{ "ticker": { "uuid": "f74d5530-753d-4d6b-a1df-db514eb0d7fb", "symbol": "FSLY", "name": "Fastly, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f74d5530-753d-4d6b-a1df-db514eb0d7fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/f74d5530-753d-4d6b-a1df-db514eb0d7fb/" }, "ticker_metadata": { "id": 6143, "uuid": "f74d5530-753d-4d6b-a1df-db514eb0d7fb", "symbol": "FSLY", "name": "Fastly, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 2780222000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Fastly, Inc. operates an edge cloud platform to process, serve, and protect its customers' applications in the United States, Asia Pacific, Europe, and internationally. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f74d5530-753d-4d6b-a1df-db514eb0d7fb", "symbol": "FSLY", "name": "Fastly, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/f74d5530-753d-4d6b-a1df-db514eb0d7fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/f74d5530-753d-4d6b-a1df-db514eb0d7fb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.23, "quality": 0.71, "momentum": 0.95, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 18.07, "market_cap": 2775172530, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1055, "piotroski_f_score": 6, "momentum_12_1": 1.6775, "volatility_252d": 1.3827 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:36.076328+00:00", "batch_id": "" }, "size": { "price_close": 18.07, "market_cap": 2775172530, "market_cap_usd": 2775172530, "enterprise_value": 2980229530, "shares_outstanding": 153579000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.8401, "ptbv_ratio": 9.796, "ps_ratio": 4.2527, "pcf_ratio": 26.3, "pfcf_ratio": 17.7543, "ev_ebitda": null, "ev_ebit": -31.3375, "ev_sales": 4.5669, "ev_fcf": 19.0661, "earnings_yield": null, "fcf_yield": 0.0524, "price_to_sales": 4.2527, "price_to_book": 2.8401, "price_to_cashflow": 26.3, "ebitda_to_ev": null, "sales_yield": 0.219 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5866, "operating_margin": -0.1457, "net_margin": -0.1579, "ebitda_margin": -0.006, "fcf_margin": 0.2395, "roe": -0.1055, "roa": -0.0681, "roic": -0.0603, "roc_greenblatt": null, "asset_turnover": 0.4312, "cash_conversion": -1.5168, "accruals_ratio": -0.1378, "sbc_to_revenue": 0.1942, "piotroski_f_score": 6, "altman_z_score": 2.5372, "earnings_stability_5y": 0.3039, "revenue_stability_5y": 0.3539, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2529, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5489, "net_debt_to_ebitda": -52.6462, "debt_to_assets": 0.2324, "interest_coverage": -7.4112, "current_ratio": 2.9986, "quick_ratio": 2.9986, "net_debt": 205057000, "local_beta": 0.0006, "volatility_252d": 1.3827, "volatility_60d": 3.4927, "max_drawdown_12m": -0.5128, "risk_adjusted_momentum": 1.2133 }, "growth": { "revenue_growth_1y": 0.1766, "revenue_growth_3y_cagr": 0.1298, "revenue_growth_5y_cagr": 0.1649, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.663, "book_value_growth_1y": -0.0947, "revenue_growth": 0.1766, "earnings_growth": null }, "momentum": { "price_return_1m": -0.119, "price_return_3m": -0.1028, "price_return_6m": 0.7177, "price_return_9m": 1.432, "price_return_12m": 1.359, "price_return_12m_ex1m": 1.6775, "momentum_6m": 0.7177, "momentum_12m": 1.359, "momentum_12_1": 1.6775, "distance_from_52w_high": -0.4606, "distance_from_52w_low": 1.8412, "relative_strength": 1.2011 }, "raw_ttm": { "revenue_ttm": 652565000, "gross_profit_ttm": 382786000, "ebit_ttm": -95101000, "ebitda_ttm": -3895000, "net_income_ttm": -103053000, "eps_diluted_ttm": -0.671, "operating_cash_flow_ttm": 105520000, "capital_expenditure_ttm": 50790000, "fcf_ttm": 156310000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12832000, "cash_and_equivalents": 146670000, "total_current_assets": 490086000, "total_current_liabilities": 163440000, "net_ppe": null, "total_assets": 1513528000, "total_debt": 351727000, "total_equity": 977146000, "net_working_capital": 208083000, "book_value_per_share": 6.3625, "retained_earnings": -1135011000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 283296000, "tangible_book_per_share": 1.8446 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 62, "rank_ptbv": 81, "rank_ps": 75, "rank_pcf": 84, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 34, "rank_fcf_margin": 39, "rank_piotroski": 27, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 8 }, "composites": { "value_composite": 77, "quality_composite": 29, "momentum_composite": 5, "growth_composite": 23, "yield_composite": 78, "svqf_composite": 48, "vc1_composite": 82, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.4041, "os_score": 0.59, "value_percentile": 0.23, "quality_percentile": 0.71, "momentum_percentile": 0.95, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1100, "ticker_id": 6143, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:36.076328+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.07, "market_cap": 2775172530, "market_cap_usd": 2775172530, "enterprise_value": 2980229530, "shares_outstanding": 153579000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.84007971, "ptbv_ratio": 9.79601735, "ps_ratio": 4.25271433, "pcf_ratio": 26.29996712, "pfcf_ratio": 17.75428655, "ev_ebitda": null, "ev_ebit": -31.33752043, "ev_sales": 4.56694663, "ev_fcf": 19.06614759, "earnings_yield": null, "fcf_yield": 0.05244898, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58658678, "operating_margin": -0.14573414, "net_margin": -0.1579199, "ebitda_margin": -0.00596875, "fcf_margin": 0.23953169, "roe": -0.10546326, "roa": -0.06808794, "roic": -0.06033291, "roc_greenblatt": null, "asset_turnover": 0.43115489, "cash_conversion": -1.51679233, "accruals_ratio": -0.13780584, "sbc_to_revenue": 0.19419062, "debt_to_equity": 0.54892718, "net_debt_to_ebitda": -52.64621309, "debt_to_assets": 0.23238883, "interest_coverage": -7.41123753, "current_ratio": 2.99856828, "quick_ratio": 2.99856828, "net_debt": 205057000, "revenue_growth_1y": 0.17657718, "revenue_growth_3y_cagr": 0.12978302, "revenue_growth_5y_cagr": 0.16492628, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.66304348, "book_value_growth_1y": -0.09466596, "piotroski_f_score": 6, "altman_z_score": 2.53723274, "earnings_stability_5y": 0.303914, "revenue_stability_5y": 0.353882, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11896636, "price_return_3m": -0.10278054, "price_return_6m": 0.71768061, "price_return_9m": 1.4320323, "price_return_12m": 1.35900783, "price_return_12m_ex1m": 1.67754569, "distance_from_52w_high": -0.46059701, "distance_from_52w_low": 1.84119497, "relative_strength": 1.20106678, "local_beta": 0.0006, "volatility_252d": 1.382682, "volatility_60d": 3.492692, "max_drawdown_12m": -0.51283582, "revenue_ttm": 652565000, "gross_profit_ttm": 382786000, "ebit_ttm": -95101000, "ebitda_ttm": -3895000, "net_income_ttm": -103053000, "eps_diluted_ttm": -0.67100971, "operating_cash_flow_ttm": 105520000, "capital_expenditure_ttm": 50790000, "fcf_ttm": 156310000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12832000, "cash_and_equivalents": 146670000, "total_current_assets": 490086000, "total_current_liabilities": 163440000, "net_ppe": null, "total_assets": 1513528000, "total_debt": 351727000, "total_equity": 977146000, "net_working_capital": 208083000, "book_value_per_share": 6.36249748, "retained_earnings": -1135011000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 283296000, "tangible_book_per_share": 1.8446272, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 62, "rank_ptbv": 81, "rank_ps": 75, "rank_pcf": 84, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 34, "rank_fcf_margin": 39, "rank_piotroski": 27, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 8, "value_composite": 77, "quality_composite": 29, "momentum_composite": 5, "growth_composite": 23, "yield_composite": 78, "svqf_composite": 48, "vc1_composite": 82, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.07, "os": 0.59, "value": 0.23, "quality": 0.71, "momentum": 0.95, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1055, "momentum_12_1": 1.6775, "complete_fields": { "id": 1100, "ticker_id": 6143, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:36.076328+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.07, "market_cap": 2775172530, "market_cap_usd": 2775172530, "enterprise_value": 2980229530, "shares_outstanding": 153579000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.84007971, "ptbv_ratio": 9.79601735, "ps_ratio": 4.25271433, "pcf_ratio": 26.29996712, "pfcf_ratio": 17.75428655, "ev_ebitda": null, "ev_ebit": -31.33752043, "ev_sales": 4.56694663, "ev_fcf": 19.06614759, "earnings_yield": null, "fcf_yield": 0.05244898, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58658678, "operating_margin": -0.14573414, "net_margin": -0.1579199, "ebitda_margin": -0.00596875, "fcf_margin": 0.23953169, "roe": -0.10546326, "roa": -0.06808794, "roic": -0.06033291, "roc_greenblatt": null, "asset_turnover": 0.43115489, "cash_conversion": -1.51679233, "accruals_ratio": -0.13780584, "sbc_to_revenue": 0.19419062, "debt_to_equity": 0.54892718, "net_debt_to_ebitda": -52.64621309, "debt_to_assets": 0.23238883, "interest_coverage": -7.41123753, "current_ratio": 2.99856828, "quick_ratio": 2.99856828, "net_debt": 205057000, "revenue_growth_1y": 0.17657718, "revenue_growth_3y_cagr": 0.12978302, "revenue_growth_5y_cagr": 0.16492628, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.66304348, "book_value_growth_1y": -0.09466596, "piotroski_f_score": 6, "altman_z_score": 2.53723274, "earnings_stability_5y": 0.303914, "revenue_stability_5y": 0.353882, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11896636, "price_return_3m": -0.10278054, "price_return_6m": 0.71768061, "price_return_9m": 1.4320323, "price_return_12m": 1.35900783, "price_return_12m_ex1m": 1.67754569, "distance_from_52w_high": -0.46059701, "distance_from_52w_low": 1.84119497, "relative_strength": 1.20106678, "local_beta": 0.0006, "volatility_252d": 1.382682, "volatility_60d": 3.492692, "max_drawdown_12m": -0.51283582, "revenue_ttm": 652565000, "gross_profit_ttm": 382786000, "ebit_ttm": -95101000, "ebitda_ttm": -3895000, "net_income_ttm": -103053000, "eps_diluted_ttm": -0.67100971, "operating_cash_flow_ttm": 105520000, "capital_expenditure_ttm": 50790000, "fcf_ttm": 156310000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12832000, "cash_and_equivalents": 146670000, "total_current_assets": 490086000, "total_current_liabilities": 163440000, "net_ppe": null, "total_assets": 1513528000, "total_debt": 351727000, "total_equity": 977146000, "net_working_capital": 208083000, "book_value_per_share": 6.36249748, "retained_earnings": -1135011000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 283296000, "tangible_book_per_share": 1.8446272, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 62, "rank_ptbv": 81, "rank_ps": 75, "rank_pcf": 84, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 34, "rank_fcf_margin": 39, "rank_piotroski": 27, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 8, "value_composite": 77, "quality_composite": 29, "momentum_composite": 5, "growth_composite": 23, "yield_composite": 78, "svqf_composite": 48, "vc1_composite": 82, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 624018000, "cost_of_revenue": 267815000, "gross_profit": 356203000, "ebit": -106490000, "ebitda": -9269000, "pretax_income": -119189000, "tax_provision": 2488000, "net_income": -121677000, "net_income_to_common": -121677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180563000, "total_current_assets": 506709000, "total_assets": 1499477000, "short_term_debt": 62984000, "long_term_debt": 323282000, "total_debt": 386266000, "total_liabilities": 569899000, "total_equity": 929578000, "shares_outstanding": 146902000, "goodwill_and_intangibles": 696127000 }, "cash_flow": { "operating_cash_flow": 94444000, "capital_expenditure": 28694000, "free_cash_flow": 123138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76123, "ticker_id": 6143, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106490000", "ebitda": "-9269000", "netIncome": "-121677000", "grossProfit": "356203000", "depreciation": "None", "totalRevenue": "624018000", "costOfRevenue": "267815000", "interestIncome": "12290000", "incomeBeforeTax": "-119189000", "interestExpense": "12699000", "operatingIncome": "-117796000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2488000", "reportedCurrency": "USD", "netInterestIncome": "-409000", "nonInterestIncome": "None", "operatingExpenses": "474788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97221000", "sellingGeneralAndAdministrative": "110692000", "netIncomeFromContinuingOperations": "-121677000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1499477000", "longTermDebt": "323282000", "shortTermDebt": "62984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25771000", "reportedCurrency": "USD", "retainedEarnings": "-1114487000", "totalLiabilities": "569899000", "otherCurrentAssets": "26921000", "totalCurrentAssets": "506709000", "currentLongTermDebt": "38557000", "longTermInvestments": "None", "shortTermInvestments": "181196000", "currentNetReceivables": "118029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992768000", "currentAccountsPayable": "17612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430187000", "totalShareholderEquity": "929578000", "capitalLeaseObligations": "68348000", "otherCurrentLiabilities": "78168000", "totalCurrentLiabilities": "193998000", "otherNonCurrentLiabilities": "8698000", "totalNonCurrentLiabilities": "375901000", "cashAndShortTermInvestments": "180563000", "commonStockSharesOutstanding": "146902000", "intangibleAssetsExcludingGoodwill": "25771000", "cashAndCashEquivalentsAtCarryingValue": "180563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94444000", "capitalExpenditures": "28694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12761000", "cashflowFromInvestment": "-213032000", "stockBasedCompensation": "117323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 624018000, "cost_of_revenue": 267815000, "gross_profit": 356203000, "research_and_development": 162662000, "selling_general_admin": 110692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106490000, "depreciation_amortisation": 97221000, "ebitda": -9269000, "interest_expense": 12699000, "interest_income": null, "other_non_operating": null, "pretax_income": -119189000, "tax_provision": 2488000, "effective_tax_rate": null, "net_income": -121677000, "net_income_continuing_ops": -121677000, "net_income_to_common": -121677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180563000, "short_term_investments": 181196000, "net_receivables": 118029000, "inventory": null, "other_current_assets": null, "total_current_assets": 506709000, "net_ppe": null, "goodwill": 670356000, "intangible_assets": 25771000, "goodwill_and_intangibles": 696127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 992768000, "total_assets": 1499477000, "short_term_debt": 62984000, "accounts_payable": 17612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193998000, "long_term_debt": 323282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375901000, "total_liabilities": 569899000, "total_debt": 386266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1114487000, "total_equity": 929578000, "shares_outstanding": 146902000, "operating_cash_flow": 94444000, "stock_based_compensation": 117323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12761000, "free_cash_flow": 123138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106490000", "ebitda": "-9269000", "netIncome": "-121677000", "grossProfit": "356203000", "depreciation": "None", "totalRevenue": "624018000", "costOfRevenue": "267815000", "interestIncome": "12290000", "incomeBeforeTax": "-119189000", "interestExpense": "12699000", "operatingIncome": "-117796000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2488000", "reportedCurrency": "USD", "netInterestIncome": "-409000", "nonInterestIncome": "None", "operatingExpenses": "474788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97221000", "sellingGeneralAndAdministrative": "110692000", "netIncomeFromContinuingOperations": "-121677000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1499477000", "longTermDebt": "323282000", "shortTermDebt": "62984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25771000", "reportedCurrency": "USD", "retainedEarnings": "-1114487000", "totalLiabilities": "569899000", "otherCurrentAssets": "26921000", "totalCurrentAssets": "506709000", "currentLongTermDebt": "38557000", "longTermInvestments": "None", "shortTermInvestments": "181196000", "currentNetReceivables": "118029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992768000", "currentAccountsPayable": "17612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430187000", "totalShareholderEquity": "929578000", "capitalLeaseObligations": "68348000", "otherCurrentLiabilities": "78168000", "totalCurrentLiabilities": "193998000", "otherNonCurrentLiabilities": "8698000", "totalNonCurrentLiabilities": "375901000", "cashAndShortTermInvestments": "180563000", "commonStockSharesOutstanding": "146902000", "intangibleAssetsExcludingGoodwill": "25771000", "cashAndCashEquivalentsAtCarryingValue": "180563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94444000", "capitalExpenditures": "28694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12761000", "cashflowFromInvestment": "-213032000", "stockBasedCompensation": "117323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 543676000, "cost_of_revenue": 247738000, "gross_profit": 295938000, "ebit": -152707000, "ebitda": -79071000, "pretax_income": -155454000, "tax_provision": 2604000, "net_income": -158058000, "net_income_to_common": -158058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286175000, "total_current_assets": 440195000, "total_assets": 1451359000, "short_term_debt": 27483000, "long_term_debt": 337614000, "total_debt": 365097000, "total_liabilities": 486109000, "total_equity": 965250000, "shares_outstanding": 138099000, "goodwill_and_intangibles": 713232000 }, "cash_flow": { "operating_cash_flow": 16406000, "capital_expenditure": 37214000, "free_cash_flow": 53620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76128, "ticker_id": 6143, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-152707000", "ebitda": "-79071000", "netIncome": "-158058000", "grossProfit": "295938000", "depreciation": "None", "totalRevenue": "543676000", "costOfRevenue": "247738000", "interestIncome": "14871000", "incomeBeforeTax": "-155454000", "interestExpense": "2747000", "operatingIncome": "-167915000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2604000", "reportedCurrency": "USD", "netInterestIncome": "12124000", "nonInterestIncome": "None", "operatingExpenses": "463853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73636000", "sellingGeneralAndAdministrative": "113399000", "netIncomeFromContinuingOperations": "-158058000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1451359000", "longTermDebt": "337614000", "shortTermDebt": "27483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42876000", "reportedCurrency": "USD", "retainedEarnings": "-992810000", "totalLiabilities": "486109000", "otherCurrentAssets": "28325000", "totalCurrentAssets": "440195000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9707000", "currentNetReceivables": "115988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011164000", "currentAccountsPayable": "6044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404658000", "totalShareholderEquity": "965250000", "capitalLeaseObligations": "67044000", "otherCurrentLiabilities": "40152000", "totalCurrentLiabilities": "104456000", "otherNonCurrentLiabilities": "4478000", "totalNonCurrentLiabilities": "381653000", "cashAndShortTermInvestments": "286175000", "commonStockSharesOutstanding": "138099000", "intangibleAssetsExcludingGoodwill": "42876000", "cashAndCashEquivalentsAtCarryingValue": "286175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16406000", "capitalExpenditures": "37214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17099000", "cashflowFromInvestment": "178900000", "stockBasedCompensation": "107930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 543676000, "cost_of_revenue": 247738000, "gross_profit": 295938000, "research_and_development": 137980000, "selling_general_admin": 113399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -152707000, "depreciation_amortisation": 73636000, "ebitda": -79071000, "interest_expense": 2747000, "interest_income": null, "other_non_operating": null, "pretax_income": -155454000, "tax_provision": 2604000, "effective_tax_rate": null, "net_income": -158058000, "net_income_continuing_ops": -158058000, "net_income_to_common": -158058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286175000, "short_term_investments": 9707000, "net_receivables": 115988000, "inventory": null, "other_current_assets": null, "total_current_assets": 440195000, "net_ppe": null, "goodwill": 670356000, "intangible_assets": 42876000, "goodwill_and_intangibles": 713232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1011164000, "total_assets": 1451359000, "short_term_debt": 27483000, "accounts_payable": 6044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104456000, "long_term_debt": 337614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381653000, "total_liabilities": 486109000, "total_debt": 365097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -992810000, "total_equity": 965250000, "shares_outstanding": 138099000, "operating_cash_flow": 16406000, "stock_based_compensation": 107930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 178900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17099000, "free_cash_flow": 53620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-152707000", "ebitda": "-79071000", "netIncome": "-158058000", "grossProfit": "295938000", "depreciation": "None", "totalRevenue": "543676000", "costOfRevenue": "247738000", "interestIncome": "14871000", "incomeBeforeTax": "-155454000", "interestExpense": "2747000", "operatingIncome": "-167915000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2604000", "reportedCurrency": "USD", "netInterestIncome": "12124000", "nonInterestIncome": "None", "operatingExpenses": "463853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73636000", "sellingGeneralAndAdministrative": "113399000", "netIncomeFromContinuingOperations": "-158058000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1451359000", "longTermDebt": "337614000", "shortTermDebt": "27483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42876000", "reportedCurrency": "USD", "retainedEarnings": "-992810000", "totalLiabilities": "486109000", "otherCurrentAssets": "28325000", "totalCurrentAssets": "440195000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9707000", "currentNetReceivables": "115988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011164000", "currentAccountsPayable": "6044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404658000", "totalShareholderEquity": "965250000", "capitalLeaseObligations": "67044000", "otherCurrentLiabilities": "40152000", "totalCurrentLiabilities": "104456000", "otherNonCurrentLiabilities": "4478000", "totalNonCurrentLiabilities": "381653000", "cashAndShortTermInvestments": "286175000", "commonStockSharesOutstanding": "138099000", "intangibleAssetsExcludingGoodwill": "42876000", "cashAndCashEquivalentsAtCarryingValue": "286175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16406000", "capitalExpenditures": "37214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17099000", "cashflowFromInvestment": "178900000", "stockBasedCompensation": "107930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 505988000, "cost_of_revenue": 239660000, "gross_profit": 266328000, "ebit": -129258000, "ebitda": -19006000, "pretax_income": -133309000, "tax_provision": -221000, "net_income": -133088000, "net_income_to_common": -133088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107921000, "total_current_assets": 463673000, "total_assets": 1525191000, "short_term_debt": 39726000, "long_term_debt": 343507000, "total_debt": 383233000, "total_liabilities": 545703000, "total_equity": 979488000, "shares_outstanding": 128770000, "goodwill_and_intangibles": 732831000 }, "cash_flow": { "operating_cash_flow": 362000, "capital_expenditure": 32268000, "free_cash_flow": 32630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76133, "ticker_id": 6143, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129258000", "ebitda": "-19006000", "netIncome": "-133088000", "grossProfit": "266328000", "depreciation": "None", "totalRevenue": "505988000", "costOfRevenue": "239660000", "interestIncome": "16496000", "incomeBeforeTax": "-133309000", "interestExpense": "4051000", "operatingIncome": "-198028000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-221000", "reportedCurrency": "USD", "netInterestIncome": "11835000", "nonInterestIncome": "None", "operatingExpenses": "464356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110252000", "sellingGeneralAndAdministrative": "116077000", "netIncomeFromContinuingOperations": "-156355000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1525191000", "longTermDebt": "343507000", "shortTermDebt": "39726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "62475000", "reportedCurrency": "USD", "retainedEarnings": "-834752000", "totalLiabilities": "545703000", "otherCurrentAssets": "20455000", "totalCurrentAssets": "463673000", "currentLongTermDebt": "None", "longTermInvestments": "6088000", "shortTermInvestments": "214799000", "currentNetReceivables": "120498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061518000", "currentAccountsPayable": "5611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433319000", "totalShareholderEquity": "979488000", "capitalLeaseObligations": "89812000", "otherCurrentLiabilities": "64189000", "totalCurrentLiabilities": "147694000", "otherNonCurrentLiabilities": "4416000", "totalNonCurrentLiabilities": "398009000", "cashAndShortTermInvestments": "107921000", "commonStockSharesOutstanding": "128770000", "intangibleAssetsExcludingGoodwill": "62475000", "cashAndCashEquivalentsAtCarryingValue": "107921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "362000", "capitalExpenditures": "32268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331380000", "cashflowFromInvestment": "294940000", "stockBasedCompensation": "136303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 505988000, "cost_of_revenue": 239660000, "gross_profit": 266328000, "research_and_development": 152190000, "selling_general_admin": 116077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129258000, "depreciation_amortisation": 110252000, "ebitda": -19006000, "interest_expense": 4051000, "interest_income": null, "other_non_operating": null, "pretax_income": -133309000, "tax_provision": -221000, "effective_tax_rate": null, "net_income": -133088000, "net_income_continuing_ops": -156355000, "net_income_to_common": -133088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107921000, "short_term_investments": 214799000, "net_receivables": 120498000, "inventory": null, "other_current_assets": null, "total_current_assets": 463673000, "net_ppe": null, "goodwill": 670356000, "intangible_assets": 62475000, "goodwill_and_intangibles": 732831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1061518000, "total_assets": 1525191000, "short_term_debt": 39726000, "accounts_payable": 5611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147694000, "long_term_debt": 343507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398009000, "total_liabilities": 545703000, "total_debt": 383233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -834752000, "total_equity": 979488000, "shares_outstanding": 128770000, "operating_cash_flow": 362000, "stock_based_compensation": 136303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 294940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -331380000, "free_cash_flow": 32630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129258000", "ebitda": "-19006000", "netIncome": "-133088000", "grossProfit": "266328000", "depreciation": "None", "totalRevenue": "505988000", "costOfRevenue": "239660000", "interestIncome": "16496000", "incomeBeforeTax": "-133309000", "interestExpense": "4051000", "operatingIncome": "-198028000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-221000", "reportedCurrency": "USD", "netInterestIncome": "11835000", "nonInterestIncome": "None", "operatingExpenses": "464356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110252000", "sellingGeneralAndAdministrative": "116077000", "netIncomeFromContinuingOperations": "-156355000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1525191000", "longTermDebt": "343507000", "shortTermDebt": "39726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "62475000", "reportedCurrency": "USD", "retainedEarnings": "-834752000", "totalLiabilities": "545703000", "otherCurrentAssets": "20455000", "totalCurrentAssets": "463673000", "currentLongTermDebt": "None", "longTermInvestments": "6088000", "shortTermInvestments": "214799000", "currentNetReceivables": "120498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061518000", "currentAccountsPayable": "5611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433319000", "totalShareholderEquity": "979488000", "capitalLeaseObligations": "89812000", "otherCurrentLiabilities": "64189000", "totalCurrentLiabilities": "147694000", "otherNonCurrentLiabilities": "4416000", "totalNonCurrentLiabilities": "398009000", "cashAndShortTermInvestments": "107921000", "commonStockSharesOutstanding": "128770000", "intangibleAssetsExcludingGoodwill": "62475000", "cashAndCashEquivalentsAtCarryingValue": "107921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "362000", "capitalExpenditures": "32268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-331380000", "cashflowFromInvestment": "294940000", "stockBasedCompensation": "136303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 432725000, "cost_of_revenue": 222944000, "gross_profit": 209781000, "ebit": -184793000, "ebitda": -120478000, "pretax_income": -190680000, "tax_provision": 94000, "net_income": -190774000, "net_income_to_common": -190774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143391000, "total_current_assets": 636483000, "total_assets": 1896113000, "short_term_debt": 51980000, "long_term_debt": 704710000, "total_debt": 756690000, "total_liabilities": 940955000, "total_equity": 955158000, "shares_outstanding": 121723000, "goodwill_and_intangibles": 753085000 }, "cash_flow": { "operating_cash_flow": -69632000, "capital_expenditure": 80318000, "free_cash_flow": 10686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76138, "ticker_id": 6143, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-184793000", "ebitda": "-120478000", "netIncome": "-190774000", "grossProfit": "209781000", "depreciation": "None", "totalRevenue": "432725000", "costOfRevenue": "222944000", "interestIncome": "7044000", "incomeBeforeTax": "-190680000", "interestExpense": "5887000", "operatingIncome": "-246199000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "1157000", "nonInterestIncome": "None", "operatingExpenses": "455980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64315000", "sellingGeneralAndAdministrative": "120803000", "netIncomeFromContinuingOperations": "-190774000" }, "balance": { "goodwill": "670185000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1896113000", "longTermDebt": "704710000", "shortTermDebt": "51980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "82900000", "reportedCurrency": "USD", "retainedEarnings": "-701664000", "totalLiabilities": "940955000", "otherCurrentAssets": "28933000", "totalCurrentAssets": "636483000", "currentLongTermDebt": "None", "longTermInvestments": "165105000", "shortTermInvestments": "374581000", "currentNetReceivables": "89578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259630000", "currentAccountsPayable": "4786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203318000", "shortLongTermDebtTotal": "833538000", "totalShareholderEquity": "955158000", "capitalLeaseObligations": "128828000", "otherCurrentLiabilities": "58810000", "totalCurrentLiabilities": "152321000", "otherNonCurrentLiabilities": "7076000", "totalNonCurrentLiabilities": "788634000", "cashAndShortTermInvestments": "143391000", "commonStockSharesOutstanding": "121723000", "intangibleAssetsExcludingGoodwill": "82900000", "cashAndCashEquivalentsAtCarryingValue": "143391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69632000", "capitalExpenditures": "80318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189149000", "cashflowFromInvestment": "235751000", "stockBasedCompensation": "145796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 432725000, "cost_of_revenue": 222944000, "gross_profit": 209781000, "research_and_development": 155308000, "selling_general_admin": 120803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -184793000, "depreciation_amortisation": 64315000, "ebitda": -120478000, "interest_expense": 5887000, "interest_income": null, "other_non_operating": null, "pretax_income": -190680000, "tax_provision": 94000, "effective_tax_rate": null, "net_income": -190774000, "net_income_continuing_ops": -190774000, "net_income_to_common": -190774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143391000, "short_term_investments": 374581000, "net_receivables": 89578000, "inventory": 1, "other_current_assets": null, "total_current_assets": 636483000, "net_ppe": null, "goodwill": 670185000, "intangible_assets": 82900000, "goodwill_and_intangibles": 753085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1259630000, "total_assets": 1896113000, "short_term_debt": 51980000, "accounts_payable": 4786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152321000, "long_term_debt": 704710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 788634000, "total_liabilities": 940955000, "total_debt": 756690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -701664000, "total_equity": 955158000, "shares_outstanding": 121723000, "operating_cash_flow": -69632000, "stock_based_compensation": 145796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 235751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189149000, "free_cash_flow": 10686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-184793000", "ebitda": "-120478000", "netIncome": "-190774000", "grossProfit": "209781000", "depreciation": "None", "totalRevenue": "432725000", "costOfRevenue": "222944000", "interestIncome": "7044000", "incomeBeforeTax": "-190680000", "interestExpense": "5887000", "operatingIncome": "-246199000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "1157000", "nonInterestIncome": "None", "operatingExpenses": "455980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64315000", "sellingGeneralAndAdministrative": "120803000", "netIncomeFromContinuingOperations": "-190774000" }, "balance": { "goodwill": "670185000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1896113000", "longTermDebt": "704710000", "shortTermDebt": "51980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "82900000", "reportedCurrency": "USD", "retainedEarnings": "-701664000", "totalLiabilities": "940955000", "otherCurrentAssets": "28933000", "totalCurrentAssets": "636483000", "currentLongTermDebt": "None", "longTermInvestments": "165105000", "shortTermInvestments": "374581000", "currentNetReceivables": "89578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259630000", "currentAccountsPayable": "4786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203318000", "shortLongTermDebtTotal": "833538000", "totalShareholderEquity": "955158000", "capitalLeaseObligations": "128828000", "otherCurrentLiabilities": "58810000", "totalCurrentLiabilities": "152321000", "otherNonCurrentLiabilities": "7076000", "totalNonCurrentLiabilities": "788634000", "cashAndShortTermInvestments": "143391000", "commonStockSharesOutstanding": "121723000", "intangibleAssetsExcludingGoodwill": "82900000", "cashAndCashEquivalentsAtCarryingValue": "143391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69632000", "capitalExpenditures": "80318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189149000", "cashflowFromInvestment": "235751000", "stockBasedCompensation": "145796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 354330000, "cost_of_revenue": 167002000, "gross_profit": 187328000, "ebit": -217383000, "ebitda": -167346000, "pretax_income": -222628000, "tax_provision": 69000, "net_income": -222697000, "net_income_to_common": -222697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166068000, "total_current_assets": 624648000, "total_assets": 2159020000, "short_term_debt": 41396000, "long_term_debt": 933205000, "total_debt": 974601000, "total_liabilities": 1145067000, "total_equity": 1013953000, "shares_outstanding": 116053000, "goodwill_and_intangibles": 739401000 }, "cash_flow": { "operating_cash_flow": -38482000, "capital_expenditure": 50387000, "free_cash_flow": 11905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76143, "ticker_id": 6143, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-217383000", "ebitda": "-167346000", "netIncome": "-222697000", "grossProfit": "187328000", "depreciation": "None", "totalRevenue": "354330000", "costOfRevenue": "167002000", "interestIncome": "1282000", "incomeBeforeTax": "-222628000", "interestExpense": "5245000", "operatingIncome": "-219021000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "-3963000", "nonInterestIncome": "None", "operatingExpenses": "406349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126859000", "otherNonOperatingIncome": "1638000", "costofGoodsAndServicesSold": "167002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50037000", "sellingGeneralAndAdministrative": "126845000", "netIncomeFromContinuingOperations": "-222697000" }, "balance": { "goodwill": "636805000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2159020000", "longTermDebt": "933205000", "shortTermDebt": "41396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "102596000", "reportedCurrency": "USD", "retainedEarnings": "-510890000", "totalLiabilities": "1145067000", "otherCurrentAssets": "32160000", "totalCurrentAssets": "624648000", "currentLongTermDebt": "None", "longTermInvestments": "528911000", "shortTermInvestments": "361795000", "currentNetReceivables": "64625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1534372000", "currentAccountsPayable": "9257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229692000", "shortLongTermDebtTotal": "1052008000", "totalShareholderEquity": "1013953000", "capitalLeaseObligations": "118803000", "otherCurrentLiabilities": "46728000", "totalCurrentLiabilities": "131872000", "otherNonCurrentLiabilities": "79990000", "totalNonCurrentLiabilities": "1013195000", "cashAndShortTermInvestments": "166068000", "commonStockSharesOutstanding": "116053000", "intangibleAssetsExcludingGoodwill": "102596000", "cashAndCashEquivalentsAtCarryingValue": "166068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38482000", "capitalExpenditures": "50387000", "changeInReceivables": "-14563000", "changeInExchangeRate": "None", "cashflowFromFinancing": "936551000", "cashflowFromInvestment": "-794511000", "stockBasedCompensation": "140488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "103558000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354330000, "cost_of_revenue": 167002000, "gross_profit": 187328000, "research_and_development": 126859000, "selling_general_admin": 126845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -217383000, "depreciation_amortisation": 50037000, "ebitda": -167346000, "interest_expense": 5245000, "interest_income": null, "other_non_operating": null, "pretax_income": -222628000, "tax_provision": 69000, "effective_tax_rate": null, "net_income": -222697000, "net_income_continuing_ops": -222697000, "net_income_to_common": -222697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166068000, "short_term_investments": 361795000, "net_receivables": 64625000, "inventory": null, "other_current_assets": null, "total_current_assets": 624648000, "net_ppe": null, "goodwill": 636805000, "intangible_assets": 102596000, "goodwill_and_intangibles": 739401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1534372000, "total_assets": 2159020000, "short_term_debt": 41396000, "accounts_payable": 9257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131872000, "long_term_debt": 933205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1013195000, "total_liabilities": 1145067000, "total_debt": 974601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510890000, "total_equity": 1013953000, "shares_outstanding": 116053000, "operating_cash_flow": -38482000, "stock_based_compensation": 140488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -794511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 936551000, "free_cash_flow": 11905000, "net_change_in_cash": 103558000 }, "raw_data": { "income": { "ebit": "-217383000", "ebitda": "-167346000", "netIncome": "-222697000", "grossProfit": "187328000", "depreciation": "None", "totalRevenue": "354330000", "costOfRevenue": "167002000", "interestIncome": "1282000", "incomeBeforeTax": "-222628000", "interestExpense": "5245000", "operatingIncome": "-219021000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "-3963000", "nonInterestIncome": "None", "operatingExpenses": "406349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126859000", "otherNonOperatingIncome": "1638000", "costofGoodsAndServicesSold": "167002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50037000", "sellingGeneralAndAdministrative": "126845000", "netIncomeFromContinuingOperations": "-222697000" }, "balance": { "goodwill": "636805000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2159020000", "longTermDebt": "933205000", "shortTermDebt": "41396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "102596000", "reportedCurrency": "USD", "retainedEarnings": "-510890000", "totalLiabilities": "1145067000", "otherCurrentAssets": "32160000", "totalCurrentAssets": "624648000", "currentLongTermDebt": "None", "longTermInvestments": "528911000", "shortTermInvestments": "361795000", "currentNetReceivables": "64625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1534372000", "currentAccountsPayable": "9257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229692000", "shortLongTermDebtTotal": "1052008000", "totalShareholderEquity": "1013953000", "capitalLeaseObligations": "118803000", "otherCurrentLiabilities": "46728000", "totalCurrentLiabilities": "131872000", "otherNonCurrentLiabilities": "79990000", "totalNonCurrentLiabilities": "1013195000", "cashAndShortTermInvestments": "166068000", "commonStockSharesOutstanding": "116053000", "intangibleAssetsExcludingGoodwill": "102596000", "cashAndCashEquivalentsAtCarryingValue": "166068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38482000", "capitalExpenditures": "50387000", "changeInReceivables": "-14563000", "changeInExchangeRate": "None", "cashflowFromFinancing": "936551000", "cashflowFromInvestment": "-794511000", "stockBasedCompensation": "140488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "103558000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 290874000, "cost_of_revenue": 120007000, "gross_profit": 170867000, "ebit": -105863000, "ebitda": -80806000, "pretax_income": -107412000, "tax_provision": -11480000, "net_income": -95932000, "net_income_to_common": -95932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62900000, "total_current_assets": 261256000, "total_assets": 1219951000, "short_term_debt": 30928000, "long_term_debt": null, "total_debt": 30928000, "total_liabilities": 158086000, "total_equity": 1061865000, "shares_outstanding": 103552000, "goodwill_and_intangibles": 757332000 }, "cash_flow": { "operating_cash_flow": -19916000, "capital_expenditure": 37511000, "free_cash_flow": 17595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76148, "ticker_id": 6143, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105863000", "ebitda": "-80806000", "netIncome": "-95932000", "grossProfit": "170867000", "depreciation": "None", "totalRevenue": "290874000", "costOfRevenue": "120007000", "interestIncome": "1628000", "incomeBeforeTax": "-107412000", "interestExpense": "1549000", "operatingIncome": "-107212000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11480000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "278079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74814000", "otherNonOperatingIncome": "1349000", "costofGoodsAndServicesSold": "120007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25057000", "sellingGeneralAndAdministrative": "102084000", "netIncomeFromContinuingOperations": "-95932000" }, "balance": { "goodwill": "635590000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1219951000", "longTermDebt": "None", "shortTermDebt": "30928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "121742000", "reportedCurrency": "USD", "retainedEarnings": "-288193000", "totalLiabilities": "158086000", "otherCurrentAssets": "16815000", "totalCurrentAssets": "261256000", "currentLongTermDebt": "11033000", "longTermInvestments": "20448000", "shortTermInvestments": "131283000", "currentNetReceivables": "50258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958695000", "currentAccountsPayable": "9150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155998000", "shortLongTermDebtTotal": "90525000", "totalShareholderEquity": "1061865000", "capitalLeaseObligations": "79492000", "otherCurrentLiabilities": "31821000", "totalCurrentLiabilities": "94089000", "otherNonCurrentLiabilities": "63997000", "totalNonCurrentLiabilities": "63997000", "cashAndShortTermInvestments": "62900000", "commonStockSharesOutstanding": "103552000", "intangibleAssetsExcludingGoodwill": "121742000", "cashAndCashEquivalentsAtCarryingValue": "62900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5761000", "operatingCashflow": "-19916000", "capitalExpenditures": "37511000", "changeInReceivables": "-9264000", "changeInExchangeRate": "None", "cashflowFromFinancing": "272739000", "cashflowFromInvestment": "-275023000", "stockBasedCompensation": "64433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "298812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290874000, "cost_of_revenue": 120007000, "gross_profit": 170867000, "research_and_development": 74814000, "selling_general_admin": 102084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105863000, "depreciation_amortisation": 25057000, "ebitda": -80806000, "interest_expense": 1549000, "interest_income": null, "other_non_operating": null, "pretax_income": -107412000, "tax_provision": -11480000, "effective_tax_rate": null, "net_income": -95932000, "net_income_continuing_ops": -95932000, "net_income_to_common": -95932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62900000, "short_term_investments": 131283000, "net_receivables": 50258000, "inventory": null, "other_current_assets": null, "total_current_assets": 261256000, "net_ppe": null, "goodwill": 635590000, "intangible_assets": 121742000, "goodwill_and_intangibles": 757332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958695000, "total_assets": 1219951000, "short_term_debt": 30928000, "accounts_payable": 9150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94089000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63997000, "total_liabilities": 158086000, "total_debt": 30928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288193000, "total_equity": 1061865000, "shares_outstanding": 103552000, "operating_cash_flow": -19916000, "stock_based_compensation": 64433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272739000, "free_cash_flow": 17595000, "net_change_in_cash": -22200000 }, "raw_data": { "income": { "ebit": "-105863000", "ebitda": "-80806000", "netIncome": "-95932000", "grossProfit": "170867000", "depreciation": "None", "totalRevenue": "290874000", "costOfRevenue": "120007000", "interestIncome": "1628000", "incomeBeforeTax": "-107412000", "interestExpense": "1549000", "operatingIncome": "-107212000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11480000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "278079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74814000", "otherNonOperatingIncome": "1349000", "costofGoodsAndServicesSold": "120007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25057000", "sellingGeneralAndAdministrative": "102084000", "netIncomeFromContinuingOperations": "-95932000" }, "balance": { "goodwill": "635590000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1219951000", "longTermDebt": "None", "shortTermDebt": "30928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "121742000", "reportedCurrency": "USD", "retainedEarnings": "-288193000", "totalLiabilities": "158086000", "otherCurrentAssets": "16815000", "totalCurrentAssets": "261256000", "currentLongTermDebt": "11033000", "longTermInvestments": "20448000", "shortTermInvestments": "131283000", "currentNetReceivables": "50258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958695000", "currentAccountsPayable": "9150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155998000", "shortLongTermDebtTotal": "90525000", "totalShareholderEquity": "1061865000", "capitalLeaseObligations": "79492000", "otherCurrentLiabilities": "31821000", "totalCurrentLiabilities": "94089000", "otherNonCurrentLiabilities": "63997000", "totalNonCurrentLiabilities": "63997000", "cashAndShortTermInvestments": "62900000", "commonStockSharesOutstanding": "103552000", "intangibleAssetsExcludingGoodwill": "121742000", "cashAndCashEquivalentsAtCarryingValue": "62900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5761000", "operatingCashflow": "-19916000", "capitalExpenditures": "37511000", "changeInReceivables": "-9264000", "changeInExchangeRate": "None", "cashflowFromFinancing": "272739000", "cashflowFromInvestment": "-275023000", "stockBasedCompensation": "64433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "298812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 200462000, "cost_of_revenue": 88322000, "gross_profit": 112140000, "ebit": -45822000, "ebitda": -26969000, "pretax_income": -51058000, "tax_provision": 492000, "net_income": -51550000, "net_income_to_common": -51550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16142000, "total_current_assets": 249323000, "total_assets": 320969000, "short_term_debt": 4472000, "long_term_debt": 20081000, "total_debt": 24553000, "total_liabilities": 63317000, "total_equity": 257652000, "shares_outstanding": 68350000, "goodwill_and_intangibles": 1497000 }, "cash_flow": { "operating_cash_flow": -31303000, "capital_expenditure": 20100000, "free_cash_flow": -11203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76153, "ticker_id": 6143, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45822000", "ebitda": "-26969000", "netIncome": "-51550000", "grossProfit": "112140000", "depreciation": "None", "totalRevenue": "200462000", "costOfRevenue": "88322000", "interestIncome": "3287000", "incomeBeforeTax": "-51058000", "interestExpense": "5236000", "operatingIncome": "-46548000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "492000", "reportedCurrency": "USD", "netInterestIncome": "-1949000", "nonInterestIncome": "None", "operatingExpenses": "158688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18853000", "sellingGeneralAndAdministrative": "41099000", "netIncomeFromContinuingOperations": "-51550000" }, "balance": { "goodwill": "372000", "inventory": "2512000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "320969000", "longTermDebt": "20081000", "shortTermDebt": "4472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1125000", "reportedCurrency": "USD", "retainedEarnings": "-192009000", "totalLiabilities": "63317000", "otherCurrentAssets": "81078000", "totalCurrentAssets": "249323000", "currentLongTermDebt": "4472000", "longTermInvestments": "None", "shortTermInvestments": "114967000", "currentNetReceivables": "37136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71646000", "currentAccountsPayable": "4602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51537000", "shortLongTermDebtTotal": "29630000", "totalShareholderEquity": "257652000", "capitalLeaseObligations": "9549000", "otherCurrentLiabilities": "23792000", "totalCurrentLiabilities": "37121000", "otherNonCurrentLiabilities": "404000", "totalNonCurrentLiabilities": "26196000", "cashAndShortTermInvestments": "16142000", "commonStockSharesOutstanding": "68350000", "intangibleAssetsExcludingGoodwill": "1125000", "cashAndCashEquivalentsAtCarryingValue": "16142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1480000", "operatingCashflow": "-31303000", "capitalExpenditures": "20100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168148000", "cashflowFromInvestment": "-87678000", "stockBasedCompensation": "12145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200462000, "cost_of_revenue": 88322000, "gross_profit": 112140000, "research_and_development": 46492000, "selling_general_admin": 41099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45822000, "depreciation_amortisation": 18853000, "ebitda": -26969000, "interest_expense": 5236000, "interest_income": null, "other_non_operating": null, "pretax_income": -51058000, "tax_provision": 492000, "effective_tax_rate": null, "net_income": -51550000, "net_income_continuing_ops": -51550000, "net_income_to_common": -51550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16142000, "short_term_investments": 114967000, "net_receivables": 37136000, "inventory": 2512000, "other_current_assets": null, "total_current_assets": 249323000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 1125000, "goodwill_and_intangibles": 1497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71646000, "total_assets": 320969000, "short_term_debt": 4472000, "accounts_payable": 4602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37121000, "long_term_debt": 20081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26196000, "total_liabilities": 63317000, "total_debt": 24553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192009000, "total_equity": 257652000, "shares_outstanding": 68350000, "operating_cash_flow": -31303000, "stock_based_compensation": 12145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168148000, "free_cash_flow": -11203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45822000", "ebitda": "-26969000", "netIncome": "-51550000", "grossProfit": "112140000", "depreciation": "None", "totalRevenue": "200462000", "costOfRevenue": "88322000", "interestIncome": "3287000", "incomeBeforeTax": "-51058000", "interestExpense": "5236000", "operatingIncome": "-46548000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "492000", "reportedCurrency": "USD", "netInterestIncome": "-1949000", "nonInterestIncome": "None", "operatingExpenses": "158688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18853000", "sellingGeneralAndAdministrative": "41099000", "netIncomeFromContinuingOperations": "-51550000" }, "balance": { "goodwill": "372000", "inventory": "2512000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "320969000", "longTermDebt": "20081000", "shortTermDebt": "4472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1125000", "reportedCurrency": "USD", "retainedEarnings": "-192009000", "totalLiabilities": "63317000", "otherCurrentAssets": "81078000", "totalCurrentAssets": "249323000", "currentLongTermDebt": "4472000", "longTermInvestments": "None", "shortTermInvestments": "114967000", "currentNetReceivables": "37136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71646000", "currentAccountsPayable": "4602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51537000", "shortLongTermDebtTotal": "29630000", "totalShareholderEquity": "257652000", "capitalLeaseObligations": "9549000", "otherCurrentLiabilities": "23792000", "totalCurrentLiabilities": "37121000", "otherNonCurrentLiabilities": "404000", "totalNonCurrentLiabilities": "26196000", "cashAndShortTermInvestments": "16142000", "commonStockSharesOutstanding": "68350000", "intangibleAssetsExcludingGoodwill": "1125000", "cashAndCashEquivalentsAtCarryingValue": "16142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1480000", "operatingCashflow": "-31303000", "capitalExpenditures": "20100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168148000", "cashflowFromInvestment": "-87678000", "stockBasedCompensation": "12145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 144563000, "cost_of_revenue": 65499000, "gross_profit": 79064000, "ebit": -28940000, "ebitda": -15540000, "pretax_income": -30750000, "tax_provision": 185000, "net_income": -30935000, "net_income_to_common": -30935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36963000, "total_current_assets": 117267000, "total_assets": 162754000, "short_term_debt": 11370000, "long_term_debt": 39439000, "total_debt": 50809000, "total_liabilities": 294681000, "total_equity": -131927000, "shares_outstanding": 78920076, "goodwill_and_intangibles": 970000 }, "cash_flow": { "operating_cash_flow": -16985000, "capital_expenditure": 19657000, "free_cash_flow": 2672000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76158, "ticker_id": 6143, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28940000", "ebitda": "-15540000", "netIncome": "-30935000", "grossProfit": "79064000", "depreciation": "None", "totalRevenue": "144563000", "costOfRevenue": "65499000", "interestIncome": "939000", "incomeBeforeTax": "-30750000", "interestExpense": "1810000", "operatingIncome": "-29138000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "-871000", "nonInterestIncome": "None", "operatingExpenses": "108202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "23450000", "netIncomeFromContinuingOperations": "-30935000" }, "balance": { "goodwill": "360000", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "162754000", "longTermDebt": "39439000", "shortTermDebt": "11370000", "treasuryStock": "-2109000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "610000", "reportedCurrency": "USD", "retainedEarnings": "-146186000", "totalLiabilities": "294681000", "otherCurrentAssets": "8896000", "totalCurrentAssets": "117267000", "currentLongTermDebt": "11370000", "longTermInvestments": "0", "shortTermInvestments": "46679000", "currentNetReceivables": "24729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45487000", "currentAccountsPayable": "2333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36954000", "shortLongTermDebtTotal": "50809000", "totalShareholderEquity": "-131927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13348000", "totalCurrentLiabilities": "31750000", "otherNonCurrentLiabilities": "375000", "totalNonCurrentLiabilities": "262931000", "cashAndShortTermInvestments": "36963000", "commonStockSharesOutstanding": "78920076", "intangibleAssetsExcludingGoodwill": "610000", "cashAndCashEquivalentsAtCarryingValue": "36963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30935000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2759000", "operatingCashflow": "-16985000", "capitalExpenditures": "19657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69637000", "cashflowFromInvestment": "-47020000", "stockBasedCompensation": "4079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144563000, "cost_of_revenue": 65499000, "gross_profit": 79064000, "research_and_development": 34618000, "selling_general_admin": 23450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28940000, "depreciation_amortisation": 13400000, "ebitda": -15540000, "interest_expense": 1810000, "interest_income": null, "other_non_operating": null, "pretax_income": -30750000, "tax_provision": 185000, "effective_tax_rate": null, "net_income": -30935000, "net_income_continuing_ops": -30935000, "net_income_to_common": -30935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36963000, "short_term_investments": 46679000, "net_receivables": 24729000, "inventory": 0, "other_current_assets": null, "total_current_assets": 117267000, "net_ppe": null, "goodwill": 360000, "intangible_assets": 610000, "goodwill_and_intangibles": 970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45487000, "total_assets": 162754000, "short_term_debt": 11370000, "accounts_payable": 2333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31750000, "long_term_debt": 39439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262931000, "total_liabilities": 294681000, "total_debt": 50809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146186000, "total_equity": -131927000, "shares_outstanding": 78920076, "operating_cash_flow": -16985000, "stock_based_compensation": 4079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47020000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69637000, "free_cash_flow": 2672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28940000", "ebitda": "-15540000", "netIncome": "-30935000", "grossProfit": "79064000", "depreciation": "None", "totalRevenue": "144563000", "costOfRevenue": "65499000", "interestIncome": "939000", "incomeBeforeTax": "-30750000", "interestExpense": "1810000", "operatingIncome": "-29138000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "-871000", "nonInterestIncome": "None", "operatingExpenses": "108202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "23450000", "netIncomeFromContinuingOperations": "-30935000" }, "balance": { "goodwill": "360000", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "162754000", "longTermDebt": "39439000", "shortTermDebt": "11370000", "treasuryStock": "-2109000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "610000", "reportedCurrency": "USD", "retainedEarnings": "-146186000", "totalLiabilities": "294681000", "otherCurrentAssets": "8896000", "totalCurrentAssets": "117267000", "currentLongTermDebt": "11370000", "longTermInvestments": "0", "shortTermInvestments": "46679000", "currentNetReceivables": "24729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45487000", "currentAccountsPayable": "2333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36954000", "shortLongTermDebtTotal": "50809000", "totalShareholderEquity": "-131927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13348000", "totalCurrentLiabilities": "31750000", "otherNonCurrentLiabilities": "375000", "totalNonCurrentLiabilities": "262931000", "cashAndShortTermInvestments": "36963000", "commonStockSharesOutstanding": "78920076", "intangibleAssetsExcludingGoodwill": "610000", "cashAndCashEquivalentsAtCarryingValue": "36963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30935000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2759000", "operatingCashflow": "-16985000", "capitalExpenditures": "19657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69637000", "cashflowFromInvestment": "-47020000", "stockBasedCompensation": "4079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 173021000, "cost_of_revenue": 64840000, "gross_profit": 108181000, "ebit": -23895000, "ebitda": -4968000, "pretax_income": -24654000, "tax_provision": -4130000, "net_income": -20524000, "net_income_to_common": -20524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146670000, "total_current_assets": 490086000, "total_assets": 1513528000, "short_term_debt": 28107000, "long_term_debt": 323620000, "total_debt": 351727000, "total_liabilities": 536382000, "total_equity": 977146000, "shares_outstanding": 153579000, "goodwill_and_intangibles": 693850000 }, "cash_flow": { "operating_cash_flow": 28364000, "capital_expenditure": 24757000, "free_cash_flow": 53121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76121, "ticker_id": 6143, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23895000", "ebitda": "-4968000", "netIncome": "-20524000", "grossProfit": "108181000", "depreciation": "None", "totalRevenue": "173021000", "costOfRevenue": "64840000", "interestIncome": "2927000", "incomeBeforeTax": "-24654000", "interestExpense": "3306000", "operatingIncome": "-23895000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4130000", "reportedCurrency": "USD", "netInterestIncome": "-379000", "nonInterestIncome": "None", "operatingExpenses": "132076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18927000", "sellingGeneralAndAdministrative": "34990000", "netIncomeFromContinuingOperations": "-20524000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1513528000", "longTermDebt": "323620000", "shortTermDebt": "28107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "23494000", "reportedCurrency": "USD", "retainedEarnings": "-1135011000", "totalLiabilities": "536382000", "otherCurrentAssets": "29560000", "totalCurrentAssets": "490086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183819000", "currentNetReceivables": "130037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023442000", "currentAccountsPayable": "39006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74126000", "totalShareholderEquity": "977146000", "capitalLeaseObligations": "74126000", "otherCurrentLiabilities": "56767000", "totalCurrentLiabilities": "163440000", "otherNonCurrentLiabilities": "3303000", "totalNonCurrentLiabilities": "372942000", "cashAndShortTermInvestments": "146670000", "commonStockSharesOutstanding": "153579000", "intangibleAssetsExcludingGoodwill": "23494000", "cashAndCashEquivalentsAtCarryingValue": "146670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28364000", "capitalExpenditures": "24757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35271000", "cashflowFromInvestment": "-26954000", "stockBasedCompensation": "34981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173021000, "cost_of_revenue": 64840000, "gross_profit": 108181000, "research_and_development": 41972000, "selling_general_admin": 34990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23895000, "depreciation_amortisation": 18927000, "ebitda": -4968000, "interest_expense": 3306000, "interest_income": null, "other_non_operating": null, "pretax_income": -24654000, "tax_provision": -4130000, "effective_tax_rate": null, "net_income": -20524000, "net_income_continuing_ops": -20524000, "net_income_to_common": -20524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146670000, "short_term_investments": 183819000, "net_receivables": 130037000, "inventory": null, "other_current_assets": null, "total_current_assets": 490086000, "net_ppe": null, "goodwill": 670356000, "intangible_assets": 23494000, "goodwill_and_intangibles": 693850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1023442000, "total_assets": 1513528000, "short_term_debt": 28107000, "accounts_payable": 39006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163440000, "long_term_debt": 323620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372942000, "total_liabilities": 536382000, "total_debt": 351727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1135011000, "total_equity": 977146000, "shares_outstanding": 153579000, "operating_cash_flow": 28364000, "stock_based_compensation": 34981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35271000, "free_cash_flow": 53121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23895000", "ebitda": "-4968000", "netIncome": "-20524000", "grossProfit": "108181000", "depreciation": "None", "totalRevenue": "173021000", "costOfRevenue": "64840000", "interestIncome": "2927000", "incomeBeforeTax": "-24654000", "interestExpense": "3306000", "operatingIncome": "-23895000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4130000", "reportedCurrency": "USD", "netInterestIncome": "-379000", "nonInterestIncome": "None", "operatingExpenses": "132076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18927000", "sellingGeneralAndAdministrative": "34990000", "netIncomeFromContinuingOperations": "-20524000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1513528000", "longTermDebt": "323620000", "shortTermDebt": "28107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "23494000", "reportedCurrency": "USD", "retainedEarnings": "-1135011000", "totalLiabilities": "536382000", "otherCurrentAssets": "29560000", "totalCurrentAssets": "490086000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183819000", "currentNetReceivables": "130037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023442000", "currentAccountsPayable": "39006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74126000", "totalShareholderEquity": "977146000", "capitalLeaseObligations": "74126000", "otherCurrentLiabilities": "56767000", "totalCurrentLiabilities": "163440000", "otherNonCurrentLiabilities": "3303000", "totalNonCurrentLiabilities": "372942000", "cashAndShortTermInvestments": "146670000", "commonStockSharesOutstanding": "153579000", "intangibleAssetsExcludingGoodwill": "23494000", "cashAndCashEquivalentsAtCarryingValue": "146670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28364000", "capitalExpenditures": "24757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35271000", "cashflowFromInvestment": "-26954000", "stockBasedCompensation": "34981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 172612000, "cost_of_revenue": 66652000, "gross_profit": 105960000, "ebit": -11623000, "ebitda": 10727000, "pretax_income": -14824000, "tax_provision": 681000, "net_income": -15505000, "net_income_to_common": -15505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180563000, "total_current_assets": 506709000, "total_assets": 1499477000, "short_term_debt": 62984000, "long_term_debt": 323282000, "total_debt": 386266000, "total_liabilities": 569899000, "total_equity": 929578000, "shares_outstanding": 150324000, "goodwill_and_intangibles": 696127000 }, "cash_flow": { "operating_cash_flow": 22434000, "capital_expenditure": 10191000, "free_cash_flow": 32625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76122, "ticker_id": 6143, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11623000", "ebitda": "10727000", "netIncome": "-15505000", "grossProfit": "105960000", "depreciation": "None", "totalRevenue": "172612000", "costOfRevenue": "66652000", "interestIncome": "3151000", "incomeBeforeTax": "-14824000", "interestExpense": "3201000", "operatingIncome": "-14869000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "681000", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "121050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22350000", "sellingGeneralAndAdministrative": "28436000", "netIncomeFromContinuingOperations": "-15505000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1499477000", "longTermDebt": "323282000", "shortTermDebt": "62984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25771000", "reportedCurrency": "USD", "retainedEarnings": "-1114487000", "totalLiabilities": "569899000", "otherCurrentAssets": "26921000", "totalCurrentAssets": "506709000", "currentLongTermDebt": "38557000", "longTermInvestments": "None", "shortTermInvestments": "181196000", "currentNetReceivables": "118029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992768000", "currentAccountsPayable": "17612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430187000", "totalShareholderEquity": "929578000", "capitalLeaseObligations": "68348000", "otherCurrentLiabilities": "78168000", "totalCurrentLiabilities": "193998000", "otherNonCurrentLiabilities": "8698000", "totalNonCurrentLiabilities": "375901000", "cashAndShortTermInvestments": "180563000", "commonStockSharesOutstanding": "150324000", "intangibleAssetsExcludingGoodwill": "25771000", "cashAndCashEquivalentsAtCarryingValue": "180563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22434000", "capitalExpenditures": "10191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8854000", "cashflowFromInvestment": "36151000", "stockBasedCompensation": "32277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172612000, "cost_of_revenue": 66652000, "gross_profit": 105960000, "research_and_development": 41591000, "selling_general_admin": 28436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11623000, "depreciation_amortisation": 22350000, "ebitda": 10727000, "interest_expense": 3201000, "interest_income": null, "other_non_operating": null, "pretax_income": -14824000, "tax_provision": 681000, "effective_tax_rate": null, "net_income": -15505000, "net_income_continuing_ops": -15505000, "net_income_to_common": -15505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180563000, "short_term_investments": 181196000, "net_receivables": 118029000, "inventory": null, "other_current_assets": null, "total_current_assets": 506709000, "net_ppe": null, "goodwill": 670356000, "intangible_assets": 25771000, "goodwill_and_intangibles": 696127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 992768000, "total_assets": 1499477000, "short_term_debt": 62984000, "accounts_payable": 17612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193998000, "long_term_debt": 323282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375901000, "total_liabilities": 569899000, "total_debt": 386266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1114487000, "total_equity": 929578000, "shares_outstanding": 150324000, "operating_cash_flow": 22434000, "stock_based_compensation": 32277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8854000, "free_cash_flow": 32625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11623000", "ebitda": "10727000", "netIncome": "-15505000", "grossProfit": "105960000", "depreciation": "None", "totalRevenue": "172612000", "costOfRevenue": "66652000", "interestIncome": "3151000", "incomeBeforeTax": "-14824000", "interestExpense": "3201000", "operatingIncome": "-14869000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "681000", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "121050000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22350000", "sellingGeneralAndAdministrative": "28436000", "netIncomeFromContinuingOperations": "-15505000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1499477000", "longTermDebt": "323282000", "shortTermDebt": "62984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25771000", "reportedCurrency": "USD", "retainedEarnings": "-1114487000", "totalLiabilities": "569899000", "otherCurrentAssets": "26921000", "totalCurrentAssets": "506709000", "currentLongTermDebt": "38557000", "longTermInvestments": "None", "shortTermInvestments": "181196000", "currentNetReceivables": "118029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992768000", "currentAccountsPayable": "17612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430187000", "totalShareholderEquity": "929578000", "capitalLeaseObligations": "68348000", "otherCurrentLiabilities": "78168000", "totalCurrentLiabilities": "193998000", "otherNonCurrentLiabilities": "8698000", "totalNonCurrentLiabilities": "375901000", "cashAndShortTermInvestments": "180563000", "commonStockSharesOutstanding": "150324000", "intangibleAssetsExcludingGoodwill": "25771000", "cashAndCashEquivalentsAtCarryingValue": "180563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22434000", "capitalExpenditures": "10191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8854000", "cashflowFromInvestment": "36151000", "stockBasedCompensation": "32277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 158223000, "cost_of_revenue": 65894000, "gross_profit": 92329000, "ebit": -25763000, "ebitda": -496000, "pretax_income": -28924000, "tax_provision": 559000, "net_income": -29483000, "net_income_to_common": -29483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113131000, "total_current_assets": 479784000, "total_assets": 1470602000, "short_term_debt": 211908000, "long_term_debt": 149893000, "total_debt": 361801000, "total_liabilities": 533637000, "total_equity": 936965000, "shares_outstanding": 148129000, "goodwill_and_intangibles": 780511000 }, "cash_flow": { "operating_cash_flow": 28924000, "capital_expenditure": 10753000, "free_cash_flow": 39677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76124, "ticker_id": 6143, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25763000", "ebitda": "-496000", "netIncome": "-29483000", "grossProfit": "92329000", "depreciation": "None", "totalRevenue": "158223000", "costOfRevenue": "65894000", "interestIncome": "3080000", "incomeBeforeTax": "-28924000", "interestExpense": "3161000", "operatingIncome": "-28788000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "559000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "121117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25267000", "sellingGeneralAndAdministrative": "29698000", "netIncomeFromContinuingOperations": "-29483000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1470602000", "longTermDebt": "149893000", "shortTermDebt": "211908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "110155000", "reportedCurrency": "USD", "retainedEarnings": "-1098982000", "totalLiabilities": "533637000", "otherCurrentAssets": "27689000", "totalCurrentAssets": "479784000", "currentLongTermDebt": "188232000", "longTermInvestments": "None", "shortTermInvestments": "229780000", "currentNetReceivables": "109184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990818000", "currentAccountsPayable": "10829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "408907000", "totalShareholderEquity": "936965000", "capitalLeaseObligations": "70782000", "otherCurrentLiabilities": "106178000", "totalCurrentLiabilities": "328915000", "otherNonCurrentLiabilities": "7723000", "totalNonCurrentLiabilities": "204722000", "cashAndShortTermInvestments": "113131000", "commonStockSharesOutstanding": "148129000", "intangibleAssetsExcludingGoodwill": "110155000", "cashAndCashEquivalentsAtCarryingValue": "113131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28924000", "capitalExpenditures": "10753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2097000", "cashflowFromInvestment": "-344000", "stockBasedCompensation": "33129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158223000, "cost_of_revenue": 65894000, "gross_profit": 92329000, "research_and_development": 41421000, "selling_general_admin": 29698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25763000, "depreciation_amortisation": 25267000, "ebitda": -496000, "interest_expense": 3161000, "interest_income": null, "other_non_operating": null, "pretax_income": -28924000, "tax_provision": 559000, "effective_tax_rate": null, "net_income": -29483000, "net_income_continuing_ops": -29483000, "net_income_to_common": -29483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113131000, "short_term_investments": 229780000, "net_receivables": 109184000, "inventory": null, "other_current_assets": null, "total_current_assets": 479784000, "net_ppe": null, "goodwill": 670356000, "intangible_assets": 110155000, "goodwill_and_intangibles": 780511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 990818000, "total_assets": 1470602000, "short_term_debt": 211908000, "accounts_payable": 10829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328915000, "long_term_debt": 149893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204722000, "total_liabilities": 533637000, "total_debt": 361801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1098982000, "total_equity": 936965000, "shares_outstanding": 148129000, "operating_cash_flow": 28924000, "stock_based_compensation": 33129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2097000, "free_cash_flow": 39677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25763000", "ebitda": "-496000", "netIncome": "-29483000", "grossProfit": "92329000", "depreciation": "None", "totalRevenue": "158223000", "costOfRevenue": "65894000", "interestIncome": "3080000", "incomeBeforeTax": "-28924000", "interestExpense": "3161000", "operatingIncome": "-28788000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "559000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "121117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25267000", "sellingGeneralAndAdministrative": "29698000", "netIncomeFromContinuingOperations": "-29483000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1470602000", "longTermDebt": "149893000", "shortTermDebt": "211908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "110155000", "reportedCurrency": "USD", "retainedEarnings": "-1098982000", "totalLiabilities": "533637000", "otherCurrentAssets": "27689000", "totalCurrentAssets": "479784000", "currentLongTermDebt": "188232000", "longTermInvestments": "None", "shortTermInvestments": "229780000", "currentNetReceivables": "109184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990818000", "currentAccountsPayable": "10829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "408907000", "totalShareholderEquity": "936965000", "capitalLeaseObligations": "70782000", "otherCurrentLiabilities": "106178000", "totalCurrentLiabilities": "328915000", "otherNonCurrentLiabilities": "7723000", "totalNonCurrentLiabilities": "204722000", "cashAndShortTermInvestments": "113131000", "commonStockSharesOutstanding": "148129000", "intangibleAssetsExcludingGoodwill": "110155000", "cashAndCashEquivalentsAtCarryingValue": "113131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28924000", "capitalExpenditures": "10753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2097000", "cashflowFromInvestment": "-344000", "stockBasedCompensation": "33129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 148709000, "cost_of_revenue": 72393000, "gross_profit": 76316000, "ebit": -33820000, "ebitda": -9158000, "pretax_income": -36984000, "tax_provision": 557000, "net_income": -37541000, "net_income_to_common": -37541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82487000, "total_current_assets": 464663000, "total_assets": 1463177000, "short_term_debt": 211805000, "long_term_debt": 149883000, "total_debt": 361688000, "total_liabilities": 520530000, "total_equity": 942647000, "shares_outstanding": 145780000, "goodwill_and_intangibles": 703170000 }, "cash_flow": { "operating_cash_flow": 25798000, "capital_expenditure": 5089000, "free_cash_flow": 30887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76125, "ticker_id": 6143, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33820000", "ebitda": "-9158000", "netIncome": "-37541000", "grossProfit": "76316000", "depreciation": "None", "totalRevenue": "148709000", "costOfRevenue": "72393000", "interestIncome": "3084000", "incomeBeforeTax": "-36984000", "interestExpense": "3164000", "operatingIncome": "-36528000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "112844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24662000", "sellingGeneralAndAdministrative": "24323000", "netIncomeFromContinuingOperations": "-37541000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1463177000", "longTermDebt": "149883000", "shortTermDebt": "211805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32814000", "reportedCurrency": "USD", "retainedEarnings": "-1069499000", "totalLiabilities": "520530000", "otherCurrentAssets": "26137000", "totalCurrentAssets": "464663000", "currentLongTermDebt": "188052000", "longTermInvestments": "None", "shortTermInvestments": "238721000", "currentNetReceivables": "117318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "998514000", "currentAccountsPayable": "13344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410265000", "totalShareholderEquity": "942647000", "capitalLeaseObligations": "72330000", "otherCurrentLiabilities": "48758000", "totalCurrentLiabilities": "312803000", "otherNonCurrentLiabilities": "9267000", "totalNonCurrentLiabilities": "207727000", "cashAndShortTermInvestments": "82487000", "commonStockSharesOutstanding": "145780000", "intangibleAssetsExcludingGoodwill": "32814000", "cashAndCashEquivalentsAtCarryingValue": "82487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25798000", "capitalExpenditures": "5089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "982000", "cashflowFromInvestment": "-69954000", "stockBasedCompensation": "26335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148709000, "cost_of_revenue": 72393000, "gross_profit": 76316000, "research_and_development": 42221000, "selling_general_admin": 24323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33820000, "depreciation_amortisation": 24662000, "ebitda": -9158000, "interest_expense": 3164000, "interest_income": null, "other_non_operating": null, "pretax_income": -36984000, "tax_provision": 557000, "effective_tax_rate": null, "net_income": -37541000, "net_income_continuing_ops": -37541000, "net_income_to_common": -37541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82487000, "short_term_investments": 238721000, "net_receivables": 117318000, "inventory": null, "other_current_assets": null, "total_current_assets": 464663000, "net_ppe": null, "goodwill": 670356000, "intangible_assets": 32814000, "goodwill_and_intangibles": 703170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 998514000, "total_assets": 1463177000, "short_term_debt": 211805000, "accounts_payable": 13344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312803000, "long_term_debt": 149883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207727000, "total_liabilities": 520530000, "total_debt": 361688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1069499000, "total_equity": 942647000, "shares_outstanding": 145780000, "operating_cash_flow": 25798000, "stock_based_compensation": 26335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 982000, "free_cash_flow": 30887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33820000", "ebitda": "-9158000", "netIncome": "-37541000", "grossProfit": "76316000", "depreciation": "None", "totalRevenue": "148709000", "costOfRevenue": "72393000", "interestIncome": "3084000", "incomeBeforeTax": "-36984000", "interestExpense": "3164000", "operatingIncome": "-36528000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "112844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24662000", "sellingGeneralAndAdministrative": "24323000", "netIncomeFromContinuingOperations": "-37541000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1463177000", "longTermDebt": "149883000", "shortTermDebt": "211805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32814000", "reportedCurrency": "USD", "retainedEarnings": "-1069499000", "totalLiabilities": "520530000", "otherCurrentAssets": "26137000", "totalCurrentAssets": "464663000", "currentLongTermDebt": "188052000", "longTermInvestments": "None", "shortTermInvestments": "238721000", "currentNetReceivables": "117318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "998514000", "currentAccountsPayable": "13344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "410265000", "totalShareholderEquity": "942647000", "capitalLeaseObligations": "72330000", "otherCurrentLiabilities": "48758000", "totalCurrentLiabilities": "312803000", "otherNonCurrentLiabilities": "9267000", "totalNonCurrentLiabilities": "207727000", "cashAndShortTermInvestments": "82487000", "commonStockSharesOutstanding": "145780000", "intangibleAssetsExcludingGoodwill": "32814000", "cashAndCashEquivalentsAtCarryingValue": "82487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25798000", "capitalExpenditures": "5089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "982000", "cashflowFromInvestment": "-69954000", "stockBasedCompensation": "26335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 144474000, "cost_of_revenue": 67676000, "gross_profit": 76798000, "ebit": -35284000, "ebitda": -15217000, "pretax_income": -38457000, "tax_provision": 691000, "net_income": -39148000, "net_income_to_common": -39148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125484000, "total_current_assets": 452570000, "total_assets": 1449245000, "short_term_debt": 215476000, "long_term_debt": 149874000, "total_debt": 365350000, "total_liabilities": 492222000, "total_equity": 957023000, "shares_outstanding": 143284000, "goodwill_and_intangibles": 708332000 }, "cash_flow": { "operating_cash_flow": 17288000, "capital_expenditure": 7368000, "free_cash_flow": 24656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76126, "ticker_id": 6143, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35284000", "ebitda": "-15217000", "netIncome": "-39148000", "grossProfit": "76798000", "depreciation": "None", "totalRevenue": "144474000", "costOfRevenue": "67676000", "interestIncome": "2975000", "incomeBeforeTax": "-38457000", "interestExpense": "3173000", "operatingIncome": "-38179000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "691000", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "114977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20067000", "sellingGeneralAndAdministrative": "28235000", "netIncomeFromContinuingOperations": "-39148000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1449245000", "longTermDebt": "149874000", "shortTermDebt": "215476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37976000", "reportedCurrency": "USD", "retainedEarnings": "-1031958000", "totalLiabilities": "492222000", "otherCurrentAssets": "26243000", "totalCurrentAssets": "452570000", "currentLongTermDebt": "187871000", "longTermInvestments": "None", "shortTermInvestments": "181808000", "currentNetReceivables": "119035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "996675000", "currentAccountsPayable": "9802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401965000", "totalShareholderEquity": "957023000", "capitalLeaseObligations": "64220000", "otherCurrentLiabilities": "40019000", "totalCurrentLiabilities": "300885000", "otherNonCurrentLiabilities": "4848000", "totalNonCurrentLiabilities": "191337000", "cashAndShortTermInvestments": "125484000", "commonStockSharesOutstanding": "143284000", "intangibleAssetsExcludingGoodwill": "37976000", "cashAndCashEquivalentsAtCarryingValue": "125484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17288000", "capitalExpenditures": "7368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "828000", "cashflowFromInvestment": "-178885000", "stockBasedCompensation": "25582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144474000, "cost_of_revenue": 67676000, "gross_profit": 76798000, "research_and_development": 37429000, "selling_general_admin": 28235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35284000, "depreciation_amortisation": 20067000, "ebitda": -15217000, "interest_expense": 3173000, "interest_income": null, "other_non_operating": null, "pretax_income": -38457000, "tax_provision": 691000, "effective_tax_rate": null, "net_income": -39148000, "net_income_continuing_ops": -39148000, "net_income_to_common": -39148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125484000, "short_term_investments": 181808000, "net_receivables": 119035000, "inventory": null, "other_current_assets": null, "total_current_assets": 452570000, "net_ppe": null, "goodwill": 670356000, "intangible_assets": 37976000, "goodwill_and_intangibles": 708332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 996675000, "total_assets": 1449245000, "short_term_debt": 215476000, "accounts_payable": 9802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300885000, "long_term_debt": 149874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191337000, "total_liabilities": 492222000, "total_debt": 365350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1031958000, "total_equity": 957023000, "shares_outstanding": 143284000, "operating_cash_flow": 17288000, "stock_based_compensation": 25582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 828000, "free_cash_flow": 24656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35284000", "ebitda": "-15217000", "netIncome": "-39148000", "grossProfit": "76798000", "depreciation": "None", "totalRevenue": "144474000", "costOfRevenue": "67676000", "interestIncome": "2975000", "incomeBeforeTax": "-38457000", "interestExpense": "3173000", "operatingIncome": "-38179000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "691000", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "114977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20067000", "sellingGeneralAndAdministrative": "28235000", "netIncomeFromContinuingOperations": "-39148000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1449245000", "longTermDebt": "149874000", "shortTermDebt": "215476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37976000", "reportedCurrency": "USD", "retainedEarnings": "-1031958000", "totalLiabilities": "492222000", "otherCurrentAssets": "26243000", "totalCurrentAssets": "452570000", "currentLongTermDebt": "187871000", "longTermInvestments": "None", "shortTermInvestments": "181808000", "currentNetReceivables": "119035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "996675000", "currentAccountsPayable": "9802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401965000", "totalShareholderEquity": "957023000", "capitalLeaseObligations": "64220000", "otherCurrentLiabilities": "40019000", "totalCurrentLiabilities": "300885000", "otherNonCurrentLiabilities": "4848000", "totalNonCurrentLiabilities": "191337000", "cashAndShortTermInvestments": "125484000", "commonStockSharesOutstanding": "143284000", "intangibleAssetsExcludingGoodwill": "37976000", "cashAndCashEquivalentsAtCarryingValue": "125484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17288000", "capitalExpenditures": "7368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "828000", "cashflowFromInvestment": "-178885000", "stockBasedCompensation": "25582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 140579000, "cost_of_revenue": 65516000, "gross_profit": 75063000, "ebit": -30514000, "ebitda": -11828000, "pretax_income": -31745000, "tax_provision": 1141000, "net_income": -32886000, "net_income_to_common": -32886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286175000, "total_current_assets": 440195000, "total_assets": 1451359000, "short_term_debt": 27483000, "long_term_debt": 337614000, "total_debt": 365097000, "total_liabilities": 486109000, "total_equity": 965250000, "shares_outstanding": 141085000, "goodwill_and_intangibles": 713232000 }, "cash_flow": { "operating_cash_flow": 5220000, "capital_expenditure": 10571000, "free_cash_flow": 15791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76127, "ticker_id": 6143, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30514000", "ebitda": "-11828000", "netIncome": "-32886000", "grossProfit": "75063000", "depreciation": "None", "totalRevenue": "140579000", "costOfRevenue": "65516000", "interestIncome": "3267000", "incomeBeforeTax": "-31745000", "interestExpense": "1231000", "operatingIncome": "-34331000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1141000", "reportedCurrency": "USD", "netInterestIncome": "2036000", "nonInterestIncome": "None", "operatingExpenses": "109394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18686000", "sellingGeneralAndAdministrative": "26154000", "netIncomeFromContinuingOperations": "-32886000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1451359000", "longTermDebt": "337614000", "shortTermDebt": "27483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42876000", "reportedCurrency": "USD", "retainedEarnings": "-992810000", "totalLiabilities": "486109000", "otherCurrentAssets": "28325000", "totalCurrentAssets": "440195000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9707000", "currentNetReceivables": "115988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011164000", "currentAccountsPayable": "6044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404658000", "totalShareholderEquity": "965250000", "capitalLeaseObligations": "67044000", "otherCurrentLiabilities": "40152000", "totalCurrentLiabilities": "104456000", "otherNonCurrentLiabilities": "4478000", "totalNonCurrentLiabilities": "381653000", "cashAndShortTermInvestments": "286175000", "commonStockSharesOutstanding": "141085000", "intangibleAssetsExcludingGoodwill": "42876000", "cashAndCashEquivalentsAtCarryingValue": "286175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5220000", "capitalExpenditures": "10571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7317000", "cashflowFromInvestment": "70909000", "stockBasedCompensation": "24945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140579000, "cost_of_revenue": 65516000, "gross_profit": 75063000, "research_and_development": 32742000, "selling_general_admin": 26154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30514000, "depreciation_amortisation": 18686000, "ebitda": -11828000, "interest_expense": 1231000, "interest_income": null, "other_non_operating": null, "pretax_income": -31745000, "tax_provision": 1141000, "effective_tax_rate": null, "net_income": -32886000, "net_income_continuing_ops": -32886000, "net_income_to_common": -32886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286175000, "short_term_investments": 9707000, "net_receivables": 115988000, "inventory": null, "other_current_assets": null, "total_current_assets": 440195000, "net_ppe": null, "goodwill": 670356000, "intangible_assets": 42876000, "goodwill_and_intangibles": 713232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1011164000, "total_assets": 1451359000, "short_term_debt": 27483000, "accounts_payable": 6044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104456000, "long_term_debt": 337614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381653000, "total_liabilities": 486109000, "total_debt": 365097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -992810000, "total_equity": 965250000, "shares_outstanding": 141085000, "operating_cash_flow": 5220000, "stock_based_compensation": 24945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7317000, "free_cash_flow": 15791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30514000", "ebitda": "-11828000", "netIncome": "-32886000", "grossProfit": "75063000", "depreciation": "None", "totalRevenue": "140579000", "costOfRevenue": "65516000", "interestIncome": "3267000", "incomeBeforeTax": "-31745000", "interestExpense": "1231000", "operatingIncome": "-34331000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1141000", "reportedCurrency": "USD", "netInterestIncome": "2036000", "nonInterestIncome": "None", "operatingExpenses": "109394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18686000", "sellingGeneralAndAdministrative": "26154000", "netIncomeFromContinuingOperations": "-32886000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1451359000", "longTermDebt": "337614000", "shortTermDebt": "27483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42876000", "reportedCurrency": "USD", "retainedEarnings": "-992810000", "totalLiabilities": "486109000", "otherCurrentAssets": "28325000", "totalCurrentAssets": "440195000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9707000", "currentNetReceivables": "115988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011164000", "currentAccountsPayable": "6044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "404658000", "totalShareholderEquity": "965250000", "capitalLeaseObligations": "67044000", "otherCurrentLiabilities": "40152000", "totalCurrentLiabilities": "104456000", "otherNonCurrentLiabilities": "4478000", "totalNonCurrentLiabilities": "381653000", "cashAndShortTermInvestments": "286175000", "commonStockSharesOutstanding": "141085000", "intangibleAssetsExcludingGoodwill": "42876000", "cashAndCashEquivalentsAtCarryingValue": "286175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5220000", "capitalExpenditures": "10571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7317000", "cashflowFromInvestment": "70909000", "stockBasedCompensation": "24945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 137206000, "cost_of_revenue": 62466000, "gross_profit": 74740000, "ebit": -37088000, "ebitda": -18532000, "pretax_income": -37561000, "tax_provision": 455000, "net_income": -38016000, "net_income_to_common": -38016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217514000, "total_current_assets": 453058000, "total_assets": 1471754000, "short_term_debt": 28739000, "long_term_debt": 344498000, "total_debt": 373237000, "total_liabilities": 502300000, "total_equity": 969454000, "shares_outstanding": 139237000, "goodwill_and_intangibles": 718132000 }, "cash_flow": { "operating_cash_flow": 5002000, "capital_expenditure": 8814000, "free_cash_flow": 13816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76129, "ticker_id": 6143, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37088000", "ebitda": "-18532000", "netIncome": "-38016000", "grossProfit": "74740000", "depreciation": "None", "totalRevenue": "137206000", "costOfRevenue": "62466000", "interestIncome": "3819000", "incomeBeforeTax": "-37561000", "interestExpense": "473000", "operatingIncome": "-40590000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "455000", "reportedCurrency": "USD", "netInterestIncome": "3346000", "nonInterestIncome": "None", "operatingExpenses": "115330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18556000", "sellingGeneralAndAdministrative": "27173000", "netIncomeFromContinuingOperations": "-38016000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1471754000", "longTermDebt": "344498000", "shortTermDebt": "28739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47776000", "reportedCurrency": "USD", "retainedEarnings": "-959924000", "totalLiabilities": "502300000", "otherCurrentAssets": "28011000", "totalCurrentAssets": "453058000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "90733000", "currentNetReceivables": "116800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018696000", "currentAccountsPayable": "11354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413802000", "totalShareholderEquity": "969454000", "capitalLeaseObligations": "69304000", "otherCurrentLiabilities": "70112000", "totalCurrentLiabilities": "114208000", "otherNonCurrentLiabilities": "3029000", "totalNonCurrentLiabilities": "388092000", "cashAndShortTermInvestments": "217514000", "commonStockSharesOutstanding": "139237000", "intangibleAssetsExcludingGoodwill": "47776000", "cashAndCashEquivalentsAtCarryingValue": "217514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5002000", "capitalExpenditures": "8814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1109000", "cashflowFromInvestment": "66316000", "stockBasedCompensation": "25016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137206000, "cost_of_revenue": 62466000, "gross_profit": 74740000, "research_and_development": 31884000, "selling_general_admin": 27173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37088000, "depreciation_amortisation": 18556000, "ebitda": -18532000, "interest_expense": 473000, "interest_income": null, "other_non_operating": null, "pretax_income": -37561000, "tax_provision": 455000, "effective_tax_rate": null, "net_income": -38016000, "net_income_continuing_ops": -38016000, "net_income_to_common": -38016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217514000, "short_term_investments": 90733000, "net_receivables": 116800000, "inventory": null, "other_current_assets": null, "total_current_assets": 453058000, "net_ppe": null, "goodwill": 670356000, "intangible_assets": 47776000, "goodwill_and_intangibles": 718132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018696000, "total_assets": 1471754000, "short_term_debt": 28739000, "accounts_payable": 11354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114208000, "long_term_debt": 344498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388092000, "total_liabilities": 502300000, "total_debt": 373237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -959924000, "total_equity": 969454000, "shares_outstanding": 139237000, "operating_cash_flow": 5002000, "stock_based_compensation": 25016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1109000, "free_cash_flow": 13816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37088000", "ebitda": "-18532000", "netIncome": "-38016000", "grossProfit": "74740000", "depreciation": "None", "totalRevenue": "137206000", "costOfRevenue": "62466000", "interestIncome": "3819000", "incomeBeforeTax": "-37561000", "interestExpense": "473000", "operatingIncome": "-40590000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "455000", "reportedCurrency": "USD", "netInterestIncome": "3346000", "nonInterestIncome": "None", "operatingExpenses": "115330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18556000", "sellingGeneralAndAdministrative": "27173000", "netIncomeFromContinuingOperations": "-38016000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1471754000", "longTermDebt": "344498000", "shortTermDebt": "28739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47776000", "reportedCurrency": "USD", "retainedEarnings": "-959924000", "totalLiabilities": "502300000", "otherCurrentAssets": "28011000", "totalCurrentAssets": "453058000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "90733000", "currentNetReceivables": "116800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018696000", "currentAccountsPayable": "11354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413802000", "totalShareholderEquity": "969454000", "capitalLeaseObligations": "69304000", "otherCurrentLiabilities": "70112000", "totalCurrentLiabilities": "114208000", "otherNonCurrentLiabilities": "3029000", "totalNonCurrentLiabilities": "388092000", "cashAndShortTermInvestments": "217514000", "commonStockSharesOutstanding": "139237000", "intangibleAssetsExcludingGoodwill": "47776000", "cashAndCashEquivalentsAtCarryingValue": "217514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5002000", "capitalExpenditures": "8814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1109000", "cashflowFromInvestment": "66316000", "stockBasedCompensation": "25016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 132371000, "cost_of_revenue": 59470000, "gross_profit": 72901000, "ebit": -42604000, "ebitda": -24386000, "pretax_income": -43068000, "tax_provision": 661000, "net_income": -43729000, "net_income_to_common": -43729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147196000, "total_current_assets": 450955000, "total_assets": 1482672000, "short_term_debt": 33577000, "long_term_debt": 344167000, "total_debt": 377744000, "total_liabilities": 501485000, "total_equity": 981187000, "shares_outstanding": 137444000, "goodwill_and_intangibles": 723032000 }, "cash_flow": { "operating_cash_flow": -4948000, "capital_expenditure": 9381000, "free_cash_flow": 4433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76130, "ticker_id": 6143, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42604000", "ebitda": "-24386000", "netIncome": "-43729000", "grossProfit": "72901000", "depreciation": "None", "totalRevenue": "132371000", "costOfRevenue": "59470000", "interestIncome": "3937000", "incomeBeforeTax": "-43068000", "interestExpense": "464000", "operatingIncome": "-46734000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "661000", "reportedCurrency": "USD", "netInterestIncome": "3473000", "nonInterestIncome": "None", "operatingExpenses": "119635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18218000", "sellingGeneralAndAdministrative": "28433000", "netIncomeFromContinuingOperations": "-43729000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1482672000", "longTermDebt": "344167000", "shortTermDebt": "33577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "52676000", "reportedCurrency": "USD", "retainedEarnings": "-921908000", "totalLiabilities": "501485000", "otherCurrentAssets": "25312000", "totalCurrentAssets": "450955000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "164569000", "currentNetReceivables": "113878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031717000", "currentAccountsPayable": "5532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422378000", "totalShareholderEquity": "981187000", "capitalLeaseObligations": "78211000", "otherCurrentLiabilities": "32366000", "totalCurrentLiabilities": "109302000", "otherNonCurrentLiabilities": "3382000", "totalNonCurrentLiabilities": "392183000", "cashAndShortTermInvestments": "147196000", "commonStockSharesOutstanding": "137444000", "intangibleAssetsExcludingGoodwill": "52676000", "cashAndCashEquivalentsAtCarryingValue": "147196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4948000", "capitalExpenditures": "9381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6793000", "cashflowFromInvestment": "7991000", "stockBasedCompensation": "26148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132371000, "cost_of_revenue": 59470000, "gross_profit": 72901000, "research_and_development": 35106000, "selling_general_admin": 28433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42604000, "depreciation_amortisation": 18218000, "ebitda": -24386000, "interest_expense": 464000, "interest_income": null, "other_non_operating": null, "pretax_income": -43068000, "tax_provision": 661000, "effective_tax_rate": null, "net_income": -43729000, "net_income_continuing_ops": -43729000, "net_income_to_common": -43729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147196000, "short_term_investments": 164569000, "net_receivables": 113878000, "inventory": null, "other_current_assets": null, "total_current_assets": 450955000, "net_ppe": null, "goodwill": 670356000, "intangible_assets": 52676000, "goodwill_and_intangibles": 723032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1031717000, "total_assets": 1482672000, "short_term_debt": 33577000, "accounts_payable": 5532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109302000, "long_term_debt": 344167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392183000, "total_liabilities": 501485000, "total_debt": 377744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -921908000, "total_equity": 981187000, "shares_outstanding": 137444000, "operating_cash_flow": -4948000, "stock_based_compensation": 26148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6793000, "free_cash_flow": 4433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42604000", "ebitda": "-24386000", "netIncome": "-43729000", "grossProfit": "72901000", "depreciation": "None", "totalRevenue": "132371000", "costOfRevenue": "59470000", "interestIncome": "3937000", "incomeBeforeTax": "-43068000", "interestExpense": "464000", "operatingIncome": "-46734000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "661000", "reportedCurrency": "USD", "netInterestIncome": "3473000", "nonInterestIncome": "None", "operatingExpenses": "119635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18218000", "sellingGeneralAndAdministrative": "28433000", "netIncomeFromContinuingOperations": "-43729000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1482672000", "longTermDebt": "344167000", "shortTermDebt": "33577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "52676000", "reportedCurrency": "USD", "retainedEarnings": "-921908000", "totalLiabilities": "501485000", "otherCurrentAssets": "25312000", "totalCurrentAssets": "450955000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "164569000", "currentNetReceivables": "113878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031717000", "currentAccountsPayable": "5532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422378000", "totalShareholderEquity": "981187000", "capitalLeaseObligations": "78211000", "otherCurrentLiabilities": "32366000", "totalCurrentLiabilities": "109302000", "otherNonCurrentLiabilities": "3382000", "totalNonCurrentLiabilities": "392183000", "cashAndShortTermInvestments": "147196000", "commonStockSharesOutstanding": "137444000", "intangibleAssetsExcludingGoodwill": "52676000", "cashAndCashEquivalentsAtCarryingValue": "147196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4948000", "capitalExpenditures": "9381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6793000", "cashflowFromInvestment": "7991000", "stockBasedCompensation": "26148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 133520000, "cost_of_revenue": 60286000, "gross_profit": 73234000, "ebit": -42501000, "ebitda": -24325000, "pretax_income": -43080000, "tax_provision": 347000, "net_income": -43427000, "net_income_to_common": -43427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150809000, "total_current_assets": 460210000, "total_assets": 1505923000, "short_term_debt": 34554000, "long_term_debt": 343837000, "total_debt": 378391000, "total_liabilities": 514117000, "total_equity": 991806000, "shares_outstanding": 134587000, "goodwill_and_intangibles": 727932000 }, "cash_flow": { "operating_cash_flow": 11132000, "capital_expenditure": 8448000, "free_cash_flow": 19580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76131, "ticker_id": 6143, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42501000", "ebitda": "-24325000", "netIncome": "-43427000", "grossProfit": "73234000", "depreciation": "None", "totalRevenue": "133520000", "costOfRevenue": "60286000", "interestIncome": "3848000", "incomeBeforeTax": "-43080000", "interestExpense": "579000", "operatingIncome": "-46260000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "347000", "reportedCurrency": "USD", "netInterestIncome": "3269000", "nonInterestIncome": "None", "operatingExpenses": "119494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18176000", "sellingGeneralAndAdministrative": "31639000", "netIncomeFromContinuingOperations": "-43427000" }, "balance": { "goodwill": "670356000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1505923000", "longTermDebt": "343837000", "shortTermDebt": "34554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57576000", "reportedCurrency": "USD", "retainedEarnings": "-878179000", "totalLiabilities": "514117000", "otherCurrentAssets": "23207000", "totalCurrentAssets": "460210000", "currentLongTermDebt": "None", "longTermInvestments": "1743000", "shortTermInvestments": "178677000", "currentNetReceivables": "107517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045713000", "currentAccountsPayable": "5485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425688000", "totalShareholderEquity": "991806000", "capitalLeaseObligations": "81851000", "otherCurrentLiabilities": "37877000", "totalCurrentLiabilities": "120227000", "otherNonCurrentLiabilities": "2756000", "totalNonCurrentLiabilities": "393890000", "cashAndShortTermInvestments": "150809000", "commonStockSharesOutstanding": "134587000", "intangibleAssetsExcludingGoodwill": "57576000", "cashAndCashEquivalentsAtCarryingValue": "150809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11132000", "capitalExpenditures": "8448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1880000", "cashflowFromInvestment": "33684000", "stockBasedCompensation": "31821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133520000, "cost_of_revenue": 60286000, "gross_profit": 73234000, "research_and_development": 38248000, "selling_general_admin": 31639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42501000, "depreciation_amortisation": 18176000, "ebitda": -24325000, "interest_expense": 579000, "interest_income": null, "other_non_operating": null, "pretax_income": -43080000, "tax_provision": 347000, "effective_tax_rate": null, "net_income": -43427000, "net_income_continuing_ops": -43427000, "net_income_to_common": -43427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150809000, "short_term_investments": 178677000, "net_receivables": 107517000, "inventory": 1, "other_current_assets": null, "total_current_assets": 460210000, "net_ppe": null, "goodwill": 670356000, "intangible_assets": 57576000, "goodwill_and_intangibles": 727932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1045713000, "total_assets": 1505923000, "short_term_debt": 34554000, "accounts_payable": 5485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120227000, "long_term_debt": 343837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393890000, "total_liabilities": 514117000, "total_debt": 378391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -878179000, "total_equity": 991806000, "shares_outstanding": 134587000, "operating_cash_flow": 11132000, "stock_based_compensation": 31821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1880000, "free_cash_flow": 19580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42501000", "ebitda": "-24325000", "netIncome": "-43427000", "grossProfit": "73234000", "depreciation": "None", "totalRevenue": "133520000", "costOfRevenue": "60286000", "interestIncome": "3848000", "incomeBeforeTax": "-43080000", "interestExpense": "579000", "operatingIncome": "-46260000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "347000", "reportedCurrency": "USD", "netInterestIncome": "3269000", "nonInterestIncome": "None", "operatingExpenses": "119494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18176000", "sellingGeneralAndAdministrative": "31639000", "netIncomeFromContinuingOperations": "-43427000" }, "balance": { "goodwill": "670356000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1505923000", "longTermDebt": "343837000", "shortTermDebt": "34554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "57576000", "reportedCurrency": "USD", "retainedEarnings": "-878179000", "totalLiabilities": "514117000", "otherCurrentAssets": "23207000", "totalCurrentAssets": "460210000", "currentLongTermDebt": "None", "longTermInvestments": "1743000", "shortTermInvestments": "178677000", "currentNetReceivables": "107517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045713000", "currentAccountsPayable": "5485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425688000", "totalShareholderEquity": "991806000", "capitalLeaseObligations": "81851000", "otherCurrentLiabilities": "37877000", "totalCurrentLiabilities": "120227000", "otherNonCurrentLiabilities": "2756000", "totalNonCurrentLiabilities": "393890000", "cashAndShortTermInvestments": "150809000", "commonStockSharesOutstanding": "134587000", "intangibleAssetsExcludingGoodwill": "57576000", "cashAndCashEquivalentsAtCarryingValue": "150809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11132000", "capitalExpenditures": "8448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1880000", "cashflowFromInvestment": "33684000", "stockBasedCompensation": "31821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 137777000, "cost_of_revenue": 62003000, "gross_profit": 75774000, "ebit": -23107000, "ebitda": -4621000, "pretax_income": -23851000, "tax_provision": -465000, "net_income": -23386000, "net_income_to_common": -23386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107921000, "total_current_assets": 463673000, "total_assets": 1525191000, "short_term_debt": 39726000, "long_term_debt": 343507000, "total_debt": 383233000, "total_liabilities": 545703000, "total_equity": 979488000, "shares_outstanding": 131842999, "goodwill_and_intangibles": 732831000 }, "cash_flow": { "operating_cash_flow": -7377000, "capital_expenditure": 8595000, "free_cash_flow": 1218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76132, "ticker_id": 6143, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23107000", "ebitda": "-4621000", "netIncome": "-23386000", "grossProfit": "75774000", "depreciation": "None", "totalRevenue": "137777000", "costOfRevenue": "62003000", "interestIncome": "4584000", "incomeBeforeTax": "-23851000", "interestExpense": "744000", "operatingIncome": "-42584000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-465000", "reportedCurrency": "USD", "netInterestIncome": "3840000", "nonInterestIncome": "None", "operatingExpenses": "118358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18486000", "sellingGeneralAndAdministrative": "31426000", "netIncomeFromContinuingOperations": "-23386000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1525191000", "longTermDebt": "343507000", "shortTermDebt": "39726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "62475000", "reportedCurrency": "USD", "retainedEarnings": "-834752000", "totalLiabilities": "545703000", "otherCurrentAssets": "20455000", "totalCurrentAssets": "463673000", "currentLongTermDebt": "None", "longTermInvestments": "6088000", "shortTermInvestments": "214799000", "currentNetReceivables": "120498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061518000", "currentAccountsPayable": "5611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433319000", "totalShareholderEquity": "979488000", "capitalLeaseObligations": "89812000", "otherCurrentLiabilities": "64189000", "totalCurrentLiabilities": "147694000", "otherNonCurrentLiabilities": "4416000", "totalNonCurrentLiabilities": "398009000", "cashAndShortTermInvestments": "107921000", "commonStockSharesOutstanding": "131842999", "intangibleAssetsExcludingGoodwill": "62475000", "cashAndCashEquivalentsAtCarryingValue": "107921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-7377000", "capitalExpenditures": "8595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117827000", "cashflowFromInvestment": "-37245000", "stockBasedCompensation": "35447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137777000, "cost_of_revenue": 62003000, "gross_profit": 75774000, "research_and_development": 38270000, "selling_general_admin": 31426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23107000, "depreciation_amortisation": 18486000, "ebitda": -4621000, "interest_expense": 744000, "interest_income": null, "other_non_operating": null, "pretax_income": -23851000, "tax_provision": -465000, "effective_tax_rate": null, "net_income": -23386000, "net_income_continuing_ops": -23386000, "net_income_to_common": -23386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107921000, "short_term_investments": 214799000, "net_receivables": 120498000, "inventory": null, "other_current_assets": null, "total_current_assets": 463673000, "net_ppe": null, "goodwill": 670356000, "intangible_assets": 62475000, "goodwill_and_intangibles": 732831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1061518000, "total_assets": 1525191000, "short_term_debt": 39726000, "accounts_payable": 5611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147694000, "long_term_debt": 343507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398009000, "total_liabilities": 545703000, "total_debt": 383233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -834752000, "total_equity": 979488000, "shares_outstanding": 131842999, "operating_cash_flow": -7377000, "stock_based_compensation": 35447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117827000, "free_cash_flow": 1218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23107000", "ebitda": "-4621000", "netIncome": "-23386000", "grossProfit": "75774000", "depreciation": "None", "totalRevenue": "137777000", "costOfRevenue": "62003000", "interestIncome": "4584000", "incomeBeforeTax": "-23851000", "interestExpense": "744000", "operatingIncome": "-42584000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-465000", "reportedCurrency": "USD", "netInterestIncome": "3840000", "nonInterestIncome": "None", "operatingExpenses": "118358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18486000", "sellingGeneralAndAdministrative": "31426000", "netIncomeFromContinuingOperations": "-23386000" }, "balance": { "goodwill": "670356000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1525191000", "longTermDebt": "343507000", "shortTermDebt": "39726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "62475000", "reportedCurrency": "USD", "retainedEarnings": "-834752000", "totalLiabilities": "545703000", "otherCurrentAssets": "20455000", "totalCurrentAssets": "463673000", "currentLongTermDebt": "None", "longTermInvestments": "6088000", "shortTermInvestments": "214799000", "currentNetReceivables": "120498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061518000", "currentAccountsPayable": "5611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433319000", "totalShareholderEquity": "979488000", "capitalLeaseObligations": "89812000", "otherCurrentLiabilities": "64189000", "totalCurrentLiabilities": "147694000", "otherNonCurrentLiabilities": "4416000", "totalNonCurrentLiabilities": "398009000", "cashAndShortTermInvestments": "107921000", "commonStockSharesOutstanding": "131842999", "intangibleAssetsExcludingGoodwill": "62475000", "cashAndCashEquivalentsAtCarryingValue": "107921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-7377000", "capitalExpenditures": "8595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117827000", "cashflowFromInvestment": "-37245000", "stockBasedCompensation": "35447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 127816000, "cost_of_revenue": 61730000, "gross_profit": 66086000, "ebit": -53450000, "ebitda": -35220000, "pretax_income": -54312000, "tax_provision": -1000, "net_income": -54311000, "net_income_to_common": -54311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270300000, "total_current_assets": 551458000, "total_assets": 1640663000, "short_term_debt": 40783000, "long_term_debt": 472823000, "total_debt": 513606000, "total_liabilities": 672091000, "total_equity": 968572000, "shares_outstanding": 129872999, "goodwill_and_intangibles": 737731000 }, "cash_flow": { "operating_cash_flow": -8390000, "capital_expenditure": 5276000, "free_cash_flow": -3114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76134, "ticker_id": 6143, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53450000", "ebitda": "-35220000", "netIncome": "-54311000", "grossProfit": "66086000", "depreciation": "None", "totalRevenue": "127816000", "costOfRevenue": "61730000", "interestIncome": "4908000", "incomeBeforeTax": "-54312000", "interestExpense": "862000", "operatingIncome": "-58342000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "4046000", "nonInterestIncome": "None", "operatingExpenses": "124428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18230000", "sellingGeneralAndAdministrative": "30001000", "netIncomeFromContinuingOperations": "-54311000" }, "balance": { "goodwill": "670356000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1640663000", "longTermDebt": "472823000", "shortTermDebt": "40783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "67375000", "reportedCurrency": "USD", "retainedEarnings": "-811366000", "totalLiabilities": "672091000", "otherCurrentAssets": "24481000", "totalCurrentAssets": "551458000", "currentLongTermDebt": "None", "longTermInvestments": "32280000", "shortTermInvestments": "158055000", "currentNetReceivables": "98622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089205000", "currentAccountsPayable": "5723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167141000", "shortLongTermDebtTotal": "565241000", "totalShareholderEquity": "968572000", "capitalLeaseObligations": "92418000", "otherCurrentLiabilities": "58765000", "totalCurrentLiabilities": "143335000", "otherNonCurrentLiabilities": "4298000", "totalNonCurrentLiabilities": "528756000", "cashAndShortTermInvestments": "270300000", "commonStockSharesOutstanding": "129872999", "intangibleAssetsExcludingGoodwill": "67375000", "cashAndCashEquivalentsAtCarryingValue": "270300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8390000", "capitalExpenditures": "5276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2682000", "cashflowFromInvestment": "7677000", "stockBasedCompensation": "35713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127816000, "cost_of_revenue": 61730000, "gross_profit": 66086000, "research_and_development": 39068000, "selling_general_admin": 30001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53450000, "depreciation_amortisation": 18230000, "ebitda": -35220000, "interest_expense": 862000, "interest_income": null, "other_non_operating": null, "pretax_income": -54312000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -54311000, "net_income_continuing_ops": -54311000, "net_income_to_common": -54311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270300000, "short_term_investments": 158055000, "net_receivables": 98622000, "inventory": 1, "other_current_assets": null, "total_current_assets": 551458000, "net_ppe": null, "goodwill": 670356000, "intangible_assets": 67375000, "goodwill_and_intangibles": 737731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1089205000, "total_assets": 1640663000, "short_term_debt": 40783000, "accounts_payable": 5723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143335000, "long_term_debt": 472823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528756000, "total_liabilities": 672091000, "total_debt": 513606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -811366000, "total_equity": 968572000, "shares_outstanding": 129872999, "operating_cash_flow": -8390000, "stock_based_compensation": 35713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2682000, "free_cash_flow": -3114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53450000", "ebitda": "-35220000", "netIncome": "-54311000", "grossProfit": "66086000", "depreciation": "None", "totalRevenue": "127816000", "costOfRevenue": "61730000", "interestIncome": "4908000", "incomeBeforeTax": "-54312000", "interestExpense": "862000", "operatingIncome": "-58342000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "4046000", "nonInterestIncome": "None", "operatingExpenses": "124428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18230000", "sellingGeneralAndAdministrative": "30001000", "netIncomeFromContinuingOperations": "-54311000" }, "balance": { "goodwill": "670356000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1640663000", "longTermDebt": "472823000", "shortTermDebt": "40783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "67375000", "reportedCurrency": "USD", "retainedEarnings": "-811366000", "totalLiabilities": "672091000", "otherCurrentAssets": "24481000", "totalCurrentAssets": "551458000", "currentLongTermDebt": "None", "longTermInvestments": "32280000", "shortTermInvestments": "158055000", "currentNetReceivables": "98622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089205000", "currentAccountsPayable": "5723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167141000", "shortLongTermDebtTotal": "565241000", "totalShareholderEquity": "968572000", "capitalLeaseObligations": "92418000", "otherCurrentLiabilities": "58765000", "totalCurrentLiabilities": "143335000", "otherNonCurrentLiabilities": "4298000", "totalNonCurrentLiabilities": "528756000", "cashAndShortTermInvestments": "270300000", "commonStockSharesOutstanding": "129872999", "intangibleAssetsExcludingGoodwill": "67375000", "cashAndCashEquivalentsAtCarryingValue": "270300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8390000", "capitalExpenditures": "5276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2682000", "cashflowFromInvestment": "7677000", "stockBasedCompensation": "35713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "income_statement": { "revenue": 122831000, "cost_of_revenue": 58617000, "gross_profit": 64214000, "ebit": -9362000, "ebitda": 8733000, "pretax_income": -10594000, "tax_provision": 110000, "net_income": -10704000, "net_income_to_common": -10704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273742000, "total_current_assets": 505142000, "total_assets": 1657418000, "short_term_debt": 42808000, "long_term_debt": 472369000, "total_debt": 515177000, "total_liabilities": 669664000, "total_equity": 987754000, "shares_outstanding": 127863000, "goodwill_and_intangibles": 742906000 }, "cash_flow": { "operating_cash_flow": 24990000, "capital_expenditure": 10694000, "free_cash_flow": 35684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76135, "ticker_id": 6143, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:57:19.382386+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9362000", "ebitda": "8733000", "netIncome": "-10704000", "grossProfit": "64214000", "depreciation": "None", "totalRevenue": "122831000", "costOfRevenue": "58617000", "interestIncome": "4508000", "incomeBeforeTax": "-10594000", "interestExpense": "1232000", "operatingIncome": "-49827000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "3276000", "nonInterestIncome": "None", "operatingExpenses": "114041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37421000", "otherNonOperatingIncome": "40465000", "costofGoodsAndServicesSold": "58617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18095000", "sellingGeneralAndAdministrative": "28823000", "netIncomeFromContinuingOperations": "-10704000" }, "balance": { "goodwill": "670356000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1657418000", "longTermDebt": "472369000", "shortTermDebt": "42808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "72550000", "reportedCurrency": "USD", "retainedEarnings": "-757055000", "totalLiabilities": "669664000", "otherCurrentAssets": "29500000", "totalCurrentAssets": "505142000", "currentLongTermDebt": "None", "longTermInvestments": "78042000", "shortTermInvestments": "123605000", "currentNetReceivables": "78295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152276000", "currentAccountsPayable": "5561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179045000", "shortLongTermDebtTotal": "573651000", "totalShareholderEquity": "987754000", "capitalLeaseObligations": "101282000", "otherCurrentLiabilities": "50012000", "totalCurrentLiabilities": "131604000", "otherNonCurrentLiabilities": "14243000", "totalNonCurrentLiabilities": "538060000", "cashAndShortTermInvestments": "273742000", "commonStockSharesOutstanding": "127863000", "intangibleAssetsExcludingGoodwill": "72550000", "cashAndCashEquivalentsAtCarryingValue": "273742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24990000", "capitalExpenditures": "10694000", "changeInReceivables": "6482000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205158000", "cashflowFromInvestment": "104978000", "stockBasedCompensation": "36992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122831000, "cost_of_revenue": 58617000, "gross_profit": 64214000, "research_and_development": 37421000, "selling_general_admin": 28823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9362000, "depreciation_amortisation": 18095000, "ebitda": 8733000, "interest_expense": 1232000, "interest_income": null, "other_non_operating": null, "pretax_income": -10594000, "tax_provision": 110000, "effective_tax_rate": null, "net_income": -10704000, "net_income_continuing_ops": -10704000, "net_income_to_common": -10704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273742000, "short_term_investments": 123605000, "net_receivables": 78295000, "inventory": 1, "other_current_assets": null, "total_current_assets": 505142000, "net_ppe": null, "goodwill": 670356000, "intangible_assets": 72550000, "goodwill_and_intangibles": 742906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1152276000, "total_assets": 1657418000, "short_term_debt": 42808000, "accounts_payable": 5561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131604000, "long_term_debt": 472369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538060000, "total_liabilities": 669664000, "total_debt": 515177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -757055000, "total_equity": 987754000, "shares_outstanding": 127863000, "operating_cash_flow": 24990000, "stock_based_compensation": 36992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 104978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205158000, "free_cash_flow": 35684000, "net_change_in_cash": -75190000 }, "raw_data": { "income": { "ebit": "-9362000", "ebitda": "8733000", "netIncome": "-10704000", "grossProfit": "64214000", "depreciation": "None", "totalRevenue": "122831000", "costOfRevenue": "58617000", "interestIncome": "4508000", "incomeBeforeTax": "-10594000", "interestExpense": "1232000", "operatingIncome": "-49827000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "3276000", "nonInterestIncome": "None", "operatingExpenses": "114041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37421000", "otherNonOperatingIncome": "40465000", "costofGoodsAndServicesSold": "58617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18095000", "sellingGeneralAndAdministrative": "28823000", "netIncomeFromContinuingOperations": "-10704000" }, "balance": { "goodwill": "670356000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1657418000", "longTermDebt": "472369000", "shortTermDebt": "42808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "72550000", "reportedCurrency": "USD", "retainedEarnings": "-757055000", "totalLiabilities": "669664000", "otherCurrentAssets": "29500000", "totalCurrentAssets": "505142000", "currentLongTermDebt": "None", "longTermInvestments": "78042000", "shortTermInvestments": "123605000", "currentNetReceivables": "78295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152276000", "currentAccountsPayable": "5561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179045000", "shortLongTermDebtTotal": "573651000", "totalShareholderEquity": "987754000", "capitalLeaseObligations": "101282000", "otherCurrentLiabilities": "50012000", "totalCurrentLiabilities": "131604000", "otherNonCurrentLiabilities": "14243000", "totalNonCurrentLiabilities": "538060000", "cashAndShortTermInvestments": "273742000", "commonStockSharesOutstanding": "127863000", "intangibleAssetsExcludingGoodwill": "72550000", "cashAndCashEquivalentsAtCarryingValue": "273742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24990000", "capitalExpenditures": "10694000", "changeInReceivables": "6482000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205158000", "cashflowFromInvestment": "104978000", "stockBasedCompensation": "36992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }