{ "ticker": { "uuid": "f72c163c-734b-4be4-bacc-7fc3aa9e96fb", "symbol": "UNH", "name": "UnitedHealth Group Incorporated", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/f72c163c-734b-4be4-bacc-7fc3aa9e96fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/f72c163c-734b-4be4-bacc-7fc3aa9e96fb/" }, "ticker_metadata": { "id": 20950, "uuid": "f72c163c-734b-4be4-bacc-7fc3aa9e96fb", "symbol": "UNH", "name": "UnitedHealth Group Incorporated", "asset_type": "equity", "market_cap": 293330649088, "stock_exchange_id": 8, "industry": "Healthcare Plans", "sector": "Healthcare", "description": "UnitedHealth Group Incorporated operates as a health care company in the United States and internationally. It operates through four segments: Optum Health, Optum Insight, Optum Rx; and UnitedHealthcare. The Optum Health segment provides care delivery, care management, wellness and consumer engagement, and health financial services with patients, consumers, care delivery systems, providers, employers, payers, and public-sector entities. The Optum Insight segment offers software and information products, advisory consulting arrangements, and managed services outsourcing contracts to hospital systems, physicians, health plans, public entities, life sciences companies and other organizations. The Optum Rx segment provides pharmacy care services and programs, including retail network contracting, home delivery, specialty and community health pharmacy services, infusion, and purchasing and clinical capabilities, as well as develops programs in the areas of step therapy, formulary management, drug adherence, and disease and drug therapy management. The UnitedHealthcare segment offers consumer-oriented health benefit plans and services for national employers, public sector employers, mid-sized employers, small businesses, and individuals; Medicaid plans, including Temporary Assistance to Needy Families; Children's Health Insurance Programs; Dual SNPs; Long-Term Services and Supports; Aged, Blind and Disabled; and other federal, state, and community health care programs. and health care benefits products and services to state programs caring for the economically disadvantaged, medically underserved, and those without the benefit of employer-funded health care coverage. UnitedHealth Group Incorporated was founded in 1974 and is based in Eden Prairie, Minnesota.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f72c163c-734b-4be4-bacc-7fc3aa9e96fb", "symbol": "UNH", "name": "UnitedHealth Group Incorporated", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/f72c163c-734b-4be4-bacc-7fc3aa9e96fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/f72c163c-734b-4be4-bacc-7fc3aa9e96fb/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.26, "value": 0.28, "quality": 0.26, "momentum": 0.78, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 347, "market_cap": 314963516133, "pe_ratio": 26.1511, "earnings_yield": 0.0382, "ebitda_to_ev": 0.0626, "shareholder_yield": 0.0313, "roe": 0.123, "piotroski_f_score": 6, "momentum_12_1": 0.2435, "volatility_252d": 0.4682 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:47.003842+00:00", "batch_id": "" }, "size": { "price_close": 347, "market_cap": 314963516133, "market_cap_usd": 314963516133, "enterprise_value": 364879516133, "shares_outstanding": 907675839, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.1511, "pb_ratio": 3.2178, "ptbv_ratio": 3.2178, "ps_ratio": 0.7004, "pcf_ratio": 13.6036, "pfcf_ratio": 16.0156, "ev_ebitda": 15.9741, "ev_ebit": 19.3724, "ev_sales": 0.8114, "ev_fcf": 18.5538, "earnings_yield": 0.0382, "fcf_yield": 0.0539, "price_to_sales": 0.7004, "price_to_book": 3.2178, "price_to_cashflow": 13.6036, "ebitda_to_ev": 0.0626, "sales_yield": 1.2325 }, "yield": { "dividend_yield": 0.0254, "buyback_yield": 0.0059, "shareholder_yield": 0.0313, "debt_paydown_yield": 0.0139, "total_yield": 0.0452 }, "quality": { "gross_margin": 0.188, "operating_margin": 0.0419, "net_margin": 0.0268, "ebitda_margin": 0.0508, "fcf_margin": 0.0437, "roe": 0.123, "roa": 0.0385, "roic": 0.0956, "roc_greenblatt": null, "asset_turnover": 1.4384, "cash_conversion": 1.6328, "accruals_ratio": -0.0355, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.733, "revenue_stability_5y": 0.134, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2704, "external_financing": 0.0104 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1853, "debt_to_assets": 0.2492, "interest_coverage": 4.7575, "current_ratio": 0.7985, "quick_ratio": 0.7985, "net_debt": 49916000000, "local_beta": 0.6778, "volatility_252d": 0.4682, "volatility_60d": 0.872, "max_drawdown_12m": -0.274, "risk_adjusted_momentum": 0.5202 }, "growth": { "revenue_growth_1y": 0.1181, "revenue_growth_3y_cagr": 0.1135, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1546, "eps_growth_3y_cagr": -0.1569, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2236, "book_value_growth_1y": 0.0259, "revenue_growth": 0.1181, "earnings_growth": -0.1546 }, "momentum": { "price_return_1m": 0.0933, "price_return_3m": 0.426, "price_return_6m": 0.2408, "price_return_9m": 0.3259, "price_return_12m": 0.3595, "price_return_12m_ex1m": 0.2435, "momentum_6m": 0.2408, "momentum_12m": 0.3595, "momentum_12_1": 0.2435, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6923, "relative_strength": 0.3408 }, "raw_ttm": { "revenue_ttm": 449713000000, "gross_profit_ttm": 84552000000, "ebit_ttm": 18835000000, "ebitda_ttm": 22842000000, "net_income_ttm": 12044000000, "eps_diluted_ttm": 13.2691, "operating_cash_flow_ttm": 23153000000, "capital_expenditure_ttm": -3487000000, "fcf_ttm": 19666000000, "dividends_paid_ttm": -8009000000, "share_repurchases_ttm": -2545000000, "shares_issued_ttm": 698000000, "interest_expense_ttm": 3959000000, "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_current_liabilities": 114124000000, "net_ppe": null, "total_assets": 312644000000, "total_debt": 77917000000, "total_equity": 97881000000, "net_working_capital": -44521000000, "book_value_per_share": 107.837, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 107.837 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 70, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 29, "rank_pcf": 62, "rank_ev_ebitda": 74, "rank_ev_ebit": 68, "rank_earnings_yield": 69, "rank_fcf_yield": 37, "rank_dividend_yield": 37, "rank_shareholder_yield": 43, "rank_total_yield": 44, "rank_roe": 45, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 87, "rank_fcf_margin": 63, "rank_piotroski": 58, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 25 }, "composites": { "value_composite": 72, "quality_composite": 74, "momentum_composite": 22, "growth_composite": 56, "yield_composite": 35, "svqf_composite": 78, "vc1_composite": 71, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.2698, "os_score": 0.26, "value_percentile": 0.28, "quality_percentile": 0.26, "momentum_percentile": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8214, "ticker_id": 20950, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:47.003842+00:00", "batch_id": "", "os_score_delta": null, "price_close": 347, "market_cap": 314963516133, "market_cap_usd": 314963516133, "enterprise_value": 364879516133, "shares_outstanding": 907675839, "fx_rate_to_usd": null, "pe_ratio": 26.15107241, "pb_ratio": 3.21782078, "ptbv_ratio": 3.21782078, "ps_ratio": 0.7003656, "pcf_ratio": 13.60357259, "pfcf_ratio": 16.01563694, "ev_ebitda": 15.97406165, "ev_ebit": 19.37241923, "ev_sales": 0.81136084, "ev_fcf": 18.55382468, "earnings_yield": 0.03823935, "fcf_yield": 0.05389724, "dividend_yield": 0.02542834, "buyback_yield": 0.00586417, "shareholder_yield": 0.03129251, "debt_paydown_yield": 0.01394447, "total_yield": 0.04523699, "gross_margin": 0.18801324, "operating_margin": 0.04188227, "net_margin": 0.02678153, "ebitda_margin": 0.05079239, "fcf_margin": 0.04373011, "roe": 0.12304737, "roa": 0.03852305, "roic": 0.09557873, "roc_greenblatt": null, "asset_turnover": 1.43841878, "cash_conversion": 1.63284623, "accruals_ratio": -0.03553243, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.18527274, "debt_to_assets": 0.24921956, "interest_coverage": 4.75751452, "current_ratio": 0.79849111, "quick_ratio": 0.79849111, "net_debt": 49916000000, "revenue_growth_1y": 0.11814039, "revenue_growth_3y_cagr": 0.11352161, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1546039, "eps_growth_3y_cagr": -0.15694012, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22361748, "book_value_growth_1y": 0.02594272, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.732966, "revenue_stability_5y": 0.134023, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09325774, "price_return_3m": 0.42598826, "price_return_6m": 0.2408357, "price_return_9m": 0.32588816, "price_return_12m": 0.35951231, "price_return_12m_ex1m": 0.24354236, "distance_from_52w_high": 0, "distance_from_52w_low": 0.69231436, "relative_strength": 0.34080834, "local_beta": 0.6778, "volatility_252d": 0.468175, "volatility_60d": 0.872034, "max_drawdown_12m": -0.27400039, "revenue_ttm": 449713000000, "gross_profit_ttm": 84552000000, "ebit_ttm": 18835000000, "ebitda_ttm": 22842000000, "net_income_ttm": 12044000000, "eps_diluted_ttm": 13.26905431, "operating_cash_flow_ttm": 23153000000, "capital_expenditure_ttm": -3487000000, "fcf_ttm": 19666000000, "dividends_paid_ttm": -8009000000, "share_repurchases_ttm": -2545000000, "shares_issued_ttm": 698000000, "interest_expense_ttm": 3959000000, "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_current_liabilities": 114124000000, "net_ppe": null, "total_assets": 312644000000, "total_debt": 77917000000, "total_equity": 97881000000, "net_working_capital": -44521000000, "book_value_per_share": 107.83695654, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 107.83695654, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 70, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 29, "rank_pcf": 62, "rank_ev_ebitda": 74, "rank_ev_ebit": 68, "rank_earnings_yield": 69, "rank_fcf_yield": 37, "rank_dividend_yield": 37, "rank_shareholder_yield": 43, "rank_total_yield": 44, "rank_roe": 45, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 87, "rank_fcf_margin": 63, "rank_piotroski": 58, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 25, "value_composite": 72, "quality_composite": 74, "momentum_composite": 22, "growth_composite": 56, "yield_composite": 35, "svqf_composite": 78, "vc1_composite": 71, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 347, "os": 0.26, "value": 0.28, "quality": 0.26, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.1511, "earnings_yield": 0.0382, "shareholder_yield": 0.0313, "roe": 0.123, "momentum_12_1": 0.2435, "complete_fields": { "id": 8214, "ticker_id": 20950, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:47.003842+00:00", "batch_id": "", "os_score_delta": null, "price_close": 347, "market_cap": 314963516133, "market_cap_usd": 314963516133, "enterprise_value": 364879516133, "shares_outstanding": 907675839, "fx_rate_to_usd": null, "pe_ratio": 26.15107241, "pb_ratio": 3.21782078, "ptbv_ratio": 3.21782078, "ps_ratio": 0.7003656, "pcf_ratio": 13.60357259, "pfcf_ratio": 16.01563694, "ev_ebitda": 15.97406165, "ev_ebit": 19.37241923, "ev_sales": 0.81136084, "ev_fcf": 18.55382468, "earnings_yield": 0.03823935, "fcf_yield": 0.05389724, "dividend_yield": 0.02542834, "buyback_yield": 0.00586417, "shareholder_yield": 0.03129251, "debt_paydown_yield": 0.01394447, "total_yield": 0.04523699, "gross_margin": 0.18801324, "operating_margin": 0.04188227, "net_margin": 0.02678153, "ebitda_margin": 0.05079239, "fcf_margin": 0.04373011, "roe": 0.12304737, "roa": 0.03852305, "roic": 0.09557873, "roc_greenblatt": null, "asset_turnover": 1.43841878, "cash_conversion": 1.63284623, "accruals_ratio": -0.03553243, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.18527274, "debt_to_assets": 0.24921956, "interest_coverage": 4.75751452, "current_ratio": 0.79849111, "quick_ratio": 0.79849111, "net_debt": 49916000000, "revenue_growth_1y": 0.11814039, "revenue_growth_3y_cagr": 0.11352161, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1546039, "eps_growth_3y_cagr": -0.15694012, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22361748, "book_value_growth_1y": 0.02594272, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.732966, "revenue_stability_5y": 0.134023, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09325774, "price_return_3m": 0.42598826, "price_return_6m": 0.2408357, "price_return_9m": 0.32588816, "price_return_12m": 0.35951231, "price_return_12m_ex1m": 0.24354236, "distance_from_52w_high": 0, "distance_from_52w_low": 0.69231436, "relative_strength": 0.34080834, "local_beta": 0.6778, "volatility_252d": 0.468175, "volatility_60d": 0.872034, "max_drawdown_12m": -0.27400039, "revenue_ttm": 449713000000, "gross_profit_ttm": 84552000000, "ebit_ttm": 18835000000, "ebitda_ttm": 22842000000, "net_income_ttm": 12044000000, "eps_diluted_ttm": 13.26905431, "operating_cash_flow_ttm": 23153000000, "capital_expenditure_ttm": -3487000000, "fcf_ttm": 19666000000, "dividends_paid_ttm": -8009000000, "share_repurchases_ttm": -2545000000, "shares_issued_ttm": 698000000, "interest_expense_ttm": 3959000000, "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_current_liabilities": 114124000000, "net_ppe": null, "total_assets": 312644000000, "total_debt": 77917000000, "total_equity": 97881000000, "net_working_capital": -44521000000, "book_value_per_share": 107.83695654, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 107.83695654, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 70, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 29, "rank_pcf": 62, "rank_ev_ebitda": 74, "rank_ev_ebit": 68, "rank_earnings_yield": 69, "rank_fcf_yield": 37, "rank_dividend_yield": 37, "rank_shareholder_yield": 43, "rank_total_yield": 44, "rank_roe": 45, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 87, "rank_fcf_margin": 63, "rank_piotroski": 58, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 25, "value_composite": 72, "quality_composite": 74, "momentum_composite": 22, "growth_composite": 56, "yield_composite": 35, "svqf_composite": 78, "vc1_composite": 71, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "income_statement": { "revenue": 447567000000, "cost_of_revenue": 364650000000, "gross_profit": 82917000000, "ebit": 18964000000, "ebitda": 23060000000, "pretax_income": null, "tax_provision": null, "net_income": 12056000000, "net_income_to_common": 12056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": null, "total_equity": 94110000000, "shares_outstanding": 905838620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19697000000, "capital_expenditure": -3622000000, "free_cash_flow": 16075000000, "dividends_paid": -7916000000, "share_repurchases": -5545000000, "shares_issued": 827000000, "net_debt_issued": -81000000 }, "complete_fields": { "id": 390182, "ticker_id": 20950, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23060000000", "netIncome": "12056000000", "grossProfit": "82917000000", "totalRevenue": "447567000000", "costOfRevenue": "364650000000", "interestExpense": "4002000000", "operatingIncome": "18964000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4361000000" }, "balance": { "totalDebt": "78389000000", "totalAssets": "309581000000", "longTermDebt": "72320000000", "shortTermDebt": "6069000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "905838620", "totalCurrentAssets": "90582000000", "totalShareholderEquity": "94110000000", "totalCurrentLiabilities": "114897000000", "cashAndShortTermInvestments": "24365000000" }, "cashflow": { "freeCashFlow": "16075000000", "dividendsPaid": "-7916000000", "issuanceOfDebt": "2969000000", "issuanceOfStock": "827000000", "repaymentOfDebt": "-3050000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "19697000000", "repurchaseOfStock": "-5545000000", "capitalExpenditures": "-3622000000" } }, "revenue": 447567000000, "cost_of_revenue": 364650000000, "gross_profit": 82917000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18964000000, "depreciation_amortisation": 4361000000, "ebitda": 23060000000, "interest_expense": 4002000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12056000000, "net_income_continuing_ops": null, "net_income_to_common": 12056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24365000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90582000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 309581000000, "short_term_debt": 6069000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114897000000, "long_term_debt": 72320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78389000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94110000000, "shares_outstanding": 905838620, "operating_cash_flow": 19697000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3622000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7916000000, "share_repurchases": -5545000000, "shares_issued": 827000000, "net_debt_issued": -81000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16075000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23060000000", "netIncome": "12056000000", "grossProfit": "82917000000", "totalRevenue": "447567000000", "costOfRevenue": "364650000000", "interestExpense": "4002000000", "operatingIncome": "18964000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4361000000" }, "balance": { "totalDebt": "78389000000", "totalAssets": "309581000000", "longTermDebt": "72320000000", "shortTermDebt": "6069000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "905838620", "totalCurrentAssets": "90582000000", "totalShareholderEquity": "94110000000", "totalCurrentLiabilities": "114897000000", "cashAndShortTermInvestments": "24365000000" }, "cashflow": { "freeCashFlow": "16075000000", "dividendsPaid": "-7916000000", "issuanceOfDebt": "2969000000", "issuanceOfStock": "827000000", "repaymentOfDebt": "-3050000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "19697000000", "repurchaseOfStock": "-5545000000", "capitalExpenditures": "-3622000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "income_statement": { "revenue": 400278000000, "cost_of_revenue": 310879000000, "gross_profit": 89399000000, "ebit": 32287000000, "ebitda": 28076000000, "pretax_income": null, "tax_provision": null, "net_income": 14405000000, "net_income_to_common": 14405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25312000000, "total_current_assets": 85779000000, "total_assets": 298278000000, "short_term_debt": 4545000000, "long_term_debt": 72359000000, "total_debt": 76904000000, "total_liabilities": null, "total_equity": 92658000000, "shares_outstanding": 915000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24204000000, "capital_expenditure": -3499000000, "free_cash_flow": 20705000000, "dividends_paid": -7533000000, "share_repurchases": -9000000000, "shares_issued": 1846000000, "net_debt_issued": 14811000000 }, "complete_fields": { "id": 390187, "ticker_id": 20950, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28076000000", "netIncome": "14405000000", "grossProfit": "89399000000", "totalRevenue": "400278000000", "costOfRevenue": "310879000000", "interestExpense": "3906000000", "operatingIncome": "32287000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4099000000" }, "balance": { "totalDebt": "76904000000", "totalAssets": "298278000000", "longTermDebt": "72359000000", "shortTermDebt": "4545000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "915000000", "totalCurrentAssets": "85779000000", "totalShareholderEquity": "92658000000", "totalCurrentLiabilities": "103769000000", "cashAndShortTermInvestments": "25312000000" }, "cashflow": { "freeCashFlow": "20705000000", "dividendsPaid": "-7533000000", "issuanceOfDebt": "17811000000", "issuanceOfStock": "1846000000", "repaymentOfDebt": "-3000000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "24204000000", "repurchaseOfStock": "-9000000000", "capitalExpenditures": "-3499000000" } }, "revenue": 400278000000, "cost_of_revenue": 310879000000, "gross_profit": 89399000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32287000000, "depreciation_amortisation": 4099000000, "ebitda": 28076000000, "interest_expense": 3906000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14405000000, "net_income_continuing_ops": null, "net_income_to_common": 14405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25312000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85779000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 298278000000, "short_term_debt": 4545000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103769000000, "long_term_debt": 72359000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92658000000, "shares_outstanding": 915000000, "operating_cash_flow": 24204000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3499000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7533000000, "share_repurchases": -9000000000, "shares_issued": 1846000000, "net_debt_issued": 14811000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20705000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28076000000", "netIncome": "14405000000", "grossProfit": "89399000000", "totalRevenue": "400278000000", "costOfRevenue": "310879000000", "interestExpense": "3906000000", "operatingIncome": "32287000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4099000000" }, "balance": { "totalDebt": "76904000000", "totalAssets": "298278000000", "longTermDebt": "72359000000", "shortTermDebt": "4545000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "915000000", "totalCurrentAssets": "85779000000", "totalShareholderEquity": "92658000000", "totalCurrentLiabilities": "103769000000", "cashAndShortTermInvestments": "25312000000" }, "cashflow": { "freeCashFlow": "20705000000", "dividendsPaid": "-7533000000", "issuanceOfDebt": "17811000000", "issuanceOfStock": "1846000000", "repaymentOfDebt": "-3000000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "24204000000", "repurchaseOfStock": "-9000000000", "capitalExpenditures": "-3499000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "income_statement": { "revenue": 371622000000, "cost_of_revenue": 280664000000, "gross_profit": 90958000000, "ebit": 32358000000, "ebitda": 36330000000, "pretax_income": null, "tax_provision": null, "net_income": 22381000000, "net_income_to_common": 22381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25427000000, "total_current_assets": 78437000000, "total_assets": 273720000000, "short_term_debt": 4274000000, "long_term_debt": 58263000000, "total_debt": 62537000000, "total_liabilities": null, "total_equity": 88756000000, "shares_outstanding": 924000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29068000000, "capital_expenditure": -3386000000, "free_cash_flow": 25682000000, "dividends_paid": -6761000000, "share_repurchases": -8000000000, "shares_issued": 1353000000, "net_debt_issued": 4269000000 }, "complete_fields": { "id": 390189, "ticker_id": 20950, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36330000000", "netIncome": "22381000000", "grossProfit": "90958000000", "totalRevenue": "371622000000", "costOfRevenue": "280664000000", "interestExpense": "3246000000", "operatingIncome": "32358000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3972000000" }, "balance": { "totalDebt": "62537000000", "totalAssets": "273720000000", "longTermDebt": "58263000000", "shortTermDebt": "4274000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "924000000", "totalCurrentAssets": "78437000000", "totalShareholderEquity": "88756000000", "totalCurrentLiabilities": "99054000000", "cashAndShortTermInvestments": "25427000000" }, "cashflow": { "freeCashFlow": "25682000000", "dividendsPaid": "-6761000000", "issuanceOfDebt": "6394000000", "issuanceOfStock": "1353000000", "repaymentOfDebt": "-2125000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "29068000000", "repurchaseOfStock": "-8000000000", "capitalExpenditures": "-3386000000" } }, "revenue": 371622000000, "cost_of_revenue": 280664000000, "gross_profit": 90958000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32358000000, "depreciation_amortisation": 3972000000, "ebitda": 36330000000, "interest_expense": 3246000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22381000000, "net_income_continuing_ops": null, "net_income_to_common": 22381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25427000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78437000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 273720000000, "short_term_debt": 4274000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99054000000, "long_term_debt": 58263000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62537000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 88756000000, "shares_outstanding": 924000000, "operating_cash_flow": 29068000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3386000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6761000000, "share_repurchases": -8000000000, "shares_issued": 1353000000, "net_debt_issued": 4269000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25682000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36330000000", "netIncome": "22381000000", "grossProfit": "90958000000", "totalRevenue": "371622000000", "costOfRevenue": "280664000000", "interestExpense": "3246000000", "operatingIncome": "32358000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3972000000" }, "balance": { "totalDebt": "62537000000", "totalAssets": "273720000000", "longTermDebt": "58263000000", "shortTermDebt": "4274000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "924000000", "totalCurrentAssets": "78437000000", "totalShareholderEquity": "88756000000", "totalCurrentLiabilities": "99054000000", "cashAndShortTermInvestments": "25427000000" }, "cashflow": { "freeCashFlow": "25682000000", "dividendsPaid": "-6761000000", "issuanceOfDebt": "6394000000", "issuanceOfStock": "1353000000", "repaymentOfDebt": "-2125000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "29068000000", "repurchaseOfStock": "-8000000000", "capitalExpenditures": "-3386000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "income_statement": { "revenue": 324162000000, "cost_of_revenue": 244545000000, "gross_profit": 79617000000, "ebit": 28435000000, "ebitda": 31835000000, "pretax_income": null, "tax_provision": null, "net_income": 20120000000, "net_income_to_common": 20120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23365000000, "total_current_assets": 69069000000, "total_assets": 245705000000, "short_term_debt": 3110000000, "long_term_debt": 54513000000, "total_debt": 57623000000, "total_liabilities": null, "total_equity": 77772000000, "shares_outstanding": 934000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26206000000, "capital_expenditure": -2802000000, "free_cash_flow": 23404000000, "dividends_paid": -5991000000, "share_repurchases": -7000000000, "shares_issued": 1253000000, "net_debt_issued": 11804000000 }, "complete_fields": { "id": 390190, "ticker_id": 20950, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31835000000", "netIncome": "20120000000", "grossProfit": "79617000000", "totalRevenue": "324162000000", "costOfRevenue": "244545000000", "interestExpense": "2092000000", "operatingIncome": "28435000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3400000000" }, "balance": { "totalDebt": "57623000000", "totalAssets": "245705000000", "longTermDebt": "54513000000", "shortTermDebt": "3110000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "934000000", "totalCurrentAssets": "69069000000", "totalShareholderEquity": "77772000000", "totalCurrentLiabilities": "89237000000", "cashAndShortTermInvestments": "23365000000" }, "cashflow": { "freeCashFlow": "23404000000", "dividendsPaid": "-5991000000", "issuanceOfDebt": "14819000000", "issuanceOfStock": "1253000000", "repaymentOfDebt": "-3015000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "26206000000", "repurchaseOfStock": "-7000000000", "capitalExpenditures": "-2802000000" } }, "revenue": 324162000000, "cost_of_revenue": 244545000000, "gross_profit": 79617000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28435000000, "depreciation_amortisation": 3400000000, "ebitda": 31835000000, "interest_expense": 2092000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20120000000, "net_income_continuing_ops": null, "net_income_to_common": 20120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23365000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69069000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 245705000000, "short_term_debt": 3110000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89237000000, "long_term_debt": 54513000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57623000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77772000000, "shares_outstanding": 934000000, "operating_cash_flow": 26206000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2802000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5991000000, "share_repurchases": -7000000000, "shares_issued": 1253000000, "net_debt_issued": 11804000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23404000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31835000000", "netIncome": "20120000000", "grossProfit": "79617000000", "totalRevenue": "324162000000", "costOfRevenue": "244545000000", "interestExpense": "2092000000", "operatingIncome": "28435000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3400000000" }, "balance": { "totalDebt": "57623000000", "totalAssets": "245705000000", "longTermDebt": "54513000000", "shortTermDebt": "3110000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "934000000", "totalCurrentAssets": "69069000000", "totalShareholderEquity": "77772000000", "totalCurrentLiabilities": "89237000000", "cashAndShortTermInvestments": "23365000000" }, "cashflow": { "freeCashFlow": "23404000000", "dividendsPaid": "-5991000000", "issuanceOfDebt": "14819000000", "issuanceOfStock": "1253000000", "repaymentOfDebt": "-3015000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "26206000000", "repurchaseOfStock": "-7000000000", "capitalExpenditures": "-2802000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390191, "ticker_id": 20950, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "income_statement": { "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "ebit": 8990000000, "ebitda": 9947000000, "pretax_income": null, "tax_provision": null, "net_income": 6280000000, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_assets": 312644000000, "short_term_debt": 6477000000, "long_term_debt": 71440000000, "total_debt": 77917000000, "total_liabilities": null, "total_equity": 97881000000, "shares_outstanding": 907675839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8912000000, "capital_expenditure": -763000000, "free_cash_flow": 8149000000, "dividends_paid": -2005000000, "share_repurchases": 0, "shares_issued": 231000000, "net_debt_issued": -400000000 }, "complete_fields": { "id": 390180, "ticker_id": 20950, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9947000000", "netIncome": "6280000000", "grossProfit": "25409000000", "totalRevenue": "111721000000", "costOfRevenue": "86312000000", "interestExpense": "955000000", "operatingIncome": "8990000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1029000000" }, "balance": { "totalDebt": "77917000000", "totalAssets": "312644000000", "longTermDebt": "71440000000", "shortTermDebt": "6477000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "907675839", "totalCurrentAssets": "91127000000", "totalShareholderEquity": "97881000000", "totalCurrentLiabilities": "114124000000", "cashAndShortTermInvestments": "28001000000" }, "cashflow": { "freeCashFlow": "8149000000", "dividendsPaid": "-2005000000", "issuanceOfDebt": "1100000000", "issuanceOfStock": "231000000", "repaymentOfDebt": "-1500000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8912000000", "repurchaseOfStock": "0", "capitalExpenditures": "-763000000" } }, "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8990000000, "depreciation_amortisation": 1029000000, "ebitda": 9947000000, "interest_expense": 955000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6280000000, "net_income_continuing_ops": null, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28001000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91127000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 312644000000, "short_term_debt": 6477000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114124000000, "long_term_debt": 71440000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77917000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97881000000, "shares_outstanding": 907675839, "operating_cash_flow": 8912000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -763000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2005000000, "share_repurchases": 0, "shares_issued": 231000000, "net_debt_issued": -400000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8149000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9947000000", "netIncome": "6280000000", "grossProfit": "25409000000", "totalRevenue": "111721000000", "costOfRevenue": "86312000000", "interestExpense": "955000000", "operatingIncome": "8990000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1029000000" }, "balance": { "totalDebt": "77917000000", "totalAssets": "312644000000", "longTermDebt": "71440000000", "shortTermDebt": "6477000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "907675839", "totalCurrentAssets": "91127000000", "totalShareholderEquity": "97881000000", "totalCurrentLiabilities": "114124000000", "cashAndShortTermInvestments": "28001000000" }, "cashflow": { "freeCashFlow": "8149000000", "dividendsPaid": "-2005000000", "issuanceOfDebt": "1100000000", "issuanceOfStock": "231000000", "repaymentOfDebt": "-1500000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8912000000", "repurchaseOfStock": "0", "capitalExpenditures": "-763000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "income_statement": { "revenue": 113215000000, "cost_of_revenue": 94721000000, "gross_profit": 18494000000, "ebit": 380000000, "ebitda": 1371000000, "pretax_income": null, "tax_provision": null, "net_income": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": null, "total_equity": 94110000000, "shares_outstanding": 905838620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1108000000, "capital_expenditure": -948000000, "free_cash_flow": 160000000, "dividends_paid": -2002000000, "share_repurchases": 0, "shares_issued": 24000000, "net_debt_issued": -1050000000 }, "complete_fields": { "id": 390181, "ticker_id": 20950, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1371000000", "netIncome": "10000000", "grossProfit": "18494000000", "totalRevenue": "113215000000", "costOfRevenue": "94721000000", "interestExpense": "974000000", "operatingIncome": "380000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1117000000" }, "balance": { "totalDebt": "78389000000", "totalAssets": "309581000000", "longTermDebt": "72320000000", "shortTermDebt": "6069000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "905838620", "totalCurrentAssets": "90582000000", "totalShareholderEquity": "94110000000", "totalCurrentLiabilities": "114897000000", "cashAndShortTermInvestments": "24365000000" }, "cashflow": { "freeCashFlow": "160000000", "dividendsPaid": "-2002000000", "issuanceOfDebt": "0", "issuanceOfStock": "24000000", "repaymentOfDebt": "-1050000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1108000000", "repurchaseOfStock": "0", "capitalExpenditures": "-948000000" } }, "revenue": 113215000000, "cost_of_revenue": 94721000000, "gross_profit": 18494000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 380000000, "depreciation_amortisation": 1117000000, "ebitda": 1371000000, "interest_expense": 974000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10000000, "net_income_continuing_ops": null, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24365000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90582000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 309581000000, "short_term_debt": 6069000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114897000000, "long_term_debt": 72320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 78389000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94110000000, "shares_outstanding": 905838620, "operating_cash_flow": 1108000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -948000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2002000000, "share_repurchases": 0, "shares_issued": 24000000, "net_debt_issued": -1050000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 160000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1371000000", "netIncome": "10000000", "grossProfit": "18494000000", "totalRevenue": "113215000000", "costOfRevenue": "94721000000", "interestExpense": "974000000", "operatingIncome": "380000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1117000000" }, "balance": { "totalDebt": "78389000000", "totalAssets": "309581000000", "longTermDebt": "72320000000", "shortTermDebt": "6069000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "905838620", "totalCurrentAssets": "90582000000", "totalShareholderEquity": "94110000000", "totalCurrentLiabilities": "114897000000", "cashAndShortTermInvestments": "24365000000" }, "cashflow": { "freeCashFlow": "160000000", "dividendsPaid": "-2002000000", "issuanceOfDebt": "0", "issuanceOfStock": "24000000", "repaymentOfDebt": "-1050000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1108000000", "repurchaseOfStock": "0", "capitalExpenditures": "-948000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "income_statement": { "revenue": 113161000000, "cost_of_revenue": 92524000000, "gross_profit": 20637000000, "ebit": 4315000000, "ebitda": 5331000000, "pretax_income": null, "tax_provision": null, "net_income": 2348000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27210000000, "total_current_assets": 95067000000, "total_assets": 315269000000, "short_term_debt": 7737000000, "long_term_debt": 72399000000, "total_debt": 80136000000, "total_liabilities": null, "total_equity": 95787000000, "shares_outstanding": 905673625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5945000000, "capital_expenditure": -890000000, "free_cash_flow": 5055000000, "dividends_paid": -2002000000, "share_repurchases": 0, "shares_issued": 222000000, "net_debt_issued": -2000000000 }, "complete_fields": { "id": 390183, "ticker_id": 20950, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5331000000", "netIncome": "2348000000", "grossProfit": "20637000000", "totalRevenue": "113161000000", "costOfRevenue": "92524000000", "interestExpense": "1003000000", "operatingIncome": "4315000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1099000000" }, "balance": { "totalDebt": "80136000000", "totalAssets": "315269000000", "longTermDebt": "72399000000", "shortTermDebt": "7737000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "905673625", "totalCurrentAssets": "95067000000", "totalShareholderEquity": "95787000000", "totalCurrentLiabilities": "115526000000", "cashAndShortTermInvestments": "27210000000" }, "cashflow": { "freeCashFlow": "5055000000", "dividendsPaid": "-2002000000", "issuanceOfDebt": "0", "issuanceOfStock": "222000000", "repaymentOfDebt": "-2000000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "5945000000", "repurchaseOfStock": "0", "capitalExpenditures": "-890000000" } }, "revenue": 113161000000, "cost_of_revenue": 92524000000, "gross_profit": 20637000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4315000000, "depreciation_amortisation": 1099000000, "ebitda": 5331000000, "interest_expense": 1003000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2348000000, "net_income_continuing_ops": null, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27210000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95067000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 315269000000, "short_term_debt": 7737000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115526000000, "long_term_debt": 72399000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80136000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95787000000, "shares_outstanding": 905673625, "operating_cash_flow": 5945000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -890000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2002000000, "share_repurchases": 0, "shares_issued": 222000000, "net_debt_issued": -2000000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5055000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5331000000", "netIncome": "2348000000", "grossProfit": "20637000000", "totalRevenue": "113161000000", "costOfRevenue": "92524000000", "interestExpense": "1003000000", "operatingIncome": "4315000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1099000000" }, "balance": { "totalDebt": "80136000000", "totalAssets": "315269000000", "longTermDebt": "72399000000", "shortTermDebt": "7737000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "905673625", "totalCurrentAssets": "95067000000", "totalShareholderEquity": "95787000000", "totalCurrentLiabilities": "115526000000", "cashAndShortTermInvestments": "27210000000" }, "cashflow": { "freeCashFlow": "5055000000", "dividendsPaid": "-2002000000", "issuanceOfDebt": "0", "issuanceOfStock": "222000000", "repaymentOfDebt": "-2000000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "5945000000", "repurchaseOfStock": "0", "capitalExpenditures": "-890000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "income_statement": { "revenue": 111616000000, "cost_of_revenue": 91604000000, "gross_profit": 20012000000, "ebit": 5150000000, "ebitda": 6193000000, "pretax_income": null, "tax_provision": null, "net_income": 3406000000, "net_income_to_common": 3406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28596000000, "total_current_assets": 93699000000, "total_assets": 308573000000, "short_term_debt": 5698000000, "long_term_debt": 73495000000, "total_debt": 79193000000, "total_liabilities": null, "total_equity": 94724000000, "shares_outstanding": 905000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7188000000, "capital_expenditure": -886000000, "free_cash_flow": 6302000000, "dividends_paid": -2000000000, "share_repurchases": -2545000000, "shares_issued": 221000000, "net_debt_issued": -942000000 }, "complete_fields": { "id": 390184, "ticker_id": 20950, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6193000000", "netIncome": "3406000000", "grossProfit": "20012000000", "totalRevenue": "111616000000", "costOfRevenue": "91604000000", "interestExpense": "1027000000", "operatingIncome": "5150000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1084000000" }, "balance": { "totalDebt": "79193000000", "totalAssets": "308573000000", "longTermDebt": "73495000000", "shortTermDebt": "5698000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "905000000", "totalCurrentAssets": "93699000000", "totalShareholderEquity": "94724000000", "totalCurrentLiabilities": "110781000000", "cashAndShortTermInvestments": "28596000000" }, "cashflow": { "freeCashFlow": "6302000000", "dividendsPaid": "-2000000000", "issuanceOfDebt": "-942000000", "issuanceOfStock": "221000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "7188000000", "repurchaseOfStock": "-2545000000", "capitalExpenditures": "-886000000" } }, "revenue": 111616000000, "cost_of_revenue": 91604000000, "gross_profit": 20012000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5150000000, "depreciation_amortisation": 1084000000, "ebitda": 6193000000, "interest_expense": 1027000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3406000000, "net_income_continuing_ops": null, "net_income_to_common": 3406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28596000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93699000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 308573000000, "short_term_debt": 5698000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110781000000, "long_term_debt": 73495000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79193000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94724000000, "shares_outstanding": 905000000, "operating_cash_flow": 7188000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -886000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2000000000, "share_repurchases": -2545000000, "shares_issued": 221000000, "net_debt_issued": -942000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6302000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6193000000", "netIncome": "3406000000", "grossProfit": "20012000000", "totalRevenue": "111616000000", "costOfRevenue": "91604000000", "interestExpense": "1027000000", "operatingIncome": "5150000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1084000000" }, "balance": { "totalDebt": "79193000000", "totalAssets": "308573000000", "longTermDebt": "73495000000", "shortTermDebt": "5698000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "905000000", "totalCurrentAssets": "93699000000", "totalShareholderEquity": "94724000000", "totalCurrentLiabilities": "110781000000", "cashAndShortTermInvestments": "28596000000" }, "cashflow": { "freeCashFlow": "6302000000", "dividendsPaid": "-2000000000", "issuanceOfDebt": "-942000000", "issuanceOfStock": "221000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "7188000000", "repurchaseOfStock": "-2545000000", "capitalExpenditures": "-886000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "income_statement": { "revenue": 109575000000, "cost_of_revenue": 85801000000, "gross_profit": 23774000000, "ebit": 9119000000, "ebitda": 10165000000, "pretax_income": null, "tax_provision": null, "net_income": 6292000000, "net_income_to_common": 6292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30717000000, "total_current_assets": 96285000000, "total_assets": 309790000000, "short_term_debt": 9986000000, "long_term_debt": 71285000000, "total_debt": 81271000000, "total_liabilities": null, "total_equity": 95038000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5456000000, "capital_expenditure": -898000000, "free_cash_flow": 4558000000, "dividends_paid": -1912000000, "share_repurchases": -3000000000, "shares_issued": 360000000, "net_debt_issued": 3911000000 }, "complete_fields": { "id": 390185, "ticker_id": 20950, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10165000000", "netIncome": "6292000000", "grossProfit": "23774000000", "totalRevenue": "109575000000", "costOfRevenue": "85801000000", "interestExpense": "998000000", "operatingIncome": "9119000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1061000000" }, "balance": { "totalDebt": "81271000000", "totalAssets": "309790000000", "longTermDebt": "71285000000", "shortTermDebt": "9986000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "910000000", "totalCurrentAssets": "96285000000", "totalShareholderEquity": "95038000000", "totalCurrentLiabilities": "113471000000", "cashAndShortTermInvestments": "30717000000" }, "cashflow": { "freeCashFlow": "4558000000", "dividendsPaid": "-1912000000", "issuanceOfDebt": "3911000000", "issuanceOfStock": "360000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5456000000", "repurchaseOfStock": "-3000000000", "capitalExpenditures": "-898000000" } }, "revenue": 109575000000, "cost_of_revenue": 85801000000, "gross_profit": 23774000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9119000000, "depreciation_amortisation": 1061000000, "ebitda": 10165000000, "interest_expense": 998000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6292000000, "net_income_continuing_ops": null, "net_income_to_common": 6292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30717000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96285000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 309790000000, "short_term_debt": 9986000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113471000000, "long_term_debt": 71285000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81271000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95038000000, "shares_outstanding": 910000000, "operating_cash_flow": 5456000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -898000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1912000000, "share_repurchases": -3000000000, "shares_issued": 360000000, "net_debt_issued": 3911000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4558000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10165000000", "netIncome": "6292000000", "grossProfit": "23774000000", "totalRevenue": "109575000000", "costOfRevenue": "85801000000", "interestExpense": "998000000", "operatingIncome": "9119000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1061000000" }, "balance": { "totalDebt": "81271000000", "totalAssets": "309790000000", "longTermDebt": "71285000000", "shortTermDebt": "9986000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "910000000", "totalCurrentAssets": "96285000000", "totalShareholderEquity": "95038000000", "totalCurrentLiabilities": "113471000000", "cashAndShortTermInvestments": "30717000000" }, "cashflow": { "freeCashFlow": "4558000000", "dividendsPaid": "-1912000000", "issuanceOfDebt": "3911000000", "issuanceOfStock": "360000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5456000000", "repurchaseOfStock": "-3000000000", "capitalExpenditures": "-898000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390186, "ticker_id": 20950, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390188, "ticker_id": 20950, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:15.791642+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }