "94217000", "grossProfit": "159301000", "depreciation": "None", "totalRevenue": "180473000", "costOfRevenue": "21172000", "interestIncome": "1000000", "incomeBeforeTax": "121149000", "interestExpense": "7133000", "operatingIncome": "121149000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26932000", "reportedCurrency": "USD", "netInterestIncome": "-7133000", "nonInterestIncome": "None", "operatingExpenses": "38152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "94217000" }, "balance": { "goodwill": "3244000", "inventory": "None", "commonStock": "884000", "currentDebt": "None", "investments": "None", "totalAssets": "3841098000", "longTermDebt": "417031000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64762000", "reportedCurrency": "USD", "retainedEarnings": "1972185000", "totalLiabilities": "1249112000", "otherCurrentAssets": "400258000", "totalCurrentAssets": "1000712000", "currentLongTermDebt": "None", "longTermInvestments": "3137023000", "shortTermInvestments": "404428000", "currentNetReceivables": "152089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2840386000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417031000", "totalShareholderEquity": "2591986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-399779110000", "totalCurrentLiabilities": "525550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "723562000", "cashAndShortTermInvestments": "43937000", "commonStockSharesOutstanding": "78208000", "intangibleAssetsExcludingGoodwill": "64762000", "cashAndCashEquivalentsAtCarryingValue": "43937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61743000", "capitalExpenditures": "1648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30589000", "cashflowFromInvestment": "-117656000", "stockBasedCompensation": "6222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180473000, "cost_of_revenue": 21172000, "gross_profit": 159301000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121149000, "depreciation_amortisation": null, "ebitda": 128282000, "interest_expense": 7133000, "interest_income": null, "other_non_operating": null, "pretax_income": 121149000, "tax_provision": 26932000, "effective_tax_rate": null, "net_income": 94217000, "net_income_continuing_ops": 94217000, "net_income_to_common": 94217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43937000, "short_term_investments": 404428000, "net_receivables": 152089000, "inventory": null, "other_current_assets": null, "total_current_assets": 1000712000, "net_ppe": null, "goodwill": 3244000, "intangible_assets": 64762000, "goodwill_and_intangibles": 68006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2840386000, "total_assets": 3841098000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525550000, "long_term_debt": 417031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 723562000, "total_liabilities": 1249112000, "total_debt": 417031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1972185000, "total_equity": 2591986000, "shares_outstanding": 78208000, "operating_cash_flow": 61743000, "stock_based_compensation": 6222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30589000, "free_cash_flow": 63391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "128282000", "netIncome": "94217000", "grossProfit": "159301000", "depreciation": "None", "totalRevenue": "180473000", "costOfRevenue": "21172000", "interestIncome": "1000000", "incomeBeforeTax": "121149000", "interestExpense": "7133000", "operatingIncome": "121149000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26932000", "reportedCurrency": "USD", "netInterestIncome": "-7133000", "nonInterestIncome": "None", "operatingExpenses": "38152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "94217000" }, "balance": { "goodwill": "3244000", "inventory": "None", "commonStock": "884000", "currentDebt": "None", "investments": "None", "totalAssets": "3841098000", "longTermDebt": "417031000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64762000", "reportedCurrency": "USD", "retainedEarnings": "1972185000", "totalLiabilities": "1249112000", "otherCurrentAssets": "400258000", "totalCurrentAssets": "1000712000", "currentLongTermDebt": "None", "longTermInvestments": "3137023000", "shortTermInvestments": "404428000", "currentNetReceivables": "152089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2840386000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417031000", "totalShareholderEquity": "2591986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-399779110000", "totalCurrentLiabilities": "525550000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "723562000", "cashAndShortTermInvestments": "43937000", "commonStockSharesOutstanding": "78208000", "intangibleAssetsExcludingGoodwill": "64762000", "cashAndCashEquivalentsAtCarryingValue": "43937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61743000", "capitalExpenditures": "1648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30589000", "cashflowFromInvestment": "-117656000", "stockBasedCompensation": "6222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 178679000, "cost_of_revenue": 18716000, "gross_profit": 159963000, "ebit": 130807000, "ebitda": 133645000, "pretax_income": 123683000, "tax_provision": 27684000, "net_income": 95999000, "net_income_to_common": 95999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130439000, "total_current_assets": 974843000, "total_assets": 3727193000, "short_term_debt": null, "long_term_debt": 416548000, "total_debt": 416548000, "total_liabilities": 1212322000, "total_equity": 2514871000, "shares_outstanding": 78830000, "goodwill_and_intangibles": 67826000 }, "cash_flow": { "operating_cash_flow": 128049000, "capital_expenditure": 1779000, "free_cash_flow": 129828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131311, "ticker_id": 7347, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130807000", "ebitda": "133645000", "netIncome": "95999000", "grossProfit": "159963000", "depreciation": "None", "totalRevenue": "178679000", "costOfRevenue": "18716000", "interestIncome": "900000", "incomeBeforeTax": "123683000", "interestExpense": "7124000", "operatingIncome": "123683000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27684000", "reportedCurrency": "USD", "netInterestIncome": "-7124000", "nonInterestIncome": "None", "operatingExpenses": "36280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2838000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "95999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "884000", "currentDebt": "None", "investments": "None", "totalAssets": "3727193000", "longTermDebt": "416548000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "67826000", "reportedCurrency": "USD", "retainedEarnings": "1877968000", "totalLiabilities": "1212322000", "otherCurrentAssets": "322175000", "totalCurrentAssets": "974843000", "currentLongTermDebt": "None", "longTermInvestments": "3015560000", "shortTermInvestments": "375391000", "currentNetReceivables": "146838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2752350000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416548000", "totalShareholderEquity": "2514871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463264000", "totalCurrentLiabilities": "513060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "699262000", "cashAndShortTermInvestments": "130439000", "commonStockSharesOutstanding": "78830000", "intangibleAssetsExcludingGoodwill": "67826000", "cashAndCashEquivalentsAtCarryingValue": "130439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128049000", "capitalExpenditures": "1779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24599000", "cashflowFromInvestment": "-57024000", "stockBasedCompensation": "4504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178679000, "cost_of_revenue": 18716000, "gross_profit": 159963000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130807000, "depreciation_amortisation": 2838000, "ebitda": 133645000, "interest_expense": 7124000, "interest_income": null, "other_non_operating": null, "pretax_income": 123683000, "tax_provision": 27684000, "effective_tax_rate": null, "net_income": 95999000, "net_income_continuing_ops": 95999000, "net_income_to_common": 95999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130439000, "short_term_investments": 375391000, "net_receivables": 146838000, "inventory": null, "other_current_assets": null, "total_current_assets": 974843000, "net_ppe": null, "goodwill": null, "intangible_assets": 67826000, "goodwill_and_intangibles": 67826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2752350000, "total_assets": 3727193000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513060000, "long_term_debt": 416548000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 699262000, "total_liabilities": 1212322000, "total_debt": 416548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1877968000, "total_equity": 2514871000, "shares_outstanding": 78830000, "operating_cash_flow": 128049000, "stock_based_compensation": 4504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24599000, "free_cash_flow": 129828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130807000", "ebitda": "133645000", "netIncome": "95999000", "grossProfit": "159963000", "depreciation": "None", "totalRevenue": "178679000", "costOfRevenue": "18716000", "interestIncome": "900000", "incomeBeforeTax": "123683000", "interestExpense": "7124000", "operatingIncome": "123683000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27684000", "reportedCurrency": "USD", "netInterestIncome": "-7124000", "nonInterestIncome": "None", "operatingExpenses": "36280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2838000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "95999000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "884000", "currentDebt": "None", "investments": "None", "totalAssets": "3727193000", "longTermDebt": "416548000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "67826000", "reportedCurrency": "USD", "retainedEarnings": "1877968000", "totalLiabilities": "1212322000", "otherCurrentAssets": "322175000", "totalCurrentAssets": "974843000", "currentLongTermDebt": "None", "longTermInvestments": "3015560000", "shortTermInvestments": "375391000", "currentNetReceivables": "146838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2752350000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416548000", "totalShareholderEquity": "2514871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463264000", "totalCurrentLiabilities": "513060000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "699262000", "cashAndShortTermInvestments": "130439000", "commonStockSharesOutstanding": "78830000", "intangibleAssetsExcludingGoodwill": "67826000", "cashAndCashEquivalentsAtCarryingValue": "130439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128049000", "capitalExpenditures": "1779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24599000", "cashflowFromInvestment": "-57024000", "stockBasedCompensation": "4504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 173779000, "cost_of_revenue": 13555000, "gross_profit": 160224000, "ebit": 130716000, "ebitda": 133554000, "pretax_income": 123601000, "tax_provision": 27450000, "net_income": 96151000, "net_income_to_common": 96151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84013000, "total_current_assets": 923973000, "total_assets": 3591085000, "short_term_debt": null, "long_term_debt": 416073000, "total_debt": 416073000, "total_liabilities": 1170978000, "total_equity": 2420107000, "shares_outstanding": 79256000, "goodwill_and_intangibles": 67782000 }, "cash_flow": { "operating_cash_flow": 128356000, "capital_expenditure": 1648000, "free_cash_flow": 130004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131312, "ticker_id": 7347, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130716000", "ebitda": "133554000", "netIncome": "96151000", "grossProfit": "160224000", "depreciation": "None", "totalRevenue": "173779000", "costOfRevenue": "13555000", "interestIncome": "1100000", "incomeBeforeTax": "123601000", "interestExpense": "7115000", "operatingIncome": "123601000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27450000", "reportedCurrency": "USD", "netInterestIncome": "-7115000", "nonInterestIncome": "None", "operatingExpenses": "36623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2838000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "96151000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "884000", "currentDebt": "None", "investments": "None", "totalAssets": "3591085000", "longTermDebt": "416073000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "67782000", "reportedCurrency": "USD", "retainedEarnings": "1781969000", "totalLiabilities": "1170978000", "otherCurrentAssets": "322175000", "totalCurrentAssets": "923973000", "currentLongTermDebt": "None", "longTermInvestments": "2929117000", "shortTermInvestments": "377057000", "currentNetReceivables": "140728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2667112000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416073000", "totalShareholderEquity": "2420107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "441389000", "totalCurrentLiabilities": "495548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "675430000", "cashAndShortTermInvestments": "84013000", "commonStockSharesOutstanding": "79256000", "intangibleAssetsExcludingGoodwill": "67782000", "cashAndCashEquivalentsAtCarryingValue": "84013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128356000", "capitalExpenditures": "1648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24423000", "cashflowFromInvestment": "-94129000", "stockBasedCompensation": "4957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173779000, "cost_of_revenue": 13555000, "gross_profit": 160224000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130716000, "depreciation_amortisation": 2838000, "ebitda": 133554000, "interest_expense": 7115000, "interest_income": null, "other_non_operating": null, "pretax_income": 123601000, "tax_provision": 27450000, "effective_tax_rate": null, "net_income": 96151000, "net_income_continuing_ops": 96151000, "net_income_to_common": 96151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84013000, "short_term_investments": 377057000, "net_receivables": 140728000, "inventory": null, "other_current_assets": null, "total_current_assets": 923973000, "net_ppe": null, "goodwill": null, "intangible_assets": 67782000, "goodwill_and_intangibles": 67782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2667112000, "total_assets": 3591085000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495548000, "long_term_debt": 416073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 675430000, "total_liabilities": 1170978000, "total_debt": 416073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1781969000, "total_equity": 2420107000, "shares_outstanding": 79256000, "operating_cash_flow": 128356000, "stock_based_compensation": 4957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24423000, "free_cash_flow": 130004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130716000", "ebitda": "133554000", "netIncome": "96151000", "grossProfit": "160224000", "depreciation": "None", "totalRevenue": "173779000", "costOfRevenue": "13555000", "interestIncome": "1100000", "incomeBeforeTax": "123601000", "interestExpense": "7115000", "operatingIncome": "123601000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27450000", "reportedCurrency": "USD", "netInterestIncome": "-7115000", "nonInterestIncome": "None", "operatingExpenses": "36623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2838000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "96151000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "884000", "currentDebt": "None", "investments": "None", "totalAssets": "3591085000", "longTermDebt": "416073000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "67782000", "reportedCurrency": "USD", "retainedEarnings": "1781969000", "totalLiabilities": "1170978000", "otherCurrentAssets": "322175000", "totalCurrentAssets": "923973000", "currentLongTermDebt": "None", "longTermInvestments": "2929117000", "shortTermInvestments": "377057000", "currentNetReceivables": "140728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2667112000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "416073000", "totalShareholderEquity": "2420107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "441389000", "totalCurrentLiabilities": "495548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "675430000", "cashAndShortTermInvestments": "84013000", "commonStockSharesOutstanding": "79256000", "intangibleAssetsExcludingGoodwill": "67782000", "cashAndCashEquivalentsAtCarryingValue": "84013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128356000", "capitalExpenditures": "1648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24423000", "cashflowFromInvestment": "-94129000", "stockBasedCompensation": "4957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 173246000, "cost_of_revenue": 4594000, "gross_profit": 168652000, "ebit": 138477000, "ebitda": 141365000, "pretax_income": 131371000, "tax_provision": 28812000, "net_income": 102559000, "net_income_to_common": 102559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74119000, "total_current_assets": 814256000, "total_assets": 3456196000, "short_term_debt": null, "long_term_debt": 415606000, "total_debt": 415606000, "total_liabilities": 1134625000, "total_equity": 2321571000, "shares_outstanding": 79858000, "goodwill_and_intangibles": 67647000 }, "cash_flow": { "operating_cash_flow": 101151000, "capital_expenditure": 1706000, "free_cash_flow": 102857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131313, "ticker_id": 7347, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138477000", "ebitda": "141365000", "netIncome": "102559000", "grossProfit": "168652000", "depreciation": "None", "totalRevenue": "173246000", "costOfRevenue": "4594000", "interestIncome": "900000", "incomeBeforeTax": "131371000", "interestExpense": "7106000", "operatingIncome": "131371000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28812000", "reportedCurrency": "USD", "netInterestIncome": "-7106000", "nonInterestIncome": "None", "operatingExpenses": "37281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2888000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "102559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "883000", "currentDebt": "None", "investments": "None", "totalAssets": "3456196000", "longTermDebt": "415606000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67647000", "reportedCurrency": "USD", "retainedEarnings": "1685818000", "totalLiabilities": "1134625000", "otherCurrentAssets": "322265000", "totalCurrentAssets": "814256000", "currentLongTermDebt": "None", "longTermInvestments": "2809247000", "shortTermInvestments": "278699000", "currentNetReceivables": "139173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2641940000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415606000", "totalShareholderEquity": "2321571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "418916000", "totalCurrentLiabilities": "478092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "656533000", "cashAndShortTermInvestments": "74119000", "commonStockSharesOutstanding": "79858000", "intangibleAssetsExcludingGoodwill": "67647000", "cashAndCashEquivalentsAtCarryingValue": "74119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101151000", "capitalExpenditures": "1706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33593000", "cashflowFromInvestment": "-47657000", "stockBasedCompensation": "4507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173246000, "cost_of_revenue": 4594000, "gross_profit": 168652000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138477000, "depreciation_amortisation": 2888000, "ebitda": 141365000, "interest_expense": 7106000, "interest_income": null, "other_non_operating": null, "pretax_income": 131371000, "tax_provision": 28812000, "effective_tax_rate": null, "net_income": 102559000, "net_income_continuing_ops": 102559000, "net_income_to_common": 102559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74119000, "short_term_investments": 278699000, "net_receivables": 139173000, "inventory": null, "other_current_assets": null, "total_current_assets": 814256000, "net_ppe": null, "goodwill": null, "intangible_assets": 67647000, "goodwill_and_intangibles": 67647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2641940000, "total_assets": 3456196000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478092000, "long_term_debt": 415606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 656533000, "total_liabilities": 1134625000, "total_debt": 415606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1685818000, "total_equity": 2321571000, "shares_outstanding": 79858000, "operating_cash_flow": 101151000, "stock_based_compensation": 4507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33593000, "free_cash_flow": 102857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138477000", "ebitda": "141365000", "netIncome": "102559000", "grossProfit": "168652000", "depreciation": "None", "totalRevenue": "173246000", "costOfRevenue": "4594000", "interestIncome": "900000", "incomeBeforeTax": "131371000", "interestExpense": "7106000", "operatingIncome": "131371000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28812000", "reportedCurrency": "USD", "netInterestIncome": "-7106000", "nonInterestIncome": "None", "operatingExpenses": "37281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2888000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "102559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "883000", "currentDebt": "None", "investments": "None", "totalAssets": "3456196000", "longTermDebt": "415606000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "67647000", "reportedCurrency": "USD", "retainedEarnings": "1685818000", "totalLiabilities": "1134625000", "otherCurrentAssets": "322265000", "totalCurrentAssets": "814256000", "currentLongTermDebt": "None", "longTermInvestments": "2809247000", "shortTermInvestments": "278699000", "currentNetReceivables": "139173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2641940000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415606000", "totalShareholderEquity": "2321571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "418916000", "totalCurrentLiabilities": "478092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "656533000", "cashAndShortTermInvestments": "74119000", "commonStockSharesOutstanding": "79858000", "intangibleAssetsExcludingGoodwill": "67647000", "cashAndCashEquivalentsAtCarryingValue": "74119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101151000", "capitalExpenditures": "1706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33593000", "cashflowFromInvestment": "-47657000", "stockBasedCompensation": "4507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 166504000, "cost_of_revenue": 17437000, "gross_profit": 149067000, "ebit": 117975000, "ebitda": 120941000, "pretax_income": 110873000, "tax_provision": 24706000, "net_income": 86167000, "net_income_to_common": 86167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54218000, "total_current_assets": 816045000, "total_assets": 3349973000, "short_term_debt": 2373000, "long_term_debt": 415146000, "total_debt": 417519000, "total_liabilities": 1132541000, "total_equity": 2217432000, "shares_outstanding": 80623000, "goodwill_and_intangibles": 67961000 }, "cash_flow": { "operating_cash_flow": 35821000, "capital_expenditure": 1397000, "free_cash_flow": 37218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131314, "ticker_id": 7347, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117975000", "ebitda": "120941000", "netIncome": "86167000", "grossProfit": "149067000", "depreciation": "None", "totalRevenue": "166504000", "costOfRevenue": "17437000", "interestIncome": "None", "incomeBeforeTax": "110873000", "interestExpense": "7102000", "operatingIncome": "110873000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24706000", "reportedCurrency": "USD", "netInterestIncome": "-7102000", "nonInterestIncome": "None", "operatingExpenses": "38194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2966000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "86167000" }, "balance": { "goodwill": "3244000", "inventory": "None", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "3349973000", "longTermDebt": "415146000", "shortTermDebt": "2373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "64717000", "reportedCurrency": "USD", "retainedEarnings": "1583259000", "totalLiabilities": "1132541000", "otherCurrentAssets": "322265000", "totalCurrentAssets": "816045000", "currentLongTermDebt": "None", "longTermInvestments": "2723541000", "shortTermInvestments": "302112000", "currentNetReceivables": "137450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2533928000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415146000", "totalShareholderEquity": "2217432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64017000", "totalCurrentLiabilities": "451409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "681132000", "cashAndShortTermInvestments": "54218000", "commonStockSharesOutstanding": "80623000", "intangibleAssetsExcludingGoodwill": "64717000", "cashAndCashEquivalentsAtCarryingValue": "54218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35821000", "capitalExpenditures": "1397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28702000", "cashflowFromInvestment": "-86130000", "stockBasedCompensation": "7141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166504000, "cost_of_revenue": 17437000, "gross_profit": 149067000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117975000, "depreciation_amortisation": 2966000, "ebitda": 120941000, "interest_expense": 7102000, "interest_income": null, "other_non_operating": null, "pretax_income": 110873000, "tax_provision": 24706000, "effective_tax_rate": null, "net_income": 86167000, "net_income_continuing_ops": 86167000, "net_income_to_common": 86167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54218000, "short_term_investments": 302112000, "net_receivables": 137450000, "inventory": null, "other_current_assets": null, "total_current_assets": 816045000, "net_ppe": null, "goodwill": 3244000, "intangible_assets": 64717000, "goodwill_and_intangibles": 67961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2533928000, "total_assets": 3349973000, "short_term_debt": 2373000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451409000, "long_term_debt": 415146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 681132000, "total_liabilities": 1132541000, "total_debt": 417519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1583259000, "total_equity": 2217432000, "shares_outstanding": 80623000, "operating_cash_flow": 35821000, "stock_based_compensation": 7141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28702000, "free_cash_flow": 37218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117975000", "ebitda": "120941000", "netIncome": "86167000", "grossProfit": "149067000", "depreciation": "None", "totalRevenue": "166504000", "costOfRevenue": "17437000", "interestIncome": "None", "incomeBeforeTax": "110873000", "interestExpense": "7102000", "operatingIncome": "110873000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24706000", "reportedCurrency": "USD", "netInterestIncome": "-7102000", "nonInterestIncome": "None", "operatingExpenses": "38194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2966000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "86167000" }, "balance": { "goodwill": "3244000", "inventory": "None", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "3349973000", "longTermDebt": "415146000", "shortTermDebt": "2373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "64717000", "reportedCurrency": "USD", "retainedEarnings": "1583259000", "totalLiabilities": "1132541000", "otherCurrentAssets": "322265000", "totalCurrentAssets": "816045000", "currentLongTermDebt": "None", "longTermInvestments": "2723541000", "shortTermInvestments": "302112000", "currentNetReceivables": "137450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2533928000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415146000", "totalShareholderEquity": "2217432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64017000", "totalCurrentLiabilities": "451409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "681132000", "cashAndShortTermInvestments": "54218000", "commonStockSharesOutstanding": "80623000", "intangibleAssetsExcludingGoodwill": "64717000", "cashAndCashEquivalentsAtCarryingValue": "54218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35821000", "capitalExpenditures": "1397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28702000", "cashflowFromInvestment": "-86130000", "stockBasedCompensation": "7141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 166092000, "cost_of_revenue": 10529000, "gross_profit": 155563000, "ebit": 126403000, "ebitda": 129383000, "pretax_income": 119327000, "tax_provision": 26517000, "net_income": 92810000, "net_income_to_common": 92810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133231000, "total_current_assets": 798591000, "total_assets": 3320125000, "short_term_debt": null, "long_term_debt": 414694000, "total_debt": 414694000, "total_liabilities": 1124939000, "total_equity": 2195186000, "shares_outstanding": 81045000, "goodwill_and_intangibles": 67437000 }, "cash_flow": { "operating_cash_flow": 128420000, "capital_expenditure": 4026000, "free_cash_flow": 132446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131316, "ticker_id": 7347, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126403000", "ebitda": "129383000", "netIncome": "92810000", "grossProfit": "155563000", "depreciation": "None", "totalRevenue": "166092000", "costOfRevenue": "10529000", "interestIncome": "None", "incomeBeforeTax": "119327000", "interestExpense": "7076000", "operatingIncome": "119327000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26517000", "reportedCurrency": "USD", "netInterestIncome": "-7076000", "nonInterestIncome": "None", "operatingExpenses": "36236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2980000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "92810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "3320125000", "longTermDebt": "414694000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "67437000", "reportedCurrency": "USD", "retainedEarnings": "1497092000", "totalLiabilities": "1124939000", "otherCurrentAssets": "235374000", "totalCurrentAssets": "798591000", "currentLongTermDebt": "None", "longTermInvestments": "2708286000", "shortTermInvestments": "300684000", "currentNetReceivables": "129302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2521534000", "currentAccountsPayable": "110968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414694000", "totalShareholderEquity": "2195186000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "380879000", "totalCurrentLiabilities": "452471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "672468000", "cashAndShortTermInvestments": "133231000", "commonStockSharesOutstanding": "81045000", "intangibleAssetsExcludingGoodwill": "67437000", "cashAndCashEquivalentsAtCarryingValue": "133231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5109000", "operatingCashflow": "128420000", "capitalExpenditures": "4026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16940000", "cashflowFromInvestment": "-40790000", "stockBasedCompensation": "4439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166092000, "cost_of_revenue": 10529000, "gross_profit": 155563000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126403000, "depreciation_amortisation": 2980000, "ebitda": 129383000, "interest_expense": 7076000, "interest_income": null, "other_non_operating": null, "pretax_income": 119327000, "tax_provision": 26517000, "effective_tax_rate": null, "net_income": 92810000, "net_income_continuing_ops": 92810000, "net_income_to_common": 92810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133231000, "short_term_investments": 300684000, "net_receivables": 129302000, "inventory": null, "other_current_assets": null, "total_current_assets": 798591000, "net_ppe": null, "goodwill": null, "intangible_assets": 67437000, "goodwill_and_intangibles": 67437000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2521534000, "total_assets": 3320125000, "short_term_debt": null, "accounts_payable": 110968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452471000, "long_term_debt": 414694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 672468000, "total_liabilities": 1124939000, "total_debt": 414694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1497092000, "total_equity": 2195186000, "shares_outstanding": 81045000, "operating_cash_flow": 128420000, "stock_based_compensation": 4439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16940000, "free_cash_flow": 132446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126403000", "ebitda": "129383000", "netIncome": "92810000", "grossProfit": "155563000", "depreciation": "None", "totalRevenue": "166092000", "costOfRevenue": "10529000", "interestIncome": "None", "incomeBeforeTax": "119327000", "interestExpense": "7076000", "operatingIncome": "119327000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "26517000", "reportedCurrency": "USD", "netInterestIncome": "-7076000", "nonInterestIncome": "None", "operatingExpenses": "36236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2980000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "92810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "3320125000", "longTermDebt": "414694000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "67437000", "reportedCurrency": "USD", "retainedEarnings": "1497092000", "totalLiabilities": "1124939000", "otherCurrentAssets": "235374000", "totalCurrentAssets": "798591000", "currentLongTermDebt": "None", "longTermInvestments": "2708286000", "shortTermInvestments": "300684000", "currentNetReceivables": "129302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2521534000", "currentAccountsPayable": "110968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414694000", "totalShareholderEquity": "2195186000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "380879000", "totalCurrentLiabilities": "452471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "672468000", "cashAndShortTermInvestments": "133231000", "commonStockSharesOutstanding": "81045000", "intangibleAssetsExcludingGoodwill": "67437000", "cashAndCashEquivalentsAtCarryingValue": "133231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5109000", "operatingCashflow": "128420000", "capitalExpenditures": "4026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16940000", "cashflowFromInvestment": "-40790000", "stockBasedCompensation": "4439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 162122000, "cost_of_revenue": 470000, "gross_profit": 161652000, "ebit": 133322000, "ebitda": 136316000, "pretax_income": 118644000, "tax_provision": 26565000, "net_income": 92079000, "net_income_to_common": 92079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61477000, "total_current_assets": 139084000, "total_assets": 3101903000, "short_term_debt": null, "long_term_debt": 414249000, "total_debt": 414249000, "total_liabilities": 1056293000, "total_equity": 2045610000, "shares_outstanding": 81300000, "goodwill_and_intangibles": -59614000 }, "cash_flow": { "operating_cash_flow": 117789000, "capital_expenditure": 1840000, "free_cash_flow": 119629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131317, "ticker_id": 7347, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133322000", "ebitda": "136316000", "netIncome": "92079000", "grossProfit": "161652000", "depreciation": "None", "totalRevenue": "162122000", "costOfRevenue": "470000", "interestIncome": "1800000", "incomeBeforeTax": "118644000", "interestExpense": "14678000", "operatingIncome": "118644000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26565000", "reportedCurrency": "USD", "netInterestIncome": "-14678000", "nonInterestIncome": "None", "operatingExpenses": "43008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2994000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "92079000" }, "balance": { "goodwill": "-63248000", "inventory": "-422917000", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "3101903000", "longTermDebt": "414249000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3634000", "reportedCurrency": "USD", "retainedEarnings": "1404282000", "totalLiabilities": "1056293000", "otherCurrentAssets": "-283833000", "totalCurrentAssets": "139084000", "currentLongTermDebt": "None", "longTermInvestments": "2520990000", "shortTermInvestments": "257649000", "currentNetReceivables": "103791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3101903000", "currentAccountsPayable": "77918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414249000", "totalShareholderEquity": "2045610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-232486000", "totalCurrentLiabilities": "2800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1028957000", "cashAndShortTermInvestments": "61477000", "commonStockSharesOutstanding": "81300000", "intangibleAssetsExcludingGoodwill": "3634000", "cashAndCashEquivalentsAtCarryingValue": "61477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5109000", "operatingCashflow": "117789000", "capitalExpenditures": "1840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20272000", "cashflowFromInvestment": "-174614000", "stockBasedCompensation": "4114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162122000, "cost_of_revenue": 470000, "gross_profit": 161652000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133322000, "depreciation_amortisation": 2994000, "ebitda": 136316000, "interest_expense": 14678000, "interest_income": null, "other_non_operating": null, "pretax_income": 118644000, "tax_provision": 26565000, "effective_tax_rate": null, "net_income": 92079000, "net_income_continuing_ops": 92079000, "net_income_to_common": 92079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61477000, "short_term_investments": 257649000, "net_receivables": 103791000, "inventory": -422917000, "other_current_assets": null, "total_current_assets": 139084000, "net_ppe": null, "goodwill": -63248000, "intangible_assets": 3634000, "goodwill_and_intangibles": -59614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3101903000, "total_assets": 3101903000, "short_term_debt": null, "accounts_payable": 77918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2800000, "long_term_debt": 414249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1028957000, "total_liabilities": 1056293000, "total_debt": 414249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1404282000, "total_equity": 2045610000, "shares_outstanding": 81300000, "operating_cash_flow": 117789000, "stock_based_compensation": 4114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20272000, "free_cash_flow": 119629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133322000", "ebitda": "136316000", "netIncome": "92079000", "grossProfit": "161652000", "depreciation": "None", "totalRevenue": "162122000", "costOfRevenue": "470000", "interestIncome": "1800000", "incomeBeforeTax": "118644000", "interestExpense": "14678000", "operatingIncome": "118644000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26565000", "reportedCurrency": "USD", "netInterestIncome": "-14678000", "nonInterestIncome": "None", "operatingExpenses": "43008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2994000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "92079000" }, "balance": { "goodwill": "-63248000", "inventory": "-422917000", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "3101903000", "longTermDebt": "414249000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3634000", "reportedCurrency": "USD", "retainedEarnings": "1404282000", "totalLiabilities": "1056293000", "otherCurrentAssets": "-283833000", "totalCurrentAssets": "139084000", "currentLongTermDebt": "None", "longTermInvestments": "2520990000", "shortTermInvestments": "257649000", "currentNetReceivables": "103791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3101903000", "currentAccountsPayable": "77918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414249000", "totalShareholderEquity": "2045610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-232486000", "totalCurrentLiabilities": "2800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1028957000", "cashAndShortTermInvestments": "61477000", "commonStockSharesOutstanding": "81300000", "intangibleAssetsExcludingGoodwill": "3634000", "cashAndCashEquivalentsAtCarryingValue": "61477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5109000", "operatingCashflow": "117789000", "capitalExpenditures": "1840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20272000", "cashflowFromInvestment": "-174614000", "stockBasedCompensation": "4114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 156253000, "cost_of_revenue": 3831000, "gross_profit": 152422000, "ebit": 122607000, "ebitda": 125603000, "pretax_income": 114567000, "tax_provision": 25517000, "net_income": 89050000, "net_income_to_common": 89050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138589000, "total_current_assets": 215088000, "total_assets": 3006112000, "short_term_debt": null, "long_term_debt": 398001000, "total_debt": 398001000, "total_liabilities": 1027731000, "total_equity": 1978381000, "shares_outstanding": 82099000, "goodwill_and_intangibles": -59167000 }, "cash_flow": { "operating_cash_flow": 111574000, "capital_expenditure": 2186000, "free_cash_flow": 113760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131318, "ticker_id": 7347, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122607000", "ebitda": "125603000", "netIncome": "89050000", "grossProfit": "152422000", "depreciation": "None", "totalRevenue": "156253000", "costOfRevenue": "3831000", "interestIncome": "None", "incomeBeforeTax": "114567000", "interestExpense": "8040000", "operatingIncome": "114567000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25517000", "reportedCurrency": "USD", "netInterestIncome": "-8040000", "nonInterestIncome": "None", "operatingExpenses": "37855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2996000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "89050000" }, "balance": { "goodwill": "-62801000", "inventory": "-470483000", "commonStock": "878000", "currentDebt": "None", "investments": "None", "totalAssets": "3006112000", "longTermDebt": "398001000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3634000", "reportedCurrency": "USD", "retainedEarnings": "1312203000", "totalLiabilities": "1027731000", "otherCurrentAssets": "-255395000", "totalCurrentAssets": "215088000", "currentLongTermDebt": "None", "longTermInvestments": "2393525000", "shortTermInvestments": "228652000", "currentNetReceivables": "103242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3006112000", "currentAccountsPayable": "81831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398001000", "totalShareholderEquity": "1978381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-225486000", "totalCurrentLiabilities": "9800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "999851000", "cashAndShortTermInvestments": "138589000", "commonStockSharesOutstanding": "82099000", "intangibleAssetsExcludingGoodwill": "3634000", "cashAndCashEquivalentsAtCarryingValue": "138589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111574000", "capitalExpenditures": "2186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30785000", "cashflowFromInvestment": "-37752000", "stockBasedCompensation": "4117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156253000, "cost_of_revenue": 3831000, "gross_profit": 152422000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122607000, "depreciation_amortisation": 2996000, "ebitda": 125603000, "interest_expense": 8040000, "interest_income": null, "other_non_operating": null, "pretax_income": 114567000, "tax_provision": 25517000, "effective_tax_rate": null, "net_income": 89050000, "net_income_continuing_ops": 89050000, "net_income_to_common": 89050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138589000, "short_term_investments": 228652000, "net_receivables": 103242000, "inventory": -470483000, "other_current_assets": null, "total_current_assets": 215088000, "net_ppe": null, "goodwill": -62801000, "intangible_assets": 3634000, "goodwill_and_intangibles": -59167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3006112000, "total_assets": 3006112000, "short_term_debt": null, "accounts_payable": 81831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9800000, "long_term_debt": 398001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 999851000, "total_liabilities": 1027731000, "total_debt": 398001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1312203000, "total_equity": 1978381000, "shares_outstanding": 82099000, "operating_cash_flow": 111574000, "stock_based_compensation": 4117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30785000, "free_cash_flow": 113760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122607000", "ebitda": "125603000", "netIncome": "89050000", "grossProfit": "152422000", "depreciation": "None", "totalRevenue": "156253000", "costOfRevenue": "3831000", "interestIncome": "None", "incomeBeforeTax": "114567000", "interestExpense": "8040000", "operatingIncome": "114567000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25517000", "reportedCurrency": "USD", "netInterestIncome": "-8040000", "nonInterestIncome": "None", "operatingExpenses": "37855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2996000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "89050000" }, "balance": { "goodwill": "-62801000", "inventory": "-470483000", "commonStock": "878000", "currentDebt": "None", "investments": "None", "totalAssets": "3006112000", "longTermDebt": "398001000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3634000", "reportedCurrency": "USD", "retainedEarnings": "1312203000", "totalLiabilities": "1027731000", "otherCurrentAssets": "-255395000", "totalCurrentAssets": "215088000", "currentLongTermDebt": "None", "longTermInvestments": "2393525000", "shortTermInvestments": "228652000", "currentNetReceivables": "103242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3006112000", "currentAccountsPayable": "81831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398001000", "totalShareholderEquity": "1978381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-225486000", "totalCurrentLiabilities": "9800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "999851000", "cashAndShortTermInvestments": "138589000", "commonStockSharesOutstanding": "82099000", "intangibleAssetsExcludingGoodwill": "3634000", "cashAndCashEquivalentsAtCarryingValue": "138589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111574000", "capitalExpenditures": "2186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30785000", "cashflowFromInvestment": "-37752000", "stockBasedCompensation": "4117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 151380000, "cost_of_revenue": 8417000, "gross_profit": 142963000, "ebit": 113247000, "ebitda": 116272000, "pretax_income": 105181000, "tax_provision": 21768000, "net_income": 83413000, "net_income_to_common": 83413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95351000, "total_current_assets": 95351000, "total_assets": 2940507000, "short_term_debt": null, "long_term_debt": 397595000, "total_debt": 397595000, "total_liabilities": 1014503000, "total_equity": 1926004000, "shares_outstanding": 82685000, "goodwill_and_intangibles": 66539000 }, "cash_flow": { "operating_cash_flow": 30117000, "capital_expenditure": 1473000, "free_cash_flow": 31590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131319, "ticker_id": 7347, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113247000", "ebitda": "116272000", "netIncome": "83413000", "grossProfit": "142963000", "depreciation": "None", "totalRevenue": "151380000", "costOfRevenue": "8417000", "interestIncome": "None", "incomeBeforeTax": "105181000", "interestExpense": "8066000", "operatingIncome": "105181000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21768000", "reportedCurrency": "USD", "netInterestIncome": "-8066000", "nonInterestIncome": "None", "operatingExpenses": "37782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3025000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "83413000" }, "balance": { "goodwill": "3244000", "inventory": "-437261000", "commonStock": "873000", "currentDebt": "None", "investments": "None", "totalAssets": "2940507000", "longTermDebt": "397595000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63295000", "reportedCurrency": "USD", "retainedEarnings": "1223153000", "totalLiabilities": "1014503000", "otherCurrentAssets": "-103970000", "totalCurrentAssets": "95351000", "currentLongTermDebt": "None", "longTermInvestments": "2371021000", "shortTermInvestments": "189729000", "currentNetReceivables": "103970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845156000", "currentAccountsPayable": "86189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397595000", "totalShareholderEquity": "1926004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-235283500000", "totalCurrentLiabilities": "2500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1012003000", "cashAndShortTermInvestments": "95351000", "commonStockSharesOutstanding": "82685000", "intangibleAssetsExcludingGoodwill": "63295000", "cashAndCashEquivalentsAtCarryingValue": "95351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30117000", "capitalExpenditures": "1473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27799000", "cashflowFromInvestment": "-82092000", "stockBasedCompensation": "6006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151380000, "cost_of_revenue": 8417000, "gross_profit": 142963000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113247000, "depreciation_amortisation": 3025000, "ebitda": 116272000, "interest_expense": 8066000, "interest_income": null, "other_non_operating": null, "pretax_income": 105181000, "tax_provision": 21768000, "effective_tax_rate": null, "net_income": 83413000, "net_income_continuing_ops": 83413000, "net_income_to_common": 83413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95351000, "short_term_investments": 189729000, "net_receivables": 103970000, "inventory": -437261000, "other_current_assets": null, "total_current_assets": 95351000, "net_ppe": null, "goodwill": 3244000, "intangible_assets": 63295000, "goodwill_and_intangibles": 66539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2845156000, "total_assets": 2940507000, "short_term_debt": null, "accounts_payable": 86189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2500000, "long_term_debt": 397595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1012003000, "total_liabilities": 1014503000, "total_debt": 397595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1223153000, "total_equity": 1926004000, "shares_outstanding": 82685000, "operating_cash_flow": 30117000, "stock_based_compensation": 6006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27799000, "free_cash_flow": 31590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113247000", "ebitda": "116272000", "netIncome": "83413000", "grossProfit": "142963000", "depreciation": "None", "totalRevenue": "151380000", "costOfRevenue": "8417000", "interestIncome": "None", "incomeBeforeTax": "105181000", "interestExpense": "8066000", "operatingIncome": "105181000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21768000", "reportedCurrency": "USD", "netInterestIncome": "-8066000", "nonInterestIncome": "None", "operatingExpenses": "37782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3025000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "83413000" }, "balance": { "goodwill": "3244000", "inventory": "-437261000", "commonStock": "873000", "currentDebt": "None", "investments": "None", "totalAssets": "2940507000", "longTermDebt": "397595000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63295000", "reportedCurrency": "USD", "retainedEarnings": "1223153000", "totalLiabilities": "1014503000", "otherCurrentAssets": "-103970000", "totalCurrentAssets": "95351000", "currentLongTermDebt": "None", "longTermInvestments": "2371021000", "shortTermInvestments": "189729000", "currentNetReceivables": "103970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845156000", "currentAccountsPayable": "86189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397595000", "totalShareholderEquity": "1926004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-235283500000", "totalCurrentLiabilities": "2500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1012003000", "cashAndShortTermInvestments": "95351000", "commonStockSharesOutstanding": "82685000", "intangibleAssetsExcludingGoodwill": "63295000", "cashAndCashEquivalentsAtCarryingValue": "95351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30117000", "capitalExpenditures": "1473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27799000", "cashflowFromInvestment": "-82092000", "stockBasedCompensation": "6006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 148159000, "cost_of_revenue": 5051000, "gross_profit": 143108000, "ebit": 115359000, "ebitda": 118233000, "pretax_income": 107300000, "tax_provision": 23345000, "net_income": 83955000, "net_income_to_common": 83955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174212000, "total_current_assets": 174212000, "total_assets": 2762031000, "short_term_debt": null, "long_term_debt": 397198000, "total_debt": 397198000, "total_liabilities": 971070000, "total_equity": 1790961000, "shares_outstanding": 83670000, "goodwill_and_intangibles": 3634001 }, "cash_flow": { "operating_cash_flow": 120826000, "capital_expenditure": 3349000, "free_cash_flow": 124175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131321, "ticker_id": 7347, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115359000", "ebitda": "118233000", "netIncome": "83955000", "grossProfit": "143108000", "depreciation": "None", "totalRevenue": "148159000", "costOfRevenue": "5051000", "interestIncome": "None", "incomeBeforeTax": "107300000", "interestExpense": "8059000", "operatingIncome": "107300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23345000", "reportedCurrency": "USD", "netInterestIncome": "-8059000", "nonInterestIncome": "None", "operatingExpenses": "35808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2874000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "83955000" }, "balance": { "goodwill": "-62194999", "inventory": "-2926295000", "commonStock": "870000", "currentDebt": "None", "investments": "None", "totalAssets": "2762031000", "longTermDebt": "397198000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "65829000", "reportedCurrency": "USD", "retainedEarnings": "1139740000", "totalLiabilities": "971070000", "otherCurrentAssets": "-545603000", "totalCurrentAssets": "174212000", "currentLongTermDebt": "None", "longTermInvestments": "2197686000", "shortTermInvestments": "272054000", "currentNetReceivables": "99337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2587819000", "currentAccountsPayable": "88629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397198000", "totalShareholderEquity": "1790961000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-144609000", "totalCurrentLiabilities": "9800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "961270000", "cashAndShortTermInvestments": "174212000", "commonStockSharesOutstanding": "83670000", "intangibleAssetsExcludingGoodwill": "65829000", "cashAndCashEquivalentsAtCarryingValue": "174212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4349000", "operatingCashflow": "120826000", "capitalExpenditures": "3349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19244000", "cashflowFromInvestment": "1562000", "stockBasedCompensation": "3740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148159000, "cost_of_revenue": 5051000, "gross_profit": 143108000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115359000, "depreciation_amortisation": 2874000, "ebitda": 118233000, "interest_expense": 8059000, "interest_income": null, "other_non_operating": null, "pretax_income": 107300000, "tax_provision": 23345000, "effective_tax_rate": null, "net_income": 83955000, "net_income_continuing_ops": 83955000, "net_income_to_common": 83955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174212000, "short_term_investments": 272054000, "net_receivables": 99337000, "inventory": -2926295000, "other_current_assets": null, "total_current_assets": 174212000, "net_ppe": null, "goodwill": -62194999, "intangible_assets": 65829000, "goodwill_and_intangibles": 3634001, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2587819000, "total_assets": 2762031000, "short_term_debt": null, "accounts_payable": 88629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9800000, "long_term_debt": 397198000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 961270000, "total_liabilities": 971070000, "total_debt": 397198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1139740000, "total_equity": 1790961000, "shares_outstanding": 83670000, "operating_cash_flow": 120826000, "stock_based_compensation": 3740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19244000, "free_cash_flow": 124175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115359000", "ebitda": "118233000", "netIncome": "83955000", "grossProfit": "143108000", "depreciation": "None", "totalRevenue": "148159000", "costOfRevenue": "5051000", "interestIncome": "None", "incomeBeforeTax": "107300000", "interestExpense": "8059000", "operatingIncome": "107300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23345000", "reportedCurrency": "USD", "netInterestIncome": "-8059000", "nonInterestIncome": "None", "operatingExpenses": "35808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2874000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "83955000" }, "balance": { "goodwill": "-62194999", "inventory": "-2926295000", "commonStock": "870000", "currentDebt": "None", "investments": "None", "totalAssets": "2762031000", "longTermDebt": "397198000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "65829000", "reportedCurrency": "USD", "retainedEarnings": "1139740000", "totalLiabilities": "971070000", "otherCurrentAssets": "-545603000", "totalCurrentAssets": "174212000", "currentLongTermDebt": "None", "longTermInvestments": "2197686000", "shortTermInvestments": "272054000", "currentNetReceivables": "99337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2587819000", "currentAccountsPayable": "88629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397198000", "totalShareholderEquity": "1790961000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-144609000", "totalCurrentLiabilities": "9800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "961270000", "cashAndShortTermInvestments": "174212000", "commonStockSharesOutstanding": "83670000", "intangibleAssetsExcludingGoodwill": "65829000", "cashAndCashEquivalentsAtCarryingValue": "174212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4349000", "operatingCashflow": "120826000", "capitalExpenditures": "3349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19244000", "cashflowFromInvestment": "1562000", "stockBasedCompensation": "3740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "income_statement": { "revenue": 142685000, "cost_of_revenue": 3140000, "gross_profit": 139545000, "ebit": 112097000, "ebitda": 114941000, "pretax_income": 104049000, "tax_provision": 23765000, "net_income": 80284000, "net_income_to_common": 80284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71097000, "total_current_assets": 71097000, "total_assets": 2689850000, "short_term_debt": null, "long_term_debt": 398504000, "total_debt": 398504000, "total_liabilities": 940895000, "total_equity": 1748955000, "shares_outstanding": 84190000, "goodwill_and_intangibles": 64796000 }, "cash_flow": { "operating_cash_flow": 101905000, "capital_expenditure": 3033000, "free_cash_flow": 104938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131322, "ticker_id": 7347, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:20:08.276286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112097000", "ebitda": "114941000", "netIncome": "80284000", "grossProfit": "139545000", "depreciation": "None", "totalRevenue": "142685000", "costOfRevenue": "3140000", "interestIncome": "400000", "incomeBeforeTax": "104049000", "interestExpense": "8048000", "operatingIncome": "104049000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23765000", "reportedCurrency": "USD", "netInterestIncome": "-8048000", "nonInterestIncome": "None", "operatingExpenses": "35496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-267000", "costofGoodsAndServicesSold": "3140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2844000", "sellingGeneralAndAdministrative": "27448000", "netIncomeFromContinuingOperations": "80284000" }, "balance": { "goodwill": "None", "inventory": "-1087255000", "commonStock": "870000", "currentDebt": "None", "investments": "None", "totalAssets": "2689850000", "longTermDebt": "398504000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "64796000", "reportedCurrency": "USD", "retainedEarnings": "1055785000", "totalLiabilities": "940895000", "otherCurrentAssets": "623746000", "totalCurrentAssets": "71097000", "currentLongTermDebt": "None", "longTermInvestments": "2251049000", "shortTermInvestments": "369341000", "currentNetReceivables": "96390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618753000", "currentAccountsPayable": "72506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32262000", "shortLongTermDebtTotal": "396808000", "totalShareholderEquity": "1748955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-151909000", "totalCurrentLiabilities": "2500000", "otherNonCurrentLiabilities": "227741000", "totalNonCurrentLiabilities": "938395000", "cashAndShortTermInvestments": "71097000", "commonStockSharesOutstanding": "84190000", "intangibleAssetsExcludingGoodwill": "64796000", "cashAndCashEquivalentsAtCarryingValue": "71097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5238000", "operatingCashflow": "101905000", "capitalExpenditures": "3033000", "changeInReceivables": "-4404000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25971000", "cashflowFromInvestment": "-85719000", "stockBasedCompensation": "3676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142685000, "cost_of_revenue": 3140000, "gross_profit": 139545000, "research_and_development": null, "selling_general_admin": 27448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112097000, "depreciation_amortisation": 2844000, "ebitda": 114941000, "interest_expense": 8048000, "interest_income": null, "other_non_operating": null, "pretax_income": 104049000, "tax_provision": 23765000, "effective_tax_rate": null, "net_income": 80284000, "net_income_continuing_ops": 80284000, "net_income_to_common": 80284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71097000, "short_term_investments": 369341000, "net_receivables": 96390000, "inventory": -1087255000, "other_current_assets": null, "total_current_assets": 71097000, "net_ppe": null, "goodwill": null, "intangible_assets": 64796000, "goodwill_and_intangibles": 64796000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2618753000, "total_assets": 2689850000, "short_term_debt": null, "accounts_payable": 72506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2500000, "long_term_debt": 398504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 938395000, "total_liabilities": 940895000, "total_debt": 398504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1055785000, "total_equity": 1748955000, "shares_outstanding": 84190000, "operating_cash_flow": 101905000, "stock_based_compensation": 3676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25971000, "free_cash_flow": 104938000, "net_change_in_cash": -9785000 }, "raw_data": { "income": { "ebit": "112097000", "ebitda": "114941000", "netIncome": "80284000", "grossProfit": "139545000", "depreciation": "None", "totalRevenue": "142685000", "costOfRevenue": "3140000", "interestIncome": "400000", "incomeBeforeTax": "104049000", "interestExpense": "8048000", "operatingIncome": "104049000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23765000", "reportedCurrency": "USD", "netInterestIncome": "-8048000", "nonInterestIncome": "None", "operatingExpenses": "35496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-267000", "costofGoodsAndServicesSold": "3140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2844000", "sellingGeneralAndAdministrative": "27448000", "netIncomeFromContinuingOperations": "80284000" }, "balance": { "goodwill": "None", "inventory": "-1087255000", "commonStock": "870000", "currentDebt": "None", "investments": "None", "totalAssets": "2689850000", "longTermDebt": "398504000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "64796000", "reportedCurrency": "USD", "retainedEarnings": "1055785000", "totalLiabilities": "940895000", "otherCurrentAssets": "623746000", "totalCurrentAssets": "71097000", "currentLongTermDebt": "None", "longTermInvestments": "2251049000", "shortTermInvestments": "369341000", "currentNetReceivables": "96390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618753000", "currentAccountsPayable": "72506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32262000", "shortLongTermDebtTotal": "396808000", "totalShareholderEquity": "1748955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-151909000", "totalCurrentLiabilities": "2500000", "otherNonCurrentLiabilities": "227741000", "totalNonCurrentLiabilities": "938395000", "cashAndShortTermInvestments": "71097000", "commonStockSharesOutstanding": "84190000", "intangibleAssetsExcludingGoodwill": "64796000", "cashAndCashEquivalentsAtCarryingValue": "71097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5238000", "operatingCashflow": "101905000", "capitalExpenditures": "3033000", "changeInReceivables": "-4404000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25971000", "cashflowFromInvestment": "-85719000", "stockBasedCompensation": "3676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }