{ "ticker": { "uuid": "f71a14f5-013f-47c2-a157-f2b3c2ba1639", "symbol": "FTV", "name": "Fortive Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/f71a14f5-013f-47c2-a157-f2b3c2ba1639/", "api_url": "https://sharemaestro.com/factors/api/tickers/f71a14f5-013f-47c2-a157-f2b3c2ba1639/" }, "ticker_metadata": { "id": 1645, "uuid": "f71a14f5-013f-47c2-a157-f2b3c2ba1639", "symbol": "FTV", "name": "Fortive Corp", "asset_type": "equity", "market_cap": 17840468000, "stock_exchange_id": 3, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Fortive is an American diversified industrial technology conglomerate company headquartered in Everett, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f71a14f5-013f-47c2-a157-f2b3c2ba1639", "symbol": "FTV", "name": "Fortive Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/f71a14f5-013f-47c2-a157-f2b3c2ba1639/", "api_url": "https://sharemaestro.com/factors/api/tickers/f71a14f5-013f-47c2-a157-f2b3c2ba1639/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.09, "quality": 0.84, "momentum": 0.31, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 61.28, "market_cap": 19168384000, "pe_ratio": 35.2554, "earnings_yield": 0.0284, "ebitda_to_ev": 0.0496, "shareholder_yield": 0.0044, "roe": 0.0894, "piotroski_f_score": 7, "momentum_12_1": 0.103, "volatility_252d": 0.2498 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:06.022807+00:00", "batch_id": "" }, "size": { "price_close": 61.28, "market_cap": 19168384000, "market_cap_usd": 19168384000, "enterprise_value": 22301384000, "shares_outstanding": 312800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.2554, "pb_ratio": 3.1511, "ptbv_ratio": null, "ps_ratio": 4.0458, "pcf_ratio": 17.8095, "pfcf_ratio": 16.2265, "ev_ebitda": 20.1676, "ev_ebit": 27.8176, "ev_sales": 4.7071, "ev_fcf": 18.8787, "earnings_yield": 0.0284, "fcf_yield": 0.053, "price_to_sales": 4.0458, "price_to_book": 3.1511, "price_to_cashflow": 17.8095, "ebitda_to_ev": 0.0496, "sales_yield": 0.2124 }, "yield": { "dividend_yield": 0.0044, "buyback_yield": 0, "shareholder_yield": 0.0044, "debt_paydown_yield": null, "total_yield": 0.0044 }, "quality": { "gross_margin": 0.6183, "operating_margin": 0.1692, "net_margin": 0.1148, "ebitda_margin": 0.2334, "fcf_margin": 0.2493, "roe": 0.0894, "roa": 0.0469, "roic": 0.0777, "roc_greenblatt": null, "asset_turnover": 0.409, "cash_conversion": 2.1727, "accruals_ratio": -0.046, "sbc_to_revenue": 0.0233, "piotroski_f_score": 7, "altman_z_score": 3.3323, "earnings_stability_5y": 0.3138, "revenue_stability_5y": 0.1242, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2529, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9043, "net_debt_to_ebitda": 2.8332, "debt_to_assets": 0.3012, "interest_coverage": 6.6753, "current_ratio": 0.708, "quick_ratio": 0.5682, "net_debt": 3133000000, "local_beta": 0.0013, "volatility_252d": 0.2498, "volatility_60d": 0.5474, "max_drawdown_12m": -0.1373, "risk_adjusted_momentum": 0.4123 }, "growth": { "revenue_growth_1y": -0.2336, "revenue_growth_3y_cagr": -0.0407, "revenue_growth_5y_cagr": 0.021, "eps_growth_1y": -0.3182, "eps_growth_3y_cagr": -0.0846, "eps_growth_5y_cagr": -0.1853, "fcf_growth_1y": -0.2764, "book_value_growth_1y": -0.3004, "revenue_growth": -0.2336, "earnings_growth": -0.3182 }, "momentum": { "price_return_1m": 0.0141, "price_return_3m": 0.069, "price_return_6m": 0.1414, "price_return_9m": 0.2859, "price_return_12m": 0.1185, "price_return_12m_ex1m": 0.103, "momentum_6m": 0.1414, "momentum_12m": 0.1185, "momentum_12_1": 0.103, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3224, "relative_strength": 0.0185 }, "raw_ttm": { "revenue_ttm": 4737799999, "gross_profit_ttm": 2929300000, "ebit_ttm": 801700000, "ebitda_ttm": 1105800000, "net_income_ttm": 543700000, "eps_diluted_ttm": 1.7382, "operating_cash_flow_ttm": 1076300000, "capital_expenditure_ttm": 105000000, "fcf_ttm": 1181300000, "dividends_paid_ttm": 83400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120100000, "cash_and_equivalents": 356100000, "total_current_assets": 1547200000, "total_current_liabilities": 2185300000, "net_ppe": null, "total_assets": 11584100000, "total_debt": 3489100000, "total_equity": 6083100000, "net_working_capital": -94400000, "book_value_per_share": 19.4473, "retained_earnings": 5546500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3298900000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 73, "rank_ev_ebitda": 77, "rank_ev_ebit": 81, "rank_earnings_yield": 75, "rank_fcf_yield": 66, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 48, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 31, "rank_fcf_margin": 38, "rank_piotroski": 17, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 51 }, "composites": { "value_composite": 91, "quality_composite": 16, "momentum_composite": 69, "growth_composite": 100, "yield_composite": 68, "svqf_composite": 88, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.275, "os_score": 0.16, "value_percentile": 0.09, "quality_percentile": 0.84, "momentum_percentile": 0.31, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4133, "ticker_id": 1645, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:06.022807+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.28, "market_cap": 19168384000, "market_cap_usd": 19168384000, "enterprise_value": 22301384000, "shares_outstanding": 312800000, "fx_rate_to_usd": null, "pe_ratio": 35.25544234, "pb_ratio": 3.1510881, "ptbv_ratio": null, "ps_ratio": 4.04584069, "pcf_ratio": 17.80951779, "pfcf_ratio": 16.22651655, "ev_ebitda": 20.16764695, "ev_ebit": 27.81761756, "ev_sales": 4.70711807, "ev_fcf": 18.87867942, "earnings_yield": 0.02836442, "fcf_yield": 0.05296981, "dividend_yield": 0.00435091, "buyback_yield": 0, "shareholder_yield": 0.00435091, "debt_paydown_yield": null, "total_yield": 0.00435091, "gross_margin": 0.61828275, "operating_margin": 0.16921356, "net_margin": 0.1147579, "ebitda_margin": 0.23339947, "fcf_margin": 0.24933513, "roe": 0.08937877, "roa": 0.04693502, "roic": 0.07771193, "roc_greenblatt": null, "asset_turnover": 0.40899163, "cash_conversion": 2.17270554, "accruals_ratio": -0.04597681, "sbc_to_revenue": 0.02334417, "debt_to_equity": 0.90430866, "net_debt_to_ebitda": 2.8332429, "debt_to_assets": 0.30119733, "interest_coverage": 6.67527061, "current_ratio": 0.70800348, "quick_ratio": 0.56820574, "net_debt": 3133000000, "revenue_growth_1y": -0.23355173, "revenue_growth_3y_cagr": -0.04072113, "revenue_growth_5y_cagr": 0.02102846, "eps_growth_1y": -0.31815902, "eps_growth_3y_cagr": -0.08464648, "eps_growth_5y_cagr": -0.18525316, "fcf_growth_1y": -0.27638591, "book_value_growth_1y": -0.30037111, "piotroski_f_score": 7, "altman_z_score": 3.33231384, "earnings_stability_5y": 0.313786, "revenue_stability_5y": 0.124203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01406586, "price_return_3m": 0.06896275, "price_return_6m": 0.14135435, "price_return_9m": 0.28590104, "price_return_12m": 0.11851352, "price_return_12m_ex1m": 0.10299889, "distance_from_52w_high": 0, "distance_from_52w_low": 0.32236541, "relative_strength": 0.01854994, "local_beta": 0.0013, "volatility_252d": 0.249813, "volatility_60d": 0.547398, "max_drawdown_12m": -0.13726512, "revenue_ttm": 4737799999, "gross_profit_ttm": 2929300000, "ebit_ttm": 801700000, "ebitda_ttm": 1105800000, "net_income_ttm": 543700000, "eps_diluted_ttm": 1.73817136, "operating_cash_flow_ttm": 1076300000, "capital_expenditure_ttm": 105000000, "fcf_ttm": 1181300000, "dividends_paid_ttm": 83400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120100000, "cash_and_equivalents": 356100000, "total_current_assets": 1547200000, "total_current_liabilities": 2185300000, "net_ppe": null, "total_assets": 11584100000, "total_debt": 3489100000, "total_equity": 6083100000, "net_working_capital": -94400000, "book_value_per_share": 19.44725064, "retained_earnings": 5546500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3298900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 76, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 73, "rank_ev_ebitda": 77, "rank_ev_ebit": 81, "rank_earnings_yield": 75, "rank_fcf_yield": 66, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 48, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 31, "rank_fcf_margin": 38, "rank_piotroski": 17, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 51, "value_composite": 91, "quality_composite": 16, "momentum_composite": 69, "growth_composite": 100, "yield_composite": 68, "svqf_composite": 88, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.28, "os": 0.16, "value": 0.09, "quality": 0.84, "momentum": 0.31, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.2554, "earnings_yield": 0.0284, "shareholder_yield": 0.0044, "roe": 0.0894, "momentum_12_1": 0.103, "complete_fields": { "id": 4133, "ticker_id": 1645, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:06.022807+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.28, "market_cap": 19168384000, "market_cap_usd": 19168384000, "enterprise_value": 22301384000, "shares_outstanding": 312800000, "fx_rate_to_usd": null, "pe_ratio": 35.25544234, "pb_ratio": 3.1510881, "ptbv_ratio": null, "ps_ratio": 4.04584069, "pcf_ratio": 17.80951779, "pfcf_ratio": 16.22651655, "ev_ebitda": 20.16764695, "ev_ebit": 27.81761756, "ev_sales": 4.70711807, "ev_fcf": 18.87867942, "earnings_yield": 0.02836442, "fcf_yield": 0.05296981, "dividend_yield": 0.00435091, "buyback_yield": 0, "shareholder_yield": 0.00435091, "debt_paydown_yield": null, "total_yield": 0.00435091, "gross_margin": 0.61828275, "operating_margin": 0.16921356, "net_margin": 0.1147579, "ebitda_margin": 0.23339947, "fcf_margin": 0.24933513, "roe": 0.08937877, "roa": 0.04693502, "roic": 0.07771193, "roc_greenblatt": null, "asset_turnover": 0.40899163, "cash_conversion": 2.17270554, "accruals_ratio": -0.04597681, "sbc_to_revenue": 0.02334417, "debt_to_equity": 0.90430866, "net_debt_to_ebitda": 2.8332429, "debt_to_assets": 0.30119733, "interest_coverage": 6.67527061, "current_ratio": 0.70800348, "quick_ratio": 0.56820574, "net_debt": 3133000000, "revenue_growth_1y": -0.23355173, "revenue_growth_3y_cagr": -0.04072113, "revenue_growth_5y_cagr": 0.02102846, "eps_growth_1y": -0.31815902, "eps_growth_3y_cagr": -0.08464648, "eps_growth_5y_cagr": -0.18525316, "fcf_growth_1y": -0.27638591, "book_value_growth_1y": -0.30037111, "piotroski_f_score": 7, "altman_z_score": 3.33231384, "earnings_stability_5y": 0.313786, "revenue_stability_5y": 0.124203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01406586, "price_return_3m": 0.06896275, "price_return_6m": 0.14135435, "price_return_9m": 0.28590104, "price_return_12m": 0.11851352, "price_return_12m_ex1m": 0.10299889, "distance_from_52w_high": 0, "distance_from_52w_low": 0.32236541, "relative_strength": 0.01854994, "local_beta": 0.0013, "volatility_252d": 0.249813, "volatility_60d": 0.547398, "max_drawdown_12m": -0.13726512, "revenue_ttm": 4737799999, "gross_profit_ttm": 2929300000, "ebit_ttm": 801700000, "ebitda_ttm": 1105800000, "net_income_ttm": 543700000, "eps_diluted_ttm": 1.73817136, "operating_cash_flow_ttm": 1076300000, "capital_expenditure_ttm": 105000000, "fcf_ttm": 1181300000, "dividends_paid_ttm": 83400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120100000, "cash_and_equivalents": 356100000, "total_current_assets": 1547200000, "total_current_liabilities": 2185300000, "net_ppe": null, "total_assets": 11584100000, "total_debt": 3489100000, "total_equity": 6083100000, "net_working_capital": -94400000, "book_value_per_share": 19.44725064, "retained_earnings": 5546500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3298900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 76, "rank_pb": 65, "rank_ptbv": 50, "rank_ps": 73, "rank_pcf": 73, "rank_ev_ebitda": 77, "rank_ev_ebit": 81, "rank_earnings_yield": 75, "rank_fcf_yield": 66, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 48, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 31, "rank_fcf_margin": 38, "rank_piotroski": 17, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 51, "value_composite": 91, "quality_composite": 16, "momentum_composite": 69, "growth_composite": 100, "yield_composite": 68, "svqf_composite": 88, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 5142599999, "cost_of_revenue": 2007899999, "gross_profit": 3134700000, "ebit": 874400000, "ebitda": 1200400000, "pretax_income": 753900000, "tax_provision": 112700000, "net_income": 579200000, "net_income_to_common": 579200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375500000, "total_current_assets": 1605700000, "total_assets": 11737700000, "short_term_debt": 899500000, "long_term_debt": 2306500000, "total_debt": 3206000000, "total_liabilities": 5276600000, "total_equity": 6453400000, "shares_outstanding": 319400000, "goodwill_and_intangibles": 9486700000 }, "cash_flow": { "operating_cash_flow": 1083200000, "capital_expenditure": 105100000, "free_cash_flow": 1188300000, "dividends_paid": 92200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265637, "ticker_id": 1645, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "874400000", "ebitda": "1200400000", "netIncome": "579200000", "grossProfit": "3134700000", "depreciation": "None", "totalRevenue": "5142599999", "costOfRevenue": "2007899999", "interestIncome": "120500000", "incomeBeforeTax": "753900000", "interestExpense": "120500000", "operatingIncome": "908900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "112700000", "reportedCurrency": "USD", "netInterestIncome": "-120500000", "nonInterestIncome": "None", "operatingExpenses": "2225800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2007899999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "1661700000", "netIncomeFromContinuingOperations": "532700000" }, "balance": { "goodwill": "7298300000", "inventory": "291800000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "11737700000", "longTermDebt": "2306500000", "shortTermDebt": "899500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2188400000", "reportedCurrency": "USD", "retainedEarnings": "5428500000", "totalLiabilities": "5276600000", "otherCurrentAssets": "254800000", "totalCurrentAssets": "1605700000", "currentLongTermDebt": "899500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "683600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10132000000", "currentAccountsPayable": "436400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269800000", "shortLongTermDebtTotal": "3206000000", "totalShareholderEquity": "6453400000", "capitalLeaseObligations": "100600000", "otherCurrentLiabilities": "910700000", "totalCurrentLiabilities": "2246600000", "otherNonCurrentLiabilities": "9500000", "totalNonCurrentLiabilities": "3030000000", "cashAndShortTermInvestments": "375500000", "commonStockSharesOutstanding": "319400000", "intangibleAssetsExcludingGoodwill": "2188400000", "cashAndCashEquivalentsAtCarryingValue": "375500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "579200000", "profitLoss": "None", "dividendPayout": "92200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "1083200000", "capitalExpenditures": "105100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1386600000", "cashflowFromInvestment": "-135400000", "stockBasedCompensation": "116800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1610100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5142599999, "cost_of_revenue": 2007899999, "gross_profit": 3134700000, "research_and_development": 342300000, "selling_general_admin": 1661700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 874400000, "depreciation_amortisation": 326000000, "ebitda": 1200400000, "interest_expense": 120500000, "interest_income": null, "other_non_operating": null, "pretax_income": 753900000, "tax_provision": 112700000, "effective_tax_rate": null, "net_income": 579200000, "net_income_continuing_ops": 532700000, "net_income_to_common": 579200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375500000, "short_term_investments": null, "net_receivables": 683600000, "inventory": 291800000, "other_current_assets": null, "total_current_assets": 1605700000, "net_ppe": null, "goodwill": 7298300000, "intangible_assets": 2188400000, "goodwill_and_intangibles": 9486700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10132000000, "total_assets": 11737700000, "short_term_debt": 899500000, "accounts_payable": 436400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2246600000, "long_term_debt": 2306500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3030000000, "total_liabilities": 5276600000, "total_debt": 3206000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5428500000, "total_equity": 6453400000, "shares_outstanding": 319400000, "operating_cash_flow": 1083200000, "stock_based_compensation": 116800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135400000, "dividends_paid": 92200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1386600000, "free_cash_flow": 1188300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "874400000", "ebitda": "1200400000", "netIncome": "579200000", "grossProfit": "3134700000", "depreciation": "None", "totalRevenue": "5142599999", "costOfRevenue": "2007899999", "interestIncome": "120500000", "incomeBeforeTax": "753900000", "interestExpense": "120500000", "operatingIncome": "908900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "112700000", "reportedCurrency": "USD", "netInterestIncome": "-120500000", "nonInterestIncome": "None", "operatingExpenses": "2225800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2007899999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "1661700000", "netIncomeFromContinuingOperations": "532700000" }, "balance": { "goodwill": "7298300000", "inventory": "291800000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "11737700000", "longTermDebt": "2306500000", "shortTermDebt": "899500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2188400000", "reportedCurrency": "USD", "retainedEarnings": "5428500000", "totalLiabilities": "5276600000", "otherCurrentAssets": "254800000", "totalCurrentAssets": "1605700000", "currentLongTermDebt": "899500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "683600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10132000000", "currentAccountsPayable": "436400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269800000", "shortLongTermDebtTotal": "3206000000", "totalShareholderEquity": "6453400000", "capitalLeaseObligations": "100600000", "otherCurrentLiabilities": "910700000", "totalCurrentLiabilities": "2246600000", "otherNonCurrentLiabilities": "9500000", "totalNonCurrentLiabilities": "3030000000", "cashAndShortTermInvestments": "375500000", "commonStockSharesOutstanding": "319400000", "intangibleAssetsExcludingGoodwill": "2188400000", "cashAndCashEquivalentsAtCarryingValue": "375500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "579200000", "profitLoss": "None", "dividendPayout": "92200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "1083200000", "capitalExpenditures": "105100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1386600000", "cashflowFromInvestment": "-135400000", "stockBasedCompensation": "116800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1610100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 6231800000, "cost_of_revenue": 2500800000, "gross_profit": 3731000000, "ebit": 1122400000, "ebitda": 1666300000, "pretax_income": 969600000, "tax_provision": 136700000, "net_income": 832900000, "net_income_to_common": 832900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813300000, "total_current_assets": 2592300000, "total_assets": 17016100000, "short_term_debt": 413000000, "long_term_debt": 3331100000, "total_debt": 3744100000, "total_liabilities": 6820500000, "total_equity": 10188600000, "shares_outstanding": 352800000, "goodwill_and_intangibles": 13496000000 }, "cash_flow": { "operating_cash_flow": 1526800000, "capital_expenditure": 120400000, "free_cash_flow": 1647200000, "dividends_paid": 111200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265642, "ticker_id": 1645, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1122400000", "ebitda": "1666300000", "netIncome": "832900000", "grossProfit": "3731000000", "depreciation": "None", "totalRevenue": "6231800000", "costOfRevenue": "2500800000", "interestIncome": "192200000", "incomeBeforeTax": "969600000", "interestExpense": "152800000", "operatingIncome": "1176700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "136700000", "reportedCurrency": "USD", "netInterestIncome": "-152800000", "nonInterestIncome": "None", "operatingExpenses": "2554300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2500800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543900000", "sellingGeneralAndAdministrative": "2173500000", "netIncomeFromContinuingOperations": "832900000" }, "balance": { "goodwill": "10156000000", "inventory": "544800000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "17016100000", "longTermDebt": "3331100000", "shortTermDebt": "413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3340000000", "reportedCurrency": "USD", "retainedEarnings": "8227600000", "totalLiabilities": "6820500000", "otherCurrentAssets": "288800000", "totalCurrentAssets": "2592300000", "currentLongTermDebt": "376200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "945400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14423800000", "currentAccountsPayable": "677400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "433100000", "shortLongTermDebtTotal": "3876900000", "totalShareholderEquity": "10188600000", "capitalLeaseObligations": "169600000", "otherCurrentLiabilities": "449000000", "totalCurrentLiabilities": "2238400000", "otherNonCurrentLiabilities": "12100000", "totalNonCurrentLiabilities": "4582100000", "cashAndShortTermInvestments": "813300000", "commonStockSharesOutstanding": "352800000", "intangibleAssetsExcludingGoodwill": "3340000000", "cashAndCashEquivalentsAtCarryingValue": "813300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "832900000", "profitLoss": "None", "dividendPayout": "111200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8800000", "operatingCashflow": "1526800000", "capitalExpenditures": "120400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-792700000", "cashflowFromInvestment": "-1796000000", "stockBasedCompensation": "109200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-889600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6231800000, "cost_of_revenue": 2500800000, "gross_profit": 3731000000, "research_and_development": 414000000, "selling_general_admin": 2173500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1122400000, "depreciation_amortisation": 543900000, "ebitda": 1666300000, "interest_expense": 152800000, "interest_income": null, "other_non_operating": null, "pretax_income": 969600000, "tax_provision": 136700000, "effective_tax_rate": null, "net_income": 832900000, "net_income_continuing_ops": 832900000, "net_income_to_common": 832900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 813300000, "short_term_investments": null, "net_receivables": 945400000, "inventory": 544800000, "other_current_assets": null, "total_current_assets": 2592300000, "net_ppe": null, "goodwill": 10156000000, "intangible_assets": 3340000000, "goodwill_and_intangibles": 13496000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14423800000, "total_assets": 17016100000, "short_term_debt": 413000000, "accounts_payable": 677400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2238400000, "long_term_debt": 3331100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4582100000, "total_liabilities": 6820500000, "total_debt": 3744100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8227600000, "total_equity": 10188600000, "shares_outstanding": 352800000, "operating_cash_flow": 1526800000, "stock_based_compensation": 109200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1796000000, "dividends_paid": 111200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -792700000, "free_cash_flow": 1647200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1122400000", "ebitda": "1666300000", "netIncome": "832900000", "grossProfit": "3731000000", "depreciation": "None", "totalRevenue": "6231800000", "costOfRevenue": "2500800000", "interestIncome": "192200000", "incomeBeforeTax": "969600000", "interestExpense": "152800000", "operatingIncome": "1176700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "136700000", "reportedCurrency": "USD", "netInterestIncome": "-152800000", "nonInterestIncome": "None", "operatingExpenses": "2554300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2500800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543900000", "sellingGeneralAndAdministrative": "2173500000", "netIncomeFromContinuingOperations": "832900000" }, "balance": { "goodwill": "10156000000", "inventory": "544800000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "17016100000", "longTermDebt": "3331100000", "shortTermDebt": "413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3340000000", "reportedCurrency": "USD", "retainedEarnings": "8227600000", "totalLiabilities": "6820500000", "otherCurrentAssets": "288800000", "totalCurrentAssets": "2592300000", "currentLongTermDebt": "376200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "945400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14423800000", "currentAccountsPayable": "677400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "433100000", "shortLongTermDebtTotal": "3876900000", "totalShareholderEquity": "10188600000", "capitalLeaseObligations": "169600000", "otherCurrentLiabilities": "449000000", "totalCurrentLiabilities": "2238400000", "otherNonCurrentLiabilities": "12100000", "totalNonCurrentLiabilities": "4582100000", "cashAndShortTermInvestments": "813300000", "commonStockSharesOutstanding": "352800000", "intangibleAssetsExcludingGoodwill": "3340000000", "cashAndCashEquivalentsAtCarryingValue": "813300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "832900000", "profitLoss": "None", "dividendPayout": "111200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8800000", "operatingCashflow": "1526800000", "capitalExpenditures": "120400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-792700000", "cashflowFromInvestment": "-1796000000", "stockBasedCompensation": "109200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-889600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 6065300000, "cost_of_revenue": 2472400000, "gross_profit": 3594100000, "ebit": 1133700000, "ebitda": 1133700000, "pretax_income": 990800000, "tax_provision": 125000000, "net_income": 865800000, "net_income_to_common": 865800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1888800000, "total_current_assets": 3671600000, "total_assets": 16911800000, "short_term_debt": 37600000, "long_term_debt": 3646200000, "total_debt": 3683800000, "total_liabilities": 6586500000, "total_equity": 10318900000, "shares_outstanding": 355600000, "goodwill_and_intangibles": 12281500000 }, "cash_flow": { "operating_cash_flow": 1353600000, "capital_expenditure": 107800000, "free_cash_flow": 1461400000, "dividends_paid": 102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265647, "ticker_id": 1645, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1133700000", "ebitda": "1133700000", "netIncome": "865800000", "grossProfit": "3594100000", "depreciation": "None", "totalRevenue": "6065300000", "costOfRevenue": "2472400000", "interestIncome": "123500000", "incomeBeforeTax": "990800000", "interestExpense": "123500000", "operatingIncome": "1133700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "-127100000", "nonInterestIncome": "None", "operatingExpenses": "2460400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2472400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456800000", "sellingGeneralAndAdministrative": "2025000000", "netIncomeFromContinuingOperations": "827800000" }, "balance": { "goodwill": "9121700000", "inventory": "536900000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "16911800000", "longTermDebt": "3646200000", "shortTermDebt": "37600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3159800000", "reportedCurrency": "USD", "retainedEarnings": "7505900000", "totalLiabilities": "6586500000", "otherCurrentAssets": "285100000", "totalCurrentAssets": "3671600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "960800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13240200000", "currentAccountsPayable": "608600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "439800000", "shortLongTermDebtTotal": "3810100000", "totalShareholderEquity": "10318900000", "capitalLeaseObligations": "163900000", "otherCurrentLiabilities": "470700000", "totalCurrentLiabilities": "1791300000", "otherNonCurrentLiabilities": "9700000", "totalNonCurrentLiabilities": "4795200000", "cashAndShortTermInvestments": "1888800000", "commonStockSharesOutstanding": "355600000", "intangibleAssetsExcludingGoodwill": "3159800000", "cashAndCashEquivalentsAtCarryingValue": "1888800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "865800000", "profitLoss": "None", "dividendPayout": "102000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1700000", "operatingCashflow": "1353600000", "capitalExpenditures": "107800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32300000", "cashflowFromInvestment": "-195400000", "stockBasedCompensation": "113300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6065300000, "cost_of_revenue": 2472400000, "gross_profit": 3594100000, "research_and_development": 397800000, "selling_general_admin": 2025000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1133700000, "depreciation_amortisation": 456800000, "ebitda": 1133700000, "interest_expense": 123500000, "interest_income": null, "other_non_operating": null, "pretax_income": 990800000, "tax_provision": 125000000, "effective_tax_rate": null, "net_income": 865800000, "net_income_continuing_ops": 827800000, "net_income_to_common": 865800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1888800000, "short_term_investments": null, "net_receivables": 960800000, "inventory": 536900000, "other_current_assets": null, "total_current_assets": 3671600000, "net_ppe": null, "goodwill": 9121700000, "intangible_assets": 3159800000, "goodwill_and_intangibles": 12281500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13240200000, "total_assets": 16911800000, "short_term_debt": 37600000, "accounts_payable": 608600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1791300000, "long_term_debt": 3646200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4795200000, "total_liabilities": 6586500000, "total_debt": 3683800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7505900000, "total_equity": 10318900000, "shares_outstanding": 355600000, "operating_cash_flow": 1353600000, "stock_based_compensation": 113300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195400000, "dividends_paid": 102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32300000, "free_cash_flow": 1461400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1133700000", "ebitda": "1133700000", "netIncome": "865800000", "grossProfit": "3594100000", "depreciation": "None", "totalRevenue": "6065300000", "costOfRevenue": "2472400000", "interestIncome": "123500000", "incomeBeforeTax": "990800000", "interestExpense": "123500000", "operatingIncome": "1133700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "-127100000", "nonInterestIncome": "None", "operatingExpenses": "2460400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2472400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456800000", "sellingGeneralAndAdministrative": "2025000000", "netIncomeFromContinuingOperations": "827800000" }, "balance": { "goodwill": "9121700000", "inventory": "536900000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "16911800000", "longTermDebt": "3646200000", "shortTermDebt": "37600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3159800000", "reportedCurrency": "USD", "retainedEarnings": "7505900000", "totalLiabilities": "6586500000", "otherCurrentAssets": "285100000", "totalCurrentAssets": "3671600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "960800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13240200000", "currentAccountsPayable": "608600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "439800000", "shortLongTermDebtTotal": "3810100000", "totalShareholderEquity": "10318900000", "capitalLeaseObligations": "163900000", "otherCurrentLiabilities": "470700000", "totalCurrentLiabilities": "1791300000", "otherNonCurrentLiabilities": "9700000", "totalNonCurrentLiabilities": "4795200000", "cashAndShortTermInvestments": "1888800000", "commonStockSharesOutstanding": "355600000", "intangibleAssetsExcludingGoodwill": "3159800000", "cashAndCashEquivalentsAtCarryingValue": "1888800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "865800000", "profitLoss": "None", "dividendPayout": "102000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1700000", "operatingCashflow": "1353600000", "capitalExpenditures": "107800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32300000", "cashflowFromInvestment": "-195400000", "stockBasedCompensation": "113300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 5825700000, "cost_of_revenue": 2462300000, "gross_profit": 3363400000, "ebit": 971800000, "ebitda": 1437400000, "pretax_income": 873500000, "tax_provision": 118300000, "net_income": 755200000, "net_income_to_common": 755200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709200000, "total_current_assets": 2477000000, "total_assets": 15890600000, "short_term_debt": 1038100000, "long_term_debt": 2251600000, "total_debt": 3289700000, "total_liabilities": 6202000000, "total_equity": 9683400000, "shares_outstanding": 360800000, "goodwill_and_intangibles": 12535900000 }, "cash_flow": { "operating_cash_flow": 1303200000, "capital_expenditure": 95800000, "free_cash_flow": 1399000000, "dividends_paid": 99500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265652, "ticker_id": 1645, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "971800000", "ebitda": "1437400000", "netIncome": "755200000", "grossProfit": "3363400000", "depreciation": "None", "totalRevenue": "5825700000", "costOfRevenue": "2462300000", "interestIncome": "98300000", "incomeBeforeTax": "873500000", "interestExpense": "98300000", "operatingIncome": "1005300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "118300000", "reportedCurrency": "USD", "netInterestIncome": "-98300000", "nonInterestIncome": "None", "operatingExpenses": "2358100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2462300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465600000", "sellingGeneralAndAdministrative": "1956600000", "netIncomeFromContinuingOperations": "755200000" }, "balance": { "goodwill": "9048500000", "inventory": "536700000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "15890600000", "longTermDebt": "2251600000", "shortTermDebt": "1038100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3487400000", "reportedCurrency": "USD", "retainedEarnings": "6742100000", "totalLiabilities": "6202000000", "otherCurrentAssets": "272600000", "totalCurrentAssets": "2477000000", "currentLongTermDebt": "999700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "958500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13413600000", "currentAccountsPayable": "623000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421900000", "shortLongTermDebtTotal": "3420700000", "totalShareholderEquity": "9683400000", "capitalLeaseObligations": "169400000", "otherCurrentLiabilities": "423900000", "totalCurrentLiabilities": "2727100000", "otherNonCurrentLiabilities": "1223300000", "totalNonCurrentLiabilities": "3474900000", "cashAndShortTermInvestments": "709200000", "commonStockSharesOutstanding": "360800000", "intangibleAssetsExcludingGoodwill": "3487400000", "cashAndCashEquivalentsAtCarryingValue": "709200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "755200000", "profitLoss": "None", "dividendPayout": "99500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-40300000", "operatingCashflow": "1303200000", "capitalExpenditures": "95800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1273000000", "cashflowFromInvestment": "-102500000", "stockBasedCompensation": "93800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5825700000, "cost_of_revenue": 2462300000, "gross_profit": 3363400000, "research_and_development": 401500000, "selling_general_admin": 1956600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 971800000, "depreciation_amortisation": 465600000, "ebitda": 1437400000, "interest_expense": 98300000, "interest_income": null, "other_non_operating": null, "pretax_income": 873500000, "tax_provision": 118300000, "effective_tax_rate": null, "net_income": 755200000, "net_income_continuing_ops": 755200000, "net_income_to_common": 755200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709200000, "short_term_investments": null, "net_receivables": 958500000, "inventory": 536700000, "other_current_assets": null, "total_current_assets": 2477000000, "net_ppe": null, "goodwill": 9048500000, "intangible_assets": 3487400000, "goodwill_and_intangibles": 12535900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13413600000, "total_assets": 15890600000, "short_term_debt": 1038100000, "accounts_payable": 623000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2727100000, "long_term_debt": 2251600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3474900000, "total_liabilities": 6202000000, "total_debt": 3289700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6742100000, "total_equity": 9683400000, "shares_outstanding": 360800000, "operating_cash_flow": 1303200000, "stock_based_compensation": 93800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102500000, "dividends_paid": 99500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1273000000, "free_cash_flow": 1399000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "971800000", "ebitda": "1437400000", "netIncome": "755200000", "grossProfit": "3363400000", "depreciation": "None", "totalRevenue": "5825700000", "costOfRevenue": "2462300000", "interestIncome": "98300000", "incomeBeforeTax": "873500000", "interestExpense": "98300000", "operatingIncome": "1005300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "118300000", "reportedCurrency": "USD", "netInterestIncome": "-98300000", "nonInterestIncome": "None", "operatingExpenses": "2358100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2462300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465600000", "sellingGeneralAndAdministrative": "1956600000", "netIncomeFromContinuingOperations": "755200000" }, "balance": { "goodwill": "9048500000", "inventory": "536700000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "15890600000", "longTermDebt": "2251600000", "shortTermDebt": "1038100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3487400000", "reportedCurrency": "USD", "retainedEarnings": "6742100000", "totalLiabilities": "6202000000", "otherCurrentAssets": "272600000", "totalCurrentAssets": "2477000000", "currentLongTermDebt": "999700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "958500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13413600000", "currentAccountsPayable": "623000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421900000", "shortLongTermDebtTotal": "3420700000", "totalShareholderEquity": "9683400000", "capitalLeaseObligations": "169400000", "otherCurrentLiabilities": "423900000", "totalCurrentLiabilities": "2727100000", "otherNonCurrentLiabilities": "1223300000", "totalNonCurrentLiabilities": "3474900000", "cashAndShortTermInvestments": "709200000", "commonStockSharesOutstanding": "360800000", "intangibleAssetsExcludingGoodwill": "3487400000", "cashAndCashEquivalentsAtCarryingValue": "709200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "755200000", "profitLoss": "None", "dividendPayout": "99500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-40300000", "operatingCashflow": "1303200000", "capitalExpenditures": "95800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1273000000", "cashflowFromInvestment": "-102500000", "stockBasedCompensation": "93800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 5254700000, "cost_of_revenue": 2244800000, "gross_profit": 3009900000, "ebit": 780700000, "ebitda": 1176200000, "pretax_income": 677500000, "tax_provision": 63300000, "net_income": 608400000, "net_income_to_common": 608400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 819300000, "total_current_assets": 2514900000, "total_assets": 16465500000, "short_term_debt": 2196300000, "long_term_debt": 1807300000, "total_debt": 4003600000, "total_liabilities": 6948500000, "total_equity": 9512200000, "shares_outstanding": 352300000, "goodwill_and_intangibles": 13042200000 }, "cash_flow": { "operating_cash_flow": 961100000, "capital_expenditure": 50000000, "free_cash_flow": 1011100000, "dividends_paid": 132200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265657, "ticker_id": 1645, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "780700000", "ebitda": "1176200000", "netIncome": "608400000", "grossProfit": "3009900000", "depreciation": "None", "totalRevenue": "5254700000", "costOfRevenue": "2244800000", "interestIncome": "103200000", "incomeBeforeTax": "677500000", "interestExpense": "103200000", "operatingIncome": "831500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "63300000", "reportedCurrency": "USD", "netInterestIncome": "-103200000", "nonInterestIncome": "None", "operatingExpenses": "2178400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354800000", "otherNonOperatingIncome": "-119000000", "costofGoodsAndServicesSold": "2244800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395500000", "sellingGeneralAndAdministrative": "1839500000", "netIncomeFromContinuingOperations": "614200000" }, "balance": { "goodwill": "9152000000", "inventory": "512700000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "16465500000", "longTermDebt": "1807300000", "shortTermDebt": "2196300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3890200000", "reportedCurrency": "USD", "retainedEarnings": "6023600000", "totalLiabilities": "6948500000", "otherCurrentAssets": "252700000", "totalCurrentAssets": "2514900000", "currentLongTermDebt": "2151700000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "930200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13950600000", "currentAccountsPayable": "557900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "571100000", "shortLongTermDebtTotal": "4143500000", "totalShareholderEquity": "9512200000", "capitalLeaseObligations": "184500000", "otherCurrentLiabilities": "450100000", "totalCurrentLiabilities": "3714900000", "otherNonCurrentLiabilities": "1286400000", "totalNonCurrentLiabilities": "3233600000", "cashAndShortTermInvestments": "819300000", "commonStockSharesOutstanding": "352300000", "intangibleAssetsExcludingGoodwill": "3890200000", "cashAndCashEquivalentsAtCarryingValue": "819300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614200000", "profitLoss": "None", "dividendPayout": "132200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-53600000", "operatingCashflow": "961100000", "capitalExpenditures": "50000000", "changeInReceivables": "-84100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "652000000", "cashflowFromInvestment": "-2615600000", "stockBasedCompensation": "77400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1002500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5254700000, "cost_of_revenue": 2244800000, "gross_profit": 3009900000, "research_and_development": 354800000, "selling_general_admin": 1839500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 780700000, "depreciation_amortisation": 395500000, "ebitda": 1176200000, "interest_expense": 103200000, "interest_income": null, "other_non_operating": null, "pretax_income": 677500000, "tax_provision": 63300000, "effective_tax_rate": null, "net_income": 608400000, "net_income_continuing_ops": 614200000, "net_income_to_common": 608400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 819300000, "short_term_investments": 0, "net_receivables": 930200000, "inventory": 512700000, "other_current_assets": null, "total_current_assets": 2514900000, "net_ppe": null, "goodwill": 9152000000, "intangible_assets": 3890200000, "goodwill_and_intangibles": 13042200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13950600000, "total_assets": 16465500000, "short_term_debt": 2196300000, "accounts_payable": 557900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3714900000, "long_term_debt": 1807300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3233600000, "total_liabilities": 6948500000, "total_debt": 4003600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6023600000, "total_equity": 9512200000, "shares_outstanding": 352300000, "operating_cash_flow": 961100000, "stock_based_compensation": 77400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2615600000, "dividends_paid": 132200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 652000000, "free_cash_flow": 1011100000, "net_change_in_cash": -1002500000 }, "raw_data": { "income": { "ebit": "780700000", "ebitda": "1176200000", "netIncome": "608400000", "grossProfit": "3009900000", "depreciation": "None", "totalRevenue": "5254700000", "costOfRevenue": "2244800000", "interestIncome": "103200000", "incomeBeforeTax": "677500000", "interestExpense": "103200000", "operatingIncome": "831500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "63300000", "reportedCurrency": "USD", "netInterestIncome": "-103200000", "nonInterestIncome": "None", "operatingExpenses": "2178400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354800000", "otherNonOperatingIncome": "-119000000", "costofGoodsAndServicesSold": "2244800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395500000", "sellingGeneralAndAdministrative": "1839500000", "netIncomeFromContinuingOperations": "614200000" }, "balance": { "goodwill": "9152000000", "inventory": "512700000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "16465500000", "longTermDebt": "1807300000", "shortTermDebt": "2196300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3890200000", "reportedCurrency": "USD", "retainedEarnings": "6023600000", "totalLiabilities": "6948500000", "otherCurrentAssets": "252700000", "totalCurrentAssets": "2514900000", "currentLongTermDebt": "2151700000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "930200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13950600000", "currentAccountsPayable": "557900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "571100000", "shortLongTermDebtTotal": "4143500000", "totalShareholderEquity": "9512200000", "capitalLeaseObligations": "184500000", "otherCurrentLiabilities": "450100000", "totalCurrentLiabilities": "3714900000", "otherNonCurrentLiabilities": "1286400000", "totalNonCurrentLiabilities": "3233600000", "cashAndShortTermInvestments": "819300000", "commonStockSharesOutstanding": "352300000", "intangibleAssetsExcludingGoodwill": "3890200000", "cashAndCashEquivalentsAtCarryingValue": "819300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614200000", "profitLoss": "None", "dividendPayout": "132200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-53600000", "operatingCashflow": "961100000", "capitalExpenditures": "50000000", "changeInReceivables": "-84100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "652000000", "cashflowFromInvestment": "-2615600000", "stockBasedCompensation": "77400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1002500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 4634400000, "cost_of_revenue": 2017700000, "gross_profit": 2616700000, "ebit": 1656200000, "ebitda": 2040200000, "pretax_income": 1507700000, "tax_provision": 55500000, "net_income": 1613300000, "net_income_to_common": 1613300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1824800000, "total_current_assets": 4446900000, "total_assets": 16051500000, "short_term_debt": 1446800000, "long_term_debt": 2830300000, "total_debt": 4277100000, "total_liabilities": 7078800000, "total_equity": 8964200000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 10649800000 }, "cash_flow": { "operating_cash_flow": 1436700000, "capital_expenditure": 75700000, "free_cash_flow": 1512400000, "dividends_paid": 163400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265662, "ticker_id": 1645, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1656200000", "ebitda": "2040200000", "netIncome": "1613300000", "grossProfit": "2616700000", "depreciation": "None", "totalRevenue": "4634400000", "costOfRevenue": "2017700000", "interestIncome": "970700000", "incomeBeforeTax": "1507700000", "interestExpense": "148500000", "operatingIncome": "650200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "55500000", "reportedCurrency": "USD", "netInterestIncome": "-148500000", "nonInterestIncome": "None", "operatingExpenses": "1966500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320700000", "otherNonOperatingIncome": "-2400000", "costofGoodsAndServicesSold": "2017700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000000", "sellingGeneralAndAdministrative": "1748000000", "netIncomeFromContinuingOperations": "1452200000" }, "balance": { "goodwill": "7359200000", "inventory": "455500000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "16051500000", "longTermDebt": "2830300000", "shortTermDebt": "1446800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3290600000", "reportedCurrency": "USD", "retainedEarnings": "5547400000", "totalLiabilities": "7078800000", "otherCurrentAssets": "237100000", "totalCurrentAssets": "4446900000", "currentLongTermDebt": "1399800000", "longTermInvestments": "None", "shortTermInvestments": "1119200000", "currentNetReceivables": "810300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11604600000", "currentAccountsPayable": "480800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422000000", "shortLongTermDebtTotal": "4431400000", "totalShareholderEquity": "8964200000", "capitalLeaseObligations": "201300000", "otherCurrentLiabilities": "491300000", "totalCurrentLiabilities": "2860800000", "otherNonCurrentLiabilities": "1233400000", "totalNonCurrentLiabilities": "4218000000", "cashAndShortTermInvestments": "1824800000", "commonStockSharesOutstanding": "359000000", "intangibleAssetsExcludingGoodwill": "3290600000", "cashAndCashEquivalentsAtCarryingValue": "1824800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1452200000", "profitLoss": "None", "dividendPayout": "163400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7300000", "operatingCashflow": "1436700000", "capitalExpenditures": "75700000", "changeInReceivables": "82400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-696100000", "cashflowFromInvestment": "-148400000", "stockBasedCompensation": "62600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "592200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4634400000, "cost_of_revenue": 2017700000, "gross_profit": 2616700000, "research_and_development": 320700000, "selling_general_admin": 1748000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1656200000, "depreciation_amortisation": 384000000, "ebitda": 2040200000, "interest_expense": 148500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1507700000, "tax_provision": 55500000, "effective_tax_rate": null, "net_income": 1613300000, "net_income_continuing_ops": 1452200000, "net_income_to_common": 1613300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1824800000, "short_term_investments": 1119200000, "net_receivables": 810300000, "inventory": 455500000, "other_current_assets": null, "total_current_assets": 4446900000, "net_ppe": null, "goodwill": 7359200000, "intangible_assets": 3290600000, "goodwill_and_intangibles": 10649800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11604600000, "total_assets": 16051500000, "short_term_debt": 1446800000, "accounts_payable": 480800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2860800000, "long_term_debt": 2830300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4218000000, "total_liabilities": 7078800000, "total_debt": 4277100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5547400000, "total_equity": 8964200000, "shares_outstanding": 359000000, "operating_cash_flow": 1436700000, "stock_based_compensation": 62600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148400000, "dividends_paid": 163400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -696100000, "free_cash_flow": 1512400000, "net_change_in_cash": 592200000 }, "raw_data": { "income": { "ebit": "1656200000", "ebitda": "2040200000", "netIncome": "1613300000", "grossProfit": "2616700000", "depreciation": "None", "totalRevenue": "4634400000", "costOfRevenue": "2017700000", "interestIncome": "970700000", "incomeBeforeTax": "1507700000", "interestExpense": "148500000", "operatingIncome": "650200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "55500000", "reportedCurrency": "USD", "netInterestIncome": "-148500000", "nonInterestIncome": "None", "operatingExpenses": "1966500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320700000", "otherNonOperatingIncome": "-2400000", "costofGoodsAndServicesSold": "2017700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000000", "sellingGeneralAndAdministrative": "1748000000", "netIncomeFromContinuingOperations": "1452200000" }, "balance": { "goodwill": "7359200000", "inventory": "455500000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "16051500000", "longTermDebt": "2830300000", "shortTermDebt": "1446800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3290600000", "reportedCurrency": "USD", "retainedEarnings": "5547400000", "totalLiabilities": "7078800000", "otherCurrentAssets": "237100000", "totalCurrentAssets": "4446900000", "currentLongTermDebt": "1399800000", "longTermInvestments": "None", "shortTermInvestments": "1119200000", "currentNetReceivables": "810300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11604600000", "currentAccountsPayable": "480800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422000000", "shortLongTermDebtTotal": "4431400000", "totalShareholderEquity": "8964200000", "capitalLeaseObligations": "201300000", "otherCurrentLiabilities": "491300000", "totalCurrentLiabilities": "2860800000", "otherNonCurrentLiabilities": "1233400000", "totalNonCurrentLiabilities": "4218000000", "cashAndShortTermInvestments": "1824800000", "commonStockSharesOutstanding": "359000000", "intangibleAssetsExcludingGoodwill": "3290600000", "cashAndCashEquivalentsAtCarryingValue": "1824800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1452200000", "profitLoss": "None", "dividendPayout": "163400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7300000", "operatingCashflow": "1436700000", "capitalExpenditures": "75700000", "changeInReceivables": "82400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-696100000", "cashflowFromInvestment": "-148400000", "stockBasedCompensation": "62600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "592200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 4563900000, "cost_of_revenue": 2066900000, "gross_profit": 2497000000, "ebit": 479300000, "ebitda": 820800000, "pretax_income": 336700000, "tax_provision": 68600000, "net_income": 738900000, "net_income_to_common": 738900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1205200000, "total_current_assets": 3688800000, "total_assets": 17439000000, "short_term_debt": 1542100000, "long_term_debt": 4828400000, "total_debt": 6370500000, "total_liabilities": 10038800000, "total_equity": 7387000000, "shares_outstanding": 340000000, "goodwill_and_intangibles": 12244300000 }, "cash_flow": { "operating_cash_flow": 1271400000, "capital_expenditure": 112500000, "free_cash_flow": 1383900000, "dividends_paid": 162800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265667, "ticker_id": 1645, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "479300000", "ebitda": "820800000", "netIncome": "738900000", "grossProfit": "2497000000", "depreciation": "None", "totalRevenue": "4563900000", "costOfRevenue": "2066900000", "interestIncome": "164200000", "incomeBeforeTax": "336700000", "interestExpense": "142600000", "operatingIncome": "529299999", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "68600000", "reportedCurrency": "USD", "netInterestIncome": "-164200000", "nonInterestIncome": "None", "operatingExpenses": "1967700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320300000", "otherNonOperatingIncome": "-6200000", "costofGoodsAndServicesSold": "2066900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341500000", "sellingGeneralAndAdministrative": "2219500000", "netIncomeFromContinuingOperations": "725400000" }, "balance": { "goodwill": "8399300000", "inventory": "640300000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "17439000000", "longTermDebt": "4828400000", "shortTermDebt": "1542100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3845000000", "reportedCurrency": "USD", "retainedEarnings": "4128800000", "totalLiabilities": "10038800000", "otherCurrentAssets": "1176700000", "totalCurrentAssets": "3688800000", "currentLongTermDebt": "1500000000", "longTermInvestments": "82000000", "shortTermInvestments": "0", "currentNetReceivables": "890700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13750200000", "currentAccountsPayable": "449000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585000000", "shortLongTermDebtTotal": "6502100000", "totalShareholderEquity": "7387000000", "capitalLeaseObligations": "213900000", "otherCurrentLiabilities": "1054100000", "totalCurrentLiabilities": "3467200000", "otherNonCurrentLiabilities": "68500000", "totalNonCurrentLiabilities": "6571600000", "cashAndShortTermInvestments": "1205200000", "commonStockSharesOutstanding": "340000000", "intangibleAssetsExcludingGoodwill": "3845000000", "cashAndCashEquivalentsAtCarryingValue": "1205200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "725400000", "profitLoss": "None", "dividendPayout": "162800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "118800000", "operatingCashflow": "1271400000", "capitalExpenditures": "112500000", "changeInReceivables": "-166900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2802900000", "cashflowFromInvestment": "-4054600000", "stockBasedCompensation": "61400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4563900000, "cost_of_revenue": 2066900000, "gross_profit": 2497000000, "research_and_development": 320300000, "selling_general_admin": 2219500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 479300000, "depreciation_amortisation": 341500000, "ebitda": 820800000, "interest_expense": 142600000, "interest_income": null, "other_non_operating": null, "pretax_income": 336700000, "tax_provision": 68600000, "effective_tax_rate": null, "net_income": 738900000, "net_income_continuing_ops": 725400000, "net_income_to_common": 738900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1205200000, "short_term_investments": 0, "net_receivables": 890700000, "inventory": 640300000, "other_current_assets": null, "total_current_assets": 3688800000, "net_ppe": null, "goodwill": 8399300000, "intangible_assets": 3845000000, "goodwill_and_intangibles": 12244300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13750200000, "total_assets": 17439000000, "short_term_debt": 1542100000, "accounts_payable": 449000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3467200000, "long_term_debt": 4828400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6571600000, "total_liabilities": 10038800000, "total_debt": 6370500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4128800000, "total_equity": 7387000000, "shares_outstanding": 340000000, "operating_cash_flow": 1271400000, "stock_based_compensation": 61400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4054600000, "dividends_paid": 162800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2802900000, "free_cash_flow": 1383900000, "net_change_in_cash": 19700000 }, "raw_data": { "income": { "ebit": "479300000", "ebitda": "820800000", "netIncome": "738900000", "grossProfit": "2497000000", "depreciation": "None", "totalRevenue": "4563900000", "costOfRevenue": "2066900000", "interestIncome": "164200000", "incomeBeforeTax": "336700000", "interestExpense": "142600000", "operatingIncome": "529299999", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "68600000", "reportedCurrency": "USD", "netInterestIncome": "-164200000", "nonInterestIncome": "None", "operatingExpenses": "1967700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320300000", "otherNonOperatingIncome": "-6200000", "costofGoodsAndServicesSold": "2066900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341500000", "sellingGeneralAndAdministrative": "2219500000", "netIncomeFromContinuingOperations": "725400000" }, "balance": { "goodwill": "8399300000", "inventory": "640300000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "17439000000", "longTermDebt": "4828400000", "shortTermDebt": "1542100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3845000000", "reportedCurrency": "USD", "retainedEarnings": "4128800000", "totalLiabilities": "10038800000", "otherCurrentAssets": "1176700000", "totalCurrentAssets": "3688800000", "currentLongTermDebt": "1500000000", "longTermInvestments": "82000000", "shortTermInvestments": "0", "currentNetReceivables": "890700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13750200000", "currentAccountsPayable": "449000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585000000", "shortLongTermDebtTotal": "6502100000", "totalShareholderEquity": "7387000000", "capitalLeaseObligations": "213900000", "otherCurrentLiabilities": "1054100000", "totalCurrentLiabilities": "3467200000", "otherNonCurrentLiabilities": "68500000", "totalNonCurrentLiabilities": "6571600000", "cashAndShortTermInvestments": "1205200000", "commonStockSharesOutstanding": "340000000", "intangibleAssetsExcludingGoodwill": "3845000000", "cashAndCashEquivalentsAtCarryingValue": "1205200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "725400000", "profitLoss": "None", "dividendPayout": "162800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "118800000", "operatingCashflow": "1271400000", "capitalExpenditures": "112500000", "changeInReceivables": "-166900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2802900000", "cashflowFromInvestment": "-4054600000", "stockBasedCompensation": "61400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 6452700000, "cost_of_revenue": 3129400000, "gross_profit": 3323300000, "ebit": 1175400000, "ebitda": 1436200000, "pretax_income": 1078400000, "tax_provision": 160100000, "net_income": 2913800000, "net_income_to_common": 2913800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1178400000, "total_current_assets": 3171200000, "total_assets": 12905600000, "short_term_debt": 455600000, "long_term_debt": 2974700000, "total_debt": 3430300000, "total_liabilities": 6292700000, "total_equity": 6595500000, "shares_outstanding": 350700000, "goodwill_and_intangibles": 8609400000 }, "cash_flow": { "operating_cash_flow": 1344400000, "capital_expenditure": 112300000, "free_cash_flow": 1456700000, "dividends_paid": 131500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265672, "ticker_id": 1645, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1175400000", "ebitda": "1436200000", "netIncome": "2913800000", "grossProfit": "3323300000", "depreciation": "None", "totalRevenue": "6452700000", "costOfRevenue": "3129400000", "interestIncome": "97000000", "incomeBeforeTax": "1078400000", "interestExpense": "97000000", "operatingIncome": "1185400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "160100000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "2137900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414300000", "otherNonOperatingIncome": "-3000000", "costofGoodsAndServicesSold": "3129400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260800000", "sellingGeneralAndAdministrative": "1728600000", "netIncomeFromContinuingOperations": "918300000" }, "balance": { "goodwill": "6133100000", "inventory": "574500000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "12905600000", "longTermDebt": "2974700000", "shortTermDebt": "455600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2476300000", "reportedCurrency": "USD", "retainedEarnings": "3552700000", "totalLiabilities": "6292700000", "otherCurrentAssets": "223200000", "totalCurrentAssets": "3171200000", "currentLongTermDebt": "455600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1195100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9734400000", "currentAccountsPayable": "706500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576100000", "shortLongTermDebtTotal": "3430300000", "totalShareholderEquity": "6595500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567200000", "totalCurrentLiabilities": "2192100000", "otherNonCurrentLiabilities": "51700000", "totalNonCurrentLiabilities": "4100600000", "cashAndShortTermInvestments": "1178400000", "commonStockSharesOutstanding": "350700000", "intangibleAssetsExcludingGoodwill": "2476300000", "cashAndCashEquivalentsAtCarryingValue": "1178400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "918300000", "profitLoss": "None", "dividendPayout": "131500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-73400000", "operatingCashflow": "1344400000", "capitalExpenditures": "112300000", "changeInReceivables": "-105900000", "changeInExchangeRate": "-40600000", "cashflowFromFinancing": "879100000", "cashflowFromInvestment": "-1966600000", "stockBasedCompensation": "50800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "216300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1483900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6452700000, "cost_of_revenue": 3129400000, "gross_profit": 3323300000, "research_and_development": 414300000, "selling_general_admin": 1728600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1175400000, "depreciation_amortisation": 260800000, "ebitda": 1436200000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1078400000, "tax_provision": 160100000, "effective_tax_rate": null, "net_income": 2913800000, "net_income_continuing_ops": 918300000, "net_income_to_common": 2913800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1178400000, "short_term_investments": null, "net_receivables": 1195100000, "inventory": 574500000, "other_current_assets": null, "total_current_assets": 3171200000, "net_ppe": null, "goodwill": 6133100000, "intangible_assets": 2476300000, "goodwill_and_intangibles": 8609400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9734400000, "total_assets": 12905600000, "short_term_debt": 455600000, "accounts_payable": 706500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2192100000, "long_term_debt": 2974700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4100600000, "total_liabilities": 6292700000, "total_debt": 3430300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3552700000, "total_equity": 6595500000, "shares_outstanding": 350700000, "operating_cash_flow": 1344400000, "stock_based_compensation": 50800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1966600000, "dividends_paid": 131500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 879100000, "free_cash_flow": 1456700000, "net_change_in_cash": 216300000 }, "raw_data": { "income": { "ebit": "1175400000", "ebitda": "1436200000", "netIncome": "2913800000", "grossProfit": "3323300000", "depreciation": "None", "totalRevenue": "6452700000", "costOfRevenue": "3129400000", "interestIncome": "97000000", "incomeBeforeTax": "1078400000", "interestExpense": "97000000", "operatingIncome": "1185400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "160100000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "2137900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414300000", "otherNonOperatingIncome": "-3000000", "costofGoodsAndServicesSold": "3129400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260800000", "sellingGeneralAndAdministrative": "1728600000", "netIncomeFromContinuingOperations": "918300000" }, "balance": { "goodwill": "6133100000", "inventory": "574500000", "commonStock": "3400000", "currentDebt": "None", "investments": "None", "totalAssets": "12905600000", "longTermDebt": "2974700000", "shortTermDebt": "455600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2476300000", "reportedCurrency": "USD", "retainedEarnings": "3552700000", "totalLiabilities": "6292700000", "otherCurrentAssets": "223200000", "totalCurrentAssets": "3171200000", "currentLongTermDebt": "455600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1195100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9734400000", "currentAccountsPayable": "706500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576100000", "shortLongTermDebtTotal": "3430300000", "totalShareholderEquity": "6595500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567200000", "totalCurrentLiabilities": "2192100000", "otherNonCurrentLiabilities": "51700000", "totalNonCurrentLiabilities": "4100600000", "cashAndShortTermInvestments": "1178400000", "commonStockSharesOutstanding": "350700000", "intangibleAssetsExcludingGoodwill": "2476300000", "cashAndCashEquivalentsAtCarryingValue": "1178400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "918300000", "profitLoss": "None", "dividendPayout": "131500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-73400000", "operatingCashflow": "1344400000", "capitalExpenditures": "112300000", "changeInReceivables": "-105900000", "changeInExchangeRate": "-40600000", "cashflowFromFinancing": "879100000", "cashflowFromInvestment": "-1966600000", "stockBasedCompensation": "50800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "216300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1483900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 1069400000, "cost_of_revenue": 393900000, "gross_profit": 675500000, "ebit": 191700000, "ebitda": 305300000, "pretax_income": 163600000, "tax_provision": 27200000, "net_income": 136400000, "net_income_to_common": 136400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356100000, "total_current_assets": 1547200000, "total_assets": 11584100000, "short_term_debt": 899800000, "long_term_debt": 2589300000, "total_debt": 3489100000, "total_liabilities": 5501000000, "total_equity": 6083100000, "shares_outstanding": 312800000, "goodwill_and_intangibles": 9382000000 }, "cash_flow": { "operating_cash_flow": 234800000, "capital_expenditure": 26600000, "free_cash_flow": 261400000, "dividends_paid": 18400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265635, "ticker_id": 1645, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191700000", "ebitda": "305300000", "netIncome": "136400000", "grossProfit": "675500000", "depreciation": "None", "totalRevenue": "1069400000", "costOfRevenue": "393900000", "interestIncome": "None", "incomeBeforeTax": "163600000", "interestExpense": "31600000", "operatingIncome": "191700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "27200000", "reportedCurrency": "USD", "netInterestIncome": "-31600000", "nonInterestIncome": "None", "operatingExpenses": "483800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113600000", "sellingGeneralAndAdministrative": "417300000", "netIncomeFromContinuingOperations": "136400000" }, "balance": { "goodwill": "7288500000", "inventory": "305500000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "11584100000", "longTermDebt": "2589300000", "shortTermDebt": "899800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2093500000", "reportedCurrency": "USD", "retainedEarnings": "5546500000", "totalLiabilities": "5501000000", "otherCurrentAssets": "238600000", "totalCurrentAssets": "1547200000", "currentLongTermDebt": "899800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10036900000", "currentAccountsPayable": "415900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3489100000", "totalShareholderEquity": "6083100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "869600000", "totalCurrentLiabilities": "2185300000", "otherNonCurrentLiabilities": "718100000", "totalNonCurrentLiabilities": "3315700000", "cashAndShortTermInvestments": "356100000", "commonStockSharesOutstanding": "312800000", "intangibleAssetsExcludingGoodwill": "2093500000", "cashAndCashEquivalentsAtCarryingValue": "356100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136400000", "profitLoss": "None", "dividendPayout": "18400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "14800000", "operatingCashflow": "234800000", "capitalExpenditures": "26600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228500000", "cashflowFromInvestment": "-26700000", "stockBasedCompensation": "21300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1069400000, "cost_of_revenue": 393900000, "gross_profit": 675500000, "research_and_development": 66500000, "selling_general_admin": 417300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191700000, "depreciation_amortisation": 113600000, "ebitda": 305300000, "interest_expense": 31600000, "interest_income": null, "other_non_operating": null, "pretax_income": 163600000, "tax_provision": 27200000, "effective_tax_rate": null, "net_income": 136400000, "net_income_continuing_ops": 136400000, "net_income_to_common": 136400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356100000, "short_term_investments": null, "net_receivables": 647000000, "inventory": 305500000, "other_current_assets": null, "total_current_assets": 1547200000, "net_ppe": null, "goodwill": 7288500000, "intangible_assets": 2093500000, "goodwill_and_intangibles": 9382000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10036900000, "total_assets": 11584100000, "short_term_debt": 899800000, "accounts_payable": 415900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2185300000, "long_term_debt": 2589300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3315700000, "total_liabilities": 5501000000, "total_debt": 3489100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5546500000, "total_equity": 6083100000, "shares_outstanding": 312800000, "operating_cash_flow": 234800000, "stock_based_compensation": 21300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26700000, "dividends_paid": 18400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -228500000, "free_cash_flow": 261400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191700000", "ebitda": "305300000", "netIncome": "136400000", "grossProfit": "675500000", "depreciation": "None", "totalRevenue": "1069400000", "costOfRevenue": "393900000", "interestIncome": "None", "incomeBeforeTax": "163600000", "interestExpense": "31600000", "operatingIncome": "191700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "27200000", "reportedCurrency": "USD", "netInterestIncome": "-31600000", "nonInterestIncome": "None", "operatingExpenses": "483800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113600000", "sellingGeneralAndAdministrative": "417300000", "netIncomeFromContinuingOperations": "136400000" }, "balance": { "goodwill": "7288500000", "inventory": "305500000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "11584100000", "longTermDebt": "2589300000", "shortTermDebt": "899800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2093500000", "reportedCurrency": "USD", "retainedEarnings": "5546500000", "totalLiabilities": "5501000000", "otherCurrentAssets": "238600000", "totalCurrentAssets": "1547200000", "currentLongTermDebt": "899800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10036900000", "currentAccountsPayable": "415900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3489100000", "totalShareholderEquity": "6083100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "869600000", "totalCurrentLiabilities": "2185300000", "otherNonCurrentLiabilities": "718100000", "totalNonCurrentLiabilities": "3315700000", "cashAndShortTermInvestments": "356100000", "commonStockSharesOutstanding": "312800000", "intangibleAssetsExcludingGoodwill": "2093500000", "cashAndCashEquivalentsAtCarryingValue": "356100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136400000", "profitLoss": "None", "dividendPayout": "18400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "14800000", "operatingCashflow": "234800000", "capitalExpenditures": "26600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228500000", "cashflowFromInvestment": "-26700000", "stockBasedCompensation": "21300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 1122500000, "cost_of_revenue": 413600000, "gross_profit": 708900000, "ebit": 225500000, "ebitda": 224900000, "pretax_income": 193900000, "tax_provision": 2400000, "net_income": 185700000, "net_income_to_common": 185700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375500000, "total_current_assets": 1605700000, "total_assets": 11737700000, "short_term_debt": 899500000, "long_term_debt": 2306500000, "total_debt": 3206000000, "total_liabilities": 5284300000, "total_equity": 6453400000, "shares_outstanding": 319400000, "goodwill_and_intangibles": 9486700000 }, "cash_flow": { "operating_cash_flow": 365900000, "capital_expenditure": 30400000, "free_cash_flow": 396300000, "dividends_paid": 18800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265636, "ticker_id": 1645, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "224900000", "netIncome": "185700000", "grossProfit": "708900000", "depreciation": "None", "totalRevenue": "1122500000", "costOfRevenue": "413600000", "interestIncome": "31000000", "incomeBeforeTax": "193900000", "interestExpense": "31000000", "operatingIncome": "225500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2400000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "483400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "417400000", "netIncomeFromContinuingOperations": "191500000" }, "balance": { "goodwill": "7298300000", "inventory": "291800000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "11737700000", "longTermDebt": "2306500000", "shortTermDebt": "899500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2188400000", "reportedCurrency": "USD", "retainedEarnings": "5428500000", "totalLiabilities": "5284300000", "otherCurrentAssets": "254800000", "totalCurrentAssets": "1605700000", "currentLongTermDebt": "899500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "683600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10132000000", "currentAccountsPayable": "436400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269800000", "shortLongTermDebtTotal": "3206000000", "totalShareholderEquity": "6453400000", "capitalLeaseObligations": "100600000", "otherCurrentLiabilities": "910700000", "totalCurrentLiabilities": "2246600000", "otherNonCurrentLiabilities": "9500000", "totalNonCurrentLiabilities": "3037700000", "cashAndShortTermInvestments": "375500000", "commonStockSharesOutstanding": "319400000", "intangibleAssetsExcludingGoodwill": "2188400000", "cashAndCashEquivalentsAtCarryingValue": "375500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191500000", "profitLoss": "None", "dividendPayout": "18800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "20200000", "operatingCashflow": "365900000", "capitalExpenditures": "30400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363500000", "cashflowFromInvestment": "-56200000", "stockBasedCompensation": "19900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1122500000, "cost_of_revenue": 413600000, "gross_profit": 708900000, "research_and_development": 66000000, "selling_general_admin": 417400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225500000, "depreciation_amortisation": null, "ebitda": 224900000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 193900000, "tax_provision": 2400000, "effective_tax_rate": null, "net_income": 185700000, "net_income_continuing_ops": 191500000, "net_income_to_common": 185700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375500000, "short_term_investments": null, "net_receivables": 683600000, "inventory": 291800000, "other_current_assets": null, "total_current_assets": 1605700000, "net_ppe": null, "goodwill": 7298300000, "intangible_assets": 2188400000, "goodwill_and_intangibles": 9486700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10132000000, "total_assets": 11737700000, "short_term_debt": 899500000, "accounts_payable": 436400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2246600000, "long_term_debt": 2306500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3037700000, "total_liabilities": 5284300000, "total_debt": 3206000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5428500000, "total_equity": 6453400000, "shares_outstanding": 319400000, "operating_cash_flow": 365900000, "stock_based_compensation": 19900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56200000, "dividends_paid": 18800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -363500000, "free_cash_flow": 396300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "224900000", "netIncome": "185700000", "grossProfit": "708900000", "depreciation": "None", "totalRevenue": "1122500000", "costOfRevenue": "413600000", "interestIncome": "31000000", "incomeBeforeTax": "193900000", "interestExpense": "31000000", "operatingIncome": "225500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2400000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "483400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "417400000", "netIncomeFromContinuingOperations": "191500000" }, "balance": { "goodwill": "7298300000", "inventory": "291800000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "11737700000", "longTermDebt": "2306500000", "shortTermDebt": "899500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2188400000", "reportedCurrency": "USD", "retainedEarnings": "5428500000", "totalLiabilities": "5284300000", "otherCurrentAssets": "254800000", "totalCurrentAssets": "1605700000", "currentLongTermDebt": "899500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "683600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10132000000", "currentAccountsPayable": "436400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269800000", "shortLongTermDebtTotal": "3206000000", "totalShareholderEquity": "6453400000", "capitalLeaseObligations": "100600000", "otherCurrentLiabilities": "910700000", "totalCurrentLiabilities": "2246600000", "otherNonCurrentLiabilities": "9500000", "totalNonCurrentLiabilities": "3037700000", "cashAndShortTermInvestments": "375500000", "commonStockSharesOutstanding": "319400000", "intangibleAssetsExcludingGoodwill": "2188400000", "cashAndCashEquivalentsAtCarryingValue": "375500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191500000", "profitLoss": "None", "dividendPayout": "18800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "20200000", "operatingCashflow": "365900000", "capitalExpenditures": "30400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363500000", "cashflowFromInvestment": "-56200000", "stockBasedCompensation": "19900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 1027099999, "cost_of_revenue": 377899999, "gross_profit": 649200000, "ebit": 160400000, "ebitda": 214000000, "pretax_income": 135000000, "tax_provision": 18000000, "net_income": 55000000, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430800000, "total_current_assets": 1731600000, "total_assets": 11886700000, "short_term_debt": 1189200000, "long_term_debt": 2117100000, "total_debt": 3306300000, "total_liabilities": 5382800000, "total_equity": 6503900000, "shares_outstanding": 333400000, "goodwill_and_intangibles": 9544600000 }, "cash_flow": { "operating_cash_flow": 164400000, "capital_expenditure": 11300000, "free_cash_flow": 175700000, "dividends_paid": 19200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265638, "ticker_id": 1645, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160400000", "ebitda": "214000000", "netIncome": "55000000", "grossProfit": "649200000", "depreciation": "None", "totalRevenue": "1027099999", "costOfRevenue": "377899999", "interestIncome": "25400000", "incomeBeforeTax": "135000000", "interestExpense": "25400000", "operatingIncome": "159600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-25400000", "nonInterestIncome": "None", "operatingExpenses": "489600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377899999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53600000", "sellingGeneralAndAdministrative": "427600000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "7276200000", "inventory": "310600000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "11886700000", "longTermDebt": "2117100000", "shortTermDebt": "1189200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2268400000", "reportedCurrency": "USD", "retainedEarnings": "5264300000", "totalLiabilities": "5382800000", "otherCurrentAssets": "206600000", "totalCurrentAssets": "1731600000", "currentLongTermDebt": "1189200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "783600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10155100000", "currentAccountsPayable": "427600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "349300000", "shortLongTermDebtTotal": "3306300000", "totalShareholderEquity": "6503900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "852700000", "totalCurrentLiabilities": "2469500000", "otherNonCurrentLiabilities": "788600000", "totalNonCurrentLiabilities": "2913300000", "cashAndShortTermInvestments": "430800000", "commonStockSharesOutstanding": "333400000", "intangibleAssetsExcludingGoodwill": "2268400000", "cashAndCashEquivalentsAtCarryingValue": "430800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2700000", "profitLoss": "None", "dividendPayout": "19200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "17500000", "operatingCashflow": "164400000", "capitalExpenditures": "11300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1532400000", "cashflowFromInvestment": "-28400000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1027099999, "cost_of_revenue": 377899999, "gross_profit": 649200000, "research_and_development": 62000000, "selling_general_admin": 427600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160400000, "depreciation_amortisation": 53600000, "ebitda": 214000000, "interest_expense": 25400000, "interest_income": null, "other_non_operating": null, "pretax_income": 135000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 55000000, "net_income_continuing_ops": 117000000, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430800000, "short_term_investments": null, "net_receivables": 783600000, "inventory": 310600000, "other_current_assets": null, "total_current_assets": 1731600000, "net_ppe": null, "goodwill": 7276200000, "intangible_assets": 2268400000, "goodwill_and_intangibles": 9544600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10155100000, "total_assets": 11886700000, "short_term_debt": 1189200000, "accounts_payable": 427600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2469500000, "long_term_debt": 2117100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2913300000, "total_liabilities": 5382800000, "total_debt": 3306300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5264300000, "total_equity": 6503900000, "shares_outstanding": 333400000, "operating_cash_flow": 164400000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28400000, "dividends_paid": 19200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1532400000, "free_cash_flow": 175700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160400000", "ebitda": "214000000", "netIncome": "55000000", "grossProfit": "649200000", "depreciation": "None", "totalRevenue": "1027099999", "costOfRevenue": "377899999", "interestIncome": "25400000", "incomeBeforeTax": "135000000", "interestExpense": "25400000", "operatingIncome": "159600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-25400000", "nonInterestIncome": "None", "operatingExpenses": "489600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377899999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53600000", "sellingGeneralAndAdministrative": "427600000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "7276200000", "inventory": "310600000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "11886700000", "longTermDebt": "2117100000", "shortTermDebt": "1189200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2268400000", "reportedCurrency": "USD", "retainedEarnings": "5264300000", "totalLiabilities": "5382800000", "otherCurrentAssets": "206600000", "totalCurrentAssets": "1731600000", "currentLongTermDebt": "1189200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "783600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10155100000", "currentAccountsPayable": "427600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "349300000", "shortLongTermDebtTotal": "3306300000", "totalShareholderEquity": "6503900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "852700000", "totalCurrentLiabilities": "2469500000", "otherNonCurrentLiabilities": "788600000", "totalNonCurrentLiabilities": "2913300000", "cashAndShortTermInvestments": "430800000", "commonStockSharesOutstanding": "333400000", "intangibleAssetsExcludingGoodwill": "2268400000", "cashAndCashEquivalentsAtCarryingValue": "430800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2700000", "profitLoss": "None", "dividendPayout": "19200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "17500000", "operatingCashflow": "164400000", "capitalExpenditures": "11300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1532400000", "cashflowFromInvestment": "-28400000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 1518800000, "cost_of_revenue": 623100000, "gross_profit": 895700000, "ebit": 224100000, "ebitda": 361600000, "pretax_income": 192000000, "tax_provision": 25400000, "net_income": 166600000, "net_income_to_common": 166600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1832700000, "total_current_assets": 3683400000, "total_assets": 18244200000, "short_term_debt": 1905700000, "long_term_debt": 2906500000, "total_debt": 4812200000, "total_liabilities": 7855000000, "total_equity": 10382100000, "shares_outstanding": 341700000, "goodwill_and_intangibles": 13603600000 }, "cash_flow": { "operating_cash_flow": 311200000, "capital_expenditure": 36700000, "free_cash_flow": 347900000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265639, "ticker_id": 1645, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224100000", "ebitda": "361600000", "netIncome": "166600000", "grossProfit": "895700000", "depreciation": "None", "totalRevenue": "1518800000", "costOfRevenue": "623100000", "interestIncome": "32100000", "incomeBeforeTax": "192000000", "interestExpense": "32100000", "operatingIncome": "263200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25400000", "reportedCurrency": "USD", "netInterestIncome": "-32100000", "nonInterestIncome": "None", "operatingExpenses": "632500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137500000", "sellingGeneralAndAdministrative": "564300000", "netIncomeFromContinuingOperations": "166600000" }, "balance": { "goodwill": "10403700000", "inventory": "610400000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "18244200000", "longTermDebt": "2906500000", "shortTermDebt": "1905700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3199900000", "reportedCurrency": "USD", "retainedEarnings": "8511900000", "totalLiabilities": "7855000000", "otherCurrentAssets": "328100000", "totalCurrentAssets": "3683400000", "currentLongTermDebt": "1905700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "912200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14560800000", "currentAccountsPayable": "700500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "447900000", "shortLongTermDebtTotal": "4812200000", "totalShareholderEquity": "10382100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1139400000", "totalCurrentLiabilities": "3745600000", "otherNonCurrentLiabilities": "1202900000", "totalNonCurrentLiabilities": "4109400000", "cashAndShortTermInvestments": "1832700000", "commonStockSharesOutstanding": "341700000", "intangibleAssetsExcludingGoodwill": "3199900000", "cashAndCashEquivalentsAtCarryingValue": "1832700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166600000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-39600000", "operatingCashflow": "311200000", "capitalExpenditures": "36700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "650300000", "cashflowFromInvestment": "-24600000", "stockBasedCompensation": "27400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1518800000, "cost_of_revenue": 623100000, "gross_profit": 895700000, "research_and_development": 109200000, "selling_general_admin": 564300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224100000, "depreciation_amortisation": 137500000, "ebitda": 361600000, "interest_expense": 32100000, "interest_income": null, "other_non_operating": null, "pretax_income": 192000000, "tax_provision": 25400000, "effective_tax_rate": null, "net_income": 166600000, "net_income_continuing_ops": 166600000, "net_income_to_common": 166600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1832700000, "short_term_investments": null, "net_receivables": 912200000, "inventory": 610400000, "other_current_assets": null, "total_current_assets": 3683400000, "net_ppe": null, "goodwill": 10403700000, "intangible_assets": 3199900000, "goodwill_and_intangibles": 13603600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14560800000, "total_assets": 18244200000, "short_term_debt": 1905700000, "accounts_payable": 700500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3745600000, "long_term_debt": 2906500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4109400000, "total_liabilities": 7855000000, "total_debt": 4812200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8511900000, "total_equity": 10382100000, "shares_outstanding": 341700000, "operating_cash_flow": 311200000, "stock_based_compensation": 27400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24600000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 650300000, "free_cash_flow": 347900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224100000", "ebitda": "361600000", "netIncome": "166600000", "grossProfit": "895700000", "depreciation": "None", "totalRevenue": "1518800000", "costOfRevenue": "623100000", "interestIncome": "32100000", "incomeBeforeTax": "192000000", "interestExpense": "32100000", "operatingIncome": "263200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25400000", "reportedCurrency": "USD", "netInterestIncome": "-32100000", "nonInterestIncome": "None", "operatingExpenses": "632500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137500000", "sellingGeneralAndAdministrative": "564300000", "netIncomeFromContinuingOperations": "166600000" }, "balance": { "goodwill": "10403700000", "inventory": "610400000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "18244200000", "longTermDebt": "2906500000", "shortTermDebt": "1905700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3199900000", "reportedCurrency": "USD", "retainedEarnings": "8511900000", "totalLiabilities": "7855000000", "otherCurrentAssets": "328100000", "totalCurrentAssets": "3683400000", "currentLongTermDebt": "1905700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "912200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14560800000", "currentAccountsPayable": "700500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "447900000", "shortLongTermDebtTotal": "4812200000", "totalShareholderEquity": "10382100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1139400000", "totalCurrentLiabilities": "3745600000", "otherNonCurrentLiabilities": "1202900000", "totalNonCurrentLiabilities": "4109400000", "cashAndShortTermInvestments": "1832700000", "commonStockSharesOutstanding": "341700000", "intangibleAssetsExcludingGoodwill": "3199900000", "cashAndCashEquivalentsAtCarryingValue": "1832700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166600000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-39600000", "operatingCashflow": "311200000", "capitalExpenditures": "36700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "650300000", "cashflowFromInvestment": "-24600000", "stockBasedCompensation": "27400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 1474200000, "cost_of_revenue": 593300000, "gross_profit": 880900000, "ebit": 233400000, "ebitda": 368300000, "pretax_income": 201400000, "tax_provision": 29500000, "net_income": 171900000, "net_income_to_common": 171900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 892100000, "total_current_assets": 2704100000, "total_assets": 17137000000, "short_term_debt": 933800000, "long_term_debt": 2929100000, "total_debt": 3862900000, "total_liabilities": 6893700000, "total_equity": 10236400000, "shares_outstanding": 344600000, "goodwill_and_intangibles": 13503200000 }, "cash_flow": { "operating_cash_flow": 241700000, "capital_expenditure": 26700000, "free_cash_flow": 268400000, "dividends_paid": 27200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265640, "ticker_id": 1645, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233400000", "ebitda": "368300000", "netIncome": "171900000", "grossProfit": "880900000", "depreciation": "None", "totalRevenue": "1474200000", "costOfRevenue": "593300000", "interestIncome": "32000000", "incomeBeforeTax": "201400000", "interestExpense": "32000000", "operatingIncome": "260600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29500000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "620300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "593300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134900000", "sellingGeneralAndAdministrative": "542200000", "netIncomeFromContinuingOperations": "171900000" }, "balance": { "goodwill": "10244700000", "inventory": "568000000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "17137000000", "longTermDebt": "2929100000", "shortTermDebt": "933800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3258500000", "reportedCurrency": "USD", "retainedEarnings": "8372300000", "totalLiabilities": "6893700000", "otherCurrentAssets": "314700000", "totalCurrentAssets": "2704100000", "currentLongTermDebt": "933800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "929300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14432900000", "currentAccountsPayable": "669300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "433900000", "shortLongTermDebtTotal": "3862900000", "totalShareholderEquity": "10236400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1122600000", "totalCurrentLiabilities": "2725700000", "otherNonCurrentLiabilities": "1238900000", "totalNonCurrentLiabilities": "4168000000", "cashAndShortTermInvestments": "892100000", "commonStockSharesOutstanding": "344600000", "intangibleAssetsExcludingGoodwill": "3258500000", "cashAndCashEquivalentsAtCarryingValue": "892100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171900000", "profitLoss": "None", "dividendPayout": "27200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18100000", "operatingCashflow": "241700000", "capitalExpenditures": "26700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "-26200000", "stockBasedCompensation": "27500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1474200000, "cost_of_revenue": 593300000, "gross_profit": 880900000, "research_and_development": 105100000, "selling_general_admin": 542200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233400000, "depreciation_amortisation": 134900000, "ebitda": 368300000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 201400000, "tax_provision": 29500000, "effective_tax_rate": null, "net_income": 171900000, "net_income_continuing_ops": 171900000, "net_income_to_common": 171900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 892100000, "short_term_investments": null, "net_receivables": 929300000, "inventory": 568000000, "other_current_assets": null, "total_current_assets": 2704100000, "net_ppe": null, "goodwill": 10244700000, "intangible_assets": 3258500000, "goodwill_and_intangibles": 13503200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14432900000, "total_assets": 17137000000, "short_term_debt": 933800000, "accounts_payable": 669300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2725700000, "long_term_debt": 2929100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4168000000, "total_liabilities": 6893700000, "total_debt": 3862900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8372300000, "total_equity": 10236400000, "shares_outstanding": 344600000, "operating_cash_flow": 241700000, "stock_based_compensation": 27500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26200000, "dividends_paid": 27200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141000000, "free_cash_flow": 268400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233400000", "ebitda": "368300000", "netIncome": "171900000", "grossProfit": "880900000", "depreciation": "None", "totalRevenue": "1474200000", "costOfRevenue": "593300000", "interestIncome": "32000000", "incomeBeforeTax": "201400000", "interestExpense": "32000000", "operatingIncome": "260600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29500000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "620300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "593300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134900000", "sellingGeneralAndAdministrative": "542200000", "netIncomeFromContinuingOperations": "171900000" }, "balance": { "goodwill": "10244700000", "inventory": "568000000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "17137000000", "longTermDebt": "2929100000", "shortTermDebt": "933800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3258500000", "reportedCurrency": "USD", "retainedEarnings": "8372300000", "totalLiabilities": "6893700000", "otherCurrentAssets": "314700000", "totalCurrentAssets": "2704100000", "currentLongTermDebt": "933800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "929300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14432900000", "currentAccountsPayable": "669300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "433900000", "shortLongTermDebtTotal": "3862900000", "totalShareholderEquity": "10236400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1122600000", "totalCurrentLiabilities": "2725700000", "otherNonCurrentLiabilities": "1238900000", "totalNonCurrentLiabilities": "4168000000", "cashAndShortTermInvestments": "892100000", "commonStockSharesOutstanding": "344600000", "intangibleAssetsExcludingGoodwill": "3258500000", "cashAndCashEquivalentsAtCarryingValue": "892100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171900000", "profitLoss": "None", "dividendPayout": "27200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18100000", "operatingCashflow": "241700000", "capitalExpenditures": "26700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "-26200000", "stockBasedCompensation": "27500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 1620300000, "cost_of_revenue": 643100000, "gross_profit": 977200000, "ebit": 307800000, "ebitda": 442600000, "pretax_income": 274700000, "tax_provision": 65900000, "net_income": 208800000, "net_income_to_common": 208800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813300000, "total_current_assets": 2592300000, "total_assets": 17016100000, "short_term_debt": 413000000, "long_term_debt": 3331100000, "total_debt": 3744100000, "total_liabilities": 6820500000, "total_equity": 10188600000, "shares_outstanding": 348000000, "goodwill_and_intangibles": 13496000000 }, "cash_flow": { "operating_cash_flow": 502200000, "capital_expenditure": 37000000, "free_cash_flow": 539200000, "dividends_paid": 27300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265641, "ticker_id": 1645, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "307800000", "ebitda": "442600000", "netIncome": "208800000", "grossProfit": "977200000", "depreciation": "None", "totalRevenue": "1620300000", "costOfRevenue": "643100000", "interestIncome": "33100000", "incomeBeforeTax": "274700000", "interestExpense": "33100000", "operatingIncome": "311000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65900000", "reportedCurrency": "USD", "netInterestIncome": "-33100000", "nonInterestIncome": "None", "operatingExpenses": "666200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134800000", "sellingGeneralAndAdministrative": "563000000", "netIncomeFromContinuingOperations": "208800000" }, "balance": { "goodwill": "10156000000", "inventory": "544800000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "17016100000", "longTermDebt": "3331100000", "shortTermDebt": "413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3340000000", "reportedCurrency": "USD", "retainedEarnings": "8227600000", "totalLiabilities": "6820500000", "otherCurrentAssets": "288800000", "totalCurrentAssets": "2592300000", "currentLongTermDebt": "376200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "945400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14423800000", "currentAccountsPayable": "677400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "433100000", "shortLongTermDebtTotal": "3876900000", "totalShareholderEquity": "10188600000", "capitalLeaseObligations": "169600000", "otherCurrentLiabilities": "449000000", "totalCurrentLiabilities": "2238400000", "otherNonCurrentLiabilities": "12100000", "totalNonCurrentLiabilities": "4582100000", "cashAndShortTermInvestments": "813300000", "commonStockSharesOutstanding": "348000000", "intangibleAssetsExcludingGoodwill": "3340000000", "cashAndCashEquivalentsAtCarryingValue": "813300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208800000", "profitLoss": "None", "dividendPayout": "27300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4500000", "operatingCashflow": "502200000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496000000", "cashflowFromInvestment": "3800000", "stockBasedCompensation": "28200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1620300000, "cost_of_revenue": 643100000, "gross_profit": 977200000, "research_and_development": 107100000, "selling_general_admin": 563000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307800000, "depreciation_amortisation": 134800000, "ebitda": 442600000, "interest_expense": 33100000, "interest_income": null, "other_non_operating": null, "pretax_income": 274700000, "tax_provision": 65900000, "effective_tax_rate": null, "net_income": 208800000, "net_income_continuing_ops": 208800000, "net_income_to_common": 208800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 813300000, "short_term_investments": null, "net_receivables": 945400000, "inventory": 544800000, "other_current_assets": null, "total_current_assets": 2592300000, "net_ppe": null, "goodwill": 10156000000, "intangible_assets": 3340000000, "goodwill_and_intangibles": 13496000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14423800000, "total_assets": 17016100000, "short_term_debt": 413000000, "accounts_payable": 677400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2238400000, "long_term_debt": 3331100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4582100000, "total_liabilities": 6820500000, "total_debt": 3744100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8227600000, "total_equity": 10188600000, "shares_outstanding": 348000000, "operating_cash_flow": 502200000, "stock_based_compensation": 28200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3800000, "dividends_paid": 27300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -496000000, "free_cash_flow": 539200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "307800000", "ebitda": "442600000", "netIncome": "208800000", "grossProfit": "977200000", "depreciation": "None", "totalRevenue": "1620300000", "costOfRevenue": "643100000", "interestIncome": "33100000", "incomeBeforeTax": "274700000", "interestExpense": "33100000", "operatingIncome": "311000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65900000", "reportedCurrency": "USD", "netInterestIncome": "-33100000", "nonInterestIncome": "None", "operatingExpenses": "666200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134800000", "sellingGeneralAndAdministrative": "563000000", "netIncomeFromContinuingOperations": "208800000" }, "balance": { "goodwill": "10156000000", "inventory": "544800000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "17016100000", "longTermDebt": "3331100000", "shortTermDebt": "413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3340000000", "reportedCurrency": "USD", "retainedEarnings": "8227600000", "totalLiabilities": "6820500000", "otherCurrentAssets": "288800000", "totalCurrentAssets": "2592300000", "currentLongTermDebt": "376200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "945400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14423800000", "currentAccountsPayable": "677400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "433100000", "shortLongTermDebtTotal": "3876900000", "totalShareholderEquity": "10188600000", "capitalLeaseObligations": "169600000", "otherCurrentLiabilities": "449000000", "totalCurrentLiabilities": "2238400000", "otherNonCurrentLiabilities": "12100000", "totalNonCurrentLiabilities": "4582100000", "cashAndShortTermInvestments": "813300000", "commonStockSharesOutstanding": "348000000", "intangibleAssetsExcludingGoodwill": "3340000000", "cashAndCashEquivalentsAtCarryingValue": "813300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208800000", "profitLoss": "None", "dividendPayout": "27300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4500000", "operatingCashflow": "502200000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496000000", "cashflowFromInvestment": "3800000", "stockBasedCompensation": "28200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-466600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 1534600000, "cost_of_revenue": 613300000, "gross_profit": 921300000, "ebit": 269200000, "ebitda": 405000000, "pretax_income": 232200000, "tax_provision": 10600000, "net_income": 221600000, "net_income_to_common": 221600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 811300000, "total_current_assets": 2635200000, "total_assets": 17453600000, "short_term_debt": 408100000, "long_term_debt": 3451800000, "total_debt": 3859900000, "total_liabilities": 6892100000, "total_equity": 10554900000, "shares_outstanding": 352300000, "goodwill_and_intangibles": 13832300000 }, "cash_flow": { "operating_cash_flow": 459000000, "capital_expenditure": 27800000, "free_cash_flow": 486800000, "dividends_paid": 27800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265643, "ticker_id": 1645, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "269200000", "ebitda": "405000000", "netIncome": "221600000", "grossProfit": "921300000", "depreciation": "None", "totalRevenue": "1534600000", "costOfRevenue": "613300000", "interestIncome": "63100000", "incomeBeforeTax": "232200000", "interestExpense": "37000000", "operatingIncome": "297400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10600000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "623900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "613300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135800000", "sellingGeneralAndAdministrative": "524100000", "netIncomeFromContinuingOperations": "221600000" }, "balance": { "goodwill": "10322300000", "inventory": "563900000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "17453600000", "longTermDebt": "3451800000", "shortTermDebt": "408100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3510000000", "reportedCurrency": "USD", "retainedEarnings": "8046100000", "totalLiabilities": "6892100000", "otherCurrentAssets": "347800000", "totalCurrentAssets": "2635200000", "currentLongTermDebt": "408100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "912200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14818400000", "currentAccountsPayable": "623800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425100000", "shortLongTermDebtTotal": "3859900000", "totalShareholderEquity": "10554900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1068900000", "totalCurrentLiabilities": "2100800000", "otherNonCurrentLiabilities": "1339500000", "totalNonCurrentLiabilities": "4791300000", "cashAndShortTermInvestments": "811300000", "commonStockSharesOutstanding": "352300000", "intangibleAssetsExcludingGoodwill": "3510000000", "cashAndCashEquivalentsAtCarryingValue": "811300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221600000", "profitLoss": "None", "dividendPayout": "27800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "16300000", "operatingCashflow": "459000000", "capitalExpenditures": "27800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281600000", "cashflowFromInvestment": "-17600000", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1534600000, "cost_of_revenue": 613300000, "gross_profit": 921300000, "research_and_development": 101700000, "selling_general_admin": 524100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269200000, "depreciation_amortisation": 135800000, "ebitda": 405000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 232200000, "tax_provision": 10600000, "effective_tax_rate": null, "net_income": 221600000, "net_income_continuing_ops": 221600000, "net_income_to_common": 221600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 811300000, "short_term_investments": null, "net_receivables": 912200000, "inventory": 563900000, "other_current_assets": null, "total_current_assets": 2635200000, "net_ppe": null, "goodwill": 10322300000, "intangible_assets": 3510000000, "goodwill_and_intangibles": 13832300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14818400000, "total_assets": 17453600000, "short_term_debt": 408100000, "accounts_payable": 623800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2100800000, "long_term_debt": 3451800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4791300000, "total_liabilities": 6892100000, "total_debt": 3859900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8046100000, "total_equity": 10554900000, "shares_outstanding": 352300000, "operating_cash_flow": 459000000, "stock_based_compensation": 27900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17600000, "dividends_paid": 27800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -281600000, "free_cash_flow": 486800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "269200000", "ebitda": "405000000", "netIncome": "221600000", "grossProfit": "921300000", "depreciation": "None", "totalRevenue": "1534600000", "costOfRevenue": "613300000", "interestIncome": "63100000", "incomeBeforeTax": "232200000", "interestExpense": "37000000", "operatingIncome": "297400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10600000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "623900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "613300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135800000", "sellingGeneralAndAdministrative": "524100000", "netIncomeFromContinuingOperations": "221600000" }, "balance": { "goodwill": "10322300000", "inventory": "563900000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "17453600000", "longTermDebt": "3451800000", "shortTermDebt": "408100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3510000000", "reportedCurrency": "USD", "retainedEarnings": "8046100000", "totalLiabilities": "6892100000", "otherCurrentAssets": "347800000", "totalCurrentAssets": "2635200000", "currentLongTermDebt": "408100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "912200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14818400000", "currentAccountsPayable": "623800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425100000", "shortLongTermDebtTotal": "3859900000", "totalShareholderEquity": "10554900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1068900000", "totalCurrentLiabilities": "2100800000", "otherNonCurrentLiabilities": "1339500000", "totalNonCurrentLiabilities": "4791300000", "cashAndShortTermInvestments": "811300000", "commonStockSharesOutstanding": "352300000", "intangibleAssetsExcludingGoodwill": "3510000000", "cashAndCashEquivalentsAtCarryingValue": "811300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221600000", "profitLoss": "None", "dividendPayout": "27800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "16300000", "operatingCashflow": "459000000", "capitalExpenditures": "27800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281600000", "cashflowFromInvestment": "-17600000", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 1552400000, "cost_of_revenue": 624100000, "gross_profit": 928300000, "ebit": 267400000, "ebitda": 403900000, "pretax_income": 228700000, "tax_provision": 33600000, "net_income": 195100000, "net_income_to_common": 195100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 644100000, "total_current_assets": 2519500000, "total_assets": 17285000000, "short_term_debt": 383900000, "long_term_debt": 3396400000, "total_debt": 3780300000, "total_liabilities": 6779200000, "total_equity": 10499300000, "shares_outstanding": 354800000, "goodwill_and_intangibles": 13807600000 }, "cash_flow": { "operating_cash_flow": 308900000, "capital_expenditure": 29200000, "free_cash_flow": 338100000, "dividends_paid": 28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265644, "ticker_id": 1645, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267400000", "ebitda": "403900000", "netIncome": "195100000", "grossProfit": "928300000", "depreciation": "None", "totalRevenue": "1552400000", "costOfRevenue": "624100000", "interestIncome": "None", "incomeBeforeTax": "228700000", "interestExpense": "38700000", "operatingIncome": "301800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33600000", "reportedCurrency": "USD", "netInterestIncome": "-38700000", "nonInterestIncome": "None", "operatingExpenses": "626500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136500000", "sellingGeneralAndAdministrative": "525400000", "netIncomeFromContinuingOperations": "195100000" }, "balance": { "goodwill": "10216500000", "inventory": "572000000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "17285000000", "longTermDebt": "3396400000", "shortTermDebt": "383900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3591100000", "reportedCurrency": "USD", "retainedEarnings": "7852300000", "totalLiabilities": "6779200000", "otherCurrentAssets": "368900000", "totalCurrentAssets": "2519500000", "currentLongTermDebt": "383900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "934500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14765500000", "currentAccountsPayable": "636100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3780300000", "totalShareholderEquity": "10499300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1025800000", "totalCurrentLiabilities": "2045800000", "otherNonCurrentLiabilities": "1337000000", "totalNonCurrentLiabilities": "4733400000", "cashAndShortTermInvestments": "644100000", "commonStockSharesOutstanding": "354800000", "intangibleAssetsExcludingGoodwill": "3591100000", "cashAndCashEquivalentsAtCarryingValue": "644100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195100000", "profitLoss": "None", "dividendPayout": "28000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1100000", "operatingCashflow": "308900000", "capitalExpenditures": "29200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322000000", "cashflowFromInvestment": "-44800000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1552400000, "cost_of_revenue": 624100000, "gross_profit": 928300000, "research_and_development": 101100000, "selling_general_admin": 525400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267400000, "depreciation_amortisation": 136500000, "ebitda": 403900000, "interest_expense": 38700000, "interest_income": null, "other_non_operating": null, "pretax_income": 228700000, "tax_provision": 33600000, "effective_tax_rate": null, "net_income": 195100000, "net_income_continuing_ops": 195100000, "net_income_to_common": 195100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 644100000, "short_term_investments": null, "net_receivables": 934500000, "inventory": 572000000, "other_current_assets": null, "total_current_assets": 2519500000, "net_ppe": null, "goodwill": 10216500000, "intangible_assets": 3591100000, "goodwill_and_intangibles": 13807600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14765500000, "total_assets": 17285000000, "short_term_debt": 383900000, "accounts_payable": 636100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2045800000, "long_term_debt": 3396400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4733400000, "total_liabilities": 6779200000, "total_debt": 3780300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7852300000, "total_equity": 10499300000, "shares_outstanding": 354800000, "operating_cash_flow": 308900000, "stock_based_compensation": 24200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44800000, "dividends_paid": 28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -322000000, "free_cash_flow": 338100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "267400000", "ebitda": "403900000", "netIncome": "195100000", "grossProfit": "928300000", "depreciation": "None", "totalRevenue": "1552400000", "costOfRevenue": "624100000", "interestIncome": "None", "incomeBeforeTax": "228700000", "interestExpense": "38700000", "operatingIncome": "301800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33600000", "reportedCurrency": "USD", "netInterestIncome": "-38700000", "nonInterestIncome": "None", "operatingExpenses": "626500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136500000", "sellingGeneralAndAdministrative": "525400000", "netIncomeFromContinuingOperations": "195100000" }, "balance": { "goodwill": "10216500000", "inventory": "572000000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "17285000000", "longTermDebt": "3396400000", "shortTermDebt": "383900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3591100000", "reportedCurrency": "USD", "retainedEarnings": "7852300000", "totalLiabilities": "6779200000", "otherCurrentAssets": "368900000", "totalCurrentAssets": "2519500000", "currentLongTermDebt": "383900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "934500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14765500000", "currentAccountsPayable": "636100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3780300000", "totalShareholderEquity": "10499300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1025800000", "totalCurrentLiabilities": "2045800000", "otherNonCurrentLiabilities": "1337000000", "totalNonCurrentLiabilities": "4733400000", "cashAndShortTermInvestments": "644100000", "commonStockSharesOutstanding": "354800000", "intangibleAssetsExcludingGoodwill": "3591100000", "cashAndCashEquivalentsAtCarryingValue": "644100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195100000", "profitLoss": "None", "dividendPayout": "28000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1100000", "operatingCashflow": "308900000", "capitalExpenditures": "29200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322000000", "cashflowFromInvestment": "-44800000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 1524500000, "cost_of_revenue": 620300000, "gross_profit": 904200000, "ebit": 278000000, "ebitda": 414800000, "pretax_income": 234000000, "tax_provision": 26600000, "net_income": 207400000, "net_income_to_common": 207400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 704600000, "total_current_assets": 2613900000, "total_assets": 17520100000, "short_term_debt": null, "long_term_debt": 3941700000, "total_debt": 3941700000, "total_liabilities": 7037000000, "total_equity": 10476700000, "shares_outstanding": 356000000, "goodwill_and_intangibles": 13947300000 }, "cash_flow": { "operating_cash_flow": 256700000, "capital_expenditure": 26400000, "free_cash_flow": 283100000, "dividends_paid": 28100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265645, "ticker_id": 1645, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278000000", "ebitda": "414800000", "netIncome": "207400000", "grossProfit": "904200000", "depreciation": "None", "totalRevenue": "1524500000", "costOfRevenue": "620300000", "interestIncome": "None", "incomeBeforeTax": "234000000", "interestExpense": "44000000", "operatingIncome": "239100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26600000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "665100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136800000", "sellingGeneralAndAdministrative": "561000000", "netIncomeFromContinuingOperations": "207400000" }, "balance": { "goodwill": "10234600000", "inventory": "580800000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "17520100000", "longTermDebt": "3941700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3712700000", "reportedCurrency": "USD", "retainedEarnings": "7685200000", "totalLiabilities": "7037000000", "otherCurrentAssets": "365900000", "totalCurrentAssets": "2613900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "962600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14906200000", "currentAccountsPayable": "667200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3941700000", "totalShareholderEquity": "10476700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071500000", "totalCurrentLiabilities": "1738700000", "otherNonCurrentLiabilities": "1356600000", "totalNonCurrentLiabilities": "5298300000", "cashAndShortTermInvestments": "704600000", "commonStockSharesOutstanding": "356000000", "intangibleAssetsExcludingGoodwill": "3712700000", "cashAndCashEquivalentsAtCarryingValue": "704600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207400000", "profitLoss": "None", "dividendPayout": "28100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13100000", "operatingCashflow": "256700000", "capitalExpenditures": "26400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306900000", "cashflowFromInvestment": "-1737400000", "stockBasedCompensation": "28900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1524500000, "cost_of_revenue": 620300000, "gross_profit": 904200000, "research_and_development": 104100000, "selling_general_admin": 561000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278000000, "depreciation_amortisation": 136800000, "ebitda": 414800000, "interest_expense": 44000000, "interest_income": null, "other_non_operating": null, "pretax_income": 234000000, "tax_provision": 26600000, "effective_tax_rate": null, "net_income": 207400000, "net_income_continuing_ops": 207400000, "net_income_to_common": 207400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 704600000, "short_term_investments": null, "net_receivables": 962600000, "inventory": 580800000, "other_current_assets": null, "total_current_assets": 2613900000, "net_ppe": null, "goodwill": 10234600000, "intangible_assets": 3712700000, "goodwill_and_intangibles": 13947300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14906200000, "total_assets": 17520100000, "short_term_debt": null, "accounts_payable": 667200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1738700000, "long_term_debt": 3941700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5298300000, "total_liabilities": 7037000000, "total_debt": 3941700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7685200000, "total_equity": 10476700000, "shares_outstanding": 356000000, "operating_cash_flow": 256700000, "stock_based_compensation": 28900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1737400000, "dividends_paid": 28100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 306900000, "free_cash_flow": 283100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278000000", "ebitda": "414800000", "netIncome": "207400000", "grossProfit": "904200000", "depreciation": "None", "totalRevenue": "1524500000", "costOfRevenue": "620300000", "interestIncome": "None", "incomeBeforeTax": "234000000", "interestExpense": "44000000", "operatingIncome": "239100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26600000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "665100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136800000", "sellingGeneralAndAdministrative": "561000000", "netIncomeFromContinuingOperations": "207400000" }, "balance": { "goodwill": "10234600000", "inventory": "580800000", "commonStock": "3700000", "currentDebt": "None", "investments": "None", "totalAssets": "17520100000", "longTermDebt": "3941700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3712700000", "reportedCurrency": "USD", "retainedEarnings": "7685200000", "totalLiabilities": "7037000000", "otherCurrentAssets": "365900000", "totalCurrentAssets": "2613900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "962600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14906200000", "currentAccountsPayable": "667200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3941700000", "totalShareholderEquity": "10476700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1071500000", "totalCurrentLiabilities": "1738700000", "otherNonCurrentLiabilities": "1356600000", "totalNonCurrentLiabilities": "5298300000", "cashAndShortTermInvestments": "704600000", "commonStockSharesOutstanding": "356000000", "intangibleAssetsExcludingGoodwill": "3712700000", "cashAndCashEquivalentsAtCarryingValue": "704600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207400000", "profitLoss": "None", "dividendPayout": "28100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13100000", "operatingCashflow": "256700000", "capitalExpenditures": "26400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306900000", "cashflowFromInvestment": "-1737400000", "stockBasedCompensation": "28900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 1583700000, "cost_of_revenue": 636200000, "gross_profit": 947500000, "ebit": 306000000, "ebitda": 421700000, "pretax_income": 277500000, "tax_provision": 12300000, "net_income": 265200000, "net_income_to_common": 265200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1888800000, "total_current_assets": 3671600000, "total_assets": 16911800000, "short_term_debt": 37600000, "long_term_debt": 3646200000, "total_debt": 3683800000, "total_liabilities": 6586500000, "total_equity": 10318900000, "shares_outstanding": 354500000, "goodwill_and_intangibles": 12281500000 }, "cash_flow": { "operating_cash_flow": 446800000, "capital_expenditure": 34100000, "free_cash_flow": 480900000, "dividends_paid": 28100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265646, "ticker_id": 1645, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306000000", "ebitda": "421700000", "netIncome": "265200000", "grossProfit": "947500000", "depreciation": "None", "totalRevenue": "1583700000", "costOfRevenue": "636200000", "interestIncome": "None", "incomeBeforeTax": "277500000", "interestExpense": "28500000", "operatingIncome": "310900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12300000", "reportedCurrency": "USD", "netInterestIncome": "-28500000", "nonInterestIncome": "None", "operatingExpenses": "636600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "636200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115700000", "sellingGeneralAndAdministrative": "537400000", "netIncomeFromContinuingOperations": "265200000" }, "balance": { "goodwill": "9121700000", "inventory": "536900000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "16911800000", "longTermDebt": "3646200000", "shortTermDebt": "37600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3159800000", "reportedCurrency": "USD", "retainedEarnings": "7505900000", "totalLiabilities": "6586500000", "otherCurrentAssets": "285100000", "totalCurrentAssets": "3671600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "960800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13240200000", "currentAccountsPayable": "608600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3810100000", "totalShareholderEquity": "10318900000", "capitalLeaseObligations": "163900000", "otherCurrentLiabilities": "470700000", "totalCurrentLiabilities": "1791300000", "otherNonCurrentLiabilities": "9700000", "totalNonCurrentLiabilities": "4795200000", "cashAndShortTermInvestments": "1888800000", "commonStockSharesOutstanding": "354500000", "intangibleAssetsExcludingGoodwill": "3159800000", "cashAndCashEquivalentsAtCarryingValue": "1888800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265200000", "profitLoss": "None", "dividendPayout": "28100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "446800000", "capitalExpenditures": "34100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "798600000", "cashflowFromInvestment": "-71200000", "stockBasedCompensation": "28100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1583700000, "cost_of_revenue": 636200000, "gross_profit": 947500000, "research_and_development": 99200000, "selling_general_admin": 537400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306000000, "depreciation_amortisation": 115700000, "ebitda": 421700000, "interest_expense": 28500000, "interest_income": null, "other_non_operating": null, "pretax_income": 277500000, "tax_provision": 12300000, "effective_tax_rate": null, "net_income": 265200000, "net_income_continuing_ops": 265200000, "net_income_to_common": 265200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1888800000, "short_term_investments": null, "net_receivables": 960800000, "inventory": 536900000, "other_current_assets": null, "total_current_assets": 3671600000, "net_ppe": null, "goodwill": 9121700000, "intangible_assets": 3159800000, "goodwill_and_intangibles": 12281500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13240200000, "total_assets": 16911800000, "short_term_debt": 37600000, "accounts_payable": 608600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1791300000, "long_term_debt": 3646200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4795200000, "total_liabilities": 6586500000, "total_debt": 3683800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7505900000, "total_equity": 10318900000, "shares_outstanding": 354500000, "operating_cash_flow": 446800000, "stock_based_compensation": 28100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71200000, "dividends_paid": 28100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 798600000, "free_cash_flow": 480900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306000000", "ebitda": "421700000", "netIncome": "265200000", "grossProfit": "947500000", "depreciation": "None", "totalRevenue": "1583700000", "costOfRevenue": "636200000", "interestIncome": "None", "incomeBeforeTax": "277500000", "interestExpense": "28500000", "operatingIncome": "310900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12300000", "reportedCurrency": "USD", "netInterestIncome": "-28500000", "nonInterestIncome": "None", "operatingExpenses": "636600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "636200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115700000", "sellingGeneralAndAdministrative": "537400000", "netIncomeFromContinuingOperations": "265200000" }, "balance": { "goodwill": "9121700000", "inventory": "536900000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "16911800000", "longTermDebt": "3646200000", "shortTermDebt": "37600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3159800000", "reportedCurrency": "USD", "retainedEarnings": "7505900000", "totalLiabilities": "6586500000", "otherCurrentAssets": "285100000", "totalCurrentAssets": "3671600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "960800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13240200000", "currentAccountsPayable": "608600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3810100000", "totalShareholderEquity": "10318900000", "capitalLeaseObligations": "163900000", "otherCurrentLiabilities": "470700000", "totalCurrentLiabilities": "1791300000", "otherNonCurrentLiabilities": "9700000", "totalNonCurrentLiabilities": "4795200000", "cashAndShortTermInvestments": "1888800000", "commonStockSharesOutstanding": "354500000", "intangibleAssetsExcludingGoodwill": "3159800000", "cashAndCashEquivalentsAtCarryingValue": "1888800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265200000", "profitLoss": "None", "dividendPayout": "28100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "446800000", "capitalExpenditures": "34100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "798600000", "cashflowFromInvestment": "-71200000", "stockBasedCompensation": "28100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 1494500000, "cost_of_revenue": 601500000, "gross_profit": 893000000, "ebit": 286900000, "ebitda": 401700000, "pretax_income": 257100000, "tax_provision": 39100000, "net_income": 218000000, "net_income_to_common": 218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 714100000, "total_current_assets": 2469300000, "total_assets": 15664400000, "short_term_debt": 749900000, "long_term_debt": 1982100000, "total_debt": 2732000000, "total_liabilities": 5580800000, "total_equity": 10077800000, "shares_outstanding": 356100000, "goodwill_and_intangibles": 12285000000 }, "cash_flow": { "operating_cash_flow": 411400000, "capital_expenditure": 27900000, "free_cash_flow": 439300000, "dividends_paid": 24600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265648, "ticker_id": 1645, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286900000", "ebitda": "401700000", "netIncome": "218000000", "grossProfit": "893000000", "depreciation": "None", "totalRevenue": "1494500000", "costOfRevenue": "601500000", "interestIncome": "29800000", "incomeBeforeTax": "257100000", "interestExpense": "29800000", "operatingIncome": "291100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39100000", "reportedCurrency": "USD", "netInterestIncome": "-29800000", "nonInterestIncome": "None", "operatingExpenses": "601900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "601500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114800000", "sellingGeneralAndAdministrative": "503500000", "netIncomeFromContinuingOperations": "218000000" }, "balance": { "goodwill": "9058700000", "inventory": "552500000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "15664400000", "longTermDebt": "1982100000", "shortTermDebt": "749900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3226300000", "reportedCurrency": "USD", "retainedEarnings": "7268800000", "totalLiabilities": "5580800000", "otherCurrentAssets": "277300000", "totalCurrentAssets": "2469300000", "currentLongTermDebt": "749900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "925400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13195100000", "currentAccountsPayable": "574800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430800000", "shortLongTermDebtTotal": "2732000000", "totalShareholderEquity": "10077800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1095300000", "totalCurrentLiabilities": "2420000000", "otherNonCurrentLiabilities": "1178700000", "totalNonCurrentLiabilities": "3160800000", "cashAndShortTermInvestments": "714100000", "commonStockSharesOutstanding": "356100000", "intangibleAssetsExcludingGoodwill": "3226300000", "cashAndCashEquivalentsAtCarryingValue": "714100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218000000", "profitLoss": "None", "dividendPayout": "24600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5700000", "operatingCashflow": "411400000", "capitalExpenditures": "27900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324900000", "cashflowFromInvestment": "-124200000", "stockBasedCompensation": "29500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1494500000, "cost_of_revenue": 601500000, "gross_profit": 893000000, "research_and_development": 98400000, "selling_general_admin": 503500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286900000, "depreciation_amortisation": 114800000, "ebitda": 401700000, "interest_expense": 29800000, "interest_income": null, "other_non_operating": null, "pretax_income": 257100000, "tax_provision": 39100000, "effective_tax_rate": null, "net_income": 218000000, "net_income_continuing_ops": 218000000, "net_income_to_common": 218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 714100000, "short_term_investments": null, "net_receivables": 925400000, "inventory": 552500000, "other_current_assets": null, "total_current_assets": 2469300000, "net_ppe": null, "goodwill": 9058700000, "intangible_assets": 3226300000, "goodwill_and_intangibles": 12285000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13195100000, "total_assets": 15664400000, "short_term_debt": 749900000, "accounts_payable": 574800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2420000000, "long_term_debt": 1982100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3160800000, "total_liabilities": 5580800000, "total_debt": 2732000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7268800000, "total_equity": 10077800000, "shares_outstanding": 356100000, "operating_cash_flow": 411400000, "stock_based_compensation": 29500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124200000, "dividends_paid": 24600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -324900000, "free_cash_flow": 439300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "286900000", "ebitda": "401700000", "netIncome": "218000000", "grossProfit": "893000000", "depreciation": "None", "totalRevenue": "1494500000", "costOfRevenue": "601500000", "interestIncome": "29800000", "incomeBeforeTax": "257100000", "interestExpense": "29800000", "operatingIncome": "291100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39100000", "reportedCurrency": "USD", "netInterestIncome": "-29800000", "nonInterestIncome": "None", "operatingExpenses": "601900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "601500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114800000", "sellingGeneralAndAdministrative": "503500000", "netIncomeFromContinuingOperations": "218000000" }, "balance": { "goodwill": "9058700000", "inventory": "552500000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "15664400000", "longTermDebt": "1982100000", "shortTermDebt": "749900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3226300000", "reportedCurrency": "USD", "retainedEarnings": "7268800000", "totalLiabilities": "5580800000", "otherCurrentAssets": "277300000", "totalCurrentAssets": "2469300000", "currentLongTermDebt": "749900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "925400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13195100000", "currentAccountsPayable": "574800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430800000", "shortLongTermDebtTotal": "2732000000", "totalShareholderEquity": "10077800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1095300000", "totalCurrentLiabilities": "2420000000", "otherNonCurrentLiabilities": "1178700000", "totalNonCurrentLiabilities": "3160800000", "cashAndShortTermInvestments": "714100000", "commonStockSharesOutstanding": "356100000", "intangibleAssetsExcludingGoodwill": "3226300000", "cashAndCashEquivalentsAtCarryingValue": "714100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218000000", "profitLoss": "None", "dividendPayout": "24600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5700000", "operatingCashflow": "411400000", "capitalExpenditures": "27900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324900000", "cashflowFromInvestment": "-124200000", "stockBasedCompensation": "29500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "income_statement": { "revenue": 1526400000, "cost_of_revenue": 621000000, "gross_profit": 905400000, "ebit": 283500000, "ebitda": 397000000, "pretax_income": 250400000, "tax_provision": 41400000, "net_income": 209000000, "net_income_to_common": 209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712800000, "total_current_assets": 2474600000, "total_assets": 15730700000, "short_term_debt": 999900000, "long_term_debt": 1978200000, "total_debt": 2978100000, "total_liabilities": 5758900000, "total_equity": 9965800000, "shares_outstanding": 355500000, "goodwill_and_intangibles": 12355900000 }, "cash_flow": { "operating_cash_flow": 321000000, "capital_expenditure": 21000000, "free_cash_flow": 342000000, "dividends_paid": 24600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265649, "ticker_id": 1645, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:29.732190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283500000", "ebitda": "397000000", "netIncome": "209000000", "grossProfit": "905400000", "depreciation": "None", "totalRevenue": "1526400000", "costOfRevenue": "621000000", "interestIncome": "33100000", "incomeBeforeTax": "250400000", "interestExpense": "33100000", "operatingIncome": "291300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41400000", "reportedCurrency": "USD", "netInterestIncome": "-33100000", "nonInterestIncome": "None", "operatingExpenses": "614100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100100000", "otherNonOperatingIncome": "-7800000", "costofGoodsAndServicesSold": "621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113500000", "sellingGeneralAndAdministrative": "514000000", "netIncomeFromContinuingOperations": "209000000" }, "balance": { "goodwill": "9051900000", "inventory": "561200000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "15730700000", "longTermDebt": "1978200000", "shortTermDebt": "999900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3304000000", "reportedCurrency": "USD", "retainedEarnings": "7075400000", "totalLiabilities": "5758900000", "otherCurrentAssets": "265400000", "totalCurrentAssets": "2474600000", "currentLongTermDebt": "999900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "935200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13256100000", "currentAccountsPayable": "585600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425900000", "shortLongTermDebtTotal": "2978100000", "totalShareholderEquity": "9965800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "999500000", "totalCurrentLiabilities": "2585000000", "otherNonCurrentLiabilities": "1195700000", "totalNonCurrentLiabilities": "3173900000", "cashAndShortTermInvestments": "712800000", "commonStockSharesOutstanding": "355500000", "intangibleAssetsExcludingGoodwill": "3304000000", "cashAndCashEquivalentsAtCarryingValue": "712800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209000000", "profitLoss": "None", "dividendPayout": "24600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6200000", "operatingCashflow": "321000000", "capitalExpenditures": "21000000", "changeInReceivables": "4500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254300000", "cashflowFromInvestment": "-16100000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1526400000, "cost_of_revenue": 621000000, "gross_profit": 905400000, "research_and_development": 100100000, "selling_general_admin": 514000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283500000, "depreciation_amortisation": 113500000, "ebitda": 397000000, "interest_expense": 33100000, "interest_income": null, "other_non_operating": null, "pretax_income": 250400000, "tax_provision": 41400000, "effective_tax_rate": null, "net_income": 209000000, "net_income_continuing_ops": 209000000, "net_income_to_common": 209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 712800000, "short_term_investments": null, "net_receivables": 935200000, "inventory": 561200000, "other_current_assets": null, "total_current_assets": 2474600000, "net_ppe": null, "goodwill": 9051900000, "intangible_assets": 3304000000, "goodwill_and_intangibles": 12355900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13256100000, "total_assets": 15730700000, "short_term_debt": 999900000, "accounts_payable": 585600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2585000000, "long_term_debt": 1978200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3173900000, "total_liabilities": 5758900000, "total_debt": 2978100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7075400000, "total_equity": 9965800000, "shares_outstanding": 355500000, "operating_cash_flow": 321000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16100000, "dividends_paid": 24600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254300000, "free_cash_flow": 342000000, "net_change_in_cash": 50600000 }, "raw_data": { "income": { "ebit": "283500000", "ebitda": "397000000", "netIncome": "209000000", "grossProfit": "905400000", "depreciation": "None", "totalRevenue": "1526400000", "costOfRevenue": "621000000", "interestIncome": "33100000", "incomeBeforeTax": "250400000", "interestExpense": "33100000", "operatingIncome": "291300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41400000", "reportedCurrency": "USD", "netInterestIncome": "-33100000", "nonInterestIncome": "None", "operatingExpenses": "614100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100100000", "otherNonOperatingIncome": "-7800000", "costofGoodsAndServicesSold": "621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113500000", "sellingGeneralAndAdministrative": "514000000", "netIncomeFromContinuingOperations": "209000000" }, "balance": { "goodwill": "9051900000", "inventory": "561200000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "15730700000", "longTermDebt": "1978200000", "shortTermDebt": "999900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3304000000", "reportedCurrency": "USD", "retainedEarnings": "7075400000", "totalLiabilities": "5758900000", "otherCurrentAssets": "265400000", "totalCurrentAssets": "2474600000", "currentLongTermDebt": "999900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "935200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13256100000", "currentAccountsPayable": "585600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425900000", "shortLongTermDebtTotal": "2978100000", "totalShareholderEquity": "9965800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "999500000", "totalCurrentLiabilities": "2585000000", "otherNonCurrentLiabilities": "1195700000", "totalNonCurrentLiabilities": "3173900000", "cashAndShortTermInvestments": "712800000", "commonStockSharesOutstanding": "355500000", "intangibleAssetsExcludingGoodwill": "3304000000", "cashAndCashEquivalentsAtCarryingValue": "712800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209000000", "profitLoss": "None", "dividendPayout": "24600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6200000", "operatingCashflow": "321000000", "capitalExpenditures": "21000000", "changeInReceivables": "4500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254300000", "cashflowFromInvestment": "-16100000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }