{ "ticker": { "uuid": "f752ecc2-3c8d-4adb-9f25-74ac3c615fcd", "symbol": "MRZ", "name": "Mont Royal Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/f752ecc2-3c8d-4adb-9f25-74ac3c615fcd/", "api_url": "https://sharemaestro.com/factors/api/tickers/f752ecc2-3c8d-4adb-9f25-74ac3c615fcd/" }, "ticker_metadata": { "id": 24126, "uuid": "f752ecc2-3c8d-4adb-9f25-74ac3c615fcd", "symbol": "MRZ", "name": "Mont Royal Resources Limited", "asset_type": "equity", "market_cap": 42348480, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Mont Royal Resources Limited engages in the development and exploration of minerals properties in Canada. The flagship property includes 100% interest in the Ashram rare earth and fluorspar deposit in Qu\u00e9bec, Canada. Mont Royal Resources Limited is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f752ecc2-3c8d-4adb-9f25-74ac3c615fcd", "symbol": "MRZ", "name": "Mont Royal Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/f752ecc2-3c8d-4adb-9f25-74ac3c615fcd/", "api_url": "https://sharemaestro.com/factors/api/tickers/f752ecc2-3c8d-4adb-9f25-74ac3c615fcd/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.31, "value": 0.35, "quality": 0.33, "momentum": 0.35, "coverage": 0.606, "confidence": 0.571, "delta": null }, "headline_factors": { "price": 0.22, "market_cap": 42348478.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2257, "roe": -0.1035, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 1.0023 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:18.251329+00:00", "batch_id": "" }, "size": { "price_close": 0.22, "market_cap": 42348478.48, "market_cap_usd": 42348478.48, "enterprise_value": 36280549.48, "shares_outstanding": 192493084, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6464, "ptbv_ratio": 0.6464, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.3826, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -5.4681, "earnings_yield": null, "fcf_yield": -0.1829, "price_to_sales": null, "price_to_book": 0.6464, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2257, "shareholder_yield": -0.2257, "debt_paydown_yield": 0.0028, "total_yield": -0.2229 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1035, "roa": -0.1002, "roic": -0.0776, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9789, "accruals_ratio": -0.0705, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4531, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0005, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9534, "debt_to_assets": 0.0007, "interest_coverage": -14.7905, "current_ratio": 8.5653, "quick_ratio": 8.5653, "net_debt": -6067929, "local_beta": -0.2079, "volatility_252d": 1.0023, "volatility_60d": 2.2064, "max_drawdown_12m": -0.5652, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3407, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0233, "price_return_3m": 0.0476, "price_return_6m": -0.2281, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2281, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3623, "distance_from_52w_low": 0.4667, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -36061.1414, "ebit_ttm": -6149863.3448, "ebitda_ttm": -6364439.9883, "net_income_ttm": -6778152.9729, "eps_diluted_ttm": -0.0352, "operating_cash_flow_ttm": -2005856, "capital_expenditure_ttm": -2994812, "fcf_ttm": -6634980, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 9557688, "interest_expense_ttm": 415797.1257, "cash_and_equivalents": 6117866, "total_current_assets": 9970287, "total_current_liabilities": 1164032, "net_ppe": null, "total_assets": 67657947, "total_debt": 49937, "total_equity": 65518410, "net_working_capital": 5084406.7708, "book_value_per_share": 0.3404, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3404 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 67, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 68, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.3399, "os_score": 0.31, "value_percentile": 0.35, "quality_percentile": 0.33, "momentum_percentile": 0.35, "factor_coverage": 0.606, "signal_confidence": 0.571, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10439, "ticker_id": 24126, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:18.251329+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.22, "market_cap": 42348478.48, "market_cap_usd": 42348478.48, "enterprise_value": 36280549.48, "shares_outstanding": 192493084, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64635998, "ptbv_ratio": 0.64635998, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.38260831, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -5.46807217, "earnings_yield": null, "fcf_yield": -0.18287981, "dividend_yield": 0, "buyback_yield": -0.22569141, "shareholder_yield": -0.22569141, "debt_paydown_yield": 0.00282029, "total_yield": -0.22287112, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.10345417, "roa": -0.10018266, "roic": -0.07758386, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.97887729, "accruals_ratio": -0.07053565, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.9534113, "debt_to_assets": 0.00073808, "interest_coverage": -14.79053838, "current_ratio": 8.56530319, "quick_ratio": 8.56530319, "net_debt": -6067929, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34070508, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.453053, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02325581, "price_return_3m": 0.04761905, "price_return_6m": -0.22807018, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.36231884, "distance_from_52w_low": 0.46666667, "relative_strength": null, "local_beta": -0.2079, "volatility_252d": 1.00225, "volatility_60d": 2.206351, "max_drawdown_12m": -0.56521739, "revenue_ttm": 0, "gross_profit_ttm": -36061.1414, "ebit_ttm": -6149863.3448, "ebitda_ttm": -6364439.9883, "net_income_ttm": -6778152.9729, "eps_diluted_ttm": -0.03521245, "operating_cash_flow_ttm": -2005856, "capital_expenditure_ttm": -2994812, "fcf_ttm": -6634980, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 9557688, "interest_expense_ttm": 415797.1257, "cash_and_equivalents": 6117866, "total_current_assets": 9970287, "total_current_liabilities": 1164032, "net_ppe": null, "total_assets": 67657947, "total_debt": 49937, "total_equity": 65518410, "net_working_capital": 5084406.7708, "book_value_per_share": 0.34036761, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34036761, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 67, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 68, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.606, "signal_confidence": 0.571, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.22, "os": 0.31, "value": 0.35, "quality": 0.33, "momentum": 0.35, "confidence": 0.571, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2257, "roe": -0.1035, "momentum_12_1": null, "complete_fields": { "id": 10439, "ticker_id": 24126, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:18.251329+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.22, "market_cap": 42348478.48, "market_cap_usd": 42348478.48, "enterprise_value": 36280549.48, "shares_outstanding": 192493084, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64635998, "ptbv_ratio": 0.64635998, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.38260831, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -5.46807217, "earnings_yield": null, "fcf_yield": -0.18287981, "dividend_yield": 0, "buyback_yield": -0.22569141, "shareholder_yield": -0.22569141, "debt_paydown_yield": 0.00282029, "total_yield": -0.22287112, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.10345417, "roa": -0.10018266, "roic": -0.07758386, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.97887729, "accruals_ratio": -0.07053565, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.9534113, "debt_to_assets": 0.00073808, "interest_coverage": -14.79053838, "current_ratio": 8.56530319, "quick_ratio": 8.56530319, "net_debt": -6067929, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34070508, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.453053, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02325581, "price_return_3m": 0.04761905, "price_return_6m": -0.22807018, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.36231884, "distance_from_52w_low": 0.46666667, "relative_strength": null, "local_beta": -0.2079, "volatility_252d": 1.00225, "volatility_60d": 2.206351, "max_drawdown_12m": -0.56521739, "revenue_ttm": 0, "gross_profit_ttm": -36061.1414, "ebit_ttm": -6149863.3448, "ebitda_ttm": -6364439.9883, "net_income_ttm": -6778152.9729, "eps_diluted_ttm": -0.03521245, "operating_cash_flow_ttm": -2005856, "capital_expenditure_ttm": -2994812, "fcf_ttm": -6634980, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 9557688, "interest_expense_ttm": 415797.1257, "cash_and_equivalents": 6117866, "total_current_assets": 9970287, "total_current_liabilities": 1164032, "net_ppe": null, "total_assets": 67657947, "total_debt": 49937, "total_equity": 65518410, "net_working_capital": 5084406.7708, "book_value_per_share": 0.34036761, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.34036761, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 67, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 68, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.606, "signal_confidence": 0.571, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 36279, "gross_profit": -36279, "ebit": -5888199, "ebitda": -6103141, "pretax_income": null, "tax_provision": null, "net_income": -6556423, "net_income_to_common": -6556423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10165403, "total_current_assets": 14292320, "total_assets": 73811172, "short_term_debt": 44106, "long_term_debt": 17647, "total_debt": 61753, "total_liabilities": null, "total_equity": 68126063, "shares_outstanding": 192493084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2005856, "capital_expenditure": -2994812, "free_cash_flow": -5000668, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9557688, "net_debt_issued": 2294308 }, "complete_fields": { "id": 414578, "ticker_id": 24126, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6103141", "netIncome": "-6556423", "grossProfit": "-36279", "totalRevenue": "0", "costOfRevenue": "36279", "interestExpense": "417003", "operatingIncome": "-5888199", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36279" }, "balance": { "totalDebt": "61753", "totalAssets": "73811172", "longTermDebt": "17647", "shortTermDebt": "44106", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": "1001295", "totalLiabilities": null, "sharesOutstanding": "192493084", "totalCurrentAssets": "14292320", "totalShareholderEquity": "68126063", "totalCurrentLiabilities": "4666167", "propertyPlantEquipmentNet": "59431544", "cashAndShortTermInvestments": "10165403" }, "cashflow": { "freeCashFlow": "-5000668", "dividendsPaid": null, "issuanceOfDebt": "2341929", "issuanceOfStock": "9557688", "repaymentOfDebt": "-47621", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-2005856", "repurchaseOfStock": null, "capitalExpenditures": "-2994812" } }, "revenue": 0, "cost_of_revenue": 36279, "gross_profit": -36279, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5888199, "depreciation_amortisation": 36279, "ebitda": -6103141, "interest_expense": 417003, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6556423, "net_income_continuing_ops": null, "net_income_to_common": -6556423, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10165403, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14292320, "net_ppe": 59431544, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73811172, "short_term_debt": 44106, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4666167, "long_term_debt": 17647, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61753, "preferred_stock": null, "minority_interest": 1001295, "retained_earnings": null, "total_equity": 68126063, "shares_outstanding": 192493084, "operating_cash_flow": -2005856, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2994812, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9557688, "net_debt_issued": 2294308, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5000668, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6103141", "netIncome": "-6556423", "grossProfit": "-36279", "totalRevenue": "0", "costOfRevenue": "36279", "interestExpense": "417003", "operatingIncome": "-5888199", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36279" }, "balance": { "totalDebt": "61753", "totalAssets": "73811172", "longTermDebt": "17647", "shortTermDebt": "44106", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": "1001295", "totalLiabilities": null, "sharesOutstanding": "192493084", "totalCurrentAssets": "14292320", "totalShareholderEquity": "68126063", "totalCurrentLiabilities": "4666167", "propertyPlantEquipmentNet": "59431544", "cashAndShortTermInvestments": "10165403" }, "cashflow": { "freeCashFlow": "-5000668", "dividendsPaid": null, "issuanceOfDebt": "2341929", "issuanceOfStock": "9557688", "repaymentOfDebt": "-47621", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-2005856", "repurchaseOfStock": null, "capitalExpenditures": "-2994812" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 36264, "gross_profit": -36264, "ebit": -2005018, "ebitda": -31786414, "pretax_income": null, "tax_provision": null, "net_income": -31836582, "net_income_to_common": -31836582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2722449, "total_current_assets": 4030674, "total_assets": 59930597, "short_term_debt": 37722, "long_term_debt": 62058, "total_debt": 99780, "total_liabilities": null, "total_equity": 58136384, "shares_outstanding": 108300281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2554102, "capital_expenditure": -6510145, "free_cash_flow": -9064247, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7826955, "net_debt_issued": -47920 }, "complete_fields": { "id": 414583, "ticker_id": 24126, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-31786414", "netIncome": "-31836582", "grossProfit": "-36264", "totalRevenue": "0", "costOfRevenue": "36264", "interestExpense": "13904", "operatingIncome": "-2005018", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36264" }, "balance": { "totalDebt": "99780", "totalAssets": "59930597", "longTermDebt": "62058", "shortTermDebt": "37722", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "108300281", "totalCurrentAssets": "4030674", "totalShareholderEquity": "58136384", "totalCurrentLiabilities": "1732155", "propertyPlantEquipmentNet": "55483948", "cashAndShortTermInvestments": "2722449" }, "cashflow": { "freeCashFlow": "-9064247", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "7826955", "repaymentOfDebt": "-47920", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-2554102", "repurchaseOfStock": null, "capitalExpenditures": "-6510145" } }, "revenue": 0, "cost_of_revenue": 36264, "gross_profit": -36264, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2005018, "depreciation_amortisation": 36264, "ebitda": -31786414, "interest_expense": 13904, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -31836582, "net_income_continuing_ops": null, "net_income_to_common": -31836582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2722449, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4030674, "net_ppe": 55483948, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59930597, "short_term_debt": 37722, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1732155, "long_term_debt": 62058, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99780, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": 58136384, "shares_outstanding": 108300281, "operating_cash_flow": -2554102, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6510145, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7826955, "net_debt_issued": -47920, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9064247, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-31786414", "netIncome": "-31836582", "grossProfit": "-36264", "totalRevenue": "0", "costOfRevenue": "36264", "interestExpense": "13904", "operatingIncome": "-2005018", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36264" }, "balance": { "totalDebt": "99780", "totalAssets": "59930597", "longTermDebt": "62058", "shortTermDebt": "37722", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "108300281", "totalCurrentAssets": "4030674", "totalShareholderEquity": "58136384", "totalCurrentLiabilities": "1732155", "propertyPlantEquipmentNet": "55483948", "cashAndShortTermInvestments": "2722449" }, "cashflow": { "freeCashFlow": "-9064247", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "7826955", "repaymentOfDebt": "-47920", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-2554102", "repurchaseOfStock": null, "capitalExpenditures": "-6510145" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 37126.78, "gross_profit": -37126.78, "ebit": -1521597.33, "ebitda": -1871098.56, "pretax_income": null, "tax_provision": null, "net_income": -1926380.45, "net_income_to_common": -1926380.45, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4491635.49, "total_current_assets": 5055470.61, "total_assets": 87774769.99, "short_term_debt": 30906.62, "long_term_debt": 107425.88, "total_debt": 138332.5, "total_liabilities": null, "total_equity": 87126254.55, "shares_outstanding": 85825149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -578848.92, "capital_expenditure": null, "free_cash_flow": -578848.92, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7454736.86, "net_debt_issued": -49061.73 }, "complete_fields": { "id": 414584, "ticker_id": 24126, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1871098.555696", "netIncome": "-1926380.450342", "grossProfit": "-37126.783036", "totalRevenue": "0", "costOfRevenue": "37126.783036", "interestExpense": "18155.111609", "operatingIncome": "-1521597.325428", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37126.783036" }, "balance": { "totalDebt": "138332.501537", "totalAssets": "87774769.992841", "longTermDebt": "107425.882787", "shortTermDebt": "30906.61875", "preferredStock": null, "fiscalDateEnding": "2023-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85825149", "totalCurrentAssets": "5055470.607036", "totalShareholderEquity": "87126254.551358", "totalCurrentLiabilities": "541089.558697", "propertyPlantEquipmentNet": "82628444.329585", "cashAndShortTermInvestments": "4491635.485014" }, "cashflow": { "freeCashFlow": "-578848.920062", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7454736.861058", "repaymentOfDebt": "-49061.730359", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-578848.920062", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 37126.783, "gross_profit": -37126.783, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1521597.3254, "depreciation_amortisation": 37126.783, "ebitda": -1871098.5557, "interest_expense": 18155.1116, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1926380.4503, "net_income_continuing_ops": null, "net_income_to_common": -1926380.4503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4491635.485, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5055470.607, "net_ppe": 82628444.3296, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87774769.9928, "short_term_debt": 30906.6188, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541089.5587, "long_term_debt": 107425.8828, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 138332.5015, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 87126254.5514, "shares_outstanding": 85825149, "operating_cash_flow": -578848.9201, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7454736.8611, "net_debt_issued": -49061.7304, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -578848.9201, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1871098.555696", "netIncome": "-1926380.450342", "grossProfit": "-37126.783036", "totalRevenue": "0", "costOfRevenue": "37126.783036", "interestExpense": "18155.111609", "operatingIncome": "-1521597.325428", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37126.783036" }, "balance": { "totalDebt": "138332.501537", "totalAssets": "87774769.992841", "longTermDebt": "107425.882787", "shortTermDebt": "30906.61875", "preferredStock": null, "fiscalDateEnding": "2023-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "85825149", "totalCurrentAssets": "5055470.607036", "totalShareholderEquity": "87126254.551358", "totalCurrentLiabilities": "541089.558697", "propertyPlantEquipmentNet": "82628444.329585", "cashAndShortTermInvestments": "4491635.485014" }, "cashflow": { "freeCashFlow": "-578848.920062", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7454736.861058", "repaymentOfDebt": "-49061.730359", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-578848.920062", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21893.09, "gross_profit": -21893.09, "ebit": -1474456.81, "ebitda": -796426.43, "pretax_income": null, "tax_provision": null, "net_income": -830674.72, "net_income_to_common": -830674.72, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589854.13, "total_current_assets": 2090891.48, "total_assets": 84022861.38, "short_term_debt": 31242.72, "long_term_debt": 139836.83, "total_debt": 171079.55, "total_liabilities": null, "total_equity": 82189711.43, "shares_outstanding": 46817042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -888739.06, "capital_expenditure": null, "free_cash_flow": -888739.06, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2607019.72, "net_debt_issued": -28930.57 }, "complete_fields": { "id": 414585, "ticker_id": 24126, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-796426.434277", "netIncome": "-830674.718024", "grossProfit": "-21893.093693", "totalRevenue": "0", "costOfRevenue": "21893.093693", "interestExpense": "12355.190054", "operatingIncome": "-1474456.8088", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21893.093693" }, "balance": { "totalDebt": "171079.545311", "totalAssets": "84022861.383907", "longTermDebt": "139836.826288", "shortTermDebt": "31242.719023", "preferredStock": null, "fiscalDateEnding": "2022-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "46817042", "totalCurrentAssets": "2090891.475094", "totalShareholderEquity": "82189711.434387", "totalCurrentLiabilities": "1693313.123232", "propertyPlantEquipmentNet": "81840126.830917", "cashAndShortTermInvestments": "589854.131513" }, "cashflow": { "freeCashFlow": "-888739.059908", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2607019.723865", "repaymentOfDebt": "-28930.569537", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "-888739.059908", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 21893.0937, "gross_profit": -21893.0937, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1474456.8088, "depreciation_amortisation": 21893.0937, "ebitda": -796426.4343, "interest_expense": 12355.1901, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -830674.718, "net_income_continuing_ops": null, "net_income_to_common": -830674.718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589854.1315, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2090891.4751, "net_ppe": 81840126.8309, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84022861.3839, "short_term_debt": 31242.719, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1693313.1232, "long_term_debt": 139836.8263, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 171079.5453, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 82189711.4344, "shares_outstanding": 46817042, "operating_cash_flow": -888739.0599, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2607019.7239, "net_debt_issued": -28930.5695, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -888739.0599, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-796426.434277", "netIncome": "-830674.718024", "grossProfit": "-21893.093693", "totalRevenue": "0", "costOfRevenue": "21893.093693", "interestExpense": "12355.190054", "operatingIncome": "-1474456.8088", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21893.093693" }, "balance": { "totalDebt": "171079.545311", "totalAssets": "84022861.383907", "longTermDebt": "139836.826288", "shortTermDebt": "31242.719023", "preferredStock": null, "fiscalDateEnding": "2022-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "46817042", "totalCurrentAssets": "2090891.475094", "totalShareholderEquity": "82189711.434387", "totalCurrentLiabilities": "1693313.123232", "propertyPlantEquipmentNet": "81840126.830917", "cashAndShortTermInvestments": "589854.131513" }, "cashflow": { "freeCashFlow": "-888739.059908", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2607019.723865", "repaymentOfDebt": "-28930.569537", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "-888739.059908", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414586, "ticker_id": 24126, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8865, "gross_profit": -8865, "ebit": -1325868, "ebitda": -1312618, "pretax_income": null, "tax_provision": null, "net_income": -1314214, "net_income_to_common": -1314214, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6117866, "total_current_assets": 9970287, "total_assets": 67657947, "short_term_debt": null, "long_term_debt": 7567, "total_debt": 49937, "total_liabilities": null, "total_equity": 65518410, "shares_outstanding": 192493084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -428747, "free_cash_flow": -3814029, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13439 }, "complete_fields": { "id": 414576, "ticker_id": 24126, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1312618", "netIncome": "-1314214", "grossProfit": "-8865", "totalRevenue": "0", "costOfRevenue": "8865", "interestExpense": "1624", "operatingIncome": "-1325868", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "49937", "totalAssets": "67657947", "longTermDebt": "7567", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": "967938", "totalLiabilities": null, "sharesOutstanding": "192493084", "totalCurrentAssets": "9970287", "totalShareholderEquity": "65518410", "totalCurrentLiabilities": "1164032", "propertyPlantEquipmentNet": "57603165", "cashAndShortTermInvestments": "6117866" }, "cashflow": { "freeCashFlow": "-3814029", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-13439", "fiscalDateEnding": "2026-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-428747" } }, "revenue": 0, "cost_of_revenue": 8865, "gross_profit": -8865, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1325868, "depreciation_amortisation": null, "ebitda": -1312618, "interest_expense": 1624, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1314214, "net_income_continuing_ops": null, "net_income_to_common": -1314214, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6117866, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9970287, "net_ppe": 57603165, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67657947, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1164032, "long_term_debt": 7567, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49937, "preferred_stock": null, "minority_interest": 967938, "retained_earnings": null, "total_equity": 65518410, "shares_outstanding": 192493084, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -428747, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13439, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3814029, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1312618", "netIncome": "-1314214", "grossProfit": "-8865", "totalRevenue": "0", "costOfRevenue": "8865", "interestExpense": "1624", "operatingIncome": "-1325868", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "49937", "totalAssets": "67657947", "longTermDebt": "7567", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": "967938", "totalLiabilities": null, "sharesOutstanding": "192493084", "totalCurrentAssets": "9970287", "totalShareholderEquity": "65518410", "totalCurrentLiabilities": "1164032", "propertyPlantEquipmentNet": "57603165", "cashAndShortTermInvestments": "6117866" }, "cashflow": { "freeCashFlow": "-3814029", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-13439", "fiscalDateEnding": "2026-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-428747" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8769.18, "gross_profit": -8769.18, "ebit": -2401448.74, "ebitda": -2418980.67, "pretax_income": null, "tax_provision": null, "net_income": -2837039.24, "net_income_to_common": -2837039.24, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10165403, "total_current_assets": 14292320, "total_assets": 73811172, "short_term_debt": null, "long_term_debt": 17647, "total_debt": 61753, "total_liabilities": null, "total_equity": 68126063, "shares_outstanding": 192493084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -561549.59, "capital_expenditure": -2992749.8, "free_cash_flow": -3554299.39, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9557688, "net_debt_issued": -81596.04 }, "complete_fields": { "id": 414577, "ticker_id": 24126, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2418980.672125", "netIncome": "-2837039.243952", "grossProfit": "-8769.181711", "totalRevenue": "0", "costOfRevenue": "8769.181711", "interestExpense": "409289.390116", "operatingIncome": "-2401448.742205", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8769.181711" }, "balance": { "totalDebt": "61753", "totalAssets": "73811172", "longTermDebt": "17647", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": "1001295", "totalLiabilities": null, "sharesOutstanding": "192493084", "totalCurrentAssets": "14292320", "totalShareholderEquity": "68126063", "totalCurrentLiabilities": "4666167", "propertyPlantEquipmentNet": "59431544", "cashAndShortTermInvestments": "10165403" }, "cashflow": { "freeCashFlow": "-3554299.389032", "dividendsPaid": null, "issuanceOfDebt": "-70327.181791", "issuanceOfStock": "9557688", "repaymentOfDebt": "-11268.86033", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-561549.587572", "repurchaseOfStock": null, "capitalExpenditures": "-2992749.801459" } }, "revenue": 0, "cost_of_revenue": 8769.1817, "gross_profit": -8769.1817, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2401448.7422, "depreciation_amortisation": 8769.1817, "ebitda": -2418980.6721, "interest_expense": 409289.3901, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2837039.244, "net_income_continuing_ops": null, "net_income_to_common": -2837039.244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10165403, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14292320, "net_ppe": 59431544, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73811172, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4666167, "long_term_debt": 17647, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61753, "preferred_stock": null, "minority_interest": 1001295, "retained_earnings": null, "total_equity": 68126063, "shares_outstanding": 192493084, "operating_cash_flow": -561549.5876, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2992749.8015, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9557688, "net_debt_issued": -81596.0421, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3554299.389, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2418980.672125", "netIncome": "-2837039.243952", "grossProfit": "-8769.181711", "totalRevenue": "0", "costOfRevenue": "8769.181711", "interestExpense": "409289.390116", "operatingIncome": "-2401448.742205", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8769.181711" }, "balance": { "totalDebt": "61753", "totalAssets": "73811172", "longTermDebt": "17647", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": "1001295", "totalLiabilities": null, "sharesOutstanding": "192493084", "totalCurrentAssets": "14292320", "totalShareholderEquity": "68126063", "totalCurrentLiabilities": "4666167", "propertyPlantEquipmentNet": "59431544", "cashAndShortTermInvestments": "10165403" }, "cashflow": { "freeCashFlow": "-3554299.389032", "dividendsPaid": null, "issuanceOfDebt": "-70327.181791", "issuanceOfStock": "9557688", "repaymentOfDebt": "-11268.86033", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-561549.587572", "repurchaseOfStock": null, "capitalExpenditures": "-2992749.801459" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9169.94, "gross_profit": -9169.94, "ebit": -1133271.22, "ebitda": -1294948.74, "pretax_income": null, "tax_provision": null, "net_income": -1306229.99, "net_income_to_common": -1306229.99, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497528.4, "total_current_assets": 1226922.86, "total_assets": 60121212.83, "short_term_debt": 2396017.77, "long_term_debt": 31215.72, "total_debt": 2469635.34, "total_liabilities": null, "total_equity": 56216949.27, "shares_outstanding": 108300281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -579203.72, "capital_expenditure": null, "free_cash_flow": -581265.92, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11887.24 }, "complete_fields": { "id": 414579, "ticker_id": 24126, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1294948.740369", "netIncome": "-1306229.990562", "grossProfit": "-9169.93943", "totalRevenue": "0", "costOfRevenue": "9169.93943", "interestExpense": "2285.472485", "operatingIncome": "-1133271.222327", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8995.777708" }, "balance": { "totalDebt": "2469635.341508", "totalAssets": "60121212.832739", "longTermDebt": "31215.716972", "shortTermDebt": "2396017.770758", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "108300281", "totalCurrentAssets": "1226922.861162", "totalShareholderEquity": "56216949.275", "totalCurrentLiabilities": "3873047.840767", "propertyPlantEquipmentNet": "58804531.602022", "cashAndShortTermInvestments": "497528.398484" }, "cashflow": { "freeCashFlow": "-581265.915878", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11887.238375", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-579203.717338", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 9169.9394, "gross_profit": -9169.9394, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1133271.2223, "depreciation_amortisation": 8995.7777, "ebitda": -1294948.7404, "interest_expense": 2285.4725, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1306229.9906, "net_income_continuing_ops": null, "net_income_to_common": -1306229.9906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497528.3985, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1226922.8612, "net_ppe": 58804531.602, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60121212.8327, "short_term_debt": 2396017.7708, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3873047.8408, "long_term_debt": 31215.717, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2469635.3415, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56216949.275, "shares_outstanding": 108300281, "operating_cash_flow": -579203.7173, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11887.2384, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -581265.9159, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1294948.740369", "netIncome": "-1306229.990562", "grossProfit": "-9169.93943", "totalRevenue": "0", "costOfRevenue": "9169.93943", "interestExpense": "2285.472485", "operatingIncome": "-1133271.222327", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8995.777708" }, "balance": { "totalDebt": "2469635.341508", "totalAssets": "60121212.832739", "longTermDebt": "31215.716972", "shortTermDebt": "2396017.770758", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "108300281", "totalCurrentAssets": "1226922.861162", "totalShareholderEquity": "56216949.275", "totalCurrentLiabilities": "3873047.840767", "propertyPlantEquipmentNet": "58804531.602022", "cashAndShortTermInvestments": "497528.398484" }, "cashflow": { "freeCashFlow": "-581265.915878", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11887.238375", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-579203.717338", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9257.02, "gross_profit": -9257.02, "ebit": -1289275.38, "ebitda": -1337892.58, "pretax_income": null, "tax_provision": null, "net_income": -1320669.74, "net_income_to_common": -1320669.74, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519145.21, "total_current_assets": 1447212.18, "total_assets": 60753442.47, "short_term_debt": null, "long_term_debt": 42695.78, "total_debt": 84241.94, "total_liabilities": null, "total_equity": 57832844.07, "shares_outstanding": 108300281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -80974.73, "capital_expenditure": null, "free_cash_flow": 1314614.3, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12512.9 }, "complete_fields": { "id": 414580, "ticker_id": 24126, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1337892.575776", "netIncome": "-1320669.738318", "grossProfit": "-9257.020291", "totalRevenue": "0", "costOfRevenue": "9257.020291", "interestExpense": "2598.263128", "operatingIncome": "-1289275.380259", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9440.397397" }, "balance": { "totalDebt": "84241.942758", "totalAssets": "60753442.470056", "longTermDebt": "42695.783296", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "108300281", "totalCurrentAssets": "1447212.174995", "totalShareholderEquity": "57832844.073584", "totalCurrentLiabilities": "2877902.613175", "propertyPlantEquipmentNet": "59215619.549526", "cashAndShortTermInvestments": "519145.205467" }, "cashflow": { "freeCashFlow": "1314614.30491", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-12512.901294", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-80974.726549", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 9257.0203, "gross_profit": -9257.0203, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1289275.3803, "depreciation_amortisation": 9440.3974, "ebitda": -1337892.5758, "interest_expense": 2598.2631, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1320669.7383, "net_income_continuing_ops": null, "net_income_to_common": -1320669.7383, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519145.2055, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1447212.175, "net_ppe": 59215619.5495, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60753442.4701, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2877902.6132, "long_term_debt": 42695.7833, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 84241.9428, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57832844.0736, "shares_outstanding": 108300281, "operating_cash_flow": -80974.7265, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12512.9013, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1314614.3049, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1337892.575776", "netIncome": "-1320669.738318", "grossProfit": "-9257.020291", "totalRevenue": "0", "costOfRevenue": "9257.020291", "interestExpense": "2598.263128", "operatingIncome": "-1289275.380259", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9440.397397" }, "balance": { "totalDebt": "84241.942758", "totalAssets": "60753442.470056", "longTermDebt": "42695.783296", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "108300281", "totalCurrentAssets": "1447212.174995", "totalShareholderEquity": "57832844.073584", "totalCurrentLiabilities": "2877902.613175", "propertyPlantEquipmentNet": "59215619.549526", "cashAndShortTermInvestments": "519145.205467" }, "cashflow": { "freeCashFlow": "1314614.30491", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-12512.901294", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-80974.726549", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9045, "gross_profit": -9045, "ebit": -1081020, "ebitda": -1087026, "pretax_income": null, "tax_provision": null, "net_income": -1089842, "net_income_to_common": -1089842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562077.39, "total_current_assets": 1956469.76, "total_assets": 59556782.68, "short_term_debt": null, "long_term_debt": 52491.24, "total_debt": 92016.49, "total_liabilities": null, "total_equity": 57860144.63, "shares_outstanding": 108300281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -784127.97, "capital_expenditure": -1398073, "free_cash_flow": -2179717, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11952 }, "complete_fields": { "id": 414581, "ticker_id": 24126, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1087026", "netIncome": "-1089842", "grossProfit": "-9045", "totalRevenue": "0", "costOfRevenue": "9045", "interestExpense": "2816", "operatingIncome": "-1081020", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9073.643185" }, "balance": { "totalDebt": "92016.489427", "totalAssets": "59556782.681081", "longTermDebt": "52491.242313", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "108300281", "totalCurrentAssets": "1956469.756839", "totalShareholderEquity": "57860144.629201", "totalCurrentLiabilities": "1644146.809568", "propertyPlantEquipmentNet": "57511497.133861", "cashAndShortTermInvestments": "562077.390613" }, "cashflow": { "freeCashFlow": "-2179717", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-11952", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-784127.968541", "repurchaseOfStock": null, "capitalExpenditures": "-1398073" } }, "revenue": 0, "cost_of_revenue": 9045, "gross_profit": -9045, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1081020, "depreciation_amortisation": 9073.6432, "ebitda": -1087026, "interest_expense": 2816, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1089842, "net_income_continuing_ops": null, "net_income_to_common": -1089842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562077.3906, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1956469.7568, "net_ppe": 57511497.1339, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59556782.6811, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1644146.8096, "long_term_debt": 52491.2423, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 92016.4894, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57860144.6292, "shares_outstanding": 108300281, "operating_cash_flow": -784127.9685, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1398073, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11952, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2179717, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1087026", "netIncome": "-1089842", "grossProfit": "-9045", "totalRevenue": "0", "costOfRevenue": "9045", "interestExpense": "2816", "operatingIncome": "-1081020", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9073.643185" }, "balance": { "totalDebt": "92016.489427", "totalAssets": "59556782.681081", "longTermDebt": "52491.242313", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "108300281", "totalCurrentAssets": "1956469.756839", "totalShareholderEquity": "57860144.629201", "totalCurrentLiabilities": "1644146.809568", "propertyPlantEquipmentNet": "57511497.133861", "cashAndShortTermInvestments": "562077.390613" }, "cashflow": { "freeCashFlow": "-2179717", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-11952", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-784127.968541", "repurchaseOfStock": null, "capitalExpenditures": "-1398073" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -239073.02, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1837488.75, "net_debt_issued": null }, "complete_fields": { "id": 414582, "ticker_id": 24126, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:38.554405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8697.339426" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1837488.748433", "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-239073.017229", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 8697.3394, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -239073.0172, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1837488.7484, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8697.339426" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1837488.748433", "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-239073.017229", "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }