{ "ticker": { "uuid": "f74d5530-753d-4d6b-a1df-db514eb0d7fb", "symbol": "FSLY", "name": "Fastly, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f74d5530-753d-4d6b-a1df-db514eb0d7fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/f74d5530-753d-4d6b-a1df-db514eb0d7fb/" }, "latest_snapshot": { "ticker": { "uuid": "f74d5530-753d-4d6b-a1df-db514eb0d7fb", "symbol": "FSLY", "name": "Fastly, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f74d5530-753d-4d6b-a1df-db514eb0d7fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/f74d5530-753d-4d6b-a1df-db514eb0d7fb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.31, "value": 0.17, "quality": 0.31, "momentum": 0.97, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 20.24, "market_cap": 3167560000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0028, "roe": -0.1055, "piotroski_f_score": 6, "momentum_12_1": 1.3897, "volatility_252d": 1.3763 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0457, "shareholder_yield": -0.0028 }, "quality": { "roe": -0.1055, "roic": -0.0565, "gross_margin": 0.5866, "fcf_margin": 0.2395, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1766, "eps_growth_1y": null, "fcf_growth_1y": 1.663 }, "momentum": { "price_return_12m": 1.8268, "momentum_12_1": 1.3897, "relative_strength": 1.6106 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.31, "momentum_percentile": 0.97, "growth_composite": 24, "yield_composite": 89, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.07, "os": 0.3, "value": 0.19, "quality": 0.28, "momentum": 0.94, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0031, "roe": -0.1055, "momentum_12_1": 1.6775 }, { "week_end_date": "2026-06-14", "price": 18.55, "os": 0.3, "value": 0.19, "quality": 0.28, "momentum": 0.93, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.003, "roe": -0.1055, "momentum_12_1": 1.4217 }, { "week_end_date": "2026-06-21", "price": 17.9, "os": 0.34, "value": 0.19, "quality": 0.32, "momentum": 0.95, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0032, "roe": -0.1055, "momentum_12_1": 1.4142 }, { "week_end_date": "2026-06-28", "price": 17.11, "os": 0.29, "value": 0.21, "quality": 0.29, "momentum": 0.88, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0033, "roe": -0.1055, "momentum_12_1": 1.5672 }, { "week_end_date": "2026-07-05", "price": 18.13, "os": 0.32, "value": 0.2, "quality": 0.28, "momentum": 0.96, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0031, "roe": -0.1055, "momentum_12_1": 1.5704 }, { "week_end_date": "2026-07-12", "price": 19.59, "os": 0.35, "value": 0.19, "quality": 0.33, "momentum": 0.97, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0029, "roe": -0.1055, "momentum_12_1": 1.7645 }, { "week_end_date": "2026-07-19", "price": 20.72, "os": 0.31, "value": 0.17, "quality": 0.31, "momentum": 0.97, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0027, "roe": -0.1055, "momentum_12_1": 1.514 }, { "week_end_date": "2026-07-26", "price": 20.24, "os": 0.31, "value": 0.17, "quality": 0.31, "momentum": 0.97, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0028, "roe": -0.1055, "momentum_12_1": 1.3897 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624018000, "cost_of_revenue": 267815000, "gross_profit": 356203000, "ebit": -106490000, "ebitda": -9269000, "pretax_income": -119189000, "tax_provision": 2488000, "net_income": -121677000, "net_income_to_common": -121677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180563000, "total_current_assets": 506709000, "total_assets": 1499477000, "short_term_debt": 62984000, "long_term_debt": 323282000, "total_debt": 430187000, "total_liabilities": 569899000, "total_equity": 929578000, "shares_outstanding": 146902000, "goodwill_and_intangibles": 696127000 }, "cash_flow": { "operating_cash_flow": 94444000, "capital_expenditure": 28694000, "free_cash_flow": 123138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 177672000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624018000, "cost_of_revenue": 267815000, "gross_profit": 356203000, "ebit": -106490000, "ebitda": -9269000, "pretax_income": -119189000, "tax_provision": 2488000, "net_income": -121677000, "net_income_to_common": -121677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180563000, "total_current_assets": 506709000, "total_assets": 1499477000, "short_term_debt": 62984000, "long_term_debt": 323282000, "total_debt": 430187000, "total_liabilities": 569899000, "total_equity": 929578000, "shares_outstanding": 146902000, "goodwill_and_intangibles": 696127000 }, "cash_flow": { "operating_cash_flow": 94444000, "capital_expenditure": 28694000, "free_cash_flow": 123138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 177672000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624018000, "cost_of_revenue": 267815000, "gross_profit": 356203000, "ebit": -106490000, "ebitda": -9269000, "pretax_income": -119189000, "tax_provision": 2488000, "net_income": -121677000, "net_income_to_common": -121677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180563000, "total_current_assets": 506709000, "total_assets": 1499477000, "short_term_debt": 62984000, "long_term_debt": 323282000, "total_debt": 430187000, "total_liabilities": 569899000, "total_equity": 929578000, "shares_outstanding": 146902000, "goodwill_and_intangibles": 696127000 }, "cash_flow": { "operating_cash_flow": 94444000, "capital_expenditure": 28694000, "free_cash_flow": 123138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 177672000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624018000, "cost_of_revenue": 267815000, "gross_profit": 356203000, "ebit": -106490000, "ebitda": -9269000, "pretax_income": -119189000, "tax_provision": 2488000, "net_income": -121677000, "net_income_to_common": -121677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180563000, "total_current_assets": 506709000, "total_assets": 1499477000, "short_term_debt": 62984000, "long_term_debt": 323282000, "total_debt": 430187000, "total_liabilities": 569899000, "total_equity": 929578000, "shares_outstanding": 146902000, "goodwill_and_intangibles": 696127000 }, "cash_flow": { "operating_cash_flow": 94444000, "capital_expenditure": 28694000, "free_cash_flow": 123138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 177672000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624018000, "cost_of_revenue": 267815000, "gross_profit": 356203000, "ebit": -106490000, "ebitda": -9269000, "pretax_income": -119189000, "tax_provision": 2488000, "net_income": -121677000, "net_income_to_common": -121677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180563000, "total_current_assets": 506709000, "total_assets": 1499477000, "short_term_debt": 62984000, "long_term_debt": 323282000, "total_debt": 430187000, "total_liabilities": 569899000, "total_equity": 929578000, "shares_outstanding": 146902000, "goodwill_and_intangibles": 696127000 }, "cash_flow": { "operating_cash_flow": 94444000, "capital_expenditure": 28694000, "free_cash_flow": 123138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 177672000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624018000, "cost_of_revenue": 267815000, "gross_profit": 356203000, "ebit": -106490000, "ebitda": -9269000, "pretax_income": -119189000, "tax_provision": 2488000, "net_income": -121677000, "net_income_to_common": -121677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180563000, "total_current_assets": 506709000, "total_assets": 1499477000, "short_term_debt": 62984000, "long_term_debt": 323282000, "total_debt": 430187000, "total_liabilities": 569899000, "total_equity": 929578000, "shares_outstanding": 146902000, "goodwill_and_intangibles": 696127000 }, "cash_flow": { "operating_cash_flow": 94444000, "capital_expenditure": 28694000, "free_cash_flow": 123138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 177672000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624018000, "cost_of_revenue": 267815000, "gross_profit": 356203000, "ebit": -106490000, "ebitda": -9269000, "pretax_income": -119189000, "tax_provision": 2488000, "net_income": -121677000, "net_income_to_common": -121677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180563000, "total_current_assets": 506709000, "total_assets": 1499477000, "short_term_debt": 62984000, "long_term_debt": 323282000, "total_debt": 430187000, "total_liabilities": 569899000, "total_equity": 929578000, "shares_outstanding": 146902000, "goodwill_and_intangibles": 696127000 }, "cash_flow": { "operating_cash_flow": 94444000, "capital_expenditure": 28694000, "free_cash_flow": 123138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 177672000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 543676000, "cost_of_revenue": 247738000, "gross_profit": 295938000, "ebit": -152707000, "ebitda": -79071000, "pretax_income": -155454000, "tax_provision": 2604000, "net_income": -158058000, "net_income_to_common": -158058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286175000, "total_current_assets": 440195000, "total_assets": 1451359000, "short_term_debt": 27483000, "long_term_debt": 337614000, "total_debt": 404658000, "total_liabilities": 486109000, "total_equity": 965250000, "shares_outstanding": 138099000, "goodwill_and_intangibles": 713232000 }, "cash_flow": { "operating_cash_flow": 16406000, "capital_expenditure": 37214000, "free_cash_flow": 53620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14958000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173021000, "cost_of_revenue": 64840000, "gross_profit": 108181000, "ebit": -21348000, "ebitda": -2421000, "pretax_income": -24654000, "tax_provision": -4130000, "net_income": -20524000, "net_income_to_common": -20524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146670000, "total_current_assets": 490086000, "total_assets": 1513528000, "short_term_debt": 28107000, "long_term_debt": 323620000, "total_debt": 397746000, "total_liabilities": 536382000, "total_equity": 977146000, "shares_outstanding": 153579000, "goodwill_and_intangibles": 693850000 }, "cash_flow": { "operating_cash_flow": 28364000, "capital_expenditure": 24757000, "free_cash_flow": 53121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3322000, "net_debt_issued": -38593000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173021000, "cost_of_revenue": 64840000, "gross_profit": 108181000, "ebit": -21348000, "ebitda": -2421000, "pretax_income": -24654000, "tax_provision": -4130000, "net_income": -20524000, "net_income_to_common": -20524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146670000, "total_current_assets": 490086000, "total_assets": 1513528000, "short_term_debt": 28107000, "long_term_debt": 323620000, "total_debt": 397746000, "total_liabilities": 536382000, "total_equity": 977146000, "shares_outstanding": 153579000, "goodwill_and_intangibles": 693850000 }, "cash_flow": { "operating_cash_flow": 28364000, "capital_expenditure": 24757000, "free_cash_flow": 53121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3322000, "net_debt_issued": -38593000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173021000, "cost_of_revenue": 64840000, "gross_profit": 108181000, "ebit": -21348000, "ebitda": -2421000, "pretax_income": -24654000, "tax_provision": -4130000, "net_income": -20524000, "net_income_to_common": -20524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146670000, "total_current_assets": 490086000, "total_assets": 1513528000, "short_term_debt": 28107000, "long_term_debt": 323620000, "total_debt": 397746000, "total_liabilities": 536382000, "total_equity": 977146000, "shares_outstanding": 153579000, "goodwill_and_intangibles": 693850000 }, "cash_flow": { "operating_cash_flow": 28364000, "capital_expenditure": 24757000, "free_cash_flow": 53121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3322000, "net_debt_issued": -38593000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173021000, "cost_of_revenue": 64840000, "gross_profit": 108181000, "ebit": -21348000, "ebitda": -2421000, "pretax_income": -24654000, "tax_provision": -4130000, "net_income": -20524000, "net_income_to_common": -20524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146670000, "total_current_assets": 490086000, "total_assets": 1513528000, "short_term_debt": 28107000, "long_term_debt": 323620000, "total_debt": 397746000, "total_liabilities": 536382000, "total_equity": 977146000, "shares_outstanding": 153579000, "goodwill_and_intangibles": 693850000 }, "cash_flow": { "operating_cash_flow": 28364000, "capital_expenditure": 24757000, "free_cash_flow": 53121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3322000, "net_debt_issued": -38593000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173021000, "cost_of_revenue": 64840000, "gross_profit": 108181000, "ebit": -21348000, "ebitda": -2421000, "pretax_income": -24654000, "tax_provision": -4130000, "net_income": -20524000, "net_income_to_common": -20524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146670000, "total_current_assets": 490086000, "total_assets": 1513528000, "short_term_debt": 28107000, "long_term_debt": 323620000, "total_debt": 397746000, "total_liabilities": 536382000, "total_equity": 977146000, "shares_outstanding": 153579000, "goodwill_and_intangibles": 693850000 }, "cash_flow": { "operating_cash_flow": 28364000, "capital_expenditure": 24757000, "free_cash_flow": 53121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3322000, "net_debt_issued": -38593000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173021000, "cost_of_revenue": 64840000, "gross_profit": 108181000, "ebit": -21348000, "ebitda": -2421000, "pretax_income": -24654000, "tax_provision": -4130000, "net_income": -20524000, "net_income_to_common": -20524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146670000, "total_current_assets": 490086000, "total_assets": 1513528000, "short_term_debt": 28107000, "long_term_debt": 323620000, "total_debt": 397746000, "total_liabilities": 536382000, "total_equity": 977146000, "shares_outstanding": 153579000, "goodwill_and_intangibles": 693850000 }, "cash_flow": { "operating_cash_flow": 28364000, "capital_expenditure": 24757000, "free_cash_flow": 53121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3322000, "net_debt_issued": -38593000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 173021000, "cost_of_revenue": 64840000, "gross_profit": 108181000, "ebit": -23895000, "ebitda": -4968000, "pretax_income": -24654000, "tax_provision": -4130000, "net_income": -20524000, "net_income_to_common": -20524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146670000, "total_current_assets": 490086000, "total_assets": 1513528000, "short_term_debt": 28107000, "long_term_debt": 323620000, "total_debt": 74126000, "total_liabilities": 536382000, "total_equity": 977146000, "shares_outstanding": 153579000, "goodwill_and_intangibles": 693850000 }, "cash_flow": { "operating_cash_flow": 28364000, "capital_expenditure": 24757000, "free_cash_flow": 53121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3322000, "net_debt_issued": -38593000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172612000, "cost_of_revenue": 66652000, "gross_profit": 105960000, "ebit": -11623000, "ebitda": 10727000, "pretax_income": -14824000, "tax_provision": 681000, "net_income": -15505000, "net_income_to_common": -15505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180563000, "total_current_assets": 506709000, "total_assets": 1499477000, "short_term_debt": 62984000, "long_term_debt": 323282000, "total_debt": 430187000, "total_liabilities": 569899000, "total_equity": 929578000, "shares_outstanding": 150324000, "goodwill_and_intangibles": 696127000 }, "cash_flow": { "operating_cash_flow": 22434000, "capital_expenditure": 10191000, "free_cash_flow": 32625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1815000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172612000, "cost_of_revenue": 66652000, "gross_profit": 105960000, "ebit": -11623000, "ebitda": 10727000, "pretax_income": -14824000, "tax_provision": 681000, "net_income": -15505000, "net_income_to_common": -15505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180563000, "total_current_assets": 506709000, "total_assets": 1499477000, "short_term_debt": 62984000, "long_term_debt": 323282000, "total_debt": 430187000, "total_liabilities": 569899000, "total_equity": 929578000, "shares_outstanding": 150324000, "goodwill_and_intangibles": 696127000 }, "cash_flow": { "operating_cash_flow": 22434000, "capital_expenditure": 10191000, "free_cash_flow": 32625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1815000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172612000, "cost_of_revenue": 66652000, "gross_profit": 105960000, "ebit": -11623000, "ebitda": 10727000, "pretax_income": -14824000, "tax_provision": 681000, "net_income": -15505000, "net_income_to_common": -15505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180563000, "total_current_assets": 506709000, "total_assets": 1499477000, "short_term_debt": 62984000, "long_term_debt": 323282000, "total_debt": 430187000, "total_liabilities": 569899000, "total_equity": 929578000, "shares_outstanding": 150324000, "goodwill_and_intangibles": 696127000 }, "cash_flow": { "operating_cash_flow": 22434000, "capital_expenditure": 10191000, "free_cash_flow": 32625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1815000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172612000, "cost_of_revenue": 66652000, "gross_profit": 105960000, "ebit": -11623000, "ebitda": 10727000, "pretax_income": -14824000, "tax_provision": 681000, "net_income": -15505000, "net_income_to_common": -15505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180563000, "total_current_assets": 506709000, "total_assets": 1499477000, "short_term_debt": 62984000, "long_term_debt": 323282000, "total_debt": 430187000, "total_liabilities": 569899000, "total_equity": 929578000, "shares_outstanding": 150324000, "goodwill_and_intangibles": 696127000 }, "cash_flow": { "operating_cash_flow": 22434000, "capital_expenditure": 10191000, "free_cash_flow": 32625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1815000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 172612000, "cost_of_revenue": 66652000, "gross_profit": 105960000, "ebit": -11623000, "ebitda": 10727000, "pretax_income": -14824000, "tax_provision": 681000, "net_income": -15505000, "net_income_to_common": -15505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180563000, "total_current_assets": 506709000, "total_assets": 1499477000, "short_term_debt": 62984000, "long_term_debt": 323282000, "total_debt": 430187000, "total_liabilities": 569899000, "total_equity": 929578000, "shares_outstanding": 150324000, "goodwill_and_intangibles": 696127000 }, "cash_flow": { "operating_cash_flow": 22434000, "capital_expenditure": 10191000, "free_cash_flow": 32625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1815000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }