{ "ticker": { "uuid": "f72c163c-734b-4be4-bacc-7fc3aa9e96fb", "symbol": "UNH", "name": "UnitedHealth Group Incorporated", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/f72c163c-734b-4be4-bacc-7fc3aa9e96fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/f72c163c-734b-4be4-bacc-7fc3aa9e96fb/" }, "latest_snapshot": { "ticker": { "uuid": "f72c163c-734b-4be4-bacc-7fc3aa9e96fb", "symbol": "UNH", "name": "UnitedHealth Group Incorporated", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/f72c163c-734b-4be4-bacc-7fc3aa9e96fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/f72c163c-734b-4be4-bacc-7fc3aa9e96fb/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.29, "value": 0.28, "quality": 0.19, "momentum": 0.89, "coverage": 0.939, "confidence": 0.879, "delta": 0.03 }, "headline_factors": { "price": 353.8, "market_cap": 321301479237.47, "pe_ratio": 26.6773, "earnings_yield": 0.0497, "ebitda_to_ev": 0.0603, "shareholder_yield": 0.0276, "roe": 0.123, "piotroski_f_score": 6, "momentum_12_1": 0.8208, "volatility_252d": 0.3823 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 26.6773, "ev_ebitda": 16.5772, "earnings_yield": 0.0497, "fcf_yield": 0.0519, "shareholder_yield": 0.0276 }, "quality": { "roe": 0.123, "roic": 0.0956, "gross_margin": 0.188, "fcf_margin": 0.0437, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1181, "eps_growth_1y": -0.1546, "fcf_growth_1y": -0.2236 }, "momentum": { "price_return_12m": 0.7197, "momentum_12_1": 0.8208, "relative_strength": 0.6305 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.19, "momentum_percentile": 0.89, "growth_composite": 58, "yield_composite": 43, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 344.71, "os": 0.26, "value": 0.3, "quality": 0.23, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.9922, "earnings_yield": 0.0508, "shareholder_yield": 0.0283, "roe": 0.123, "momentum_12_1": 0.2435 }, { "week_end_date": "2026-06-14", "price": 349.88, "os": 0.25, "value": 0.28, "quality": 0.24, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.3817, "earnings_yield": 0.0502, "shareholder_yield": 0.0279, "roe": 0.123, "momentum_12_1": 0.2791 }, { "week_end_date": "2026-06-21", "price": 349.2, "os": 0.25, "value": 0.28, "quality": 0.22, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.3305, "earnings_yield": 0.0503, "shareholder_yield": 0.0282, "roe": 0.123, "momentum_12_1": 0.3037 }, { "week_end_date": "2026-06-28", "price": 374.2, "os": 0.23, "value": 0.25, "quality": 0.24, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.2155, "earnings_yield": 0.0474, "shareholder_yield": 0.0263, "roe": 0.123, "momentum_12_1": 0.2658 }, { "week_end_date": "2026-07-05", "price": 370.6, "os": 0.23, "value": 0.26, "quality": 0.2, "momentum": 0.8, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 27.9441, "earnings_yield": 0.0478, "shareholder_yield": 0.0266, "roe": 0.123, "momentum_12_1": 0.3565 }, { "week_end_date": "2026-07-12", "price": 374.6, "os": 0.23, "value": 0.25, "quality": 0.19, "momentum": 0.82, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 28.2457, "earnings_yield": 0.0474, "shareholder_yield": 0.0264, "roe": 0.123, "momentum_12_1": 0.405 }, { "week_end_date": "2026-07-19", "price": 376.4, "os": 0.24, "value": 0.24, "quality": 0.19, "momentum": 0.86, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 28.3814, "earnings_yield": 0.0472, "shareholder_yield": 0.0262, "roe": 0.123, "momentum_12_1": 0.4776 }, { "week_end_date": "2026-07-26", "price": 369, "os": 0.24, "value": 0.25, "quality": 0.18, "momentum": 0.86, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 27.8234, "earnings_yield": 0.048, "shareholder_yield": 0.0268, "roe": 0.123, "momentum_12_1": 0.585 }, { "week_end_date": "2026-08-02", "price": 365.4, "os": 0.26, "value": 0.25, "quality": 0.19, "momentum": 0.9, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 27.552, "earnings_yield": 0.0484, "shareholder_yield": 0.0268, "roe": 0.123, "momentum_12_1": 0.8194 }, { "week_end_date": "2026-08-09", "price": 353.8, "os": 0.29, "value": 0.28, "quality": 0.19, "momentum": 0.89, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 26.6773, "earnings_yield": 0.0497, "shareholder_yield": 0.0276, "roe": 0.123, "momentum_12_1": 0.8208 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 447567000000, "cost_of_revenue": 364650000000, "gross_profit": 82917000000, "ebit": 18964000000, "ebitda": 23060000000, "pretax_income": null, "tax_provision": null, "net_income": 12056000000, "net_income_to_common": 12056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": null, "total_equity": 94110000000, "shares_outstanding": 905838620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19697000000, "capital_expenditure": -3622000000, "free_cash_flow": 16075000000, "dividends_paid": -7916000000, "share_repurchases": -5545000000, "shares_issued": 827000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 447567000000, "cost_of_revenue": 364650000000, "gross_profit": 82917000000, "ebit": 18964000000, "ebitda": 23060000000, "pretax_income": null, "tax_provision": null, "net_income": 12056000000, "net_income_to_common": 12056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": null, "total_equity": 94110000000, "shares_outstanding": 905838620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19697000000, "capital_expenditure": -3622000000, "free_cash_flow": 16075000000, "dividends_paid": -7916000000, "share_repurchases": -5545000000, "shares_issued": 827000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 447567000000, "cost_of_revenue": 364650000000, "gross_profit": 82917000000, "ebit": 18964000000, "ebitda": 23060000000, "pretax_income": null, "tax_provision": null, "net_income": 12056000000, "net_income_to_common": 12056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": null, "total_equity": 94110000000, "shares_outstanding": 905838620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19697000000, "capital_expenditure": -3622000000, "free_cash_flow": 16075000000, "dividends_paid": -7916000000, "share_repurchases": -5545000000, "shares_issued": 827000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 447567000000, "cost_of_revenue": 364650000000, "gross_profit": 82917000000, "ebit": 18964000000, "ebitda": 23060000000, "pretax_income": null, "tax_provision": null, "net_income": 12056000000, "net_income_to_common": 12056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": null, "total_equity": 94110000000, "shares_outstanding": 905838620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19697000000, "capital_expenditure": -3622000000, "free_cash_flow": 16075000000, "dividends_paid": -7916000000, "share_repurchases": -5545000000, "shares_issued": 827000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 447567000000, "cost_of_revenue": 364650000000, "gross_profit": 82917000000, "ebit": 18964000000, "ebitda": 23060000000, "pretax_income": null, "tax_provision": null, "net_income": 12056000000, "net_income_to_common": 12056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": null, "total_equity": 94110000000, "shares_outstanding": 905838620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19697000000, "capital_expenditure": -3622000000, "free_cash_flow": 16075000000, "dividends_paid": -7916000000, "share_repurchases": -5545000000, "shares_issued": 827000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 447567000000, "cost_of_revenue": 364650000000, "gross_profit": 82917000000, "ebit": 18964000000, "ebitda": 23060000000, "pretax_income": null, "tax_provision": null, "net_income": 12056000000, "net_income_to_common": 12056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": null, "total_equity": 94110000000, "shares_outstanding": 905838620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19697000000, "capital_expenditure": -3622000000, "free_cash_flow": 16075000000, "dividends_paid": -7916000000, "share_repurchases": -5545000000, "shares_issued": 827000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 447567000000, "cost_of_revenue": 364650000000, "gross_profit": 82917000000, "ebit": 18964000000, "ebitda": 23060000000, "pretax_income": null, "tax_provision": null, "net_income": 12056000000, "net_income_to_common": 12056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": null, "total_equity": 94110000000, "shares_outstanding": 905838620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19697000000, "capital_expenditure": -3622000000, "free_cash_flow": 16075000000, "dividends_paid": -7916000000, "share_repurchases": -5545000000, "shares_issued": 827000000, "net_debt_issued": -81000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 447567000000, "cost_of_revenue": 364650000000, "gross_profit": 82917000000, "ebit": 18964000000, "ebitda": 23060000000, "pretax_income": null, "tax_provision": null, "net_income": 12056000000, "net_income_to_common": 12056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": null, "total_equity": 94110000000, "shares_outstanding": 905838620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19697000000, "capital_expenditure": -3622000000, "free_cash_flow": 16075000000, "dividends_paid": -7916000000, "share_repurchases": -5545000000, "shares_issued": 827000000, "net_debt_issued": -81000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "ebit": 8990000000, "ebitda": 9947000000, "pretax_income": null, "tax_provision": null, "net_income": 6280000000, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_assets": 312644000000, "short_term_debt": 6477000000, "long_term_debt": 71440000000, "total_debt": 77917000000, "total_liabilities": null, "total_equity": 97881000000, "shares_outstanding": 907675839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8912000000, "capital_expenditure": -763000000, "free_cash_flow": 8149000000, "dividends_paid": -2005000000, "share_repurchases": 0, "shares_issued": 231000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "ebit": 8990000000, "ebitda": 9947000000, "pretax_income": null, "tax_provision": null, "net_income": 6280000000, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_assets": 312644000000, "short_term_debt": 6477000000, "long_term_debt": 71440000000, "total_debt": 77917000000, "total_liabilities": null, "total_equity": 97881000000, "shares_outstanding": 907675839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8912000000, "capital_expenditure": -763000000, "free_cash_flow": 8149000000, "dividends_paid": -2005000000, "share_repurchases": 0, "shares_issued": 231000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "ebit": 8990000000, "ebitda": 9947000000, "pretax_income": null, "tax_provision": null, "net_income": 6280000000, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_assets": 312644000000, "short_term_debt": 6477000000, "long_term_debt": 71440000000, "total_debt": 77917000000, "total_liabilities": null, "total_equity": 97881000000, "shares_outstanding": 907675839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8912000000, "capital_expenditure": -763000000, "free_cash_flow": 8149000000, "dividends_paid": -2005000000, "share_repurchases": 0, "shares_issued": 231000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "ebit": 8990000000, "ebitda": 9947000000, "pretax_income": null, "tax_provision": null, "net_income": 6280000000, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_assets": 312644000000, "short_term_debt": 6477000000, "long_term_debt": 71440000000, "total_debt": 77917000000, "total_liabilities": null, "total_equity": 97881000000, "shares_outstanding": 907675839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8912000000, "capital_expenditure": -763000000, "free_cash_flow": 8149000000, "dividends_paid": -2005000000, "share_repurchases": 0, "shares_issued": 231000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "ebit": 8990000000, "ebitda": 9947000000, "pretax_income": null, "tax_provision": null, "net_income": 6280000000, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_assets": 312644000000, "short_term_debt": 6477000000, "long_term_debt": 71440000000, "total_debt": 77917000000, "total_liabilities": null, "total_equity": 97881000000, "shares_outstanding": 907675839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8912000000, "capital_expenditure": -763000000, "free_cash_flow": 8149000000, "dividends_paid": -2005000000, "share_repurchases": 0, "shares_issued": 231000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "ebit": 8990000000, "ebitda": 9947000000, "pretax_income": null, "tax_provision": null, "net_income": 6280000000, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_assets": 312644000000, "short_term_debt": 6477000000, "long_term_debt": 71440000000, "total_debt": 77917000000, "total_liabilities": null, "total_equity": 97881000000, "shares_outstanding": 907675839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8912000000, "capital_expenditure": -763000000, "free_cash_flow": 8149000000, "dividends_paid": -2005000000, "share_repurchases": 0, "shares_issued": 231000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "ebit": 8990000000, "ebitda": 9947000000, "pretax_income": null, "tax_provision": null, "net_income": 6280000000, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_assets": 312644000000, "short_term_debt": 6477000000, "long_term_debt": 71440000000, "total_debt": 77917000000, "total_liabilities": null, "total_equity": 97881000000, "shares_outstanding": 907675839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8912000000, "capital_expenditure": -763000000, "free_cash_flow": 8149000000, "dividends_paid": -2005000000, "share_repurchases": 0, "shares_issued": 231000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "ebit": 8990000000, "ebitda": 9947000000, "pretax_income": null, "tax_provision": null, "net_income": 6280000000, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_assets": 312644000000, "short_term_debt": 6477000000, "long_term_debt": 71440000000, "total_debt": 77917000000, "total_liabilities": null, "total_equity": 97881000000, "shares_outstanding": 907675839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8912000000, "capital_expenditure": -763000000, "free_cash_flow": 8149000000, "dividends_paid": -2005000000, "share_repurchases": 0, "shares_issued": 231000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111721000000, "cost_of_revenue": 86312000000, "gross_profit": 25409000000, "ebit": 8990000000, "ebitda": 9947000000, "pretax_income": null, "tax_provision": null, "net_income": 6280000000, "net_income_to_common": 6280000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28001000000, "total_current_assets": 91127000000, "total_assets": 312644000000, "short_term_debt": 6477000000, "long_term_debt": 71440000000, "total_debt": 77917000000, "total_liabilities": null, "total_equity": 97881000000, "shares_outstanding": 907675839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8912000000, "capital_expenditure": -763000000, "free_cash_flow": 8149000000, "dividends_paid": -2005000000, "share_repurchases": 0, "shares_issued": 231000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 113215000000, "cost_of_revenue": 94721000000, "gross_profit": 18494000000, "ebit": 380000000, "ebitda": 1371000000, "pretax_income": null, "tax_provision": null, "net_income": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": null, "total_equity": 94110000000, "shares_outstanding": 905838620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1108000000, "capital_expenditure": -948000000, "free_cash_flow": 160000000, "dividends_paid": -2002000000, "share_repurchases": 0, "shares_issued": 24000000, "net_debt_issued": -1050000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 113215000000, "cost_of_revenue": 94721000000, "gross_profit": 18494000000, "ebit": 380000000, "ebitda": 1371000000, "pretax_income": null, "tax_provision": null, "net_income": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": null, "total_equity": 94110000000, "shares_outstanding": 905838620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1108000000, "capital_expenditure": -948000000, "free_cash_flow": 160000000, "dividends_paid": -2002000000, "share_repurchases": 0, "shares_issued": 24000000, "net_debt_issued": -1050000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 113215000000, "cost_of_revenue": 94721000000, "gross_profit": 18494000000, "ebit": 380000000, "ebitda": 1371000000, "pretax_income": null, "tax_provision": null, "net_income": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000000, "total_current_assets": 90582000000, "total_assets": 309581000000, "short_term_debt": 6069000000, "long_term_debt": 72320000000, "total_debt": 78389000000, "total_liabilities": null, "total_equity": 94110000000, "shares_outstanding": 905838620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1108000000, "capital_expenditure": -948000000, "free_cash_flow": 160000000, "dividends_paid": -2002000000, "share_repurchases": 0, "shares_issued": 24000000, "net_debt_issued": -1050000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }