{ "ticker": { "uuid": "f72398eb-8ec6-4014-aa2b-facff8a8ee1e", "symbol": "RSG", "name": "Republic Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/f72398eb-8ec6-4014-aa2b-facff8a8ee1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f72398eb-8ec6-4014-aa2b-facff8a8ee1e/" }, "ticker_metadata": { "id": 3432, "uuid": "f72398eb-8ec6-4014-aa2b-facff8a8ee1e", "symbol": "RSG", "name": "Republic Services Inc", "asset_type": "equity", "market_cap": 63255740000, "stock_exchange_id": 3, "industry": "Waste Management", "sector": "Industrials", "description": "Republic Services, Inc is the second largest provider of non-hazardous solid waste collection, transfer, disposal, recycling, and energy services in the United States, as measured by revenue.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f72398eb-8ec6-4014-aa2b-facff8a8ee1e", "symbol": "RSG", "name": "Republic Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/f72398eb-8ec6-4014-aa2b-facff8a8ee1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f72398eb-8ec6-4014-aa2b-facff8a8ee1e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.13, "quality": 0.87, "momentum": 0.15, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 210.04, "market_cap": 64923364000, "pe_ratio": 29.9324, "earnings_yield": 0.0334, "ebitda_to_ev": 0.0655, "shareholder_yield": 0.0116, "roe": 0.1811, "piotroski_f_score": 6, "momentum_12_1": -0.2006, "volatility_252d": 0.1756 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:24.428746+00:00", "batch_id": "" }, "size": { "price_close": 210.04, "market_cap": 64923364000, "market_cap_usd": 64923364000, "enterprise_value": 78669364000, "shares_outstanding": 309100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.9324, "pb_ratio": 5.4193, "ptbv_ratio": null, "ps_ratio": 3.8888, "pcf_ratio": 14.4338, "pfcf_ratio": 10.1411, "ev_ebitda": 15.2726, "ev_ebit": 24.6304, "ev_sales": 4.7122, "ev_fcf": 12.2882, "earnings_yield": 0.0334, "fcf_yield": 0.0814, "price_to_sales": 3.8888, "price_to_book": 5.4193, "price_to_cashflow": 14.4338, "ebitda_to_ev": 0.0655, "sales_yield": 0.2122 }, "yield": { "dividend_yield": 0.0116, "buyback_yield": 0, "shareholder_yield": 0.0116, "debt_paydown_yield": null, "total_yield": 0.0116 }, "quality": { "gross_margin": 0.3907, "operating_margin": 0.1913, "net_margin": 0.1299, "ebitda_margin": 0.3085, "fcf_margin": 0.3835, "roe": 0.1811, "roa": 0.0627, "roic": 0.1042, "roc_greenblatt": null, "asset_turnover": 0.4825, "cash_conversion": 2.9516, "accruals_ratio": -0.0673, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 2.9316, "earnings_stability_5y": 0.0459, "revenue_stability_5y": 0.2042, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1885, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8881, "net_debt_to_ebitda": 2.6686, "debt_to_assets": 0.4007, "interest_coverage": 5.4692, "current_ratio": 0.6711, "quick_ratio": 0.6406, "net_debt": 13746000000, "local_beta": 0.0003, "volatility_252d": 0.1756, "volatility_60d": 0.4132, "max_drawdown_12m": -0.1951, "risk_adjusted_momentum": -1.1424 }, "growth": { "revenue_growth_1y": 0.0319, "revenue_growth_3y_cagr": 0.0708, "revenue_growth_5y_cagr": 0.1032, "eps_growth_1y": 0.0407, "eps_growth_3y_cagr": 0.1287, "eps_growth_5y_cagr": 0.172, "fcf_growth_1y": 0.0761, "book_value_growth_1y": 0.0591, "revenue_growth": 0.0319, "earnings_growth": 0.0407 }, "momentum": { "price_return_1m": 0.0501, "price_return_3m": -0.0884, "price_return_6m": -0.0244, "price_return_9m": -0.0778, "price_return_12m": -0.1605, "price_return_12m_ex1m": -0.2006, "momentum_6m": -0.0244, "momentum_12m": -0.1605, "momentum_12_1": -0.2006, "distance_from_52w_high": -0.1548, "distance_from_52w_low": 0.0501, "relative_strength": -0.2605 }, "raw_ttm": { "revenue_ttm": 16695000000, "gross_profit_ttm": 6522000000, "ebit_ttm": 3194000000, "ebitda_ttm": 5151000000, "net_income_ttm": 2169000000, "eps_diluted_ttm": 7.0171, "operating_cash_flow_ttm": 4498000000, "capital_expenditure_ttm": 1904000000, "fcf_ttm": 6402000000, "dividends_paid_ttm": 750000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 584000000, "cash_and_equivalents": 118000000, "total_current_assets": 2510000000, "total_current_liabilities": 3740000000, "net_ppe": null, "total_assets": 34600000000, "total_debt": 13864000000, "total_equity": 11980000000, "net_working_capital": -801000000, "book_value_per_share": 38.7577, "retained_earnings": 11493000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5593000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 70, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 63, "rank_ev_ebitda": 64, "rank_ev_ebit": 77, "rank_earnings_yield": 70, "rank_fcf_yield": 49, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 22, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 58, "rank_fcf_margin": 21, "rank_piotroski": 45, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 75 }, "composites": { "value_composite": 87, "quality_composite": 13, "momentum_composite": 85, "growth_composite": 70, "yield_composite": 30, "svqf_composite": 85, "vc1_composite": 88, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.3363, "os_score": 0.14, "value_percentile": 0.13, "quality_percentile": 0.87, "momentum_percentile": 0.15, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4848, "ticker_id": 3432, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:24.428746+00:00", "batch_id": "", "os_score_delta": null, "price_close": 210.04, "market_cap": 64923364000, "market_cap_usd": 64923364000, "enterprise_value": 78669364000, "shares_outstanding": 309100000, "fx_rate_to_usd": null, "pe_ratio": 29.93239465, "pb_ratio": 5.41931252, "ptbv_ratio": null, "ps_ratio": 3.8887909, "pcf_ratio": 14.43382926, "pfcf_ratio": 10.14110653, "ev_ebitda": 15.2726391, "ev_ebit": 24.63035817, "ev_sales": 4.71215118, "ev_fcf": 12.28824805, "earnings_yield": 0.03340862, "fcf_yield": 0.08137857, "dividend_yield": 0.01155208, "buyback_yield": 0, "shareholder_yield": 0.01155208, "debt_paydown_yield": null, "total_yield": 0.01155208, "gross_margin": 0.39065588, "operating_margin": 0.19131476, "net_margin": 0.12991914, "ebitda_margin": 0.30853549, "fcf_margin": 0.3834681, "roe": 0.18105175, "roa": 0.06268786, "roic": 0.10417455, "roc_greenblatt": null, "asset_turnover": 0.48251445, "cash_conversion": 2.95159059, "accruals_ratio": -0.06731214, "sbc_to_revenue": null, "debt_to_equity": 1.88814691, "net_debt_to_ebitda": 2.66860804, "debt_to_assets": 0.40069364, "interest_coverage": 5.46917808, "current_ratio": 0.67112299, "quick_ratio": 0.64064171, "net_debt": 13746000000, "revenue_growth_1y": 0.03188044, "revenue_growth_3y_cagr": 0.07084137, "revenue_growth_5y_cagr": 0.10319047, "eps_growth_1y": 0.04068707, "eps_growth_3y_cagr": 0.12869051, "eps_growth_5y_cagr": 0.17203046, "fcf_growth_1y": 0.07614725, "book_value_growth_1y": 0.05912115, "piotroski_f_score": 6, "altman_z_score": 2.93162538, "earnings_stability_5y": 0.045881, "revenue_stability_5y": 0.204221, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05009499, "price_return_3m": -0.08838705, "price_return_6m": -0.02436396, "price_return_9m": -0.07784047, "price_return_12m": -0.16051461, "price_return_12m_ex1m": -0.20056243, "distance_from_52w_high": -0.15480126, "distance_from_52w_low": 0.05009499, "relative_strength": -0.26047819, "local_beta": 0.0003, "volatility_252d": 0.175562, "volatility_60d": 0.413186, "max_drawdown_12m": -0.19512164, "revenue_ttm": 16695000000, "gross_profit_ttm": 6522000000, "ebit_ttm": 3194000000, "ebitda_ttm": 5151000000, "net_income_ttm": 2169000000, "eps_diluted_ttm": 7.01714655, "operating_cash_flow_ttm": 4498000000, "capital_expenditure_ttm": 1904000000, "fcf_ttm": 6402000000, "dividends_paid_ttm": 750000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 584000000, "cash_and_equivalents": 118000000, "total_current_assets": 2510000000, "total_current_liabilities": 3740000000, "net_ppe": null, "total_assets": 34600000000, "total_debt": 13864000000, "total_equity": 11980000000, "net_working_capital": -801000000, "book_value_per_share": 38.7576836, "retained_earnings": 11493000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5593000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 70, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 63, "rank_ev_ebitda": 64, "rank_ev_ebit": 77, "rank_earnings_yield": 70, "rank_fcf_yield": 49, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 22, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 58, "rank_fcf_margin": 21, "rank_piotroski": 45, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 75, "value_composite": 87, "quality_composite": 13, "momentum_composite": 85, "growth_composite": 70, "yield_composite": 30, "svqf_composite": 85, "vc1_composite": 88, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 210.04, "os": 0.14, "value": 0.13, "quality": 0.87, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.9324, "earnings_yield": 0.0334, "shareholder_yield": 0.0116, "roe": 0.1811, "momentum_12_1": -0.2006, "complete_fields": { "id": 4848, "ticker_id": 3432, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:24.428746+00:00", "batch_id": "", "os_score_delta": null, "price_close": 210.04, "market_cap": 64923364000, "market_cap_usd": 64923364000, "enterprise_value": 78669364000, "shares_outstanding": 309100000, "fx_rate_to_usd": null, "pe_ratio": 29.93239465, "pb_ratio": 5.41931252, "ptbv_ratio": null, "ps_ratio": 3.8887909, "pcf_ratio": 14.43382926, "pfcf_ratio": 10.14110653, "ev_ebitda": 15.2726391, "ev_ebit": 24.63035817, "ev_sales": 4.71215118, "ev_fcf": 12.28824805, "earnings_yield": 0.03340862, "fcf_yield": 0.08137857, "dividend_yield": 0.01155208, "buyback_yield": 0, "shareholder_yield": 0.01155208, "debt_paydown_yield": null, "total_yield": 0.01155208, "gross_margin": 0.39065588, "operating_margin": 0.19131476, "net_margin": 0.12991914, "ebitda_margin": 0.30853549, "fcf_margin": 0.3834681, "roe": 0.18105175, "roa": 0.06268786, "roic": 0.10417455, "roc_greenblatt": null, "asset_turnover": 0.48251445, "cash_conversion": 2.95159059, "accruals_ratio": -0.06731214, "sbc_to_revenue": null, "debt_to_equity": 1.88814691, "net_debt_to_ebitda": 2.66860804, "debt_to_assets": 0.40069364, "interest_coverage": 5.46917808, "current_ratio": 0.67112299, "quick_ratio": 0.64064171, "net_debt": 13746000000, "revenue_growth_1y": 0.03188044, "revenue_growth_3y_cagr": 0.07084137, "revenue_growth_5y_cagr": 0.10319047, "eps_growth_1y": 0.04068707, "eps_growth_3y_cagr": 0.12869051, "eps_growth_5y_cagr": 0.17203046, "fcf_growth_1y": 0.07614725, "book_value_growth_1y": 0.05912115, "piotroski_f_score": 6, "altman_z_score": 2.93162538, "earnings_stability_5y": 0.045881, "revenue_stability_5y": 0.204221, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05009499, "price_return_3m": -0.08838705, "price_return_6m": -0.02436396, "price_return_9m": -0.07784047, "price_return_12m": -0.16051461, "price_return_12m_ex1m": -0.20056243, "distance_from_52w_high": -0.15480126, "distance_from_52w_low": 0.05009499, "relative_strength": -0.26047819, "local_beta": 0.0003, "volatility_252d": 0.175562, "volatility_60d": 0.413186, "max_drawdown_12m": -0.19512164, "revenue_ttm": 16695000000, "gross_profit_ttm": 6522000000, "ebit_ttm": 3194000000, "ebitda_ttm": 5151000000, "net_income_ttm": 2169000000, "eps_diluted_ttm": 7.01714655, "operating_cash_flow_ttm": 4498000000, "capital_expenditure_ttm": 1904000000, "fcf_ttm": 6402000000, "dividends_paid_ttm": 750000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 584000000, "cash_and_equivalents": 118000000, "total_current_assets": 2510000000, "total_current_liabilities": 3740000000, "net_ppe": null, "total_assets": 34600000000, "total_debt": 13864000000, "total_equity": 11980000000, "net_working_capital": -801000000, "book_value_per_share": 38.7576836, "retained_earnings": 11493000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5593000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 70, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 63, "rank_ev_ebitda": 64, "rank_ev_ebit": 77, "rank_earnings_yield": 70, "rank_fcf_yield": 49, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 22, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 58, "rank_fcf_margin": 21, "rank_piotroski": 45, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 34, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 75, "value_composite": 87, "quality_composite": 13, "momentum_composite": 85, "growth_composite": 70, "yield_composite": 30, "svqf_composite": 85, "vc1_composite": 88, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 16591000000, "cost_of_revenue": 9630000000, "gross_profit": 6961000000, "ebit": 3168000000, "ebitda": 5096000000, "pretax_income": 2594000000, "tax_provision": 455000000, "net_income": 2139000000, "net_income_to_common": 2139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76000000, "total_current_assets": 2523000000, "total_assets": 34366000000, "short_term_debt": 596000000, "long_term_debt": 12985000000, "total_debt": 13581000000, "total_liabilities": 22398000000, "total_equity": 11968000000, "shares_outstanding": 311900000, "goodwill_and_intangibles": 17370000000 }, "cash_flow": { "operating_cash_flow": 4296000000, "capital_expenditure": 1887000000, "free_cash_flow": 6183000000, "dividends_paid": 738000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324387, "ticker_id": 3432, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3168000000", "ebitda": "5096000000", "netIncome": "2139000000", "grossProfit": "6961000000", "depreciation": "None", "totalRevenue": "16591000000", "costOfRevenue": "9630000000", "interestIncome": "729000000", "incomeBeforeTax": "2594000000", "interestExpense": "574000000", "operatingIncome": "3322000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "455000000", "reportedCurrency": "USD", "netInterestIncome": "-566000000", "nonInterestIncome": "None", "operatingExpenses": "3639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1928000000", "sellingGeneralAndAdministrative": "1670000000", "netIncomeFromContinuingOperations": "2139000000" }, "balance": { "goodwill": "16715000000", "inventory": "106000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "34366000000", "longTermDebt": "12985000000", "shortTermDebt": "596000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "655000000", "reportedCurrency": "USD", "retainedEarnings": "11161000000", "totalLiabilities": "22398000000", "otherCurrentAssets": "291000000", "totalCurrentAssets": "2523000000", "currentLongTermDebt": "596000000", "longTermInvestments": "815000000", "shortTermInvestments": "259000000", "currentNetReceivables": "1897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31843000000", "currentAccountsPayable": "1374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12639000000", "shortLongTermDebtTotal": "596000000", "totalShareholderEquity": "11968000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "1462000000", "totalCurrentLiabilities": "3928000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "18470000000", "cashAndShortTermInvestments": "76000000", "commonStockSharesOutstanding": "311900000", "intangibleAssetsExcludingGoodwill": "655000000", "cashAndCashEquivalentsAtCarryingValue": "76000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2139000000", "profitLoss": "None", "dividendPayout": "738000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4296000000", "capitalExpenditures": "1887000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938000000", "cashflowFromInvestment": "-3313000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "738000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-870000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1928000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16591000000, "cost_of_revenue": 9630000000, "gross_profit": 6961000000, "research_and_development": null, "selling_general_admin": 1670000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3168000000, "depreciation_amortisation": 1928000000, "ebitda": 5096000000, "interest_expense": 574000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2594000000, "tax_provision": 455000000, "effective_tax_rate": null, "net_income": 2139000000, "net_income_continuing_ops": 2139000000, "net_income_to_common": 2139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76000000, "short_term_investments": 259000000, "net_receivables": 1897000000, "inventory": 106000000, "other_current_assets": null, "total_current_assets": 2523000000, "net_ppe": null, "goodwill": 16715000000, "intangible_assets": 655000000, "goodwill_and_intangibles": 17370000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31843000000, "total_assets": 34366000000, "short_term_debt": 596000000, "accounts_payable": 1374000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3928000000, "long_term_debt": 12985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18470000000, "total_liabilities": 22398000000, "total_debt": 13581000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11161000000, "total_equity": 11968000000, "shares_outstanding": 311900000, "operating_cash_flow": 4296000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1887000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3313000000, "dividends_paid": 738000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -938000000, "free_cash_flow": 6183000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3168000000", "ebitda": "5096000000", "netIncome": "2139000000", "grossProfit": "6961000000", "depreciation": "None", "totalRevenue": "16591000000", "costOfRevenue": "9630000000", "interestIncome": "729000000", "incomeBeforeTax": "2594000000", "interestExpense": "574000000", "operatingIncome": "3322000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "455000000", "reportedCurrency": "USD", "netInterestIncome": "-566000000", "nonInterestIncome": "None", "operatingExpenses": "3639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1928000000", "sellingGeneralAndAdministrative": "1670000000", "netIncomeFromContinuingOperations": "2139000000" }, "balance": { "goodwill": "16715000000", "inventory": "106000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "34366000000", "longTermDebt": "12985000000", "shortTermDebt": "596000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "655000000", "reportedCurrency": "USD", "retainedEarnings": "11161000000", "totalLiabilities": "22398000000", "otherCurrentAssets": "291000000", "totalCurrentAssets": "2523000000", "currentLongTermDebt": "596000000", "longTermInvestments": "815000000", "shortTermInvestments": "259000000", "currentNetReceivables": "1897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31843000000", "currentAccountsPayable": "1374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12639000000", "shortLongTermDebtTotal": "596000000", "totalShareholderEquity": "11968000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "1462000000", "totalCurrentLiabilities": "3928000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "18470000000", "cashAndShortTermInvestments": "76000000", "commonStockSharesOutstanding": "311900000", "intangibleAssetsExcludingGoodwill": "655000000", "cashAndCashEquivalentsAtCarryingValue": "76000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2139000000", "profitLoss": "None", "dividendPayout": "738000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4296000000", "capitalExpenditures": "1887000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938000000", "cashflowFromInvestment": "-3313000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "738000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-870000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1928000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 16032000000, "cost_of_revenue": 11134000000, "gross_profit": 4898000000, "ebit": 2982000000, "ebitda": 4766000000, "pretax_income": 2432000000, "tax_provision": 388000000, "net_income": 2043000000, "net_income_to_common": 2043000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74000000, "total_current_assets": 2406000000, "total_assets": 32402000000, "short_term_debt": 917000000, "long_term_debt": 11851000000, "total_debt": 12768000000, "total_liabilities": 20995000000, "total_equity": 11405000000, "shares_outstanding": 314800000, "goodwill_and_intangibles": 16528000000 }, "cash_flow": { "operating_cash_flow": 3936000000, "capital_expenditure": 1855000000, "free_cash_flow": 5791000000, "dividends_paid": 687000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324392, "ticker_id": 3432, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2982000000", "ebitda": "4766000000", "netIncome": "2043000000", "grossProfit": "4898000000", "depreciation": "None", "totalRevenue": "16032000000", "costOfRevenue": "11134000000", "interestIncome": "9000000", "incomeBeforeTax": "2432000000", "interestExpense": "550000000", "operatingIncome": "3224000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "388000000", "reportedCurrency": "USD", "netInterestIncome": "-530000000", "nonInterestIncome": "None", "operatingExpenses": "1674000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1784000000", "sellingGeneralAndAdministrative": "1647000000", "netIncomeFromContinuingOperations": "2044000000" }, "balance": { "goodwill": "15982000000", "inventory": "98000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "32402000000", "longTermDebt": "11851000000", "shortTermDebt": "917000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "546000000", "reportedCurrency": "USD", "retainedEarnings": "9774000000", "totalLiabilities": "20995000000", "otherCurrentAssets": "163000000", "totalCurrentAssets": "2406000000", "currentLongTermDebt": "862000000", "longTermInvestments": "637000000", "shortTermInvestments": "208000000", "currentNetReceivables": "2071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29996000000", "currentAccountsPayable": "1345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12109000000", "shortLongTermDebtTotal": "12957000000", "totalShareholderEquity": "11405000000", "capitalLeaseObligations": "244000000", "otherCurrentLiabilities": "1381000000", "totalCurrentLiabilities": "4128000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "16867000000", "cashAndShortTermInvestments": "74000000", "commonStockSharesOutstanding": "314800000", "intangibleAssetsExcludingGoodwill": "546000000", "cashAndCashEquivalentsAtCarryingValue": "74000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2044000000", "profitLoss": "None", "dividendPayout": "687000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3936000000", "capitalExpenditures": "1855000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1398000000", "cashflowFromInvestment": "-2561000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "687000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1784000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16032000000, "cost_of_revenue": 11134000000, "gross_profit": 4898000000, "research_and_development": null, "selling_general_admin": 1647000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2982000000, "depreciation_amortisation": 1784000000, "ebitda": 4766000000, "interest_expense": 550000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2432000000, "tax_provision": 388000000, "effective_tax_rate": null, "net_income": 2043000000, "net_income_continuing_ops": 2044000000, "net_income_to_common": 2043000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74000000, "short_term_investments": 208000000, "net_receivables": 2071000000, "inventory": 98000000, "other_current_assets": null, "total_current_assets": 2406000000, "net_ppe": null, "goodwill": 15982000000, "intangible_assets": 546000000, "goodwill_and_intangibles": 16528000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29996000000, "total_assets": 32402000000, "short_term_debt": 917000000, "accounts_payable": 1345000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4128000000, "long_term_debt": 11851000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16867000000, "total_liabilities": 20995000000, "total_debt": 12768000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9774000000, "total_equity": 11405000000, "shares_outstanding": 314800000, "operating_cash_flow": 3936000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1855000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2561000000, "dividends_paid": 687000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1398000000, "free_cash_flow": 5791000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2982000000", "ebitda": "4766000000", "netIncome": "2043000000", "grossProfit": "4898000000", "depreciation": "None", "totalRevenue": "16032000000", "costOfRevenue": "11134000000", "interestIncome": "9000000", "incomeBeforeTax": "2432000000", "interestExpense": "550000000", "operatingIncome": "3224000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "388000000", "reportedCurrency": "USD", "netInterestIncome": "-530000000", "nonInterestIncome": "None", "operatingExpenses": "1674000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1784000000", "sellingGeneralAndAdministrative": "1647000000", "netIncomeFromContinuingOperations": "2044000000" }, "balance": { "goodwill": "15982000000", "inventory": "98000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "32402000000", "longTermDebt": "11851000000", "shortTermDebt": "917000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "546000000", "reportedCurrency": "USD", "retainedEarnings": "9774000000", "totalLiabilities": "20995000000", "otherCurrentAssets": "163000000", "totalCurrentAssets": "2406000000", "currentLongTermDebt": "862000000", "longTermInvestments": "637000000", "shortTermInvestments": "208000000", "currentNetReceivables": "2071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29996000000", "currentAccountsPayable": "1345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12109000000", "shortLongTermDebtTotal": "12957000000", "totalShareholderEquity": "11405000000", "capitalLeaseObligations": "244000000", "otherCurrentLiabilities": "1381000000", "totalCurrentLiabilities": "4128000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "16867000000", "cashAndShortTermInvestments": "74000000", "commonStockSharesOutstanding": "314800000", "intangibleAssetsExcludingGoodwill": "546000000", "cashAndCashEquivalentsAtCarryingValue": "74000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2044000000", "profitLoss": "None", "dividendPayout": "687000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3936000000", "capitalExpenditures": "1855000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1398000000", "cashflowFromInvestment": "-2561000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "687000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1784000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 14964500000, "cost_of_revenue": 10541500000, "gross_profit": 4423000000, "ebit": 2721200000, "ebitda": 4320500000, "pretax_income": 2191500000, "tax_provision": 460100000, "net_income": 1731000000, "net_income_to_common": 1731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140000000, "total_current_assets": 2381000000, "total_assets": 31410000000, "short_term_debt": 987000000, "long_term_debt": 11887100000, "total_debt": 12874100000, "total_liabilities": 20867000000, "total_equity": 10542000000, "shares_outstanding": 316665000, "goodwill_and_intangibles": 16330000000 }, "cash_flow": { "operating_cash_flow": 3617800000, "capital_expenditure": 1631100000, "free_cash_flow": 5248900000, "dividends_paid": 638100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324397, "ticker_id": 3432, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2721200000", "ebitda": "4320500000", "netIncome": "1731000000", "grossProfit": "4423000000", "depreciation": "None", "totalRevenue": "14964500000", "costOfRevenue": "10541500000", "interestIncome": "6300000", "incomeBeforeTax": "2191500000", "interestExpense": "529700000", "operatingIncome": "2843300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "460100000", "reportedCurrency": "USD", "netInterestIncome": "-485500000", "nonInterestIncome": "None", "operatingExpenses": "1579700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10541500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1599300000", "sellingGeneralAndAdministrative": "1522000000", "netIncomeFromContinuingOperations": "1638700000" }, "balance": { "goodwill": "15834000000", "inventory": "98000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "31410000000", "longTermDebt": "11887100000", "shortTermDebt": "987000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "496000000", "reportedCurrency": "USD", "retainedEarnings": "8434000000", "totalLiabilities": "20867000000", "otherCurrentAssets": "151000000", "totalCurrentAssets": "2381000000", "currentLongTermDebt": "932300000", "longTermInvestments": "469400000", "shortTermInvestments": "163600000", "currentNetReceivables": "1992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29029000000", "currentAccountsPayable": "1412000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11589000000", "shortLongTermDebtTotal": "13069000000", "totalShareholderEquity": "10542000000", "capitalLeaseObligations": "249700000", "otherCurrentLiabilities": "1179100000", "totalCurrentLiabilities": "4228000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "16639000000", "cashAndShortTermInvestments": "140000000", "commonStockSharesOutstanding": "316665000", "intangibleAssetsExcludingGoodwill": "496000000", "cashAndCashEquivalentsAtCarryingValue": "140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1731400000", "profitLoss": "None", "dividendPayout": "638100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3617800000", "capitalExpenditures": "1631100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61900000", "cashflowFromInvestment": "-3666800000", "stockBasedCompensation": "40900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "638100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1599300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14964500000, "cost_of_revenue": 10541500000, "gross_profit": 4423000000, "research_and_development": null, "selling_general_admin": 1522000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2721200000, "depreciation_amortisation": 1599300000, "ebitda": 4320500000, "interest_expense": 529700000, "interest_income": null, "other_non_operating": null, "pretax_income": 2191500000, "tax_provision": 460100000, "effective_tax_rate": null, "net_income": 1731000000, "net_income_continuing_ops": 1638700000, "net_income_to_common": 1731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140000000, "short_term_investments": 163600000, "net_receivables": 1992000000, "inventory": 98000000, "other_current_assets": null, "total_current_assets": 2381000000, "net_ppe": null, "goodwill": 15834000000, "intangible_assets": 496000000, "goodwill_and_intangibles": 16330000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29029000000, "total_assets": 31410000000, "short_term_debt": 987000000, "accounts_payable": 1412000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4228000000, "long_term_debt": 11887100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16639000000, "total_liabilities": 20867000000, "total_debt": 12874100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8434000000, "total_equity": 10542000000, "shares_outstanding": 316665000, "operating_cash_flow": 3617800000, "stock_based_compensation": 40900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1631100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3666800000, "dividends_paid": 638100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61900000, "free_cash_flow": 5248900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2721200000", "ebitda": "4320500000", "netIncome": "1731000000", "grossProfit": "4423000000", "depreciation": "None", "totalRevenue": "14964500000", "costOfRevenue": "10541500000", "interestIncome": "6300000", "incomeBeforeTax": "2191500000", "interestExpense": "529700000", "operatingIncome": "2843300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "460100000", "reportedCurrency": "USD", "netInterestIncome": "-485500000", "nonInterestIncome": "None", "operatingExpenses": "1579700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10541500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1599300000", "sellingGeneralAndAdministrative": "1522000000", "netIncomeFromContinuingOperations": "1638700000" }, "balance": { "goodwill": "15834000000", "inventory": "98000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "31410000000", "longTermDebt": "11887100000", "shortTermDebt": "987000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "496000000", "reportedCurrency": "USD", "retainedEarnings": "8434000000", "totalLiabilities": "20867000000", "otherCurrentAssets": "151000000", "totalCurrentAssets": "2381000000", "currentLongTermDebt": "932300000", "longTermInvestments": "469400000", "shortTermInvestments": "163600000", "currentNetReceivables": "1992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29029000000", "currentAccountsPayable": "1412000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11589000000", "shortLongTermDebtTotal": "13069000000", "totalShareholderEquity": "10542000000", "capitalLeaseObligations": "249700000", "otherCurrentLiabilities": "1179100000", "totalCurrentLiabilities": "4228000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "16639000000", "cashAndShortTermInvestments": "140000000", "commonStockSharesOutstanding": "316665000", "intangibleAssetsExcludingGoodwill": "496000000", "cashAndCashEquivalentsAtCarryingValue": "140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1731400000", "profitLoss": "None", "dividendPayout": "638100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3617800000", "capitalExpenditures": "1631100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61900000", "cashflowFromInvestment": "-3666800000", "stockBasedCompensation": "40900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "638100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1599300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 13511300000, "cost_of_revenue": 9646200000, "gross_profit": 3865100000, "ebit": 2218300000, "ebitda": 3659500000, "pretax_income": 1831500000, "tax_provision": 343900000, "net_income": 1487600000, "net_income_to_common": 1487600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143400000, "total_current_assets": 2357100000, "total_assets": 29052900000, "short_term_debt": 513900000, "long_term_debt": 11328800000, "total_debt": 11842700000, "total_liabilities": 19366100000, "total_equity": 9686000000, "shares_outstanding": 317080000, "goodwill_and_intangibles": 14798700000 }, "cash_flow": { "operating_cash_flow": 3190000000, "capital_expenditure": 1454000000, "free_cash_flow": 4644000000, "dividends_paid": 592900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324402, "ticker_id": 3432, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2218300000", "ebitda": "3659500000", "netIncome": "1487600000", "grossProfit": "3865100000", "depreciation": "None", "totalRevenue": "13511300000", "costOfRevenue": "9646200000", "interestIncome": "557900000", "incomeBeforeTax": "1831500000", "interestExpense": "386800000", "operatingIncome": "2412400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "343900000", "reportedCurrency": "USD", "netInterestIncome": "-392300000", "nonInterestIncome": "None", "operatingExpenses": "1452700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-164600000", "costofGoodsAndServicesSold": "9646200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1441200000", "sellingGeneralAndAdministrative": "1335800000", "netIncomeFromContinuingOperations": "1487600000" }, "balance": { "goodwill": "14451500000", "inventory": "96600000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "29052900000", "longTermDebt": "11328800000", "shortTermDebt": "513900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "347200000", "reportedCurrency": "USD", "retainedEarnings": "7356300000", "totalLiabilities": "19366100000", "otherCurrentAssets": "134200000", "totalCurrentAssets": "2357100000", "currentLongTermDebt": "455900000", "longTermInvestments": "281400000", "shortTermInvestments": "127600000", "currentNetReceivables": "1982900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26695800000", "currentAccountsPayable": "1221800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10743200000", "shortLongTermDebtTotal": "12081400000", "totalShareholderEquity": "9686000000", "capitalLeaseObligations": "295900000", "otherCurrentLiabilities": "1043500000", "totalCurrentLiabilities": "3388300000", "otherNonCurrentLiabilities": "661800000", "totalNonCurrentLiabilities": "15975400000", "cashAndShortTermInvestments": "143400000", "commonStockSharesOutstanding": "317080000", "intangibleAssetsExcludingGoodwill": "347200000", "cashAndCashEquivalentsAtCarryingValue": "143400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1487600000", "profitLoss": "None", "dividendPayout": "592900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3190000000", "capitalExpenditures": "1454000000", "changeInReceivables": "-198800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1344200000", "cashflowFromInvestment": "-4423000000", "stockBasedCompensation": "38800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "592900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1441200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13511300000, "cost_of_revenue": 9646200000, "gross_profit": 3865100000, "research_and_development": null, "selling_general_admin": 1335800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2218300000, "depreciation_amortisation": 1441200000, "ebitda": 3659500000, "interest_expense": 386800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1831500000, "tax_provision": 343900000, "effective_tax_rate": null, "net_income": 1487600000, "net_income_continuing_ops": 1487600000, "net_income_to_common": 1487600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143400000, "short_term_investments": 127600000, "net_receivables": 1982900000, "inventory": 96600000, "other_current_assets": null, "total_current_assets": 2357100000, "net_ppe": null, "goodwill": 14451500000, "intangible_assets": 347200000, "goodwill_and_intangibles": 14798700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26695800000, "total_assets": 29052900000, "short_term_debt": 513900000, "accounts_payable": 1221800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3388300000, "long_term_debt": 11328800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15975400000, "total_liabilities": 19366100000, "total_debt": 11842700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7356300000, "total_equity": 9686000000, "shares_outstanding": 317080000, "operating_cash_flow": 3190000000, "stock_based_compensation": 38800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1454000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4423000000, "dividends_paid": 592900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1344200000, "free_cash_flow": 4644000000, "net_change_in_cash": 111200000 }, "raw_data": { "income": { "ebit": "2218300000", "ebitda": "3659500000", "netIncome": "1487600000", "grossProfit": "3865100000", "depreciation": "None", "totalRevenue": "13511300000", "costOfRevenue": "9646200000", "interestIncome": "557900000", "incomeBeforeTax": "1831500000", "interestExpense": "386800000", "operatingIncome": "2412400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "343900000", "reportedCurrency": "USD", "netInterestIncome": "-392300000", "nonInterestIncome": "None", "operatingExpenses": "1452700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-164600000", "costofGoodsAndServicesSold": "9646200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1441200000", "sellingGeneralAndAdministrative": "1335800000", "netIncomeFromContinuingOperations": "1487600000" }, "balance": { "goodwill": "14451500000", "inventory": "96600000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "29052900000", "longTermDebt": "11328800000", "shortTermDebt": "513900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "347200000", "reportedCurrency": "USD", "retainedEarnings": "7356300000", "totalLiabilities": "19366100000", "otherCurrentAssets": "134200000", "totalCurrentAssets": "2357100000", "currentLongTermDebt": "455900000", "longTermInvestments": "281400000", "shortTermInvestments": "127600000", "currentNetReceivables": "1982900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26695800000", "currentAccountsPayable": "1221800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10743200000", "shortLongTermDebtTotal": "12081400000", "totalShareholderEquity": "9686000000", "capitalLeaseObligations": "295900000", "otherCurrentLiabilities": "1043500000", "totalCurrentLiabilities": "3388300000", "otherNonCurrentLiabilities": "661800000", "totalNonCurrentLiabilities": "15975400000", "cashAndShortTermInvestments": "143400000", "commonStockSharesOutstanding": "317080000", "intangibleAssetsExcludingGoodwill": "347200000", "cashAndCashEquivalentsAtCarryingValue": "143400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1487600000", "profitLoss": "None", "dividendPayout": "592900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3190000000", "capitalExpenditures": "1454000000", "changeInReceivables": "-198800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1344200000", "cashflowFromInvestment": "-4423000000", "stockBasedCompensation": "38800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "592900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1441200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 11295000000, "cost_of_revenue": 8005900000, "gross_profit": 3289100000, "ebit": 1878700000, "ebitda": 3146900000, "pretax_income": 1575100000, "tax_provision": 282800000, "net_income": 1290400000, "net_income_to_common": 1290400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29000000, "total_current_assets": 1710800000, "total_assets": 24955000000, "short_term_debt": 46400000, "long_term_debt": 9546200000, "total_debt": 9592600000, "total_liabilities": 15975300000, "total_equity": 8978900000, "shares_outstanding": 319425000, "goodwill_and_intangibles": 13085500000 }, "cash_flow": { "operating_cash_flow": 2786700000, "capital_expenditure": 1316300000, "free_cash_flow": 4103000000, "dividends_paid": 552600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324407, "ticker_id": 3432, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1878700000", "ebitda": "3146900000", "netIncome": "1290400000", "grossProfit": "3289100000", "depreciation": "None", "totalRevenue": "11295000000", "costOfRevenue": "8005900000", "interestIncome": "2500000", "incomeBeforeTax": "1575100000", "interestExpense": "303600000", "operatingIncome": "2093300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "282800000", "reportedCurrency": "USD", "netInterestIncome": "-312100000", "nonInterestIncome": "None", "operatingExpenses": "1195800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-186500000", "costofGoodsAndServicesSold": "8005900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1268200000", "sellingGeneralAndAdministrative": "1175900000", "netIncomeFromContinuingOperations": "1292300000" }, "balance": { "goodwill": "12826000000", "inventory": "72200000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "24955000000", "longTermDebt": "9546200000", "shortTermDebt": "46400000", "treasuryStock": "-274800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "259500000", "reportedCurrency": "USD", "retainedEarnings": "6475600000", "totalLiabilities": "15975300000", "otherCurrentAssets": "101200000", "totalCurrentAssets": "1710800000", "currentLongTermDebt": "8200000", "longTermInvestments": "127600000", "shortTermInvestments": "139000000", "currentNetReceivables": "1508400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23244200000", "currentAccountsPayable": "910000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9232100000", "shortLongTermDebtTotal": "9831600000", "totalShareholderEquity": "8978900000", "capitalLeaseObligations": "277200000", "otherCurrentLiabilities": "934200000", "totalCurrentLiabilities": "2415600000", "otherNonCurrentLiabilities": "2784000000", "totalNonCurrentLiabilities": "13559700000", "cashAndShortTermInvestments": "29000000", "commonStockSharesOutstanding": "319425000", "intangibleAssetsExcludingGoodwill": "259500000", "cashAndCashEquivalentsAtCarryingValue": "29000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1292300000", "profitLoss": "None", "dividendPayout": "552600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2786700000", "capitalExpenditures": "1316300000", "changeInReceivables": "-135400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329200000", "cashflowFromInvestment": "-2466100000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "552600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1268200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11295000000, "cost_of_revenue": 8005900000, "gross_profit": 3289100000, "research_and_development": null, "selling_general_admin": 1175900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1878700000, "depreciation_amortisation": 1268200000, "ebitda": 3146900000, "interest_expense": 303600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1575100000, "tax_provision": 282800000, "effective_tax_rate": null, "net_income": 1290400000, "net_income_continuing_ops": 1292300000, "net_income_to_common": 1290400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29000000, "short_term_investments": 139000000, "net_receivables": 1508400000, "inventory": 72200000, "other_current_assets": null, "total_current_assets": 1710800000, "net_ppe": null, "goodwill": 12826000000, "intangible_assets": 259500000, "goodwill_and_intangibles": 13085500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23244200000, "total_assets": 24955000000, "short_term_debt": 46400000, "accounts_payable": 910000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2415600000, "long_term_debt": 9546200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13559700000, "total_liabilities": 15975300000, "total_debt": 9592600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6475600000, "total_equity": 8978900000, "shares_outstanding": 319425000, "operating_cash_flow": 2786700000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1316300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2466100000, "dividends_paid": 552600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329200000, "free_cash_flow": 4103000000, "net_change_in_cash": -8600000 }, "raw_data": { "income": { "ebit": "1878700000", "ebitda": "3146900000", "netIncome": "1290400000", "grossProfit": "3289100000", "depreciation": "None", "totalRevenue": "11295000000", "costOfRevenue": "8005900000", "interestIncome": "2500000", "incomeBeforeTax": "1575100000", "interestExpense": "303600000", "operatingIncome": "2093300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "282800000", "reportedCurrency": "USD", "netInterestIncome": "-312100000", "nonInterestIncome": "None", "operatingExpenses": "1195800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-186500000", "costofGoodsAndServicesSold": "8005900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1268200000", "sellingGeneralAndAdministrative": "1175900000", "netIncomeFromContinuingOperations": "1292300000" }, "balance": { "goodwill": "12826000000", "inventory": "72200000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "24955000000", "longTermDebt": "9546200000", "shortTermDebt": "46400000", "treasuryStock": "-274800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "259500000", "reportedCurrency": "USD", "retainedEarnings": "6475600000", "totalLiabilities": "15975300000", "otherCurrentAssets": "101200000", "totalCurrentAssets": "1710800000", "currentLongTermDebt": "8200000", "longTermInvestments": "127600000", "shortTermInvestments": "139000000", "currentNetReceivables": "1508400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23244200000", "currentAccountsPayable": "910000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9232100000", "shortLongTermDebtTotal": "9831600000", "totalShareholderEquity": "8978900000", "capitalLeaseObligations": "277200000", "otherCurrentLiabilities": "934200000", "totalCurrentLiabilities": "2415600000", "otherNonCurrentLiabilities": "2784000000", "totalNonCurrentLiabilities": "13559700000", "cashAndShortTermInvestments": "29000000", "commonStockSharesOutstanding": "319425000", "intangibleAssetsExcludingGoodwill": "259500000", "cashAndCashEquivalentsAtCarryingValue": "29000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1292300000", "profitLoss": "None", "dividendPayout": "552600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2786700000", "capitalExpenditures": "1316300000", "changeInReceivables": "-135400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329200000", "cashflowFromInvestment": "-2466100000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "552600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1268200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 10153600000, "cost_of_revenue": 6100500000, "gross_profit": 4053100000, "ebit": 1494300000, "ebitda": 2653100000, "pretax_income": 1142700000, "tax_provision": 173100000, "net_income": 967200000, "net_income_to_common": 967200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38200000, "total_current_assets": 1521800000, "total_assets": 23434000000, "short_term_debt": 201600000, "long_term_debt": 8766100000, "total_debt": 8967700000, "total_liabilities": 14945200000, "total_equity": 8483900000, "shares_outstanding": 319836000, "goodwill_and_intangibles": 12219500000 }, "cash_flow": { "operating_cash_flow": 2471600000, "capital_expenditure": 1194600000, "free_cash_flow": 3666200000, "dividends_paid": 522500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324412, "ticker_id": 3432, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1494300000", "ebitda": "2653100000", "netIncome": "967200000", "grossProfit": "4053100000", "depreciation": "None", "totalRevenue": "10153600000", "costOfRevenue": "6100500000", "interestIncome": "468600000", "incomeBeforeTax": "1142700000", "interestExpense": "351600000", "operatingIncome": "1709100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "173100000", "reportedCurrency": "USD", "netInterestIncome": "-350400000", "nonInterestIncome": "None", "operatingExpenses": "2344000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-210800000", "costofGoodsAndServicesSold": "6100500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1158800000", "sellingGeneralAndAdministrative": "1025200000", "netIncomeFromContinuingOperations": "969600000" }, "balance": { "goodwill": "12046400000", "inventory": "59100000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "23434000000", "longTermDebt": "8766100000", "shortTermDebt": "201600000", "treasuryStock": "-100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "173100000", "reportedCurrency": "USD", "retainedEarnings": "5751800000", "totalLiabilities": "14945200000", "otherCurrentAssets": "96200000", "totalCurrentAssets": "1521800000", "currentLongTermDebt": "168100000", "longTermInvestments": "145400000", "shortTermInvestments": "149100000", "currentNetReceivables": "1328300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21912200000", "currentAccountsPayable": "779000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8726200000", "shortLongTermDebtTotal": "9174300000", "totalShareholderEquity": "8483900000", "capitalLeaseObligations": "240100000", "otherCurrentLiabilities": "823500000", "totalCurrentLiabilities": "2282000000", "otherNonCurrentLiabilities": "2658300000", "totalNonCurrentLiabilities": "12663200000", "cashAndShortTermInvestments": "38200000", "commonStockSharesOutstanding": "319836000", "intangibleAssetsExcludingGoodwill": "173100000", "cashAndCashEquivalentsAtCarryingValue": "38200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "969600000", "profitLoss": "None", "dividendPayout": "522500000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6500000", "operatingCashflow": "2471600000", "capitalExpenditures": "1194600000", "changeInReceivables": "13800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-612000000", "cashflowFromInvestment": "-1922800000", "stockBasedCompensation": "37300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "522500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10153600000, "cost_of_revenue": 6100500000, "gross_profit": 4053100000, "research_and_development": null, "selling_general_admin": 1025200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1494300000, "depreciation_amortisation": 1158800000, "ebitda": 2653100000, "interest_expense": 351600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1142700000, "tax_provision": 173100000, "effective_tax_rate": null, "net_income": 967200000, "net_income_continuing_ops": 969600000, "net_income_to_common": 967200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38200000, "short_term_investments": 149100000, "net_receivables": 1328300000, "inventory": 59100000, "other_current_assets": null, "total_current_assets": 1521800000, "net_ppe": null, "goodwill": 12046400000, "intangible_assets": 173100000, "goodwill_and_intangibles": 12219500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21912200000, "total_assets": 23434000000, "short_term_debt": 201600000, "accounts_payable": 779000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2282000000, "long_term_debt": 8766100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12663200000, "total_liabilities": 14945200000, "total_debt": 8967700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5751800000, "total_equity": 8483900000, "shares_outstanding": 319836000, "operating_cash_flow": 2471600000, "stock_based_compensation": 37300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1194600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1922800000, "dividends_paid": 522500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -612000000, "free_cash_flow": 3666200000, "net_change_in_cash": -63200000 }, "raw_data": { "income": { "ebit": "1494300000", "ebitda": "2653100000", "netIncome": "967200000", "grossProfit": "4053100000", "depreciation": "None", "totalRevenue": "10153600000", "costOfRevenue": "6100500000", "interestIncome": "468600000", "incomeBeforeTax": "1142700000", "interestExpense": "351600000", "operatingIncome": "1709100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "173100000", "reportedCurrency": "USD", "netInterestIncome": "-350400000", "nonInterestIncome": "None", "operatingExpenses": "2344000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-210800000", "costofGoodsAndServicesSold": "6100500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1158800000", "sellingGeneralAndAdministrative": "1025200000", "netIncomeFromContinuingOperations": "969600000" }, "balance": { "goodwill": "12046400000", "inventory": "59100000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "23434000000", "longTermDebt": "8766100000", "shortTermDebt": "201600000", "treasuryStock": "-100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "173100000", "reportedCurrency": "USD", "retainedEarnings": "5751800000", "totalLiabilities": "14945200000", "otherCurrentAssets": "96200000", "totalCurrentAssets": "1521800000", "currentLongTermDebt": "168100000", "longTermInvestments": "145400000", "shortTermInvestments": "149100000", "currentNetReceivables": "1328300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21912200000", "currentAccountsPayable": "779000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8726200000", "shortLongTermDebtTotal": "9174300000", "totalShareholderEquity": "8483900000", "capitalLeaseObligations": "240100000", "otherCurrentLiabilities": "823500000", "totalCurrentLiabilities": "2282000000", "otherNonCurrentLiabilities": "2658300000", "totalNonCurrentLiabilities": "12663200000", "cashAndShortTermInvestments": "38200000", "commonStockSharesOutstanding": "319836000", "intangibleAssetsExcludingGoodwill": "173100000", "cashAndCashEquivalentsAtCarryingValue": "38200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "969600000", "profitLoss": "None", "dividendPayout": "522500000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6500000", "operatingCashflow": "2471600000", "capitalExpenditures": "1194600000", "changeInReceivables": "13800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-612000000", "cashflowFromInvestment": "-1922800000", "stockBasedCompensation": "37300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "522500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 10299400000, "cost_of_revenue": 7389200000, "gross_profit": 2910200000, "ebit": 1686400000, "ebitda": 2808800000, "pretax_income": 1295800000, "tax_provision": 222000000, "net_income": 1073300000, "net_income_to_common": 1073300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47100000, "total_current_assets": 1606000000, "total_assets": 22683800000, "short_term_debt": 981400000, "long_term_debt": 7758600000, "total_debt": 8740000000, "total_liabilities": 14562900000, "total_equity": 8118200000, "shares_outstanding": 322000000, "goodwill_and_intangibles": 11767300000 }, "cash_flow": { "operating_cash_flow": 2352100000, "capital_expenditure": 1207100000, "free_cash_flow": 3559200000, "dividends_paid": 491200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324417, "ticker_id": 3432, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1686400000", "ebitda": "2808800000", "netIncome": "1073300000", "grossProfit": "2910200000", "depreciation": "None", "totalRevenue": "10299400000", "costOfRevenue": "7389200000", "interestIncome": "6400000", "incomeBeforeTax": "1295800000", "interestExpense": "390600000", "operatingIncome": "1834200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "222000000", "reportedCurrency": "USD", "netInterestIncome": "-385600000", "nonInterestIncome": "None", "operatingExpenses": "1076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-99400000", "costofGoodsAndServicesSold": "7389200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1122400000", "sellingGeneralAndAdministrative": "1042000000", "netIncomeFromContinuingOperations": "1073800000" }, "balance": { "goodwill": "11633400000", "inventory": "56800000", "commonStock": "3500000", "currentDebt": "None", "investments": "None", "totalAssets": "22683800000", "longTermDebt": "7758600000", "shortTermDebt": "981400000", "treasuryStock": "-2199600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "133900000", "reportedCurrency": "USD", "retainedEarnings": "5317300000", "totalLiabilities": "14562900000", "otherCurrentAssets": "99500000", "totalCurrentAssets": "1606000000", "currentLongTermDebt": "929900000", "longTermInvestments": "87800000", "shortTermInvestments": "179400000", "currentNetReceivables": "1402600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21077800000", "currentAccountsPayable": "777900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8383500000", "shortLongTermDebtTotal": "8952500000", "totalShareholderEquity": "8118200000", "capitalLeaseObligations": "264000000", "otherCurrentLiabilities": "828500000", "totalCurrentLiabilities": "3039300000", "otherNonCurrentLiabilities": "2559100000", "totalNonCurrentLiabilities": "11498300000", "cashAndShortTermInvestments": "47100000", "commonStockSharesOutstanding": "322000000", "intangibleAssetsExcludingGoodwill": "133900000", "cashAndCashEquivalentsAtCarryingValue": "47100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1073800000", "profitLoss": "None", "dividendPayout": "491200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-109700000", "operatingCashflow": "2352100000", "capitalExpenditures": "1207100000", "changeInReceivables": "-38300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589000000", "cashflowFromInvestment": "-1719000000", "stockBasedCompensation": "39500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1122400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10299400000, "cost_of_revenue": 7389200000, "gross_profit": 2910200000, "research_and_development": null, "selling_general_admin": 1042000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1686400000, "depreciation_amortisation": 1122400000, "ebitda": 2808800000, "interest_expense": 390600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1295800000, "tax_provision": 222000000, "effective_tax_rate": null, "net_income": 1073300000, "net_income_continuing_ops": 1073800000, "net_income_to_common": 1073300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47100000, "short_term_investments": 179400000, "net_receivables": 1402600000, "inventory": 56800000, "other_current_assets": null, "total_current_assets": 1606000000, "net_ppe": null, "goodwill": 11633400000, "intangible_assets": 133900000, "goodwill_and_intangibles": 11767300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21077800000, "total_assets": 22683800000, "short_term_debt": 981400000, "accounts_payable": 777900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3039300000, "long_term_debt": 7758600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11498300000, "total_liabilities": 14562900000, "total_debt": 8740000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5317300000, "total_equity": 8118200000, "shares_outstanding": 322000000, "operating_cash_flow": 2352100000, "stock_based_compensation": 39500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1207100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1719000000, "dividends_paid": 491200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -589000000, "free_cash_flow": 3559200000, "net_change_in_cash": 44100000 }, "raw_data": { "income": { "ebit": "1686400000", "ebitda": "2808800000", "netIncome": "1073300000", "grossProfit": "2910200000", "depreciation": "None", "totalRevenue": "10299400000", "costOfRevenue": "7389200000", "interestIncome": "6400000", "incomeBeforeTax": "1295800000", "interestExpense": "390600000", "operatingIncome": "1834200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "222000000", "reportedCurrency": "USD", "netInterestIncome": "-385600000", "nonInterestIncome": "None", "operatingExpenses": "1076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-99400000", "costofGoodsAndServicesSold": "7389200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1122400000", "sellingGeneralAndAdministrative": "1042000000", "netIncomeFromContinuingOperations": "1073800000" }, "balance": { "goodwill": "11633400000", "inventory": "56800000", "commonStock": "3500000", "currentDebt": "None", "investments": "None", "totalAssets": "22683800000", "longTermDebt": "7758600000", "shortTermDebt": "981400000", "treasuryStock": "-2199600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "133900000", "reportedCurrency": "USD", "retainedEarnings": "5317300000", "totalLiabilities": "14562900000", "otherCurrentAssets": "99500000", "totalCurrentAssets": "1606000000", "currentLongTermDebt": "929900000", "longTermInvestments": "87800000", "shortTermInvestments": "179400000", "currentNetReceivables": "1402600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21077800000", "currentAccountsPayable": "777900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8383500000", "shortLongTermDebtTotal": "8952500000", "totalShareholderEquity": "8118200000", "capitalLeaseObligations": "264000000", "otherCurrentLiabilities": "828500000", "totalCurrentLiabilities": "3039300000", "otherNonCurrentLiabilities": "2559100000", "totalNonCurrentLiabilities": "11498300000", "cashAndShortTermInvestments": "47100000", "commonStockSharesOutstanding": "322000000", "intangibleAssetsExcludingGoodwill": "133900000", "cashAndCashEquivalentsAtCarryingValue": "47100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1073800000", "profitLoss": "None", "dividendPayout": "491200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-109700000", "operatingCashflow": "2352100000", "capitalExpenditures": "1207100000", "changeInReceivables": "-38300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589000000", "cashflowFromInvestment": "-1719000000", "stockBasedCompensation": "39500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1122400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 10039800000, "cost_of_revenue": 7228400000, "gross_profit": 2811400000, "ebit": 1706300000, "ebitda": 2820400000, "pretax_income": 1320900000, "tax_provision": 283300000, "net_income": 1036900000, "net_income_to_common": 1036900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70500000, "total_current_assets": 1564400000, "total_assets": 21617000000, "short_term_debt": 690700000, "long_term_debt": 7646800000, "total_debt": 8337500000, "total_liabilities": 13687500000, "total_equity": 7927100000, "shares_outstanding": 328400000, "goodwill_and_intangibles": 11506600000 }, "cash_flow": { "operating_cash_flow": 2242800000, "capital_expenditure": 1071800000, "free_cash_flow": 3314600000, "dividends_paid": 461800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324422, "ticker_id": 3432, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1706300000", "ebitda": "2820400000", "netIncome": "1036900000", "grossProfit": "2811400000", "depreciation": "None", "totalRevenue": "10039800000", "costOfRevenue": "7228400000", "interestIncome": "1600000", "incomeBeforeTax": "1320900000", "interestExpense": "385400000", "operatingIncome": "1763900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "283300000", "reportedCurrency": "USD", "netInterestIncome": "-382200000", "nonInterestIncome": "None", "operatingExpenses": "1047500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-31100000", "costofGoodsAndServicesSold": "7228400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1114100000", "sellingGeneralAndAdministrative": "1059500000", "netIncomeFromContinuingOperations": "1037600000" }, "balance": { "goodwill": "11400100000", "inventory": "53100000", "commonStock": "3500000", "currentDebt": "None", "investments": "None", "totalAssets": "21617000000", "longTermDebt": "7646800000", "shortTermDebt": "690700000", "treasuryStock": "-1782600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "106500000", "reportedCurrency": "USD", "retainedEarnings": "4750500000", "totalLiabilities": "13687500000", "otherCurrentAssets": "90300000", "totalCurrentAssets": "1564400000", "currentLongTermDebt": "690700000", "longTermInvestments": "73000000", "shortTermInvestments": "108100000", "currentNetReceivables": "1350500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20052600000", "currentAccountsPayable": "761500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8020100000", "shortLongTermDebtTotal": "8337500000", "totalShareholderEquity": "7927100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "803300000", "totalCurrentLiabilities": "2718600000", "otherNonCurrentLiabilities": "2293800000", "totalNonCurrentLiabilities": "10968900000", "cashAndShortTermInvestments": "70500000", "commonStockSharesOutstanding": "328400000", "intangibleAssetsExcludingGoodwill": "106500000", "cashAndCashEquivalentsAtCarryingValue": "70500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1037600000", "profitLoss": "None", "dividendPayout": "461800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-152500000", "operatingCashflow": "2242800000", "capitalExpenditures": "1071800000", "changeInReceivables": "-29600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1059500000", "cashflowFromInvestment": "-1229100000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "461800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-736900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1114100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10039800000, "cost_of_revenue": 7228400000, "gross_profit": 2811400000, "research_and_development": null, "selling_general_admin": 1059500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1706300000, "depreciation_amortisation": 1114100000, "ebitda": 2820400000, "interest_expense": 385400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1320900000, "tax_provision": 283300000, "effective_tax_rate": null, "net_income": 1036900000, "net_income_continuing_ops": 1037600000, "net_income_to_common": 1036900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70500000, "short_term_investments": 108100000, "net_receivables": 1350500000, "inventory": 53100000, "other_current_assets": null, "total_current_assets": 1564400000, "net_ppe": null, "goodwill": 11400100000, "intangible_assets": 106500000, "goodwill_and_intangibles": 11506600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20052600000, "total_assets": 21617000000, "short_term_debt": 690700000, "accounts_payable": 761500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2718600000, "long_term_debt": 7646800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10968900000, "total_liabilities": 13687500000, "total_debt": 8337500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4750500000, "total_equity": 7927100000, "shares_outstanding": 328400000, "operating_cash_flow": 2242800000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1071800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1229100000, "dividends_paid": 461800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1059500000, "free_cash_flow": 3314600000, "net_change_in_cash": -45800000 }, "raw_data": { "income": { "ebit": "1706300000", "ebitda": "2820400000", "netIncome": "1036900000", "grossProfit": "2811400000", "depreciation": "None", "totalRevenue": "10039800000", "costOfRevenue": "7228400000", "interestIncome": "1600000", "incomeBeforeTax": "1320900000", "interestExpense": "385400000", "operatingIncome": "1763900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "283300000", "reportedCurrency": "USD", "netInterestIncome": "-382200000", "nonInterestIncome": "None", "operatingExpenses": "1047500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-31100000", "costofGoodsAndServicesSold": "7228400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1114100000", "sellingGeneralAndAdministrative": "1059500000", "netIncomeFromContinuingOperations": "1037600000" }, "balance": { "goodwill": "11400100000", "inventory": "53100000", "commonStock": "3500000", "currentDebt": "None", "investments": "None", "totalAssets": "21617000000", "longTermDebt": "7646800000", "shortTermDebt": "690700000", "treasuryStock": "-1782600000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "106500000", "reportedCurrency": "USD", "retainedEarnings": "4750500000", "totalLiabilities": "13687500000", "otherCurrentAssets": "90300000", "totalCurrentAssets": "1564400000", "currentLongTermDebt": "690700000", "longTermInvestments": "73000000", "shortTermInvestments": "108100000", "currentNetReceivables": "1350500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20052600000", "currentAccountsPayable": "761500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8020100000", "shortLongTermDebtTotal": "8337500000", "totalShareholderEquity": "7927100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "803300000", "totalCurrentLiabilities": "2718600000", "otherNonCurrentLiabilities": "2293800000", "totalNonCurrentLiabilities": "10968900000", "cashAndShortTermInvestments": "70500000", "commonStockSharesOutstanding": "328400000", "intangibleAssetsExcludingGoodwill": "106500000", "cashAndCashEquivalentsAtCarryingValue": "70500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1037600000", "profitLoss": "None", "dividendPayout": "461800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-152500000", "operatingCashflow": "2242800000", "capitalExpenditures": "1071800000", "changeInReceivables": "-29600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1059500000", "cashflowFromInvestment": "-1229100000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "461800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-736900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1114100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 4113000000, "cost_of_revenue": 2857000000, "gross_profit": 1256000000, "ebit": 831000000, "ebitda": 1322000000, "pretax_income": 656000000, "tax_provision": 131000000, "net_income": 525000000, "net_income_to_common": 525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118000000, "total_current_assets": 2510000000, "total_assets": 34600000000, "short_term_debt": 547000000, "long_term_debt": 13317000000, "total_debt": 13864000000, "total_liabilities": 22620000000, "total_equity": 11980000000, "shares_outstanding": 309100000, "goodwill_and_intangibles": 17573000000 }, "cash_flow": { "operating_cash_flow": 1227000000, "capital_expenditure": 476000000, "free_cash_flow": 1703000000, "dividends_paid": 193000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324385, "ticker_id": 3432, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "831000000", "ebitda": "1322000000", "netIncome": "525000000", "grossProfit": "1256000000", "depreciation": "None", "totalRevenue": "4113000000", "costOfRevenue": "2857000000", "interestIncome": "2000000", "incomeBeforeTax": "656000000", "interestExpense": "150000000", "operatingIncome": "831000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2857000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000000", "sellingGeneralAndAdministrative": "413000000", "netIncomeFromContinuingOperations": "525000000" }, "balance": { "goodwill": "16926000000", "inventory": "114000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "34600000000", "longTermDebt": "13317000000", "shortTermDebt": "547000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "647000000", "reportedCurrency": "USD", "retainedEarnings": "11493000000", "totalLiabilities": "22620000000", "otherCurrentAssets": "183000000", "totalCurrentAssets": "2510000000", "currentLongTermDebt": "547000000", "longTermInvestments": "769000000", "shortTermInvestments": "292000000", "currentNetReceivables": "1917000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32090000000", "currentAccountsPayable": "1196000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547000000", "totalShareholderEquity": "11980000000", "capitalLeaseObligations": "223000000", "otherCurrentLiabilities": "1517000000", "totalCurrentLiabilities": "3740000000", "otherNonCurrentLiabilities": "92000000", "totalNonCurrentLiabilities": "18880000000", "cashAndShortTermInvestments": "118000000", "commonStockSharesOutstanding": "309100000", "intangibleAssetsExcludingGoodwill": "647000000", "cashAndCashEquivalentsAtCarryingValue": "118000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "525000000", "profitLoss": "None", "dividendPayout": "193000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1227000000", "capitalExpenditures": "476000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-238000000", "cashflowFromInvestment": "-910000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4113000000, "cost_of_revenue": 2857000000, "gross_profit": 1256000000, "research_and_development": null, "selling_general_admin": 413000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 831000000, "depreciation_amortisation": 491000000, "ebitda": 1322000000, "interest_expense": 150000000, "interest_income": null, "other_non_operating": null, "pretax_income": 656000000, "tax_provision": 131000000, "effective_tax_rate": null, "net_income": 525000000, "net_income_continuing_ops": 525000000, "net_income_to_common": 525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118000000, "short_term_investments": 292000000, "net_receivables": 1917000000, "inventory": 114000000, "other_current_assets": null, "total_current_assets": 2510000000, "net_ppe": null, "goodwill": 16926000000, "intangible_assets": 647000000, "goodwill_and_intangibles": 17573000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32090000000, "total_assets": 34600000000, "short_term_debt": 547000000, "accounts_payable": 1196000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3740000000, "long_term_debt": 13317000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18880000000, "total_liabilities": 22620000000, "total_debt": 13864000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11493000000, "total_equity": 11980000000, "shares_outstanding": 309100000, "operating_cash_flow": 1227000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 476000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -910000000, "dividends_paid": 193000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -238000000, "free_cash_flow": 1703000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "831000000", "ebitda": "1322000000", "netIncome": "525000000", "grossProfit": "1256000000", "depreciation": "None", "totalRevenue": "4113000000", "costOfRevenue": "2857000000", "interestIncome": "2000000", "incomeBeforeTax": "656000000", "interestExpense": "150000000", "operatingIncome": "831000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2857000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000000", "sellingGeneralAndAdministrative": "413000000", "netIncomeFromContinuingOperations": "525000000" }, "balance": { "goodwill": "16926000000", "inventory": "114000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "34600000000", "longTermDebt": "13317000000", "shortTermDebt": "547000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "647000000", "reportedCurrency": "USD", "retainedEarnings": "11493000000", "totalLiabilities": "22620000000", "otherCurrentAssets": "183000000", "totalCurrentAssets": "2510000000", "currentLongTermDebt": "547000000", "longTermInvestments": "769000000", "shortTermInvestments": "292000000", "currentNetReceivables": "1917000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32090000000", "currentAccountsPayable": "1196000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547000000", "totalShareholderEquity": "11980000000", "capitalLeaseObligations": "223000000", "otherCurrentLiabilities": "1517000000", "totalCurrentLiabilities": "3740000000", "otherNonCurrentLiabilities": "92000000", "totalNonCurrentLiabilities": "18880000000", "cashAndShortTermInvestments": "118000000", "commonStockSharesOutstanding": "309100000", "intangibleAssetsExcludingGoodwill": "647000000", "cashAndCashEquivalentsAtCarryingValue": "118000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "525000000", "profitLoss": "None", "dividendPayout": "193000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1227000000", "capitalExpenditures": "476000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-238000000", "cashflowFromInvestment": "-910000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 4135000000, "cost_of_revenue": 2404000000, "gross_profit": 1731000000, "ebit": 710000000, "ebitda": 1196000000, "pretax_income": 564000000, "tax_provision": 20000000, "net_income": 544000000, "net_income_to_common": 544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76000000, "total_current_assets": 2523000000, "total_assets": 34366000000, "short_term_debt": 596000000, "long_term_debt": 12985000000, "total_debt": 13581000000, "total_liabilities": 22398000000, "total_equity": 11968000000, "shares_outstanding": 309700000, "goodwill_and_intangibles": 17370000000 }, "cash_flow": { "operating_cash_flow": 981000000, "capital_expenditure": 577000000, "free_cash_flow": 1558000000, "dividends_paid": 194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324386, "ticker_id": 3432, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "710000000", "ebitda": "1196000000", "netIncome": "544000000", "grossProfit": "1731000000", "depreciation": "None", "totalRevenue": "4135000000", "costOfRevenue": "2404000000", "interestIncome": "236000000", "incomeBeforeTax": "564000000", "interestExpense": "146000000", "operatingIncome": "807000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "924000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000000", "sellingGeneralAndAdministrative": "423000000", "netIncomeFromContinuingOperations": "544000000" }, "balance": { "goodwill": "16715000000", "inventory": "106000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "34366000000", "longTermDebt": "12985000000", "shortTermDebt": "596000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "655000000", "reportedCurrency": "USD", "retainedEarnings": "11161000000", "totalLiabilities": "22398000000", "otherCurrentAssets": "291000000", "totalCurrentAssets": "2523000000", "currentLongTermDebt": "596000000", "longTermInvestments": "815000000", "shortTermInvestments": "259000000", "currentNetReceivables": "1897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31843000000", "currentAccountsPayable": "1374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12639000000", "shortLongTermDebtTotal": "596000000", "totalShareholderEquity": "11968000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "1462000000", "totalCurrentLiabilities": "3928000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "18470000000", "cashAndShortTermInvestments": "76000000", "commonStockSharesOutstanding": "309700000", "intangibleAssetsExcludingGoodwill": "655000000", "cashAndCashEquivalentsAtCarryingValue": "76000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "545000000", "profitLoss": "None", "dividendPayout": "194000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "981000000", "capitalExpenditures": "577000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215000000", "cashflowFromInvestment": "-742000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4135000000, "cost_of_revenue": 2404000000, "gross_profit": 1731000000, "research_and_development": null, "selling_general_admin": 423000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 710000000, "depreciation_amortisation": 486000000, "ebitda": 1196000000, "interest_expense": 146000000, "interest_income": null, "other_non_operating": null, "pretax_income": 564000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 544000000, "net_income_continuing_ops": 544000000, "net_income_to_common": 544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76000000, "short_term_investments": 259000000, "net_receivables": 1897000000, "inventory": 106000000, "other_current_assets": null, "total_current_assets": 2523000000, "net_ppe": null, "goodwill": 16715000000, "intangible_assets": 655000000, "goodwill_and_intangibles": 17370000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31843000000, "total_assets": 34366000000, "short_term_debt": 596000000, "accounts_payable": 1374000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3928000000, "long_term_debt": 12985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18470000000, "total_liabilities": 22398000000, "total_debt": 13581000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11161000000, "total_equity": 11968000000, "shares_outstanding": 309700000, "operating_cash_flow": 981000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 577000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -742000000, "dividends_paid": 194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215000000, "free_cash_flow": 1558000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "710000000", "ebitda": "1196000000", "netIncome": "544000000", "grossProfit": "1731000000", "depreciation": "None", "totalRevenue": "4135000000", "costOfRevenue": "2404000000", "interestIncome": "236000000", "incomeBeforeTax": "564000000", "interestExpense": "146000000", "operatingIncome": "807000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "924000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000000", "sellingGeneralAndAdministrative": "423000000", "netIncomeFromContinuingOperations": "544000000" }, "balance": { "goodwill": "16715000000", "inventory": "106000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "34366000000", "longTermDebt": "12985000000", "shortTermDebt": "596000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "655000000", "reportedCurrency": "USD", "retainedEarnings": "11161000000", "totalLiabilities": "22398000000", "otherCurrentAssets": "291000000", "totalCurrentAssets": "2523000000", "currentLongTermDebt": "596000000", "longTermInvestments": "815000000", "shortTermInvestments": "259000000", "currentNetReceivables": "1897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31843000000", "currentAccountsPayable": "1374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12639000000", "shortLongTermDebtTotal": "596000000", "totalShareholderEquity": "11968000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "1462000000", "totalCurrentLiabilities": "3928000000", "otherNonCurrentLiabilities": "98000000", "totalNonCurrentLiabilities": "18470000000", "cashAndShortTermInvestments": "76000000", "commonStockSharesOutstanding": "309700000", "intangibleAssetsExcludingGoodwill": "655000000", "cashAndCashEquivalentsAtCarryingValue": "76000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "545000000", "profitLoss": "None", "dividendPayout": "194000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "981000000", "capitalExpenditures": "577000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215000000", "cashflowFromInvestment": "-742000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 4212000000, "cost_of_revenue": 2463000000, "gross_profit": 1749000000, "ebit": 788000000, "ebitda": 1276000000, "pretax_income": 645000000, "tax_provision": 95000000, "net_income": 550000000, "net_income_to_common": 550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84000000, "total_current_assets": 2484000000, "total_assets": 33789000000, "short_term_debt": 975000000, "long_term_debt": 12353000000, "total_debt": 13328000000, "total_liabilities": 21918000000, "total_equity": 11871000000, "shares_outstanding": 311700000, "goodwill_and_intangibles": 17298000000 }, "cash_flow": { "operating_cash_flow": 1181000000, "capital_expenditure": 444000000, "free_cash_flow": 1625000000, "dividends_paid": 182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324388, "ticker_id": 3432, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "788000000", "ebitda": "1276000000", "netIncome": "550000000", "grossProfit": "1749000000", "depreciation": "None", "totalRevenue": "4212000000", "costOfRevenue": "2463000000", "interestIncome": "2000000", "incomeBeforeTax": "645000000", "interestExpense": "143000000", "operatingIncome": "839000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "910000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000000", "sellingGeneralAndAdministrative": "413000000", "netIncomeFromContinuingOperations": "550000000" }, "balance": { "goodwill": "16699000000", "inventory": "321000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "33789000000", "longTermDebt": "12353000000", "shortTermDebt": "975000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "599000000", "reportedCurrency": "USD", "retainedEarnings": "10810000000", "totalLiabilities": "21918000000", "otherCurrentAssets": "179000000", "totalCurrentAssets": "2484000000", "currentLongTermDebt": "921000000", "longTermInvestments": "824000000", "shortTermInvestments": "225000000", "currentNetReceivables": "1900000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31305000000", "currentAccountsPayable": "1247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12412000000", "shortLongTermDebtTotal": "13506000000", "totalShareholderEquity": "11871000000", "capitalLeaseObligations": "232000000", "otherCurrentLiabilities": "1537000000", "totalCurrentLiabilities": "4263000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "17655000000", "cashAndShortTermInvestments": "84000000", "commonStockSharesOutstanding": "311700000", "intangibleAssetsExcludingGoodwill": "599000000", "cashAndCashEquivalentsAtCarryingValue": "84000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "550000000", "profitLoss": "None", "dividendPayout": "182000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1181000000", "capitalExpenditures": "444000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463000000", "cashflowFromInvestment": "-756000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4212000000, "cost_of_revenue": 2463000000, "gross_profit": 1749000000, "research_and_development": null, "selling_general_admin": 413000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 788000000, "depreciation_amortisation": 488000000, "ebitda": 1276000000, "interest_expense": 143000000, "interest_income": null, "other_non_operating": null, "pretax_income": 645000000, "tax_provision": 95000000, "effective_tax_rate": null, "net_income": 550000000, "net_income_continuing_ops": 550000000, "net_income_to_common": 550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84000000, "short_term_investments": 225000000, "net_receivables": 1900000000, "inventory": 321000000, "other_current_assets": null, "total_current_assets": 2484000000, "net_ppe": null, "goodwill": 16699000000, "intangible_assets": 599000000, "goodwill_and_intangibles": 17298000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31305000000, "total_assets": 33789000000, "short_term_debt": 975000000, "accounts_payable": 1247000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4263000000, "long_term_debt": 12353000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17655000000, "total_liabilities": 21918000000, "total_debt": 13328000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10810000000, "total_equity": 11871000000, "shares_outstanding": 311700000, "operating_cash_flow": 1181000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -756000000, "dividends_paid": 182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -463000000, "free_cash_flow": 1625000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "788000000", "ebitda": "1276000000", "netIncome": "550000000", "grossProfit": "1749000000", "depreciation": "None", "totalRevenue": "4212000000", "costOfRevenue": "2463000000", "interestIncome": "2000000", "incomeBeforeTax": "645000000", "interestExpense": "143000000", "operatingIncome": "839000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "910000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000000", "sellingGeneralAndAdministrative": "413000000", "netIncomeFromContinuingOperations": "550000000" }, "balance": { "goodwill": "16699000000", "inventory": "321000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "33789000000", "longTermDebt": "12353000000", "shortTermDebt": "975000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "599000000", "reportedCurrency": "USD", "retainedEarnings": "10810000000", "totalLiabilities": "21918000000", "otherCurrentAssets": "179000000", "totalCurrentAssets": "2484000000", "currentLongTermDebt": "921000000", "longTermInvestments": "824000000", "shortTermInvestments": "225000000", "currentNetReceivables": "1900000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31305000000", "currentAccountsPayable": "1247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12412000000", "shortLongTermDebtTotal": "13506000000", "totalShareholderEquity": "11871000000", "capitalLeaseObligations": "232000000", "otherCurrentLiabilities": "1537000000", "totalCurrentLiabilities": "4263000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "17655000000", "cashAndShortTermInvestments": "84000000", "commonStockSharesOutstanding": "311700000", "intangibleAssetsExcludingGoodwill": "599000000", "cashAndCashEquivalentsAtCarryingValue": "84000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "550000000", "profitLoss": "None", "dividendPayout": "182000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1181000000", "capitalExpenditures": "444000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463000000", "cashflowFromInvestment": "-756000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 4235000000, "cost_of_revenue": 2449000000, "gross_profit": 1786000000, "ebit": 865000000, "ebitda": 1357000000, "pretax_income": 720000000, "tax_provision": 170000000, "net_income": 550000000, "net_income_to_common": 550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122000000, "total_current_assets": 2416000000, "total_assets": 33397000000, "short_term_debt": 476000000, "long_term_debt": 12546000000, "total_debt": 13022000000, "total_liabilities": 21345000000, "total_equity": 12050000000, "shares_outstanding": 313100000, "goodwill_and_intangibles": 17238000000 }, "cash_flow": { "operating_cash_flow": 1109000000, "capital_expenditure": 407000000, "free_cash_flow": 1516000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324389, "ticker_id": 3432, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "865000000", "ebitda": "1357000000", "netIncome": "550000000", "grossProfit": "1786000000", "depreciation": "None", "totalRevenue": "4235000000", "costOfRevenue": "2449000000", "interestIncome": "2000000", "incomeBeforeTax": "720000000", "interestExpense": "145000000", "operatingIncome": "870000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "916000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000000", "sellingGeneralAndAdministrative": "417000000", "netIncomeFromContinuingOperations": "550000000" }, "balance": { "goodwill": "16626000000", "inventory": "104000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "33397000000", "longTermDebt": "12546000000", "shortTermDebt": "476000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "612000000", "reportedCurrency": "USD", "retainedEarnings": "10455000000", "totalLiabilities": "21345000000", "otherCurrentAssets": "139000000", "totalCurrentAssets": "2416000000", "currentLongTermDebt": "421000000", "longTermInvestments": "703000000", "shortTermInvestments": "224000000", "currentNetReceivables": "2051000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30981000000", "currentAccountsPayable": "1199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12285000000", "shortLongTermDebtTotal": "13216000000", "totalShareholderEquity": "12050000000", "capitalLeaseObligations": "249000000", "otherCurrentLiabilities": "1482000000", "totalCurrentLiabilities": "3647000000", "otherNonCurrentLiabilities": "96000000", "totalNonCurrentLiabilities": "17698000000", "cashAndShortTermInvestments": "122000000", "commonStockSharesOutstanding": "313100000", "intangibleAssetsExcludingGoodwill": "612000000", "cashAndCashEquivalentsAtCarryingValue": "122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "550000000", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1109000000", "capitalExpenditures": "407000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544000000", "cashflowFromInvestment": "-527000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4235000000, "cost_of_revenue": 2449000000, "gross_profit": 1786000000, "research_and_development": null, "selling_general_admin": 417000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 865000000, "depreciation_amortisation": 492000000, "ebitda": 1357000000, "interest_expense": 145000000, "interest_income": null, "other_non_operating": null, "pretax_income": 720000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": 550000000, "net_income_continuing_ops": 550000000, "net_income_to_common": 550000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122000000, "short_term_investments": 224000000, "net_receivables": 2051000000, "inventory": 104000000, "other_current_assets": null, "total_current_assets": 2416000000, "net_ppe": null, "goodwill": 16626000000, "intangible_assets": 612000000, "goodwill_and_intangibles": 17238000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30981000000, "total_assets": 33397000000, "short_term_debt": 476000000, "accounts_payable": 1199000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3647000000, "long_term_debt": 12546000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17698000000, "total_liabilities": 21345000000, "total_debt": 13022000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10455000000, "total_equity": 12050000000, "shares_outstanding": 313100000, "operating_cash_flow": 1109000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -527000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -544000000, "free_cash_flow": 1516000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "865000000", "ebitda": "1357000000", "netIncome": "550000000", "grossProfit": "1786000000", "depreciation": "None", "totalRevenue": "4235000000", "costOfRevenue": "2449000000", "interestIncome": "2000000", "incomeBeforeTax": "720000000", "interestExpense": "145000000", "operatingIncome": "870000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "916000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000000", "sellingGeneralAndAdministrative": "417000000", "netIncomeFromContinuingOperations": "550000000" }, "balance": { "goodwill": "16626000000", "inventory": "104000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "33397000000", "longTermDebt": "12546000000", "shortTermDebt": "476000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "612000000", "reportedCurrency": "USD", "retainedEarnings": "10455000000", "totalLiabilities": "21345000000", "otherCurrentAssets": "139000000", "totalCurrentAssets": "2416000000", "currentLongTermDebt": "421000000", "longTermInvestments": "703000000", "shortTermInvestments": "224000000", "currentNetReceivables": "2051000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30981000000", "currentAccountsPayable": "1199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12285000000", "shortLongTermDebtTotal": "13216000000", "totalShareholderEquity": "12050000000", "capitalLeaseObligations": "249000000", "otherCurrentLiabilities": "1482000000", "totalCurrentLiabilities": "3647000000", "otherNonCurrentLiabilities": "96000000", "totalNonCurrentLiabilities": "17698000000", "cashAndShortTermInvestments": "122000000", "commonStockSharesOutstanding": "313100000", "intangibleAssetsExcludingGoodwill": "612000000", "cashAndCashEquivalentsAtCarryingValue": "122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "550000000", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1109000000", "capitalExpenditures": "407000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-544000000", "cashflowFromInvestment": "-527000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 4009000000, "cost_of_revenue": 2314000000, "gross_profit": 1695000000, "ebit": 805000000, "ebitda": 1267000000, "pretax_income": 665000000, "tax_provision": 170000000, "net_income": 495000000, "net_income_to_common": 495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83000000, "total_current_assets": 2321000000, "total_assets": 33103000000, "short_term_debt": 477000000, "long_term_debt": 12862000000, "total_debt": 13339000000, "total_liabilities": 21438000000, "total_equity": 11663000000, "shares_outstanding": 313300000, "goodwill_and_intangibles": 17217000000 }, "cash_flow": { "operating_cash_flow": 1025000000, "capital_expenditure": 459000000, "free_cash_flow": 1484000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324390, "ticker_id": 3432, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "805000000", "ebitda": "1267000000", "netIncome": "495000000", "grossProfit": "1695000000", "depreciation": "None", "totalRevenue": "4009000000", "costOfRevenue": "2314000000", "interestIncome": "2000000", "incomeBeforeTax": "665000000", "interestExpense": "140000000", "operatingIncome": "807000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "888000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2314000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000000", "sellingGeneralAndAdministrative": "417000000", "netIncomeFromContinuingOperations": "495000000" }, "balance": { "goodwill": "16585000000", "inventory": "102000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "33103000000", "longTermDebt": "12862000000", "shortTermDebt": "477000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "632000000", "reportedCurrency": "USD", "retainedEarnings": "10087000000", "totalLiabilities": "21438000000", "otherCurrentAssets": "159000000", "totalCurrentAssets": "2321000000", "currentLongTermDebt": "421000000", "longTermInvestments": "638000000", "shortTermInvestments": "222000000", "currentNetReceivables": "1977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30782000000", "currentAccountsPayable": "1154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12184000000", "shortLongTermDebtTotal": "13530000000", "totalShareholderEquity": "11663000000", "capitalLeaseObligations": "247000000", "otherCurrentLiabilities": "1356000000", "totalCurrentLiabilities": "3491000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "17947000000", "cashAndShortTermInvestments": "83000000", "commonStockSharesOutstanding": "313300000", "intangibleAssetsExcludingGoodwill": "632000000", "cashAndCashEquivalentsAtCarryingValue": "83000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "495000000", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1025000000", "capitalExpenditures": "459000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284000000", "cashflowFromInvestment": "-1288000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4009000000, "cost_of_revenue": 2314000000, "gross_profit": 1695000000, "research_and_development": null, "selling_general_admin": 417000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 805000000, "depreciation_amortisation": 462000000, "ebitda": 1267000000, "interest_expense": 140000000, "interest_income": null, "other_non_operating": null, "pretax_income": 665000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": 495000000, "net_income_continuing_ops": 495000000, "net_income_to_common": 495000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83000000, "short_term_investments": 222000000, "net_receivables": 1977000000, "inventory": 102000000, "other_current_assets": null, "total_current_assets": 2321000000, "net_ppe": null, "goodwill": 16585000000, "intangible_assets": 632000000, "goodwill_and_intangibles": 17217000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30782000000, "total_assets": 33103000000, "short_term_debt": 477000000, "accounts_payable": 1154000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3491000000, "long_term_debt": 12862000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17947000000, "total_liabilities": 21438000000, "total_debt": 13339000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10087000000, "total_equity": 11663000000, "shares_outstanding": 313300000, "operating_cash_flow": 1025000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1288000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 284000000, "free_cash_flow": 1484000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "805000000", "ebitda": "1267000000", "netIncome": "495000000", "grossProfit": "1695000000", "depreciation": "None", "totalRevenue": "4009000000", "costOfRevenue": "2314000000", "interestIncome": "2000000", "incomeBeforeTax": "665000000", "interestExpense": "140000000", "operatingIncome": "807000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "888000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2314000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000000", "sellingGeneralAndAdministrative": "417000000", "netIncomeFromContinuingOperations": "495000000" }, "balance": { "goodwill": "16585000000", "inventory": "102000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "33103000000", "longTermDebt": "12862000000", "shortTermDebt": "477000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "632000000", "reportedCurrency": "USD", "retainedEarnings": "10087000000", "totalLiabilities": "21438000000", "otherCurrentAssets": "159000000", "totalCurrentAssets": "2321000000", "currentLongTermDebt": "421000000", "longTermInvestments": "638000000", "shortTermInvestments": "222000000", "currentNetReceivables": "1977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30782000000", "currentAccountsPayable": "1154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12184000000", "shortLongTermDebtTotal": "13530000000", "totalShareholderEquity": "11663000000", "capitalLeaseObligations": "247000000", "otherCurrentLiabilities": "1356000000", "totalCurrentLiabilities": "3491000000", "otherNonCurrentLiabilities": "97000000", "totalNonCurrentLiabilities": "17947000000", "cashAndShortTermInvestments": "83000000", "commonStockSharesOutstanding": "313300000", "intangibleAssetsExcludingGoodwill": "632000000", "cashAndCashEquivalentsAtCarryingValue": "83000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "495000000", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1025000000", "capitalExpenditures": "459000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284000000", "cashflowFromInvestment": "-1288000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 4046000000, "cost_of_revenue": 2787000000, "gross_profit": 1259000000, "ebit": 665700000, "ebitda": 1135700000, "pretax_income": 532700000, "tax_provision": 20200000, "net_income": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74000000, "total_current_assets": 2406000000, "total_assets": 32402000000, "short_term_debt": 917000000, "long_term_debt": 11851000000, "total_debt": 12768000000, "total_liabilities": 20995000000, "total_equity": 11405000000, "shares_outstanding": 314400000, "goodwill_and_intangibles": 16528000000 }, "cash_flow": { "operating_cash_flow": 1022000000, "capital_expenditure": 497600000, "free_cash_flow": 1519600000, "dividends_paid": 182200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324391, "ticker_id": 3432, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "665700000", "ebitda": "1135700000", "netIncome": "512000000", "grossProfit": "1259000000", "depreciation": "None", "totalRevenue": "4046000000", "costOfRevenue": "2787000000", "interestIncome": "1600000", "incomeBeforeTax": "532700000", "interestExpense": "133699999", "operatingIncome": "812000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20200000", "reportedCurrency": "USD", "netInterestIncome": "-131600000", "nonInterestIncome": "None", "operatingExpenses": "447000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000000", "sellingGeneralAndAdministrative": "439300000", "netIncomeFromContinuingOperations": "512500000" }, "balance": { "goodwill": "15982000000", "inventory": "98000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "32402000000", "longTermDebt": "11851000000", "shortTermDebt": "917000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "546000000", "reportedCurrency": "USD", "retainedEarnings": "9774000000", "totalLiabilities": "20995000000", "otherCurrentAssets": "163000000", "totalCurrentAssets": "2406000000", "currentLongTermDebt": "862000000", "longTermInvestments": "637000000", "shortTermInvestments": "208000000", "currentNetReceivables": "2071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29996000000", "currentAccountsPayable": "1345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12109000000", "shortLongTermDebtTotal": "12957000000", "totalShareholderEquity": "11405000000", "capitalLeaseObligations": "244000000", "otherCurrentLiabilities": "1381000000", "totalCurrentLiabilities": "4128000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "16867000000", "cashAndShortTermInvestments": "74000000", "commonStockSharesOutstanding": "314400000", "intangibleAssetsExcludingGoodwill": "546000000", "cashAndCashEquivalentsAtCarryingValue": "74000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512500000", "profitLoss": "None", "dividendPayout": "182200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1022000000", "capitalExpenditures": "497600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209900000", "cashflowFromInvestment": "-812500000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4046000000, "cost_of_revenue": 2787000000, "gross_profit": 1259000000, "research_and_development": null, "selling_general_admin": 439300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 665700000, "depreciation_amortisation": 470000000, "ebitda": 1135700000, "interest_expense": 133699999, "interest_income": null, "other_non_operating": null, "pretax_income": 532700000, "tax_provision": 20200000, "effective_tax_rate": null, "net_income": 512000000, "net_income_continuing_ops": 512500000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74000000, "short_term_investments": 208000000, "net_receivables": 2071000000, "inventory": 98000000, "other_current_assets": null, "total_current_assets": 2406000000, "net_ppe": null, "goodwill": 15982000000, "intangible_assets": 546000000, "goodwill_and_intangibles": 16528000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29996000000, "total_assets": 32402000000, "short_term_debt": 917000000, "accounts_payable": 1345000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4128000000, "long_term_debt": 11851000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16867000000, "total_liabilities": 20995000000, "total_debt": 12768000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9774000000, "total_equity": 11405000000, "shares_outstanding": 314400000, "operating_cash_flow": 1022000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 497600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -812500000, "dividends_paid": 182200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209900000, "free_cash_flow": 1519600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "665700000", "ebitda": "1135700000", "netIncome": "512000000", "grossProfit": "1259000000", "depreciation": "None", "totalRevenue": "4046000000", "costOfRevenue": "2787000000", "interestIncome": "1600000", "incomeBeforeTax": "532700000", "interestExpense": "133699999", "operatingIncome": "812000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20200000", "reportedCurrency": "USD", "netInterestIncome": "-131600000", "nonInterestIncome": "None", "operatingExpenses": "447000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000000", "sellingGeneralAndAdministrative": "439300000", "netIncomeFromContinuingOperations": "512500000" }, "balance": { "goodwill": "15982000000", "inventory": "98000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "32402000000", "longTermDebt": "11851000000", "shortTermDebt": "917000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "546000000", "reportedCurrency": "USD", "retainedEarnings": "9774000000", "totalLiabilities": "20995000000", "otherCurrentAssets": "163000000", "totalCurrentAssets": "2406000000", "currentLongTermDebt": "862000000", "longTermInvestments": "637000000", "shortTermInvestments": "208000000", "currentNetReceivables": "2071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29996000000", "currentAccountsPayable": "1345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12109000000", "shortLongTermDebtTotal": "12957000000", "totalShareholderEquity": "11405000000", "capitalLeaseObligations": "244000000", "otherCurrentLiabilities": "1381000000", "totalCurrentLiabilities": "4128000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "16867000000", "cashAndShortTermInvestments": "74000000", "commonStockSharesOutstanding": "314400000", "intangibleAssetsExcludingGoodwill": "546000000", "cashAndCashEquivalentsAtCarryingValue": "74000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "512500000", "profitLoss": "None", "dividendPayout": "182200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1022000000", "capitalExpenditures": "497600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209900000", "cashflowFromInvestment": "-812500000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 4076200000, "cost_of_revenue": 2815600000, "gross_profit": 1260600000, "ebit": 782800000, "ebitda": 1231500000, "pretax_income": 646500000, "tax_provision": 80600000, "net_income": 565700000, "net_income_to_common": 565700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83400000, "total_current_assets": 2348400000, "total_assets": 31814200000, "short_term_debt": 567000000, "long_term_debt": 12047400000, "total_debt": 12614400000, "total_liabilities": 20584000000, "total_equity": 11228800000, "shares_outstanding": 314371000, "goodwill_and_intangibles": 16337900000 }, "cash_flow": { "operating_cash_flow": 1003100000, "capital_expenditure": 439500000, "free_cash_flow": 1442600000, "dividends_paid": 168000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324393, "ticker_id": 3432, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "782800000", "ebitda": "1231500000", "netIncome": "565700000", "grossProfit": "1260600000", "depreciation": "None", "totalRevenue": "4076200000", "costOfRevenue": "2815600000", "interestIncome": "4300000", "incomeBeforeTax": "646500000", "interestExpense": "136300000", "operatingIncome": "854600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "80600000", "reportedCurrency": "USD", "netInterestIncome": "-133900000", "nonInterestIncome": "None", "operatingExpenses": "406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2815600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448700000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "565900000" }, "balance": { "goodwill": "15883100000", "inventory": "97700000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "31814200000", "longTermDebt": "12047400000", "shortTermDebt": "567000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "454800000", "reportedCurrency": "USD", "retainedEarnings": "9443900000", "totalLiabilities": "20584000000", "otherCurrentAssets": "190500000", "totalCurrentAssets": "2348400000", "currentLongTermDebt": "513000000", "longTermInvestments": "672700000", "shortTermInvestments": "203100000", "currentNetReceivables": "1976800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29465800000", "currentAccountsPayable": "1225400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11756200000", "shortLongTermDebtTotal": "12802800000", "totalShareholderEquity": "11228800000", "capitalLeaseObligations": "242400000", "otherCurrentLiabilities": "1340400000", "totalCurrentLiabilities": "3641500000", "otherNonCurrentLiabilities": "98100000", "totalNonCurrentLiabilities": "16942500000", "cashAndShortTermInvestments": "83400000", "commonStockSharesOutstanding": "314371000", "intangibleAssetsExcludingGoodwill": "454800000", "cashAndCashEquivalentsAtCarryingValue": "83400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "565669000", "profitLoss": "None", "dividendPayout": "168000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1003100000", "capitalExpenditures": "439500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-753500000", "cashflowFromInvestment": "-635800000", "stockBasedCompensation": "9200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4076200000, "cost_of_revenue": 2815600000, "gross_profit": 1260600000, "research_and_development": null, "selling_general_admin": 406000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 782800000, "depreciation_amortisation": 448700000, "ebitda": 1231500000, "interest_expense": 136300000, "interest_income": null, "other_non_operating": null, "pretax_income": 646500000, "tax_provision": 80600000, "effective_tax_rate": null, "net_income": 565700000, "net_income_continuing_ops": 565900000, "net_income_to_common": 565700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83400000, "short_term_investments": 203100000, "net_receivables": 1976800000, "inventory": 97700000, "other_current_assets": null, "total_current_assets": 2348400000, "net_ppe": null, "goodwill": 15883100000, "intangible_assets": 454800000, "goodwill_and_intangibles": 16337900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29465800000, "total_assets": 31814200000, "short_term_debt": 567000000, "accounts_payable": 1225400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3641500000, "long_term_debt": 12047400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16942500000, "total_liabilities": 20584000000, "total_debt": 12614400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9443900000, "total_equity": 11228800000, "shares_outstanding": 314371000, "operating_cash_flow": 1003100000, "stock_based_compensation": 9200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 439500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -635800000, "dividends_paid": 168000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -753500000, "free_cash_flow": 1442600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "782800000", "ebitda": "1231500000", "netIncome": "565700000", "grossProfit": "1260600000", "depreciation": "None", "totalRevenue": "4076200000", "costOfRevenue": "2815600000", "interestIncome": "4300000", "incomeBeforeTax": "646500000", "interestExpense": "136300000", "operatingIncome": "854600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "80600000", "reportedCurrency": "USD", "netInterestIncome": "-133900000", "nonInterestIncome": "None", "operatingExpenses": "406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2815600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448700000", "sellingGeneralAndAdministrative": "406000000", "netIncomeFromContinuingOperations": "565900000" }, "balance": { "goodwill": "15883100000", "inventory": "97700000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "31814200000", "longTermDebt": "12047400000", "shortTermDebt": "567000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "454800000", "reportedCurrency": "USD", "retainedEarnings": "9443900000", "totalLiabilities": "20584000000", "otherCurrentAssets": "190500000", "totalCurrentAssets": "2348400000", "currentLongTermDebt": "513000000", "longTermInvestments": "672700000", "shortTermInvestments": "203100000", "currentNetReceivables": "1976800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29465800000", "currentAccountsPayable": "1225400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11756200000", "shortLongTermDebtTotal": "12802800000", "totalShareholderEquity": "11228800000", "capitalLeaseObligations": "242400000", "otherCurrentLiabilities": "1340400000", "totalCurrentLiabilities": "3641500000", "otherNonCurrentLiabilities": "98100000", "totalNonCurrentLiabilities": "16942500000", "cashAndShortTermInvestments": "83400000", "commonStockSharesOutstanding": "314371000", "intangibleAssetsExcludingGoodwill": "454800000", "cashAndCashEquivalentsAtCarryingValue": "83400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "565669000", "profitLoss": "None", "dividendPayout": "168000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1003100000", "capitalExpenditures": "439500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-753500000", "cashflowFromInvestment": "-635800000", "stockBasedCompensation": "9200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 4048000000, "cost_of_revenue": 2822300000, "gross_profit": 1225700000, "ebit": 782300000, "ebitda": 1222000000, "pretax_income": 654000000, "tax_provision": 142100000, "net_income": 511500000, "net_income_to_common": 511500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490600000, "total_current_assets": 2659700000, "total_assets": 31934100000, "short_term_debt": 1486100000, "long_term_debt": 11526800000, "total_debt": 13012900000, "total_liabilities": 20927800000, "total_equity": 11005100000, "shares_outstanding": 315236000, "goodwill_and_intangibles": 16328300000 }, "cash_flow": { "operating_cash_flow": 1099400000, "capital_expenditure": 403400000, "free_cash_flow": 1502800000, "dividends_paid": 168500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324394, "ticker_id": 3432, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "782300000", "ebitda": "1222000000", "netIncome": "511500000", "grossProfit": "1225700000", "depreciation": "None", "totalRevenue": "4048000000", "costOfRevenue": "2822300000", "interestIncome": "1600000", "incomeBeforeTax": "654000000", "interestExpense": "128300000", "operatingIncome": "818100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "142100000", "reportedCurrency": "USD", "netInterestIncome": "-126700000", "nonInterestIncome": "None", "operatingExpenses": "407600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2822300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439700000", "sellingGeneralAndAdministrative": "395100000", "netIncomeFromContinuingOperations": "511900000" }, "balance": { "goodwill": "15864900000", "inventory": "99900000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "31934100000", "longTermDebt": "11526800000", "shortTermDebt": "1486100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "463400000", "reportedCurrency": "USD", "retainedEarnings": "9060700000", "totalLiabilities": "20927800000", "otherCurrentAssets": "126600000", "totalCurrentAssets": "2659700000", "currentLongTermDebt": "1432900000", "longTermInvestments": "586000000", "shortTermInvestments": "178000000", "currentNetReceivables": "1942600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29274400000", "currentAccountsPayable": "1285500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13201500000", "totalShareholderEquity": "11005100000", "capitalLeaseObligations": "241800000", "otherCurrentLiabilities": "1100700000", "totalCurrentLiabilities": "4533600000", "otherNonCurrentLiabilities": "98500000", "totalNonCurrentLiabilities": "16394200000", "cashAndShortTermInvestments": "490600000", "commonStockSharesOutstanding": "315236000", "intangibleAssetsExcludingGoodwill": "463400000", "cashAndCashEquivalentsAtCarryingValue": "490600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511536000", "profitLoss": "None", "dividendPayout": "168500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1099400000", "capitalExpenditures": "403400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233400000", "cashflowFromInvestment": "-433800000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4048000000, "cost_of_revenue": 2822300000, "gross_profit": 1225700000, "research_and_development": null, "selling_general_admin": 395100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 782300000, "depreciation_amortisation": 439700000, "ebitda": 1222000000, "interest_expense": 128300000, "interest_income": null, "other_non_operating": null, "pretax_income": 654000000, "tax_provision": 142100000, "effective_tax_rate": null, "net_income": 511500000, "net_income_continuing_ops": 511900000, "net_income_to_common": 511500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490600000, "short_term_investments": 178000000, "net_receivables": 1942600000, "inventory": 99900000, "other_current_assets": null, "total_current_assets": 2659700000, "net_ppe": null, "goodwill": 15864900000, "intangible_assets": 463400000, "goodwill_and_intangibles": 16328300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29274400000, "total_assets": 31934100000, "short_term_debt": 1486100000, "accounts_payable": 1285500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4533600000, "long_term_debt": 11526800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16394200000, "total_liabilities": 20927800000, "total_debt": 13012900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9060700000, "total_equity": 11005100000, "shares_outstanding": 315236000, "operating_cash_flow": 1099400000, "stock_based_compensation": 10600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 403400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -433800000, "dividends_paid": 168500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -233400000, "free_cash_flow": 1502800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "782300000", "ebitda": "1222000000", "netIncome": "511500000", "grossProfit": "1225700000", "depreciation": "None", "totalRevenue": "4048000000", "costOfRevenue": "2822300000", "interestIncome": "1600000", "incomeBeforeTax": "654000000", "interestExpense": "128300000", "operatingIncome": "818100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "142100000", "reportedCurrency": "USD", "netInterestIncome": "-126700000", "nonInterestIncome": "None", "operatingExpenses": "407600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2822300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439700000", "sellingGeneralAndAdministrative": "395100000", "netIncomeFromContinuingOperations": "511900000" }, "balance": { "goodwill": "15864900000", "inventory": "99900000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "31934100000", "longTermDebt": "11526800000", "shortTermDebt": "1486100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "463400000", "reportedCurrency": "USD", "retainedEarnings": "9060700000", "totalLiabilities": "20927800000", "otherCurrentAssets": "126600000", "totalCurrentAssets": "2659700000", "currentLongTermDebt": "1432900000", "longTermInvestments": "586000000", "shortTermInvestments": "178000000", "currentNetReceivables": "1942600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29274400000", "currentAccountsPayable": "1285500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13201500000", "totalShareholderEquity": "11005100000", "capitalLeaseObligations": "241800000", "otherCurrentLiabilities": "1100700000", "totalCurrentLiabilities": "4533600000", "otherNonCurrentLiabilities": "98500000", "totalNonCurrentLiabilities": "16394200000", "cashAndShortTermInvestments": "490600000", "commonStockSharesOutstanding": "315236000", "intangibleAssetsExcludingGoodwill": "463400000", "cashAndCashEquivalentsAtCarryingValue": "490600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511536000", "profitLoss": "None", "dividendPayout": "168500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1099400000", "capitalExpenditures": "403400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233400000", "cashflowFromInvestment": "-433800000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-167600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 3861700000, "cost_of_revenue": 2709000000, "gross_profit": 1152700000, "ebit": 738200000, "ebitda": 1164000000, "pretax_income": 598900000, "tax_provision": 145200000, "net_income": 453800000, "net_income_to_common": 453800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91600000, "total_current_assets": 2273600000, "total_assets": 31381700000, "short_term_debt": 1484900000, "long_term_debt": 11400100000, "total_debt": 12885000000, "total_liabilities": 20561100000, "total_equity": 10819800000, "shares_outstanding": 315700000, "goodwill_and_intangibles": 16334900000 }, "cash_flow": { "operating_cash_flow": 811500000, "capital_expenditure": 514500000, "free_cash_flow": 1326000000, "dividends_paid": 168300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324395, "ticker_id": 3432, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "738200000", "ebitda": "1164000000", "netIncome": "453800000", "grossProfit": "1152700000", "depreciation": "None", "totalRevenue": "3861700000", "costOfRevenue": "2709000000", "interestIncome": "1500000", "incomeBeforeTax": "598900000", "interestExpense": "139300000", "operatingIncome": "738700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "145200000", "reportedCurrency": "USD", "netInterestIncome": "-137800000", "nonInterestIncome": "None", "operatingExpenses": "414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425800000", "sellingGeneralAndAdministrative": "406700000", "netIncomeFromContinuingOperations": "453700000" }, "balance": { "goodwill": "15852300000", "inventory": "101400000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "31381700000", "longTermDebt": "11400100000", "shortTermDebt": "1484900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "482600000", "reportedCurrency": "USD", "retainedEarnings": "8717900000", "totalLiabilities": "20561100000", "otherCurrentAssets": "161300000", "totalCurrentAssets": "2273600000", "currentLongTermDebt": "1431900000", "longTermInvestments": "584200000", "shortTermInvestments": "143300000", "currentNetReceivables": "1919300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29108100000", "currentAccountsPayable": "1179200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13070800000", "totalShareholderEquity": "10819800000", "capitalLeaseObligations": "238800000", "otherCurrentLiabilities": "1021800000", "totalCurrentLiabilities": "4325900000", "otherNonCurrentLiabilities": "97400000", "totalNonCurrentLiabilities": "16235200000", "cashAndShortTermInvestments": "91600000", "commonStockSharesOutstanding": "315700000", "intangibleAssetsExcludingGoodwill": "482600000", "cashAndCashEquivalentsAtCarryingValue": "91600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453700000", "profitLoss": "None", "dividendPayout": "168300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "811500000", "capitalExpenditures": "514500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201200000", "cashflowFromInvestment": "-678900000", "stockBasedCompensation": "11200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3861700000, "cost_of_revenue": 2709000000, "gross_profit": 1152700000, "research_and_development": null, "selling_general_admin": 406700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 738200000, "depreciation_amortisation": 425800000, "ebitda": 1164000000, "interest_expense": 139300000, "interest_income": null, "other_non_operating": null, "pretax_income": 598900000, "tax_provision": 145200000, "effective_tax_rate": null, "net_income": 453800000, "net_income_continuing_ops": 453700000, "net_income_to_common": 453800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91600000, "short_term_investments": 143300000, "net_receivables": 1919300000, "inventory": 101400000, "other_current_assets": null, "total_current_assets": 2273600000, "net_ppe": null, "goodwill": 15852300000, "intangible_assets": 482600000, "goodwill_and_intangibles": 16334900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29108100000, "total_assets": 31381700000, "short_term_debt": 1484900000, "accounts_payable": 1179200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4325900000, "long_term_debt": 11400100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16235200000, "total_liabilities": 20561100000, "total_debt": 12885000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8717900000, "total_equity": 10819800000, "shares_outstanding": 315700000, "operating_cash_flow": 811500000, "stock_based_compensation": 11200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -678900000, "dividends_paid": 168300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201200000, "free_cash_flow": 1326000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "738200000", "ebitda": "1164000000", "netIncome": "453800000", "grossProfit": "1152700000", "depreciation": "None", "totalRevenue": "3861700000", "costOfRevenue": "2709000000", "interestIncome": "1500000", "incomeBeforeTax": "598900000", "interestExpense": "139300000", "operatingIncome": "738700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "145200000", "reportedCurrency": "USD", "netInterestIncome": "-137800000", "nonInterestIncome": "None", "operatingExpenses": "414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425800000", "sellingGeneralAndAdministrative": "406700000", "netIncomeFromContinuingOperations": "453700000" }, "balance": { "goodwill": "15852300000", "inventory": "101400000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "31381700000", "longTermDebt": "11400100000", "shortTermDebt": "1484900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "482600000", "reportedCurrency": "USD", "retainedEarnings": "8717900000", "totalLiabilities": "20561100000", "otherCurrentAssets": "161300000", "totalCurrentAssets": "2273600000", "currentLongTermDebt": "1431900000", "longTermInvestments": "584200000", "shortTermInvestments": "143300000", "currentNetReceivables": "1919300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29108100000", "currentAccountsPayable": "1179200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13070800000", "totalShareholderEquity": "10819800000", "capitalLeaseObligations": "238800000", "otherCurrentLiabilities": "1021800000", "totalCurrentLiabilities": "4325900000", "otherNonCurrentLiabilities": "97400000", "totalNonCurrentLiabilities": "16235200000", "cashAndShortTermInvestments": "91600000", "commonStockSharesOutstanding": "315700000", "intangibleAssetsExcludingGoodwill": "482600000", "cashAndCashEquivalentsAtCarryingValue": "91600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453700000", "profitLoss": "None", "dividendPayout": "168300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "811500000", "capitalExpenditures": "514500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201200000", "cashflowFromInvestment": "-678900000", "stockBasedCompensation": "11200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 3831600000, "cost_of_revenue": 2690800000, "gross_profit": 1140800000, "ebit": 618400000, "ebitda": 1045100000, "pretax_income": 482900000, "tax_provision": 43200000, "net_income": 439600000, "net_income_to_common": 439600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140000000, "total_current_assets": 2381000000, "total_assets": 31410000000, "short_term_debt": 987000000, "long_term_debt": 11887100000, "total_debt": 12874100000, "total_liabilities": 20867000000, "total_equity": 10542000000, "shares_outstanding": 315700000, "goodwill_and_intangibles": 16330000000 }, "cash_flow": { "operating_cash_flow": 898500000, "capital_expenditure": 547900000, "free_cash_flow": 1446400000, "dividends_paid": 168600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324396, "ticker_id": 3432, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "618400000", "ebitda": "1045100000", "netIncome": "439600000", "grossProfit": "1140800000", "depreciation": "None", "totalRevenue": "3831600000", "costOfRevenue": "2690800000", "interestIncome": "1500000", "incomeBeforeTax": "482900000", "interestExpense": "135500000", "operatingIncome": "714100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43200000", "reportedCurrency": "USD", "netInterestIncome": "-127900000", "nonInterestIncome": "None", "operatingExpenses": "426700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2690800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426700000", "sellingGeneralAndAdministrative": "407600000", "netIncomeFromContinuingOperations": "439700000" }, "balance": { "goodwill": "15834000000", "inventory": "98000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "31410000000", "longTermDebt": "11887100000", "shortTermDebt": "987000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "496000000", "reportedCurrency": "USD", "retainedEarnings": "8434000000", "totalLiabilities": "20867000000", "otherCurrentAssets": "151000000", "totalCurrentAssets": "2381000000", "currentLongTermDebt": "932300000", "longTermInvestments": "469400000", "shortTermInvestments": "163600000", "currentNetReceivables": "1992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29029000000", "currentAccountsPayable": "1412000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13069000000", "totalShareholderEquity": "10542000000", "capitalLeaseObligations": "249700000", "otherCurrentLiabilities": "1179100000", "totalCurrentLiabilities": "4228000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "16639000000", "cashAndShortTermInvestments": "140000000", "commonStockSharesOutstanding": "315700000", "intangibleAssetsExcludingGoodwill": "496000000", "cashAndCashEquivalentsAtCarryingValue": "140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439566000", "profitLoss": "None", "dividendPayout": "168600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "898500000", "capitalExpenditures": "547900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "641100000", "cashflowFromInvestment": "-1566000000", "stockBasedCompensation": "9200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3831600000, "cost_of_revenue": 2690800000, "gross_profit": 1140800000, "research_and_development": null, "selling_general_admin": 407600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618400000, "depreciation_amortisation": 426700000, "ebitda": 1045100000, "interest_expense": 135500000, "interest_income": null, "other_non_operating": null, "pretax_income": 482900000, "tax_provision": 43200000, "effective_tax_rate": null, "net_income": 439600000, "net_income_continuing_ops": 439700000, "net_income_to_common": 439600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140000000, "short_term_investments": 163600000, "net_receivables": 1992000000, "inventory": 98000000, "other_current_assets": null, "total_current_assets": 2381000000, "net_ppe": null, "goodwill": 15834000000, "intangible_assets": 496000000, "goodwill_and_intangibles": 16330000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29029000000, "total_assets": 31410000000, "short_term_debt": 987000000, "accounts_payable": 1412000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4228000000, "long_term_debt": 11887100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16639000000, "total_liabilities": 20867000000, "total_debt": 12874100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8434000000, "total_equity": 10542000000, "shares_outstanding": 315700000, "operating_cash_flow": 898500000, "stock_based_compensation": 9200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 547900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1566000000, "dividends_paid": 168600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 641100000, "free_cash_flow": 1446400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "618400000", "ebitda": "1045100000", "netIncome": "439600000", "grossProfit": "1140800000", "depreciation": "None", "totalRevenue": "3831600000", "costOfRevenue": "2690800000", "interestIncome": "1500000", "incomeBeforeTax": "482900000", "interestExpense": "135500000", "operatingIncome": "714100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43200000", "reportedCurrency": "USD", "netInterestIncome": "-127900000", "nonInterestIncome": "None", "operatingExpenses": "426700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2690800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426700000", "sellingGeneralAndAdministrative": "407600000", "netIncomeFromContinuingOperations": "439700000" }, "balance": { "goodwill": "15834000000", "inventory": "98000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "31410000000", "longTermDebt": "11887100000", "shortTermDebt": "987000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "496000000", "reportedCurrency": "USD", "retainedEarnings": "8434000000", "totalLiabilities": "20867000000", "otherCurrentAssets": "151000000", "totalCurrentAssets": "2381000000", "currentLongTermDebt": "932300000", "longTermInvestments": "469400000", "shortTermInvestments": "163600000", "currentNetReceivables": "1992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29029000000", "currentAccountsPayable": "1412000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13069000000", "totalShareholderEquity": "10542000000", "capitalLeaseObligations": "249700000", "otherCurrentLiabilities": "1179100000", "totalCurrentLiabilities": "4228000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "16639000000", "cashAndShortTermInvestments": "140000000", "commonStockSharesOutstanding": "315700000", "intangibleAssetsExcludingGoodwill": "496000000", "cashAndCashEquivalentsAtCarryingValue": "140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439566000", "profitLoss": "None", "dividendPayout": "168600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "898500000", "capitalExpenditures": "547900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "641100000", "cashflowFromInvestment": "-1566000000", "stockBasedCompensation": "9200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 3825900000, "cost_of_revenue": 2691200000, "gross_profit": 1134700000, "ebit": 736400000, "ebitda": 1143300000, "pretax_income": 606300000, "tax_provision": 126000000, "net_income": 480200000, "net_income_to_common": 480200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157500000, "total_current_assets": 2348400000, "total_assets": 30042800000, "short_term_debt": 984800000, "long_term_debt": 10992800000, "total_debt": 11977600000, "total_liabilities": 19710400000, "total_equity": 10331300000, "shares_outstanding": 316556000, "goodwill_and_intangibles": 15737900000 }, "cash_flow": { "operating_cash_flow": 953100000, "capital_expenditure": 368900000, "free_cash_flow": 1322000000, "dividends_paid": 156500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324398, "ticker_id": 3432, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "736400000", "ebitda": "1143300000", "netIncome": "480200000", "grossProfit": "1134700000", "depreciation": "None", "totalRevenue": "3825900000", "costOfRevenue": "2691200000", "interestIncome": "122800000", "incomeBeforeTax": "606300000", "interestExpense": "130100000", "operatingIncome": "738800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-125600000", "nonInterestIncome": "None", "operatingExpenses": "395900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2691200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406900000", "sellingGeneralAndAdministrative": "377000000", "netIncomeFromContinuingOperations": "480300000" }, "balance": { "goodwill": "15290700000", "inventory": "100000000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "30042800000", "longTermDebt": "10992800000", "shortTermDebt": "984800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "447200000", "reportedCurrency": "USD", "retainedEarnings": "8163500000", "totalLiabilities": "19710400000", "otherCurrentAssets": "163100000", "totalCurrentAssets": "2348400000", "currentLongTermDebt": "932300000", "longTermInvestments": "371600000", "shortTermInvestments": "153300000", "currentNetReceivables": "1927800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27694400000", "currentAccountsPayable": "1198200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10939400000", "shortLongTermDebtTotal": "12173300000", "totalShareholderEquity": "10331300000", "capitalLeaseObligations": "248200000", "otherCurrentLiabilities": "1123400000", "totalCurrentLiabilities": "4068800000", "otherNonCurrentLiabilities": "595700000", "totalNonCurrentLiabilities": "15641600000", "cashAndShortTermInvestments": "157500000", "commonStockSharesOutstanding": "316556000", "intangibleAssetsExcludingGoodwill": "447200000", "cashAndCashEquivalentsAtCarryingValue": "157500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "480300000", "profitLoss": "None", "dividendPayout": "156500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "953100000", "capitalExpenditures": "368900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-545500000", "cashflowFromInvestment": "-2100800000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3825900000, "cost_of_revenue": 2691200000, "gross_profit": 1134700000, "research_and_development": null, "selling_general_admin": 377000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 736400000, "depreciation_amortisation": 406900000, "ebitda": 1143300000, "interest_expense": 130100000, "interest_income": null, "other_non_operating": null, "pretax_income": 606300000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 480200000, "net_income_continuing_ops": 480300000, "net_income_to_common": 480200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157500000, "short_term_investments": 153300000, "net_receivables": 1927800000, "inventory": 100000000, "other_current_assets": null, "total_current_assets": 2348400000, "net_ppe": null, "goodwill": 15290700000, "intangible_assets": 447200000, "goodwill_and_intangibles": 15737900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27694400000, "total_assets": 30042800000, "short_term_debt": 984800000, "accounts_payable": 1198200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4068800000, "long_term_debt": 10992800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15641600000, "total_liabilities": 19710400000, "total_debt": 11977600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8163500000, "total_equity": 10331300000, "shares_outstanding": 316556000, "operating_cash_flow": 953100000, "stock_based_compensation": 10300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 368900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2100800000, "dividends_paid": 156500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -545500000, "free_cash_flow": 1322000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "736400000", "ebitda": "1143300000", "netIncome": "480200000", "grossProfit": "1134700000", "depreciation": "None", "totalRevenue": "3825900000", "costOfRevenue": "2691200000", "interestIncome": "122800000", "incomeBeforeTax": "606300000", "interestExpense": "130100000", "operatingIncome": "738800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-125600000", "nonInterestIncome": "None", "operatingExpenses": "395900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2691200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406900000", "sellingGeneralAndAdministrative": "377000000", "netIncomeFromContinuingOperations": "480300000" }, "balance": { "goodwill": "15290700000", "inventory": "100000000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "30042800000", "longTermDebt": "10992800000", "shortTermDebt": "984800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "447200000", "reportedCurrency": "USD", "retainedEarnings": "8163500000", "totalLiabilities": "19710400000", "otherCurrentAssets": "163100000", "totalCurrentAssets": "2348400000", "currentLongTermDebt": "932300000", "longTermInvestments": "371600000", "shortTermInvestments": "153300000", "currentNetReceivables": "1927800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27694400000", "currentAccountsPayable": "1198200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10939400000", "shortLongTermDebtTotal": "12173300000", "totalShareholderEquity": "10331300000", "capitalLeaseObligations": "248200000", "otherCurrentLiabilities": "1123400000", "totalCurrentLiabilities": "4068800000", "otherNonCurrentLiabilities": "595700000", "totalNonCurrentLiabilities": "15641600000", "cashAndShortTermInvestments": "157500000", "commonStockSharesOutstanding": "316556000", "intangibleAssetsExcludingGoodwill": "447200000", "cashAndCashEquivalentsAtCarryingValue": "157500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "480300000", "profitLoss": "None", "dividendPayout": "156500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "953100000", "capitalExpenditures": "368900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-545500000", "cashflowFromInvestment": "-2100800000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "income_statement": { "revenue": 3725900000, "cost_of_revenue": 2607200000, "gross_profit": 1118700000, "ebit": 704600000, "ebitda": 1087400000, "pretax_income": 580200000, "tax_provision": 152600000, "net_income": 427400000, "net_income_to_common": 427400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181600000, "total_current_assets": 2261700000, "total_assets": 29823300000, "short_term_debt": 203700000, "long_term_debt": 11960400000, "total_debt": 12164100000, "total_liabilities": 19618600000, "total_equity": 10203700000, "shares_outstanding": 317309000, "goodwill_and_intangibles": 15785100000 }, "cash_flow": { "operating_cash_flow": 1078500000, "capital_expenditure": 335700000, "free_cash_flow": 1414200000, "dividends_paid": 156600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324399, "ticker_id": 3432, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:46.594367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "704600000", "ebitda": "1087400000", "netIncome": "427400000", "grossProfit": "1118700000", "depreciation": "None", "totalRevenue": "3725900000", "costOfRevenue": "2607200000", "interestIncome": "1600000", "incomeBeforeTax": "580200000", "interestExpense": "124400000", "operatingIncome": "722700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "152600000", "reportedCurrency": "USD", "netInterestIncome": "-122800000", "nonInterestIncome": "None", "operatingExpenses": "396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2600000", "costofGoodsAndServicesSold": "2607200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382800000", "sellingGeneralAndAdministrative": "373600000", "netIncomeFromContinuingOperations": "427600000" }, "balance": { "goodwill": "15353600000", "inventory": "96100000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "29823300000", "longTermDebt": "11960400000", "shortTermDebt": "203700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "431500000", "reportedCurrency": "USD", "retainedEarnings": "7852700000", "totalLiabilities": "19618600000", "otherCurrentAssets": "107300000", "totalCurrentAssets": "2261700000", "currentLongTermDebt": "152800000", "longTermInvestments": "337300000", "shortTermInvestments": "149600000", "currentNetReceivables": "1876700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27561500000", "currentAccountsPayable": "1098400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10561700000", "shortLongTermDebtTotal": "12362800000", "totalShareholderEquity": "10203700000", "capitalLeaseObligations": "249600000", "otherCurrentLiabilities": "1055000000", "totalCurrentLiabilities": "2987900000", "otherNonCurrentLiabilities": "609500000", "totalNonCurrentLiabilities": "16630700000", "cashAndShortTermInvestments": "181600000", "commonStockSharesOutstanding": "317309000", "intangibleAssetsExcludingGoodwill": "431500000", "cashAndCashEquivalentsAtCarryingValue": "181600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427500000", "profitLoss": "None", "dividendPayout": "156600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1078500000", "capitalExpenditures": "335700000", "changeInReceivables": "-48700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8300000", "cashflowFromInvestment": "-1674300000", "stockBasedCompensation": "9800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3725900000, "cost_of_revenue": 2607200000, "gross_profit": 1118700000, "research_and_development": null, "selling_general_admin": 373600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 704600000, "depreciation_amortisation": 382800000, "ebitda": 1087400000, "interest_expense": 124400000, "interest_income": null, "other_non_operating": null, "pretax_income": 580200000, "tax_provision": 152600000, "effective_tax_rate": null, "net_income": 427400000, "net_income_continuing_ops": 427600000, "net_income_to_common": 427400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181600000, "short_term_investments": 149600000, "net_receivables": 1876700000, "inventory": 96100000, "other_current_assets": null, "total_current_assets": 2261700000, "net_ppe": null, "goodwill": 15353600000, "intangible_assets": 431500000, "goodwill_and_intangibles": 15785100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27561500000, "total_assets": 29823300000, "short_term_debt": 203700000, "accounts_payable": 1098400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2987900000, "long_term_debt": 11960400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16630700000, "total_liabilities": 19618600000, "total_debt": 12164100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7852700000, "total_equity": 10203700000, "shares_outstanding": 317309000, "operating_cash_flow": 1078500000, "stock_based_compensation": 9800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 335700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1674300000, "dividends_paid": 156600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8300000, "free_cash_flow": 1414200000, "net_change_in_cash": 65800000 }, "raw_data": { "income": { "ebit": "704600000", "ebitda": "1087400000", "netIncome": "427400000", "grossProfit": "1118700000", "depreciation": "None", "totalRevenue": "3725900000", "costOfRevenue": "2607200000", "interestIncome": "1600000", "incomeBeforeTax": "580200000", "interestExpense": "124400000", "operatingIncome": "722700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "152600000", "reportedCurrency": "USD", "netInterestIncome": "-122800000", "nonInterestIncome": "None", "operatingExpenses": "396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2600000", "costofGoodsAndServicesSold": "2607200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382800000", "sellingGeneralAndAdministrative": "373600000", "netIncomeFromContinuingOperations": "427600000" }, "balance": { "goodwill": "15353600000", "inventory": "96100000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "29823300000", "longTermDebt": "11960400000", "shortTermDebt": "203700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "431500000", "reportedCurrency": "USD", "retainedEarnings": "7852700000", "totalLiabilities": "19618600000", "otherCurrentAssets": "107300000", "totalCurrentAssets": "2261700000", "currentLongTermDebt": "152800000", "longTermInvestments": "337300000", "shortTermInvestments": "149600000", "currentNetReceivables": "1876700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27561500000", "currentAccountsPayable": "1098400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10561700000", "shortLongTermDebtTotal": "12362800000", "totalShareholderEquity": "10203700000", "capitalLeaseObligations": "249600000", "otherCurrentLiabilities": "1055000000", "totalCurrentLiabilities": "2987900000", "otherNonCurrentLiabilities": "609500000", "totalNonCurrentLiabilities": "16630700000", "cashAndShortTermInvestments": "181600000", "commonStockSharesOutstanding": "317309000", "intangibleAssetsExcludingGoodwill": "431500000", "cashAndCashEquivalentsAtCarryingValue": "181600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427500000", "profitLoss": "None", "dividendPayout": "156600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1078500000", "capitalExpenditures": "335700000", "changeInReceivables": "-48700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8300000", "cashflowFromInvestment": "-1674300000", "stockBasedCompensation": "9800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }