{ "ticker": { "uuid": "f74b9db9-ede7-4685-a706-1f61de8ea329", "symbol": "LINDEINDIA", "name": "Linde India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f74b9db9-ede7-4685-a706-1f61de8ea329/", "api_url": "https://sharemaestro.com/factors/api/tickers/f74b9db9-ede7-4685-a706-1f61de8ea329/" }, "ticker_metadata": { "id": 14291, "uuid": "f74b9db9-ede7-4685-a706-1f61de8ea329", "symbol": "LINDEINDIA", "name": "Linde India Limited", "asset_type": "equity", "market_cap": 614430212096, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Linde India Limited manufactures and sells industrial and medical gases in India. It operates through Gases, Related Products and Services; and Project Engineering Division segments. The Gases, Related Products and Services segment produces and sells oxygen, nitrogen, and argon gases. This segment engages in the provision of pipeline gas supply to steel, glass, and chemical industries; liquefied gases through cryogenic tankers to various industrial sectors; and compressed gas in cylinders to fabrication, manufacturing, and construction industries. It offers gases, such as medical oxygen, synthetic air, and nitrous oxide for pharmaceutical use, as well as medical gas distribution systems to hospitals. The Project Engineering Division is involved in the design, engineering, manufacture, and commissioning of cryogenic and non-cryogenic air separation plants (ASUs), vacuum pressure swing adsorption (VPSA) units, and nitrogen plants; and the sale of distillation columns, cryogenic storage tanks, and vaporizers. It serves various industries, such as steel, automotive, pharma, metal fabrication, chemicals, food and beverage, solar panels, science and research, natural gas and oil refining, petrochemicals, fertilizers, electronics, and metal processing, as well as hospitals and healthcare establishments. The company was formerly known as BOC India Limited and changed its name to Linde India Limited in February 2013. Linde India Limited was incorporated in 1935 and is headquartered in Kolkata, India. Linde India Limited is a subsidiary of The BOC Group Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f74b9db9-ede7-4685-a706-1f61de8ea329", "symbol": "LINDEINDIA", "name": "Linde India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/f74b9db9-ede7-4685-a706-1f61de8ea329/", "api_url": "https://sharemaestro.com/factors/api/tickers/f74b9db9-ede7-4685-a706-1f61de8ea329/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.24, "value": 0.01, "quality": 0.85, "momentum": 0.69, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 7010.5, "market_cap": 597885045341.5, "pe_ratio": 120.4508, "earnings_yield": 0.0083, "ebitda_to_ev": 0.0154, "shareholder_yield": 0.0017, "roe": 0.1163, "piotroski_f_score": 6, "momentum_12_1": 0.0503, "volatility_252d": 0.2281 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:43.345830+00:00", "batch_id": "" }, "size": { "price_close": 7010.5, "market_cap": 597885045341.5, "market_cap_usd": 597885045341.5, "enterprise_value": 597569745341.5, "shares_outstanding": 85284223, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 120.4508, "pb_ratio": 14.0133, "ptbv_ratio": 14.0133, "ps_ratio": 24.1246, "pcf_ratio": 76.1149, "pfcf_ratio": 3100.4203, "ev_ebitda": 65.0711, "ev_ebit": 99.1491, "ev_sales": 24.1119, "ev_fcf": 3098.7852, "earnings_yield": 0.0083, "fcf_yield": 0.0003, "price_to_sales": 24.1246, "price_to_book": 14.0133, "price_to_cashflow": 76.1149, "ebitda_to_ev": 0.0154, "sales_yield": 0.0415 }, "yield": { "dividend_yield": 0.0017, "buyback_yield": 0, "shareholder_yield": 0.0017, "debt_paydown_yield": null, "total_yield": 0.0017 }, "quality": { "gross_margin": 0.7856, "operating_margin": 0.2432, "net_margin": 0.2003, "ebitda_margin": 0.3705, "fcf_margin": 0.0078, "roe": 0.1163, "roa": 0.0855, "roic": 0.1067, "roc_greenblatt": null, "asset_turnover": 0.4267, "cash_conversion": 0.0388, "accruals_ratio": -0.0498, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3495, "revenue_stability_5y": 0.0513, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3352, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0343, "debt_to_assets": 0.0136, "interest_coverage": 33.6722, "current_ratio": 0.8619, "quick_ratio": 0.8619, "net_debt": -315300000, "local_beta": -0.0803, "volatility_252d": 0.2281, "volatility_60d": 0.5069, "max_drawdown_12m": -0.1937, "risk_adjusted_momentum": 0.2204 }, "growth": { "revenue_growth_1y": 0.0182, "revenue_growth_3y_cagr": 0.0034, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2069, "eps_growth_3y_cagr": 0.0775, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1169, "revenue_growth": 0.0182, "earnings_growth": 0.2069 }, "momentum": { "price_return_1m": -0.1022, "price_return_3m": 0.0333, "price_return_6m": 0.1862, "price_return_9m": 0.091, "price_return_12m": -0.0571, "price_return_12m_ex1m": 0.0503, "momentum_6m": 0.1862, "momentum_12m": -0.0571, "momentum_12_1": 0.0503, "distance_from_52w_high": -0.1022, "distance_from_52w_low": 0.2207, "relative_strength": 0.0506 }, "raw_ttm": { "revenue_ttm": 24783220000, "gross_profit_ttm": 19470480000, "ebit_ttm": 6026980000, "ebitda_ttm": 9183330000, "net_income_ttm": 4963730000, "eps_diluted_ttm": 58.2022, "operating_cash_flow_ttm": 7855030000, "capital_expenditure_ttm": -7662190000, "fcf_ttm": 192840000, "dividends_paid_ttm": -1019730000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 178990000, "cash_and_equivalents": 1104460000, "total_current_assets": 10515150000, "total_current_liabilities": 12200190000, "net_ppe": null, "total_assets": 58082760000, "total_debt": 789160000, "total_equity": 42665470000, "net_working_capital": -2753130000, "book_value_per_share": 500.2739, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 500.2739 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 94, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 97, "rank_pcf": 89, "rank_ev_ebitda": 96, "rank_ev_ebit": 95, "rank_earnings_yield": 94, "rank_fcf_yield": 57, "rank_dividend_yield": 43, "rank_shareholder_yield": 39, "rank_total_yield": 49, "rank_roe": 46, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 8, "rank_fcf_margin": 54, "rank_piotroski": 40, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 45 }, "composites": { "value_composite": 99, "quality_composite": 15, "momentum_composite": 31, "growth_composite": 70, "yield_composite": 34, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.0922, "os_score": 0.24, "value_percentile": 0.01, "quality_percentile": 0.85, "momentum_percentile": 0.69, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6464, "ticker_id": 14291, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:43.345830+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7010.5, "market_cap": 597885045341.5, "market_cap_usd": 597885045341.5, "enterprise_value": 597569745341.5, "shares_outstanding": 85284223, "fx_rate_to_usd": null, "pe_ratio": 120.45075887, "pb_ratio": 14.01332378, "ptbv_ratio": 14.01332378, "ps_ratio": 24.12459097, "pcf_ratio": 76.11492831, "pfcf_ratio": 3100.42027246, "ev_ebitda": 65.07113926, "ev_ebit": 99.14911703, "ev_sales": 24.11186865, "ev_fcf": 3098.78523824, "earnings_yield": 0.00830215, "fcf_yield": 0.00032271, "dividend_yield": 0.00170556, "buyback_yield": 0, "shareholder_yield": 0.00170556, "debt_paydown_yield": null, "total_yield": 0.00170556, "gross_margin": 0.78563157, "operating_margin": 0.24318793, "net_margin": 0.20028592, "ebitda_margin": 0.37054628, "fcf_margin": 0.00778107, "roe": 0.11634068, "roa": 0.08545961, "roic": 0.10673475, "roc_greenblatt": null, "asset_turnover": 0.42668806, "cash_conversion": 0.03884982, "accruals_ratio": -0.04977897, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.03433395, "debt_to_assets": 0.01358682, "interest_coverage": 33.67216046, "current_ratio": 0.86188412, "quick_ratio": 0.86188412, "net_debt": -315300000, "revenue_growth_1y": 0.01821213, "revenue_growth_3y_cagr": 0.00336222, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20692763, "eps_growth_3y_cagr": 0.07751676, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11691349, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.349468, "revenue_stability_5y": 0.051293, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10219632, "price_return_3m": 0.03331122, "price_return_6m": 0.18620981, "price_return_9m": 0.0910435, "price_return_12m": -0.05705327, "price_return_12m_ex1m": 0.05028166, "distance_from_52w_high": -0.10219632, "distance_from_52w_low": 0.22070347, "relative_strength": 0.05062647, "local_beta": -0.0803, "volatility_252d": 0.228149, "volatility_60d": 0.506858, "max_drawdown_12m": -0.19365408, "revenue_ttm": 24783220000, "gross_profit_ttm": 19470480000, "ebit_ttm": 6026980000, "ebitda_ttm": 9183330000, "net_income_ttm": 4963730000, "eps_diluted_ttm": 58.20220699, "operating_cash_flow_ttm": 7855030000, "capital_expenditure_ttm": -7662190000, "fcf_ttm": 192840000, "dividends_paid_ttm": -1019730000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 178990000, "cash_and_equivalents": 1104460000, "total_current_assets": 10515150000, "total_current_liabilities": 12200190000, "net_ppe": null, "total_assets": 58082760000, "total_debt": 789160000, "total_equity": 42665470000, "net_working_capital": -2753130000, "book_value_per_share": 500.27389005, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 500.27389005, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 94, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 97, "rank_pcf": 89, "rank_ev_ebitda": 96, "rank_ev_ebit": 95, "rank_earnings_yield": 94, "rank_fcf_yield": 57, "rank_dividend_yield": 43, "rank_shareholder_yield": 39, "rank_total_yield": 49, "rank_roe": 46, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 8, "rank_fcf_margin": 54, "rank_piotroski": 40, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 45, "value_composite": 99, "quality_composite": 15, "momentum_composite": 31, "growth_composite": 70, "yield_composite": 34, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7010.5, "os": 0.24, "value": 0.01, "quality": 0.85, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 120.4508, "earnings_yield": 0.0083, "shareholder_yield": 0.0017, "roe": 0.1163, "momentum_12_1": 0.0503, "complete_fields": { "id": 6464, "ticker_id": 14291, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:43.345830+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7010.5, "market_cap": 597885045341.5, "market_cap_usd": 597885045341.5, "enterprise_value": 597569745341.5, "shares_outstanding": 85284223, "fx_rate_to_usd": null, "pe_ratio": 120.45075887, "pb_ratio": 14.01332378, "ptbv_ratio": 14.01332378, "ps_ratio": 24.12459097, "pcf_ratio": 76.11492831, "pfcf_ratio": 3100.42027246, "ev_ebitda": 65.07113926, "ev_ebit": 99.14911703, "ev_sales": 24.11186865, "ev_fcf": 3098.78523824, "earnings_yield": 0.00830215, "fcf_yield": 0.00032271, "dividend_yield": 0.00170556, "buyback_yield": 0, "shareholder_yield": 0.00170556, "debt_paydown_yield": null, "total_yield": 0.00170556, "gross_margin": 0.78563157, "operating_margin": 0.24318793, "net_margin": 0.20028592, "ebitda_margin": 0.37054628, "fcf_margin": 0.00778107, "roe": 0.11634068, "roa": 0.08545961, "roic": 0.10673475, "roc_greenblatt": null, "asset_turnover": 0.42668806, "cash_conversion": 0.03884982, "accruals_ratio": -0.04977897, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.03433395, "debt_to_assets": 0.01358682, "interest_coverage": 33.67216046, "current_ratio": 0.86188412, "quick_ratio": 0.86188412, "net_debt": -315300000, "revenue_growth_1y": 0.01821213, "revenue_growth_3y_cagr": 0.00336222, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20692763, "eps_growth_3y_cagr": 0.07751676, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11691349, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.349468, "revenue_stability_5y": 0.051293, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10219632, "price_return_3m": 0.03331122, "price_return_6m": 0.18620981, "price_return_9m": 0.0910435, "price_return_12m": -0.05705327, "price_return_12m_ex1m": 0.05028166, "distance_from_52w_high": -0.10219632, "distance_from_52w_low": 0.22070347, "relative_strength": 0.05062647, "local_beta": -0.0803, "volatility_252d": 0.228149, "volatility_60d": 0.506858, "max_drawdown_12m": -0.19365408, "revenue_ttm": 24783220000, "gross_profit_ttm": 19470480000, "ebit_ttm": 6026980000, "ebitda_ttm": 9183330000, "net_income_ttm": 4963730000, "eps_diluted_ttm": 58.20220699, "operating_cash_flow_ttm": 7855030000, "capital_expenditure_ttm": -7662190000, "fcf_ttm": 192840000, "dividends_paid_ttm": -1019730000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 178990000, "cash_and_equivalents": 1104460000, "total_current_assets": 10515150000, "total_current_liabilities": 12200190000, "net_ppe": null, "total_assets": 58082760000, "total_debt": 789160000, "total_equity": 42665470000, "net_working_capital": -2753130000, "book_value_per_share": 500.27389005, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 500.27389005, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 94, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 97, "rank_pcf": 89, "rank_ev_ebitda": 96, "rank_ev_ebit": 95, "rank_earnings_yield": 94, "rank_fcf_yield": 57, "rank_dividend_yield": 43, "rank_shareholder_yield": 39, "rank_total_yield": 49, "rank_roe": 46, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 8, "rank_fcf_margin": 54, "rank_piotroski": 40, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 45, "value_composite": 99, "quality_composite": 15, "momentum_composite": 31, "growth_composite": 70, "yield_composite": 34, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "income_statement": { "revenue": 25306400000, "cost_of_revenue": 5668920000, "gross_profit": 19637480000, "ebit": 6742480000, "ebitda": 9828430000, "pretax_income": null, "tax_provision": null, "net_income": 5489650000, "net_income_to_common": 5489650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1104460000, "total_current_assets": 10515150000, "total_assets": 58082760000, "short_term_debt": 36370000, "long_term_debt": 752790000, "total_debt": 789160000, "total_liabilities": null, "total_equity": 42665470000, "shares_outstanding": 85284223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7855030000, "capital_expenditure": -7662190000, "free_cash_flow": 192840000, "dividends_paid": -1019730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371921, "ticker_id": 14291, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9828430000", "netIncome": "5489650000", "grossProfit": "19637480000", "totalRevenue": "25306400000", "costOfRevenue": "5668920000", "interestExpense": "144980000", "operatingIncome": "6742480000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2348700000" }, "balance": { "totalDebt": "789160000", "totalAssets": "58082760000", "longTermDebt": "752790000", "shortTermDebt": "36370000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "85284223", "totalCurrentAssets": "10515150000", "totalShareholderEquity": "42665470000", "totalCurrentLiabilities": "12200190000", "cashAndShortTermInvestments": "1104460000" }, "cashflow": { "freeCashFlow": "192840000", "dividendsPaid": "-1019730000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7855030000", "repurchaseOfStock": null, "capitalExpenditures": "-7662190000" } }, "revenue": 25306400000, "cost_of_revenue": 5668920000, "gross_profit": 19637480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6742480000, "depreciation_amortisation": 2348700000, "ebitda": 9828430000, "interest_expense": 144980000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5489650000, "net_income_continuing_ops": null, "net_income_to_common": 5489650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1104460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10515150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58082760000, "short_term_debt": 36370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12200190000, "long_term_debt": 752790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 789160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42665470000, "shares_outstanding": 85284223, "operating_cash_flow": 7855030000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7662190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1019730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 192840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9828430000", "netIncome": "5489650000", "grossProfit": "19637480000", "totalRevenue": "25306400000", "costOfRevenue": "5668920000", "interestExpense": "144980000", "operatingIncome": "6742480000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2348700000" }, "balance": { "totalDebt": "789160000", "totalAssets": "58082760000", "longTermDebt": "752790000", "shortTermDebt": "36370000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "85284223", "totalCurrentAssets": "10515150000", "totalShareholderEquity": "42665470000", "totalCurrentLiabilities": "12200190000", "cashAndShortTermInvestments": "1104460000" }, "cashflow": { "freeCashFlow": "192840000", "dividendsPaid": "-1019730000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7855030000", "repurchaseOfStock": null, "capitalExpenditures": "-7662190000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "income_statement": { "revenue": 24853760000, "cost_of_revenue": 5667770000, "gross_profit": 19185990000, "ebit": 5512610000, "ebitda": 8399620000, "pretax_income": null, "tax_provision": null, "net_income": 4548450000, "net_income_to_common": 4548450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1453710000, "total_current_assets": 9942870000, "total_assets": 51427440000, "short_term_debt": 19560000, "long_term_debt": 404150000, "total_debt": 423710000, "total_liabilities": null, "total_equity": 38199440000, "shares_outstanding": 85284223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5835950000, "capital_expenditure": -13305240000, "free_cash_flow": -7469290000, "dividends_paid": -1020210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371925, "ticker_id": 14291, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8399620000", "netIncome": "4548450000", "grossProfit": "19185990000", "totalRevenue": "24853760000", "costOfRevenue": "5667770000", "interestExpense": "126280000", "operatingIncome": "5512610000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2138300000" }, "balance": { "totalDebt": "423710000", "totalAssets": "51427440000", "longTermDebt": "404150000", "shortTermDebt": "19560000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "85284223", "totalCurrentAssets": "9942870000", "totalShareholderEquity": "38199440000", "totalCurrentLiabilities": "10264510000", "cashAndShortTermInvestments": "1453710000" }, "cashflow": { "freeCashFlow": "-7469290000", "dividendsPaid": "-1020210000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5835950000", "repurchaseOfStock": null, "capitalExpenditures": "-13305240000" } }, "revenue": 24853760000, "cost_of_revenue": 5667770000, "gross_profit": 19185990000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5512610000, "depreciation_amortisation": 2138300000, "ebitda": 8399620000, "interest_expense": 126280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4548450000, "net_income_continuing_ops": null, "net_income_to_common": 4548450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1453710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9942870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51427440000, "short_term_debt": 19560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10264510000, "long_term_debt": 404150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 423710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38199440000, "shares_outstanding": 85284223, "operating_cash_flow": 5835950000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13305240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1020210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7469290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8399620000", "netIncome": "4548450000", "grossProfit": "19185990000", "totalRevenue": "24853760000", "costOfRevenue": "5667770000", "interestExpense": "126280000", "operatingIncome": "5512610000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2138300000" }, "balance": { "totalDebt": "423710000", "totalAssets": "51427440000", "longTermDebt": "404150000", "shortTermDebt": "19560000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "85284223", "totalCurrentAssets": "9942870000", "totalShareholderEquity": "38199440000", "totalCurrentLiabilities": "10264510000", "cashAndShortTermInvestments": "1453710000" }, "cashflow": { "freeCashFlow": "-7469290000", "dividendsPaid": "-1020210000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5835950000", "repurchaseOfStock": null, "capitalExpenditures": "-13305240000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "income_statement": { "revenue": 27683790000, "cost_of_revenue": 9771010000, "gross_profit": 17912780000, "ebit": 5013520000, "ebitda": 7870850000, "pretax_income": null, "tax_provision": null, "net_income": 4340860000, "net_income_to_common": 4340860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9788160000, "total_current_assets": 19440040000, "total_assets": 48052380000, "short_term_debt": 15610000, "long_term_debt": 191290000, "total_debt": 206900000, "total_liabilities": null, "total_equity": 34684320000, "shares_outstanding": 85284223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4403970000, "capital_expenditure": -5716820000, "free_cash_flow": -1312850000, "dividends_paid": -1020630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371928, "ticker_id": 14291, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7870850000", "netIncome": "4340860000", "grossProfit": "17912780000", "totalRevenue": "27683790000", "costOfRevenue": "9771010000", "interestExpense": "72690000", "operatingIncome": "5013520000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2009440000" }, "balance": { "totalDebt": "206900000", "totalAssets": "48052380000", "longTermDebt": "191290000", "shortTermDebt": "15610000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "85284223", "totalCurrentAssets": "19440040000", "totalShareholderEquity": "34684320000", "totalCurrentLiabilities": "10399830000", "cashAndShortTermInvestments": "9788160000" }, "cashflow": { "freeCashFlow": "-1312850000", "dividendsPaid": "-1020630000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4403970000", "repurchaseOfStock": null, "capitalExpenditures": "-5716820000" } }, "revenue": 27683790000, "cost_of_revenue": 9771010000, "gross_profit": 17912780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5013520000, "depreciation_amortisation": 2009440000, "ebitda": 7870850000, "interest_expense": 72690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4340860000, "net_income_continuing_ops": null, "net_income_to_common": 4340860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9788160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19440040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48052380000, "short_term_debt": 15610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10399830000, "long_term_debt": 191290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 206900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34684320000, "shares_outstanding": 85284223, "operating_cash_flow": 4403970000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5716820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1020630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1312850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7870850000", "netIncome": "4340860000", "grossProfit": "17912780000", "totalRevenue": "27683790000", "costOfRevenue": "9771010000", "interestExpense": "72690000", "operatingIncome": "5013520000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2009440000" }, "balance": { "totalDebt": "206900000", "totalAssets": "48052380000", "longTermDebt": "191290000", "shortTermDebt": "15610000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "85284223", "totalCurrentAssets": "19440040000", "totalShareholderEquity": "34684320000", "totalCurrentLiabilities": "10399830000", "cashAndShortTermInvestments": "9788160000" }, "cashflow": { "freeCashFlow": "-1312850000", "dividendsPaid": "-1020630000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4403970000", "repurchaseOfStock": null, "capitalExpenditures": "-5716820000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "income_statement": { "revenue": 25052850000, "cost_of_revenue": 10275090000, "gross_profit": 14777760000, "ebit": 3913870000, "ebitda": 6688540000, "pretax_income": null, "tax_provision": null, "net_income": 4388060000, "net_income_to_common": 4388060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12402970000, "total_current_assets": 21469890000, "total_assets": 43942520000, "short_term_debt": 12990000, "long_term_debt": 213660000, "total_debt": 226650000, "total_liabilities": null, "total_equity": 30399360000, "shares_outstanding": 85284223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5685060000, "capital_expenditure": -2421350000, "free_cash_flow": 3263710000, "dividends_paid": -1151340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371929, "ticker_id": 14291, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6688540000", "netIncome": "4388060000", "grossProfit": "14777760000", "totalRevenue": "25052850000", "costOfRevenue": "10275090000", "interestExpense": "44860000", "operatingIncome": "3913870000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1870770000" }, "balance": { "totalDebt": "226650000", "totalAssets": "43942520000", "longTermDebt": "213660000", "shortTermDebt": "12990000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "85284223", "totalCurrentAssets": "21469890000", "totalShareholderEquity": "30399360000", "totalCurrentLiabilities": "10209190000", "cashAndShortTermInvestments": "12402970000" }, "cashflow": { "freeCashFlow": "3263710000", "dividendsPaid": "-1151340000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5685060000", "repurchaseOfStock": null, "capitalExpenditures": "-2421350000" } }, "revenue": 25052850000, "cost_of_revenue": 10275090000, "gross_profit": 14777760000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3913870000, "depreciation_amortisation": 1870770000, "ebitda": 6688540000, "interest_expense": 44860000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4388060000, "net_income_continuing_ops": null, "net_income_to_common": 4388060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12402970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21469890000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43942520000, "short_term_debt": 12990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10209190000, "long_term_debt": 213660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 226650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30399360000, "shares_outstanding": 85284223, "operating_cash_flow": 5685060000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2421350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1151340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3263710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6688540000", "netIncome": "4388060000", "grossProfit": "14777760000", "totalRevenue": "25052850000", "costOfRevenue": "10275090000", "interestExpense": "44860000", "operatingIncome": "3913870000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1870770000" }, "balance": { "totalDebt": "226650000", "totalAssets": "43942520000", "longTermDebt": "213660000", "shortTermDebt": "12990000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "85284223", "totalCurrentAssets": "21469890000", "totalShareholderEquity": "30399360000", "totalCurrentLiabilities": "10209190000", "cashAndShortTermInvestments": "12402970000" }, "cashflow": { "freeCashFlow": "3263710000", "dividendsPaid": "-1151340000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5685060000", "repurchaseOfStock": null, "capitalExpenditures": "-2421350000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371930, "ticker_id": 14291, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "income_statement": { "revenue": 6143330000, "cost_of_revenue": 1443310000, "gross_profit": 4700020000, "ebit": 1121280000, "ebitda": 1794530000, "pretax_income": null, "tax_provision": null, "net_income": 774460000, "net_income_to_common": 774460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1104460000, "total_current_assets": 10515150000, "total_assets": 58082760000, "short_term_debt": 36370000, "long_term_debt": 752790000, "total_debt": 789160000, "total_liabilities": null, "total_equity": 42665470000, "shares_outstanding": 85284223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371920, "ticker_id": 14291, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1794530000", "netIncome": "774460000", "grossProfit": "4700020000", "totalRevenue": "6143330000", "costOfRevenue": "1443310000", "interestExpense": "26590000", "operatingIncome": "1121280000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "607710000" }, "balance": { "totalDebt": "789160000", "totalAssets": "58082760000", "longTermDebt": "752790000", "shortTermDebt": "36370000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "85284223", "totalCurrentAssets": "10515150000", "totalShareholderEquity": "42665470000", "totalCurrentLiabilities": "12200190000", "cashAndShortTermInvestments": "1104460000" } }, "revenue": 6143330000, "cost_of_revenue": 1443310000, "gross_profit": 4700020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1121280000, "depreciation_amortisation": 607710000, "ebitda": 1794530000, "interest_expense": 26590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 774460000, "net_income_continuing_ops": null, "net_income_to_common": 774460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1104460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10515150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58082760000, "short_term_debt": 36370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12200190000, "long_term_debt": 752790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 789160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42665470000, "shares_outstanding": 85284223, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1794530000", "netIncome": "774460000", "grossProfit": "4700020000", "totalRevenue": "6143330000", "costOfRevenue": "1443310000", "interestExpense": "26590000", "operatingIncome": "1121280000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "607710000" }, "balance": { "totalDebt": "789160000", "totalAssets": "58082760000", "longTermDebt": "752790000", "shortTermDebt": "36370000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "85284223", "totalCurrentAssets": "10515150000", "totalShareholderEquity": "42665470000", "totalCurrentLiabilities": "12200190000", "cashAndShortTermInvestments": "1104460000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "income_statement": { "revenue": 7010340000, "cost_of_revenue": 1597850000, "gross_profit": 5412490000, "ebit": 1951790000, "ebitda": 3120560000, "pretax_income": null, "tax_provision": null, "net_income": 1933250000, "net_income_to_common": 1933250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371922, "ticker_id": 14291, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3120560000", "netIncome": "1933250000", "grossProfit": "5412490000", "totalRevenue": "7010340000", "costOfRevenue": "1597850000", "interestExpense": "55400000", "operatingIncome": "1951790000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "616810000" } }, "revenue": 7010340000, "cost_of_revenue": 1597850000, "gross_profit": 5412490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1951790000, "depreciation_amortisation": 616810000, "ebitda": 3120560000, "interest_expense": 55400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1933250000, "net_income_continuing_ops": null, "net_income_to_common": 1933250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3120560000", "netIncome": "1933250000", "grossProfit": "5412490000", "totalRevenue": "7010340000", "costOfRevenue": "1597850000", "interestExpense": "55400000", "operatingIncome": "1951790000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "616810000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "income_statement": { "revenue": 5710800000, "cost_of_revenue": 1116680000, "gross_profit": 4594120000, "ebit": 1410330000, "ebitda": 2034910000, "pretax_income": null, "tax_provision": null, "net_income": 1071900000, "net_income_to_common": 1071900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371923, "ticker_id": 14291, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2034910000", "netIncome": "1071900000", "grossProfit": "4594120000", "totalRevenue": "5710800000", "costOfRevenue": "1116680000", "interestExpense": "31520000", "operatingIncome": "1410330000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "560030000" } }, "revenue": 5710800000, "cost_of_revenue": 1116680000, "gross_profit": 4594120000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1410330000, "depreciation_amortisation": 560030000, "ebitda": 2034910000, "interest_expense": 31520000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1071900000, "net_income_continuing_ops": null, "net_income_to_common": 1071900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2034910000", "netIncome": "1071900000", "grossProfit": "4594120000", "totalRevenue": "5710800000", "costOfRevenue": "1116680000", "interestExpense": "31520000", "operatingIncome": "1410330000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "560030000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "income_statement": { "revenue": 5918750000, "cost_of_revenue": 1154900000, "gross_profit": 4763850000, "ebit": 1543580000, "ebitda": 2233330000, "pretax_income": null, "tax_provision": null, "net_income": 1184120000, "net_income_to_common": 1184120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1453710000, "total_current_assets": 9942870000, "total_assets": 51427440000, "short_term_debt": 19560000, "long_term_debt": 404150000, "total_debt": 423710000, "total_liabilities": null, "total_equity": 38199440000, "shares_outstanding": 85284223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371924, "ticker_id": 14291, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2233330000", "netIncome": "1184120000", "grossProfit": "4763850000", "totalRevenue": "5918750000", "costOfRevenue": "1154900000", "interestExpense": "65480000", "operatingIncome": "1543580000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "555020000" }, "balance": { "totalDebt": "423710000", "totalAssets": "51427440000", "longTermDebt": "404150000", "shortTermDebt": "19560000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "85284223", "totalCurrentAssets": "9942870000", "totalShareholderEquity": "38199440000", "totalCurrentLiabilities": "10264510000", "cashAndShortTermInvestments": "1453710000" } }, "revenue": 5918750000, "cost_of_revenue": 1154900000, "gross_profit": 4763850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1543580000, "depreciation_amortisation": 555020000, "ebitda": 2233330000, "interest_expense": 65480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1184120000, "net_income_continuing_ops": null, "net_income_to_common": 1184120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1453710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9942870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51427440000, "short_term_debt": 19560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10264510000, "long_term_debt": 404150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 423710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38199440000, "shares_outstanding": 85284223, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2233330000", "netIncome": "1184120000", "grossProfit": "4763850000", "totalRevenue": "5918750000", "costOfRevenue": "1154900000", "interestExpense": "65480000", "operatingIncome": "1543580000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "555020000" }, "balance": { "totalDebt": "423710000", "totalAssets": "51427440000", "longTermDebt": "404150000", "shortTermDebt": "19560000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "85284223", "totalCurrentAssets": "9942870000", "totalShareholderEquity": "38199440000", "totalCurrentLiabilities": "10264510000", "cashAndShortTermInvestments": "1453710000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "income_statement": { "revenue": 6058570000, "cost_of_revenue": 1324070000, "gross_profit": 4734500000, "ebit": 1369520000, "ebitda": 2138010000, "pretax_income": null, "tax_provision": null, "net_income": 1163200000, "net_income_to_common": 1163200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371926, "ticker_id": 14291, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2138010000", "netIncome": "1163200000", "grossProfit": "4734500000", "totalRevenue": "6058570000", "costOfRevenue": "1324070000", "interestExpense": "16120000", "operatingIncome": "1369520000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "552000000" } }, "revenue": 6058570000, "cost_of_revenue": 1324070000, "gross_profit": 4734500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1369520000, "depreciation_amortisation": 552000000, "ebitda": 2138010000, "interest_expense": 16120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1163200000, "net_income_continuing_ops": null, "net_income_to_common": 1163200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2138010000", "netIncome": "1163200000", "grossProfit": "4734500000", "totalRevenue": "6058570000", "costOfRevenue": "1324070000", "interestExpense": "16120000", "operatingIncome": "1369520000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "552000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9969630000, "total_current_assets": 18363470000, "total_assets": 49362300000, "short_term_debt": 19080000, "long_term_debt": 405710000, "total_debt": 424790000, "total_liabilities": null, "total_equity": 35864340000, "shares_outstanding": 85284223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371927, "ticker_id": 14291, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:31.211510+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "424790000", "totalAssets": "49362300000", "longTermDebt": "405710000", "shortTermDebt": "19080000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "85284223", "totalCurrentAssets": "18363470000", "totalShareholderEquity": "35864340000", "totalCurrentLiabilities": "10515460000", "cashAndShortTermInvestments": "9969630000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9969630000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18363470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49362300000, "short_term_debt": 19080000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10515460000, "long_term_debt": 405710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 424790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35864340000, "shares_outstanding": 85284223, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "424790000", "totalAssets": "49362300000", "longTermDebt": "405710000", "shortTermDebt": "19080000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "85284223", "totalCurrentAssets": "18363470000", "totalShareholderEquity": "35864340000", "totalCurrentLiabilities": "10515460000", "cashAndShortTermInvestments": "9969630000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }