{ "ticker": { "uuid": "f73b7762-4b47-46ba-81ea-b5b06d56022e", "symbol": "AAVAS", "name": "Aavas Financiers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/f73b7762-4b47-46ba-81ea-b5b06d56022e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f73b7762-4b47-46ba-81ea-b5b06d56022e/" }, "ticker_metadata": { "id": 12839, "uuid": "f73b7762-4b47-46ba-81ea-b5b06d56022e", "symbol": "AAVAS", "name": "Aavas Financiers Limited", "asset_type": "equity", "market_cap": 106491420672, "stock_exchange_id": 7, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "Aavas Financiers Limited provides housing finance services to low- and middle-income customers in semi-urban and rural areas in India. The company offers home loans for flats, houses, and bungalows; home construction loans for self-construction of residential houses; resale property purchase loans, and home improvement loans, including loans for tiling or flooring, plaster or painting, etc. It also provides loans against property; micro, small, and medium enterprise loans; and home loan balance transfer, as well as cash salaried plus loans and small ticket size loans. The company was formerly known as AU Housing Finance Limited and changed its name to Aavas Financiers Limited in May 2017. Aavas Financiers Limited was incorporated in 2011 and is based in Jaipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f73b7762-4b47-46ba-81ea-b5b06d56022e", "symbol": "AAVAS", "name": "Aavas Financiers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/f73b7762-4b47-46ba-81ea-b5b06d56022e/", "api_url": "https://sharemaestro.com/factors/api/tickers/f73b7762-4b47-46ba-81ea-b5b06d56022e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.04, "value": 0.32, "quality": 0.06, "momentum": 0.13, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1297.8, "market_cap": 102893147750.25, "pe_ratio": 15.7117, "earnings_yield": 0.0636, "ebitda_to_ev": 0.0243, "shareholder_yield": -0.0001, "roe": 0.1297, "piotroski_f_score": 3, "momentum_12_1": -0.249, "volatility_252d": 0.3458 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:50.017453+00:00", "batch_id": "" }, "size": { "price_close": 1297.8, "market_cap": 102893147750.2544, "market_cap_usd": 102893147750.2544, "enterprise_value": 257463181750.2544, "shares_outstanding": 79282743, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.7117, "pb_ratio": 2.0371, "ptbv_ratio": 2.0371, "ps_ratio": 4.3002, "pcf_ratio": null, "pfcf_ratio": -7.25, "ev_ebitda": 41.1814, "ev_ebit": 44.2316, "ev_sales": 10.7601, "ev_fcf": -18.1412, "earnings_yield": 0.0636, "fcf_yield": -0.0551, "price_to_sales": 4.3002, "price_to_book": 2.0371, "price_to_cashflow": null, "ebitda_to_ev": 0.0243, "sales_yield": 0.0929 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": 0, "total_yield": -0.0001 }, "quality": { "gross_margin": 0.3416, "operating_margin": 0.2433, "net_margin": 0.2737, "ebitda_margin": 0.2613, "fcf_margin": -0.5931, "roe": 0.1297, "roa": 0.0309, "roic": 0.0213, "roc_greenblatt": null, "asset_turnover": 0.1128, "cash_conversion": -2.1671, "accruals_ratio": 0.0962, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.0998, "revenue_stability_5y": 0.2442, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0385, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 24.7235, "debt_to_assets": 0.7394, "interest_coverage": null, "current_ratio": 1603.9582, "quick_ratio": 1603.9582, "net_debt": 154570034000, "local_beta": 1.104, "volatility_252d": 0.3458, "volatility_60d": 0.7399, "max_drawdown_12m": -0.4535, "risk_adjusted_momentum": -0.7201 }, "growth": { "revenue_growth_1y": 0.1259, "revenue_growth_3y_cagr": 0.2085, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1388, "eps_growth_3y_cagr": 0.1508, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1563, "revenue_growth": 0.1259, "earnings_growth": 0.1388 }, "momentum": { "price_return_1m": -0.101, "price_return_3m": 0.0569, "price_return_6m": -0.1331, "price_return_9m": -0.1844, "price_return_12m": -0.3249, "price_return_12m_ex1m": -0.249, "momentum_6m": -0.1331, "momentum_12m": -0.3249, "momentum_12_1": -0.249, "distance_from_52w_high": -0.3541, "distance_from_52w_low": 0.1819, "relative_strength": -0.2172 }, "raw_ttm": { "revenue_ttm": 23927492000, "gross_profit_ttm": 8172541000, "ebit_ttm": 5820798000, "ebitda_ttm": 6251936000, "net_income_ttm": 6548814000, "eps_diluted_ttm": 82.6007, "operating_cash_flow_ttm": -13864162000, "capital_expenditure_ttm": -328030000, "fcf_ttm": -14192192000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 12526000, "interest_expense_ttm": null, "cash_and_equivalents": 2285674000, "total_current_assets": 202308856000, "total_current_liabilities": 126131000, "net_ppe": null, "total_assets": 212125009000, "total_debt": 156855708000, "total_equity": 50508455000, "net_working_capital": 199897051000, "book_value_per_share": 637.0675, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 637.0675 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 25, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 90, "rank_ev_ebit": 81, "rank_earnings_yield": 25, "rank_fcf_yield": 84, "rank_dividend_yield": 55, "rank_shareholder_yield": 74, "rank_total_yield": 77, "rank_roe": 38, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 62, "rank_fcf_margin": 94, "rank_piotroski": 84, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 84 }, "composites": { "value_composite": 68, "quality_composite": 94, "momentum_composite": 87, "growth_composite": 37, "yield_composite": 74, "svqf_composite": 18, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1386, "os_score": 0.04, "value_percentile": 0.32, "quality_percentile": 0.06, "momentum_percentile": 0.13, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5386, "ticker_id": 12839, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:50.017453+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1297.8, "market_cap": 102893147750.2544, "market_cap_usd": 102893147750.2544, "enterprise_value": 257463181750.2544, "shares_outstanding": 79282743, "fx_rate_to_usd": null, "pe_ratio": 15.71172242, "pb_ratio": 2.037147, "ptbv_ratio": 2.037147, "ps_ratio": 4.30020613, "pcf_ratio": null, "pfcf_ratio": -7.24998279, "ev_ebitda": 41.18135274, "ev_ebit": 44.23159535, "ev_sales": 10.76014075, "ev_fcf": -18.14118508, "earnings_yield": 0.06364675, "fcf_yield": -0.05512319, "dividend_yield": 0, "buyback_yield": -0.00012174, "shareholder_yield": -0.00012174, "debt_paydown_yield": 0, "total_yield": -0.00012174, "gross_margin": 0.34155443, "operating_margin": 0.2432682, "net_margin": 0.27369413, "ebitda_margin": 0.26128672, "fcf_margin": -0.59313329, "roe": 0.12965778, "roa": 0.03087243, "roic": 0.02128745, "roc_greenblatt": null, "asset_turnover": 0.11279901, "cash_conversion": -2.16713927, "accruals_ratio": 0.09623088, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 24.72354707, "debt_to_assets": 0.73944939, "interest_coverage": null, "current_ratio": 1603.9582339, "quick_ratio": 1603.9582339, "net_debt": 154570034000, "revenue_growth_1y": 0.12588619, "revenue_growth_3y_cagr": 0.20854825, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13883604, "eps_growth_3y_cagr": 0.15084812, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15634402, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.099828, "revenue_stability_5y": 0.244181, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10099746, "price_return_3m": 0.05692648, "price_return_6m": -0.13312399, "price_return_9m": -0.18438908, "price_return_12m": -0.32487124, "price_return_12m_ex1m": -0.24902464, "distance_from_52w_high": -0.35407123, "distance_from_52w_low": 0.18185965, "relative_strength": -0.2171915, "local_beta": 1.104, "volatility_252d": 0.345823, "volatility_60d": 0.739898, "max_drawdown_12m": -0.45346406, "revenue_ttm": 23927492000, "gross_profit_ttm": 8172541000, "ebit_ttm": 5820798000, "ebitda_ttm": 6251936000, "net_income_ttm": 6548814000, "eps_diluted_ttm": 82.60074957, "operating_cash_flow_ttm": -13864162000, "capital_expenditure_ttm": -328030000, "fcf_ttm": -14192192000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 12526000, "interest_expense_ttm": null, "cash_and_equivalents": 2285674000, "total_current_assets": 202308856000, "total_current_liabilities": 126131000, "net_ppe": null, "total_assets": 212125009000, "total_debt": 156855708000, "total_equity": 50508455000, "net_working_capital": 199897051000, "book_value_per_share": 637.06745111, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 637.06745111, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 90, "rank_ev_ebit": 81, "rank_earnings_yield": 25, "rank_fcf_yield": 84, "rank_dividend_yield": 55, "rank_shareholder_yield": 74, "rank_total_yield": 77, "rank_roe": 38, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 62, "rank_fcf_margin": 94, "rank_piotroski": 84, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 84, "value_composite": 68, "quality_composite": 94, "momentum_composite": 87, "growth_composite": 37, "yield_composite": 74, "svqf_composite": 18, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1297.8, "os": 0.04, "value": 0.32, "quality": 0.06, "momentum": 0.13, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 15.7117, "earnings_yield": 0.0636, "shareholder_yield": -0.0001, "roe": 0.1297, "momentum_12_1": -0.249, "complete_fields": { "id": 5386, "ticker_id": 12839, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:50.017453+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1297.8, "market_cap": 102893147750.2544, "market_cap_usd": 102893147750.2544, "enterprise_value": 257463181750.2544, "shares_outstanding": 79282743, "fx_rate_to_usd": null, "pe_ratio": 15.71172242, "pb_ratio": 2.037147, "ptbv_ratio": 2.037147, "ps_ratio": 4.30020613, "pcf_ratio": null, "pfcf_ratio": -7.24998279, "ev_ebitda": 41.18135274, "ev_ebit": 44.23159535, "ev_sales": 10.76014075, "ev_fcf": -18.14118508, "earnings_yield": 0.06364675, "fcf_yield": -0.05512319, "dividend_yield": 0, "buyback_yield": -0.00012174, "shareholder_yield": -0.00012174, "debt_paydown_yield": 0, "total_yield": -0.00012174, "gross_margin": 0.34155443, "operating_margin": 0.2432682, "net_margin": 0.27369413, "ebitda_margin": 0.26128672, "fcf_margin": -0.59313329, "roe": 0.12965778, "roa": 0.03087243, "roic": 0.02128745, "roc_greenblatt": null, "asset_turnover": 0.11279901, "cash_conversion": -2.16713927, "accruals_ratio": 0.09623088, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 24.72354707, "debt_to_assets": 0.73944939, "interest_coverage": null, "current_ratio": 1603.9582339, "quick_ratio": 1603.9582339, "net_debt": 154570034000, "revenue_growth_1y": 0.12588619, "revenue_growth_3y_cagr": 0.20854825, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13883604, "eps_growth_3y_cagr": 0.15084812, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15634402, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.099828, "revenue_stability_5y": 0.244181, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10099746, "price_return_3m": 0.05692648, "price_return_6m": -0.13312399, "price_return_9m": -0.18438908, "price_return_12m": -0.32487124, "price_return_12m_ex1m": -0.24902464, "distance_from_52w_high": -0.35407123, "distance_from_52w_low": 0.18185965, "relative_strength": -0.2171915, "local_beta": 1.104, "volatility_252d": 0.345823, "volatility_60d": 0.739898, "max_drawdown_12m": -0.45346406, "revenue_ttm": 23927492000, "gross_profit_ttm": 8172541000, "ebit_ttm": 5820798000, "ebitda_ttm": 6251936000, "net_income_ttm": 6548814000, "eps_diluted_ttm": 82.60074957, "operating_cash_flow_ttm": -13864162000, "capital_expenditure_ttm": -328030000, "fcf_ttm": -14192192000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 12526000, "interest_expense_ttm": null, "cash_and_equivalents": 2285674000, "total_current_assets": 202308856000, "total_current_liabilities": 126131000, "net_ppe": null, "total_assets": 212125009000, "total_debt": 156855708000, "total_equity": 50508455000, "net_working_capital": 199897051000, "book_value_per_share": 637.06745111, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 637.06745111, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 90, "rank_ev_ebit": 81, "rank_earnings_yield": 25, "rank_fcf_yield": 84, "rank_dividend_yield": 55, "rank_shareholder_yield": 74, "rank_total_yield": 77, "rank_roe": 38, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 62, "rank_fcf_margin": 94, "rank_piotroski": 84, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 84, "value_composite": 68, "quality_composite": 94, "momentum_composite": 87, "growth_composite": 37, "yield_composite": 74, "svqf_composite": 18, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "income_statement": { "revenue": 23927492000, "cost_of_revenue": 15754953000, "gross_profit": 8172539000, "ebit": 5820797000, "ebitda": 6251935000, "pretax_income": null, "tax_provision": null, "net_income": 6548813000, "net_income_to_common": 6548813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2285674000, "total_current_assets": 202308856000, "total_assets": 212125009000, "short_term_debt": null, "long_term_debt": 155922090000, "total_debt": 156855708000, "total_liabilities": null, "total_equity": 50508455000, "shares_outstanding": 79282743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13864162000, "capital_expenditure": -328030000, "free_cash_flow": -14192192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12526000, "net_debt_issued": 17442899000 }, "complete_fields": { "id": 359736, "ticker_id": 12839, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6251935000", "netIncome": "6548813000", "grossProfit": "8172539000", "totalRevenue": "23927492000", "costOfRevenue": "15754953000", "interestExpense": null, "operatingIncome": "5820797000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431138000" }, "balance": { "totalDebt": "156855708000", "totalAssets": "212125009000", "longTermDebt": "155922090000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79282743", "totalCurrentAssets": "202308856000", "totalShareholderEquity": "50508455000", "totalCurrentLiabilities": "126131000", "cashAndShortTermInvestments": "2285674000" }, "cashflow": { "freeCashFlow": "-14192192000", "dividendsPaid": null, "issuanceOfDebt": "52485158000", "issuanceOfStock": "12526000", "repaymentOfDebt": "-35042259000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-13864162000", "repurchaseOfStock": null, "capitalExpenditures": "-328030000" } }, "revenue": 23927492000, "cost_of_revenue": 15754953000, "gross_profit": 8172539000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5820797000, "depreciation_amortisation": 431138000, "ebitda": 6251935000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6548813000, "net_income_continuing_ops": null, "net_income_to_common": 6548813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2285674000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202308856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 212125009000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126131000, "long_term_debt": 155922090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 156855708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50508455000, "shares_outstanding": 79282743, "operating_cash_flow": -13864162000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -328030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12526000, "net_debt_issued": 17442899000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14192192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6251935000", "netIncome": "6548813000", "grossProfit": "8172539000", "totalRevenue": "23927492000", "costOfRevenue": "15754953000", "interestExpense": null, "operatingIncome": "5820797000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431138000" }, "balance": { "totalDebt": "156855708000", "totalAssets": "212125009000", "longTermDebt": "155922090000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79282743", "totalCurrentAssets": "202308856000", "totalShareholderEquity": "50508455000", "totalCurrentLiabilities": "126131000", "cashAndShortTermInvestments": "2285674000" }, "cashflow": { "freeCashFlow": "-14192192000", "dividendsPaid": null, "issuanceOfDebt": "52485158000", "issuanceOfStock": "12526000", "repaymentOfDebt": "-35042259000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-13864162000", "repurchaseOfStock": null, "capitalExpenditures": "-328030000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "income_statement": { "revenue": 21252141000, "cost_of_revenue": 13935502000, "gross_profit": 7316639000, "ebit": 5265125000, "ebitda": 5629640000, "pretax_income": null, "tax_provision": null, "net_income": 5741082000, "net_income_to_common": 5741082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113130000, "total_current_assets": 44658134000, "total_assets": 186184740000, "short_term_debt": 22759631000, "long_term_debt": 115739014000, "total_debt": 139184758000, "total_liabilities": null, "total_equity": 43608323000, "shares_outstanding": 79153665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16601262000, "capital_expenditure": -300706000, "free_cash_flow": -16901968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3057000, "net_debt_issued": 15042629000 }, "complete_fields": { "id": 359741, "ticker_id": 12839, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5629640000", "netIncome": "5741082000", "grossProfit": "7316639000", "totalRevenue": "21252141000", "costOfRevenue": "13935502000", "interestExpense": "52434000", "operatingIncome": "5265125000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "364515000" }, "balance": { "totalDebt": "139184758000", "totalAssets": "186184740000", "longTermDebt": "115739014000", "shortTermDebt": "22759631000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79153665", "totalCurrentAssets": "44658134000", "totalShareholderEquity": "43608323000", "totalCurrentLiabilities": "25498132000", "cashAndShortTermInvestments": "113130000" }, "cashflow": { "freeCashFlow": "-16901968000", "dividendsPaid": null, "issuanceOfDebt": "45777828000", "issuanceOfStock": "3057000", "repaymentOfDebt": "-30735199000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-16601262000", "repurchaseOfStock": null, "capitalExpenditures": "-300706000" } }, "revenue": 21252141000, "cost_of_revenue": 13935502000, "gross_profit": 7316639000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5265125000, "depreciation_amortisation": 364515000, "ebitda": 5629640000, "interest_expense": 52434000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5741082000, "net_income_continuing_ops": null, "net_income_to_common": 5741082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113130000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44658134000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 186184740000, "short_term_debt": 22759631000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25498132000, "long_term_debt": 115739014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 139184758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43608323000, "shares_outstanding": 79153665, "operating_cash_flow": -16601262000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -300706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3057000, "net_debt_issued": 15042629000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16901968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5629640000", "netIncome": "5741082000", "grossProfit": "7316639000", "totalRevenue": "21252141000", "costOfRevenue": "13935502000", "interestExpense": "52434000", "operatingIncome": "5265125000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "364515000" }, "balance": { "totalDebt": "139184758000", "totalAssets": "186184740000", "longTermDebt": "115739014000", "shortTermDebt": "22759631000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79153665", "totalCurrentAssets": "44658134000", "totalShareholderEquity": "43608323000", "totalCurrentLiabilities": "25498132000", "cashAndShortTermInvestments": "113130000" }, "cashflow": { "freeCashFlow": "-16901968000", "dividendsPaid": null, "issuanceOfDebt": "45777828000", "issuanceOfStock": "3057000", "repaymentOfDebt": "-30735199000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-16601262000", "repurchaseOfStock": null, "capitalExpenditures": "-300706000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "income_statement": { "revenue": 16799835000, "cost_of_revenue": 11559188000, "gross_profit": 5240647000, "ebit": 3158674000, "ebitda": 6625623000, "pretax_income": null, "tax_provision": null, "net_income": 4906942000, "net_income_to_common": 4906942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205580000, "total_current_assets": 42630137000, "total_assets": 165194536000, "short_term_debt": 23856668000, "long_term_debt": 99644410000, "total_debt": 124119192000, "total_liabilities": null, "total_equity": 37733152000, "shares_outstanding": 79139705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20005115000, "capital_expenditure": -327441000, "free_cash_flow": -20332556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 22520000, "net_debt_issued": 25094670000 }, "complete_fields": { "id": 359743, "ticker_id": 12839, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6625623000", "netIncome": "4906942000", "grossProfit": "5240647000", "totalRevenue": "16799835000", "costOfRevenue": "11559188000", "interestExpense": "54527000", "operatingIncome": "3158674000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "326598000" }, "balance": { "totalDebt": "124119192000", "totalAssets": "165194536000", "longTermDebt": "99644410000", "shortTermDebt": "23856668000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "79139705", "totalCurrentAssets": "42630137000", "totalShareholderEquity": "37733152000", "totalCurrentLiabilities": "26691269000", "cashAndShortTermInvestments": "205580000" }, "cashflow": { "freeCashFlow": "-20332556000", "dividendsPaid": null, "issuanceOfDebt": "45097346000", "issuanceOfStock": "22520000", "repaymentOfDebt": "-20002676000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-20005115000", "repurchaseOfStock": null, "capitalExpenditures": "-327441000" } }, "revenue": 16799835000, "cost_of_revenue": 11559188000, "gross_profit": 5240647000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3158674000, "depreciation_amortisation": 326598000, "ebitda": 6625623000, "interest_expense": 54527000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4906942000, "net_income_continuing_ops": null, "net_income_to_common": 4906942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42630137000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 165194536000, "short_term_debt": 23856668000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26691269000, "long_term_debt": 99644410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124119192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37733152000, "shares_outstanding": 79139705, "operating_cash_flow": -20005115000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -327441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 22520000, "net_debt_issued": 25094670000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20332556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6625623000", "netIncome": "4906942000", "grossProfit": "5240647000", "totalRevenue": "16799835000", "costOfRevenue": "11559188000", "interestExpense": "54527000", "operatingIncome": "3158674000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "326598000" }, "balance": { "totalDebt": "124119192000", "totalAssets": "165194536000", "longTermDebt": "99644410000", "shortTermDebt": "23856668000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "79139705", "totalCurrentAssets": "42630137000", "totalShareholderEquity": "37733152000", "totalCurrentLiabilities": "26691269000", "cashAndShortTermInvestments": "205580000" }, "cashflow": { "freeCashFlow": "-20332556000", "dividendsPaid": null, "issuanceOfDebt": "45097346000", "issuanceOfStock": "22520000", "repaymentOfDebt": "-20002676000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-20005115000", "repurchaseOfStock": null, "capitalExpenditures": "-327441000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "income_statement": { "revenue": 13555177000, "cost_of_revenue": 8598278000, "gross_profit": 4956899000, "ebit": 3115500000, "ebitda": 5810512000, "pretax_income": null, "tax_provision": null, "net_income": 4296438000, "net_income_to_common": 4296438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1776477000, "total_current_assets": 34029141000, "total_assets": 134096091000, "short_term_debt": 14725864000, "long_term_debt": 83681043000, "total_debt": 98872786000, "total_liabilities": null, "total_equity": 32696600000, "shares_outstanding": 79056874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19241174000, "capital_expenditure": -389517000, "free_cash_flow": -19630691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75375000, "net_debt_issued": 18681933000 }, "complete_fields": { "id": 359744, "ticker_id": 12839, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5810512000", "netIncome": "4296438000", "grossProfit": "4956899000", "totalRevenue": "13555177000", "costOfRevenue": "8598278000", "interestExpense": "39068000", "operatingIncome": "3115500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "287205000" }, "balance": { "totalDebt": "98872786000", "totalAssets": "134096091000", "longTermDebt": "83681043000", "shortTermDebt": "14725864000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "79056874", "totalCurrentAssets": "34029141000", "totalShareholderEquity": "32696600000", "totalCurrentLiabilities": "16837381000", "cashAndShortTermInvestments": "1776477000" }, "cashflow": { "freeCashFlow": "-19630691000", "dividendsPaid": null, "issuanceOfDebt": "38113547000", "issuanceOfStock": "75375000", "repaymentOfDebt": "-19431614000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-19241174000", "repurchaseOfStock": null, "capitalExpenditures": "-389517000" } }, "revenue": 13555177000, "cost_of_revenue": 8598278000, "gross_profit": 4956899000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3115500000, "depreciation_amortisation": 287205000, "ebitda": 5810512000, "interest_expense": 39068000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4296438000, "net_income_continuing_ops": null, "net_income_to_common": 4296438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1776477000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34029141000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134096091000, "short_term_debt": 14725864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16837381000, "long_term_debt": 83681043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98872786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32696600000, "shares_outstanding": 79056874, "operating_cash_flow": -19241174000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -389517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75375000, "net_debt_issued": 18681933000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19630691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5810512000", "netIncome": "4296438000", "grossProfit": "4956899000", "totalRevenue": "13555177000", "costOfRevenue": "8598278000", "interestExpense": "39068000", "operatingIncome": "3115500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "287205000" }, "balance": { "totalDebt": "98872786000", "totalAssets": "134096091000", "longTermDebt": "83681043000", "shortTermDebt": "14725864000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "79056874", "totalCurrentAssets": "34029141000", "totalShareholderEquity": "32696600000", "totalCurrentLiabilities": "16837381000", "cashAndShortTermInvestments": "1776477000" }, "cashflow": { "freeCashFlow": "-19630691000", "dividendsPaid": null, "issuanceOfDebt": "38113547000", "issuanceOfStock": "75375000", "repaymentOfDebt": "-19431614000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-19241174000", "repurchaseOfStock": null, "capitalExpenditures": "-389517000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 11886368000, "long_term_debt": null, "total_debt": 11886368000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359745, "ticker_id": 12839, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "31940000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "11886368000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 31940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 11886368000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11886368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "31940000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "11886368000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "income_statement": { "revenue": 6270102000, "cost_of_revenue": 4087987000, "gross_profit": 2182115000, "ebit": 1495937000, "ebitda": 1615389000, "pretax_income": null, "tax_provision": null, "net_income": 1816680000, "net_income_to_common": 1816680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2285674000, "total_current_assets": 202308856000, "total_assets": 212125009000, "short_term_debt": null, "long_term_debt": 155922090000, "total_debt": 156855708000, "total_liabilities": null, "total_equity": 50508455000, "shares_outstanding": 79282743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359735, "ticker_id": 12839, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1615389000", "netIncome": "1816680000", "grossProfit": "2182115000", "totalRevenue": "6270102000", "costOfRevenue": "4087987000", "interestExpense": null, "operatingIncome": "1495937000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119452000" }, "balance": { "totalDebt": "156855708000", "totalAssets": "212125009000", "longTermDebt": "155922090000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79282743", "totalCurrentAssets": "202308856000", "totalShareholderEquity": "50508455000", "totalCurrentLiabilities": "126131000", "cashAndShortTermInvestments": "2285674000" } }, "revenue": 6270102000, "cost_of_revenue": 4087987000, "gross_profit": 2182115000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1495937000, "depreciation_amortisation": 119452000, "ebitda": 1615389000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1816680000, "net_income_continuing_ops": null, "net_income_to_common": 1816680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2285674000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202308856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 212125009000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126131000, "long_term_debt": 155922090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 156855708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50508455000, "shares_outstanding": 79282743, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1615389000", "netIncome": "1816680000", "grossProfit": "2182115000", "totalRevenue": "6270102000", "costOfRevenue": "4087987000", "interestExpense": null, "operatingIncome": "1495937000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119452000" }, "balance": { "totalDebt": "156855708000", "totalAssets": "212125009000", "longTermDebt": "155922090000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79282743", "totalCurrentAssets": "202308856000", "totalShareholderEquity": "50508455000", "totalCurrentLiabilities": "126131000", "cashAndShortTermInvestments": "2285674000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "income_statement": { "revenue": 6023690000, "cost_of_revenue": 3909713000, "gross_profit": 2113977000, "ebit": 1549257000, "ebitda": 1660381000, "pretax_income": null, "tax_provision": null, "net_income": 1700457000, "net_income_to_common": 1700457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359737, "ticker_id": 12839, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1660381000", "netIncome": "1700457000", "grossProfit": "2113977000", "totalRevenue": "6023690000", "costOfRevenue": "3909713000", "interestExpense": null, "operatingIncome": "1549257000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111124000" } }, "revenue": 6023690000, "cost_of_revenue": 3909713000, "gross_profit": 2113977000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1549257000, "depreciation_amortisation": 111124000, "ebitda": 1660381000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1700457000, "net_income_continuing_ops": null, "net_income_to_common": 1700457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1660381000", "netIncome": "1700457000", "grossProfit": "2113977000", "totalRevenue": "6023690000", "costOfRevenue": "3909713000", "interestExpense": null, "operatingIncome": "1549257000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111124000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "income_statement": { "revenue": 5911819000, "cost_of_revenue": 3914142000, "gross_profit": 1997677000, "ebit": 1429187000, "ebitda": 1536314000, "pretax_income": null, "tax_provision": null, "net_income": 1639343000, "net_income_to_common": 1639343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1794164000, "total_current_assets": 185995788000, "total_assets": 194410400000, "short_term_debt": null, "long_term_debt": 143357568000, "total_debt": 144126412000, "total_liabilities": null, "total_equity": 46798700000, "shares_outstanding": 79161353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359738, "ticker_id": 12839, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1536314000", "netIncome": "1639343000", "grossProfit": "1997677000", "totalRevenue": "5911819000", "costOfRevenue": "3914142000", "interestExpense": null, "operatingIncome": "1429187000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "107127000" }, "balance": { "totalDebt": "144126412000", "totalAssets": "194410400000", "longTermDebt": "143357568000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79161353", "totalCurrentAssets": "185995788000", "totalShareholderEquity": "46798700000", "totalCurrentLiabilities": "32175000", "cashAndShortTermInvestments": "1794164000" } }, "revenue": 5911819000, "cost_of_revenue": 3914142000, "gross_profit": 1997677000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1429187000, "depreciation_amortisation": 107127000, "ebitda": 1536314000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1639343000, "net_income_continuing_ops": null, "net_income_to_common": 1639343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1794164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 185995788000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 194410400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32175000, "long_term_debt": 143357568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 144126412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46798700000, "shares_outstanding": 79161353, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1536314000", "netIncome": "1639343000", "grossProfit": "1997677000", "totalRevenue": "5911819000", "costOfRevenue": "3914142000", "interestExpense": null, "operatingIncome": "1429187000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "107127000" }, "balance": { "totalDebt": "144126412000", "totalAssets": "194410400000", "longTermDebt": "143357568000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79161353", "totalCurrentAssets": "185995788000", "totalShareholderEquity": "46798700000", "totalCurrentLiabilities": "32175000", "cashAndShortTermInvestments": "1794164000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "income_statement": { "revenue": 5721881000, "cost_of_revenue": 3843109000, "gross_profit": 1878772000, "ebit": 1346417000, "ebitda": 1439852000, "pretax_income": null, "tax_provision": null, "net_income": 1392334000, "net_income_to_common": 1392334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359739, "ticker_id": 12839, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1439852000", "netIncome": "1392334000", "grossProfit": "1878772000", "totalRevenue": "5721881000", "costOfRevenue": "3843109000", "interestExpense": null, "operatingIncome": "1346417000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "93435000" } }, "revenue": 5721881000, "cost_of_revenue": 3843109000, "gross_profit": 1878772000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1346417000, "depreciation_amortisation": 93435000, "ebitda": 1439852000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1392334000, "net_income_continuing_ops": null, "net_income_to_common": 1392334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1439852000", "netIncome": "1392334000", "grossProfit": "1878772000", "totalRevenue": "5721881000", "costOfRevenue": "3843109000", "interestExpense": null, "operatingIncome": "1346417000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "93435000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "income_statement": { "revenue": 5662391000, "cost_of_revenue": 3792732000, "gross_profit": 1869659000, "ebit": 1296148000, "ebitda": 1394052000, "pretax_income": null, "tax_provision": null, "net_income": 1536792000, "net_income_to_common": 1536792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113130000, "total_current_assets": 44658134000, "total_assets": 186184740000, "short_term_debt": 22759631000, "long_term_debt": 115739014000, "total_debt": 139184758000, "total_liabilities": null, "total_equity": 43608323000, "shares_outstanding": 79153665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359740, "ticker_id": 12839, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1394052000", "netIncome": "1536792000", "grossProfit": "1869659000", "totalRevenue": "5662391000", "costOfRevenue": "3792732000", "interestExpense": null, "operatingIncome": "1296148000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97904000" }, "balance": { "totalDebt": "139184758000", "totalAssets": "186184740000", "longTermDebt": "115739014000", "shortTermDebt": "22759631000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79153665", "totalCurrentAssets": "44658134000", "totalShareholderEquity": "43608323000", "totalCurrentLiabilities": "25498132000", "cashAndShortTermInvestments": "113130000" } }, "revenue": 5662391000, "cost_of_revenue": 3792732000, "gross_profit": 1869659000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1296148000, "depreciation_amortisation": 97904000, "ebitda": 1394052000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1536792000, "net_income_continuing_ops": null, "net_income_to_common": 1536792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113130000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44658134000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 186184740000, "short_term_debt": 22759631000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25498132000, "long_term_debt": 115739014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 139184758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43608323000, "shares_outstanding": 79153665, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1394052000", "netIncome": "1536792000", "grossProfit": "1869659000", "totalRevenue": "5662391000", "costOfRevenue": "3792732000", "interestExpense": null, "operatingIncome": "1296148000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97904000" }, "balance": { "totalDebt": "139184758000", "totalAssets": "186184740000", "longTermDebt": "115739014000", "shortTermDebt": "22759631000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79153665", "totalCurrentAssets": "44658134000", "totalShareholderEquity": "43608323000", "totalCurrentLiabilities": "25498132000", "cashAndShortTermInvestments": "113130000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2496274000, "total_current_assets": 161384744000, "total_assets": 168851207000, "short_term_debt": null, "long_term_debt": 124079779000, "total_debt": 124793951000, "total_liabilities": null, "total_equity": 40483696000, "shares_outstanding": 79141580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359742, "ticker_id": 12839, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:01.239698+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "124793951000", "totalAssets": "168851207000", "longTermDebt": "124079779000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "79141580", "totalCurrentAssets": "161384744000", "totalShareholderEquity": "40483696000", "totalCurrentLiabilities": "180927000", "cashAndShortTermInvestments": "2496274000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2496274000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161384744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168851207000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180927000, "long_term_debt": 124079779000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124793951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40483696000, "shares_outstanding": 79141580, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "124793951000", "totalAssets": "168851207000", "longTermDebt": "124079779000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "79141580", "totalCurrentAssets": "161384744000", "totalShareholderEquity": "40483696000", "totalCurrentLiabilities": "180927000", "cashAndShortTermInvestments": "2496274000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }