{ "ticker": { "uuid": "f7270e11-b7f8-4dcd-bd34-6d656e7eb2a5", "symbol": "NAVN", "name": "Navan, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f7270e11-b7f8-4dcd-bd34-6d656e7eb2a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7270e11-b7f8-4dcd-bd34-6d656e7eb2a5/" }, "latest_snapshot": { "ticker": { "uuid": "f7270e11-b7f8-4dcd-bd34-6d656e7eb2a5", "symbol": "NAVN", "name": "Navan, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f7270e11-b7f8-4dcd-bd34-6d656e7eb2a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7270e11-b7f8-4dcd-bd34-6d656e7eb2a5/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.5, "value": 0.49, "quality": 0.46, "momentum": 0.48, "coverage": 0.788, "confidence": 0.775, "delta": 0.01 }, "headline_factors": { "price": 29.08, "market_cap": 7395953098.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0964, "roe": -0.2889, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.8068 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0054, "shareholder_yield": -0.0964 }, "quality": { "roe": -0.2889, "roic": -0.3131, "gross_margin": 0.7212, "fcf_margin": 0.0488, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.3343, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.49, "quality_percentile": 0.46, "momentum_percentile": 0.48, "growth_composite": 51, "yield_composite": 51, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.788, "signal_confidence": 0.775 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.2, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1332, "roe": -0.2889, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 19.93, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1407, "roe": -0.2889, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 21.91, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.128, "roe": -0.2889, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 22.82, "os": 0.53, "value": 0.51, "quality": 0.49, "momentum": 0.49, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1229, "roe": -0.2889, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 25.67, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1093, "roe": -0.2889, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 25.92, "os": 0.74, "value": 0.61, "quality": 0.59, "momentum": 0.62, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1082, "roe": -0.2889, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 25.96, "os": 0.47, "value": 0.48, "quality": 0.46, "momentum": 0.47, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.108, "roe": -0.2889, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 23.2, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1209, "roe": -0.2889, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 26.62, "os": 0.49, "value": 0.48, "quality": 0.46, "momentum": 0.49, "confidence": 0.783, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1054, "roe": -0.2889, "momentum_12_1": null }, { "week_end_date": "2026-08-09", "price": 29.08, "os": 0.5, "value": 0.49, "quality": 0.46, "momentum": 0.48, "confidence": 0.775, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0964, "roe": -0.2889, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702265000, "cost_of_revenue": 201794000, "gross_profit": 500471000, "ebit": -344623000, "ebitda": -284376000, "pretax_income": -395922000, "tax_provision": 2108000, "net_income": -398030000, "net_income_to_common": -398030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583516000, "total_current_assets": 1306987000, "total_assets": 1708761000, "short_term_debt": 12557000, "long_term_debt": 124211000, "total_debt": 174355000, "total_liabilities": 500700000, "total_equity": 1208061000, "shares_outstanding": 97795703, "goodwill_and_intangibles": 285265650 }, "cash_flow": { "operating_cash_flow": 33671000, "capital_expenditure": 18907000, "free_cash_flow": 52578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 713302000, "net_debt_issued": -334029000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702265000, "cost_of_revenue": 201794000, "gross_profit": 500471000, "ebit": -344623000, "ebitda": -284376000, "pretax_income": -395922000, "tax_provision": 2108000, "net_income": -398030000, "net_income_to_common": -398030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583516000, "total_current_assets": 1306987000, "total_assets": 1708761000, "short_term_debt": 12557000, "long_term_debt": 124211000, "total_debt": 174355000, "total_liabilities": 500700000, "total_equity": 1208061000, "shares_outstanding": 97795703, "goodwill_and_intangibles": 285265650 }, "cash_flow": { "operating_cash_flow": 33671000, "capital_expenditure": 18907000, "free_cash_flow": 52578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 713302000, "net_debt_issued": -334029000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702265000, "cost_of_revenue": 201794000, "gross_profit": 500471000, "ebit": -344623000, "ebitda": -284376000, "pretax_income": -395922000, "tax_provision": 2108000, "net_income": -398030000, "net_income_to_common": -398030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583516000, "total_current_assets": 1306987000, "total_assets": 1708761000, "short_term_debt": 12557000, "long_term_debt": 124211000, "total_debt": 174355000, "total_liabilities": 500700000, "total_equity": 1208061000, "shares_outstanding": 97795703, "goodwill_and_intangibles": 285265650 }, "cash_flow": { "operating_cash_flow": 33671000, "capital_expenditure": 18907000, "free_cash_flow": 52578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 713302000, "net_debt_issued": -334029000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702265000, "cost_of_revenue": 201794000, "gross_profit": 500471000, "ebit": -344623000, "ebitda": -284376000, "pretax_income": -395922000, "tax_provision": 2108000, "net_income": -398030000, "net_income_to_common": -398030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583516000, "total_current_assets": 1306987000, "total_assets": 1708761000, "short_term_debt": 12557000, "long_term_debt": 124211000, "total_debt": 174355000, "total_liabilities": 500700000, "total_equity": 1208061000, "shares_outstanding": 97795703, "goodwill_and_intangibles": 285265650 }, "cash_flow": { "operating_cash_flow": 33671000, "capital_expenditure": 18907000, "free_cash_flow": 52578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 713302000, "net_debt_issued": -334029000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702265000, "cost_of_revenue": 201794000, "gross_profit": 500471000, "ebit": -344623000, "ebitda": -284376000, "pretax_income": -395922000, "tax_provision": 2108000, "net_income": -398030000, "net_income_to_common": -398030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583516000, "total_current_assets": 1306987000, "total_assets": 1708761000, "short_term_debt": 12557000, "long_term_debt": 124211000, "total_debt": 174355000, "total_liabilities": 500700000, "total_equity": 1208061000, "shares_outstanding": 97795703, "goodwill_and_intangibles": 285265650 }, "cash_flow": { "operating_cash_flow": 33671000, "capital_expenditure": 18907000, "free_cash_flow": 52578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 713302000, "net_debt_issued": -334029000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702265000, "cost_of_revenue": 201794000, "gross_profit": 500471000, "ebit": -344623000, "ebitda": -284376000, "pretax_income": -395922000, "tax_provision": 2108000, "net_income": -398030000, "net_income_to_common": -398030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583516000, "total_current_assets": 1306987000, "total_assets": 1708761000, "short_term_debt": 12557000, "long_term_debt": 124211000, "total_debt": 174355000, "total_liabilities": 500700000, "total_equity": 1208061000, "shares_outstanding": 97795703, "goodwill_and_intangibles": 285265650 }, "cash_flow": { "operating_cash_flow": 33671000, "capital_expenditure": 18907000, "free_cash_flow": 52578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 713302000, "net_debt_issued": -334029000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702265000, "cost_of_revenue": 201794000, "gross_profit": 500471000, "ebit": -344623000, "ebitda": -284376000, "pretax_income": -395922000, "tax_provision": 2108000, "net_income": -398030000, "net_income_to_common": -398030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583516000, "total_current_assets": 1306987000, "total_assets": 1708761000, "short_term_debt": 12557000, "long_term_debt": 124211000, "total_debt": 174355000, "total_liabilities": 500700000, "total_equity": 1208061000, "shares_outstanding": 97795703, "goodwill_and_intangibles": 285265650 }, "cash_flow": { "operating_cash_flow": 33671000, "capital_expenditure": 18907000, "free_cash_flow": 52578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 713302000, "net_debt_issued": -334029000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 702265000, "cost_of_revenue": 201794000, "gross_profit": 500471000, "ebit": -344623000, "ebitda": -284376000, "pretax_income": -395922000, "tax_provision": 2108000, "net_income": -398030000, "net_income_to_common": -398030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583516000, "total_current_assets": 1306987000, "total_assets": 1708761000, "short_term_debt": 12557000, "long_term_debt": 124211000, "total_debt": 174355000, "total_liabilities": 500700000, "total_equity": 1208061000, "shares_outstanding": 97795703, "goodwill_and_intangibles": 285265650 }, "cash_flow": { "operating_cash_flow": 33671000, "capital_expenditure": 18907000, "free_cash_flow": 52578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 713302000, "net_debt_issued": -334029000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220231000, "cost_of_revenue": 57176000, "gross_profit": 163055000, "ebit": -16882000, "ebitda": -11161000, "pretax_income": -19704000, "tax_provision": 802000, "net_income": -20506000, "net_income_to_common": -20506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640055000, "total_current_assets": 1304013000, "total_assets": 1714177000, "short_term_debt": 13760000, "long_term_debt": 124174000, "total_debt": 172450000, "total_liabilities": 477561000, "total_equity": 1236616000, "shares_outstanding": 250281201, "goodwill_and_intangibles": 255932000 }, "cash_flow": { "operating_cash_flow": -6798000, "capital_expenditure": 105000, "free_cash_flow": -6693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -293000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220231000, "cost_of_revenue": 57176000, "gross_profit": 163055000, "ebit": -16882000, "ebitda": -11161000, "pretax_income": -19704000, "tax_provision": 802000, "net_income": -20506000, "net_income_to_common": -20506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640055000, "total_current_assets": 1304013000, "total_assets": 1714177000, "short_term_debt": 13760000, "long_term_debt": 124174000, "total_debt": 172450000, "total_liabilities": 477561000, "total_equity": 1236616000, "shares_outstanding": 250281201, "goodwill_and_intangibles": 255932000 }, "cash_flow": { "operating_cash_flow": -6798000, "capital_expenditure": 105000, "free_cash_flow": -6693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -293000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220231000, "cost_of_revenue": 57176000, "gross_profit": 163055000, "ebit": -16882000, "ebitda": -11161000, "pretax_income": -19704000, "tax_provision": 802000, "net_income": -20506000, "net_income_to_common": -20506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640055000, "total_current_assets": 1304013000, "total_assets": 1714177000, "short_term_debt": 13760000, "long_term_debt": 124174000, "total_debt": 172450000, "total_liabilities": 477561000, "total_equity": 1236616000, "shares_outstanding": 250281201, "goodwill_and_intangibles": 255932000 }, "cash_flow": { "operating_cash_flow": -6798000, "capital_expenditure": 105000, "free_cash_flow": -6693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -293000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220231000, "cost_of_revenue": 57176000, "gross_profit": 163055000, "ebit": -16882000, "ebitda": -11161000, "pretax_income": -19704000, "tax_provision": 802000, "net_income": -20506000, "net_income_to_common": -20506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640055000, "total_current_assets": 1304013000, "total_assets": 1714177000, "short_term_debt": 13760000, "long_term_debt": 124174000, "total_debt": 172450000, "total_liabilities": 477561000, "total_equity": 1236616000, "shares_outstanding": 250281201, "goodwill_and_intangibles": 255932000 }, "cash_flow": { "operating_cash_flow": -6798000, "capital_expenditure": 105000, "free_cash_flow": -6693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -293000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220231000, "cost_of_revenue": 57176000, "gross_profit": 163055000, "ebit": -16882000, "ebitda": -11161000, "pretax_income": -19704000, "tax_provision": 802000, "net_income": -20506000, "net_income_to_common": -20506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640055000, "total_current_assets": 1304013000, "total_assets": 1714177000, "short_term_debt": 13760000, "long_term_debt": 124174000, "total_debt": 172450000, "total_liabilities": 477561000, "total_equity": 1236616000, "shares_outstanding": 250281201, "goodwill_and_intangibles": 255932000 }, "cash_flow": { "operating_cash_flow": -6798000, "capital_expenditure": 105000, "free_cash_flow": -6693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -293000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220231000, "cost_of_revenue": 57176000, "gross_profit": 163055000, "ebit": -16882000, "ebitda": -11161000, "pretax_income": -19704000, "tax_provision": 802000, "net_income": -20506000, "net_income_to_common": -20506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640055000, "total_current_assets": 1304013000, "total_assets": 1714177000, "short_term_debt": 13760000, "long_term_debt": 124174000, "total_debt": 172450000, "total_liabilities": 477561000, "total_equity": 1236616000, "shares_outstanding": 250281201, "goodwill_and_intangibles": 255932000 }, "cash_flow": { "operating_cash_flow": -6798000, "capital_expenditure": 105000, "free_cash_flow": -6693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -293000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220231000, "cost_of_revenue": 57176000, "gross_profit": 163055000, "ebit": -16882000, "ebitda": -11161000, "pretax_income": -19704000, "tax_provision": 802000, "net_income": -20506000, "net_income_to_common": -20506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640055000, "total_current_assets": 1304013000, "total_assets": 1714177000, "short_term_debt": 13760000, "long_term_debt": 124174000, "total_debt": 172450000, "total_liabilities": 477561000, "total_equity": 1236616000, "shares_outstanding": 250281201, "goodwill_and_intangibles": 255932000 }, "cash_flow": { "operating_cash_flow": -6798000, "capital_expenditure": 105000, "free_cash_flow": -6693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -293000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220231000, "cost_of_revenue": 56976000, "gross_profit": 163255000, "ebit": -17909000, "ebitda": -12188000, "pretax_income": -19704000, "tax_provision": 802000, "net_income": -20506000, "net_income_to_common": -20506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640055000, "total_current_assets": 1304013000, "total_assets": 1714177000, "short_term_debt": 13760000, "long_term_debt": 124174000, "total_debt": 172450000, "total_liabilities": 477561000, "total_equity": 1236616000, "shares_outstanding": 250281201, "goodwill_and_intangibles": 255932000 }, "cash_flow": { "operating_cash_flow": -6798000, "capital_expenditure": 105000, "free_cash_flow": -6693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -293000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177918000, "cost_of_revenue": 52131000, "gross_profit": 125787000, "ebit": -78372000, "ebitda": -36250000, "pretax_income": -82161000, "tax_provision": -9400000, "net_income": -72761000, "net_income_to_common": -72761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583516000, "total_current_assets": 1306987000, "total_assets": 1708761000, "short_term_debt": 12557000, "long_term_debt": 124211000, "total_debt": 174355000, "total_liabilities": 500700000, "total_equity": 1208061000, "shares_outstanding": 248835778, "goodwill_and_intangibles": 285265650 }, "cash_flow": { "operating_cash_flow": 34982000, "capital_expenditure": 5246000, "free_cash_flow": 40228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -81837000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177918000, "cost_of_revenue": 52131000, "gross_profit": 125787000, "ebit": -78372000, "ebitda": -36250000, "pretax_income": -82161000, "tax_provision": -9400000, "net_income": -72761000, "net_income_to_common": -72761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583516000, "total_current_assets": 1306987000, "total_assets": 1708761000, "short_term_debt": 12557000, "long_term_debt": 124211000, "total_debt": 174355000, "total_liabilities": 500700000, "total_equity": 1208061000, "shares_outstanding": 248835778, "goodwill_and_intangibles": 285265650 }, "cash_flow": { "operating_cash_flow": 34982000, "capital_expenditure": 5246000, "free_cash_flow": 40228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -81837000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177918000, "cost_of_revenue": 52131000, "gross_profit": 125787000, "ebit": -78372000, "ebitda": -36250000, "pretax_income": -82161000, "tax_provision": -9400000, "net_income": -72761000, "net_income_to_common": -72761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583516000, "total_current_assets": 1306987000, "total_assets": 1708761000, "short_term_debt": 12557000, "long_term_debt": 124211000, "total_debt": 174355000, "total_liabilities": 500700000, "total_equity": 1208061000, "shares_outstanding": 248835778, "goodwill_and_intangibles": 285265650 }, "cash_flow": { "operating_cash_flow": 34982000, "capital_expenditure": 5246000, "free_cash_flow": 40228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -81837000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177918000, "cost_of_revenue": 52131000, "gross_profit": 125787000, "ebit": -78372000, "ebitda": -36250000, "pretax_income": -82161000, "tax_provision": -9400000, "net_income": -72761000, "net_income_to_common": -72761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583516000, "total_current_assets": 1306987000, "total_assets": 1708761000, "short_term_debt": 12557000, "long_term_debt": 124211000, "total_debt": 174355000, "total_liabilities": 500700000, "total_equity": 1208061000, "shares_outstanding": 248835778, "goodwill_and_intangibles": 285265650 }, "cash_flow": { "operating_cash_flow": 34982000, "capital_expenditure": 5246000, "free_cash_flow": 40228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -81837000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }