{ "ticker": { "uuid": "f71f020c-ded1-47d2-abcd-688959a1d119", "symbol": "EFOI", "name": "Energy Focu", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/f71f020c-ded1-47d2-abcd-688959a1d119/", "api_url": "https://sharemaestro.com/factors/api/tickers/f71f020c-ded1-47d2-abcd-688959a1d119/" }, "latest_snapshot": { "ticker": { "uuid": "f71f020c-ded1-47d2-abcd-688959a1d119", "symbol": "EFOI", "name": "Energy Focu", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/f71f020c-ded1-47d2-abcd-688959a1d119/", "api_url": "https://sharemaestro.com/factors/api/tickers/f71f020c-ded1-47d2-abcd-688959a1d119/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.55, "coverage": 0.818, "confidence": 0.784, "delta": 0 }, "headline_factors": { "price": 2.87, "market_cap": 18279667.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1039, "roe": -0.2265, "piotroski_f_score": 4, "momentum_12_1": 0.3641, "volatility_252d": 2.439 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0585, "shareholder_yield": -0.1039 }, "quality": { "roe": -0.2265, "roic": -0.2227, "gross_margin": 0.1772, "fcf_margin": -0.2605, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.1615, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3226, "momentum_12_1": 0.3641, "relative_strength": 0.1063 }, "scores": { "value_percentile": 0.55, "quality_percentile": 0.53, "momentum_percentile": 0.55, "growth_composite": 45, "yield_composite": 45, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.58, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0833, "roe": -0.2265, "momentum_12_1": 1.1016 }, { "week_end_date": "2026-06-14", "price": 3.02, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0988, "roe": -0.2265, "momentum_12_1": 1.1967 }, { "week_end_date": "2026-06-21", "price": 3.13, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0953, "roe": -0.2265, "momentum_12_1": 1.3253 }, { "week_end_date": "2026-06-28", "price": 2.96, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1008, "roe": -0.2265, "momentum_12_1": 0.5734 }, { "week_end_date": "2026-07-05", "price": 2.95, "os": 0.6, "value": 0.54, "quality": 0.52, "momentum": 0.54, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1011, "roe": -0.2265, "momentum_12_1": 0.5565 }, { "week_end_date": "2026-07-12", "price": 2.98, "os": 0.47, "value": 0.47, "quality": 0.46, "momentum": 0.48, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1001, "roe": -0.2265, "momentum_12_1": 0.1615 }, { "week_end_date": "2026-07-19", "price": 2.9, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.54, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1028, "roe": -0.2265, "momentum_12_1": 0.4163 }, { "week_end_date": "2026-07-26", "price": 2.87, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1039, "roe": -0.2265, "momentum_12_1": 0.3641 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3560000, "cost_of_revenue": 2925000, "gross_profit": 635000, "ebit": -1026999, "ebitda": -989999, "pretax_income": -1026999, "tax_provision": null, "net_income": -1026999, "net_income_to_common": -1026999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064000, "total_current_assets": 4649000, "total_assets": 5109000, "short_term_debt": 139000, "long_term_debt": 78000, "total_debt": 217000, "total_liabilities": 1000000, "total_equity": 4109000, "shares_outstanding": 5553000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1404000, "capital_expenditure": 54000, "free_cash_flow": -1350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3560000, "cost_of_revenue": 2925000, "gross_profit": 635000, "ebit": -1026999, "ebitda": -989999, "pretax_income": -1026999, "tax_provision": null, "net_income": -1026999, "net_income_to_common": -1026999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064000, "total_current_assets": 4649000, "total_assets": 5109000, "short_term_debt": 139000, "long_term_debt": 78000, "total_debt": 217000, "total_liabilities": 1000000, "total_equity": 4109000, "shares_outstanding": 5553000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1404000, "capital_expenditure": 54000, "free_cash_flow": -1350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3560000, "cost_of_revenue": 2925000, "gross_profit": 635000, "ebit": -1026999, "ebitda": -989999, "pretax_income": -1026999, "tax_provision": null, "net_income": -1026999, "net_income_to_common": -1026999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064000, "total_current_assets": 4649000, "total_assets": 5109000, "short_term_debt": 139000, "long_term_debt": 78000, "total_debt": 217000, "total_liabilities": 1000000, "total_equity": 4109000, "shares_outstanding": 5553000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1404000, "capital_expenditure": 54000, "free_cash_flow": -1350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3560000, "cost_of_revenue": 2925000, "gross_profit": 635000, "ebit": -1026999, "ebitda": -989999, "pretax_income": -1026999, "tax_provision": null, "net_income": -1026999, "net_income_to_common": -1026999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064000, "total_current_assets": 4649000, "total_assets": 5109000, "short_term_debt": 139000, "long_term_debt": 78000, "total_debt": 217000, "total_liabilities": 1000000, "total_equity": 4109000, "shares_outstanding": 5553000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1404000, "capital_expenditure": 54000, "free_cash_flow": -1350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3560000, "cost_of_revenue": 2925000, "gross_profit": 635000, "ebit": -1026999, "ebitda": -989999, "pretax_income": -1026999, "tax_provision": null, "net_income": -1026999, "net_income_to_common": -1026999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064000, "total_current_assets": 4649000, "total_assets": 5109000, "short_term_debt": 139000, "long_term_debt": 78000, "total_debt": 217000, "total_liabilities": 1000000, "total_equity": 4109000, "shares_outstanding": 5553000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1404000, "capital_expenditure": 54000, "free_cash_flow": -1350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3560000, "cost_of_revenue": 2925000, "gross_profit": 635000, "ebit": -1026999, "ebitda": -989999, "pretax_income": -1026999, "tax_provision": null, "net_income": -1026999, "net_income_to_common": -1026999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064000, "total_current_assets": 4649000, "total_assets": 5109000, "short_term_debt": 139000, "long_term_debt": 78000, "total_debt": 217000, "total_liabilities": 1000000, "total_equity": 4109000, "shares_outstanding": 5553000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1404000, "capital_expenditure": 54000, "free_cash_flow": -1350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3560000, "cost_of_revenue": 2925000, "gross_profit": 635000, "ebit": -1044000, "ebitda": -1007000, "pretax_income": -1026999, "tax_provision": null, "net_income": -1026999, "net_income_to_common": -1026999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064000, "total_current_assets": 4649000, "total_assets": 5109000, "short_term_debt": 139000, "long_term_debt": 78000, "total_debt": 217000, "total_liabilities": 1000000, "total_equity": 4109000, "shares_outstanding": 5553000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1404000, "capital_expenditure": 54000, "free_cash_flow": -1350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2100000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4860000, "cost_of_revenue": 4161000, "gross_profit": 699000, "ebit": -1575000, "ebitda": -1538000, "pretax_income": -1580000, "tax_provision": 2000, "net_income": -1582000, "net_income_to_common": -1582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565000, "total_current_assets": 5145000, "total_assets": 5612000, "short_term_debt": 139000, "long_term_debt": 254000, "total_debt": 393000, "total_liabilities": 2697000, "total_equity": 2915000, "shares_outstanding": 4947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1297000, "capital_expenditure": 19000, "free_cash_flow": -1278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 851000, "net_debt_issued": -1000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 949000, "cost_of_revenue": 728000, "gross_profit": 221000, "ebit": -140000, "ebitda": -132000, "pretax_income": -140000, "tax_provision": null, "net_income": -140000, "net_income_to_common": -140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1126000, "total_current_assets": 5533000, "total_assets": 5952000, "short_term_debt": 145000, "long_term_debt": 40000, "total_debt": 185000, "total_liabilities": 1983000, "total_equity": 3969000, "shares_outstanding": 6248000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69000, "capital_expenditure": 0, "free_cash_flow": 69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 949000, "cost_of_revenue": 728000, "gross_profit": 221000, "ebit": -140000, "ebitda": -132000, "pretax_income": -140000, "tax_provision": null, "net_income": -140000, "net_income_to_common": -140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1126000, "total_current_assets": 5533000, "total_assets": 5952000, "short_term_debt": 145000, "long_term_debt": 40000, "total_debt": 185000, "total_liabilities": 1983000, "total_equity": 3969000, "shares_outstanding": 6248000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69000, "capital_expenditure": 0, "free_cash_flow": 69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 949000, "cost_of_revenue": 728000, "gross_profit": 221000, "ebit": -140000, "ebitda": -132000, "pretax_income": -140000, "tax_provision": null, "net_income": -140000, "net_income_to_common": -140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1126000, "total_current_assets": 5533000, "total_assets": 5952000, "short_term_debt": 145000, "long_term_debt": 40000, "total_debt": 185000, "total_liabilities": 1983000, "total_equity": 3969000, "shares_outstanding": 6248000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69000, "capital_expenditure": 0, "free_cash_flow": 69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 949000, "cost_of_revenue": 728000, "gross_profit": 221000, "ebit": -140000, "ebitda": -132000, "pretax_income": -140000, "tax_provision": null, "net_income": -140000, "net_income_to_common": -140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1126000, "total_current_assets": 5533000, "total_assets": 5952000, "short_term_debt": 145000, "long_term_debt": 40000, "total_debt": 185000, "total_liabilities": 1983000, "total_equity": 3969000, "shares_outstanding": 6248000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69000, "capital_expenditure": 0, "free_cash_flow": 69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 949000, "cost_of_revenue": 728000, "gross_profit": 221000, "ebit": -140000, "ebitda": -132000, "pretax_income": -140000, "tax_provision": null, "net_income": -140000, "net_income_to_common": -140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1126000, "total_current_assets": 5533000, "total_assets": 5952000, "short_term_debt": 145000, "long_term_debt": 40000, "total_debt": 185000, "total_liabilities": 1983000, "total_equity": 3969000, "shares_outstanding": 6248000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69000, "capital_expenditure": 0, "free_cash_flow": 69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 949000, "cost_of_revenue": 728000, "gross_profit": 221000, "ebit": -140000, "ebitda": -132000, "pretax_income": -140000, "tax_provision": null, "net_income": -140000, "net_income_to_common": -140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1126000, "total_current_assets": 5533000, "total_assets": 5952000, "short_term_debt": 145000, "long_term_debt": 40000, "total_debt": 185000, "total_liabilities": 1983000, "total_equity": 3969000, "shares_outstanding": 6248000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69000, "capital_expenditure": 0, "free_cash_flow": 69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 949000, "cost_of_revenue": 728000, "gross_profit": 221000, "ebit": -141000, "ebitda": -133000, "pretax_income": -140000, "tax_provision": null, "net_income": -140000, "net_income_to_common": -140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1126000, "total_current_assets": 5533000, "total_assets": 5952000, "short_term_debt": 145000, "long_term_debt": 40000, "total_debt": 185000, "total_liabilities": 1983000, "total_equity": 3969000, "shares_outstanding": 6248000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69000, "capital_expenditure": 0, "free_cash_flow": 69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 975000, "cost_of_revenue": 800000, "gross_profit": 175000, "ebit": -356000, "ebitda": -347000, "pretax_income": -356000, "tax_provision": null, "net_income": -356000, "net_income_to_common": -356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064000, "total_current_assets": 4649000, "total_assets": 5109000, "short_term_debt": 139000, "long_term_debt": 78000, "total_debt": 217000, "total_liabilities": 1000000, "total_equity": 4109000, "shares_outstanding": 5951000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -862000, "capital_expenditure": 0, "free_cash_flow": -862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1200000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 975000, "cost_of_revenue": 800000, "gross_profit": 175000, "ebit": -356000, "ebitda": -347000, "pretax_income": -356000, "tax_provision": null, "net_income": -356000, "net_income_to_common": -356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064000, "total_current_assets": 4649000, "total_assets": 5109000, "short_term_debt": 139000, "long_term_debt": 78000, "total_debt": 217000, "total_liabilities": 1000000, "total_equity": 4109000, "shares_outstanding": 5951000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -862000, "capital_expenditure": 0, "free_cash_flow": -862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1200000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 975000, "cost_of_revenue": 800000, "gross_profit": 175000, "ebit": -356000, "ebitda": -347000, "pretax_income": -356000, "tax_provision": null, "net_income": -356000, "net_income_to_common": -356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064000, "total_current_assets": 4649000, "total_assets": 5109000, "short_term_debt": 139000, "long_term_debt": 78000, "total_debt": 217000, "total_liabilities": 1000000, "total_equity": 4109000, "shares_outstanding": 5951000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -862000, "capital_expenditure": 0, "free_cash_flow": -862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1200000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 975000, "cost_of_revenue": 800000, "gross_profit": 175000, "ebit": -356000, "ebitda": -347000, "pretax_income": -356000, "tax_provision": null, "net_income": -356000, "net_income_to_common": -356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064000, "total_current_assets": 4649000, "total_assets": 5109000, "short_term_debt": 139000, "long_term_debt": 78000, "total_debt": 217000, "total_liabilities": 1000000, "total_equity": 4109000, "shares_outstanding": 5951000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -862000, "capital_expenditure": 0, "free_cash_flow": -862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1200000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 975000, "cost_of_revenue": 800000, "gross_profit": 175000, "ebit": -356000, "ebitda": -347000, "pretax_income": -356000, "tax_provision": null, "net_income": -356000, "net_income_to_common": -356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064000, "total_current_assets": 4649000, "total_assets": 5109000, "short_term_debt": 139000, "long_term_debt": 78000, "total_debt": 217000, "total_liabilities": 1000000, "total_equity": 4109000, "shares_outstanding": 5951000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -862000, "capital_expenditure": 0, "free_cash_flow": -862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1200000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }