{ "ticker": { "uuid": "f7270e11-b7f8-4dcd-bd34-6d656e7eb2a5", "symbol": "NAVN", "name": "Navan, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f7270e11-b7f8-4dcd-bd34-6d656e7eb2a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7270e11-b7f8-4dcd-bd34-6d656e7eb2a5/" }, "ticker_metadata": { "id": 7274, "uuid": "f7270e11-b7f8-4dcd-bd34-6d656e7eb2a5", "symbol": "NAVN", "name": "Navan, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 5134394000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Navan, Inc. operates an AI-powered software platform to simplify the travel and expense experience, benefiting users, customers, and suppliers. The company is headquartered in Palo Alto, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f7270e11-b7f8-4dcd-bd34-6d656e7eb2a5", "symbol": "NAVN", "name": "Navan, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f7270e11-b7f8-4dcd-bd34-6d656e7eb2a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7270e11-b7f8-4dcd-bd34-6d656e7eb2a5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "coverage": 0.818, "confidence": 0.771, "delta": null }, "headline_factors": { "price": 21.2, "market_cap": 5275318493.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3295, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.8532 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.430451+00:00", "batch_id": "" }, "size": { "price_close": 21.2, "market_cap": 5275318493.6, "market_cap_usd": 5275318493.6, "enterprise_value": 4828570493.6, "shares_outstanding": 248835778, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.3668, "ptbv_ratio": 5.7167, "ps_ratio": 7.5119, "pcf_ratio": 156.6725, "pfcf_ratio": 118.8911, "ev_ebitda": null, "ev_ebit": -14.0112, "ev_sales": 6.8757, "ev_fcf": 108.8227, "earnings_yield": null, "fcf_yield": 0.0092, "price_to_sales": 7.5119, "price_to_book": 4.3668, "price_to_cashflow": 156.6725, "ebitda_to_ev": null, "sales_yield": 0.1454 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.709, "operating_margin": -0.4907, "net_margin": -0.5668, "ebitda_margin": -0.4186, "fcf_margin": 0.0632, "roe": -0.3295, "roa": -0.2329, "roic": -0.3395, "roc_greenblatt": null, "asset_turnover": 0.411, "cash_conversion": -0.1115, "accruals_ratio": -0.2526, "sbc_to_revenue": 0.2593, "piotroski_f_score": 5, "altman_z_score": 5.1084, "earnings_stability_5y": 0.8683, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2914, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4145, "net_debt_to_ebitda": 1.5198, "debt_to_assets": 0.08, "interest_coverage": -6.7179, "current_ratio": 4.0724, "quick_ratio": 4.0724, "net_debt": -446748000, "local_beta": 0.0021, "volatility_252d": 0.8532, "volatility_60d": 1.8783, "max_drawdown_12m": -0.5034, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3082, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 25.8447, "revenue_growth": 0.3082, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1349, "price_return_3m": 1.0229, "price_return_6m": 0.5154, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.5154, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.008, "distance_from_52w_low": 1.3901, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 702265000, "gross_profit_ttm": 497926000, "ebit_ttm": -344623000, "ebitda_ttm": -293955000, "net_income_ttm": -398030000, "eps_diluted_ttm": -1.5996, "operating_cash_flow_ttm": 33671000, "capital_expenditure_ttm": 10700000, "fcf_ttm": 44371000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51298999, "cash_and_equivalents": 583516000, "total_current_assets": 1306987000, "total_current_liabilities": 320936000, "net_ppe": null, "total_assets": 1708761000, "total_debt": 136768000, "total_equity": 1208061000, "net_working_capital": 415092000, "book_value_per_share": 4.8549, "retained_earnings": -2015143000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 922795350, "tangible_book_per_share": 3.7085 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.445, "os_score": 0.41, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.818, "signal_confidence": 0.771, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2057, "ticker_id": 7274, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.430451+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.2, "market_cap": 5275318493.6, "market_cap_usd": 5275318493.6, "enterprise_value": 4828570493.6, "shares_outstanding": 248835778, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.366765, "ptbv_ratio": 5.71667217, "ps_ratio": 7.51186303, "pcf_ratio": 156.67246276, "pfcf_ratio": 118.8911337, "ev_ebitda": null, "ev_ebit": -14.01116726, "ev_sales": 6.87571001, "ev_fcf": 108.82266556, "earnings_yield": null, "fcf_yield": 0.00918926, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70902864, "operating_margin": -0.49073071, "net_margin": -0.56678035, "ebitda_margin": -0.4185813, "fcf_margin": 0.0631827, "roe": -0.3294784, "roa": -0.23293486, "roic": -0.33950195, "roc_greenblatt": null, "asset_turnover": 0.41097907, "cash_conversion": -0.11147652, "accruals_ratio": -0.25263978, "sbc_to_revenue": 0.25928816, "debt_to_equity": 0.41446583, "net_debt_to_ebitda": 1.51978364, "debt_to_assets": 0.08003928, "interest_coverage": -6.71792836, "current_ratio": 4.07242254, "quick_ratio": 4.07242254, "net_debt": -446748000, "revenue_growth_1y": 0.30815313, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 25.84472035, "piotroski_f_score": 5, "altman_z_score": 5.10841336, "earnings_stability_5y": 0.868266, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13490364, "price_return_3m": 1.02290076, "price_return_6m": 0.51536812, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.00795508, "distance_from_52w_low": 1.39007892, "relative_strength": null, "local_beta": 0.0021, "volatility_252d": 0.853246, "volatility_60d": 1.878335, "max_drawdown_12m": -0.50335946, "revenue_ttm": 702265000, "gross_profit_ttm": 497926000, "ebit_ttm": -344623000, "ebitda_ttm": -293955000, "net_income_ttm": -398030000, "eps_diluted_ttm": -1.59956901, "operating_cash_flow_ttm": 33671000, "capital_expenditure_ttm": 10700000, "fcf_ttm": 44371000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51298999, "cash_and_equivalents": 583516000, "total_current_assets": 1306987000, "total_current_liabilities": 320936000, "net_ppe": null, "total_assets": 1708761000, "total_debt": 136768000, "total_equity": 1208061000, "net_working_capital": 415092000, "book_value_per_share": 4.8548525, "retained_earnings": -2015143000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 922795350, "tangible_book_per_share": 3.70845124, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.818, "signal_confidence": 0.771, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.2, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 0.771, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3295, "momentum_12_1": null, "complete_fields": { "id": 2057, "ticker_id": 7274, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.430451+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.2, "market_cap": 5275318493.6, "market_cap_usd": 5275318493.6, "enterprise_value": 4828570493.6, "shares_outstanding": 248835778, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.366765, "ptbv_ratio": 5.71667217, "ps_ratio": 7.51186303, "pcf_ratio": 156.67246276, "pfcf_ratio": 118.8911337, "ev_ebitda": null, "ev_ebit": -14.01116726, "ev_sales": 6.87571001, "ev_fcf": 108.82266556, "earnings_yield": null, "fcf_yield": 0.00918926, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70902864, "operating_margin": -0.49073071, "net_margin": -0.56678035, "ebitda_margin": -0.4185813, "fcf_margin": 0.0631827, "roe": -0.3294784, "roa": -0.23293486, "roic": -0.33950195, "roc_greenblatt": null, "asset_turnover": 0.41097907, "cash_conversion": -0.11147652, "accruals_ratio": -0.25263978, "sbc_to_revenue": 0.25928816, "debt_to_equity": 0.41446583, "net_debt_to_ebitda": 1.51978364, "debt_to_assets": 0.08003928, "interest_coverage": -6.71792836, "current_ratio": 4.07242254, "quick_ratio": 4.07242254, "net_debt": -446748000, "revenue_growth_1y": 0.30815313, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 25.84472035, "piotroski_f_score": 5, "altman_z_score": 5.10841336, "earnings_stability_5y": 0.868266, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13490364, "price_return_3m": 1.02290076, "price_return_6m": 0.51536812, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.00795508, "distance_from_52w_low": 1.39007892, "relative_strength": null, "local_beta": 0.0021, "volatility_252d": 0.853246, "volatility_60d": 1.878335, "max_drawdown_12m": -0.50335946, "revenue_ttm": 702265000, "gross_profit_ttm": 497926000, "ebit_ttm": -344623000, "ebitda_ttm": -293955000, "net_income_ttm": -398030000, "eps_diluted_ttm": -1.59956901, "operating_cash_flow_ttm": 33671000, "capital_expenditure_ttm": 10700000, "fcf_ttm": 44371000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51298999, "cash_and_equivalents": 583516000, "total_current_assets": 1306987000, "total_current_liabilities": 320936000, "net_ppe": null, "total_assets": 1708761000, "total_debt": 136768000, "total_equity": 1208061000, "net_working_capital": 415092000, "book_value_per_share": 4.8548525, "retained_earnings": -2015143000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 922795350, "tangible_book_per_share": 3.70845124, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.818, "signal_confidence": 0.771, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "income_statement": { "revenue": 702265000, "cost_of_revenue": 201794000, "gross_profit": 500471000, "ebit": -344623000, "ebitda": -284376000, "pretax_income": -395922000, "tax_provision": 2108000, "net_income": -398030000, "net_income_to_common": -398030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583516000, "total_current_assets": 1306987000, "total_assets": 1708761000, "short_term_debt": 12557000, "long_term_debt": 124211000, "total_debt": 136768000, "total_liabilities": 500700000, "total_equity": 1208061000, "shares_outstanding": 97795703, "goodwill_and_intangibles": 285265650 }, "cash_flow": { "operating_cash_flow": 33671000, "capital_expenditure": 18907000, "free_cash_flow": 52578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127473, "ticker_id": 7274, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-344623000", "ebitda": "-284376000", "netIncome": "-398030000", "grossProfit": "500471000", "depreciation": "None", "totalRevenue": "702265000", "costOfRevenue": "201794000", "interestIncome": "9237000", "incomeBeforeTax": "-395922000", "interestExpense": "51299000", "operatingIncome": "-196877000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2108000", "reportedCurrency": "USD", "netInterestIncome": "-42062000", "nonInterestIncome": "None", "operatingExpenses": "697348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60247000", "sellingGeneralAndAdministrative": "203444000", "netIncomeFromContinuingOperations": "-398030000" }, "balance": { "goodwill": "241309000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1708761000", "longTermDebt": "124211000", "shortTermDebt": "12557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "43956650", "reportedCurrency": "USD", "retainedEarnings": "-2015143000", "totalLiabilities": "500700000", "otherCurrentAssets": "140087000", "totalCurrentAssets": "1306987000", "currentLongTermDebt": "584000", "longTermInvestments": "None", "shortTermInvestments": "156994000", "currentNetReceivables": "426390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401774000", "currentAccountsPayable": "65939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174355000", "totalShareholderEquity": "1208061000", "capitalLeaseObligations": "49560000", "otherCurrentLiabilities": "163502000", "totalCurrentLiabilities": "320936000", "otherNonCurrentLiabilities": "821000", "totalNonCurrentLiabilities": "179764000", "cashAndShortTermInvestments": "583516000", "commonStockSharesOutstanding": "97795703", "intangibleAssetsExcludingGoodwill": "43956650", "cashAndCashEquivalentsAtCarryingValue": "583516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-398030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33671000", "capitalExpenditures": "18907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "519919000", "cashflowFromInvestment": "-203032000", "stockBasedCompensation": "182089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 702265000, "cost_of_revenue": 201794000, "gross_profit": 500471000, "research_and_development": 151237000, "selling_general_admin": 203444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -344623000, "depreciation_amortisation": 60247000, "ebitda": -284376000, "interest_expense": 51299000, "interest_income": null, "other_non_operating": null, "pretax_income": -395922000, "tax_provision": 2108000, "effective_tax_rate": null, "net_income": -398030000, "net_income_continuing_ops": -398030000, "net_income_to_common": -398030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583516000, "short_term_investments": 156994000, "net_receivables": 426390000, "inventory": null, "other_current_assets": null, "total_current_assets": 1306987000, "net_ppe": null, "goodwill": 241309000, "intangible_assets": 43956650, "goodwill_and_intangibles": 285265650, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401774000, "total_assets": 1708761000, "short_term_debt": 12557000, "accounts_payable": 65939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320936000, "long_term_debt": 124211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179764000, "total_liabilities": 500700000, "total_debt": 136768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2015143000, "total_equity": 1208061000, "shares_outstanding": 97795703, "operating_cash_flow": 33671000, "stock_based_compensation": 182089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 519919000, "free_cash_flow": 52578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-344623000", "ebitda": "-284376000", "netIncome": "-398030000", "grossProfit": "500471000", "depreciation": "None", "totalRevenue": "702265000", "costOfRevenue": "201794000", "interestIncome": "9237000", "incomeBeforeTax": "-395922000", "interestExpense": "51299000", "operatingIncome": "-196877000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2108000", "reportedCurrency": "USD", "netInterestIncome": "-42062000", "nonInterestIncome": "None", "operatingExpenses": "697348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60247000", "sellingGeneralAndAdministrative": "203444000", "netIncomeFromContinuingOperations": "-398030000" }, "balance": { "goodwill": "241309000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1708761000", "longTermDebt": "124211000", "shortTermDebt": "12557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "43956650", "reportedCurrency": "USD", "retainedEarnings": "-2015143000", "totalLiabilities": "500700000", "otherCurrentAssets": "140087000", "totalCurrentAssets": "1306987000", "currentLongTermDebt": "584000", "longTermInvestments": "None", "shortTermInvestments": "156994000", "currentNetReceivables": "426390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401774000", "currentAccountsPayable": "65939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174355000", "totalShareholderEquity": "1208061000", "capitalLeaseObligations": "49560000", "otherCurrentLiabilities": "163502000", "totalCurrentLiabilities": "320936000", "otherNonCurrentLiabilities": "821000", "totalNonCurrentLiabilities": "179764000", "cashAndShortTermInvestments": "583516000", "commonStockSharesOutstanding": "97795703", "intangibleAssetsExcludingGoodwill": "43956650", "cashAndCashEquivalentsAtCarryingValue": "583516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-398030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33671000", "capitalExpenditures": "18907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "519919000", "cashflowFromInvestment": "-203032000", "stockBasedCompensation": "182089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "income_statement": { "revenue": 536837000, "cost_of_revenue": 194404000, "gross_profit": 342433000, "ebit": -95511000, "ebitda": -70622000, "pretax_income": -171508000, "tax_provision": 9570000, "net_income": -181078000, "net_income_to_common": -181078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305829000, "total_current_assets": 684068000, "total_assets": 1083954000, "short_term_debt": 232302000, "long_term_debt": null, "total_debt": 232302000, "total_liabilities": 965926000, "total_equity": 114222000, "shares_outstanding": 248221590, "goodwill_and_intangibles": 275361000 }, "cash_flow": { "operating_cash_flow": -50406000, "capital_expenditure": 994000, "free_cash_flow": -49412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127478, "ticker_id": 7274, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95511000", "ebitda": "-70622000", "netIncome": "-181078000", "grossProfit": "342433000", "depreciation": "None", "totalRevenue": "536837000", "costOfRevenue": "194404000", "interestIncome": "5618000", "incomeBeforeTax": "-171508000", "interestExpense": "75997000", "operatingIncome": "-107638000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "9570000", "reportedCurrency": "USD", "netInterestIncome": "-70379000", "nonInterestIncome": "None", "operatingExpenses": "450071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24889000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "219728000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1083954000", "longTermDebt": "None", "shortTermDebt": "232302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "55633000", "reportedCurrency": "USD", "retainedEarnings": "-1617113000", "totalLiabilities": "965926000", "otherCurrentAssets": "32432000", "totalCurrentAssets": "684068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "345807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399885999", "currentAccountsPayable": "42829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672426000", "totalShareholderEquity": "114222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136798000", "totalCurrentLiabilities": "446026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519900000", "cashAndShortTermInvestments": "305829000", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "55633000", "cashAndCashEquivalentsAtCarryingValue": "305829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50406000", "capitalExpenditures": "994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52554000", "cashflowFromInvestment": "44870000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536837000, "cost_of_revenue": 194404000, "gross_profit": 342433000, "research_and_development": 102797000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95511000, "depreciation_amortisation": 24889000, "ebitda": -70622000, "interest_expense": 75997000, "interest_income": null, "other_non_operating": null, "pretax_income": -171508000, "tax_provision": 9570000, "effective_tax_rate": null, "net_income": -181078000, "net_income_continuing_ops": null, "net_income_to_common": -181078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305829000, "short_term_investments": 0, "net_receivables": 345807000, "inventory": null, "other_current_assets": null, "total_current_assets": 684068000, "net_ppe": null, "goodwill": 219728000, "intangible_assets": 55633000, "goodwill_and_intangibles": 275361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 399885999, "total_assets": 1083954000, "short_term_debt": 232302000, "accounts_payable": 42829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446026000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519900000, "total_liabilities": 965926000, "total_debt": 232302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1617113000, "total_equity": 114222000, "shares_outstanding": 248221590, "operating_cash_flow": -50406000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52554000, "free_cash_flow": -49412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95511000", "ebitda": "-70622000", "netIncome": "-181078000", "grossProfit": "342433000", "depreciation": "None", "totalRevenue": "536837000", "costOfRevenue": "194404000", "interestIncome": "5618000", "incomeBeforeTax": "-171508000", "interestExpense": "75997000", "operatingIncome": "-107638000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "9570000", "reportedCurrency": "USD", "netInterestIncome": "-70379000", "nonInterestIncome": "None", "operatingExpenses": "450071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24889000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "219728000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1083954000", "longTermDebt": "None", "shortTermDebt": "232302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "55633000", "reportedCurrency": "USD", "retainedEarnings": "-1617113000", "totalLiabilities": "965926000", "otherCurrentAssets": "32432000", "totalCurrentAssets": "684068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "345807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399885999", "currentAccountsPayable": "42829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672426000", "totalShareholderEquity": "114222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136798000", "totalCurrentLiabilities": "446026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519900000", "cashAndShortTermInvestments": "305829000", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "55633000", "cashAndCashEquivalentsAtCarryingValue": "305829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50406000", "capitalExpenditures": "994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52554000", "cashflowFromInvestment": "44870000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "income_statement": { "revenue": 402256000, "cost_of_revenue": 187986000, "gross_profit": 214270000, "ebit": -262843000, "ebitda": -235979000, "pretax_income": -326124000, "tax_provision": 5428000, "net_income": -331552000, "net_income_to_common": -331552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262382000, "total_current_assets": 679679000, "total_assets": 1066017000, "short_term_debt": 8327999, "long_term_debt": null, "total_debt": 8327999, "total_liabilities": 846867000, "total_equity": 219150000, "shares_outstanding": 248221590, "goodwill_and_intangibles": 281553000 }, "cash_flow": { "operating_cash_flow": -166363000, "capital_expenditure": 561000, "free_cash_flow": -165802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127483, "ticker_id": 7274, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-262843000", "ebitda": "-235979000", "netIncome": "-331552000", "grossProfit": "214270000", "depreciation": "None", "totalRevenue": "402256000", "costOfRevenue": "187986000", "interestIncome": "4519000", "incomeBeforeTax": "-326124000", "interestExpense": "63281000", "operatingIncome": "-246342000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "5428000", "reportedCurrency": "USD", "netInterestIncome": "-58762000", "nonInterestIncome": "None", "operatingExpenses": "460612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26864000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "220541000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1066017000", "longTermDebt": "None", "shortTermDebt": "8327999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "61012000", "reportedCurrency": "None", "retainedEarnings": "-1436035000", "totalLiabilities": "846867000", "otherCurrentAssets": "30744000", "totalCurrentAssets": "679679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386338000", "currentAccountsPayable": "24320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "573847000", "totalShareholderEquity": "219150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127242000", "totalCurrentLiabilities": "187684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "654064000", "cashAndShortTermInvestments": "262382000", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "61012000", "cashAndCashEquivalentsAtCarryingValue": "262382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-331552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-166363000", "capitalExpenditures": "561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212620000", "cashflowFromInvestment": "-108779000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402256000, "cost_of_revenue": 187986000, "gross_profit": 214270000, "research_and_development": 111878000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -262843000, "depreciation_amortisation": 26864000, "ebitda": -235979000, "interest_expense": 63281000, "interest_income": null, "other_non_operating": null, "pretax_income": -326124000, "tax_provision": 5428000, "effective_tax_rate": null, "net_income": -331552000, "net_income_continuing_ops": null, "net_income_to_common": -331552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262382000, "short_term_investments": null, "net_receivables": 386553000, "inventory": null, "other_current_assets": null, "total_current_assets": 679679000, "net_ppe": null, "goodwill": 220541000, "intangible_assets": 61012000, "goodwill_and_intangibles": 281553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386338000, "total_assets": 1066017000, "short_term_debt": 8327999, "accounts_payable": 24320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654064000, "total_liabilities": 846867000, "total_debt": 8327999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1436035000, "total_equity": 219150000, "shares_outstanding": 248221590, "operating_cash_flow": -166363000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212620000, "free_cash_flow": -165802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-262843000", "ebitda": "-235979000", "netIncome": "-331552000", "grossProfit": "214270000", "depreciation": "None", "totalRevenue": "402256000", "costOfRevenue": "187986000", "interestIncome": "4519000", "incomeBeforeTax": "-326124000", "interestExpense": "63281000", "operatingIncome": "-246342000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "5428000", "reportedCurrency": "USD", "netInterestIncome": "-58762000", "nonInterestIncome": "None", "operatingExpenses": "460612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26864000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "220541000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1066017000", "longTermDebt": "None", "shortTermDebt": "8327999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "61012000", "reportedCurrency": "None", "retainedEarnings": "-1436035000", "totalLiabilities": "846867000", "otherCurrentAssets": "30744000", "totalCurrentAssets": "679679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386338000", "currentAccountsPayable": "24320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "573847000", "totalShareholderEquity": "219150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127242000", "totalCurrentLiabilities": "187684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "654064000", "cashAndShortTermInvestments": "262382000", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "61012000", "cashAndCashEquivalentsAtCarryingValue": "262382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-331552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-166363000", "capitalExpenditures": "561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212620000", "cashflowFromInvestment": "-108779000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "income_statement": { "revenue": 177918000, "cost_of_revenue": 52131000, "gross_profit": 125787000, "ebit": -78372000, "ebitda": -36250000, "pretax_income": -82161000, "tax_provision": -9400000, "net_income": -72761000, "net_income_to_common": -72761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583516000, "total_current_assets": 1306987000, "total_assets": 1708761000, "short_term_debt": 12557000, "long_term_debt": 124211000, "total_debt": 136768000, "total_liabilities": 500700000, "total_equity": 1208061000, "shares_outstanding": 248835778, "goodwill_and_intangibles": 285265650 }, "cash_flow": { "operating_cash_flow": 34982000, "capital_expenditure": 5246000, "free_cash_flow": 40228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127472, "ticker_id": 7274, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78372000", "ebitda": "-36250000", "netIncome": "-72761000", "grossProfit": "125787000", "depreciation": "None", "totalRevenue": "177918000", "costOfRevenue": "52131000", "interestIncome": "6016000", "incomeBeforeTax": "-82161000", "interestExpense": "3789000", "operatingIncome": "-89490000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-9400000", "reportedCurrency": "USD", "netInterestIncome": "2227000", "nonInterestIncome": "None", "operatingExpenses": "215277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42122000", "sellingGeneralAndAdministrative": "62653000", "netIncomeFromContinuingOperations": "-72761000" }, "balance": { "goodwill": "241309000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1708761000", "longTermDebt": "124211000", "shortTermDebt": "12557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "43956650", "reportedCurrency": "USD", "retainedEarnings": "-2015143000", "totalLiabilities": "500700000", "otherCurrentAssets": "140087000", "totalCurrentAssets": "1306987000", "currentLongTermDebt": "584000", "longTermInvestments": "None", "shortTermInvestments": "156994000", "currentNetReceivables": "426390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401774000", "currentAccountsPayable": "65939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174355000", "totalShareholderEquity": "1208061000", "capitalLeaseObligations": "49560000", "otherCurrentLiabilities": "163502000", "totalCurrentLiabilities": "320936000", "otherNonCurrentLiabilities": "821000", "totalNonCurrentLiabilities": "179764000", "cashAndShortTermInvestments": "583516000", "commonStockSharesOutstanding": "248835778", "intangibleAssetsExcludingGoodwill": "43956650", "cashAndCashEquivalentsAtCarryingValue": "583516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34982000", "capitalExpenditures": "5246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110706000", "cashflowFromInvestment": "-153484000", "stockBasedCompensation": "46998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177918000, "cost_of_revenue": 52131000, "gross_profit": 125787000, "research_and_development": 35282000, "selling_general_admin": 62653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78372000, "depreciation_amortisation": 42122000, "ebitda": -36250000, "interest_expense": 3789000, "interest_income": null, "other_non_operating": null, "pretax_income": -82161000, "tax_provision": -9400000, "effective_tax_rate": null, "net_income": -72761000, "net_income_continuing_ops": -72761000, "net_income_to_common": -72761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583516000, "short_term_investments": 156994000, "net_receivables": 426390000, "inventory": null, "other_current_assets": null, "total_current_assets": 1306987000, "net_ppe": null, "goodwill": 241309000, "intangible_assets": 43956650, "goodwill_and_intangibles": 285265650, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401774000, "total_assets": 1708761000, "short_term_debt": 12557000, "accounts_payable": 65939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320936000, "long_term_debt": 124211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179764000, "total_liabilities": 500700000, "total_debt": 136768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2015143000, "total_equity": 1208061000, "shares_outstanding": 248835778, "operating_cash_flow": 34982000, "stock_based_compensation": 46998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110706000, "free_cash_flow": 40228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78372000", "ebitda": "-36250000", "netIncome": "-72761000", "grossProfit": "125787000", "depreciation": "None", "totalRevenue": "177918000", "costOfRevenue": "52131000", "interestIncome": "6016000", "incomeBeforeTax": "-82161000", "interestExpense": "3789000", "operatingIncome": "-89490000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-9400000", "reportedCurrency": "USD", "netInterestIncome": "2227000", "nonInterestIncome": "None", "operatingExpenses": "215277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42122000", "sellingGeneralAndAdministrative": "62653000", "netIncomeFromContinuingOperations": "-72761000" }, "balance": { "goodwill": "241309000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1708761000", "longTermDebt": "124211000", "shortTermDebt": "12557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "43956650", "reportedCurrency": "USD", "retainedEarnings": "-2015143000", "totalLiabilities": "500700000", "otherCurrentAssets": "140087000", "totalCurrentAssets": "1306987000", "currentLongTermDebt": "584000", "longTermInvestments": "None", "shortTermInvestments": "156994000", "currentNetReceivables": "426390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401774000", "currentAccountsPayable": "65939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174355000", "totalShareholderEquity": "1208061000", "capitalLeaseObligations": "49560000", "otherCurrentLiabilities": "163502000", "totalCurrentLiabilities": "320936000", "otherNonCurrentLiabilities": "821000", "totalNonCurrentLiabilities": "179764000", "cashAndShortTermInvestments": "583516000", "commonStockSharesOutstanding": "248835778", "intangibleAssetsExcludingGoodwill": "43956650", "cashAndCashEquivalentsAtCarryingValue": "583516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34982000", "capitalExpenditures": "5246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110706000", "cashflowFromInvestment": "-153484000", "stockBasedCompensation": "46998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "income_statement": { "revenue": 194934000, "cost_of_revenue": 57080000, "gross_profit": 137854000, "ebit": -206385000, "ebitda": -200469000, "pretax_income": -221924000, "tax_provision": 3465000, "net_income": -225389000, "net_income_to_common": -225389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809080000, "total_current_assets": 1378360000, "total_assets": 1792657000, "short_term_debt": 11503000, "long_term_debt": 205304000, "total_debt": 216807000, "total_liabilities": 573836000, "total_equity": 1218821000, "shares_outstanding": 49258348, "goodwill_and_intangibles": 309231000 }, "cash_flow": { "operating_cash_flow": -6095000, "capital_expenditure": 5266000, "free_cash_flow": -829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127474, "ticker_id": 7274, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-206385000", "ebitda": "-200469000", "netIncome": "-225389000", "grossProfit": "137854000", "depreciation": "None", "totalRevenue": "194934000", "costOfRevenue": "57080000", "interestIncome": "1018000", "incomeBeforeTax": "-221924000", "interestExpense": "15539000", "operatingIncome": "-79236000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3465000", "reportedCurrency": "USD", "netInterestIncome": "-14521000", "nonInterestIncome": "None", "operatingExpenses": "217090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5916000", "sellingGeneralAndAdministrative": "70946000", "netIncomeFromContinuingOperations": "-225389000" }, "balance": { "goodwill": "232883000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1792657000", "longTermDebt": "205304000", "shortTermDebt": "11503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "76348000", "reportedCurrency": "USD", "retainedEarnings": "-1942382000", "totalLiabilities": "573836000", "otherCurrentAssets": "145884000", "totalCurrentAssets": "1378360000", "currentLongTermDebt": "1329000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414297000", "currentAccountsPayable": "62325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254283000", "totalShareholderEquity": "1218821000", "capitalLeaseObligations": "47650000", "otherCurrentLiabilities": "168506000", "totalCurrentLiabilities": "307099000", "otherNonCurrentLiabilities": "754000", "totalNonCurrentLiabilities": "266737000", "cashAndShortTermInvestments": "809080000", "commonStockSharesOutstanding": "49258348", "intangibleAssetsExcludingGoodwill": "76348000", "cashAndCashEquivalentsAtCarryingValue": "809080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6095000", "capitalExpenditures": "5266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "624019000", "cashflowFromInvestment": "-38493000", "stockBasedCompensation": "99182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194934000, "cost_of_revenue": 57080000, "gross_profit": 137854000, "research_and_development": 51195000, "selling_general_admin": 70946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206385000, "depreciation_amortisation": 5916000, "ebitda": -200469000, "interest_expense": 15539000, "interest_income": null, "other_non_operating": null, "pretax_income": -221924000, "tax_provision": 3465000, "effective_tax_rate": null, "net_income": -225389000, "net_income_continuing_ops": -225389000, "net_income_to_common": -225389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 809080000, "short_term_investments": null, "net_receivables": 423396000, "inventory": null, "other_current_assets": null, "total_current_assets": 1378360000, "net_ppe": null, "goodwill": 232883000, "intangible_assets": 76348000, "goodwill_and_intangibles": 309231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414297000, "total_assets": 1792657000, "short_term_debt": 11503000, "accounts_payable": 62325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307099000, "long_term_debt": 205304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266737000, "total_liabilities": 573836000, "total_debt": 216807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1942382000, "total_equity": 1218821000, "shares_outstanding": 49258348, "operating_cash_flow": -6095000, "stock_based_compensation": 99182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 624019000, "free_cash_flow": -829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-206385000", "ebitda": "-200469000", "netIncome": "-225389000", "grossProfit": "137854000", "depreciation": "None", "totalRevenue": "194934000", "costOfRevenue": "57080000", "interestIncome": "1018000", "incomeBeforeTax": "-221924000", "interestExpense": "15539000", "operatingIncome": "-79236000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3465000", "reportedCurrency": "USD", "netInterestIncome": "-14521000", "nonInterestIncome": "None", "operatingExpenses": "217090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5916000", "sellingGeneralAndAdministrative": "70946000", "netIncomeFromContinuingOperations": "-225389000" }, "balance": { "goodwill": "232883000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1792657000", "longTermDebt": "205304000", "shortTermDebt": "11503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "76348000", "reportedCurrency": "USD", "retainedEarnings": "-1942382000", "totalLiabilities": "573836000", "otherCurrentAssets": "145884000", "totalCurrentAssets": "1378360000", "currentLongTermDebt": "1329000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414297000", "currentAccountsPayable": "62325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254283000", "totalShareholderEquity": "1218821000", "capitalLeaseObligations": "47650000", "otherCurrentLiabilities": "168506000", "totalCurrentLiabilities": "307099000", "otherNonCurrentLiabilities": "754000", "totalNonCurrentLiabilities": "266737000", "cashAndShortTermInvestments": "809080000", "commonStockSharesOutstanding": "49258348", "intangibleAssetsExcludingGoodwill": "76348000", "cashAndCashEquivalentsAtCarryingValue": "809080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225389000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6095000", "capitalExpenditures": "5266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "624019000", "cashflowFromInvestment": "-38493000", "stockBasedCompensation": "99182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "income_statement": { "revenue": 171952000, "cost_of_revenue": 48213000, "gross_profit": 123739000, "ebit": -19427000, "ebitda": -18107000, "pretax_income": -35062000, "tax_provision": 3561000, "net_income": -38623000, "net_income_to_common": -38623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310447000, "total_current_assets": 708946000, "total_assets": 1134391000, "short_term_debt": 12658000, "long_term_debt": null, "total_debt": 12658000, "total_liabilities": 1041721000, "total_equity": 92670000, "shares_outstanding": 248221590, "goodwill_and_intangibles": 291002000 }, "cash_flow": { "operating_cash_flow": 2392000, "capital_expenditure": 94000, "free_cash_flow": 2486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127475, "ticker_id": 7274, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19427000", "ebitda": "-18107000", "netIncome": "-38623000", "grossProfit": "123739000", "depreciation": "None", "totalRevenue": "171952000", "costOfRevenue": "48213000", "interestIncome": "None", "incomeBeforeTax": "-35062000", "interestExpense": "15635000", "operatingIncome": "-12257000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "3561000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33357999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1320000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "234656000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1134391000", "longTermDebt": "None", "shortTermDebt": "12658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "56346000", "reportedCurrency": "None", "retainedEarnings": "-1716993000", "totalLiabilities": "1041721000", "otherCurrentAssets": "46327000", "totalCurrentAssets": "708946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425445000", "currentAccountsPayable": "48209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710534000", "totalShareholderEquity": "92670000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148787000", "totalCurrentLiabilities": "249243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "792478000", "cashAndShortTermInvestments": "310447000", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "56346000", "cashAndCashEquivalentsAtCarryingValue": "310447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2392000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3303000", "cashflowFromInvestment": "-5527500", "stockBasedCompensation": "17954500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8831500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171952000, "cost_of_revenue": 48213000, "gross_profit": 123739000, "research_and_development": 33357999, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19427000, "depreciation_amortisation": 1320000, "ebitda": -18107000, "interest_expense": 15635000, "interest_income": null, "other_non_operating": null, "pretax_income": -35062000, "tax_provision": 3561000, "effective_tax_rate": null, "net_income": -38623000, "net_income_continuing_ops": null, "net_income_to_common": -38623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310447000, "short_term_investments": null, "net_receivables": 352172000, "inventory": null, "other_current_assets": null, "total_current_assets": 708946000, "net_ppe": null, "goodwill": 234656000, "intangible_assets": 56346000, "goodwill_and_intangibles": 291002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425445000, "total_assets": 1134391000, "short_term_debt": 12658000, "accounts_payable": 48209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249243000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 792478000, "total_liabilities": 1041721000, "total_debt": 12658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1716993000, "total_equity": 92670000, "shares_outstanding": 248221590, "operating_cash_flow": 2392000, "stock_based_compensation": 17954500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5527500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3303000, "free_cash_flow": 2486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19427000", "ebitda": "-18107000", "netIncome": "-38623000", "grossProfit": "123739000", "depreciation": "None", "totalRevenue": "171952000", "costOfRevenue": "48213000", "interestIncome": "None", "incomeBeforeTax": "-35062000", "interestExpense": "15635000", "operatingIncome": "-12257000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "3561000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33357999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1320000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "234656000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1134391000", "longTermDebt": "None", "shortTermDebt": "12658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "56346000", "reportedCurrency": "None", "retainedEarnings": "-1716993000", "totalLiabilities": "1041721000", "otherCurrentAssets": "46327000", "totalCurrentAssets": "708946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425445000", "currentAccountsPayable": "48209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710534000", "totalShareholderEquity": "92670000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148787000", "totalCurrentLiabilities": "249243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "792478000", "cashAndShortTermInvestments": "310447000", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "56346000", "cashAndCashEquivalentsAtCarryingValue": "310447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2392000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3303000", "cashflowFromInvestment": "-5527500", "stockBasedCompensation": "17954500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8831500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "income_statement": { "revenue": 157461000, "cost_of_revenue": 46915000, "gross_profit": 110546000, "ebit": -40439000, "ebitda": -39129000, "pretax_income": -56775000, "tax_provision": 4482000, "net_income": -61257000, "net_income_to_common": -61257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223229000, "total_current_assets": 718887000, "total_assets": 1134391000, "short_term_debt": 12658000, "long_term_debt": null, "total_debt": 12658000, "total_liabilities": 1041721000, "total_equity": 92670000, "shares_outstanding": 248221590, "goodwill_and_intangibles": 291002000 }, "cash_flow": { "operating_cash_flow": 2392000, "capital_expenditure": 94000, "free_cash_flow": 2486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127476, "ticker_id": 7274, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40439000", "ebitda": "-39129000", "netIncome": "-61257000", "grossProfit": "110546000", "depreciation": "None", "totalRevenue": "157461000", "costOfRevenue": "46915000", "interestIncome": "None", "incomeBeforeTax": "-56775000", "interestExpense": "16335999", "operatingIncome": "-15894000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "4482000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1310000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "234656000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1134391000", "longTermDebt": "None", "shortTermDebt": "12658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "56346000", "reportedCurrency": "None", "retainedEarnings": "-1716993000", "totalLiabilities": "1041721000", "otherCurrentAssets": "146157000", "totalCurrentAssets": "718887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415504000", "currentAccountsPayable": "48209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710534000", "totalShareholderEquity": "92670000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188376000", "totalCurrentLiabilities": "249243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "792478000", "cashAndShortTermInvestments": "223229000", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "56346000", "cashAndCashEquivalentsAtCarryingValue": "223229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2392000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3303000", "cashflowFromInvestment": "-5527500", "stockBasedCompensation": "17954500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8831500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157461000, "cost_of_revenue": 46915000, "gross_profit": 110546000, "research_and_development": 31402000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40439000, "depreciation_amortisation": 1310000, "ebitda": -39129000, "interest_expense": 16335999, "interest_income": null, "other_non_operating": null, "pretax_income": -56775000, "tax_provision": 4482000, "effective_tax_rate": null, "net_income": -61257000, "net_income_continuing_ops": null, "net_income_to_common": -61257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223229000, "short_term_investments": null, "net_receivables": 349501000, "inventory": null, "other_current_assets": null, "total_current_assets": 718887000, "net_ppe": null, "goodwill": 234656000, "intangible_assets": 56346000, "goodwill_and_intangibles": 291002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 415504000, "total_assets": 1134391000, "short_term_debt": 12658000, "accounts_payable": 48209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249243000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 792478000, "total_liabilities": 1041721000, "total_debt": 12658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1716993000, "total_equity": 92670000, "shares_outstanding": 248221590, "operating_cash_flow": 2392000, "stock_based_compensation": 17954500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5527500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3303000, "free_cash_flow": 2486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40439000", "ebitda": "-39129000", "netIncome": "-61257000", "grossProfit": "110546000", "depreciation": "None", "totalRevenue": "157461000", "costOfRevenue": "46915000", "interestIncome": "None", "incomeBeforeTax": "-56775000", "interestExpense": "16335999", "operatingIncome": "-15894000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "4482000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "126440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1310000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "234656000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1134391000", "longTermDebt": "None", "shortTermDebt": "12658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "56346000", "reportedCurrency": "None", "retainedEarnings": "-1716993000", "totalLiabilities": "1041721000", "otherCurrentAssets": "146157000", "totalCurrentAssets": "718887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "349501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415504000", "currentAccountsPayable": "48209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710534000", "totalShareholderEquity": "92670000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188376000", "totalCurrentLiabilities": "249243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "792478000", "cashAndShortTermInvestments": "223229000", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "56346000", "cashAndCashEquivalentsAtCarryingValue": "223229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2392000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3303000", "cashflowFromInvestment": "-5527500", "stockBasedCompensation": "17954500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8831500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "income_statement": { "revenue": 131991999, "cost_of_revenue": 43960000, "gross_profit": 88032000, "ebit": -28059000, "ebitda": -26783000, "pretax_income": -46547000, "tax_provision": 105000, "net_income": -46652000, "net_income_to_common": -46652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 248221590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8938000, "capital_expenditure": 3962000, "free_cash_flow": -4976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127477, "ticker_id": 7274, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28059000", "ebitda": "-26783000", "netIncome": "-46652000", "grossProfit": "88032000", "depreciation": "None", "totalRevenue": "131991999", "costOfRevenue": "43960000", "interestIncome": "None", "incomeBeforeTax": "-46547000", "interestExpense": "18488000", "operatingIncome": "-32810000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "-22753000", "nonInterestIncome": "None", "operatingExpenses": "120842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1276000", "sellingGeneralAndAdministrative": "90452000", "netIncomeFromContinuingOperations": "-46652000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "8666000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13719000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8938000", "capitalExpenditures": "3962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25132000", "cashflowFromInvestment": "None", "stockBasedCompensation": "17494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131991999, "cost_of_revenue": 43960000, "gross_profit": 88032000, "research_and_development": 31602000, "selling_general_admin": 90452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28059000, "depreciation_amortisation": 1276000, "ebitda": -26783000, "interest_expense": 18488000, "interest_income": null, "other_non_operating": null, "pretax_income": -46547000, "tax_provision": 105000, "effective_tax_rate": null, "net_income": -46652000, "net_income_continuing_ops": -46652000, "net_income_to_common": -46652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 248221590, "operating_cash_flow": -8938000, "stock_based_compensation": 17494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25132000, "free_cash_flow": -4976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28059000", "ebitda": "-26783000", "netIncome": "-46652000", "grossProfit": "88032000", "depreciation": "None", "totalRevenue": "131991999", "costOfRevenue": "43960000", "interestIncome": "None", "incomeBeforeTax": "-46547000", "interestExpense": "18488000", "operatingIncome": "-32810000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "-22753000", "nonInterestIncome": "None", "operatingExpenses": "120842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1276000", "sellingGeneralAndAdministrative": "90452000", "netIncomeFromContinuingOperations": "-46652000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "8666000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13719000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8938000", "capitalExpenditures": "3962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25132000", "cashflowFromInvestment": "None", "stockBasedCompensation": "17494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "income_statement": { "revenue": 151118000, "cost_of_revenue": 45806000, "gross_profit": 105312000, "ebit": -17055000, "ebitda": -15707000, "pretax_income": -36713000, "tax_provision": 5169000, "net_income": -41882000, "net_income_to_common": -41882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 248221590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12435000, "capital_expenditure": 3900000, "free_cash_flow": -8535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127479, "ticker_id": 7274, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17055000", "ebitda": "-15707000", "netIncome": "-41882000", "grossProfit": "105312000", "depreciation": "None", "totalRevenue": "151118000", "costOfRevenue": "45806000", "interestIncome": "1742000", "incomeBeforeTax": "-36713000", "interestExpense": "19658000", "operatingIncome": "-19458000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "5169000", "reportedCurrency": "USD", "netInterestIncome": "-17916000", "nonInterestIncome": "None", "operatingExpenses": "124770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1348000", "sellingGeneralAndAdministrative": "93054000", "netIncomeFromContinuingOperations": "-41882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12435000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26271000", "cashflowFromInvestment": "None", "stockBasedCompensation": "24574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151118000, "cost_of_revenue": 45806000, "gross_profit": 105312000, "research_and_development": 33000000, "selling_general_admin": 93054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17055000, "depreciation_amortisation": 1348000, "ebitda": -15707000, "interest_expense": 19658000, "interest_income": null, "other_non_operating": null, "pretax_income": -36713000, "tax_provision": 5169000, "effective_tax_rate": null, "net_income": -41882000, "net_income_continuing_ops": -41882000, "net_income_to_common": -41882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 248221590, "operating_cash_flow": -12435000, "stock_based_compensation": 24574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26271000, "free_cash_flow": -8535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17055000", "ebitda": "-15707000", "netIncome": "-41882000", "grossProfit": "105312000", "depreciation": "None", "totalRevenue": "151118000", "costOfRevenue": "45806000", "interestIncome": "1742000", "incomeBeforeTax": "-36713000", "interestExpense": "19658000", "operatingIncome": "-19458000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "5169000", "reportedCurrency": "USD", "netInterestIncome": "-17916000", "nonInterestIncome": "None", "operatingExpenses": "124770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1348000", "sellingGeneralAndAdministrative": "93054000", "netIncomeFromContinuingOperations": "-41882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12435000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26271000", "cashflowFromInvestment": "None", "stockBasedCompensation": "24574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "income_statement": { "revenue": 132785000, "cost_of_revenue": 42628000, "gross_profit": 90157000, "ebit": -21066000, "ebitda": -19757000, "pretax_income": -40820000, "tax_provision": 2093999, "net_income": -42914000, "net_income_to_common": -42914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 248221590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127480, "ticker_id": 7274, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21066000", "ebitda": "-19757000", "netIncome": "-42914000", "grossProfit": "90157000", "depreciation": "None", "totalRevenue": "132785000", "costOfRevenue": "42628000", "interestIncome": "None", "incomeBeforeTax": "-40820000", "interestExpense": "19754000", "operatingIncome": "-24400000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "2093999", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "114557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1309000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 132785000, "cost_of_revenue": 42628000, "gross_profit": 90157000, "research_and_development": 28988000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21066000, "depreciation_amortisation": 1309000, "ebitda": -19757000, "interest_expense": 19754000, "interest_income": null, "other_non_operating": null, "pretax_income": -40820000, "tax_provision": 2093999, "effective_tax_rate": null, "net_income": -42914000, "net_income_continuing_ops": null, "net_income_to_common": -42914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 248221590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21066000", "ebitda": "-19757000", "netIncome": "-42914000", "grossProfit": "90157000", "depreciation": "None", "totalRevenue": "132785000", "costOfRevenue": "42628000", "interestIncome": "None", "incomeBeforeTax": "-40820000", "interestExpense": "19754000", "operatingIncome": "-24400000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "2093999", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "114557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1309000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "income_statement": { "revenue": 120942000, "cost_of_revenue": 42382000, "gross_profit": 78560000, "ebit": -29331000, "ebitda": -28047000, "pretax_income": -47428000, "tax_provision": 2202000, "net_income": -49630000, "net_income_to_common": -49630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 248221590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127481, "ticker_id": 7274, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29331000", "ebitda": "-28047000", "netIncome": "-49630000", "grossProfit": "78560000", "depreciation": "None", "totalRevenue": "120942000", "costOfRevenue": "42382000", "interestIncome": "None", "incomeBeforeTax": "-47428000", "interestExpense": "18097000", "operatingIncome": "-30970000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2202000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "109530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 120942000, "cost_of_revenue": 42382000, "gross_profit": 78560000, "research_and_development": 28796000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29331000, "depreciation_amortisation": 1284000, "ebitda": -28047000, "interest_expense": 18097000, "interest_income": null, "other_non_operating": null, "pretax_income": -47428000, "tax_provision": 2202000, "effective_tax_rate": null, "net_income": -49630000, "net_income_continuing_ops": null, "net_income_to_common": -49630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 248221590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29331000", "ebitda": "-28047000", "netIncome": "-49630000", "grossProfit": "78560000", "depreciation": "None", "totalRevenue": "120942000", "costOfRevenue": "42382000", "interestIncome": "None", "incomeBeforeTax": "-47428000", "interestExpense": "18097000", "operatingIncome": "-30970000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2202000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "109530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1284000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "income_statement": { "revenue": 98399000, "cost_of_revenue": 41834000, "gross_profit": 56565000, "ebit": -65807000, "ebitda": -64519000, "pretax_income": -84354000, "tax_provision": 1478000, "net_income": -85832000, "net_income_to_common": -85832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 248221590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127482, "ticker_id": 7274, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65807000", "ebitda": "-64519000", "netIncome": "-85832000", "grossProfit": "56565000", "depreciation": "None", "totalRevenue": "98399000", "costOfRevenue": "41834000", "interestIncome": "None", "incomeBeforeTax": "-84354000", "interestExpense": "18547000", "operatingIncome": "-64150000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1478000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1288000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 98399000, "cost_of_revenue": 41834000, "gross_profit": 56565000, "research_and_development": 31995000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65807000, "depreciation_amortisation": 1288000, "ebitda": -64519000, "interest_expense": 18547000, "interest_income": null, "other_non_operating": null, "pretax_income": -84354000, "tax_provision": 1478000, "effective_tax_rate": null, "net_income": -85832000, "net_income_continuing_ops": null, "net_income_to_common": -85832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 248221590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65807000", "ebitda": "-64519000", "netIncome": "-85832000", "grossProfit": "56565000", "depreciation": "None", "totalRevenue": "98399000", "costOfRevenue": "41834000", "interestIncome": "None", "incomeBeforeTax": "-84354000", "interestExpense": "18547000", "operatingIncome": "-64150000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1478000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1288000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "income_statement": { "revenue": 110300000, "cost_of_revenue": 41905000, "gross_profit": 68395000, "ebit": -74650000, "ebitda": -73383000, "pretax_income": -91254000, "tax_provision": 1562000, "net_income": -92816000, "net_income_to_common": -92816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 248221590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127484, "ticker_id": 7274, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74650000", "ebitda": "-73383000", "netIncome": "-92816000", "grossProfit": "68395000", "depreciation": "None", "totalRevenue": "110300000", "costOfRevenue": "41905000", "interestIncome": "None", "incomeBeforeTax": "-91254000", "interestExpense": "16604000", "operatingIncome": "-61417000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1562000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1267000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 110300000, "cost_of_revenue": 41905000, "gross_profit": 68395000, "research_and_development": 32709000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74650000, "depreciation_amortisation": 1267000, "ebitda": -73383000, "interest_expense": 16604000, "interest_income": null, "other_non_operating": null, "pretax_income": -91254000, "tax_provision": 1562000, "effective_tax_rate": null, "net_income": -92816000, "net_income_continuing_ops": null, "net_income_to_common": -92816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 248221590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74650000", "ebitda": "-73383000", "netIncome": "-92816000", "grossProfit": "68395000", "depreciation": "None", "totalRevenue": "110300000", "costOfRevenue": "41905000", "interestIncome": "None", "incomeBeforeTax": "-91254000", "interestExpense": "16604000", "operatingIncome": "-61417000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1562000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1267000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "income_statement": { "revenue": 99373000, "cost_of_revenue": 40877000, "gross_profit": 58496000, "ebit": -65471000, "ebitda": -64206000, "pretax_income": -81121000, "tax_provision": 1700000, "net_income": -82821000, "net_income_to_common": -82821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 248221590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127485, "ticker_id": 7274, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65471000", "ebitda": "-64206000", "netIncome": "-82821000", "grossProfit": "58496000", "depreciation": "None", "totalRevenue": "99373000", "costOfRevenue": "40877000", "interestIncome": "None", "incomeBeforeTax": "-81121000", "interestExpense": "15650000", "operatingIncome": "-66688999", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "125185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 99373000, "cost_of_revenue": 40877000, "gross_profit": 58496000, "research_and_development": 34350000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65471000, "depreciation_amortisation": 1265000, "ebitda": -64206000, "interest_expense": 15650000, "interest_income": null, "other_non_operating": null, "pretax_income": -81121000, "tax_provision": 1700000, "effective_tax_rate": null, "net_income": -82821000, "net_income_continuing_ops": null, "net_income_to_common": -82821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 248221590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65471000", "ebitda": "-64206000", "netIncome": "-82821000", "grossProfit": "58496000", "depreciation": "None", "totalRevenue": "99373000", "costOfRevenue": "40877000", "interestIncome": "None", "incomeBeforeTax": "-81121000", "interestExpense": "15650000", "operatingIncome": "-66688999", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "125185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "income_statement": { "revenue": 94184000, "cost_of_revenue": 39526000, "gross_profit": 54658000, "ebit": -56915000, "ebitda": -54371000, "pretax_income": -69395000, "tax_provision": 688000, "net_income": -70083000, "net_income_to_common": -70083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 248221590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127486, "ticker_id": 7274, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:42.895610+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56915000", "ebitda": "-54371000", "netIncome": "-70083000", "grossProfit": "54658000", "depreciation": "None", "totalRevenue": "94184000", "costOfRevenue": "39526000", "interestIncome": "None", "incomeBeforeTax": "-69395000", "interestExpense": "12480000", "operatingIncome": "-45509000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "688000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "100167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33387999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2544000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 94184000, "cost_of_revenue": 39526000, "gross_profit": 54658000, "research_and_development": 33387999, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56915000, "depreciation_amortisation": 2544000, "ebitda": -54371000, "interest_expense": 12480000, "interest_income": null, "other_non_operating": null, "pretax_income": -69395000, "tax_provision": 688000, "effective_tax_rate": null, "net_income": -70083000, "net_income_continuing_ops": null, "net_income_to_common": -70083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 248221590, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56915000", "ebitda": "-54371000", "netIncome": "-70083000", "grossProfit": "54658000", "depreciation": "None", "totalRevenue": "94184000", "costOfRevenue": "39526000", "interestIncome": "None", "incomeBeforeTax": "-69395000", "interestExpense": "12480000", "operatingIncome": "-45509000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "688000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "100167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33387999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2544000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "248221590", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }