{ "ticker": { "uuid": "f71f020c-ded1-47d2-abcd-688959a1d119", "symbol": "EFOI", "name": "Energy Focu", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/f71f020c-ded1-47d2-abcd-688959a1d119/", "api_url": "https://sharemaestro.com/factors/api/tickers/f71f020c-ded1-47d2-abcd-688959a1d119/" }, "ticker_metadata": { "id": 5810, "uuid": "f71f020c-ded1-47d2-abcd-688959a1d119", "symbol": "EFOI", "name": "Energy Focu", "asset_type": "equity", "market_cap": 24772500, "stock_exchange_id": 2, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Energy Focus, Inc. designs, develops, manufactures, markets and sells energy efficient lighting systems in the United States and internationally. The company is headquartered in Solon, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f71f020c-ded1-47d2-abcd-688959a1d119", "symbol": "EFOI", "name": "Energy Focu", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/f71f020c-ded1-47d2-abcd-688959a1d119/", "api_url": "https://sharemaestro.com/factors/api/tickers/f71f020c-ded1-47d2-abcd-688959a1d119/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.58, "market_cap": 22367840, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2265, "piotroski_f_score": 3, "momentum_12_1": 1.1016, "volatility_252d": 2.4727 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.583395+00:00", "batch_id": "" }, "size": { "price_close": 3.58, "market_cap": 22367840, "market_cap_usd": 22367840, "enterprise_value": 21386840, "shares_outstanding": 6248000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.6356, "ptbv_ratio": 5.6356, "ps_ratio": 5.7457, "pcf_ratio": null, "pfcf_ratio": -22.059, "ev_ebitda": null, "ev_ebit": -24.5262, "ev_sales": 5.4937, "ev_fcf": -21.0916, "earnings_yield": null, "fcf_yield": -0.0474, "price_to_sales": 5.7457, "price_to_book": 5.6356, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.182 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1772, "operating_margin": -0.224, "net_margin": -0.2309, "ebitda_margin": -0.2147, "fcf_margin": -0.2605, "roe": -0.2265, "roa": -0.151, "roic": -0.2189, "roc_greenblatt": null, "asset_turnover": 0.6541, "cash_conversion": 1.1279, "accruals_ratio": 0.0276, "sbc_to_revenue": 0.0321, "piotroski_f_score": 3, "altman_z_score": -29.0463, "earnings_stability_5y": 0.4401, "revenue_stability_5y": 0.5697, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1159, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4996, "net_debt_to_ebitda": 1.1734, "debt_to_assets": 0.0244, "interest_coverage": null, "current_ratio": 2.8477, "quick_ratio": 0.9465, "net_debt": -981000, "local_beta": 0.0114, "volatility_252d": 2.4727, "volatility_60d": 6.1615, "max_drawdown_12m": -0.4484, "risk_adjusted_momentum": 0.4455 }, "growth": { "revenue_growth_1y": -0.1615, "revenue_growth_3y_cagr": -0.1582, "revenue_growth_5y_cagr": -0.267, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2558, "revenue_growth": -0.1615, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0891, "price_return_3m": 0.8219, "price_return_6m": 0.7295, "price_return_9m": 0.4699, "price_return_12m": 0.9144, "price_return_12m_ex1m": 1.1016, "momentum_6m": 0.7295, "momentum_12m": 0.9144, "momentum_12_1": 1.1016, "distance_from_52w_high": -0.4484, "distance_from_52w_low": 1.1566, "relative_strength": 0.7565 }, "raw_ttm": { "revenue_ttm": 3893000, "gross_profit_ttm": 690000, "ebit_ttm": -872000, "ebitda_ttm": -836000, "net_income_ttm": -899000, "eps_diluted_ttm": -0.1439, "operating_cash_flow_ttm": -1063000, "capital_expenditure_ttm": 49000, "fcf_ttm": -1014000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 1126000, "total_current_assets": 5533000, "total_current_liabilities": 1943000, "net_ppe": null, "total_assets": 5952000, "total_debt": 145000, "total_equity": 3969000, "net_working_capital": 2609000, "book_value_per_share": 0.6352, "retained_earnings": -156064000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6352 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.54, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1005, "ticker_id": 5810, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.583395+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.58, "market_cap": 22367840, "market_cap_usd": 22367840, "enterprise_value": 21386840, "shares_outstanding": 6248000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.63563618, "ptbv_ratio": 5.63563618, "ps_ratio": 5.74565631, "pcf_ratio": null, "pfcf_ratio": -22.05901381, "ev_ebitda": null, "ev_ebit": -24.52619266, "ev_sales": 5.49366555, "ev_fcf": -21.09155819, "earnings_yield": null, "fcf_yield": -0.04741233, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1772412, "operating_margin": -0.22399178, "net_margin": -0.23092731, "ebitda_margin": -0.21474441, "fcf_margin": -0.26046751, "roe": -0.22650542, "roa": -0.15104167, "roic": -0.2188755, "roc_greenblatt": null, "asset_turnover": 0.65406586, "cash_conversion": 1.12791991, "accruals_ratio": 0.02755376, "sbc_to_revenue": 0.03210891, "debt_to_equity": 0.49962207, "net_debt_to_ebitda": 1.17344498, "debt_to_assets": 0.02436156, "interest_coverage": null, "current_ratio": 2.84765826, "quick_ratio": 0.94647452, "net_debt": -981000, "revenue_growth_1y": -0.16153349, "revenue_growth_3y_cagr": -0.15820361, "revenue_growth_5y_cagr": -0.26703456, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25577496, "piotroski_f_score": 3, "altman_z_score": -29.04633474, "earnings_stability_5y": 0.440119, "revenue_stability_5y": 0.5697, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08905852, "price_return_3m": 0.82188295, "price_return_6m": 0.7294686, "price_return_9m": 0.46992404, "price_return_12m": 0.9144385, "price_return_12m_ex1m": 1.10160428, "distance_from_52w_high": -0.44838213, "distance_from_52w_low": 1.15662651, "relative_strength": 0.75649745, "local_beta": 0.0114, "volatility_252d": 2.472707, "volatility_60d": 6.161462, "max_drawdown_12m": -0.44838213, "revenue_ttm": 3893000, "gross_profit_ttm": 690000, "ebit_ttm": -872000, "ebitda_ttm": -836000, "net_income_ttm": -899000, "eps_diluted_ttm": -0.14388604, "operating_cash_flow_ttm": -1063000, "capital_expenditure_ttm": 49000, "fcf_ttm": -1014000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 1126000, "total_current_assets": 5533000, "total_current_liabilities": 1943000, "net_ppe": null, "total_assets": 5952000, "total_debt": 145000, "total_equity": 3969000, "net_working_capital": 2609000, "book_value_per_share": 0.63524328, "retained_earnings": -156064000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.63524328, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.58, "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2265, "momentum_12_1": 1.1016, "complete_fields": { "id": 1005, "ticker_id": 5810, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.583395+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.58, "market_cap": 22367840, "market_cap_usd": 22367840, "enterprise_value": 21386840, "shares_outstanding": 6248000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.63563618, "ptbv_ratio": 5.63563618, "ps_ratio": 5.74565631, "pcf_ratio": null, "pfcf_ratio": -22.05901381, "ev_ebitda": null, "ev_ebit": -24.52619266, "ev_sales": 5.49366555, "ev_fcf": -21.09155819, "earnings_yield": null, "fcf_yield": -0.04741233, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1772412, "operating_margin": -0.22399178, "net_margin": -0.23092731, "ebitda_margin": -0.21474441, "fcf_margin": -0.26046751, "roe": -0.22650542, "roa": -0.15104167, "roic": -0.2188755, "roc_greenblatt": null, "asset_turnover": 0.65406586, "cash_conversion": 1.12791991, "accruals_ratio": 0.02755376, "sbc_to_revenue": 0.03210891, "debt_to_equity": 0.49962207, "net_debt_to_ebitda": 1.17344498, "debt_to_assets": 0.02436156, "interest_coverage": null, "current_ratio": 2.84765826, "quick_ratio": 0.94647452, "net_debt": -981000, "revenue_growth_1y": -0.16153349, "revenue_growth_3y_cagr": -0.15820361, "revenue_growth_5y_cagr": -0.26703456, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25577496, "piotroski_f_score": 3, "altman_z_score": -29.04633474, "earnings_stability_5y": 0.440119, "revenue_stability_5y": 0.5697, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08905852, "price_return_3m": 0.82188295, "price_return_6m": 0.7294686, "price_return_9m": 0.46992404, "price_return_12m": 0.9144385, "price_return_12m_ex1m": 1.10160428, "distance_from_52w_high": -0.44838213, "distance_from_52w_low": 1.15662651, "relative_strength": 0.75649745, "local_beta": 0.0114, "volatility_252d": 2.472707, "volatility_60d": 6.161462, "max_drawdown_12m": -0.44838213, "revenue_ttm": 3893000, "gross_profit_ttm": 690000, "ebit_ttm": -872000, "ebitda_ttm": -836000, "net_income_ttm": -899000, "eps_diluted_ttm": -0.14388604, "operating_cash_flow_ttm": -1063000, "capital_expenditure_ttm": 49000, "fcf_ttm": -1014000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 1126000, "total_current_assets": 5533000, "total_current_liabilities": 1943000, "net_ppe": null, "total_assets": 5952000, "total_debt": 145000, "total_equity": 3969000, "net_working_capital": 2609000, "book_value_per_share": 0.63524328, "retained_earnings": -156064000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.63524328, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 3560000, "cost_of_revenue": 2925000, "gross_profit": 635000, "ebit": -1044000, "ebitda": -1007000, "pretax_income": -1026999, "tax_provision": null, "net_income": -1026999, "net_income_to_common": -1026999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064000, "total_current_assets": 4649000, "total_assets": 5109000, "short_term_debt": 139000, "long_term_debt": null, "total_debt": 139000, "total_liabilities": 1000000, "total_equity": 4109000, "shares_outstanding": 5553000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1404000, "capital_expenditure": 54000, "free_cash_flow": -1350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61960, "ticker_id": 5810, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1044000", "ebitda": "-1007000", "netIncome": "-1026999", "grossProfit": "635000", "depreciation": "None", "totalRevenue": "3560000", "costOfRevenue": "2925000", "interestIncome": "2000", "incomeBeforeTax": "-1026999", "interestExpense": "0", "operatingIncome": "-1044000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "1679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "1284000", "netIncomeFromContinuingOperations": "-1027000" }, "balance": { "goodwill": "None", "inventory": "2930000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5109000", "longTermDebt": "None", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155924000", "totalLiabilities": "1000000", "otherCurrentAssets": "129000", "totalCurrentAssets": "4649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460000", "currentAccountsPayable": "544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217000", "totalShareholderEquity": "4109000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "239000", "totalCurrentLiabilities": "922000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78000", "cashAndShortTermInvestments": "1064000", "commonStockSharesOutstanding": "5553000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-262000", "operatingCashflow": "-1404000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2100000", "cashflowFromInvestment": "-197000", "stockBasedCompensation": "121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3560000, "cost_of_revenue": 2925000, "gross_profit": 635000, "research_and_development": 375000, "selling_general_admin": 1284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1044000, "depreciation_amortisation": 37000, "ebitda": -1007000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1026999, "tax_provision": null, "effective_tax_rate": null, "net_income": -1026999, "net_income_continuing_ops": -1027000, "net_income_to_common": -1026999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1064000, "short_term_investments": null, "net_receivables": 526000, "inventory": 2930000, "other_current_assets": null, "total_current_assets": 4649000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460000, "total_assets": 5109000, "short_term_debt": 139000, "accounts_payable": 544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 922000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78000, "total_liabilities": 1000000, "total_debt": 139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155924000, "total_equity": 4109000, "shares_outstanding": 5553000, "operating_cash_flow": -1404000, "stock_based_compensation": 121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2100000, "free_cash_flow": -1350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1044000", "ebitda": "-1007000", "netIncome": "-1026999", "grossProfit": "635000", "depreciation": "None", "totalRevenue": "3560000", "costOfRevenue": "2925000", "interestIncome": "2000", "incomeBeforeTax": "-1026999", "interestExpense": "0", "operatingIncome": "-1044000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "1679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "1284000", "netIncomeFromContinuingOperations": "-1027000" }, "balance": { "goodwill": "None", "inventory": "2930000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5109000", "longTermDebt": "None", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155924000", "totalLiabilities": "1000000", "otherCurrentAssets": "129000", "totalCurrentAssets": "4649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460000", "currentAccountsPayable": "544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217000", "totalShareholderEquity": "4109000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "239000", "totalCurrentLiabilities": "922000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78000", "cashAndShortTermInvestments": "1064000", "commonStockSharesOutstanding": "5553000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-262000", "operatingCashflow": "-1404000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2100000", "cashflowFromInvestment": "-197000", "stockBasedCompensation": "121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 4860000, "cost_of_revenue": 4161000, "gross_profit": 699000, "ebit": -1575000, "ebitda": -1538000, "pretax_income": -1580000, "tax_provision": 2000, "net_income": -1582000, "net_income_to_common": -1582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565000, "total_current_assets": 5145000, "total_assets": 5612000, "short_term_debt": 139000, "long_term_debt": null, "total_debt": 139000, "total_liabilities": 2697000, "total_equity": 2915000, "shares_outstanding": 4947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1297000, "capital_expenditure": 19000, "free_cash_flow": -1278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61965, "ticker_id": 5810, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1575000", "ebitda": "-1538000", "netIncome": "-1582000", "grossProfit": "699000", "depreciation": "None", "totalRevenue": "4860000", "costOfRevenue": "4161000", "interestIncome": "0", "incomeBeforeTax": "-1580000", "interestExpense": "5000", "operatingIncome": "-1842000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "2541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "2017000", "netIncomeFromContinuingOperations": "-1582000" }, "balance": { "goodwill": "None", "inventory": "3263000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5612000", "longTermDebt": "None", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154897000", "totalLiabilities": "2697000", "otherCurrentAssets": "513000", "totalCurrentAssets": "5145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "356000", "currentNetReceivables": "804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467000", "currentAccountsPayable": "970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393000", "totalShareholderEquity": "2915000", "capitalLeaseObligations": "393000", "otherCurrentLiabilities": "1334000", "totalCurrentLiabilities": "2443000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "254000", "cashAndShortTermInvestments": "565000", "commonStockSharesOutstanding": "4947000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "829000", "operatingCashflow": "-1297000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4860000, "cost_of_revenue": 4161000, "gross_profit": 699000, "research_and_development": 524000, "selling_general_admin": 2017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1575000, "depreciation_amortisation": 37000, "ebitda": -1538000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -1580000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -1582000, "net_income_continuing_ops": -1582000, "net_income_to_common": -1582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 565000, "short_term_investments": 356000, "net_receivables": 804000, "inventory": 3263000, "other_current_assets": null, "total_current_assets": 5145000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 467000, "total_assets": 5612000, "short_term_debt": 139000, "accounts_payable": 970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254000, "total_liabilities": 2697000, "total_debt": 139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154897000, "total_equity": 2915000, "shares_outstanding": 4947000, "operating_cash_flow": -1297000, "stock_based_compensation": 4000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149000, "free_cash_flow": -1278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1575000", "ebitda": "-1538000", "netIncome": "-1582000", "grossProfit": "699000", "depreciation": "None", "totalRevenue": "4860000", "costOfRevenue": "4161000", "interestIncome": "0", "incomeBeforeTax": "-1580000", "interestExpense": "5000", "operatingIncome": "-1842000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "2541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "2017000", "netIncomeFromContinuingOperations": "-1582000" }, "balance": { "goodwill": "None", "inventory": "3263000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5612000", "longTermDebt": "None", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154897000", "totalLiabilities": "2697000", "otherCurrentAssets": "513000", "totalCurrentAssets": "5145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "356000", "currentNetReceivables": "804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467000", "currentAccountsPayable": "970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393000", "totalShareholderEquity": "2915000", "capitalLeaseObligations": "393000", "otherCurrentLiabilities": "1334000", "totalCurrentLiabilities": "2443000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "254000", "cashAndShortTermInvestments": "565000", "commonStockSharesOutstanding": "4947000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "829000", "operatingCashflow": "-1297000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 5717000, "cost_of_revenue": 5494000, "gross_profit": 223000, "ebit": -3910000, "ebitda": -3877000, "pretax_income": -4290000, "tax_provision": 3000, "net_income": -4293000, "net_income_to_common": -4293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2030000, "total_current_assets": 9189000, "total_assets": 10200000, "short_term_debt": 1546000, "long_term_debt": null, "total_debt": 1546000, "total_liabilities": 7149000, "total_equity": 3051000, "shares_outstanding": 3241000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2439000, "capital_expenditure": 69000, "free_cash_flow": -2370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61970, "ticker_id": 5810, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3910000", "ebitda": "-3877000", "netIncome": "-4293000", "grossProfit": "223000", "depreciation": "None", "totalRevenue": "5717000", "costOfRevenue": "5494000", "interestIncome": "57000", "incomeBeforeTax": "-4290000", "interestExpense": "380000", "operatingIncome": "-3971000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-501000", "nonInterestIncome": "None", "operatingExpenses": "4194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "4166000", "netIncomeFromContinuingOperations": "-5754000" }, "balance": { "goodwill": "None", "inventory": "4439000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10200000", "longTermDebt": "None", "shortTermDebt": "1546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153315000", "totalLiabilities": "7149000", "otherCurrentAssets": "156000", "totalCurrentAssets": "9189000", "currentLongTermDebt": "1323000", "longTermInvestments": "None", "shortTermInvestments": "792000", "currentNetReceivables": "1772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011000", "currentAccountsPayable": "3770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2344000", "totalShareholderEquity": "3051000", "capitalLeaseObligations": "1021000", "otherCurrentLiabilities": "585000", "totalCurrentLiabilities": "6351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "798000", "cashAndShortTermInvestments": "2030000", "commonStockSharesOutstanding": "3241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1012000", "operatingCashflow": "-2439000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4486000", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5717000, "cost_of_revenue": 5494000, "gross_profit": 223000, "research_and_development": 587000, "selling_general_admin": 4166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3910000, "depreciation_amortisation": 33000, "ebitda": -3877000, "interest_expense": 380000, "interest_income": null, "other_non_operating": null, "pretax_income": -4290000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -4293000, "net_income_continuing_ops": -5754000, "net_income_to_common": -4293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2030000, "short_term_investments": 792000, "net_receivables": 1772000, "inventory": 4439000, "other_current_assets": null, "total_current_assets": 9189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1011000, "total_assets": 10200000, "short_term_debt": 1546000, "accounts_payable": 3770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 798000, "total_liabilities": 7149000, "total_debt": 1546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153315000, "total_equity": 3051000, "shares_outstanding": 3241000, "operating_cash_flow": -2439000, "stock_based_compensation": 44000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4486000, "free_cash_flow": -2370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3910000", "ebitda": "-3877000", "netIncome": "-4293000", "grossProfit": "223000", "depreciation": "None", "totalRevenue": "5717000", "costOfRevenue": "5494000", "interestIncome": "57000", "incomeBeforeTax": "-4290000", "interestExpense": "380000", "operatingIncome": "-3971000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-501000", "nonInterestIncome": "None", "operatingExpenses": "4194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "4166000", "netIncomeFromContinuingOperations": "-5754000" }, "balance": { "goodwill": "None", "inventory": "4439000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10200000", "longTermDebt": "None", "shortTermDebt": "1546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153315000", "totalLiabilities": "7149000", "otherCurrentAssets": "156000", "totalCurrentAssets": "9189000", "currentLongTermDebt": "1323000", "longTermInvestments": "None", "shortTermInvestments": "792000", "currentNetReceivables": "1772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011000", "currentAccountsPayable": "3770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2344000", "totalShareholderEquity": "3051000", "capitalLeaseObligations": "1021000", "otherCurrentLiabilities": "585000", "totalCurrentLiabilities": "6351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "798000", "cashAndShortTermInvestments": "2030000", "commonStockSharesOutstanding": "3241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1012000", "operatingCashflow": "-2439000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4486000", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 5968000, "cost_of_revenue": 6286000, "gross_profit": -318000, "ebit": -8957000, "ebitda": -8798000, "pretax_income": -10275000, "tax_provision": 4000, "net_income": -10279000, "net_income_to_common": -10279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000, "total_current_assets": 7242000, "total_assets": 8498000, "short_term_debt": 5077000, "long_term_debt": null, "total_debt": 5077000, "total_liabilities": 8975000, "total_equity": -477000, "shares_outstanding": 1158571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6713000, "capital_expenditure": 41000, "free_cash_flow": -6672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61975, "ticker_id": 5810, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8957000", "ebitda": "-8798000", "netIncome": "-10279000", "grossProfit": "-318000", "depreciation": "None", "totalRevenue": "5968000", "costOfRevenue": "6286000", "interestIncome": "0", "incomeBeforeTax": "-10275000", "interestExpense": "954000", "operatingIncome": "-9295000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-954000", "nonInterestIncome": "None", "operatingExpenses": "8977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000", "sellingGeneralAndAdministrative": "7148000", "netIncomeFromContinuingOperations": "-10279000" }, "balance": { "goodwill": "None", "inventory": "5476000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8498000", "longTermDebt": "None", "shortTermDebt": "5077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149020000", "totalLiabilities": "8975000", "otherCurrentAssets": "824000", "totalCurrentAssets": "7242000", "currentLongTermDebt": "4879000", "longTermInvestments": "None", "shortTermInvestments": "592000", "currentNetReceivables": "890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256000", "currentAccountsPayable": "2204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6106000", "totalShareholderEquity": "-477000", "capitalLeaseObligations": "1227000", "otherCurrentLiabilities": "665000", "totalCurrentLiabilities": "7946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1029000", "cashAndShortTermInvestments": "52000", "commonStockSharesOutstanding": "1158571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2358000", "operatingCashflow": "-6713000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4099000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5968000, "cost_of_revenue": 6286000, "gross_profit": -318000, "research_and_development": 1491000, "selling_general_admin": 7148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8957000, "depreciation_amortisation": 159000, "ebitda": -8798000, "interest_expense": 954000, "interest_income": null, "other_non_operating": null, "pretax_income": -10275000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -10279000, "net_income_continuing_ops": -10279000, "net_income_to_common": -10279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52000, "short_term_investments": 592000, "net_receivables": 890000, "inventory": 5476000, "other_current_assets": null, "total_current_assets": 7242000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1256000, "total_assets": 8498000, "short_term_debt": 5077000, "accounts_payable": 2204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7946000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1029000, "total_liabilities": 8975000, "total_debt": 5077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149020000, "total_equity": -477000, "shares_outstanding": 1158571, "operating_cash_flow": -6713000, "stock_based_compensation": 117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4099000, "free_cash_flow": -6672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8957000", "ebitda": "-8798000", "netIncome": "-10279000", "grossProfit": "-318000", "depreciation": "None", "totalRevenue": "5968000", "costOfRevenue": "6286000", "interestIncome": "0", "incomeBeforeTax": "-10275000", "interestExpense": "954000", "operatingIncome": "-9295000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-954000", "nonInterestIncome": "None", "operatingExpenses": "8977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000", "sellingGeneralAndAdministrative": "7148000", "netIncomeFromContinuingOperations": "-10279000" }, "balance": { "goodwill": "None", "inventory": "5476000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8498000", "longTermDebt": "None", "shortTermDebt": "5077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149020000", "totalLiabilities": "8975000", "otherCurrentAssets": "824000", "totalCurrentAssets": "7242000", "currentLongTermDebt": "4879000", "longTermInvestments": "None", "shortTermInvestments": "592000", "currentNetReceivables": "890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256000", "currentAccountsPayable": "2204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6106000", "totalShareholderEquity": "-477000", "capitalLeaseObligations": "1227000", "otherCurrentLiabilities": "665000", "totalCurrentLiabilities": "7946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1029000", "cashAndShortTermInvestments": "52000", "commonStockSharesOutstanding": "1158571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2358000", "operatingCashflow": "-6713000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4099000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 9865000, "cost_of_revenue": 8167000, "gross_profit": 1698000, "ebit": -8728000, "ebitda": -8540000, "pretax_income": -7887000, "tax_provision": -1000, "net_income": -7886000, "net_income_to_common": -7886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2682000, "total_current_assets": 13424000, "total_assets": 14391000, "short_term_debt": 4214000, "long_term_debt": null, "total_debt": 4214000, "total_liabilities": 8182000, "total_equity": 6209000, "shares_outstanding": 651571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9765000, "capital_expenditure": 443000, "free_cash_flow": -9322000, "dividends_paid": 2396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61980, "ticker_id": 5810, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8728000", "ebitda": "-8540000", "netIncome": "-7886000", "grossProfit": "1698000", "depreciation": "None", "totalRevenue": "9865000", "costOfRevenue": "8167000", "interestIncome": "None", "incomeBeforeTax": "-7887000", "interestExpense": "792000", "operatingIncome": "-8707000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-792000", "nonInterestIncome": "None", "operatingExpenses": "10405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "8535000", "netIncomeFromContinuingOperations": "-7886000" }, "balance": { "goodwill": "None", "inventory": "7866000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14391000", "longTermDebt": "None", "shortTermDebt": "4214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138741000", "totalLiabilities": "8182000", "otherCurrentAssets": "924000", "totalCurrentAssets": "13424000", "currentLongTermDebt": "3888000", "longTermInvestments": "None", "shortTermInvestments": "712000", "currentNetReceivables": "1240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "967000", "currentAccountsPayable": "2235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "967000", "shortLongTermDebtTotal": "4240000", "totalShareholderEquity": "6209000", "capitalLeaseObligations": "352000", "otherCurrentLiabilities": "1439000", "totalCurrentLiabilities": "8156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26000", "cashAndShortTermInvestments": "2682000", "commonStockSharesOutstanding": "651571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7886000", "profitLoss": "None", "dividendPayout": "2396000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2381000", "operatingCashflow": "-9765000", "capitalExpenditures": "443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10712000", "cashflowFromInvestment": "-443000", "stockBasedCompensation": "429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9865000, "cost_of_revenue": 8167000, "gross_profit": 1698000, "research_and_development": 1891000, "selling_general_admin": 8535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8728000, "depreciation_amortisation": 188000, "ebitda": -8540000, "interest_expense": 792000, "interest_income": null, "other_non_operating": null, "pretax_income": -7887000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -7886000, "net_income_continuing_ops": -7886000, "net_income_to_common": -7886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2682000, "short_term_investments": 712000, "net_receivables": 1240000, "inventory": 7866000, "other_current_assets": null, "total_current_assets": 13424000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 967000, "total_assets": 14391000, "short_term_debt": 4214000, "accounts_payable": 2235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26000, "total_liabilities": 8182000, "total_debt": 4214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138741000, "total_equity": 6209000, "shares_outstanding": 651571, "operating_cash_flow": -9765000, "stock_based_compensation": 429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -443000, "dividends_paid": 2396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10712000, "free_cash_flow": -9322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8728000", "ebitda": "-8540000", "netIncome": "-7886000", "grossProfit": "1698000", "depreciation": "None", "totalRevenue": "9865000", "costOfRevenue": "8167000", "interestIncome": "None", "incomeBeforeTax": "-7887000", "interestExpense": "792000", "operatingIncome": "-8707000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-792000", "nonInterestIncome": "None", "operatingExpenses": "10405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "8535000", "netIncomeFromContinuingOperations": "-7886000" }, "balance": { "goodwill": "None", "inventory": "7866000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14391000", "longTermDebt": "None", "shortTermDebt": "4214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138741000", "totalLiabilities": "8182000", "otherCurrentAssets": "924000", "totalCurrentAssets": "13424000", "currentLongTermDebt": "3888000", "longTermInvestments": "None", "shortTermInvestments": "712000", "currentNetReceivables": "1240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "967000", "currentAccountsPayable": "2235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "967000", "shortLongTermDebtTotal": "4240000", "totalShareholderEquity": "6209000", "capitalLeaseObligations": "352000", "otherCurrentLiabilities": "1439000", "totalCurrentLiabilities": "8156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26000", "cashAndShortTermInvestments": "2682000", "commonStockSharesOutstanding": "651571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7886000", "profitLoss": "None", "dividendPayout": "2396000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2381000", "operatingCashflow": "-9765000", "capitalExpenditures": "443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10712000", "cashflowFromInvestment": "-443000", "stockBasedCompensation": "429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 16828000, "cost_of_revenue": 11643000, "gross_profit": 5185000, "ebit": -4130000, "ebitda": -3946000, "pretax_income": -5986000, "tax_provision": -5000, "net_income": -5981000, "net_income_to_common": -5981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1836000, "total_current_assets": 11076000, "total_assets": 12397000, "short_term_debt": 3596000, "long_term_debt": 266000, "total_debt": 3862000, "total_liabilities": 8141000, "total_equity": 4256000, "shares_outstanding": 467142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2451000, "capital_expenditure": 223000, "free_cash_flow": -2228000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61985, "ticker_id": 5810, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4130000", "ebitda": "-3946000", "netIncome": "-5981000", "grossProfit": "5185000", "depreciation": "None", "totalRevenue": "16828000", "costOfRevenue": "11643000", "interestIncome": "None", "incomeBeforeTax": "-5986000", "interestExpense": "481000", "operatingIncome": "-4070000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-481000", "nonInterestIncome": "None", "operatingExpenses": "9255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1415000", "otherNonOperatingIncome": "-1435000", "costofGoodsAndServicesSold": "11643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "7900000", "netIncomeFromContinuingOperations": "-5981000" }, "balance": { "goodwill": "None", "inventory": "5641000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12397000", "longTermDebt": "266000", "shortTermDebt": "3596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130855000", "totalLiabilities": "8141000", "otherCurrentAssets": "782000", "totalCurrentAssets": "11076000", "currentLongTermDebt": "2827000", "longTermInvestments": "None", "shortTermInvestments": "796000", "currentNetReceivables": "2021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1321000", "currentAccountsPayable": "2477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1321000", "shortLongTermDebtTotal": "4181000", "totalShareholderEquity": "4256000", "capitalLeaseObligations": "1088000", "otherCurrentLiabilities": "1412000", "totalCurrentLiabilities": "7557000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "584000", "cashAndShortTermInvestments": "1836000", "commonStockSharesOutstanding": "467142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5981000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1137000", "operatingCashflow": "-2451000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4160000", "cashflowFromInvestment": "-223000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1486000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16828000, "cost_of_revenue": 11643000, "gross_profit": 5185000, "research_and_development": 1415000, "selling_general_admin": 7900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4130000, "depreciation_amortisation": 184000, "ebitda": -3946000, "interest_expense": 481000, "interest_income": null, "other_non_operating": null, "pretax_income": -5986000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -5981000, "net_income_continuing_ops": -5981000, "net_income_to_common": -5981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1836000, "short_term_investments": 796000, "net_receivables": 2021000, "inventory": 5641000, "other_current_assets": null, "total_current_assets": 11076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1321000, "total_assets": 12397000, "short_term_debt": 3596000, "accounts_payable": 2477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7557000, "long_term_debt": 266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584000, "total_liabilities": 8141000, "total_debt": 3862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130855000, "total_equity": 4256000, "shares_outstanding": 467142, "operating_cash_flow": -2451000, "stock_based_compensation": 131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4160000, "free_cash_flow": -2228000, "net_change_in_cash": 1486000 }, "raw_data": { "income": { "ebit": "-4130000", "ebitda": "-3946000", "netIncome": "-5981000", "grossProfit": "5185000", "depreciation": "None", "totalRevenue": "16828000", "costOfRevenue": "11643000", "interestIncome": "None", "incomeBeforeTax": "-5986000", "interestExpense": "481000", "operatingIncome": "-4070000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-481000", "nonInterestIncome": "None", "operatingExpenses": "9255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1415000", "otherNonOperatingIncome": "-1435000", "costofGoodsAndServicesSold": "11643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "7900000", "netIncomeFromContinuingOperations": "-5981000" }, "balance": { "goodwill": "None", "inventory": "5641000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12397000", "longTermDebt": "266000", "shortTermDebt": "3596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130855000", "totalLiabilities": "8141000", "otherCurrentAssets": "782000", "totalCurrentAssets": "11076000", "currentLongTermDebt": "2827000", "longTermInvestments": "None", "shortTermInvestments": "796000", "currentNetReceivables": "2021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1321000", "currentAccountsPayable": "2477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1321000", "shortLongTermDebtTotal": "4181000", "totalShareholderEquity": "4256000", "capitalLeaseObligations": "1088000", "otherCurrentLiabilities": "1412000", "totalCurrentLiabilities": "7557000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "584000", "cashAndShortTermInvestments": "1836000", "commonStockSharesOutstanding": "467142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5981000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1137000", "operatingCashflow": "-2451000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4160000", "cashflowFromInvestment": "-223000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1486000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 12705000, "cost_of_revenue": 10731000, "gross_profit": 1974000, "ebit": -7046000, "ebitda": -6720000, "pretax_income": -7363000, "tax_provision": 10000, "net_income": -7373000, "net_income_to_common": -7373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000, "total_current_assets": 9334000, "total_assets": 11739000, "short_term_debt": 4172000, "long_term_debt": 109000, "total_debt": 4281000, "total_liabilities": 7743000, "total_equity": 3996000, "shares_outstanding": 351685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6624000, "capital_expenditure": 132000, "free_cash_flow": -6492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61990, "ticker_id": 5810, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7046000", "ebitda": "-6720000", "netIncome": "-7373000", "grossProfit": "1974000", "depreciation": "None", "totalRevenue": "12705000", "costOfRevenue": "10731000", "interestIncome": "317000", "incomeBeforeTax": "-7363000", "interestExpense": "317000", "operatingIncome": "-6955000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-317000", "nonInterestIncome": "None", "operatingExpenses": "8929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1284000", "otherNonOperatingIncome": "-91000", "costofGoodsAndServicesSold": "10731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "7449000", "netIncomeFromContinuingOperations": "-7373000" }, "balance": { "goodwill": "None", "inventory": "6168000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11739000", "longTermDebt": "109000", "shortTermDebt": "4172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124874000", "totalLiabilities": "7743000", "otherCurrentAssets": "479000", "totalCurrentAssets": "9334000", "currentLongTermDebt": "3300000", "longTermInvestments": "None", "shortTermInvestments": "126000", "currentNetReceivables": "2337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2405000", "currentAccountsPayable": "1340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "389000", "shortLongTermDebtTotal": "5359000", "totalShareholderEquity": "3996000", "capitalLeaseObligations": "1950000", "otherCurrentLiabilities": "1012000", "totalCurrentLiabilities": "6542000", "otherNonCurrentLiabilities": "1092000", "totalNonCurrentLiabilities": "1201000", "cashAndShortTermInvestments": "350000", "commonStockSharesOutstanding": "351685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1876000", "operatingCashflow": "-6624000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1094000", "cashflowFromInvestment": "-129000", "stockBasedCompensation": "616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5659000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12705000, "cost_of_revenue": 10731000, "gross_profit": 1974000, "research_and_development": 1284000, "selling_general_admin": 7449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7046000, "depreciation_amortisation": 326000, "ebitda": -6720000, "interest_expense": 317000, "interest_income": null, "other_non_operating": null, "pretax_income": -7363000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -7373000, "net_income_continuing_ops": -7373000, "net_income_to_common": -7373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350000, "short_term_investments": 126000, "net_receivables": 2337000, "inventory": 6168000, "other_current_assets": null, "total_current_assets": 9334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2405000, "total_assets": 11739000, "short_term_debt": 4172000, "accounts_payable": 1340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6542000, "long_term_debt": 109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1201000, "total_liabilities": 7743000, "total_debt": 4281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124874000, "total_equity": 3996000, "shares_outstanding": 351685, "operating_cash_flow": -6624000, "stock_based_compensation": 616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1094000, "free_cash_flow": -6492000, "net_change_in_cash": -5659000 }, "raw_data": { "income": { "ebit": "-7046000", "ebitda": "-6720000", "netIncome": "-7373000", "grossProfit": "1974000", "depreciation": "None", "totalRevenue": "12705000", "costOfRevenue": "10731000", "interestIncome": "317000", "incomeBeforeTax": "-7363000", "interestExpense": "317000", "operatingIncome": "-6955000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-317000", "nonInterestIncome": "None", "operatingExpenses": "8929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1284000", "otherNonOperatingIncome": "-91000", "costofGoodsAndServicesSold": "10731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "7449000", "netIncomeFromContinuingOperations": "-7373000" }, "balance": { "goodwill": "None", "inventory": "6168000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11739000", "longTermDebt": "109000", "shortTermDebt": "4172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124874000", "totalLiabilities": "7743000", "otherCurrentAssets": "479000", "totalCurrentAssets": "9334000", "currentLongTermDebt": "3300000", "longTermInvestments": "None", "shortTermInvestments": "126000", "currentNetReceivables": "2337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2405000", "currentAccountsPayable": "1340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "389000", "shortLongTermDebtTotal": "5359000", "totalShareholderEquity": "3996000", "capitalLeaseObligations": "1950000", "otherCurrentLiabilities": "1012000", "totalCurrentLiabilities": "6542000", "otherNonCurrentLiabilities": "1092000", "totalNonCurrentLiabilities": "1201000", "cashAndShortTermInvestments": "350000", "commonStockSharesOutstanding": "351685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1876000", "operatingCashflow": "-6624000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1094000", "cashflowFromInvestment": "-129000", "stockBasedCompensation": "616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5659000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 18107000, "cost_of_revenue": 14695000, "gross_profit": 3412000, "ebit": -9092000, "ebitda": -8570000, "pretax_income": -9100000, "tax_provision": 11000, "net_income": -9111000, "net_income_to_common": -9111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6335000, "total_current_assets": 17688000, "total_assets": 18492000, "short_term_debt": 2219000, "long_term_debt": null, "total_debt": 2219000, "total_liabilities": 7440000, "total_equity": 11052000, "shares_outstanding": 342771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6795000, "capital_expenditure": 57000, "free_cash_flow": -6738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61995, "ticker_id": 5810, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9092000", "ebitda": "-8570000", "netIncome": "-9111000", "grossProfit": "3412000", "depreciation": "None", "totalRevenue": "18107000", "costOfRevenue": "14695000", "interestIncome": "8000", "incomeBeforeTax": "-9100000", "interestExpense": "8000", "operatingIncome": "-9085000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "12386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2597000", "otherNonOperatingIncome": "-7000", "costofGoodsAndServicesSold": "14695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522000", "sellingGeneralAndAdministrative": "9789000", "netIncomeFromContinuingOperations": "-9111000" }, "balance": { "goodwill": "None", "inventory": "8058000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18492000", "longTermDebt": "None", "shortTermDebt": "2219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117315000", "totalLiabilities": "7440000", "otherCurrentAssets": "269000", "totalCurrentAssets": "17688000", "currentLongTermDebt": "2219000", "longTermInvestments": "None", "shortTermInvestments": "825000", "currentNetReceivables": "2201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804000", "currentAccountsPayable": "3606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "610000", "shortLongTermDebtTotal": "2219000", "totalShareholderEquity": "11052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1385000", "totalCurrentLiabilities": "7240000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "200000", "cashAndShortTermInvestments": "6335000", "commonStockSharesOutstanding": "342771", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2356000", "operatingCashflow": "-6795000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "-5000", "cashflowFromFinancing": "2185000", "cashflowFromInvestment": "189000", "stockBasedCompensation": "908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4426000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18107000, "cost_of_revenue": 14695000, "gross_profit": 3412000, "research_and_development": 2597000, "selling_general_admin": 9789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9092000, "depreciation_amortisation": 522000, "ebitda": -8570000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -9100000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -9111000, "net_income_continuing_ops": -9111000, "net_income_to_common": -9111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6335000, "short_term_investments": 825000, "net_receivables": 2201000, "inventory": 8058000, "other_current_assets": null, "total_current_assets": 17688000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 804000, "total_assets": 18492000, "short_term_debt": 2219000, "accounts_payable": 3606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7240000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200000, "total_liabilities": 7440000, "total_debt": 2219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117315000, "total_equity": 11052000, "shares_outstanding": 342771, "operating_cash_flow": -6795000, "stock_based_compensation": 908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2185000, "free_cash_flow": -6738000, "net_change_in_cash": -4426000 }, "raw_data": { "income": { "ebit": "-9092000", "ebitda": "-8570000", "netIncome": "-9111000", "grossProfit": "3412000", "depreciation": "None", "totalRevenue": "18107000", "costOfRevenue": "14695000", "interestIncome": "8000", "incomeBeforeTax": "-9100000", "interestExpense": "8000", "operatingIncome": "-9085000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "12386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2597000", "otherNonOperatingIncome": "-7000", "costofGoodsAndServicesSold": "14695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522000", "sellingGeneralAndAdministrative": "9789000", "netIncomeFromContinuingOperations": "-9111000" }, "balance": { "goodwill": "None", "inventory": "8058000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18492000", "longTermDebt": "None", "shortTermDebt": "2219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117315000", "totalLiabilities": "7440000", "otherCurrentAssets": "269000", "totalCurrentAssets": "17688000", "currentLongTermDebt": "2219000", "longTermInvestments": "None", "shortTermInvestments": "825000", "currentNetReceivables": "2201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804000", "currentAccountsPayable": "3606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "610000", "shortLongTermDebtTotal": "2219000", "totalShareholderEquity": "11052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1385000", "totalCurrentLiabilities": "7240000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "200000", "cashAndShortTermInvestments": "6335000", "commonStockSharesOutstanding": "342771", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2356000", "operatingCashflow": "-6795000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "-5000", "cashflowFromFinancing": "2185000", "cashflowFromInvestment": "189000", "stockBasedCompensation": "908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4426000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 949000, "cost_of_revenue": 728000, "gross_profit": 221000, "ebit": -141000, "ebitda": -133000, "pretax_income": -140000, "tax_provision": null, "net_income": -140000, "net_income_to_common": -140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1126000, "total_current_assets": 5533000, "total_assets": 5952000, "short_term_debt": 145000, "long_term_debt": null, "total_debt": 145000, "total_liabilities": 1983000, "total_equity": 3969000, "shares_outstanding": 6248000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69000, "capital_expenditure": 0, "free_cash_flow": 69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61958, "ticker_id": 5810, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-141000", "ebitda": "-133000", "netIncome": "-140000", "grossProfit": "221000", "depreciation": "None", "totalRevenue": "949000", "costOfRevenue": "728000", "interestIncome": "1000", "incomeBeforeTax": "-140000", "interestExpense": "None", "operatingIncome": "-141000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "286000", "netIncomeFromContinuingOperations": "-140000" }, "balance": { "goodwill": "None", "inventory": "3694000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5952000", "longTermDebt": "None", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156064000", "totalLiabilities": "1983000", "otherCurrentAssets": "226000", "totalCurrentAssets": "5533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419000", "currentAccountsPayable": "162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185000", "totalShareholderEquity": "3969000", "capitalLeaseObligations": "185000", "otherCurrentLiabilities": "1636000", "totalCurrentLiabilities": "1943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40000", "cashAndShortTermInvestments": "1126000", "commonStockSharesOutstanding": "6248000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-837000", "operatingCashflow": "69000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 949000, "cost_of_revenue": 728000, "gross_profit": 221000, "research_and_development": 76000, "selling_general_admin": 286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -141000, "depreciation_amortisation": 8000, "ebitda": -133000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -140000, "tax_provision": null, "effective_tax_rate": null, "net_income": -140000, "net_income_continuing_ops": -140000, "net_income_to_common": -140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1126000, "short_term_investments": null, "net_receivables": 487000, "inventory": 3694000, "other_current_assets": null, "total_current_assets": 5533000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419000, "total_assets": 5952000, "short_term_debt": 145000, "accounts_payable": 162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40000, "total_liabilities": 1983000, "total_debt": 145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156064000, "total_equity": 3969000, "shares_outstanding": 6248000, "operating_cash_flow": 69000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 69000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-141000", "ebitda": "-133000", "netIncome": "-140000", "grossProfit": "221000", "depreciation": "None", "totalRevenue": "949000", "costOfRevenue": "728000", "interestIncome": "1000", "incomeBeforeTax": "-140000", "interestExpense": "None", "operatingIncome": "-141000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "286000", "netIncomeFromContinuingOperations": "-140000" }, "balance": { "goodwill": "None", "inventory": "3694000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5952000", "longTermDebt": "None", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156064000", "totalLiabilities": "1983000", "otherCurrentAssets": "226000", "totalCurrentAssets": "5533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419000", "currentAccountsPayable": "162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185000", "totalShareholderEquity": "3969000", "capitalLeaseObligations": "185000", "otherCurrentLiabilities": "1636000", "totalCurrentLiabilities": "1943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40000", "cashAndShortTermInvestments": "1126000", "commonStockSharesOutstanding": "6248000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-837000", "operatingCashflow": "69000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 975000, "cost_of_revenue": 800000, "gross_profit": 175000, "ebit": -334000, "ebitda": -325000, "pretax_income": -356000, "tax_provision": null, "net_income": -356000, "net_income_to_common": -356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064000, "total_current_assets": 4649000, "total_assets": 5109000, "short_term_debt": 139000, "long_term_debt": null, "total_debt": 139000, "total_liabilities": 1000000, "total_equity": 4109000, "shares_outstanding": 5951000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -862000, "capital_expenditure": 0, "free_cash_flow": -862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61959, "ticker_id": 5810, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-334000", "ebitda": "-325000", "netIncome": "-356000", "grossProfit": "175000", "depreciation": "None", "totalRevenue": "975000", "costOfRevenue": "800000", "interestIncome": "1000", "incomeBeforeTax": "-356000", "interestExpense": "0", "operatingIncome": "-334000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "335000", "netIncomeFromContinuingOperations": "-356000" }, "balance": { "goodwill": "None", "inventory": "2930000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5109000", "longTermDebt": "None", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155924000", "totalLiabilities": "1000000", "otherCurrentAssets": "129000", "totalCurrentAssets": "4649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460000", "currentAccountsPayable": "544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217000", "totalShareholderEquity": "4109000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "239000", "totalCurrentLiabilities": "922000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78000", "cashAndShortTermInvestments": "1064000", "commonStockSharesOutstanding": "5951000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000", "operatingCashflow": "-862000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200000", "cashflowFromInvestment": "-156000", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 975000, "cost_of_revenue": 800000, "gross_profit": 175000, "research_and_development": 197000, "selling_general_admin": 335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -334000, "depreciation_amortisation": 9000, "ebitda": -325000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -356000, "tax_provision": null, "effective_tax_rate": null, "net_income": -356000, "net_income_continuing_ops": -356000, "net_income_to_common": -356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1064000, "short_term_investments": null, "net_receivables": 526000, "inventory": 2930000, "other_current_assets": null, "total_current_assets": 4649000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460000, "total_assets": 5109000, "short_term_debt": 139000, "accounts_payable": 544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 922000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78000, "total_liabilities": 1000000, "total_debt": 139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155924000, "total_equity": 4109000, "shares_outstanding": 5951000, "operating_cash_flow": -862000, "stock_based_compensation": 125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1200000, "free_cash_flow": -862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-334000", "ebitda": "-325000", "netIncome": "-356000", "grossProfit": "175000", "depreciation": "None", "totalRevenue": "975000", "costOfRevenue": "800000", "interestIncome": "1000", "incomeBeforeTax": "-356000", "interestExpense": "0", "operatingIncome": "-334000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "335000", "netIncomeFromContinuingOperations": "-356000" }, "balance": { "goodwill": "None", "inventory": "2930000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5109000", "longTermDebt": "None", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155924000", "totalLiabilities": "1000000", "otherCurrentAssets": "129000", "totalCurrentAssets": "4649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460000", "currentAccountsPayable": "544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217000", "totalShareholderEquity": "4109000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "239000", "totalCurrentLiabilities": "922000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78000", "cashAndShortTermInvestments": "1064000", "commonStockSharesOutstanding": "5951000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000", "operatingCashflow": "-862000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1200000", "cashflowFromInvestment": "-156000", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 826000, "cost_of_revenue": 679000, "gross_profit": 147000, "ebit": -173000, "ebitda": -164000, "pretax_income": -172000, "tax_provision": null, "net_income": -172000, "net_income_to_common": -172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 897000, "total_current_assets": 4814000, "total_assets": 5197000, "short_term_debt": 157000, "long_term_debt": null, "total_debt": 157000, "total_liabilities": 2057000, "total_equity": 3140000, "shares_outstanding": 5610000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55000, "capital_expenditure": 49000, "free_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61961, "ticker_id": 5810, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-173000", "ebitda": "-164000", "netIncome": "-172000", "grossProfit": "147000", "depreciation": "None", "totalRevenue": "826000", "costOfRevenue": "679000", "interestIncome": "0", "incomeBeforeTax": "-172000", "interestExpense": "0", "operatingIncome": "-173000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "240000", "netIncomeFromContinuingOperations": "-172000" }, "balance": { "goodwill": "None", "inventory": "3062000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5197000", "longTermDebt": "None", "shortTermDebt": "157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155568000", "totalLiabilities": "2057000", "otherCurrentAssets": "190000", "totalCurrentAssets": "4814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383000", "currentAccountsPayable": "1327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291000", "totalShareholderEquity": "3140000", "capitalLeaseObligations": "291000", "otherCurrentLiabilities": "439000", "totalCurrentLiabilities": "1923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133999", "cashAndShortTermInvestments": "897000", "commonStockSharesOutstanding": "5610000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-337000", "operatingCashflow": "-55000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 826000, "cost_of_revenue": 679000, "gross_profit": 147000, "research_and_development": 82000, "selling_general_admin": 240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173000, "depreciation_amortisation": 9000, "ebitda": -164000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -172000, "tax_provision": null, "effective_tax_rate": null, "net_income": -172000, "net_income_continuing_ops": -172000, "net_income_to_common": -172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 897000, "short_term_investments": null, "net_receivables": 665000, "inventory": 3062000, "other_current_assets": null, "total_current_assets": 4814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383000, "total_assets": 5197000, "short_term_debt": 157000, "accounts_payable": 1327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1923000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133999, "total_liabilities": 2057000, "total_debt": 157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155568000, "total_equity": 3140000, "shares_outstanding": 5610000, "operating_cash_flow": -55000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -6000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-173000", "ebitda": "-164000", "netIncome": "-172000", "grossProfit": "147000", "depreciation": "None", "totalRevenue": "826000", "costOfRevenue": "679000", "interestIncome": "0", "incomeBeforeTax": "-172000", "interestExpense": "0", "operatingIncome": "-173000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "240000", "netIncomeFromContinuingOperations": "-172000" }, "balance": { "goodwill": "None", "inventory": "3062000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5197000", "longTermDebt": "None", "shortTermDebt": "157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155568000", "totalLiabilities": "2057000", "otherCurrentAssets": "190000", "totalCurrentAssets": "4814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383000", "currentAccountsPayable": "1327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291000", "totalShareholderEquity": "3140000", "capitalLeaseObligations": "291000", "otherCurrentLiabilities": "439000", "totalCurrentLiabilities": "1923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133999", "cashAndShortTermInvestments": "897000", "commonStockSharesOutstanding": "5610000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-337000", "operatingCashflow": "-55000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 1143000, "cost_of_revenue": 996000, "gross_profit": 147000, "ebit": -224000, "ebitda": -214000, "pretax_income": -231000, "tax_provision": null, "net_income": -231000, "net_income_to_common": -231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499000, "total_current_assets": 4371000, "total_assets": 4798000, "short_term_debt": 150000, "long_term_debt": null, "total_debt": 150000, "total_liabilities": 1986000, "total_equity": 2812000, "shares_outstanding": 5379000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -215000, "capital_expenditure": 0, "free_cash_flow": -215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61962, "ticker_id": 5810, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-224000", "ebitda": "-214000", "netIncome": "-231000", "grossProfit": "147000", "depreciation": "None", "totalRevenue": "1143000", "costOfRevenue": "996000", "interestIncome": "1000", "incomeBeforeTax": "-231000", "interestExpense": "0", "operatingIncome": "-224000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "297000", "netIncomeFromContinuingOperations": "-231000" }, "balance": { "goodwill": "None", "inventory": "2753000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4798000", "longTermDebt": "None", "shortTermDebt": "150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155396000", "totalLiabilities": "1986000", "otherCurrentAssets": "139000", "totalCurrentAssets": "4371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000", "currentNetReceivables": "960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427000", "currentAccountsPayable": "1244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "326000", "totalShareholderEquity": "2812000", "capitalLeaseObligations": "326000", "otherCurrentLiabilities": "416000", "totalCurrentLiabilities": "1810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176000", "cashAndShortTermInvestments": "499000", "commonStockSharesOutstanding": "5379000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "85000", "operatingCashflow": "-215000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1143000, "cost_of_revenue": 996000, "gross_profit": 147000, "research_and_development": 74000, "selling_general_admin": 297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -224000, "depreciation_amortisation": 10000, "ebitda": -214000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -231000, "tax_provision": null, "effective_tax_rate": null, "net_income": -231000, "net_income_continuing_ops": -231000, "net_income_to_common": -231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499000, "short_term_investments": 20000, "net_receivables": 960000, "inventory": 2753000, "other_current_assets": null, "total_current_assets": 4371000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 427000, "total_assets": 4798000, "short_term_debt": 150000, "accounts_payable": 1244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176000, "total_liabilities": 1986000, "total_debt": 150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155396000, "total_equity": 2812000, "shares_outstanding": 5379000, "operating_cash_flow": -215000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000, "free_cash_flow": -215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-224000", "ebitda": "-214000", "netIncome": "-231000", "grossProfit": "147000", "depreciation": "None", "totalRevenue": "1143000", "costOfRevenue": "996000", "interestIncome": "1000", "incomeBeforeTax": "-231000", "interestExpense": "0", "operatingIncome": "-224000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "297000", "netIncomeFromContinuingOperations": "-231000" }, "balance": { "goodwill": "None", "inventory": "2753000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4798000", "longTermDebt": "None", "shortTermDebt": "150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155396000", "totalLiabilities": "1986000", "otherCurrentAssets": "139000", "totalCurrentAssets": "4371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000", "currentNetReceivables": "960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "427000", "currentAccountsPayable": "1244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "326000", "totalShareholderEquity": "2812000", "capitalLeaseObligations": "326000", "otherCurrentLiabilities": "416000", "totalCurrentLiabilities": "1810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176000", "cashAndShortTermInvestments": "499000", "commonStockSharesOutstanding": "5379000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "85000", "operatingCashflow": "-215000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 616000, "cost_of_revenue": 422000, "gross_profit": 194000, "ebit": -268000, "ebitda": -259000, "pretax_income": -268000, "tax_provision": null, "net_income": -268000, "net_income_to_common": -268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488000, "total_current_assets": 4992000, "total_assets": 5428000, "short_term_debt": 145000, "long_term_debt": null, "total_debt": 145000, "total_liabilities": 2585000, "total_equity": 2843000, "shares_outstanding": 5266000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -272000, "capital_expenditure": 5000, "free_cash_flow": -267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61963, "ticker_id": 5810, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-268000", "ebitda": "-259000", "netIncome": "-268000", "grossProfit": "194000", "depreciation": "None", "totalRevenue": "616000", "costOfRevenue": "422000", "interestIncome": "0", "incomeBeforeTax": "-268000", "interestExpense": "0", "operatingIncome": "-268000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "412000", "netIncomeFromContinuingOperations": "-268000" }, "balance": { "goodwill": "None", "inventory": "3233000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5428000", "longTermDebt": "None", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155165000", "totalLiabilities": "2585000", "otherCurrentAssets": "683000", "totalCurrentAssets": "4992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436000", "currentAccountsPayable": "880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361000", "totalShareholderEquity": "2843000", "capitalLeaseObligations": "361000", "otherCurrentLiabilities": "1344000", "totalCurrentLiabilities": "2369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216000", "cashAndShortTermInvestments": "488000", "commonStockSharesOutstanding": "5266000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "16000", "operatingCashflow": "-272000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "-4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616000, "cost_of_revenue": 422000, "gross_profit": 194000, "research_and_development": 50000, "selling_general_admin": 412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -268000, "depreciation_amortisation": 9000, "ebitda": -259000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -268000, "tax_provision": null, "effective_tax_rate": null, "net_income": -268000, "net_income_continuing_ops": -268000, "net_income_to_common": -268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488000, "short_term_investments": null, "net_receivables": 588000, "inventory": 3233000, "other_current_assets": null, "total_current_assets": 4992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 436000, "total_assets": 5428000, "short_term_debt": 145000, "accounts_payable": 880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216000, "total_liabilities": 2585000, "total_debt": 145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155165000, "total_equity": 2843000, "shares_outstanding": 5266000, "operating_cash_flow": -272000, "stock_based_compensation": -4000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000, "free_cash_flow": -267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-268000", "ebitda": "-259000", "netIncome": "-268000", "grossProfit": "194000", "depreciation": "None", "totalRevenue": "616000", "costOfRevenue": "422000", "interestIncome": "0", "incomeBeforeTax": "-268000", "interestExpense": "0", "operatingIncome": "-268000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "412000", "netIncomeFromContinuingOperations": "-268000" }, "balance": { "goodwill": "None", "inventory": "3233000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5428000", "longTermDebt": "None", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155165000", "totalLiabilities": "2585000", "otherCurrentAssets": "683000", "totalCurrentAssets": "4992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436000", "currentAccountsPayable": "880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361000", "totalShareholderEquity": "2843000", "capitalLeaseObligations": "361000", "otherCurrentLiabilities": "1344000", "totalCurrentLiabilities": "2369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216000", "cashAndShortTermInvestments": "488000", "commonStockSharesOutstanding": "5266000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "16000", "operatingCashflow": "-272000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "-4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 1278000, "cost_of_revenue": 1013000, "gross_profit": 265000, "ebit": -292000, "ebitda": -283000, "pretax_income": -292000, "tax_provision": 2000, "net_income": -294000, "net_income_to_common": -294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565000, "total_current_assets": 5145000, "total_assets": 5612000, "short_term_debt": 139000, "long_term_debt": null, "total_debt": 139000, "total_liabilities": 2697000, "total_equity": 2915000, "shares_outstanding": 4947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -254000, "capital_expenditure": 0, "free_cash_flow": -254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61964, "ticker_id": 5810, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-292000", "ebitda": "-283000", "netIncome": "-294000", "grossProfit": "265000", "depreciation": "None", "totalRevenue": "1278000", "costOfRevenue": "1013000", "interestIncome": "None", "incomeBeforeTax": "-292000", "interestExpense": "5000", "operatingIncome": "-288000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "434000", "netIncomeFromContinuingOperations": "-294000" }, "balance": { "goodwill": "None", "inventory": "3263000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5612000", "longTermDebt": "None", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154897000", "totalLiabilities": "2697000", "otherCurrentAssets": "513000", "totalCurrentAssets": "5145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "356000", "currentNetReceivables": "804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467000", "currentAccountsPayable": "970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393000", "totalShareholderEquity": "2915000", "capitalLeaseObligations": "393000", "otherCurrentLiabilities": "1334000", "totalCurrentLiabilities": "2443000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "254000", "cashAndShortTermInvestments": "565000", "commonStockSharesOutstanding": "4947000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "441000", "operatingCashflow": "-254000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1278000, "cost_of_revenue": 1013000, "gross_profit": 265000, "research_and_development": 119000, "selling_general_admin": 434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -292000, "depreciation_amortisation": 9000, "ebitda": -283000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -292000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -294000, "net_income_continuing_ops": -294000, "net_income_to_common": -294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 565000, "short_term_investments": 356000, "net_receivables": 804000, "inventory": 3263000, "other_current_assets": null, "total_current_assets": 5145000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 467000, "total_assets": 5612000, "short_term_debt": 139000, "accounts_payable": 970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254000, "total_liabilities": 2697000, "total_debt": 139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154897000, "total_equity": 2915000, "shares_outstanding": 4947000, "operating_cash_flow": -254000, "stock_based_compensation": 2000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-292000", "ebitda": "-283000", "netIncome": "-294000", "grossProfit": "265000", "depreciation": "None", "totalRevenue": "1278000", "costOfRevenue": "1013000", "interestIncome": "None", "incomeBeforeTax": "-292000", "interestExpense": "5000", "operatingIncome": "-288000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "434000", "netIncomeFromContinuingOperations": "-294000" }, "balance": { "goodwill": "None", "inventory": "3263000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5612000", "longTermDebt": "None", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154897000", "totalLiabilities": "2697000", "otherCurrentAssets": "513000", "totalCurrentAssets": "5145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "356000", "currentNetReceivables": "804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467000", "currentAccountsPayable": "970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393000", "totalShareholderEquity": "2915000", "capitalLeaseObligations": "393000", "otherCurrentLiabilities": "1334000", "totalCurrentLiabilities": "2443000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "254000", "cashAndShortTermInvestments": "565000", "commonStockSharesOutstanding": "4947000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "441000", "operatingCashflow": "-254000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 1196000, "cost_of_revenue": 1008000, "gross_profit": 188000, "ebit": -398000, "ebitda": -389000, "pretax_income": -316000, "tax_provision": null, "net_income": -316000, "net_income_to_common": -316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 819000, "total_current_assets": 5931000, "total_assets": 6438000, "short_term_debt": 150000, "long_term_debt": null, "total_debt": 150000, "total_liabilities": 3231000, "total_equity": 3207000, "shares_outstanding": 5261000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267000, "capital_expenditure": 19000, "free_cash_flow": -248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61966, "ticker_id": 5810, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-398000", "ebitda": "-389000", "netIncome": "-316000", "grossProfit": "188000", "depreciation": "None", "totalRevenue": "1196000", "costOfRevenue": "1008000", "interestIncome": "0", "incomeBeforeTax": "-316000", "interestExpense": "0", "operatingIncome": "-398000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "449000", "netIncomeFromContinuingOperations": "-316000" }, "balance": { "goodwill": "None", "inventory": "3721000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6438000", "longTermDebt": "None", "shortTermDebt": "150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154603000", "totalLiabilities": "3231000", "otherCurrentAssets": "215000", "totalCurrentAssets": "5931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "431000", "currentNetReceivables": "745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507000", "currentAccountsPayable": "2367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441000", "totalShareholderEquity": "3207000", "capitalLeaseObligations": "441000", "otherCurrentLiabilities": "423000", "totalCurrentLiabilities": "2940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291000", "cashAndShortTermInvestments": "819000", "commonStockSharesOutstanding": "5261000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "-267000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1196000, "cost_of_revenue": 1008000, "gross_profit": 188000, "research_and_development": 137000, "selling_general_admin": 449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -398000, "depreciation_amortisation": 9000, "ebitda": -389000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -316000, "tax_provision": null, "effective_tax_rate": null, "net_income": -316000, "net_income_continuing_ops": -316000, "net_income_to_common": -316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 819000, "short_term_investments": 431000, "net_receivables": 745000, "inventory": 3721000, "other_current_assets": null, "total_current_assets": 5931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 507000, "total_assets": 6438000, "short_term_debt": 150000, "accounts_payable": 2367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2940000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291000, "total_liabilities": 3231000, "total_debt": 150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154603000, "total_equity": 3207000, "shares_outstanding": 5261000, "operating_cash_flow": -267000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-398000", "ebitda": "-389000", "netIncome": "-316000", "grossProfit": "188000", "depreciation": "None", "totalRevenue": "1196000", "costOfRevenue": "1008000", "interestIncome": "0", "incomeBeforeTax": "-316000", "interestExpense": "0", "operatingIncome": "-398000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "449000", "netIncomeFromContinuingOperations": "-316000" }, "balance": { "goodwill": "None", "inventory": "3721000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6438000", "longTermDebt": "None", "shortTermDebt": "150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154603000", "totalLiabilities": "3231000", "otherCurrentAssets": "215000", "totalCurrentAssets": "5931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "431000", "currentNetReceivables": "745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507000", "currentAccountsPayable": "2367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441000", "totalShareholderEquity": "3207000", "capitalLeaseObligations": "441000", "otherCurrentLiabilities": "423000", "totalCurrentLiabilities": "2940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291000", "cashAndShortTermInvestments": "819000", "commonStockSharesOutstanding": "5261000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "-267000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 1553000, "cost_of_revenue": 1427000, "gross_profit": 126000, "ebit": -557000, "ebitda": -546000, "pretax_income": -554000, "tax_provision": null, "net_income": -554000, "net_income_to_common": -554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1105000, "total_current_assets": 6218000, "total_assets": 7076000, "short_term_debt": 245000, "long_term_debt": null, "total_debt": 245000, "total_liabilities": 3554000, "total_equity": 3522000, "shares_outstanding": 4785000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -718000, "capital_expenditure": 0, "free_cash_flow": -718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61967, "ticker_id": 5810, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-557000", "ebitda": "-546000", "netIncome": "-554000", "grossProfit": "126000", "depreciation": "None", "totalRevenue": "1553000", "costOfRevenue": "1427000", "interestIncome": "0", "incomeBeforeTax": "-554000", "interestExpense": "0", "operatingIncome": "-557000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "543000", "netIncomeFromContinuingOperations": "-554000" }, "balance": { "goodwill": "None", "inventory": "3791000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7076000", "longTermDebt": "None", "shortTermDebt": "245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154287000", "totalLiabilities": "3554000", "otherCurrentAssets": "219000", "totalCurrentAssets": "6218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "452000", "currentNetReceivables": "651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "858000", "currentAccountsPayable": "2113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "915000", "totalShareholderEquity": "3522000", "capitalLeaseObligations": "915000", "otherCurrentLiabilities": "526000", "totalCurrentLiabilities": "2884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "670000", "cashAndShortTermInvestments": "1105000", "commonStockSharesOutstanding": "4785000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "448000", "operatingCashflow": "-718000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1553000, "cost_of_revenue": 1427000, "gross_profit": 126000, "research_and_development": 140000, "selling_general_admin": 543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -557000, "depreciation_amortisation": 11000, "ebitda": -546000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -554000, "tax_provision": null, "effective_tax_rate": null, "net_income": -554000, "net_income_continuing_ops": -554000, "net_income_to_common": -554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1105000, "short_term_investments": 452000, "net_receivables": 651000, "inventory": 3791000, "other_current_assets": null, "total_current_assets": 6218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 858000, "total_assets": 7076000, "short_term_debt": 245000, "accounts_payable": 2113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 670000, "total_liabilities": 3554000, "total_debt": 245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154287000, "total_equity": 3522000, "shares_outstanding": 4785000, "operating_cash_flow": -718000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 851000, "free_cash_flow": -718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-557000", "ebitda": "-546000", "netIncome": "-554000", "grossProfit": "126000", "depreciation": "None", "totalRevenue": "1553000", "costOfRevenue": "1427000", "interestIncome": "0", "incomeBeforeTax": "-554000", "interestExpense": "0", "operatingIncome": "-557000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "543000", "netIncomeFromContinuingOperations": "-554000" }, "balance": { "goodwill": "None", "inventory": "3791000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7076000", "longTermDebt": "None", "shortTermDebt": "245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154287000", "totalLiabilities": "3554000", "otherCurrentAssets": "219000", "totalCurrentAssets": "6218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "452000", "currentNetReceivables": "651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "858000", "currentAccountsPayable": "2113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "915000", "totalShareholderEquity": "3522000", "capitalLeaseObligations": "915000", "otherCurrentLiabilities": "526000", "totalCurrentLiabilities": "2884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "670000", "cashAndShortTermInvestments": "1105000", "commonStockSharesOutstanding": "4785000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "448000", "operatingCashflow": "-718000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 833000, "cost_of_revenue": 713000, "gross_profit": 120000, "ebit": -599000, "ebitda": -591000, "pretax_income": -418000, "tax_provision": -35276, "net_income": -418000, "net_income_to_common": -418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 972000, "total_current_assets": 6480000, "total_assets": 7417000, "short_term_debt": 233000, "long_term_debt": null, "total_debt": 233000, "total_liabilities": 4192000, "total_equity": 3225000, "shares_outstanding": 4433000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58000, "capital_expenditure": 0, "free_cash_flow": -58000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61968, "ticker_id": 5810, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-599000", "ebitda": "-591000", "netIncome": "-418000", "grossProfit": "120000", "depreciation": "None", "totalRevenue": "833000", "costOfRevenue": "713000", "interestIncome": "None", "incomeBeforeTax": "-418000", "interestExpense": "5000", "operatingIncome": "-599000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-35276", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "591000", "netIncomeFromContinuingOperations": "-418000" }, "balance": { "goodwill": "None", "inventory": "4397000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7417000", "longTermDebt": "None", "shortTermDebt": "233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153733000", "totalLiabilities": "4192000", "otherCurrentAssets": "199000", "totalCurrentAssets": "6480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "516000", "currentNetReceivables": "396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937000", "currentAccountsPayable": "2700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "968000", "totalShareholderEquity": "3225000", "capitalLeaseObligations": "968000", "otherCurrentLiabilities": "524000", "totalCurrentLiabilities": "3457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "735000", "cashAndShortTermInvestments": "972000", "commonStockSharesOutstanding": "4433000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-25000", "operatingCashflow": "-58000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 833000, "cost_of_revenue": 713000, "gross_profit": 120000, "research_and_development": 128000, "selling_general_admin": 591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -599000, "depreciation_amortisation": 8000, "ebitda": -591000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -418000, "tax_provision": -35276, "effective_tax_rate": null, "net_income": -418000, "net_income_continuing_ops": -418000, "net_income_to_common": -418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 972000, "short_term_investments": 516000, "net_receivables": 396000, "inventory": 4397000, "other_current_assets": null, "total_current_assets": 6480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 937000, "total_assets": 7417000, "short_term_debt": 233000, "accounts_payable": 2700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3457000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 735000, "total_liabilities": 4192000, "total_debt": 233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153733000, "total_equity": 3225000, "shares_outstanding": 4433000, "operating_cash_flow": -58000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": -58000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-599000", "ebitda": "-591000", "netIncome": "-418000", "grossProfit": "120000", "depreciation": "None", "totalRevenue": "833000", "costOfRevenue": "713000", "interestIncome": "None", "incomeBeforeTax": "-418000", "interestExpense": "5000", "operatingIncome": "-599000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-35276", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "591000", "netIncomeFromContinuingOperations": "-418000" }, "balance": { "goodwill": "None", "inventory": "4397000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7417000", "longTermDebt": "None", "shortTermDebt": "233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153733000", "totalLiabilities": "4192000", "otherCurrentAssets": "199000", "totalCurrentAssets": "6480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "516000", "currentNetReceivables": "396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937000", "currentAccountsPayable": "2700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "968000", "totalShareholderEquity": "3225000", "capitalLeaseObligations": "968000", "otherCurrentLiabilities": "524000", "totalCurrentLiabilities": "3457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "735000", "cashAndShortTermInvestments": "972000", "commonStockSharesOutstanding": "4433000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-25000", "operatingCashflow": "-58000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 2393000, "cost_of_revenue": 2318000, "gross_profit": 75000, "ebit": -692000, "ebitda": -683000, "pretax_income": -846000, "tax_provision": 3000, "net_income": -849000, "net_income_to_common": -849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2030000, "total_current_assets": 9189000, "total_assets": 10200000, "short_term_debt": 1546000, "long_term_debt": null, "total_debt": 1546000, "total_liabilities": 7149000, "total_equity": 3051000, "shares_outstanding": 4349000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69000, "capital_expenditure": 42000, "free_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61969, "ticker_id": 5810, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-692000", "ebitda": "-683000", "netIncome": "-849000", "grossProfit": "75000", "depreciation": "None", "totalRevenue": "2393000", "costOfRevenue": "2318000", "interestIncome": "None", "incomeBeforeTax": "-846000", "interestExpense": "154000", "operatingIncome": "-765000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-97000", "nonInterestIncome": "None", "operatingExpenses": "840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "696000", "netIncomeFromContinuingOperations": "-849000" }, "balance": { "goodwill": "None", "inventory": "5231000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10200000", "longTermDebt": "None", "shortTermDebt": "1546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153315000", "totalLiabilities": "7149000", "otherCurrentAssets": "156000", "totalCurrentAssets": "9189000", "currentLongTermDebt": "1323000", "longTermInvestments": "None", "shortTermInvestments": "792000", "currentNetReceivables": "1772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011000", "currentAccountsPayable": "3770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2344000", "totalShareholderEquity": "3051000", "capitalLeaseObligations": "1021000", "otherCurrentLiabilities": "585000", "totalCurrentLiabilities": "6351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "798000", "cashAndShortTermInvestments": "2030000", "commonStockSharesOutstanding": "4349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "369000", "operatingCashflow": "-69000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2393000, "cost_of_revenue": 2318000, "gross_profit": 75000, "research_and_development": 144000, "selling_general_admin": 696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -692000, "depreciation_amortisation": 9000, "ebitda": -683000, "interest_expense": 154000, "interest_income": null, "other_non_operating": null, "pretax_income": -846000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -849000, "net_income_continuing_ops": -849000, "net_income_to_common": -849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2030000, "short_term_investments": 792000, "net_receivables": 1772000, "inventory": 5231000, "other_current_assets": null, "total_current_assets": 9189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1011000, "total_assets": 10200000, "short_term_debt": 1546000, "accounts_payable": 3770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6351000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 798000, "total_liabilities": 7149000, "total_debt": 1546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153315000, "total_equity": 3051000, "shares_outstanding": 4349000, "operating_cash_flow": -69000, "stock_based_compensation": 8000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 450000, "free_cash_flow": -27000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-692000", "ebitda": "-683000", "netIncome": "-849000", "grossProfit": "75000", "depreciation": "None", "totalRevenue": "2393000", "costOfRevenue": "2318000", "interestIncome": "None", "incomeBeforeTax": "-846000", "interestExpense": "154000", "operatingIncome": "-765000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-97000", "nonInterestIncome": "None", "operatingExpenses": "840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "696000", "netIncomeFromContinuingOperations": "-849000" }, "balance": { "goodwill": "None", "inventory": "5231000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10200000", "longTermDebt": "None", "shortTermDebt": "1546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153315000", "totalLiabilities": "7149000", "otherCurrentAssets": "156000", "totalCurrentAssets": "9189000", "currentLongTermDebt": "1323000", "longTermInvestments": "None", "shortTermInvestments": "792000", "currentNetReceivables": "1772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011000", "currentAccountsPayable": "3770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2344000", "totalShareholderEquity": "3051000", "capitalLeaseObligations": "1021000", "otherCurrentLiabilities": "585000", "totalCurrentLiabilities": "6351000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "798000", "cashAndShortTermInvestments": "2030000", "commonStockSharesOutstanding": "4349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "369000", "operatingCashflow": "-69000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "8000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 1339000, "cost_of_revenue": 1387000, "gross_profit": -48000, "ebit": -903000, "ebitda": -895000, "pretax_income": -944000, "tax_provision": 27000, "net_income": -944000, "net_income_to_common": -944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1691000, "total_current_assets": 8357000, "total_assets": 9403000, "short_term_debt": 1482000, "long_term_debt": null, "total_debt": 1482000, "total_liabilities": 5511000, "total_equity": 3892000, "shares_outstanding": 3514000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1035000, "capital_expenditure": 27000, "free_cash_flow": -1008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61971, "ticker_id": 5810, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-903000", "ebitda": "-895000", "netIncome": "-944000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "1339000", "costOfRevenue": "1387000", "interestIncome": "None", "incomeBeforeTax": "-944000", "interestExpense": "34000", "operatingIncome": "-903000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "713000", "netIncomeFromContinuingOperations": "-944000" }, "balance": { "goodwill": "None", "inventory": "4901000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9403000", "longTermDebt": "None", "shortTermDebt": "1482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152466000", "totalLiabilities": "5511000", "otherCurrentAssets": "189000", "totalCurrentAssets": "8357000", "currentLongTermDebt": "1266000", "longTermInvestments": "None", "shortTermInvestments": "732000", "currentNetReceivables": "844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046000", "currentAccountsPayable": "2330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2339000", "totalShareholderEquity": "3892000", "capitalLeaseObligations": "1073000", "otherCurrentLiabilities": "842000", "totalCurrentLiabilities": "4654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857000", "cashAndShortTermInvestments": "1691000", "commonStockSharesOutstanding": "3514000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "340000", "operatingCashflow": "-1035000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1437000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "-13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1339000, "cost_of_revenue": 1387000, "gross_profit": -48000, "research_and_development": 142000, "selling_general_admin": 713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -903000, "depreciation_amortisation": 8000, "ebitda": -895000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -944000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -944000, "net_income_continuing_ops": -944000, "net_income_to_common": -944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1691000, "short_term_investments": 732000, "net_receivables": 844000, "inventory": 4901000, "other_current_assets": null, "total_current_assets": 8357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1046000, "total_assets": 9403000, "short_term_debt": 1482000, "accounts_payable": 2330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4654000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 857000, "total_liabilities": 5511000, "total_debt": 1482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152466000, "total_equity": 3892000, "shares_outstanding": 3514000, "operating_cash_flow": -1035000, "stock_based_compensation": -13000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1437000, "free_cash_flow": -1008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-903000", "ebitda": "-895000", "netIncome": "-944000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "1339000", "costOfRevenue": "1387000", "interestIncome": "None", "incomeBeforeTax": "-944000", "interestExpense": "34000", "operatingIncome": "-903000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "713000", "netIncomeFromContinuingOperations": "-944000" }, "balance": { "goodwill": "None", "inventory": "4901000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9403000", "longTermDebt": "None", "shortTermDebt": "1482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152466000", "totalLiabilities": "5511000", "otherCurrentAssets": "189000", "totalCurrentAssets": "8357000", "currentLongTermDebt": "1266000", "longTermInvestments": "None", "shortTermInvestments": "732000", "currentNetReceivables": "844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046000", "currentAccountsPayable": "2330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2339000", "totalShareholderEquity": "3892000", "capitalLeaseObligations": "1073000", "otherCurrentLiabilities": "842000", "totalCurrentLiabilities": "4654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857000", "cashAndShortTermInvestments": "1691000", "commonStockSharesOutstanding": "3514000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "340000", "operatingCashflow": "-1035000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1437000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "-13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "income_statement": { "revenue": 1055000, "cost_of_revenue": 876000, "gross_profit": 179000, "ebit": -1098000, "ebitda": -1090000, "pretax_income": -1167000, "tax_provision": 71000, "net_income": -1167000, "net_income_to_common": -1167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316000, "total_current_assets": 8308000, "total_assets": 9402000, "short_term_debt": 1829000, "long_term_debt": null, "total_debt": 1829000, "total_liabilities": 6303000, "total_equity": 3099000, "shares_outstanding": 2766000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -152000, "capital_expenditure": 0, "free_cash_flow": -152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61972, "ticker_id": 5810, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:28.142939+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1098000", "ebitda": "-1090000", "netIncome": "-1167000", "grossProfit": "179000", "depreciation": "None", "totalRevenue": "1055000", "costOfRevenue": "876000", "interestIncome": "None", "incomeBeforeTax": "-1167000", "interestExpense": "69000", "operatingIncome": "-1100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "1279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1132000", "netIncomeFromContinuingOperations": "-1167000" }, "balance": { "goodwill": "None", "inventory": "5304000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9402000", "longTermDebt": "None", "shortTermDebt": "1829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151522000", "totalLiabilities": "6303000", "otherCurrentAssets": "217000", "totalCurrentAssets": "8308000", "currentLongTermDebt": "1619000", "longTermInvestments": "None", "shortTermInvestments": "630000", "currentNetReceivables": "841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094000", "currentAccountsPayable": "2908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1094000", "shortLongTermDebtTotal": "2744000", "totalShareholderEquity": "3099000", "capitalLeaseObligations": "1125000", "otherCurrentLiabilities": "651000", "totalCurrentLiabilities": "5388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "915000", "cashAndShortTermInvestments": "1316000", "commonStockSharesOutstanding": "2766000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-259000", "operatingCashflow": "-152000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1167000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1055000, "cost_of_revenue": 876000, "gross_profit": 179000, "research_and_development": 147000, "selling_general_admin": 1132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1098000, "depreciation_amortisation": 8000, "ebitda": -1090000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": -1167000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": -1167000, "net_income_continuing_ops": -1167000, "net_income_to_common": -1167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1316000, "short_term_investments": 630000, "net_receivables": 841000, "inventory": 5304000, "other_current_assets": null, "total_current_assets": 8308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1094000, "total_assets": 9402000, "short_term_debt": 1829000, "accounts_payable": 2908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5388000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 915000, "total_liabilities": 6303000, "total_debt": 1829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151522000, "total_equity": 3099000, "shares_outstanding": 2766000, "operating_cash_flow": -152000, "stock_based_compensation": 23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1167000, "free_cash_flow": -152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1098000", "ebitda": "-1090000", "netIncome": "-1167000", "grossProfit": "179000", "depreciation": "None", "totalRevenue": "1055000", "costOfRevenue": "876000", "interestIncome": "None", "incomeBeforeTax": "-1167000", "interestExpense": "69000", "operatingIncome": "-1100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "1279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1132000", "netIncomeFromContinuingOperations": "-1167000" }, "balance": { "goodwill": "None", "inventory": "5304000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9402000", "longTermDebt": "None", "shortTermDebt": "1829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151522000", "totalLiabilities": "6303000", "otherCurrentAssets": "217000", "totalCurrentAssets": "8308000", "currentLongTermDebt": "1619000", "longTermInvestments": "None", "shortTermInvestments": "630000", "currentNetReceivables": "841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1094000", "currentAccountsPayable": "2908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1094000", "shortLongTermDebtTotal": "2744000", "totalShareholderEquity": "3099000", "capitalLeaseObligations": "1125000", "otherCurrentLiabilities": "651000", "totalCurrentLiabilities": "5388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "915000", "cashAndShortTermInvestments": "1316000", "commonStockSharesOutstanding": "2766000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-259000", "operatingCashflow": "-152000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1167000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }