{ "ticker": { "uuid": "f75057ac-43a6-4924-aeb3-75e450517845", "symbol": "LSE", "name": "Leishen Energy Holding Co., Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/f75057ac-43a6-4924-aeb3-75e450517845/", "api_url": "https://sharemaestro.com/factors/api/tickers/f75057ac-43a6-4924-aeb3-75e450517845/" }, "ticker_metadata": { "id": 7005, "uuid": "f75057ac-43a6-4924-aeb3-75e450517845", "symbol": "LSE", "name": "Leishen Energy Holding Co., Ltd. Ordinary Shares", "asset_type": "equity", "market_cap": 76442000, "stock_exchange_id": 2, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "Leishen Energy Holding Co., Ltd. is a prominent player in the clean energy industry, specializing in the production and distribution of innovative solar and wind power solutions. The company utilizes cutting-edge technologies to optimize renewable energy efficiency, directly addressing the increasing global demand for sustainable energy sources. With a strong dedication to decarbonization and environmental responsibility, Leishen Energy presents a compelling investment opportunity for institutional investors aiming to participate in the sustainable transition and benefit from the rapid evolution of the energy sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f75057ac-43a6-4924-aeb3-75e450517845", "symbol": "LSE", "name": "Leishen Energy Holding Co., Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/f75057ac-43a6-4924-aeb3-75e450517845/", "api_url": "https://sharemaestro.com/factors/api/tickers/f75057ac-43a6-4924-aeb3-75e450517845/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.12, "quality": 0.01, "momentum": 0.14, "coverage": 0.97, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 3.95, "market_cap": 67248750, "pe_ratio": 53.6108, "earnings_yield": 0.0187, "ebitda_to_ev": 0.022, "shareholder_yield": 0, "roe": 0.0276, "piotroski_f_score": 3, "momentum_12_1": -0.0473, "volatility_252d": 0.4878 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.931063+00:00", "batch_id": "" }, "size": { "price_close": 3.95, "market_cap": 67248750, "market_cap_usd": 67248750, "enterprise_value": 60239793, "shares_outstanding": 17025000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 53.6108, "pb_ratio": 1.4802, "ptbv_ratio": 1.4842, "ps_ratio": 1.3913, "pcf_ratio": null, "pfcf_ratio": -20.2781, "ev_ebitda": 45.4169, "ev_ebit": 71.65, "ev_sales": 1.2463, "ev_fcf": -18.1647, "earnings_yield": 0.0187, "fcf_yield": -0.0551, "price_to_sales": 1.3913, "price_to_book": 1.4802, "price_to_cashflow": null, "ebitda_to_ev": 0.022, "sales_yield": 0.8024 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1764, "operating_margin": 0.0174, "net_margin": 0.026, "ebitda_margin": 0.0274, "fcf_margin": -0.0686, "roe": 0.0276, "roa": 0.0181, "roic": 0.0164, "roc_greenblatt": null, "asset_turnover": 0.6972, "cash_conversion": -2.6438, "accruals_ratio": 0.0689, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 3.8197, "earnings_stability_5y": 0.8008, "revenue_stability_5y": 0.3217, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.123, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5255, "net_debt_to_ebitda": -5.2843, "debt_to_assets": 0.0454, "interest_coverage": 11.8093, "current_ratio": 2.5433, "quick_ratio": 2.3862, "net_debt": -7008957, "local_beta": -0.0019, "volatility_252d": 0.4878, "volatility_60d": 1.0071, "max_drawdown_12m": -0.3525, "risk_adjusted_momentum": -0.097 }, "growth": { "revenue_growth_1y": -0.3002, "revenue_growth_3y_cagr": 0.0114, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8432, "eps_growth_3y_cagr": -0.397, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2101, "book_value_growth_1y": 0.1553, "revenue_growth": -0.3002, "earnings_growth": -0.8432 }, "momentum": { "price_return_1m": -0.1996, "price_return_3m": -0.2658, "price_return_6m": -0.2462, "price_return_9m": -0.2476, "price_return_12m": -0.2375, "price_return_12m_ex1m": -0.0473, "momentum_6m": -0.2462, "momentum_12m": -0.2375, "momentum_12_1": -0.0473, "distance_from_52w_high": -0.3525, "distance_from_52w_low": 0, "relative_strength": -0.3954 }, "raw_ttm": { "revenue_ttm": 48335553, "gross_profit_ttm": 8525671, "ebit_ttm": 840751, "ebitda_ttm": 1326375, "net_income_ttm": 1254387, "eps_diluted_ttm": 0.0737, "operating_cash_flow_ttm": -3522067, "capital_expenditure_ttm": 205749, "fcf_ttm": -3316318, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71194, "cash_and_equivalents": 10159656, "total_current_assets": 59129558, "total_current_liabilities": 23248841, "net_ppe": null, "total_assets": 69332632, "total_debt": 3150699, "total_equity": 45432735, "net_working_capital": 28871760, "book_value_per_share": 2.6686, "retained_earnings": 38207918, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45310964, "tangible_book_per_share": 2.6614 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 95, "rank_earnings_yield": 86, "rank_fcf_yield": 92, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 66, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 85, "rank_fcf_margin": 89, "rank_piotroski": 88, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 84 }, "composites": { "value_composite": 88, "quality_composite": 99, "momentum_composite": 86, "growth_composite": 98, "yield_composite": 81, "svqf_composite": 93, "vc1_composite": 78, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0346, "os_score": 0, "value_percentile": 0.12, "quality_percentile": 0.01, "momentum_percentile": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1765, "ticker_id": 7005, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.931063+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.95, "market_cap": 67248750, "market_cap_usd": 67248750, "enterprise_value": 60239793, "shares_outstanding": 17025000, "fx_rate_to_usd": null, "pe_ratio": 53.61084737, "pb_ratio": 1.48018274, "ptbv_ratio": 1.48416065, "ps_ratio": 1.39128955, "pcf_ratio": null, "pfcf_ratio": -20.27813678, "ev_ebitda": 45.41686401, "ev_ebit": 71.64998079, "ev_sales": 1.24628331, "ev_fcf": -18.16466123, "earnings_yield": 0.01865294, "fcf_yield": -0.05505195, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17638509, "operating_margin": 0.01739405, "net_margin": 0.02595164, "ebitda_margin": 0.02744098, "fcf_margin": -0.06861032, "roe": 0.02760976, "roa": 0.0180923, "roic": 0.01641076, "roc_greenblatt": null, "asset_turnover": 0.69715445, "cash_conversion": -2.6437758, "accruals_ratio": 0.06889186, "sbc_to_revenue": null, "debt_to_equity": 0.52550506, "net_debt_to_ebitda": -5.28429517, "debt_to_assets": 0.04544323, "interest_coverage": 11.80929573, "current_ratio": 2.54333358, "quick_ratio": 2.38619112, "net_debt": -7008957, "revenue_growth_1y": -0.30022887, "revenue_growth_3y_cagr": 0.01142135, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.84323547, "eps_growth_3y_cagr": -0.39703425, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.21009783, "book_value_growth_1y": 0.15534578, "piotroski_f_score": 3, "altman_z_score": 3.8197155, "earnings_stability_5y": 0.800848, "revenue_stability_5y": 0.321681, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19959473, "price_return_3m": -0.26579926, "price_return_6m": -0.24618321, "price_return_9m": -0.24761905, "price_return_12m": -0.23745174, "price_return_12m_ex1m": -0.0472973, "distance_from_52w_high": -0.35245902, "distance_from_52w_low": 0, "relative_strength": -0.39539279, "local_beta": -0.0019, "volatility_252d": 0.487825, "volatility_60d": 1.007059, "max_drawdown_12m": -0.35245902, "revenue_ttm": 48335553, "gross_profit_ttm": 8525671, "ebit_ttm": 840751, "ebitda_ttm": 1326375, "net_income_ttm": 1254387, "eps_diluted_ttm": 0.07367912, "operating_cash_flow_ttm": -3522067, "capital_expenditure_ttm": 205749, "fcf_ttm": -3316318, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71194, "cash_and_equivalents": 10159656, "total_current_assets": 59129558, "total_current_liabilities": 23248841, "net_ppe": null, "total_assets": 69332632, "total_debt": 3150699, "total_equity": 45432735, "net_working_capital": 28871760, "book_value_per_share": 2.66858943, "retained_earnings": 38207918, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45310964, "tangible_book_per_share": 2.66143695, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 86, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 95, "rank_earnings_yield": 86, "rank_fcf_yield": 92, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 66, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 85, "rank_fcf_margin": 89, "rank_piotroski": 88, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 84, "value_composite": 88, "quality_composite": 99, "momentum_composite": 86, "growth_composite": 98, "yield_composite": 81, "svqf_composite": 93, "vc1_composite": 78, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.95, "os": 0, "value": 0.12, "quality": 0.01, "momentum": 0.14, "confidence": 0.867, "coverage": 0.97, "pe_ratio": 53.6108, "earnings_yield": 0.0187, "shareholder_yield": 0, "roe": 0.0276, "momentum_12_1": -0.0473, "complete_fields": { "id": 1765, "ticker_id": 7005, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:47.931063+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.95, "market_cap": 67248750, "market_cap_usd": 67248750, "enterprise_value": 60239793, "shares_outstanding": 17025000, "fx_rate_to_usd": null, "pe_ratio": 53.61084737, "pb_ratio": 1.48018274, "ptbv_ratio": 1.48416065, "ps_ratio": 1.39128955, "pcf_ratio": null, "pfcf_ratio": -20.27813678, "ev_ebitda": 45.41686401, "ev_ebit": 71.64998079, "ev_sales": 1.24628331, "ev_fcf": -18.16466123, "earnings_yield": 0.01865294, "fcf_yield": -0.05505195, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17638509, "operating_margin": 0.01739405, "net_margin": 0.02595164, "ebitda_margin": 0.02744098, "fcf_margin": -0.06861032, "roe": 0.02760976, "roa": 0.0180923, "roic": 0.01641076, "roc_greenblatt": null, "asset_turnover": 0.69715445, "cash_conversion": -2.6437758, "accruals_ratio": 0.06889186, "sbc_to_revenue": null, "debt_to_equity": 0.52550506, "net_debt_to_ebitda": -5.28429517, "debt_to_assets": 0.04544323, "interest_coverage": 11.80929573, "current_ratio": 2.54333358, "quick_ratio": 2.38619112, "net_debt": -7008957, "revenue_growth_1y": -0.30022887, "revenue_growth_3y_cagr": 0.01142135, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.84323547, "eps_growth_3y_cagr": -0.39703425, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.21009783, "book_value_growth_1y": 0.15534578, "piotroski_f_score": 3, "altman_z_score": 3.8197155, "earnings_stability_5y": 0.800848, "revenue_stability_5y": 0.321681, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19959473, "price_return_3m": -0.26579926, "price_return_6m": -0.24618321, "price_return_9m": -0.24761905, "price_return_12m": -0.23745174, "price_return_12m_ex1m": -0.0472973, "distance_from_52w_high": -0.35245902, "distance_from_52w_low": 0, "relative_strength": -0.39539279, "local_beta": -0.0019, "volatility_252d": 0.487825, "volatility_60d": 1.007059, "max_drawdown_12m": -0.35245902, "revenue_ttm": 48335553, "gross_profit_ttm": 8525671, "ebit_ttm": 840751, "ebitda_ttm": 1326375, "net_income_ttm": 1254387, "eps_diluted_ttm": 0.07367912, "operating_cash_flow_ttm": -3522067, "capital_expenditure_ttm": 205749, "fcf_ttm": -3316318, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71194, "cash_and_equivalents": 10159656, "total_current_assets": 59129558, "total_current_liabilities": 23248841, "net_ppe": null, "total_assets": 69332632, "total_debt": 3150699, "total_equity": 45432735, "net_working_capital": 28871760, "book_value_per_share": 2.66858943, "retained_earnings": 38207918, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45310964, "tangible_book_per_share": 2.66143695, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 86, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 36, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 95, "rank_earnings_yield": 86, "rank_fcf_yield": 92, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 66, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 85, "rank_fcf_margin": 89, "rank_piotroski": 88, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 84, "value_composite": 88, "quality_composite": 99, "momentum_composite": 86, "growth_composite": 98, "yield_composite": 81, "svqf_composite": 93, "vc1_composite": 78, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "income_statement": { "revenue": 48335553, "cost_of_revenue": 39809882, "gross_profit": 8525671, "ebit": 840751, "ebitda": 1326375, "pretax_income": 769557, "tax_provision": -508978, "net_income": 1254387, "net_income_to_common": 1254387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10159656, "total_current_assets": 59129558, "total_assets": 69332632, "short_term_debt": 3150699, "long_term_debt": null, "total_debt": 3150699, "total_liabilities": 23875132, "total_equity": 45432735, "shares_outstanding": 16678767, "goodwill_and_intangibles": 121771 }, "cash_flow": { "operating_cash_flow": -3522067, "capital_expenditure": 205749, "free_cash_flow": -3316318, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114719, "ticker_id": 7005, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "840751", "ebitda": "1326375", "netIncome": "1254387", "grossProfit": "8525671", "depreciation": "None", "totalRevenue": "48335553", "costOfRevenue": "39809882", "interestIncome": "146619", "incomeBeforeTax": "769557", "interestExpense": "71194", "operatingIncome": "-1665953", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-508978", "reportedCurrency": "USD", "netInterestIncome": "75425", "nonInterestIncome": "None", "operatingExpenses": "10191624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247216", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39809882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485624", "sellingGeneralAndAdministrative": "5124362", "netIncomeFromContinuingOperations": "1278535" }, "balance": { "goodwill": "None", "inventory": "3653380", "commonStock": "17025", "currentDebt": "None", "investments": "None", "totalAssets": "69332632", "longTermDebt": "None", "shortTermDebt": "3150699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "121771", "reportedCurrency": "USD", "retainedEarnings": "38207918", "totalLiabilities": "23875132", "otherCurrentAssets": "5846613", "totalCurrentAssets": "59129558", "currentLongTermDebt": "3068046", "longTermInvestments": "0", "shortTermInvestments": "19664097", "currentNetReceivables": "19805812", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10203074", "currentAccountsPayable": "7532959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3776990", "totalShareholderEquity": "45432735", "capitalLeaseObligations": "708944", "otherCurrentLiabilities": "7503024", "totalCurrentLiabilities": "23248841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5195264", "cashAndShortTermInvestments": "10159656", "commonStockSharesOutstanding": "16678767", "intangibleAssetsExcludingGoodwill": "121771", "cashAndCashEquivalentsAtCarryingValue": "10159656", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1278535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1014847", "operatingCashflow": "-3522067", "capitalExpenditures": "205749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6892408", "cashflowFromInvestment": "-405666", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48335553, "cost_of_revenue": 39809882, "gross_profit": 8525671, "research_and_development": 247216, "selling_general_admin": 5124362, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 840751, "depreciation_amortisation": 485624, "ebitda": 1326375, "interest_expense": 71194, "interest_income": null, "other_non_operating": null, "pretax_income": 769557, "tax_provision": -508978, "effective_tax_rate": null, "net_income": 1254387, "net_income_continuing_ops": 1278535, "net_income_to_common": 1254387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10159656, "short_term_investments": 19664097, "net_receivables": 19805812, "inventory": 3653380, "other_current_assets": null, "total_current_assets": 59129558, "net_ppe": null, "goodwill": null, "intangible_assets": 121771, "goodwill_and_intangibles": 121771, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10203074, "total_assets": 69332632, "short_term_debt": 3150699, "accounts_payable": 7532959, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23248841, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5195264, "total_liabilities": 23875132, "total_debt": 3150699, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38207918, "total_equity": 45432735, "shares_outstanding": 16678767, "operating_cash_flow": -3522067, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205749, "acquisitions": null, "other_investing": null, "investing_cash_flow": -405666, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6892408, "free_cash_flow": -3316318, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "840751", "ebitda": "1326375", "netIncome": "1254387", "grossProfit": "8525671", "depreciation": "None", "totalRevenue": "48335553", "costOfRevenue": "39809882", "interestIncome": "146619", "incomeBeforeTax": "769557", "interestExpense": "71194", "operatingIncome": "-1665953", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-508978", "reportedCurrency": "USD", "netInterestIncome": "75425", "nonInterestIncome": "None", "operatingExpenses": "10191624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247216", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39809882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485624", "sellingGeneralAndAdministrative": "5124362", "netIncomeFromContinuingOperations": "1278535" }, "balance": { "goodwill": "None", "inventory": "3653380", "commonStock": "17025", "currentDebt": "None", "investments": "None", "totalAssets": "69332632", "longTermDebt": "None", "shortTermDebt": "3150699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "121771", "reportedCurrency": "USD", "retainedEarnings": "38207918", "totalLiabilities": "23875132", "otherCurrentAssets": "5846613", "totalCurrentAssets": "59129558", "currentLongTermDebt": "3068046", "longTermInvestments": "0", "shortTermInvestments": "19664097", "currentNetReceivables": "19805812", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10203074", "currentAccountsPayable": "7532959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3776990", "totalShareholderEquity": "45432735", "capitalLeaseObligations": "708944", "otherCurrentLiabilities": "7503024", "totalCurrentLiabilities": "23248841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5195264", "cashAndShortTermInvestments": "10159656", "commonStockSharesOutstanding": "16678767", "intangibleAssetsExcludingGoodwill": "121771", "cashAndCashEquivalentsAtCarryingValue": "10159656", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1278535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1014847", "operatingCashflow": "-3522067", "capitalExpenditures": "205749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6892408", "cashflowFromInvestment": "-405666", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "income_statement": { "revenue": 69073374, "cost_of_revenue": 53038855, "gross_profit": 16034519, "ebit": 8232052, "ebitda": 8751058, "pretax_income": 8175034, "tax_provision": 184818, "net_income": 8095871, "net_income_to_common": 8095871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5811798, "total_current_assets": 61747189, "total_assets": 69634050, "short_term_debt": 119190, "long_term_debt": 1127380, "total_debt": 1246570, "total_liabilities": 29178537, "total_equity": 39786592, "shares_outstanding": 16875000, "goodwill_and_intangibles": 140070 }, "cash_flow": { "operating_cash_flow": 15068432, "capital_expenditure": 716205, "free_cash_flow": 15784637, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114722, "ticker_id": 7005, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8232052", "ebitda": "8751058", "netIncome": "8095871", "grossProfit": "16034519", "depreciation": "None", "totalRevenue": "69073374", "costOfRevenue": "53038855", "interestIncome": "0", "incomeBeforeTax": "8175034", "interestExpense": "57018", "operatingIncome": "7551893", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "184818", "reportedCurrency": "USD", "netInterestIncome": "-57018", "nonInterestIncome": "None", "operatingExpenses": "8482626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53038855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519006", "sellingGeneralAndAdministrative": "5979890", "netIncomeFromContinuingOperations": "7990216" }, "balance": { "goodwill": "None", "inventory": "5396634", "commonStock": "15500", "currentDebt": "None", "investments": "None", "totalAssets": "69634050", "longTermDebt": "1127380", "shortTermDebt": "119190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "140070", "reportedCurrency": "USD", "retainedEarnings": "37339006", "totalLiabilities": "29178537", "otherCurrentAssets": "9143174", "totalCurrentAssets": "61747189", "currentLongTermDebt": "50899", "longTermInvestments": "1758515", "shortTermInvestments": "17850648", "currentNetReceivables": "23544935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7886861", "currentAccountsPayable": "10731238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1849305", "totalShareholderEquity": "39786592", "capitalLeaseObligations": "671026", "otherCurrentLiabilities": "10579028", "totalCurrentLiabilities": "27140909", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2037628", "cashAndShortTermInvestments": "5811798", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "140070", "cashAndCashEquivalentsAtCarryingValue": "5811798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7990216", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2632886", "operatingCashflow": "15068432", "capitalExpenditures": "716205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344723", "cashflowFromInvestment": "-12143332", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519006", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69073374, "cost_of_revenue": 53038855, "gross_profit": 16034519, "research_and_development": 449542, "selling_general_admin": 5979890, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8232052, "depreciation_amortisation": 519006, "ebitda": 8751058, "interest_expense": 57018, "interest_income": null, "other_non_operating": null, "pretax_income": 8175034, "tax_provision": 184818, "effective_tax_rate": null, "net_income": 8095871, "net_income_continuing_ops": 7990216, "net_income_to_common": 8095871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5811798, "short_term_investments": 17850648, "net_receivables": 23544935, "inventory": 5396634, "other_current_assets": null, "total_current_assets": 61747189, "net_ppe": null, "goodwill": null, "intangible_assets": 140070, "goodwill_and_intangibles": 140070, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7886861, "total_assets": 69634050, "short_term_debt": 119190, "accounts_payable": 10731238, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27140909, "long_term_debt": 1127380, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2037628, "total_liabilities": 29178537, "total_debt": 1246570, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37339006, "total_equity": 39786592, "shares_outstanding": 16875000, "operating_cash_flow": 15068432, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 716205, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12143332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344723, "free_cash_flow": 15784637, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8232052", "ebitda": "8751058", "netIncome": "8095871", "grossProfit": "16034519", "depreciation": "None", "totalRevenue": "69073374", "costOfRevenue": "53038855", "interestIncome": "0", "incomeBeforeTax": "8175034", "interestExpense": "57018", "operatingIncome": "7551893", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "184818", "reportedCurrency": "USD", "netInterestIncome": "-57018", "nonInterestIncome": "None", "operatingExpenses": "8482626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53038855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519006", "sellingGeneralAndAdministrative": "5979890", "netIncomeFromContinuingOperations": "7990216" }, "balance": { "goodwill": "None", "inventory": "5396634", "commonStock": "15500", "currentDebt": "None", "investments": "None", "totalAssets": "69634050", "longTermDebt": "1127380", "shortTermDebt": "119190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "140070", "reportedCurrency": "USD", "retainedEarnings": "37339006", "totalLiabilities": "29178537", "otherCurrentAssets": "9143174", "totalCurrentAssets": "61747189", "currentLongTermDebt": "50899", "longTermInvestments": "1758515", "shortTermInvestments": "17850648", "currentNetReceivables": "23544935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7886861", "currentAccountsPayable": "10731238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1849305", "totalShareholderEquity": "39786592", "capitalLeaseObligations": "671026", "otherCurrentLiabilities": "10579028", "totalCurrentLiabilities": "27140909", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2037628", "cashAndShortTermInvestments": "5811798", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "140070", "cashAndCashEquivalentsAtCarryingValue": "5811798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7990216", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2632886", "operatingCashflow": "15068432", "capitalExpenditures": "716205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344723", "cashflowFromInvestment": "-12143332", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519006", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "income_statement": { "revenue": 73084448, "cost_of_revenue": 54705407, "gross_profit": 18379041, "ebit": 12432190, "ebitda": 12853054, "pretax_income": 12364226, "tax_provision": 729506, "net_income": 11858590, "net_income_to_common": 11858590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4567608, "total_current_assets": 58760061, "total_assets": 65457129, "short_term_debt": 1152435, "long_term_debt": 49676, "total_debt": 1202111, "total_liabilities": 33698554, "total_equity": 30805286, "shares_outstanding": 16875000, "goodwill_and_intangibles": 152901 }, "cash_flow": { "operating_cash_flow": 4388621, "capital_expenditure": 977329, "free_cash_flow": 5365950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114725, "ticker_id": 7005, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12432190", "ebitda": "12853054", "netIncome": "11858590", "grossProfit": "18379041", "depreciation": "None", "totalRevenue": "73084448", "costOfRevenue": "54705407", "interestIncome": "0", "incomeBeforeTax": "12364226", "interestExpense": "67964", "operatingIncome": "11890515", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "729506", "reportedCurrency": "USD", "netInterestIncome": "-67964", "nonInterestIncome": "None", "operatingExpenses": "6488526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158657", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54705407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420864", "sellingGeneralAndAdministrative": "5553912", "netIncomeFromContinuingOperations": "11634720" }, "balance": { "goodwill": "None", "inventory": "7877202", "commonStock": "15500", "currentDebt": "None", "investments": "None", "totalAssets": "65457129", "longTermDebt": "49676", "shortTermDebt": "1152435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "152901", "reportedCurrency": "USD", "retainedEarnings": "29368480", "totalLiabilities": "33698554", "otherCurrentAssets": "7039446", "totalCurrentAssets": "58760061", "currentLongTermDebt": "1090378", "longTermInvestments": "1670461", "shortTermInvestments": "7234607", "currentNetReceivables": "32041198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6697068", "currentAccountsPayable": "11758870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1852118", "totalShareholderEquity": "30805286", "capitalLeaseObligations": "712064", "otherCurrentLiabilities": "14690917", "totalCurrentLiabilities": "31823168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1875386", "cashAndShortTermInvestments": "4567608", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "152901", "cashAndCashEquivalentsAtCarryingValue": "4567608", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11634720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4774567", "operatingCashflow": "4388621", "capitalExpenditures": "977329", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19548", "cashflowFromInvestment": "-6021809", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73084448, "cost_of_revenue": 54705407, "gross_profit": 18379041, "research_and_development": 158657, "selling_general_admin": 5553912, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12432190, "depreciation_amortisation": 420864, "ebitda": 12853054, "interest_expense": 67964, "interest_income": null, "other_non_operating": null, "pretax_income": 12364226, "tax_provision": 729506, "effective_tax_rate": null, "net_income": 11858590, "net_income_continuing_ops": 11634720, "net_income_to_common": 11858590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4567608, "short_term_investments": 7234607, "net_receivables": 32041198, "inventory": 7877202, "other_current_assets": null, "total_current_assets": 58760061, "net_ppe": null, "goodwill": null, "intangible_assets": 152901, "goodwill_and_intangibles": 152901, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6697068, "total_assets": 65457129, "short_term_debt": 1152435, "accounts_payable": 11758870, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31823168, "long_term_debt": 49676, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1875386, "total_liabilities": 33698554, "total_debt": 1202111, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29368480, "total_equity": 30805286, "shares_outstanding": 16875000, "operating_cash_flow": 4388621, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 977329, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6021809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19548, "free_cash_flow": 5365950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12432190", "ebitda": "12853054", "netIncome": "11858590", "grossProfit": "18379041", "depreciation": "None", "totalRevenue": "73084448", "costOfRevenue": "54705407", "interestIncome": "0", "incomeBeforeTax": "12364226", "interestExpense": "67964", "operatingIncome": "11890515", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "729506", "reportedCurrency": "USD", "netInterestIncome": "-67964", "nonInterestIncome": "None", "operatingExpenses": "6488526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158657", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54705407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420864", "sellingGeneralAndAdministrative": "5553912", "netIncomeFromContinuingOperations": "11634720" }, "balance": { "goodwill": "None", "inventory": "7877202", "commonStock": "15500", "currentDebt": "None", "investments": "None", "totalAssets": "65457129", "longTermDebt": "49676", "shortTermDebt": "1152435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "152901", "reportedCurrency": "USD", "retainedEarnings": "29368480", "totalLiabilities": "33698554", "otherCurrentAssets": "7039446", "totalCurrentAssets": "58760061", "currentLongTermDebt": "1090378", "longTermInvestments": "1670461", "shortTermInvestments": "7234607", "currentNetReceivables": "32041198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6697068", "currentAccountsPayable": "11758870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1852118", "totalShareholderEquity": "30805286", "capitalLeaseObligations": "712064", "otherCurrentLiabilities": "14690917", "totalCurrentLiabilities": "31823168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1875386", "cashAndShortTermInvestments": "4567608", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "152901", "cashAndCashEquivalentsAtCarryingValue": "4567608", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11634720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4774567", "operatingCashflow": "4388621", "capitalExpenditures": "977329", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19548", "cashflowFromInvestment": "-6021809", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "income_statement": { "revenue": 46716505, "cost_of_revenue": 33180970, "gross_profit": 13535535, "ebit": 7778703, "ebitda": 8071550, "pretax_income": 7736139, "tax_provision": 1978217, "net_income": 5722076, "net_income_to_common": 5722076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6256236, "total_current_assets": 40621594, "total_assets": 46487563, "short_term_debt": 1054750, "long_term_debt": 163528, "total_debt": 1218278, "total_liabilities": 16843857, "total_equity": 28593130, "shares_outstanding": 16875000, "goodwill_and_intangibles": 15392 }, "cash_flow": { "operating_cash_flow": -4386090, "capital_expenditure": 2853713, "free_cash_flow": -1532377, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114727, "ticker_id": 7005, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7778703", "ebitda": "8071550", "netIncome": "5722076", "grossProfit": "13535535", "depreciation": "None", "totalRevenue": "46716505", "costOfRevenue": "33180970", "interestIncome": "None", "incomeBeforeTax": "7736139", "interestExpense": "42564", "operatingIncome": "8216726", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1978217", "reportedCurrency": "USD", "netInterestIncome": "-42564", "nonInterestIncome": "None", "operatingExpenses": "5318809", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33180970", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292847", "sellingGeneralAndAdministrative": "4742036", "netIncomeFromContinuingOperations": "5757922" }, "balance": { "goodwill": "None", "inventory": "3236385", "commonStock": "15500", "currentDebt": "None", "investments": "None", "totalAssets": "46487563", "longTermDebt": "163528", "shortTermDebt": "1054750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "15392", "reportedCurrency": "USD", "retainedEarnings": "18772237", "totalLiabilities": "16843857", "otherCurrentAssets": "9711884", "totalCurrentAssets": "40621594", "currentLongTermDebt": "953750", "longTermInvestments": "1558722", "shortTermInvestments": "2272524", "currentNetReceivables": "19144565", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5865969", "currentAccountsPayable": "3950576", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1539763", "totalShareholderEquity": "28593130", "capitalLeaseObligations": "422485", "otherCurrentLiabilities": "7296312", "totalCurrentLiabilities": "13756007", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3087850", "cashAndShortTermInvestments": "6256236", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "15392", "cashAndCashEquivalentsAtCarryingValue": "6256236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5757922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-1929159", "operatingCashflow": "-4386090", "capitalExpenditures": "2853713", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1717713", "cashflowFromInvestment": "1208235", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292847", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46716505, "cost_of_revenue": 33180970, "gross_profit": 13535535, "research_and_development": 0, "selling_general_admin": 4742036, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7778703, "depreciation_amortisation": 292847, "ebitda": 8071550, "interest_expense": 42564, "interest_income": null, "other_non_operating": null, "pretax_income": 7736139, "tax_provision": 1978217, "effective_tax_rate": null, "net_income": 5722076, "net_income_continuing_ops": 5757922, "net_income_to_common": 5722076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6256236, "short_term_investments": 2272524, "net_receivables": 19144565, "inventory": 3236385, "other_current_assets": null, "total_current_assets": 40621594, "net_ppe": null, "goodwill": null, "intangible_assets": 15392, "goodwill_and_intangibles": 15392, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5865969, "total_assets": 46487563, "short_term_debt": 1054750, "accounts_payable": 3950576, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13756007, "long_term_debt": 163528, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3087850, "total_liabilities": 16843857, "total_debt": 1218278, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18772237, "total_equity": 28593130, "shares_outstanding": 16875000, "operating_cash_flow": -4386090, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2853713, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1208235, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1717713, "free_cash_flow": -1532377, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7778703", "ebitda": "8071550", "netIncome": "5722076", "grossProfit": "13535535", "depreciation": "None", "totalRevenue": "46716505", "costOfRevenue": "33180970", "interestIncome": "None", "incomeBeforeTax": "7736139", "interestExpense": "42564", "operatingIncome": "8216726", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1978217", "reportedCurrency": "USD", "netInterestIncome": "-42564", "nonInterestIncome": "None", "operatingExpenses": "5318809", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33180970", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292847", "sellingGeneralAndAdministrative": "4742036", "netIncomeFromContinuingOperations": "5757922" }, "balance": { "goodwill": "None", "inventory": "3236385", "commonStock": "15500", "currentDebt": "None", "investments": "None", "totalAssets": "46487563", "longTermDebt": "163528", "shortTermDebt": "1054750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "15392", "reportedCurrency": "USD", "retainedEarnings": "18772237", "totalLiabilities": "16843857", "otherCurrentAssets": "9711884", "totalCurrentAssets": "40621594", "currentLongTermDebt": "953750", "longTermInvestments": "1558722", "shortTermInvestments": "2272524", "currentNetReceivables": "19144565", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5865969", "currentAccountsPayable": "3950576", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1539763", "totalShareholderEquity": "28593130", "capitalLeaseObligations": "422485", "otherCurrentLiabilities": "7296312", "totalCurrentLiabilities": "13756007", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3087850", "cashAndShortTermInvestments": "6256236", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "15392", "cashAndCashEquivalentsAtCarryingValue": "6256236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5757922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-1929159", "operatingCashflow": "-4386090", "capitalExpenditures": "2853713", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1717713", "cashflowFromInvestment": "1208235", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "292847", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "income_statement": { "revenue": 31257412, "cost_of_revenue": 22233046, "gross_profit": 9024366, "ebit": 5845093, "ebitda": 6012445, "pretax_income": 5845093, "tax_provision": 1257727, "net_income": 4655380, "net_income_to_common": 4655380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8324267, "total_current_assets": 39985149, "total_assets": 43873981, "short_term_debt": 101582, "long_term_debt": null, "total_debt": 101582, "total_liabilities": 17844235, "total_equity": 25520292, "shares_outstanding": 16875000, "goodwill_and_intangibles": 19175 }, "cash_flow": { "operating_cash_flow": 12589158, "capital_expenditure": 1013660, "free_cash_flow": 13602818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114728, "ticker_id": 7005, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5845093", "ebitda": "6012445", "netIncome": "4655380", "grossProfit": "9024366", "depreciation": "None", "totalRevenue": "31257412", "costOfRevenue": "22233046", "interestIncome": "None", "incomeBeforeTax": "5845093", "interestExpense": "0", "operatingIncome": "6249374", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1257727", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2774992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22233046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167352", "sellingGeneralAndAdministrative": "2453817", "netIncomeFromContinuingOperations": "4587366" }, "balance": { "goodwill": "None", "inventory": "1593749", "commonStock": "15500", "currentDebt": "None", "investments": "None", "totalAssets": "43873981", "longTermDebt": "None", "shortTermDebt": "101582", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "19175", "reportedCurrency": "USD", "retainedEarnings": "13227823", "totalLiabilities": "17844235", "otherCurrentAssets": "6541131", "totalCurrentAssets": "39985149", "currentLongTermDebt": "None", "longTermInvestments": "2290992", "shortTermInvestments": "7358639", "currentNetReceivables": "16167363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3888832", "currentAccountsPayable": "4497132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101582", "totalShareholderEquity": "25520292", "capitalLeaseObligations": "101582", "otherCurrentLiabilities": "7792416", "totalCurrentLiabilities": "16757723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1086512", "cashAndShortTermInvestments": "8324267", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "19175", "cashAndCashEquivalentsAtCarryingValue": "8324267", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4587366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "2026469", "operatingCashflow": "12589158", "capitalExpenditures": "1013660", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153707", "cashflowFromInvestment": "-7916590", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31257412, "cost_of_revenue": 22233046, "gross_profit": 9024366, "research_and_development": null, "selling_general_admin": 2453817, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5845093, "depreciation_amortisation": 167352, "ebitda": 6012445, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 5845093, "tax_provision": 1257727, "effective_tax_rate": null, "net_income": 4655380, "net_income_continuing_ops": 4587366, "net_income_to_common": 4655380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8324267, "short_term_investments": 7358639, "net_receivables": 16167363, "inventory": 1593749, "other_current_assets": null, "total_current_assets": 39985149, "net_ppe": null, "goodwill": null, "intangible_assets": 19175, "goodwill_and_intangibles": 19175, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3888832, "total_assets": 43873981, "short_term_debt": 101582, "accounts_payable": 4497132, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16757723, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1086512, "total_liabilities": 17844235, "total_debt": 101582, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13227823, "total_equity": 25520292, "shares_outstanding": 16875000, "operating_cash_flow": 12589158, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1013660, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7916590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153707, "free_cash_flow": 13602818, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5845093", "ebitda": "6012445", "netIncome": "4655380", "grossProfit": "9024366", "depreciation": "None", "totalRevenue": "31257412", "costOfRevenue": "22233046", "interestIncome": "None", "incomeBeforeTax": "5845093", "interestExpense": "0", "operatingIncome": "6249374", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1257727", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2774992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22233046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167352", "sellingGeneralAndAdministrative": "2453817", "netIncomeFromContinuingOperations": "4587366" }, "balance": { "goodwill": "None", "inventory": "1593749", "commonStock": "15500", "currentDebt": "None", "investments": "None", "totalAssets": "43873981", "longTermDebt": "None", "shortTermDebt": "101582", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "19175", "reportedCurrency": "USD", "retainedEarnings": "13227823", "totalLiabilities": "17844235", "otherCurrentAssets": "6541131", "totalCurrentAssets": "39985149", "currentLongTermDebt": "None", "longTermInvestments": "2290992", "shortTermInvestments": "7358639", "currentNetReceivables": "16167363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3888832", "currentAccountsPayable": "4497132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101582", "totalShareholderEquity": "25520292", "capitalLeaseObligations": "101582", "otherCurrentLiabilities": "7792416", "totalCurrentLiabilities": "16757723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1086512", "cashAndShortTermInvestments": "8324267", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "19175", "cashAndCashEquivalentsAtCarryingValue": "8324267", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4587366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "2026469", "operatingCashflow": "12589158", "capitalExpenditures": "1013660", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153707", "cashflowFromInvestment": "-7916590", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "income_statement": { "revenue": 20140269, "cost_of_revenue": 16515658, "gross_profit": 3624611, "ebit": 4720073, "ebitda": 4961809, "pretax_income": 1723577, "tax_provision": -523613, "net_income": 1878802, "net_income_to_common": 1878802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10159656, "total_current_assets": 59129558, "total_assets": 69332632, "short_term_debt": 3150699, "long_term_debt": null, "total_debt": 3150699, "total_liabilities": 23875132, "total_equity": 45432735, "shares_outstanding": 17025000, "goodwill_and_intangibles": 121771 }, "cash_flow": { "operating_cash_flow": -1540539, "capital_expenditure": 10420, "free_cash_flow": -1530119, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114717, "ticker_id": 7005, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4720073", "ebitda": "4961809", "netIncome": "1878802", "grossProfit": "3624611", "depreciation": "None", "totalRevenue": "20140269", "costOfRevenue": "16515658", "interestIncome": "None", "incomeBeforeTax": "1723577", "interestExpense": "51159", "operatingIncome": "3540403", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-523613", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84208", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16515658", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241736", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3653380", "commonStock": "17025", "currentDebt": "None", "investments": "None", "totalAssets": "69332632", "longTermDebt": "None", "shortTermDebt": "3150699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "121771", "reportedCurrency": "None", "retainedEarnings": "38207918", "totalLiabilities": "23875132", "otherCurrentAssets": "5846613", "totalCurrentAssets": "59129558", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19664097", "currentNetReceivables": "19805812", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10203074", "currentAccountsPayable": "7532959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3776990", "totalShareholderEquity": "45432735", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7503024", "totalCurrentLiabilities": "23248841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5195264", "cashAndShortTermInvestments": "10159656", "commonStockSharesOutstanding": "17025000", "intangibleAssetsExcludingGoodwill": "121771", "cashAndCashEquivalentsAtCarryingValue": "10159656", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1878802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-2081315", "operatingCashflow": "-1540539", "capitalExpenditures": "10420", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843406", "cashflowFromInvestment": "-6321486", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241736", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20140269, "cost_of_revenue": 16515658, "gross_profit": 3624611, "research_and_development": 84208, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4720073, "depreciation_amortisation": 241736, "ebitda": 4961809, "interest_expense": 51159, "interest_income": null, "other_non_operating": null, "pretax_income": 1723577, "tax_provision": -523613, "effective_tax_rate": null, "net_income": 1878802, "net_income_continuing_ops": null, "net_income_to_common": 1878802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10159656, "short_term_investments": 19664097, "net_receivables": 19805812, "inventory": 3653380, "other_current_assets": null, "total_current_assets": 59129558, "net_ppe": null, "goodwill": null, "intangible_assets": 121771, "goodwill_and_intangibles": 121771, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10203074, "total_assets": 69332632, "short_term_debt": 3150699, "accounts_payable": 7532959, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23248841, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5195264, "total_liabilities": 23875132, "total_debt": 3150699, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38207918, "total_equity": 45432735, "shares_outstanding": 17025000, "operating_cash_flow": -1540539, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10420, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6321486, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -843406, "free_cash_flow": -1530119, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4720073", "ebitda": "4961809", "netIncome": "1878802", "grossProfit": "3624611", "depreciation": "None", "totalRevenue": "20140269", "costOfRevenue": "16515658", "interestIncome": "None", "incomeBeforeTax": "1723577", "interestExpense": "51159", "operatingIncome": "3540403", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-523613", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84208", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16515658", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241736", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3653380", "commonStock": "17025", "currentDebt": "None", "investments": "None", "totalAssets": "69332632", "longTermDebt": "None", "shortTermDebt": "3150699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "121771", "reportedCurrency": "None", "retainedEarnings": "38207918", "totalLiabilities": "23875132", "otherCurrentAssets": "5846613", "totalCurrentAssets": "59129558", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19664097", "currentNetReceivables": "19805812", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10203074", "currentAccountsPayable": "7532959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3776990", "totalShareholderEquity": "45432735", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7503024", "totalCurrentLiabilities": "23248841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5195264", "cashAndShortTermInvestments": "10159656", "commonStockSharesOutstanding": "17025000", "intangibleAssetsExcludingGoodwill": "121771", "cashAndCashEquivalentsAtCarryingValue": "10159656", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1878802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-2081315", "operatingCashflow": "-1540539", "capitalExpenditures": "10420", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843406", "cashflowFromInvestment": "-6321486", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241736", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10159656, "total_current_assets": 59129558, "total_assets": 69332632, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23875132, "total_equity": 45432735, "shares_outstanding": 17025000, "goodwill_and_intangibles": 121771 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114718, "ticker_id": 7005, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "3653380", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69332632", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "121771", "reportedCurrency": "USD", "retainedEarnings": "38207918", "totalLiabilities": "23875132", "otherCurrentAssets": "271595", "totalCurrentAssets": "59129558", "currentLongTermDebt": "3068046", "longTermInvestments": "0", "shortTermInvestments": "19664097", "currentNetReceivables": "15327945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10203074", "currentAccountsPayable": "7532959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45432735", "capitalLeaseObligations": "708944", "otherCurrentLiabilities": "981", "totalCurrentLiabilities": "23248841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "626291", "cashAndShortTermInvestments": "10159656", "commonStockSharesOutstanding": "17025000", "intangibleAssetsExcludingGoodwill": "121771", "cashAndCashEquivalentsAtCarryingValue": "10159656", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10159656, "short_term_investments": 19664097, "net_receivables": 15327945, "inventory": 3653380, "other_current_assets": null, "total_current_assets": 59129558, "net_ppe": null, "goodwill": null, "intangible_assets": 121771, "goodwill_and_intangibles": 121771, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10203074, "total_assets": 69332632, "short_term_debt": null, "accounts_payable": 7532959, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23248841, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 626291, "total_liabilities": 23875132, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38207918, "total_equity": 45432735, "shares_outstanding": 17025000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "3653380", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69332632", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "121771", "reportedCurrency": "USD", "retainedEarnings": "38207918", "totalLiabilities": "23875132", "otherCurrentAssets": "271595", "totalCurrentAssets": "59129558", "currentLongTermDebt": "3068046", "longTermInvestments": "0", "shortTermInvestments": "19664097", "currentNetReceivables": "15327945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10203074", "currentAccountsPayable": "7532959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45432735", "capitalLeaseObligations": "708944", "otherCurrentLiabilities": "981", "totalCurrentLiabilities": "23248841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "626291", "cashAndShortTermInvestments": "10159656", "commonStockSharesOutstanding": "17025000", "intangibleAssetsExcludingGoodwill": "121771", "cashAndCashEquivalentsAtCarryingValue": "10159656", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "income_statement": { "revenue": 28195284, "cost_of_revenue": 23256253, "gross_profit": 4939031, "ebit": -1105350, "ebitda": -868935, "pretax_income": -954020, "tax_provision": 14635, "net_income": -624415, "net_income_to_common": -624415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18794597, "total_current_assets": 63613523, "total_assets": 72671149, "short_term_debt": 3947135, "long_term_debt": null, "total_debt": 3947135, "total_liabilities": 29296830, "total_equity": 43065021, "shares_outstanding": 16330631, "goodwill_and_intangibles": 128638 }, "cash_flow": { "operating_cash_flow": -1981527, "capital_expenditure": 160562, "free_cash_flow": -1820965, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114720, "ticker_id": 7005, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1105350", "ebitda": "-868935", "netIncome": "-624415", "grossProfit": "4939031", "depreciation": "None", "totalRevenue": "28195284", "costOfRevenue": "23256253", "interestIncome": "None", "incomeBeforeTax": "-954020", "interestExpense": "20035", "operatingIncome": "-2222248", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14635", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7161279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163008", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23256253", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236415", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9683143", "commonStock": "17025", "currentDebt": "None", "investments": "None", "totalAssets": "72671149", "longTermDebt": "None", "shortTermDebt": "3947135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "128638", "reportedCurrency": "None", "retainedEarnings": "36668561", "totalLiabilities": "29296830", "otherCurrentAssets": "1448795", "totalCurrentAssets": "63613523", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10930523", "currentNetReceivables": "22756465", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9057625", "currentAccountsPayable": "8061973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4499707", "totalShareholderEquity": "43065021", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15077618", "totalCurrentLiabilities": "28388726", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "908104", "cashAndShortTermInvestments": "18794597", "commonStockSharesOutstanding": "16330631", "intangibleAssetsExcludingGoodwill": "128638", "cashAndCashEquivalentsAtCarryingValue": "18794597", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-624415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "1609405", "operatingCashflow": "-1981527", "capitalExpenditures": "160562", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7987112", "cashflowFromInvestment": "5664522", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28195284, "cost_of_revenue": 23256253, "gross_profit": 4939031, "research_and_development": 163008, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1105350, "depreciation_amortisation": 236415, "ebitda": -868935, "interest_expense": 20035, "interest_income": null, "other_non_operating": null, "pretax_income": -954020, "tax_provision": 14635, "effective_tax_rate": null, "net_income": -624415, "net_income_continuing_ops": null, "net_income_to_common": -624415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18794597, "short_term_investments": 10930523, "net_receivables": 22756465, "inventory": 9683143, "other_current_assets": null, "total_current_assets": 63613523, "net_ppe": null, "goodwill": null, "intangible_assets": 128638, "goodwill_and_intangibles": 128638, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9057625, "total_assets": 72671149, "short_term_debt": 3947135, "accounts_payable": 8061973, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28388726, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 908104, "total_liabilities": 29296830, "total_debt": 3947135, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36668561, "total_equity": 43065021, "shares_outstanding": 16330631, "operating_cash_flow": -1981527, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160562, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5664522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7987112, "free_cash_flow": -1820965, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1105350", "ebitda": "-868935", "netIncome": "-624415", "grossProfit": "4939031", "depreciation": "None", "totalRevenue": "28195284", "costOfRevenue": "23256253", "interestIncome": "None", "incomeBeforeTax": "-954020", "interestExpense": "20035", "operatingIncome": "-2222248", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14635", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7161279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163008", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23256253", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236415", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9683143", "commonStock": "17025", "currentDebt": "None", "investments": "None", "totalAssets": "72671149", "longTermDebt": "None", "shortTermDebt": "3947135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "128638", "reportedCurrency": "None", "retainedEarnings": "36668561", "totalLiabilities": "29296830", "otherCurrentAssets": "1448795", "totalCurrentAssets": "63613523", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10930523", "currentNetReceivables": "22756465", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9057625", "currentAccountsPayable": "8061973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4499707", "totalShareholderEquity": "43065021", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15077618", "totalCurrentLiabilities": "28388726", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "908104", "cashAndShortTermInvestments": "18794597", "commonStockSharesOutstanding": "16330631", "intangibleAssetsExcludingGoodwill": "128638", "cashAndCashEquivalentsAtCarryingValue": "18794597", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-624415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "1609405", "operatingCashflow": "-1981527", "capitalExpenditures": "160562", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7987112", "cashflowFromInvestment": "5664522", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "income_statement": { "revenue": 29189858, "cost_of_revenue": 24075495, "gross_profit": 5114363, "ebit": 2130129, "ebitda": 2401499, "pretax_income": 2122307, "tax_provision": -695091, "net_income": 2872155, "net_income_to_common": 2872155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5811798, "total_current_assets": 61747189, "total_assets": 69634050, "short_term_debt": 119190, "long_term_debt": 1127380, "total_debt": 1246570, "total_liabilities": 29178537, "total_equity": 39786592, "shares_outstanding": 16875000, "goodwill_and_intangibles": 140070 }, "cash_flow": { "operating_cash_flow": 10002104, "capital_expenditure": 251194, "free_cash_flow": 10253298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114721, "ticker_id": 7005, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2130129", "ebitda": "2401499", "netIncome": "2872155", "grossProfit": "5114363", "depreciation": "None", "totalRevenue": "29189858", "costOfRevenue": "24075495", "interestIncome": "None", "incomeBeforeTax": "2122307", "interestExpense": "23931", "operatingIncome": "1407619", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-695091", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3706744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333310", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24075495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271370", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5396634", "commonStock": "15500", "currentDebt": "None", "investments": "None", "totalAssets": "69634050", "longTermDebt": "1127380", "shortTermDebt": "119190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "140070", "reportedCurrency": "USD", "retainedEarnings": "37339006", "totalLiabilities": "29178537", "otherCurrentAssets": "9143174", "totalCurrentAssets": "61747189", "currentLongTermDebt": "50899", "longTermInvestments": "1758515", "shortTermInvestments": "17850648", "currentNetReceivables": "23544935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7886861", "currentAccountsPayable": "10731238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1849305", "totalShareholderEquity": "39786592", "capitalLeaseObligations": "671026", "otherCurrentLiabilities": "10579028", "totalCurrentLiabilities": "27140909", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2037628", "cashAndShortTermInvestments": "5811798", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "140070", "cashAndCashEquivalentsAtCarryingValue": "5811798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2872155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-1718767", "operatingCashflow": "10002104", "capitalExpenditures": "251194", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220343", "cashflowFromInvestment": "-10477545", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29189858, "cost_of_revenue": 24075495, "gross_profit": 5114363, "research_and_development": 333310, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2130129, "depreciation_amortisation": 271370, "ebitda": 2401499, "interest_expense": 23931, "interest_income": null, "other_non_operating": null, "pretax_income": 2122307, "tax_provision": -695091, "effective_tax_rate": null, "net_income": 2872155, "net_income_continuing_ops": null, "net_income_to_common": 2872155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5811798, "short_term_investments": 17850648, "net_receivables": 23544935, "inventory": 5396634, "other_current_assets": null, "total_current_assets": 61747189, "net_ppe": null, "goodwill": null, "intangible_assets": 140070, "goodwill_and_intangibles": 140070, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7886861, "total_assets": 69634050, "short_term_debt": 119190, "accounts_payable": 10731238, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27140909, "long_term_debt": 1127380, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2037628, "total_liabilities": 29178537, "total_debt": 1246570, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37339006, "total_equity": 39786592, "shares_outstanding": 16875000, "operating_cash_flow": 10002104, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251194, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10477545, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220343, "free_cash_flow": 10253298, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2130129", "ebitda": "2401499", "netIncome": "2872155", "grossProfit": "5114363", "depreciation": "None", "totalRevenue": "29189858", "costOfRevenue": "24075495", "interestIncome": "None", "incomeBeforeTax": "2122307", "interestExpense": "23931", "operatingIncome": "1407619", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-695091", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3706744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333310", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24075495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271370", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5396634", "commonStock": "15500", "currentDebt": "None", "investments": "None", "totalAssets": "69634050", "longTermDebt": "1127380", "shortTermDebt": "119190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "140070", "reportedCurrency": "USD", "retainedEarnings": "37339006", "totalLiabilities": "29178537", "otherCurrentAssets": "9143174", "totalCurrentAssets": "61747189", "currentLongTermDebt": "50899", "longTermInvestments": "1758515", "shortTermInvestments": "17850648", "currentNetReceivables": "23544935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7886861", "currentAccountsPayable": "10731238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1849305", "totalShareholderEquity": "39786592", "capitalLeaseObligations": "671026", "otherCurrentLiabilities": "10579028", "totalCurrentLiabilities": "27140909", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2037628", "cashAndShortTermInvestments": "5811798", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "140070", "cashAndCashEquivalentsAtCarryingValue": "5811798", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2872155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-1718767", "operatingCashflow": "10002104", "capitalExpenditures": "251194", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220343", "cashflowFromInvestment": "-10477545", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "income_statement": { "revenue": 39883516, "cost_of_revenue": 28963360, "gross_profit": 10920156, "ebit": 6020774, "ebitda": 6268410, "pretax_income": 6052727, "tax_provision": 879909, "net_income": 5223716, "net_income_to_common": 5223716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6465386, "total_current_assets": 55724144, "total_assets": 62722440, "short_term_debt": 559086, "long_term_debt": 838753, "total_debt": 1397839, "total_liabilities": 25059543, "total_equity": 36418097, "shares_outstanding": 16875000, "goodwill_and_intangibles": 146534 }, "cash_flow": { "operating_cash_flow": 5066328, "capital_expenditure": 430018, "free_cash_flow": 5496346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114723, "ticker_id": 7005, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6020774", "ebitda": "6268410", "netIncome": "5223716", "grossProfit": "10920156", "depreciation": "None", "totalRevenue": "39883516", "costOfRevenue": "28963360", "interestIncome": "None", "incomeBeforeTax": "6052727", "interestExpense": "33087", "operatingIncome": "6144274", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "879909", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4775882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28963360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247636", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4581643", "commonStock": "15500", "currentDebt": "None", "investments": "None", "totalAssets": "62722440", "longTermDebt": "838753", "shortTermDebt": "559086", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "146534", "reportedCurrency": "USD", "retainedEarnings": "34166071", "totalLiabilities": "25059543", "otherCurrentAssets": "8009209", "totalCurrentAssets": "55724144", "currentLongTermDebt": "429142", "longTermInvestments": "1720696", "shortTermInvestments": "9197293", "currentNetReceivables": "27470613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6998296", "currentAccountsPayable": "6875957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1962638", "totalShareholderEquity": "36418097", "capitalLeaseObligations": "694743", "otherCurrentLiabilities": "10126755", "totalCurrentLiabilities": "22353692", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2705851", "cashAndShortTermInvestments": "6465386", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "146534", "cashAndCashEquivalentsAtCarryingValue": "6465386", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5223716", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "3194994", "operatingCashflow": "5066328", "capitalExpenditures": "430018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73012", "cashflowFromInvestment": "-1863179", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247636", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39883516, "cost_of_revenue": 28963360, "gross_profit": 10920156, "research_and_development": 116232, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6020774, "depreciation_amortisation": 247636, "ebitda": 6268410, "interest_expense": 33087, "interest_income": null, "other_non_operating": null, "pretax_income": 6052727, "tax_provision": 879909, "effective_tax_rate": null, "net_income": 5223716, "net_income_continuing_ops": null, "net_income_to_common": 5223716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6465386, "short_term_investments": 9197293, "net_receivables": 27470613, "inventory": 4581643, "other_current_assets": null, "total_current_assets": 55724144, "net_ppe": null, "goodwill": null, "intangible_assets": 146534, "goodwill_and_intangibles": 146534, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6998296, "total_assets": 62722440, "short_term_debt": 559086, "accounts_payable": 6875957, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22353692, "long_term_debt": 838753, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2705851, "total_liabilities": 25059543, "total_debt": 1397839, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34166071, "total_equity": 36418097, "shares_outstanding": 16875000, "operating_cash_flow": 5066328, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 430018, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1863179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73012, "free_cash_flow": 5496346, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6020774", "ebitda": "6268410", "netIncome": "5223716", "grossProfit": "10920156", "depreciation": "None", "totalRevenue": "39883516", "costOfRevenue": "28963360", "interestIncome": "None", "incomeBeforeTax": "6052727", "interestExpense": "33087", "operatingIncome": "6144274", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "879909", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4775882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28963360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247636", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4581643", "commonStock": "15500", "currentDebt": "None", "investments": "None", "totalAssets": "62722440", "longTermDebt": "838753", "shortTermDebt": "559086", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "146534", "reportedCurrency": "USD", "retainedEarnings": "34166071", "totalLiabilities": "25059543", "otherCurrentAssets": "8009209", "totalCurrentAssets": "55724144", "currentLongTermDebt": "429142", "longTermInvestments": "1720696", "shortTermInvestments": "9197293", "currentNetReceivables": "27470613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6998296", "currentAccountsPayable": "6875957", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1962638", "totalShareholderEquity": "36418097", "capitalLeaseObligations": "694743", "otherCurrentLiabilities": "10126755", "totalCurrentLiabilities": "22353692", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2705851", "cashAndShortTermInvestments": "6465386", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "146534", "cashAndCashEquivalentsAtCarryingValue": "6465386", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5223716", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "3194994", "operatingCashflow": "5066328", "capitalExpenditures": "430018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73012", "cashflowFromInvestment": "-1863179", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247636", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "income_statement": { "revenue": 43854087, "cost_of_revenue": 32172572, "gross_profit": 11681515, "ebit": 7722909, "ebitda": 7967676, "pretax_income": 7691070, "tax_provision": 549038, "net_income": 7552297, "net_income_to_common": 7552297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4567608, "total_current_assets": 58760061, "total_assets": 65457129, "short_term_debt": 1152435, "long_term_debt": 49676, "total_debt": 1202111, "total_liabilities": 33698554, "total_equity": 30805286, "shares_outstanding": 16875000, "goodwill_and_intangibles": 152901 }, "cash_flow": { "operating_cash_flow": 6519792, "capital_expenditure": 335412, "free_cash_flow": 6855204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114724, "ticker_id": 7005, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7722909", "ebitda": "7967676", "netIncome": "7552297", "grossProfit": "11681515", "depreciation": "None", "totalRevenue": "43854087", "costOfRevenue": "32172572", "interestIncome": "None", "incomeBeforeTax": "7691070", "interestExpense": "31840", "operatingIncome": "7682149", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "549038", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3999366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158413", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32172572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244767", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7877202", "commonStock": "15500", "currentDebt": "None", "investments": "None", "totalAssets": "65457129", "longTermDebt": "49676", "shortTermDebt": "1152435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "152901", "reportedCurrency": "USD", "retainedEarnings": "29368480", "totalLiabilities": "33698554", "otherCurrentAssets": "7039446", "totalCurrentAssets": "58760061", "currentLongTermDebt": "1090378", "longTermInvestments": "1670461", "shortTermInvestments": "7234607", "currentNetReceivables": "32041198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6697068", "currentAccountsPayable": "11758870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1852118", "totalShareholderEquity": "30805286", "capitalLeaseObligations": "712064", "otherCurrentLiabilities": "14690917", "totalCurrentLiabilities": "31823168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1875386", "cashAndShortTermInvestments": "4567608", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "152901", "cashAndCashEquivalentsAtCarryingValue": "4567608", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7552297", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "2611799", "operatingCashflow": "6519792", "capitalExpenditures": "335412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2046", "cashflowFromInvestment": "-6532200", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43854087, "cost_of_revenue": 32172572, "gross_profit": 11681515, "research_and_development": 158413, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7722909, "depreciation_amortisation": 244767, "ebitda": 7967676, "interest_expense": 31840, "interest_income": null, "other_non_operating": null, "pretax_income": 7691070, "tax_provision": 549038, "effective_tax_rate": null, "net_income": 7552297, "net_income_continuing_ops": null, "net_income_to_common": 7552297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4567608, "short_term_investments": 7234607, "net_receivables": 32041198, "inventory": 7877202, "other_current_assets": null, "total_current_assets": 58760061, "net_ppe": null, "goodwill": null, "intangible_assets": 152901, "goodwill_and_intangibles": 152901, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6697068, "total_assets": 65457129, "short_term_debt": 1152435, "accounts_payable": 11758870, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31823168, "long_term_debt": 49676, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1875386, "total_liabilities": 33698554, "total_debt": 1202111, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29368480, "total_equity": 30805286, "shares_outstanding": 16875000, "operating_cash_flow": 6519792, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 335412, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6532200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2046, "free_cash_flow": 6855204, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7722909", "ebitda": "7967676", "netIncome": "7552297", "grossProfit": "11681515", "depreciation": "None", "totalRevenue": "43854087", "costOfRevenue": "32172572", "interestIncome": "None", "incomeBeforeTax": "7691070", "interestExpense": "31840", "operatingIncome": "7682149", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "549038", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3999366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158413", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32172572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244767", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7877202", "commonStock": "15500", "currentDebt": "None", "investments": "None", "totalAssets": "65457129", "longTermDebt": "49676", "shortTermDebt": "1152435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "152901", "reportedCurrency": "USD", "retainedEarnings": "29368480", "totalLiabilities": "33698554", "otherCurrentAssets": "7039446", "totalCurrentAssets": "58760061", "currentLongTermDebt": "1090378", "longTermInvestments": "1670461", "shortTermInvestments": "7234607", "currentNetReceivables": "32041198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6697068", "currentAccountsPayable": "11758870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1852118", "totalShareholderEquity": "30805286", "capitalLeaseObligations": "712064", "otherCurrentLiabilities": "14690917", "totalCurrentLiabilities": "31823168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1875386", "cashAndShortTermInvestments": "4567608", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "152901", "cashAndCashEquivalentsAtCarryingValue": "4567608", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7552297", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "2611799", "operatingCashflow": "6519792", "capitalExpenditures": "335412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2046", "cashflowFromInvestment": "-6532200", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "income_statement": { "revenue": 29230361, "cost_of_revenue": 22532835, "gross_profit": 6697526, "ebit": 4628666, "ebitda": 4804763, "pretax_income": 4592540, "tax_provision": 180468, "net_income": 4306293, "net_income_to_common": 4306293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 16875000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2131171, "capital_expenditure": 405098, "free_cash_flow": -1726073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114726, "ticker_id": 7005, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:11.538380+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4628666", "ebitda": "4804763", "netIncome": "4306293", "grossProfit": "6697526", "depreciation": "None", "totalRevenue": "29230361", "costOfRevenue": "22532835", "interestIncome": "None", "incomeBeforeTax": "4592540", "interestExpense": "36124", "operatingIncome": "4208366", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "180468", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2489160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22532835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176097", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4306293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-5142735", "operatingCashflow": "-2131171", "capitalExpenditures": "405098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154003", "cashflowFromInvestment": "646892", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29230361, "cost_of_revenue": 22532835, "gross_profit": 6697526, "research_and_development": 244, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4628666, "depreciation_amortisation": 176097, "ebitda": 4804763, "interest_expense": 36124, "interest_income": null, "other_non_operating": null, "pretax_income": 4592540, "tax_provision": 180468, "effective_tax_rate": null, "net_income": 4306293, "net_income_continuing_ops": null, "net_income_to_common": 4306293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 16875000, "operating_cash_flow": -2131171, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 405098, "acquisitions": null, "other_investing": null, "investing_cash_flow": 646892, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154003, "free_cash_flow": -1726073, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4628666", "ebitda": "4804763", "netIncome": "4306293", "grossProfit": "6697526", "depreciation": "None", "totalRevenue": "29230361", "costOfRevenue": "22532835", "interestIncome": "None", "incomeBeforeTax": "4592540", "interestExpense": "36124", "operatingIncome": "4208366", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "180468", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2489160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22532835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176097", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "16875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4306293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-5142735", "operatingCashflow": "-2131171", "capitalExpenditures": "405098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154003", "cashflowFromInvestment": "646892", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }