{ "ticker": { "uuid": "f718f21f-5ccb-4682-b929-a5503e78b9bb", "symbol": "OPCH", "name": "Option Care Health Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/f718f21f-5ccb-4682-b929-a5503e78b9bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/f718f21f-5ccb-4682-b929-a5503e78b9bb/" }, "latest_snapshot": { "ticker": { "uuid": "f718f21f-5ccb-4682-b929-a5503e78b9bb", "symbol": "OPCH", "name": "Option Care Health Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/f718f21f-5ccb-4682-b929-a5503e78b9bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/f718f21f-5ccb-4682-b929-a5503e78b9bb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.48, "value": 0.75, "quality": 0.29, "momentum": 0.11, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 21.66, "market_cap": 3401215736.64, "pe_ratio": 16.4959, "earnings_yield": 0.076, "ebitda_to_ev": 0.0915, "shareholder_yield": 0.0668, "roe": 0.1526, "piotroski_f_score": 5, "momentum_12_1": -0.2651, "volatility_252d": 0.4281 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 16.4959, "ev_ebitda": 10.9239, "earnings_yield": 0.076, "fcf_yield": 0.0687, "shareholder_yield": 0.0668 }, "quality": { "roe": 0.1526, "roic": 0.1027, "gross_margin": 0.18, "fcf_margin": 0.0545, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.093, "eps_growth_1y": -0.0355, "fcf_growth_1y": -0.2723 }, "momentum": { "price_return_12m": -0.2705, "momentum_12_1": -0.2651, "relative_strength": -0.4867 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.29, "momentum_percentile": 0.11, "growth_composite": 69, "yield_composite": 19, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.51, "os": 0.47, "value": 0.74, "quality": 0.32, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.62, "earnings_yield": 0.0792, "shareholder_yield": 0.0706, "roe": 0.1526, "momentum_12_1": -0.3571 }, { "week_end_date": "2026-06-14", "price": 20.76, "os": 0.45, "value": 0.75, "quality": 0.28, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.8104, "earnings_yield": 0.0784, "shareholder_yield": 0.0697, "roe": 0.1526, "momentum_12_1": -0.3823 }, { "week_end_date": "2026-06-21", "price": 21.99, "os": 0.46, "value": 0.73, "quality": 0.31, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.7472, "earnings_yield": 0.0751, "shareholder_yield": 0.0658, "roe": 0.1526, "momentum_12_1": -0.3362 }, { "week_end_date": "2026-06-28", "price": 21.82, "os": 0.44, "value": 0.74, "quality": 0.3, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.6177, "earnings_yield": 0.0756, "shareholder_yield": 0.0663, "roe": 0.1526, "momentum_12_1": -0.3529 }, { "week_end_date": "2026-07-05", "price": 21.9, "os": 0.45, "value": 0.74, "quality": 0.29, "momentum": 0.09, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 16.6786, "earnings_yield": 0.0753, "shareholder_yield": 0.0661, "roe": 0.1526, "momentum_12_1": -0.3418 }, { "week_end_date": "2026-07-12", "price": 21.57, "os": 0.51, "value": 0.74, "quality": 0.3, "momentum": 0.17, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 16.4273, "earnings_yield": 0.0762, "shareholder_yield": 0.0671, "roe": 0.1526, "momentum_12_1": -0.3052 }, { "week_end_date": "2026-07-19", "price": 21.74, "os": 0.47, "value": 0.74, "quality": 0.29, "momentum": 0.11, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 16.5568, "earnings_yield": 0.0758, "shareholder_yield": 0.0666, "roe": 0.1526, "momentum_12_1": -0.2541 }, { "week_end_date": "2026-07-26", "price": 21.66, "os": 0.48, "value": 0.75, "quality": 0.29, "momentum": 0.11, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 16.4959, "earnings_yield": 0.076, "shareholder_yield": 0.0668, "roe": 0.1526, "momentum_12_1": -0.2651 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5649519000, "cost_of_revenue": 4629162000, "gross_profit": 1020357000, "ebit": 346096000, "ebitda": 416786000, "pretax_income": 282900000, "tax_provision": 75315000, "net_income": 207585000, "net_income_to_common": 207585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232624000, "total_current_assets": 1264968000, "total_assets": 3455769000, "short_term_debt": 30776000, "long_term_debt": 1154052000, "total_debt": 1273347000, "total_liabilities": 2129376000, "total_equity": 1326393000, "shares_outstanding": 163365000, "goodwill_and_intangibles": 1628640000 }, "cash_flow": { "operating_cash_flow": 258447000, "capital_expenditure": 41307000, "free_cash_flow": 299754000, "dividends_paid": null, "share_repurchases": -309951000, "shares_issued": null, "net_debt_issued": 44282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5649519000, "cost_of_revenue": 4629162000, "gross_profit": 1020357000, "ebit": 346096000, "ebitda": 416786000, "pretax_income": 282900000, "tax_provision": 75315000, "net_income": 207585000, "net_income_to_common": 207585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232624000, "total_current_assets": 1264968000, "total_assets": 3455769000, "short_term_debt": 30776000, "long_term_debt": 1154052000, "total_debt": 1273347000, "total_liabilities": 2129376000, "total_equity": 1326393000, "shares_outstanding": 163365000, "goodwill_and_intangibles": 1628640000 }, "cash_flow": { "operating_cash_flow": 258447000, "capital_expenditure": 41307000, "free_cash_flow": 299754000, "dividends_paid": null, "share_repurchases": -309951000, "shares_issued": null, "net_debt_issued": 44282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5649519000, "cost_of_revenue": 4629162000, "gross_profit": 1020357000, "ebit": 346096000, "ebitda": 416786000, "pretax_income": 282900000, "tax_provision": 75315000, "net_income": 207585000, "net_income_to_common": 207585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232624000, "total_current_assets": 1264968000, "total_assets": 3455769000, "short_term_debt": 30776000, "long_term_debt": 1154052000, "total_debt": 1273347000, "total_liabilities": 2129376000, "total_equity": 1326393000, "shares_outstanding": 163365000, "goodwill_and_intangibles": 1628640000 }, "cash_flow": { "operating_cash_flow": 258447000, "capital_expenditure": 41307000, "free_cash_flow": 299754000, "dividends_paid": null, "share_repurchases": -309951000, "shares_issued": null, "net_debt_issued": 44282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5649519000, "cost_of_revenue": 4629162000, "gross_profit": 1020357000, "ebit": 346096000, "ebitda": 416786000, "pretax_income": 282900000, "tax_provision": 75315000, "net_income": 207585000, "net_income_to_common": 207585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232624000, "total_current_assets": 1264968000, "total_assets": 3455769000, "short_term_debt": 30776000, "long_term_debt": 1154052000, "total_debt": 1273347000, "total_liabilities": 2129376000, "total_equity": 1326393000, "shares_outstanding": 163365000, "goodwill_and_intangibles": 1628640000 }, "cash_flow": { "operating_cash_flow": 258447000, "capital_expenditure": 41307000, "free_cash_flow": 299754000, "dividends_paid": null, "share_repurchases": -309951000, "shares_issued": null, "net_debt_issued": 44282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5649519000, "cost_of_revenue": 4629162000, "gross_profit": 1020357000, "ebit": 346096000, "ebitda": 416786000, "pretax_income": 282900000, "tax_provision": 75315000, "net_income": 207585000, "net_income_to_common": 207585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232624000, "total_current_assets": 1264968000, "total_assets": 3455769000, "short_term_debt": 30776000, "long_term_debt": 1154052000, "total_debt": 1273347000, "total_liabilities": 2129376000, "total_equity": 1326393000, "shares_outstanding": 163365000, "goodwill_and_intangibles": 1628640000 }, "cash_flow": { "operating_cash_flow": 258447000, "capital_expenditure": 41307000, "free_cash_flow": 299754000, "dividends_paid": null, "share_repurchases": -309951000, "shares_issued": null, "net_debt_issued": 44282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5649519000, "cost_of_revenue": 4629162000, "gross_profit": 1020357000, "ebit": 346096000, "ebitda": 416786000, "pretax_income": 282900000, "tax_provision": 75315000, "net_income": 207585000, "net_income_to_common": 207585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232624000, "total_current_assets": 1264968000, "total_assets": 3455769000, "short_term_debt": 30776000, "long_term_debt": 1154052000, "total_debt": 1273347000, "total_liabilities": 2129376000, "total_equity": 1326393000, "shares_outstanding": 163365000, "goodwill_and_intangibles": 1628640000 }, "cash_flow": { "operating_cash_flow": 258447000, "capital_expenditure": 41307000, "free_cash_flow": 299754000, "dividends_paid": null, "share_repurchases": -309951000, "shares_issued": null, "net_debt_issued": 44282000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5649519000, "cost_of_revenue": 4629162000, "gross_profit": 1020357000, "ebit": 337906000, "ebitda": 408596000, "pretax_income": 282900000, "tax_provision": 75315000, "net_income": 207585000, "net_income_to_common": 207585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232624000, "total_current_assets": 1264968000, "total_assets": 3455769000, "short_term_debt": 6780000, "long_term_debt": 1154052000, "total_debt": 1154052000, "total_liabilities": 2129376000, "total_equity": 1326393000, "shares_outstanding": 163365000, "goodwill_and_intangibles": 1628640000 }, "cash_flow": { "operating_cash_flow": 258447000, "capital_expenditure": 41307000, "free_cash_flow": 299754000, "dividends_paid": null, "share_repurchases": -309951000, "shares_issued": null, "net_debt_issued": 44282000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4998202000, "cost_of_revenue": 3985209000, "gross_profit": 1012993000, "ebit": 332628000, "ebitda": 396126000, "pretax_income": 283599000, "tax_provision": 71776000, "net_income": 211823000, "net_income_to_common": 211823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412565000, "total_current_assets": 1322627000, "total_assets": 3421743000, "short_term_debt": 28556000, "long_term_debt": 1104641000, "total_debt": 1217973000, "total_liabilities": 2017505000, "total_equity": 1404238000, "shares_outstanding": 172845000, "goodwill_and_intangibles": 1557239000 }, "cash_flow": { "operating_cash_flow": 323392000, "capital_expenditure": 35606000, "free_cash_flow": 358998000, "dividends_paid": null, "share_repurchases": -252726000, "shares_issued": null, "net_debt_issued": 43575000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1350654000, "cost_of_revenue": 1103547000, "gross_profit": 247107000, "ebit": 74307000, "ebitda": 89962000, "pretax_income": 61003000, "tax_provision": 15660000, "net_income": 45343000, "net_income_to_common": 45343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177321000, "total_current_assets": 1195107000, "total_assets": 3380100000, "short_term_debt": 30820000, "long_term_debt": 1153040000, "total_debt": 1270171000, "total_liabilities": 2029031000, "total_equity": 1351069000, "shares_outstanding": 158209000, "goodwill_and_intangibles": 1906651000 }, "cash_flow": { "operating_cash_flow": -12110000, "capital_expenditure": 9046000, "free_cash_flow": -3064000, "dividends_paid": null, "share_repurchases": -17539000, "shares_issued": null, "net_debt_issued": -1695000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1350654000, "cost_of_revenue": 1103547000, "gross_profit": 247107000, "ebit": 74307000, "ebitda": 89962000, "pretax_income": 61003000, "tax_provision": 15660000, "net_income": 45343000, "net_income_to_common": 45343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177321000, "total_current_assets": 1195107000, "total_assets": 3380100000, "short_term_debt": 30820000, "long_term_debt": 1153040000, "total_debt": 1270171000, "total_liabilities": 2029031000, "total_equity": 1351069000, "shares_outstanding": 158209000, "goodwill_and_intangibles": 1906651000 }, "cash_flow": { "operating_cash_flow": -12110000, "capital_expenditure": 9046000, "free_cash_flow": -3064000, "dividends_paid": null, "share_repurchases": -17539000, "shares_issued": null, "net_debt_issued": -1695000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1350654000, "cost_of_revenue": 1103547000, "gross_profit": 247107000, "ebit": 74307000, "ebitda": 89962000, "pretax_income": 61003000, "tax_provision": 15660000, "net_income": 45343000, "net_income_to_common": 45343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177321000, "total_current_assets": 1195107000, "total_assets": 3380100000, "short_term_debt": 30820000, "long_term_debt": 1153040000, "total_debt": 1270171000, "total_liabilities": 2029031000, "total_equity": 1351069000, "shares_outstanding": 158209000, "goodwill_and_intangibles": 1906651000 }, "cash_flow": { "operating_cash_flow": -12110000, "capital_expenditure": 9046000, "free_cash_flow": -3064000, "dividends_paid": null, "share_repurchases": -17539000, "shares_issued": null, "net_debt_issued": -1695000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1350654000, "cost_of_revenue": 1103547000, "gross_profit": 247107000, "ebit": 74307000, "ebitda": 89962000, "pretax_income": 61003000, "tax_provision": 15660000, "net_income": 45343000, "net_income_to_common": 45343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177321000, "total_current_assets": 1195107000, "total_assets": 3380100000, "short_term_debt": 30820000, "long_term_debt": 1153040000, "total_debt": 1270171000, "total_liabilities": 2029031000, "total_equity": 1351069000, "shares_outstanding": 158209000, "goodwill_and_intangibles": 1906651000 }, "cash_flow": { "operating_cash_flow": -12110000, "capital_expenditure": 9046000, "free_cash_flow": -3064000, "dividends_paid": null, "share_repurchases": -17539000, "shares_issued": null, "net_debt_issued": -1695000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1350654000, "cost_of_revenue": 1103547000, "gross_profit": 247107000, "ebit": 74307000, "ebitda": 89962000, "pretax_income": 61003000, "tax_provision": 15660000, "net_income": 45343000, "net_income_to_common": 45343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177321000, "total_current_assets": 1195107000, "total_assets": 3380100000, "short_term_debt": 30820000, "long_term_debt": 1153040000, "total_debt": 1270171000, "total_liabilities": 2029031000, "total_equity": 1351069000, "shares_outstanding": 158209000, "goodwill_and_intangibles": 1906651000 }, "cash_flow": { "operating_cash_flow": -12110000, "capital_expenditure": 9046000, "free_cash_flow": -3064000, "dividends_paid": null, "share_repurchases": -17539000, "shares_issued": null, "net_debt_issued": -1695000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1350654000, "cost_of_revenue": 1103547000, "gross_profit": 247107000, "ebit": 74307000, "ebitda": 89962000, "pretax_income": 61003000, "tax_provision": 15660000, "net_income": 45343000, "net_income_to_common": 45343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177321000, "total_current_assets": 1195107000, "total_assets": 3380100000, "short_term_debt": 30820000, "long_term_debt": 1153040000, "total_debt": 1270171000, "total_liabilities": 2029031000, "total_equity": 1351069000, "shares_outstanding": 158209000, "goodwill_and_intangibles": 1906651000 }, "cash_flow": { "operating_cash_flow": -12110000, "capital_expenditure": 9046000, "free_cash_flow": -3064000, "dividends_paid": null, "share_repurchases": -17539000, "shares_issued": null, "net_debt_issued": -1695000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1350654000, "cost_of_revenue": 1103547000, "gross_profit": 247107000, "ebit": 77154000, "ebitda": 92809000, "pretax_income": 61003000, "tax_provision": 15660000, "net_income": 45343000, "net_income_to_common": 45343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177321000, "total_current_assets": 1195107000, "total_assets": 3380100000, "short_term_debt": 6780000, "long_term_debt": 1153040000, "total_debt": 1153040000, "total_liabilities": 2029031000, "total_equity": 1351069000, "shares_outstanding": 158209000, "goodwill_and_intangibles": 1627806000 }, "cash_flow": { "operating_cash_flow": -12110000, "capital_expenditure": 9046000, "free_cash_flow": -3064000, "dividends_paid": null, "share_repurchases": -17539000, "shares_issued": null, "net_debt_issued": -1695000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1465446000, "cost_of_revenue": 1201808000, "gross_profit": 263637999, "ebit": 96246000, "ebitda": 116562000, "pretax_income": 81516000, "tax_provision": 23012000, "net_income": 58504000, "net_income_to_common": 58504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232624000, "total_current_assets": 1264968000, "total_assets": 3455769000, "short_term_debt": 30776000, "long_term_debt": 1154052000, "total_debt": 1273347000, "total_liabilities": 2129376000, "total_equity": 1326393000, "shares_outstanding": 159833000, "goodwill_and_intangibles": 1628640000 }, "cash_flow": { "operating_cash_flow": 35891000, "capital_expenditure": 18466000, "free_cash_flow": 54357000, "dividends_paid": null, "share_repurchases": -95064000, "shares_issued": null, "net_debt_issued": -181935000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1465446000, "cost_of_revenue": 1201808000, "gross_profit": 263637999, "ebit": 96246000, "ebitda": 116562000, "pretax_income": 81516000, "tax_provision": 23012000, "net_income": 58504000, "net_income_to_common": 58504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232624000, "total_current_assets": 1264968000, "total_assets": 3455769000, "short_term_debt": 30776000, "long_term_debt": 1154052000, "total_debt": 1273347000, "total_liabilities": 2129376000, "total_equity": 1326393000, "shares_outstanding": 159833000, "goodwill_and_intangibles": 1628640000 }, "cash_flow": { "operating_cash_flow": 35891000, "capital_expenditure": 18466000, "free_cash_flow": 54357000, "dividends_paid": null, "share_repurchases": -95064000, "shares_issued": null, "net_debt_issued": -181935000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1465446000, "cost_of_revenue": 1201808000, "gross_profit": 263637999, "ebit": 96246000, "ebitda": 116562000, "pretax_income": 81516000, "tax_provision": 23012000, "net_income": 58504000, "net_income_to_common": 58504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232624000, "total_current_assets": 1264968000, "total_assets": 3455769000, "short_term_debt": 30776000, "long_term_debt": 1154052000, "total_debt": 1273347000, "total_liabilities": 2129376000, "total_equity": 1326393000, "shares_outstanding": 159833000, "goodwill_and_intangibles": 1628640000 }, "cash_flow": { "operating_cash_flow": 35891000, "capital_expenditure": 18466000, "free_cash_flow": 54357000, "dividends_paid": null, "share_repurchases": -95064000, "shares_issued": null, "net_debt_issued": -181935000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1465446000, "cost_of_revenue": 1201808000, "gross_profit": 263637999, "ebit": 96246000, "ebitda": 116562000, "pretax_income": 81516000, "tax_provision": 23012000, "net_income": 58504000, "net_income_to_common": 58504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232624000, "total_current_assets": 1264968000, "total_assets": 3455769000, "short_term_debt": 30776000, "long_term_debt": 1154052000, "total_debt": 1273347000, "total_liabilities": 2129376000, "total_equity": 1326393000, "shares_outstanding": 159833000, "goodwill_and_intangibles": 1628640000 }, "cash_flow": { "operating_cash_flow": 35891000, "capital_expenditure": 18466000, "free_cash_flow": 54357000, "dividends_paid": null, "share_repurchases": -95064000, "shares_issued": null, "net_debt_issued": -181935000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1465446000, "cost_of_revenue": 1201808000, "gross_profit": 263637999, "ebit": 96246000, "ebitda": 116562000, "pretax_income": 81516000, "tax_provision": 23012000, "net_income": 58504000, "net_income_to_common": 58504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232624000, "total_current_assets": 1264968000, "total_assets": 3455769000, "short_term_debt": 30776000, "long_term_debt": 1154052000, "total_debt": 1273347000, "total_liabilities": 2129376000, "total_equity": 1326393000, "shares_outstanding": 159833000, "goodwill_and_intangibles": 1628640000 }, "cash_flow": { "operating_cash_flow": 35891000, "capital_expenditure": 18466000, "free_cash_flow": 54357000, "dividends_paid": null, "share_repurchases": -95064000, "shares_issued": null, "net_debt_issued": -181935000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }