{ "ticker": { "uuid": "f74a033d-fbc4-4a29-8881-06c347b6c931", "symbol": "SKA", "name": "Shuka Minerals Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/f74a033d-fbc4-4a29-8881-06c347b6c931/", "api_url": "https://sharemaestro.com/factors/api/tickers/f74a033d-fbc4-4a29-8881-06c347b6c931/" }, "ticker_metadata": { "id": 31000, "uuid": "f74a033d-fbc4-4a29-8881-06c347b6c931", "symbol": "SKA", "name": "Shuka Minerals Plc", "asset_type": "equity", "market_cap": 2897580, "stock_exchange_id": 19, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Shuka Minerals Plc engages in the exploration, development, and mining of energy commodities in Africa and Europe. The company explores for coal, zinc, lead, silver, vanadium oxide, gallium, and germanium deposits. It holds interest in the Kabwe project locate in Zambia; and The Rukwa project situated in Tanzania. Shuka Minerals Plc was formerly known as Edenville Energy Plc and changed its name to Shuka Minerals Plc in August 2023. The company was incorporated in 2004 and is based in Nairobi, Kenya.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f74a033d-fbc4-4a29-8881-06c347b6c931", "symbol": "SKA", "name": "Shuka Minerals Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/f74a033d-fbc4-4a29-8881-06c347b6c931/", "api_url": "https://sharemaestro.com/factors/api/tickers/f74a033d-fbc4-4a29-8881-06c347b6c931/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.33, "value": 0.42, "quality": 0.41, "momentum": 0.41, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 3, "market_cap": 200575791, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0018, "roe": -0.463, "piotroski_f_score": 1, "momentum_12_1": -0.4727, "volatility_252d": 0.9288 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:06.509081+00:00", "batch_id": "" }, "size": { "price_close": 3, "market_cap": 200575791, "market_cap_usd": 200575791, "enterprise_value": 200894855, "shares_outstanding": 66858597, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 46.3625, "ptbv_ratio": 46.3625, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -183.4987, "ev_ebitda": null, "ev_ebit": -100.5583, "ev_sales": 87156.1193, "ev_fcf": -183.7906, "earnings_yield": null, "fcf_yield": -0.0054, "price_to_sales": null, "price_to_book": 46.3625, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0018, "shareholder_yield": -0.0018, "debt_paydown_yield": null, "total_yield": -0.0018 }, "quality": { "gross_margin": -86.0134, "operating_margin": -866.7219, "net_margin": -869.0755, "ebitda_margin": -849.1957, "fcf_margin": -474.2143, "roe": -0.463, "roa": -0.3576, "roic": -0.3225, "roc_greenblatt": null, "asset_turnover": 0.0004, "cash_conversion": 0.5457, "accruals_ratio": -0.1625, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.7313, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0354, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.163, "debt_to_assets": 0.0599, "interest_coverage": -211.7878, "current_ratio": 0.1979, "quick_ratio": 0.1979, "net_debt": 319064, "local_beta": 0.059, "volatility_252d": 0.9288, "volatility_60d": 1.9493, "max_drawdown_12m": -0.5583, "risk_adjusted_momentum": -0.509 }, "growth": { "revenue_growth_1y": -0.9881, "revenue_growth_3y_cagr": -0.7202, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2647, "revenue_growth": -0.9881, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0345, "price_return_3m": 0, "price_return_6m": -0.3333, "price_return_9m": -0.0323, "price_return_12m": -0.4545, "price_return_12m_ex1m": -0.4727, "momentum_6m": -0.3333, "momentum_12m": -0.4545, "momentum_12_1": -0.4727, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0.1321, "relative_strength": -0.6277 }, "raw_ttm": { "revenue_ttm": 2305, "gross_profit_ttm": -198261, "ebit_ttm": -1997794, "ebitda_ttm": -1957396, "net_income_ttm": -2003219, "eps_diluted_ttm": -0.03, "operating_cash_flow_ttm": -1093064, "capital_expenditure_ttm": null, "fcf_ttm": -1093064, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 368350, "interest_expense_ttm": 9433, "cash_and_equivalents": 16622, "total_current_assets": 250739, "total_current_liabilities": 1267031, "net_ppe": null, "total_assets": 5601610, "total_debt": 335686, "total_equity": 4326252, "net_working_capital": -882914, "book_value_per_share": 0.0647, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0647 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.415, "os_score": 0.33, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9173, "ticker_id": 31000, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:06.509081+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3, "market_cap": 200575791, "market_cap_usd": 200575791, "enterprise_value": 200894855, "shares_outstanding": 66858597, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 46.36248443, "ptbv_ratio": 46.36248443, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -183.49867071, "ev_ebitda": null, "ev_ebit": -100.55834335, "ev_sales": 87156.11930586, "ev_fcf": -183.79056945, "earnings_yield": null, "fcf_yield": -0.00544098, "dividend_yield": 0, "buyback_yield": -0.00183646, "shareholder_yield": -0.00183646, "debt_paydown_yield": null, "total_yield": -0.00183646, "gross_margin": -86.01344902, "operating_margin": -866.72190889, "net_margin": -869.07548807, "ebitda_margin": -849.19566161, "fcf_margin": -474.2143167, "roe": -0.46303798, "roa": -0.35761486, "roic": -0.32254975, "roc_greenblatt": null, "asset_turnover": 0.00041149, "cash_conversion": 0.54565377, "accruals_ratio": -0.16248097, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16300432, "debt_to_assets": 0.0599267, "interest_coverage": -211.78776635, "current_ratio": 0.19789492, "quick_ratio": 0.19789492, "net_debt": 319064, "revenue_growth_1y": -0.98813971, "revenue_growth_3y_cagr": -0.72020076, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.26468166, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.731257, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03448276, "price_return_3m": 0, "price_return_6m": -0.33333333, "price_return_9m": -0.03225806, "price_return_12m": -0.45454545, "price_return_12m_ex1m": -0.47272727, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0.13207547, "relative_strength": -0.62768604, "local_beta": 0.059, "volatility_252d": 0.928797, "volatility_60d": 1.949309, "max_drawdown_12m": -0.55833333, "revenue_ttm": 2305, "gross_profit_ttm": -198261, "ebit_ttm": -1997794, "ebitda_ttm": -1957396, "net_income_ttm": -2003219, "eps_diluted_ttm": -0.02996203, "operating_cash_flow_ttm": -1093064, "capital_expenditure_ttm": null, "fcf_ttm": -1093064, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 368350, "interest_expense_ttm": 9433, "cash_and_equivalents": 16622, "total_current_assets": 250739, "total_current_liabilities": 1267031, "net_ppe": null, "total_assets": 5601610, "total_debt": 335686, "total_equity": 4326252, "net_working_capital": -882914, "book_value_per_share": 0.06470749, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.06470749, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3, "os": 0.33, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0018, "roe": -0.463, "momentum_12_1": -0.4727, "complete_fields": { "id": 9173, "ticker_id": 31000, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:06.509081+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3, "market_cap": 200575791, "market_cap_usd": 200575791, "enterprise_value": 200894855, "shares_outstanding": 66858597, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 46.36248443, "ptbv_ratio": 46.36248443, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -183.49867071, "ev_ebitda": null, "ev_ebit": -100.55834335, "ev_sales": 87156.11930586, "ev_fcf": -183.79056945, "earnings_yield": null, "fcf_yield": -0.00544098, "dividend_yield": 0, "buyback_yield": -0.00183646, "shareholder_yield": -0.00183646, "debt_paydown_yield": null, "total_yield": -0.00183646, "gross_margin": -86.01344902, "operating_margin": -866.72190889, "net_margin": -869.07548807, "ebitda_margin": -849.19566161, "fcf_margin": -474.2143167, "roe": -0.46303798, "roa": -0.35761486, "roic": -0.32254975, "roc_greenblatt": null, "asset_turnover": 0.00041149, "cash_conversion": 0.54565377, "accruals_ratio": -0.16248097, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.16300432, "debt_to_assets": 0.0599267, "interest_coverage": -211.78776635, "current_ratio": 0.19789492, "quick_ratio": 0.19789492, "net_debt": 319064, "revenue_growth_1y": -0.98813971, "revenue_growth_3y_cagr": -0.72020076, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.26468166, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.731257, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03448276, "price_return_3m": 0, "price_return_6m": -0.33333333, "price_return_9m": -0.03225806, "price_return_12m": -0.45454545, "price_return_12m_ex1m": -0.47272727, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0.13207547, "relative_strength": -0.62768604, "local_beta": 0.059, "volatility_252d": 0.928797, "volatility_60d": 1.949309, "max_drawdown_12m": -0.55833333, "revenue_ttm": 2305, "gross_profit_ttm": -198261, "ebit_ttm": -1997794, "ebitda_ttm": -1957396, "net_income_ttm": -2003219, "eps_diluted_ttm": -0.02996203, "operating_cash_flow_ttm": -1093064, "capital_expenditure_ttm": null, "fcf_ttm": -1093064, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 368350, "interest_expense_ttm": 9433, "cash_and_equivalents": 16622, "total_current_assets": 250739, "total_current_liabilities": 1267031, "net_ppe": null, "total_assets": 5601610, "total_debt": 335686, "total_equity": 4326252, "net_working_capital": -882914, "book_value_per_share": 0.06470749, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.06470749, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:56.586317+00:00", "is_restated": false, "income_statement": { "revenue": 2305, "cost_of_revenue": 200566, "gross_profit": -198261, "ebit": -1997794, "ebitda": -1957396, "pretax_income": null, "tax_provision": null, "net_income": -2003219, "net_income_to_common": -2003219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36038, "total_current_assets": 280869, "total_assets": 6145893, "short_term_debt": 150000, "long_term_debt": null, "total_debt": 195307, "total_liabilities": null, "total_equity": 5047400, "shares_outstanding": 65233597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1093064, "capital_expenditure": null, "free_cash_flow": -1093064, "dividends_paid": null, "share_repurchases": null, "shares_issued": 368350, "net_debt_issued": null }, "complete_fields": { "id": 397814, "ticker_id": 31000, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:56.586317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1957396", "netIncome": "-2003219", "grossProfit": "-198261", "totalRevenue": "2305", "costOfRevenue": "200566", "interestExpense": "9433", "operatingIncome": "-1997794", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38098" }, "balance": { "totalDebt": "195307", "totalAssets": "6145893", "longTermDebt": null, "shortTermDebt": "150000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "65233597", "totalCurrentAssets": "280869", "totalShareholderEquity": "5047400", "totalCurrentLiabilities": "1086462", "cashAndShortTermInvestments": "36038" }, "cashflow": { "freeCashFlow": "-1093064", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "368350", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1093064", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 2305, "cost_of_revenue": 200566, "gross_profit": -198261, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1997794, "depreciation_amortisation": 38098, "ebitda": -1957396, "interest_expense": 9433, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2003219, "net_income_continuing_ops": null, "net_income_to_common": -2003219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36038, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 280869, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6145893, "short_term_debt": 150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1086462, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195307, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5047400, "shares_outstanding": 65233597, "operating_cash_flow": -1093064, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 368350, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1093064, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1957396", "netIncome": "-2003219", "grossProfit": "-198261", "totalRevenue": "2305", "costOfRevenue": "200566", "interestExpense": "9433", "operatingIncome": "-1997794", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38098" }, "balance": { "totalDebt": "195307", "totalAssets": "6145893", "longTermDebt": null, "shortTermDebt": "150000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "65233597", "totalCurrentAssets": "280869", "totalShareholderEquity": "5047400", "totalCurrentLiabilities": "1086462", "cashAndShortTermInvestments": "36038" }, "cashflow": { "freeCashFlow": "-1093064", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "368350", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1093064", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:56.586317+00:00", "is_restated": false, "income_statement": { "revenue": 194346, "cost_of_revenue": 438877, "gross_profit": -244531, "ebit": -1669157, "ebitda": -1550973, "pretax_income": null, "tax_provision": null, "net_income": -1680848, "net_income_to_common": -1680848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633093, "total_current_assets": 1124474, "total_assets": 6926649, "short_term_debt": null, "long_term_debt": null, "total_debt": 66497, "total_liabilities": null, "total_equity": 6336665, "shares_outstanding": 60219861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1359103, "capital_expenditure": null, "free_cash_flow": -1359103, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1814100, "net_debt_issued": null }, "complete_fields": { "id": 397815, "ticker_id": 31000, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:56.586317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1550973", "netIncome": "-1680848", "grossProfit": "-244531", "totalRevenue": "194346", "costOfRevenue": "438877", "interestExpense": "16133", "operatingIncome": "-1669157", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114422" }, "balance": { "totalDebt": "66497", "totalAssets": "6926649", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "60219861", "totalCurrentAssets": "1124474", "totalShareholderEquity": "6336665", "totalCurrentLiabilities": "549742", "cashAndShortTermInvestments": "633093" }, "cashflow": { "freeCashFlow": "-1359103", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1814100", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1359103", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 194346, "cost_of_revenue": 438877, "gross_profit": -244531, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1669157, "depreciation_amortisation": 114422, "ebitda": -1550973, "interest_expense": 16133, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1680848, "net_income_continuing_ops": null, "net_income_to_common": -1680848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 633093, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1124474, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6926649, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 549742, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66497, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6336665, "shares_outstanding": 60219861, "operating_cash_flow": -1359103, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1814100, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1359103, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1550973", "netIncome": "-1680848", "grossProfit": "-244531", "totalRevenue": "194346", "costOfRevenue": "438877", "interestExpense": "16133", "operatingIncome": "-1669157", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114422" }, "balance": { "totalDebt": "66497", "totalAssets": "6926649", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "60219861", "totalCurrentAssets": "1124474", "totalShareholderEquity": "6336665", "totalCurrentLiabilities": "549742", "cashAndShortTermInvestments": "633093" }, "cashflow": { "freeCashFlow": "-1359103", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1814100", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1359103", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:56.586317+00:00", "is_restated": false, "income_statement": { "revenue": 183448, "cost_of_revenue": 896147, "gross_profit": -712699, "ebit": -1752360, "ebitda": -1426225, "pretax_income": null, "tax_provision": null, "net_income": -1754011, "net_income_to_common": -1754011, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237300, "total_current_assets": 703050, "total_assets": 6967553, "short_term_debt": null, "long_term_debt": null, "total_debt": 96504, "total_liabilities": null, "total_equity": 6457937, "shares_outstanding": 27359861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1266659, "capital_expenditure": -41236, "free_cash_flow": -1307895, "dividends_paid": null, "share_repurchases": null, "shares_issued": 360150, "net_debt_issued": null }, "complete_fields": { "id": 397816, "ticker_id": 31000, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:56.586317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1426225", "netIncome": "-1754011", "grossProfit": "-712699", "totalRevenue": "183448", "costOfRevenue": "896147", "interestExpense": "4747", "operatingIncome": "-1752360", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "324790" }, "balance": { "totalDebt": "96504", "totalAssets": "6967553", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "27359861", "totalCurrentAssets": "703050", "totalShareholderEquity": "6457937", "totalCurrentLiabilities": "431576", "cashAndShortTermInvestments": "237300" }, "cashflow": { "freeCashFlow": "-1307895", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "360150", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1266659", "repurchaseOfStock": null, "capitalExpenditures": "-41236" } }, "revenue": 183448, "cost_of_revenue": 896147, "gross_profit": -712699, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1752360, "depreciation_amortisation": 324790, "ebitda": -1426225, "interest_expense": 4747, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1754011, "net_income_continuing_ops": null, "net_income_to_common": -1754011, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237300, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 703050, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6967553, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 431576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 96504, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6457937, "shares_outstanding": 27359861, "operating_cash_flow": -1266659, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41236, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 360150, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1307895, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1426225", "netIncome": "-1754011", "grossProfit": "-712699", "totalRevenue": "183448", "costOfRevenue": "896147", "interestExpense": "4747", "operatingIncome": "-1752360", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "324790" }, "balance": { "totalDebt": "96504", "totalAssets": "6967553", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "27359861", "totalCurrentAssets": "703050", "totalShareholderEquity": "6457937", "totalCurrentLiabilities": "431576", "cashAndShortTermInvestments": "237300" }, "cashflow": { "freeCashFlow": "-1307895", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "360150", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1266659", "repurchaseOfStock": null, "capitalExpenditures": "-41236" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:56.586317+00:00", "is_restated": false, "income_statement": { "revenue": 105228, "cost_of_revenue": 684848, "gross_profit": -579620, "ebit": -1456542, "ebitda": -1189806, "pretax_income": null, "tax_provision": null, "net_income": -1458586, "net_income_to_common": -1458586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1229801, "total_current_assets": 1788001, "total_assets": 7554924, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 18258, "total_liabilities": null, "total_equity": 7140098, "shares_outstanding": 21645575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1481607, "capital_expenditure": null, "free_cash_flow": -1481607, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3375000, "net_debt_issued": -432226 }, "complete_fields": { "id": 397817, "ticker_id": 31000, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:56.586317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1189806", "netIncome": "-1458586", "grossProfit": "-579620", "totalRevenue": "105228", "costOfRevenue": "684848", "interestExpense": "5842", "operatingIncome": "-1456542", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "264677" }, "balance": { "totalDebt": "18258", "totalAssets": "7554924", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "21645575", "totalCurrentAssets": "1788001", "totalShareholderEquity": "7140098", "totalCurrentLiabilities": "407522", "cashAndShortTermInvestments": "1229801" }, "cashflow": { "freeCashFlow": "-1481607", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3375000", "repaymentOfDebt": "-432226", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-1481607", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 105228, "cost_of_revenue": 684848, "gross_profit": -579620, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1456542, "depreciation_amortisation": 264677, "ebitda": -1189806, "interest_expense": 5842, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1458586, "net_income_continuing_ops": null, "net_income_to_common": -1458586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1229801, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1788001, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7554924, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407522, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18258, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7140098, "shares_outstanding": 21645575, "operating_cash_flow": -1481607, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3375000, "net_debt_issued": -432226, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1481607, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1189806", "netIncome": "-1458586", "grossProfit": "-579620", "totalRevenue": "105228", "costOfRevenue": "684848", "interestExpense": "5842", "operatingIncome": "-1456542", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "264677" }, "balance": { "totalDebt": "18258", "totalAssets": "7554924", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "21645575", "totalCurrentAssets": "1788001", "totalShareholderEquity": "7140098", "totalCurrentLiabilities": "407522", "cashAndShortTermInvestments": "1229801" }, "cashflow": { "freeCashFlow": "-1481607", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3375000", "repaymentOfDebt": "-432226", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-1481607", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:56.586317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16622, "total_current_assets": 250739, "total_assets": 5601610, "short_term_debt": null, "long_term_debt": 0, "total_debt": 335686, "total_liabilities": null, "total_equity": 4326252, "shares_outstanding": 66858597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397812, "ticker_id": 31000, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:56.586317+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "335686", "totalAssets": "5601610", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "66858597", "totalCurrentAssets": "250739", "totalShareholderEquity": "4326252", "totalCurrentLiabilities": "1267031", "cashAndShortTermInvestments": "16622" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16622, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 250739, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5601610, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1267031, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 335686, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4326252, "shares_outstanding": 66858597, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "335686", "totalAssets": "5601610", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "66858597", "totalCurrentAssets": "250739", "totalShareholderEquity": "4326252", "totalCurrentLiabilities": "1267031", "cashAndShortTermInvestments": "16622" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:56.586317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36038, "total_current_assets": 280869, "total_assets": 6145893, "short_term_debt": 150000, "long_term_debt": 0, "total_debt": 195307, "total_liabilities": null, "total_equity": 5047400, "shares_outstanding": 65233597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397813, "ticker_id": 31000, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:56.586317+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "195307", "totalAssets": "6145893", "longTermDebt": "0", "shortTermDebt": "150000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "65233597", "totalCurrentAssets": "280869", "totalShareholderEquity": "5047400", "totalCurrentLiabilities": "1086462", "cashAndShortTermInvestments": "36038" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36038, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 280869, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6145893, "short_term_debt": 150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1086462, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195307, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5047400, "shares_outstanding": 65233597, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "195307", "totalAssets": "6145893", "longTermDebt": "0", "shortTermDebt": "150000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "65233597", "totalCurrentAssets": "280869", "totalShareholderEquity": "5047400", "totalCurrentLiabilities": "1086462", "cashAndShortTermInvestments": "36038" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }