{ "ticker": { "uuid": "f75667af-b2d2-4659-8a86-87050870c076", "symbol": "EXE", "name": "Expand Energy Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/f75667af-b2d2-4659-8a86-87050870c076/", "api_url": "https://sharemaestro.com/factors/api/tickers/f75667af-b2d2-4659-8a86-87050870c076/" }, "ticker_metadata": { "id": 5937, "uuid": "f75667af-b2d2-4659-8a86-87050870c076", "symbol": "EXE", "name": "Expand Energy Corporation", "asset_type": "equity", "market_cap": 22243500000, "stock_exchange_id": 2, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Expand Energy Corporation is an independent exploration and production company in the United States. The company is headquartered in Oklahoma City, Oklahoma.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f75667af-b2d2-4659-8a86-87050870c076", "symbol": "EXE", "name": "Expand Energy Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/f75667af-b2d2-4659-8a86-87050870c076/", "api_url": "https://sharemaestro.com/factors/api/tickers/f75667af-b2d2-4659-8a86-87050870c076/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.97, "quality": 0.97, "momentum": 0.13, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 92.07, "market_cap": 22166681130, "pe_ratio": 6.8691, "earnings_yield": 0.1456, "ebitda_to_ev": 0.2839, "shareholder_yield": 0.0345, "roe": 0.1651, "piotroski_f_score": 8, "momentum_12_1": -0.1613, "volatility_252d": 0.3188 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.963639+00:00", "batch_id": "" }, "size": { "price_close": 92.07, "market_cap": 22166681130, "market_cap_usd": 22166681130, "enterprise_value": 25005681130, "shares_outstanding": 240759000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.8691, "pb_ratio": 1.1341, "ptbv_ratio": 1.1341, "ps_ratio": 1.5726, "pcf_ratio": 3.7763, "pfcf_ratio": 2.4974, "ev_ebitda": 3.5224, "ev_ebit": 6.0708, "ev_sales": 1.774, "ev_fcf": 2.8172, "earnings_yield": 0.1456, "fcf_yield": 0.355, "price_to_sales": 1.5726, "price_to_book": 1.1341, "price_to_cashflow": 3.7763, "ebitda_to_ev": 0.2839, "sales_yield": 0.5637 }, "yield": { "dividend_yield": 0.0345, "buyback_yield": 0, "shareholder_yield": 0.0345, "debt_paydown_yield": null, "total_yield": 0.0345 }, "quality": { "gross_margin": 0.5338, "operating_margin": 0.2922, "net_margin": 0.2289, "ebitda_margin": 0.5036, "fcf_margin": 0.6297, "roe": 0.1651, "roa": 0.1093, "roic": 0.1452, "roc_greenblatt": null, "asset_turnover": 0.4775, "cash_conversion": 2.7505, "accruals_ratio": -0.0895, "sbc_to_revenue": 0.0033, "piotroski_f_score": 8, "altman_z_score": 2.5634, "earnings_stability_5y": 2.1554, "revenue_stability_5y": 0.353, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2549, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5103, "net_debt_to_ebitda": 0.3999, "debt_to_assets": 0.1714, "interest_coverage": 17.5277, "current_ratio": 1.1106, "quick_ratio": 1.1106, "net_debt": 2839000000, "local_beta": -0.0001, "volatility_252d": 0.3188, "volatility_60d": 0.7061, "max_drawdown_12m": -0.2421, "risk_adjusted_momentum": -0.5059 }, "growth": { "revenue_growth_1y": 1.6377, "revenue_growth_3y_cagr": 0.0059, "revenue_growth_5y_cagr": 0.1746, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2831, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3333, "book_value_growth_1y": -0.3092, "revenue_growth": 1.6377, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0346, "price_return_3m": -0.1331, "price_return_6m": -0.2421, "price_return_9m": -0.0203, "price_return_12m": -0.1903, "price_return_12m_ex1m": -0.1613, "momentum_6m": -0.2421, "momentum_12m": -0.1903, "momentum_12_1": -0.1613, "distance_from_52w_high": -0.2421, "distance_from_52w_low": 0, "relative_strength": -0.3483 }, "raw_ttm": { "revenue_ttm": 14096000000, "gross_profit_ttm": 7525000000, "ebit_ttm": 4119000000, "ebitda_ttm": 7099000000, "net_income_ttm": 3227000000, "eps_diluted_ttm": 13.4034, "operating_cash_flow_ttm": 5870000000, "capital_expenditure_ttm": 3006000000, "fcf_ttm": 8876000000, "dividends_paid_ttm": 764000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 235000000, "cash_and_equivalents": 2220000000, "total_current_assets": 4387000000, "total_current_liabilities": 3950000000, "net_ppe": null, "total_assets": 29521000000, "total_debt": 5059000000, "total_equity": 19546000000, "net_working_capital": -857000000, "book_value_per_share": 81.1849, "retained_earnings": 5785000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.1849 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 11, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 40, "rank_pcf": 12, "rank_ev_ebitda": 7, "rank_ev_ebit": 30, "rank_earnings_yield": 11, "rank_fcf_yield": 7, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 23, "rank_roe": 25, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 41, "rank_fcf_margin": 11, "rank_piotroski": 8, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 81 }, "composites": { "value_composite": 3, "quality_composite": 3, "momentum_composite": 87, "growth_composite": 11, "yield_composite": 15, "svqf_composite": 6, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 83, "overall_composite": 10, "quality_value_composite": 0.97, "os_score": 0.9, "value_percentile": 0.97, "quality_percentile": 0.97, "momentum_percentile": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 83, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1068, "ticker_id": 5937, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.963639+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.07, "market_cap": 22166681130, "market_cap_usd": 22166681130, "enterprise_value": 25005681130, "shares_outstanding": 240759000, "fx_rate_to_usd": null, "pe_ratio": 6.86912957, "pb_ratio": 1.13407762, "ptbv_ratio": 1.13407762, "ps_ratio": 1.57255116, "pcf_ratio": 3.77626595, "pfcf_ratio": 2.49737282, "ev_ebitda": 3.52242304, "ev_ebit": 6.07081358, "ev_sales": 1.77395581, "ev_fcf": 2.8172241, "earnings_yield": 0.14557885, "fcf_yield": 0.35495934, "dividend_yield": 0.03446614, "buyback_yield": 0, "shareholder_yield": 0.03446614, "debt_paydown_yield": null, "total_yield": 0.03446614, "gross_margin": 0.53383939, "operating_margin": 0.29221056, "net_margin": 0.22893019, "ebitda_margin": 0.50361805, "fcf_margin": 0.62968218, "roe": 0.16509772, "roa": 0.10931202, "roic": 0.14518119, "roc_greenblatt": null, "asset_turnover": 0.4774906, "cash_conversion": 2.7505423, "accruals_ratio": -0.08952949, "sbc_to_revenue": 0.00333428, "debt_to_equity": 0.5103346, "net_debt_to_ebitda": 0.39991548, "debt_to_assets": 0.17136953, "interest_coverage": 17.52765957, "current_ratio": 1.11063291, "quick_ratio": 1.11063291, "net_debt": 2839000000, "revenue_growth_1y": 1.63772455, "revenue_growth_3y_cagr": 0.00593632, "revenue_growth_5y_cagr": 0.17458034, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.28305499, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.33333333, "book_value_growth_1y": -0.30921999, "piotroski_f_score": 8, "altman_z_score": 2.56337722, "earnings_stability_5y": 2.155372, "revenue_stability_5y": 0.353021, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03463143, "price_return_3m": -0.13312023, "price_return_6m": -0.2420906, "price_return_9m": -0.02030575, "price_return_12m": -0.19033859, "price_return_12m_ex1m": -0.16129296, "distance_from_52w_high": -0.2420906, "distance_from_52w_low": 0, "relative_strength": -0.34827964, "local_beta": -0.0001, "volatility_252d": 0.318822, "volatility_60d": 0.706139, "max_drawdown_12m": -0.2420906, "revenue_ttm": 14096000000, "gross_profit_ttm": 7525000000, "ebit_ttm": 4119000000, "ebitda_ttm": 7099000000, "net_income_ttm": 3227000000, "eps_diluted_ttm": 13.40344494, "operating_cash_flow_ttm": 5870000000, "capital_expenditure_ttm": 3006000000, "fcf_ttm": 8876000000, "dividends_paid_ttm": 764000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 235000000, "cash_and_equivalents": 2220000000, "total_current_assets": 4387000000, "total_current_liabilities": 3950000000, "net_ppe": null, "total_assets": 29521000000, "total_debt": 5059000000, "total_equity": 19546000000, "net_working_capital": -857000000, "book_value_per_share": 81.18491936, "retained_earnings": 5785000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.18491936, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 11, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 40, "rank_pcf": 12, "rank_ev_ebitda": 7, "rank_ev_ebit": 30, "rank_earnings_yield": 11, "rank_fcf_yield": 7, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 23, "rank_roe": 25, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 41, "rank_fcf_margin": 11, "rank_piotroski": 8, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 81, "value_composite": 3, "quality_composite": 3, "momentum_composite": 87, "growth_composite": 11, "yield_composite": 15, "svqf_composite": 6, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 83, "overall_composite": 10, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 92.07, "os": 0.9, "value": 0.97, "quality": 0.97, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.8691, "earnings_yield": 0.1456, "shareholder_yield": 0.0345, "roe": 0.1651, "momentum_12_1": -0.1613, "complete_fields": { "id": 1068, "ticker_id": 5937, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.963639+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.07, "market_cap": 22166681130, "market_cap_usd": 22166681130, "enterprise_value": 25005681130, "shares_outstanding": 240759000, "fx_rate_to_usd": null, "pe_ratio": 6.86912957, "pb_ratio": 1.13407762, "ptbv_ratio": 1.13407762, "ps_ratio": 1.57255116, "pcf_ratio": 3.77626595, "pfcf_ratio": 2.49737282, "ev_ebitda": 3.52242304, "ev_ebit": 6.07081358, "ev_sales": 1.77395581, "ev_fcf": 2.8172241, "earnings_yield": 0.14557885, "fcf_yield": 0.35495934, "dividend_yield": 0.03446614, "buyback_yield": 0, "shareholder_yield": 0.03446614, "debt_paydown_yield": null, "total_yield": 0.03446614, "gross_margin": 0.53383939, "operating_margin": 0.29221056, "net_margin": 0.22893019, "ebitda_margin": 0.50361805, "fcf_margin": 0.62968218, "roe": 0.16509772, "roa": 0.10931202, "roic": 0.14518119, "roc_greenblatt": null, "asset_turnover": 0.4774906, "cash_conversion": 2.7505423, "accruals_ratio": -0.08952949, "sbc_to_revenue": 0.00333428, "debt_to_equity": 0.5103346, "net_debt_to_ebitda": 0.39991548, "debt_to_assets": 0.17136953, "interest_coverage": 17.52765957, "current_ratio": 1.11063291, "quick_ratio": 1.11063291, "net_debt": 2839000000, "revenue_growth_1y": 1.63772455, "revenue_growth_3y_cagr": 0.00593632, "revenue_growth_5y_cagr": 0.17458034, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.28305499, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.33333333, "book_value_growth_1y": -0.30921999, "piotroski_f_score": 8, "altman_z_score": 2.56337722, "earnings_stability_5y": 2.155372, "revenue_stability_5y": 0.353021, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03463143, "price_return_3m": -0.13312023, "price_return_6m": -0.2420906, "price_return_9m": -0.02030575, "price_return_12m": -0.19033859, "price_return_12m_ex1m": -0.16129296, "distance_from_52w_high": -0.2420906, "distance_from_52w_low": 0, "relative_strength": -0.34827964, "local_beta": -0.0001, "volatility_252d": 0.318822, "volatility_60d": 0.706139, "max_drawdown_12m": -0.2420906, "revenue_ttm": 14096000000, "gross_profit_ttm": 7525000000, "ebit_ttm": 4119000000, "ebitda_ttm": 7099000000, "net_income_ttm": 3227000000, "eps_diluted_ttm": 13.40344494, "operating_cash_flow_ttm": 5870000000, "capital_expenditure_ttm": 3006000000, "fcf_ttm": 8876000000, "dividends_paid_ttm": 764000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 235000000, "cash_and_equivalents": 2220000000, "total_current_assets": 4387000000, "total_current_liabilities": 3950000000, "net_ppe": null, "total_assets": 29521000000, "total_debt": 5059000000, "total_equity": 19546000000, "net_working_capital": -857000000, "book_value_per_share": 81.18491936, "retained_earnings": 5785000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.18491936, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 11, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 40, "rank_pcf": 12, "rank_ev_ebitda": 7, "rank_ev_ebit": 30, "rank_earnings_yield": 11, "rank_fcf_yield": 7, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 23, "rank_roe": 25, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 41, "rank_fcf_margin": 11, "rank_piotroski": 8, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 81, "value_composite": 3, "quality_composite": 3, "momentum_composite": 87, "growth_composite": 11, "yield_composite": 15, "svqf_composite": 6, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 83, "overall_composite": 10, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 11648000000, "cost_of_revenue": 6230000000, "gross_profit": 5418000000, "ebit": 2047000000, "ebitda": 5027000000, "pretax_income": 2282000000, "tax_provision": 463000000, "net_income": 1819000000, "net_income_to_common": 1819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 696000000, "total_current_assets": 2916000000, "total_assets": 28287000000, "short_term_debt": 51000000, "long_term_debt": 5009000000, "total_debt": 5060000000, "total_liabilities": 9709000000, "total_equity": 18578000000, "shares_outstanding": 240370000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4575000000, "capital_expenditure": 2736000000, "free_cash_flow": 7311000000, "dividends_paid": 765000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66966, "ticker_id": 5937, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2047000000", "ebitda": "5027000000", "netIncome": "1819000000", "grossProfit": "5418000000", "depreciation": "None", "totalRevenue": "11648000000", "costOfRevenue": "6230000000", "interestIncome": "None", "incomeBeforeTax": "2282000000", "interestExpense": "235000000", "operatingIncome": "2037000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "463000000", "reportedCurrency": "USD", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "3381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2980000000", "sellingGeneralAndAdministrative": "181000000", "netIncomeFromContinuingOperations": "1819000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "28287000000", "longTermDebt": "5009000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4830000000", "totalLiabilities": "9709000000", "otherCurrentAssets": "357000000", "totalCurrentAssets": "2916000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "264000000", "currentNetReceivables": "1599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25371000000", "currentAccountsPayable": "753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5060000000", "totalShareholderEquity": "18578000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "872000000", "totalCurrentLiabilities": "2901000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "6808000000", "cashAndShortTermInvestments": "696000000", "commonStockSharesOutstanding": "240370000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "696000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1819000000", "profitLoss": "None", "dividendPayout": "765000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4575000000", "capitalExpenditures": "2736000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1515000000", "cashflowFromInvestment": "-2759000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "765000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2980000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11648000000, "cost_of_revenue": 6230000000, "gross_profit": 5418000000, "research_and_development": null, "selling_general_admin": 181000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2047000000, "depreciation_amortisation": 2980000000, "ebitda": 5027000000, "interest_expense": 235000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2282000000, "tax_provision": 463000000, "effective_tax_rate": null, "net_income": 1819000000, "net_income_continuing_ops": 1819000000, "net_income_to_common": 1819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 696000000, "short_term_investments": 264000000, "net_receivables": 1599000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2916000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25371000000, "total_assets": 28287000000, "short_term_debt": 51000000, "accounts_payable": 753000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2901000000, "long_term_debt": 5009000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6808000000, "total_liabilities": 9709000000, "total_debt": 5060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4830000000, "total_equity": 18578000000, "shares_outstanding": 240370000, "operating_cash_flow": 4575000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2736000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2759000000, "dividends_paid": 765000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1515000000, "free_cash_flow": 7311000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2047000000", "ebitda": "5027000000", "netIncome": "1819000000", "grossProfit": "5418000000", "depreciation": "None", "totalRevenue": "11648000000", "costOfRevenue": "6230000000", "interestIncome": "None", "incomeBeforeTax": "2282000000", "interestExpense": "235000000", "operatingIncome": "2037000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "463000000", "reportedCurrency": "USD", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "3381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2980000000", "sellingGeneralAndAdministrative": "181000000", "netIncomeFromContinuingOperations": "1819000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "28287000000", "longTermDebt": "5009000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4830000000", "totalLiabilities": "9709000000", "otherCurrentAssets": "357000000", "totalCurrentAssets": "2916000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "264000000", "currentNetReceivables": "1599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25371000000", "currentAccountsPayable": "753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5060000000", "totalShareholderEquity": "18578000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "872000000", "totalCurrentLiabilities": "2901000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "6808000000", "cashAndShortTermInvestments": "696000000", "commonStockSharesOutstanding": "240370000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "696000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1819000000", "profitLoss": "None", "dividendPayout": "765000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4575000000", "capitalExpenditures": "2736000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1515000000", "cashflowFromInvestment": "-2759000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "765000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2980000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 4221000000, "cost_of_revenue": 3080000000, "gross_profit": 1141000000, "ebit": -711000000, "ebitda": 1018000000, "pretax_income": -841000000, "tax_provision": -127000000, "net_income": -714000000, "net_income_to_common": -714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317000000, "total_current_assets": 1997000000, "total_assets": 27894000000, "short_term_debt": 460000000, "long_term_debt": 5291000000, "total_debt": 5751000000, "total_liabilities": 10329000000, "total_equity": 17565000000, "shares_outstanding": 156989000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1565000000, "capital_expenditure": 1557000000, "free_cash_flow": 3122000000, "dividends_paid": 388000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66971, "ticker_id": 5937, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-711000000", "ebitda": "1018000000", "netIncome": "-714000000", "grossProfit": "1141000000", "depreciation": "None", "totalRevenue": "4221000000", "costOfRevenue": "3080000000", "interestIncome": "7000000", "incomeBeforeTax": "-841000000", "interestExpense": "123000000", "operatingIncome": "-803000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-127000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "1944000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3080000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1729000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "-714000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "27894000000", "longTermDebt": "5291000000", "shortTermDebt": "460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3876000000", "totalLiabilities": "10329000000", "otherCurrentAssets": "472000000", "totalCurrentAssets": "1997000000", "currentLongTermDebt": "389000000", "longTermInvestments": "None", "shortTermInvestments": "84000000", "currentNetReceivables": "1208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25897000000", "currentAccountsPayable": "777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5825000000", "totalShareholderEquity": "17565000000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "1744000000", "totalCurrentLiabilities": "3123000000", "otherNonCurrentLiabilities": "121000000", "totalNonCurrentLiabilities": "7206000000", "cashAndShortTermInvestments": "317000000", "commonStockSharesOutstanding": "156989000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-714000000", "profitLoss": "None", "dividendPayout": "388000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1565000000", "capitalExpenditures": "1557000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419000000", "cashflowFromInvestment": "-1904000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1729000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4221000000, "cost_of_revenue": 3080000000, "gross_profit": 1141000000, "research_and_development": null, "selling_general_admin": 186000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -711000000, "depreciation_amortisation": 1729000000, "ebitda": 1018000000, "interest_expense": 123000000, "interest_income": null, "other_non_operating": null, "pretax_income": -841000000, "tax_provision": -127000000, "effective_tax_rate": null, "net_income": -714000000, "net_income_continuing_ops": -714000000, "net_income_to_common": -714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317000000, "short_term_investments": 84000000, "net_receivables": 1208000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1997000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25897000000, "total_assets": 27894000000, "short_term_debt": 460000000, "accounts_payable": 777000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3123000000, "long_term_debt": 5291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7206000000, "total_liabilities": 10329000000, "total_debt": 5751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3876000000, "total_equity": 17565000000, "shares_outstanding": 156989000, "operating_cash_flow": 1565000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1557000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1904000000, "dividends_paid": 388000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -419000000, "free_cash_flow": 3122000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-711000000", "ebitda": "1018000000", "netIncome": "-714000000", "grossProfit": "1141000000", "depreciation": "None", "totalRevenue": "4221000000", "costOfRevenue": "3080000000", "interestIncome": "7000000", "incomeBeforeTax": "-841000000", "interestExpense": "123000000", "operatingIncome": "-803000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-127000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "1944000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3080000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1729000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "-714000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "27894000000", "longTermDebt": "5291000000", "shortTermDebt": "460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3876000000", "totalLiabilities": "10329000000", "otherCurrentAssets": "472000000", "totalCurrentAssets": "1997000000", "currentLongTermDebt": "389000000", "longTermInvestments": "None", "shortTermInvestments": "84000000", "currentNetReceivables": "1208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25897000000", "currentAccountsPayable": "777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5825000000", "totalShareholderEquity": "17565000000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "1744000000", "totalCurrentLiabilities": "3123000000", "otherNonCurrentLiabilities": "121000000", "totalNonCurrentLiabilities": "7206000000", "cashAndShortTermInvestments": "317000000", "commonStockSharesOutstanding": "156989000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-714000000", "profitLoss": "None", "dividendPayout": "388000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1565000000", "capitalExpenditures": "1557000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419000000", "cashflowFromInvestment": "-1904000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1729000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 7775000000, "cost_of_revenue": 2736000000, "gross_profit": 5039000000, "ebit": 3230000000, "ebitda": 4757000000, "pretax_income": 3117000000, "tax_provision": 698000000, "net_income": 2419000000, "net_income_to_common": 2419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1079000000, "total_current_assets": 2609000000, "total_assets": 14376000000, "short_term_debt": 84000000, "long_term_debt": 2028000000, "total_debt": 2112000000, "total_liabilities": 3647000000, "total_equity": 10729000000, "shares_outstanding": 142976000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2380000000, "capital_expenditure": 1829000000, "free_cash_flow": 4209000000, "dividends_paid": 487000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66976, "ticker_id": 5937, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3230000000", "ebitda": "4757000000", "netIncome": "2419000000", "grossProfit": "5039000000", "depreciation": "None", "totalRevenue": "7775000000", "costOfRevenue": "2736000000", "interestIncome": "9000000", "incomeBeforeTax": "3117000000", "interestExpense": "104000000", "operatingIncome": "3142000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "698000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "1897000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2736000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1527000000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "2419000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14376000000", "longTermDebt": "2028000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4974000000", "totalLiabilities": "3647000000", "otherCurrentAssets": "945000000", "totalCurrentAssets": "2609000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "637000000", "currentNetReceivables": "585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11767000000", "currentAccountsPayable": "425000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2127000000", "totalShareholderEquity": "10729000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "721000000", "totalCurrentLiabilities": "1314000000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "2333000000", "cashAndShortTermInvestments": "1079000000", "commonStockSharesOutstanding": "142976000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1079000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2419000000", "profitLoss": "None", "dividendPayout": "487000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2380000000", "capitalExpenditures": "1829000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1892000000", "cashflowFromInvestment": "473000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7775000000, "cost_of_revenue": 2736000000, "gross_profit": 5039000000, "research_and_development": null, "selling_general_admin": 127000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3230000000, "depreciation_amortisation": 1527000000, "ebitda": 4757000000, "interest_expense": 104000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3117000000, "tax_provision": 698000000, "effective_tax_rate": null, "net_income": 2419000000, "net_income_continuing_ops": 2419000000, "net_income_to_common": 2419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1079000000, "short_term_investments": 637000000, "net_receivables": 585000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2609000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11767000000, "total_assets": 14376000000, "short_term_debt": 84000000, "accounts_payable": 425000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1314000000, "long_term_debt": 2028000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2333000000, "total_liabilities": 3647000000, "total_debt": 2112000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4974000000, "total_equity": 10729000000, "shares_outstanding": 142976000, "operating_cash_flow": 2380000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1829000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 473000000, "dividends_paid": 487000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1892000000, "free_cash_flow": 4209000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3230000000", "ebitda": "4757000000", "netIncome": "2419000000", "grossProfit": "5039000000", "depreciation": "None", "totalRevenue": "7775000000", "costOfRevenue": "2736000000", "interestIncome": "9000000", "incomeBeforeTax": "3117000000", "interestExpense": "104000000", "operatingIncome": "3142000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "698000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "1897000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2736000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1527000000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "2419000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14376000000", "longTermDebt": "2028000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4974000000", "totalLiabilities": "3647000000", "otherCurrentAssets": "945000000", "totalCurrentAssets": "2609000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "637000000", "currentNetReceivables": "585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11767000000", "currentAccountsPayable": "425000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2127000000", "totalShareholderEquity": "10729000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "721000000", "totalCurrentLiabilities": "1314000000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "2333000000", "cashAndShortTermInvestments": "1079000000", "commonStockSharesOutstanding": "142976000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1079000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2419000000", "profitLoss": "None", "dividendPayout": "487000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2380000000", "capitalExpenditures": "1829000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1892000000", "cashflowFromInvestment": "473000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "487000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-355000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 11443000000, "cost_of_revenue": 3287000000, "gross_profit": 8156000000, "ebit": 3811000000, "ebitda": 5564000000, "pretax_income": 3651000000, "tax_provision": -1285000000, "net_income": 4936000000, "net_income_to_common": 4936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130000000, "total_current_assets": 2698000000, "total_assets": 15468000000, "short_term_debt": 86000000, "long_term_debt": 3093000000, "total_debt": 3179000000, "total_liabilities": 6344000000, "total_equity": 9124000000, "shares_outstanding": 145961000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4125000000, "capital_expenditure": 1823000000, "free_cash_flow": 5948000000, "dividends_paid": 1212000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66981, "ticker_id": 5937, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3811000000", "ebitda": "5564000000", "netIncome": "4936000000", "grossProfit": "8156000000", "depreciation": "None", "totalRevenue": "11443000000", "costOfRevenue": "3287000000", "interestIncome": "3000000", "incomeBeforeTax": "3651000000", "interestExpense": "160000000", "operatingIncome": "3780000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1285000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "4376000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1753000000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "4936000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15468000000", "longTermDebt": "3093000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3399000000", "totalLiabilities": "6344000000", "otherCurrentAssets": "1154000000", "totalCurrentAssets": "2698000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34000000", "currentNetReceivables": "1414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12770000000", "currentAccountsPayable": "603000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3212000000", "totalShareholderEquity": "9124000000", "capitalLeaseObligations": "86000000", "otherCurrentLiabilities": "1931000000", "totalCurrentLiabilities": "2704000000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "3640000000", "cashAndShortTermInvestments": "130000000", "commonStockSharesOutstanding": "145961000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4936000000", "profitLoss": "None", "dividendPayout": "1212000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4125000000", "capitalExpenditures": "1823000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1446000000", "cashflowFromInvestment": "-3401000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1212000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1073000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1753000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11443000000, "cost_of_revenue": 3287000000, "gross_profit": 8156000000, "research_and_development": null, "selling_general_admin": 142000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3811000000, "depreciation_amortisation": 1753000000, "ebitda": 5564000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3651000000, "tax_provision": -1285000000, "effective_tax_rate": null, "net_income": 4936000000, "net_income_continuing_ops": 4936000000, "net_income_to_common": 4936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130000000, "short_term_investments": 34000000, "net_receivables": 1414000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2698000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12770000000, "total_assets": 15468000000, "short_term_debt": 86000000, "accounts_payable": 603000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2704000000, "long_term_debt": 3093000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3640000000, "total_liabilities": 6344000000, "total_debt": 3179000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3399000000, "total_equity": 9124000000, "shares_outstanding": 145961000, "operating_cash_flow": 4125000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1823000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3401000000, "dividends_paid": 1212000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1446000000, "free_cash_flow": 5948000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3811000000", "ebitda": "5564000000", "netIncome": "4936000000", "grossProfit": "8156000000", "depreciation": "None", "totalRevenue": "11443000000", "costOfRevenue": "3287000000", "interestIncome": "3000000", "incomeBeforeTax": "3651000000", "interestExpense": "160000000", "operatingIncome": "3780000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1285000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "4376000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1753000000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "4936000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15468000000", "longTermDebt": "3093000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3399000000", "totalLiabilities": "6344000000", "otherCurrentAssets": "1154000000", "totalCurrentAssets": "2698000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34000000", "currentNetReceivables": "1414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12770000000", "currentAccountsPayable": "603000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3212000000", "totalShareholderEquity": "9124000000", "capitalLeaseObligations": "86000000", "otherCurrentLiabilities": "1931000000", "totalCurrentLiabilities": "2704000000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "3640000000", "cashAndShortTermInvestments": "130000000", "commonStockSharesOutstanding": "145961000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4936000000", "profitLoss": "None", "dividendPayout": "1212000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4125000000", "capitalExpenditures": "1823000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1446000000", "cashflowFromInvestment": "-3401000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1212000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1073000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1753000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 7301000000, "cost_of_revenue": 4881000000, "gross_profit": 2420000000, "ebit": 6306000000, "ebitda": 7301000000, "pretax_income": 6222000000, "tax_provision": -106000000, "net_income": 6328000000, "net_income_to_common": 6328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905000000, "total_current_assets": 2103000000, "total_assets": 11009000000, "short_term_debt": 29000000, "long_term_debt": 2278000000, "total_debt": 2307000000, "total_liabilities": 5338000000, "total_equity": 5671000000, "shares_outstanding": 117917349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1788000000, "capital_expenditure": 735000000, "free_cash_flow": 2523000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66986, "ticker_id": 5937, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6306000000", "ebitda": "7301000000", "netIncome": "6328000000", "grossProfit": "2420000000", "depreciation": "None", "totalRevenue": "7301000000", "costOfRevenue": "4881000000", "interestIncome": "None", "incomeBeforeTax": "6222000000", "interestExpense": "84000000", "operatingIncome": "2325000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-106000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "95000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4881000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "995000000", "sellingGeneralAndAdministrative": "118000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11009000000", "longTermDebt": "2278000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "825000000", "totalLiabilities": "5338000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "2103000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "1077000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8906000000", "currentAccountsPayable": "308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2316000000", "totalShareholderEquity": "5671000000", "capitalLeaseObligations": "29000000", "otherCurrentLiabilities": "2024000000", "totalCurrentLiabilities": "2447000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "2891000000", "cashAndShortTermInvestments": "905000000", "commonStockSharesOutstanding": "117917349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6328000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1788000000", "capitalExpenditures": "735000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237000000", "cashflowFromInvestment": "-916000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "995000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7301000000, "cost_of_revenue": 4881000000, "gross_profit": 2420000000, "research_and_development": null, "selling_general_admin": 118000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6306000000, "depreciation_amortisation": 995000000, "ebitda": 7301000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6222000000, "tax_provision": -106000000, "effective_tax_rate": null, "net_income": 6328000000, "net_income_continuing_ops": null, "net_income_to_common": 6328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 905000000, "short_term_investments": 5000000, "net_receivables": 1077000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2103000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8906000000, "total_assets": 11009000000, "short_term_debt": 29000000, "accounts_payable": 308000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2447000000, "long_term_debt": 2278000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2891000000, "total_liabilities": 5338000000, "total_debt": 2307000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 825000000, "total_equity": 5671000000, "shares_outstanding": 117917349, "operating_cash_flow": 1788000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 735000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -916000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237000000, "free_cash_flow": 2523000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6306000000", "ebitda": "7301000000", "netIncome": "6328000000", "grossProfit": "2420000000", "depreciation": "None", "totalRevenue": "7301000000", "costOfRevenue": "4881000000", "interestIncome": "None", "incomeBeforeTax": "6222000000", "interestExpense": "84000000", "operatingIncome": "2325000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-106000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "95000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4881000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "995000000", "sellingGeneralAndAdministrative": "118000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "11009000000", "longTermDebt": "2278000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "825000000", "totalLiabilities": "5338000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "2103000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "1077000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8906000000", "currentAccountsPayable": "308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2316000000", "totalShareholderEquity": "5671000000", "capitalLeaseObligations": "29000000", "otherCurrentLiabilities": "2024000000", "totalCurrentLiabilities": "2447000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "2891000000", "cashAndShortTermInvestments": "905000000", "commonStockSharesOutstanding": "117917349", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6328000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1788000000", "capitalExpenditures": "735000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237000000", "cashflowFromInvestment": "-916000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "995000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 5210000000, "cost_of_revenue": 4590000000, "gross_profit": 620000000, "ebit": -9293000000, "ebitda": -8196000000, "pretax_income": -9769000000, "tax_provision": -19000000, "net_income": -9734000000, "net_income_to_common": -9734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279000000, "total_current_assets": 1108000000, "total_assets": 6584000000, "short_term_debt": 1962000000, "long_term_debt": null, "total_debt": 1962000000, "total_liabilities": 11925000000, "total_equity": -5341000000, "shares_outstanding": 9773000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1164000000, "capital_expenditure": 1142000000, "free_cash_flow": 2306000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66991, "ticker_id": 5937, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9293000000", "ebitda": "-8196000000", "netIncome": "-9734000000", "grossProfit": "620000000", "depreciation": "None", "totalRevenue": "5210000000", "costOfRevenue": "4590000000", "interestIncome": "87000000", "incomeBeforeTax": "-9769000000", "interestExpense": "331000000", "operatingIncome": "-8703000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-476000000", "nonInterestIncome": "None", "operatingExpenses": "9323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1097000000", "sellingGeneralAndAdministrative": "380000000", "netIncomeFromContinuingOperations": "-9750000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6584000000", "longTermDebt": "None", "shortTermDebt": "1962000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23954000000", "totalLiabilities": "11925000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "1108000000", "currentLongTermDebt": "1929000000", "longTermInvestments": "None", "shortTermInvestments": "19000000", "currentNetReceivables": "746000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5476000000", "currentAccountsPayable": "346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1962000000", "totalShareholderEquity": "-5341000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "481000000", "totalCurrentLiabilities": "3094000000", "otherNonCurrentLiabilities": "8648000000", "totalNonCurrentLiabilities": "8831000000", "cashAndShortTermInvestments": "279000000", "commonStockSharesOutstanding": "9773000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9750000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1164000000", "capitalExpenditures": "1142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101000000", "cashflowFromInvestment": "-992000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1515000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5210000000, "cost_of_revenue": 4590000000, "gross_profit": 620000000, "research_and_development": null, "selling_general_admin": 380000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9293000000, "depreciation_amortisation": 1097000000, "ebitda": -8196000000, "interest_expense": 331000000, "interest_income": null, "other_non_operating": null, "pretax_income": -9769000000, "tax_provision": -19000000, "effective_tax_rate": null, "net_income": -9734000000, "net_income_continuing_ops": -9750000000, "net_income_to_common": -9734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279000000, "short_term_investments": 19000000, "net_receivables": 746000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1108000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5476000000, "total_assets": 6584000000, "short_term_debt": 1962000000, "accounts_payable": 346000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3094000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8831000000, "total_liabilities": 11925000000, "total_debt": 1962000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23954000000, "total_equity": -5341000000, "shares_outstanding": 9773000, "operating_cash_flow": 1164000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1142000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -992000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101000000, "free_cash_flow": 2306000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9293000000", "ebitda": "-8196000000", "netIncome": "-9734000000", "grossProfit": "620000000", "depreciation": "None", "totalRevenue": "5210000000", "costOfRevenue": "4590000000", "interestIncome": "87000000", "incomeBeforeTax": "-9769000000", "interestExpense": "331000000", "operatingIncome": "-8703000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-476000000", "nonInterestIncome": "None", "operatingExpenses": "9323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1097000000", "sellingGeneralAndAdministrative": "380000000", "netIncomeFromContinuingOperations": "-9750000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6584000000", "longTermDebt": "None", "shortTermDebt": "1962000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23954000000", "totalLiabilities": "11925000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "1108000000", "currentLongTermDebt": "1929000000", "longTermInvestments": "None", "shortTermInvestments": "19000000", "currentNetReceivables": "746000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5476000000", "currentAccountsPayable": "346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1962000000", "totalShareholderEquity": "-5341000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "481000000", "totalCurrentLiabilities": "3094000000", "otherNonCurrentLiabilities": "8648000000", "totalNonCurrentLiabilities": "8831000000", "cashAndShortTermInvestments": "279000000", "commonStockSharesOutstanding": "9773000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9750000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1164000000", "capitalExpenditures": "1142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101000000", "cashflowFromInvestment": "-992000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1515000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 8489000000, "cost_of_revenue": 8093000000, "gross_profit": 396000000, "ebit": 12000000, "ebitda": 2276000000, "pretax_income": -639000000, "tax_provision": -331000000, "net_income": -308000000, "net_income_to_common": -308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6000000, "total_current_assets": 1251000000, "total_assets": 16193000000, "short_term_debt": 403000000, "long_term_debt": null, "total_debt": 403000000, "total_liabilities": 11792000000, "total_equity": 4364000000, "shares_outstanding": 8324999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1623000000, "capital_expenditure": 2263000000, "free_cash_flow": 3886000000, "dividends_paid": 91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66996, "ticker_id": 5937, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12000000", "ebitda": "2276000000", "netIncome": "-308000000", "grossProfit": "396000000", "depreciation": "None", "totalRevenue": "8489000000", "costOfRevenue": "8093000000", "interestIncome": "None", "incomeBeforeTax": "-639000000", "interestExpense": "652000000", "operatingIncome": "-31000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-331000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8093000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2264000000", "sellingGeneralAndAdministrative": "315000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "16193000000", "longTermDebt": "None", "shortTermDebt": "403000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14220000000", "totalLiabilities": "11792000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "1251000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134000000", "currentNetReceivables": "990000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14942000000", "currentAccountsPayable": "498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9501000000", "totalShareholderEquity": "4364000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "920000000", "totalCurrentLiabilities": "2392000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9400000000", "cashAndShortTermInvestments": "6000000", "commonStockSharesOutstanding": "8324999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308000000", "profitLoss": "None", "dividendPayout": "91000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1623000000", "capitalExpenditures": "2263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "859000000", "cashflowFromInvestment": "-2480000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2321000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8489000000, "cost_of_revenue": 8093000000, "gross_profit": 396000000, "research_and_development": null, "selling_general_admin": 315000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12000000, "depreciation_amortisation": 2264000000, "ebitda": 2276000000, "interest_expense": 652000000, "interest_income": null, "other_non_operating": null, "pretax_income": -639000000, "tax_provision": -331000000, "effective_tax_rate": null, "net_income": -308000000, "net_income_continuing_ops": null, "net_income_to_common": -308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6000000, "short_term_investments": 134000000, "net_receivables": 990000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1251000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14942000000, "total_assets": 16193000000, "short_term_debt": 403000000, "accounts_payable": 498000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2392000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9400000000, "total_liabilities": 11792000000, "total_debt": 403000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14220000000, "total_equity": 4364000000, "shares_outstanding": 8324999, "operating_cash_flow": 1623000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2480000000, "dividends_paid": 91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 859000000, "free_cash_flow": 3886000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12000000", "ebitda": "2276000000", "netIncome": "-308000000", "grossProfit": "396000000", "depreciation": "None", "totalRevenue": "8489000000", "costOfRevenue": "8093000000", "interestIncome": "None", "incomeBeforeTax": "-639000000", "interestExpense": "652000000", "operatingIncome": "-31000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-331000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8093000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2264000000", "sellingGeneralAndAdministrative": "315000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000000", "currentDebt": "None", "investments": "None", "totalAssets": "16193000000", "longTermDebt": "None", "shortTermDebt": "403000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14220000000", "totalLiabilities": "11792000000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "1251000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134000000", "currentNetReceivables": "990000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14942000000", "currentAccountsPayable": "498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9501000000", "totalShareholderEquity": "4364000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "920000000", "totalCurrentLiabilities": "2392000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9400000000", "cashAndShortTermInvestments": "6000000", "commonStockSharesOutstanding": "8324999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308000000", "profitLoss": "None", "dividendPayout": "91000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1623000000", "capitalExpenditures": "2263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "859000000", "cashflowFromInvestment": "-2480000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2321000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 10231000000, "cost_of_revenue": 8956000000, "gross_profit": 1275000000, "ebit": 851000000, "ebitda": 2588000000, "pretax_income": 218000000, "tax_provision": -10000000, "net_income": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4000000, "total_current_assets": 1598000000, "total_assets": 12735000000, "short_term_debt": 381000000, "long_term_debt": null, "total_debt": 381000000, "total_liabilities": 10602000000, "total_equity": 2092000000, "shares_outstanding": 4545000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1730000000, "capital_expenditure": 1997000000, "free_cash_flow": 3727000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67001, "ticker_id": 5937, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "851000000", "ebitda": "2588000000", "netIncome": "226000000", "grossProfit": "1275000000", "depreciation": "None", "totalRevenue": "10231000000", "costOfRevenue": "8956000000", "interestIncome": "None", "incomeBeforeTax": "218000000", "interestExpense": "634000000", "operatingIncome": "382000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1737000000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "12735000000", "longTermDebt": "None", "shortTermDebt": "381000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13912000000", "totalLiabilities": "10602000000", "otherCurrentAssets": "424000000", "totalCurrentAssets": "1598000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209000000", "currentNetReceivables": "1170000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11137000000", "currentAccountsPayable": "763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7722000000", "totalShareholderEquity": "2092000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1635000000", "totalCurrentLiabilities": "2887000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7715000000", "cashAndShortTermInvestments": "4000000", "commonStockSharesOutstanding": "4545000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1730000000", "capitalExpenditures": "1997000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2186000000", "cashflowFromInvestment": "455000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1833000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10231000000, "cost_of_revenue": 8956000000, "gross_profit": 1275000000, "research_and_development": null, "selling_general_admin": 335000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 851000000, "depreciation_amortisation": 1737000000, "ebitda": 2588000000, "interest_expense": 634000000, "interest_income": null, "other_non_operating": null, "pretax_income": 218000000, "tax_provision": -10000000, "effective_tax_rate": null, "net_income": 226000000, "net_income_continuing_ops": null, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4000000, "short_term_investments": 209000000, "net_receivables": 1170000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1598000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11137000000, "total_assets": 12735000000, "short_term_debt": 381000000, "accounts_payable": 763000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2887000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7715000000, "total_liabilities": 10602000000, "total_debt": 381000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13912000000, "total_equity": 2092000000, "shares_outstanding": 4545000, "operating_cash_flow": 1730000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1997000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 455000000, "dividends_paid": 92000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2186000000, "free_cash_flow": 3727000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "851000000", "ebitda": "2588000000", "netIncome": "226000000", "grossProfit": "1275000000", "depreciation": "None", "totalRevenue": "10231000000", "costOfRevenue": "8956000000", "interestIncome": "None", "incomeBeforeTax": "218000000", "interestExpense": "634000000", "operatingIncome": "382000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1737000000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "12735000000", "longTermDebt": "None", "shortTermDebt": "381000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13912000000", "totalLiabilities": "10602000000", "otherCurrentAssets": "424000000", "totalCurrentAssets": "1598000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209000000", "currentNetReceivables": "1170000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11137000000", "currentAccountsPayable": "763000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7722000000", "totalShareholderEquity": "2092000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1635000000", "totalCurrentLiabilities": "2887000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7715000000", "cashAndShortTermInvestments": "4000000", "commonStockSharesOutstanding": "4545000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225000000", "profitLoss": "None", "dividendPayout": "92000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1730000000", "capitalExpenditures": "1997000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2186000000", "cashflowFromInvestment": "455000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1833000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 4397000000, "cost_of_revenue": 2056000000, "gross_profit": 2341000000, "ebit": 1531000000, "ebitda": 2242000000, "pretax_income": 1489000000, "tax_provision": 330000000, "net_income": 1159000000, "net_income_to_common": 1159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2220000000, "total_current_assets": 4387000000, "total_assets": 29521000000, "short_term_debt": 926000000, "long_term_debt": 4133000000, "total_debt": 5059000000, "total_liabilities": 9975000000, "total_equity": 19546000000, "shares_outstanding": 240759000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2402000000, "capital_expenditure": 707000000, "free_cash_flow": 3109000000, "dividends_paid": 141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66964, "ticker_id": 5937, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1531000000", "ebitda": "2242000000", "netIncome": "1159000000", "grossProfit": "2341000000", "depreciation": "None", "totalRevenue": "4397000000", "costOfRevenue": "2056000000", "interestIncome": "None", "incomeBeforeTax": "1489000000", "interestExpense": "59000000", "operatingIncome": "1531000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "330000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "810000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2056000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "1159000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "29521000000", "longTermDebt": "4133000000", "shortTermDebt": "926000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5785000000", "totalLiabilities": "9975000000", "otherCurrentAssets": "877000000", "totalCurrentAssets": "4387000000", "currentLongTermDebt": "875000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1290000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25134000000", "currentAccountsPayable": "881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5059000000", "totalShareholderEquity": "19546000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "1881000000", "totalCurrentLiabilities": "3950000000", "otherNonCurrentLiabilities": "278000000", "totalNonCurrentLiabilities": "6025000000", "cashAndShortTermInvestments": "2220000000", "commonStockSharesOutstanding": "240759000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1159000000", "profitLoss": "None", "dividendPayout": "141000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2402000000", "capitalExpenditures": "707000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192000000", "cashflowFromInvestment": "-601000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4397000000, "cost_of_revenue": 2056000000, "gross_profit": 2341000000, "research_and_development": null, "selling_general_admin": 99000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1531000000, "depreciation_amortisation": 711000000, "ebitda": 2242000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1489000000, "tax_provision": 330000000, "effective_tax_rate": null, "net_income": 1159000000, "net_income_continuing_ops": 1159000000, "net_income_to_common": 1159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2220000000, "short_term_investments": null, "net_receivables": 1290000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4387000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25134000000, "total_assets": 29521000000, "short_term_debt": 926000000, "accounts_payable": 881000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3950000000, "long_term_debt": 4133000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6025000000, "total_liabilities": 9975000000, "total_debt": 5059000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5785000000, "total_equity": 19546000000, "shares_outstanding": 240759000, "operating_cash_flow": 2402000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 707000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -601000000, "dividends_paid": 141000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192000000, "free_cash_flow": 3109000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1531000000", "ebitda": "2242000000", "netIncome": "1159000000", "grossProfit": "2341000000", "depreciation": "None", "totalRevenue": "4397000000", "costOfRevenue": "2056000000", "interestIncome": "None", "incomeBeforeTax": "1489000000", "interestExpense": "59000000", "operatingIncome": "1531000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "330000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "810000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2056000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "1159000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "29521000000", "longTermDebt": "4133000000", "shortTermDebt": "926000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5785000000", "totalLiabilities": "9975000000", "otherCurrentAssets": "877000000", "totalCurrentAssets": "4387000000", "currentLongTermDebt": "875000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1290000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25134000000", "currentAccountsPayable": "881000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5059000000", "totalShareholderEquity": "19546000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "1881000000", "totalCurrentLiabilities": "3950000000", "otherNonCurrentLiabilities": "278000000", "totalNonCurrentLiabilities": "6025000000", "cashAndShortTermInvestments": "2220000000", "commonStockSharesOutstanding": "240759000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1159000000", "profitLoss": "None", "dividendPayout": "141000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2402000000", "capitalExpenditures": "707000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192000000", "cashflowFromInvestment": "-601000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 3047000000, "cost_of_revenue": 1633000000, "gross_profit": 1414000000, "ebit": 557000000, "ebitda": 1316000000, "pretax_income": 687000000, "tax_provision": 134000000, "net_income": 553000000, "net_income_to_common": 553000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 696000000, "total_current_assets": 2916000000, "total_assets": 28287000000, "short_term_debt": 51000000, "long_term_debt": 5009000000, "total_debt": 5060000000, "total_liabilities": 9709000000, "total_equity": 18578000000, "shares_outstanding": 240308000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 945000000, "capital_expenditure": 867000000, "free_cash_flow": 1812000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66965, "ticker_id": 5937, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "557000000", "ebitda": "1316000000", "netIncome": "553000000", "grossProfit": "1414000000", "depreciation": "None", "totalRevenue": "3047000000", "costOfRevenue": "1633000000", "interestIncome": "None", "incomeBeforeTax": "687000000", "interestExpense": "59000000", "operatingIncome": "557000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "857000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "553000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "28287000000", "longTermDebt": "5009000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4830000000", "totalLiabilities": "9709000000", "otherCurrentAssets": "357000000", "totalCurrentAssets": "2916000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "264000000", "currentNetReceivables": "1599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25371000000", "currentAccountsPayable": "753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5060000000", "totalShareholderEquity": "18578000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "872000000", "totalCurrentLiabilities": "2901000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "6808000000", "cashAndShortTermInvestments": "696000000", "commonStockSharesOutstanding": "240308000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "696000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "945000000", "capitalExpenditures": "867000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-816000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3047000000, "cost_of_revenue": 1633000000, "gross_profit": 1414000000, "research_and_development": null, "selling_general_admin": 49000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 557000000, "depreciation_amortisation": 759000000, "ebitda": 1316000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 687000000, "tax_provision": 134000000, "effective_tax_rate": null, "net_income": 553000000, "net_income_continuing_ops": 553000000, "net_income_to_common": 553000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 696000000, "short_term_investments": 264000000, "net_receivables": 1599000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2916000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25371000000, "total_assets": 28287000000, "short_term_debt": 51000000, "accounts_payable": 753000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2901000000, "long_term_debt": 5009000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6808000000, "total_liabilities": 9709000000, "total_debt": 5060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4830000000, "total_equity": 18578000000, "shares_outstanding": 240308000, "operating_cash_flow": 945000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 867000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -816000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124000000, "free_cash_flow": 1812000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "557000000", "ebitda": "1316000000", "netIncome": "553000000", "grossProfit": "1414000000", "depreciation": "None", "totalRevenue": "3047000000", "costOfRevenue": "1633000000", "interestIncome": "None", "incomeBeforeTax": "687000000", "interestExpense": "59000000", "operatingIncome": "557000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "857000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "553000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "28287000000", "longTermDebt": "5009000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4830000000", "totalLiabilities": "9709000000", "otherCurrentAssets": "357000000", "totalCurrentAssets": "2916000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "264000000", "currentNetReceivables": "1599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25371000000", "currentAccountsPayable": "753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5060000000", "totalShareholderEquity": "18578000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "872000000", "totalCurrentLiabilities": "2901000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "6808000000", "cashAndShortTermInvestments": "696000000", "commonStockSharesOutstanding": "240308000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "696000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "945000000", "capitalExpenditures": "867000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-816000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 2966000000, "cost_of_revenue": 608000000, "gross_profit": 2358000000, "ebit": 743000000, "ebitda": 1484000000, "pretax_income": 686000000, "tax_provision": 139000000, "net_income": 547000000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691000000, "total_current_assets": 2241000000, "total_assets": 27606000000, "short_term_debt": 63000000, "long_term_debt": 5010000000, "total_debt": 5073000000, "total_liabilities": 9456000000, "total_equity": 18150000000, "shares_outstanding": 240560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1201000000, "capital_expenditure": 775000000, "free_cash_flow": 1976000000, "dividends_paid": 349000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66967, "ticker_id": 5937, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "743000000", "ebitda": "1484000000", "netIncome": "547000000", "grossProfit": "2358000000", "depreciation": "None", "totalRevenue": "2966000000", "costOfRevenue": "608000000", "interestIncome": "None", "incomeBeforeTax": "686000000", "interestExpense": "57000000", "operatingIncome": "725000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "139000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000000", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "547000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "27606000000", "longTermDebt": "5010000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4415000000", "totalLiabilities": "9456000000", "otherCurrentAssets": "367000000", "totalCurrentAssets": "2241000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157000000", "currentNetReceivables": "1026000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25365000000", "currentAccountsPayable": "830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5073000000", "totalShareholderEquity": "18150000000", "capitalLeaseObligations": "63000000", "otherCurrentLiabilities": "805000000", "totalCurrentLiabilities": "2766000000", "otherNonCurrentLiabilities": "101000000", "totalNonCurrentLiabilities": "6690000000", "cashAndShortTermInvestments": "691000000", "commonStockSharesOutstanding": "240560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547000000", "profitLoss": "None", "dividendPayout": "349000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1201000000", "capitalExpenditures": "775000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471000000", "cashflowFromInvestment": "-845000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2966000000, "cost_of_revenue": 608000000, "gross_profit": 2358000000, "research_and_development": null, "selling_general_admin": 45000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 743000000, "depreciation_amortisation": 741000000, "ebitda": 1484000000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": 686000000, "tax_provision": 139000000, "effective_tax_rate": null, "net_income": 547000000, "net_income_continuing_ops": 547000000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691000000, "short_term_investments": 157000000, "net_receivables": 1026000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2241000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25365000000, "total_assets": 27606000000, "short_term_debt": 63000000, "accounts_payable": 830000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2766000000, "long_term_debt": 5010000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6690000000, "total_liabilities": 9456000000, "total_debt": 5073000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4415000000, "total_equity": 18150000000, "shares_outstanding": 240560000, "operating_cash_flow": 1201000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 775000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -845000000, "dividends_paid": 349000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -471000000, "free_cash_flow": 1976000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "743000000", "ebitda": "1484000000", "netIncome": "547000000", "grossProfit": "2358000000", "depreciation": "None", "totalRevenue": "2966000000", "costOfRevenue": "608000000", "interestIncome": "None", "incomeBeforeTax": "686000000", "interestExpense": "57000000", "operatingIncome": "725000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "139000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "1633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000000", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "547000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "27606000000", "longTermDebt": "5010000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4415000000", "totalLiabilities": "9456000000", "otherCurrentAssets": "367000000", "totalCurrentAssets": "2241000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157000000", "currentNetReceivables": "1026000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25365000000", "currentAccountsPayable": "830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5073000000", "totalShareholderEquity": "18150000000", "capitalLeaseObligations": "63000000", "otherCurrentLiabilities": "805000000", "totalCurrentLiabilities": "2766000000", "otherNonCurrentLiabilities": "101000000", "totalNonCurrentLiabilities": "6690000000", "cashAndShortTermInvestments": "691000000", "commonStockSharesOutstanding": "240560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547000000", "profitLoss": "None", "dividendPayout": "349000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1201000000", "capitalExpenditures": "775000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471000000", "cashflowFromInvestment": "-845000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 3686000000, "cost_of_revenue": 2274000000, "gross_profit": 1412000000, "ebit": 1288000000, "ebitda": 2057000000, "pretax_income": 1228000000, "tax_provision": 260000000, "net_income": 968000000, "net_income_to_common": 968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 806000000, "total_current_assets": 2272000000, "total_assets": 27768000000, "short_term_debt": 67000000, "long_term_debt": 5122000000, "total_debt": 5189000000, "total_liabilities": 9831000000, "total_equity": 17937000000, "shares_outstanding": 240560000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1322000000, "capital_expenditure": 657000000, "free_cash_flow": 1979000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66968, "ticker_id": 5937, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1288000000", "ebitda": "2057000000", "netIncome": "968000000", "grossProfit": "1412000000", "depreciation": "None", "totalRevenue": "3686000000", "costOfRevenue": "2274000000", "interestIncome": "None", "incomeBeforeTax": "1228000000", "interestExpense": "60000000", "operatingIncome": "1269000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "260000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "143000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "968000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "27768000000", "longTermDebt": "5122000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4219000000", "totalLiabilities": "9831000000", "otherCurrentAssets": "346000000", "totalCurrentAssets": "2272000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46000000", "currentNetReceivables": "1074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25496000000", "currentAccountsPayable": "747000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5189000000", "totalShareholderEquity": "17937000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "1024000000", "totalCurrentLiabilities": "2924000000", "otherNonCurrentLiabilities": "104000000", "totalNonCurrentLiabilities": "6907000000", "cashAndShortTermInvestments": "806000000", "commonStockSharesOutstanding": "240560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "806000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "968000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1322000000", "capitalExpenditures": "657000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000000", "cashflowFromInvestment": "-591000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3686000000, "cost_of_revenue": 2274000000, "gross_profit": 1412000000, "research_and_development": null, "selling_general_admin": 40000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1288000000, "depreciation_amortisation": 769000000, "ebitda": 2057000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1228000000, "tax_provision": 260000000, "effective_tax_rate": null, "net_income": 968000000, "net_income_continuing_ops": 968000000, "net_income_to_common": 968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 806000000, "short_term_investments": 46000000, "net_receivables": 1074000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2272000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25496000000, "total_assets": 27768000000, "short_term_debt": 67000000, "accounts_payable": 747000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2924000000, "long_term_debt": 5122000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6907000000, "total_liabilities": 9831000000, "total_debt": 5189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4219000000, "total_equity": 17937000000, "shares_outstanding": 240560000, "operating_cash_flow": 1322000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 657000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -591000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -352000000, "free_cash_flow": 1979000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1288000000", "ebitda": "2057000000", "netIncome": "968000000", "grossProfit": "1412000000", "depreciation": "None", "totalRevenue": "3686000000", "costOfRevenue": "2274000000", "interestIncome": "None", "incomeBeforeTax": "1228000000", "interestExpense": "60000000", "operatingIncome": "1269000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "260000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "143000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "968000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "27768000000", "longTermDebt": "5122000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4219000000", "totalLiabilities": "9831000000", "otherCurrentAssets": "346000000", "totalCurrentAssets": "2272000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46000000", "currentNetReceivables": "1074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25496000000", "currentAccountsPayable": "747000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5189000000", "totalShareholderEquity": "17937000000", "capitalLeaseObligations": "67000000", "otherCurrentLiabilities": "1024000000", "totalCurrentLiabilities": "2924000000", "otherNonCurrentLiabilities": "104000000", "totalNonCurrentLiabilities": "6907000000", "cashAndShortTermInvestments": "806000000", "commonStockSharesOutstanding": "240560000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "806000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "968000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1322000000", "capitalExpenditures": "657000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000000", "cashflowFromInvestment": "-591000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 2196000000, "cost_of_revenue": 1421000000, "gross_profit": 775000000, "ebit": -260000000, "ebitda": 451000000, "pretax_income": -319000000, "tax_provision": -70000000, "net_income": -249000000, "net_income_to_common": -249000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349000000, "total_current_assets": 2113000000, "total_assets": 27934000000, "short_term_debt": 71000000, "long_term_debt": 5243000000, "total_debt": 5314000000, "total_liabilities": 10743000000, "total_equity": 17191000000, "shares_outstanding": 234434000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096000000, "capital_expenditure": 563000000, "free_cash_flow": 1659000000, "dividends_paid": 142000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66969, "ticker_id": 5937, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-260000000", "ebitda": "451000000", "netIncome": "-249000000", "grossProfit": "775000000", "depreciation": "None", "totalRevenue": "2196000000", "costOfRevenue": "1421000000", "interestIncome": "0", "incomeBeforeTax": "-319000000", "interestExpense": "59000000", "operatingIncome": "-268000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-70000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "1043000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1421000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "-249000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "27934000000", "longTermDebt": "5243000000", "shortTermDebt": "71000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3489000000", "totalLiabilities": "10743000000", "otherCurrentAssets": "415000000", "totalCurrentAssets": "2113000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25821000000", "currentAccountsPayable": "654000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5314000000", "totalShareholderEquity": "17191000000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "2864000000", "totalCurrentLiabilities": "3589000000", "otherNonCurrentLiabilities": "117000000", "totalNonCurrentLiabilities": "7154000000", "cashAndShortTermInvestments": "349000000", "commonStockSharesOutstanding": "234434000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-249000000", "profitLoss": "None", "dividendPayout": "142000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1096000000", "capitalExpenditures": "563000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557000000", "cashflowFromInvestment": "-507000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2196000000, "cost_of_revenue": 1421000000, "gross_profit": 775000000, "research_and_development": null, "selling_general_admin": 47000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -260000000, "depreciation_amortisation": 711000000, "ebitda": 451000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": -319000000, "tax_provision": -70000000, "effective_tax_rate": null, "net_income": -249000000, "net_income_continuing_ops": -249000000, "net_income_to_common": -249000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349000000, "short_term_investments": null, "net_receivables": 1349000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2113000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25821000000, "total_assets": 27934000000, "short_term_debt": 71000000, "accounts_payable": 654000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3589000000, "long_term_debt": 5243000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7154000000, "total_liabilities": 10743000000, "total_debt": 5314000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3489000000, "total_equity": 17191000000, "shares_outstanding": 234434000, "operating_cash_flow": 1096000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 563000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -507000000, "dividends_paid": 142000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -557000000, "free_cash_flow": 1659000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-260000000", "ebitda": "451000000", "netIncome": "-249000000", "grossProfit": "775000000", "depreciation": "None", "totalRevenue": "2196000000", "costOfRevenue": "1421000000", "interestIncome": "0", "incomeBeforeTax": "-319000000", "interestExpense": "59000000", "operatingIncome": "-268000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-70000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "1043000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1421000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "-249000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "27934000000", "longTermDebt": "5243000000", "shortTermDebt": "71000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3489000000", "totalLiabilities": "10743000000", "otherCurrentAssets": "415000000", "totalCurrentAssets": "2113000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25821000000", "currentAccountsPayable": "654000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5314000000", "totalShareholderEquity": "17191000000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "2864000000", "totalCurrentLiabilities": "3589000000", "otherNonCurrentLiabilities": "117000000", "totalNonCurrentLiabilities": "7154000000", "cashAndShortTermInvestments": "349000000", "commonStockSharesOutstanding": "234434000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-249000000", "profitLoss": "None", "dividendPayout": "142000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1096000000", "capitalExpenditures": "563000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557000000", "cashflowFromInvestment": "-507000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 1999000000, "cost_of_revenue": 1361000000, "gross_profit": 638000000, "ebit": -358000000, "ebitda": 289000000, "pretax_income": -421000000, "tax_provision": -22000000, "net_income": -399000000, "net_income_to_common": -399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317000000, "total_current_assets": 1997000000, "total_assets": 27894000000, "short_term_debt": 460000000, "long_term_debt": 5291000000, "total_debt": 5751000000, "total_liabilities": 10329000000, "total_equity": 17565000000, "shares_outstanding": 231539000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 382000000, "capital_expenditure": 536000000, "free_cash_flow": 918000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66970, "ticker_id": 5937, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-358000000", "ebitda": "289000000", "netIncome": "-399000000", "grossProfit": "638000000", "depreciation": "None", "totalRevenue": "1999000000", "costOfRevenue": "1361000000", "interestIncome": "1000000", "incomeBeforeTax": "-421000000", "interestExpense": "64000000", "operatingIncome": "-386000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-22000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "1024000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1361000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000000", "sellingGeneralAndAdministrative": "53000000", "netIncomeFromContinuingOperations": "-399000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "27894000000", "longTermDebt": "5291000000", "shortTermDebt": "460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3876000000", "totalLiabilities": "10329000000", "otherCurrentAssets": "472000000", "totalCurrentAssets": "1997000000", "currentLongTermDebt": "389000000", "longTermInvestments": "None", "shortTermInvestments": "84000000", "currentNetReceivables": "1208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25897000000", "currentAccountsPayable": "777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5825000000", "totalShareholderEquity": "17565000000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "1744000000", "totalCurrentLiabilities": "3123000000", "otherNonCurrentLiabilities": "121000000", "totalNonCurrentLiabilities": "7206000000", "cashAndShortTermInvestments": "317000000", "commonStockSharesOutstanding": "231539000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-399000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "382000000", "capitalExpenditures": "536000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162000000", "cashflowFromInvestment": "-945000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1999000000, "cost_of_revenue": 1361000000, "gross_profit": 638000000, "research_and_development": null, "selling_general_admin": 53000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -358000000, "depreciation_amortisation": 647000000, "ebitda": 289000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": -421000000, "tax_provision": -22000000, "effective_tax_rate": null, "net_income": -399000000, "net_income_continuing_ops": -399000000, "net_income_to_common": -399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317000000, "short_term_investments": 84000000, "net_receivables": 1208000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1997000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25897000000, "total_assets": 27894000000, "short_term_debt": 460000000, "accounts_payable": 777000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3123000000, "long_term_debt": 5291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7206000000, "total_liabilities": 10329000000, "total_debt": 5751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3876000000, "total_equity": 17565000000, "shares_outstanding": 231539000, "operating_cash_flow": 382000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 536000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -945000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162000000, "free_cash_flow": 918000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-358000000", "ebitda": "289000000", "netIncome": "-399000000", "grossProfit": "638000000", "depreciation": "None", "totalRevenue": "1999000000", "costOfRevenue": "1361000000", "interestIncome": "1000000", "incomeBeforeTax": "-421000000", "interestExpense": "64000000", "operatingIncome": "-386000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-22000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "1024000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1361000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000000", "sellingGeneralAndAdministrative": "53000000", "netIncomeFromContinuingOperations": "-399000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "27894000000", "longTermDebt": "5291000000", "shortTermDebt": "460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3876000000", "totalLiabilities": "10329000000", "otherCurrentAssets": "472000000", "totalCurrentAssets": "1997000000", "currentLongTermDebt": "389000000", "longTermInvestments": "None", "shortTermInvestments": "84000000", "currentNetReceivables": "1208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25897000000", "currentAccountsPayable": "777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5825000000", "totalShareholderEquity": "17565000000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "1744000000", "totalCurrentLiabilities": "3123000000", "otherNonCurrentLiabilities": "121000000", "totalNonCurrentLiabilities": "7206000000", "cashAndShortTermInvestments": "317000000", "commonStockSharesOutstanding": "231539000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-399000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "382000000", "capitalExpenditures": "536000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162000000", "cashflowFromInvestment": "-945000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 646000000, "cost_of_revenue": 537000000, "gross_profit": 109000000, "ebit": -135000000, "ebitda": 200000000, "pretax_income": -158000000, "tax_provision": -44000000, "net_income": -114000000, "net_income_to_common": -114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1044000000, "total_current_assets": 1797000000, "total_assets": 13392000000, "short_term_debt": 30000000, "long_term_debt": 2017000000, "total_debt": 2047000000, "total_liabilities": 3204000000, "total_equity": 10188000000, "shares_outstanding": 133794000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 418000000, "capital_expenditure": 298000000, "free_cash_flow": 716000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66972, "ticker_id": 5937, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135000000", "ebitda": "200000000", "netIncome": "-114000000", "grossProfit": "109000000", "depreciation": "None", "totalRevenue": "646000000", "costOfRevenue": "537000000", "interestIncome": "3000000", "incomeBeforeTax": "-158000000", "interestExpense": "20000000", "operatingIncome": "-155000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-44000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "264000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "-114000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13392000000", "longTermDebt": "2017000000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4409000000", "totalLiabilities": "3204000000", "otherCurrentAssets": "498000000", "totalCurrentAssets": "1797000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199000000", "currentNetReceivables": "255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11595000000", "currentAccountsPayable": "264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2047000000", "totalShareholderEquity": "10188000000", "capitalLeaseObligations": "30000000", "otherCurrentLiabilities": "545000000", "totalCurrentLiabilities": "899000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "2305000000", "cashAndShortTermInvestments": "1044000000", "commonStockSharesOutstanding": "133794000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1044000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418000000", "capitalExpenditures": "298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000000", "cashflowFromInvestment": "-319000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 646000000, "cost_of_revenue": 537000000, "gross_profit": 109000000, "research_and_development": null, "selling_general_admin": 39000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135000000, "depreciation_amortisation": 335000000, "ebitda": 200000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": -158000000, "tax_provision": -44000000, "effective_tax_rate": null, "net_income": -114000000, "net_income_continuing_ops": -114000000, "net_income_to_common": -114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1044000000, "short_term_investments": 199000000, "net_receivables": 255000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1797000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11595000000, "total_assets": 13392000000, "short_term_debt": 30000000, "accounts_payable": 264000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 899000000, "long_term_debt": 2017000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2305000000, "total_liabilities": 3204000000, "total_debt": 2047000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4409000000, "total_equity": 10188000000, "shares_outstanding": 133794000, "operating_cash_flow": 418000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74000000, "free_cash_flow": 716000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135000000", "ebitda": "200000000", "netIncome": "-114000000", "grossProfit": "109000000", "depreciation": "None", "totalRevenue": "646000000", "costOfRevenue": "537000000", "interestIncome": "3000000", "incomeBeforeTax": "-158000000", "interestExpense": "20000000", "operatingIncome": "-155000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-44000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "264000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "-114000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13392000000", "longTermDebt": "2017000000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4409000000", "totalLiabilities": "3204000000", "otherCurrentAssets": "498000000", "totalCurrentAssets": "1797000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199000000", "currentNetReceivables": "255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11595000000", "currentAccountsPayable": "264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2047000000", "totalShareholderEquity": "10188000000", "capitalLeaseObligations": "30000000", "otherCurrentLiabilities": "545000000", "totalCurrentLiabilities": "899000000", "otherNonCurrentLiabilities": "17000000", "totalNonCurrentLiabilities": "2305000000", "cashAndShortTermInvestments": "1044000000", "commonStockSharesOutstanding": "133794000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1044000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418000000", "capitalExpenditures": "298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000000", "cashflowFromInvestment": "-319000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 503000000, "cost_of_revenue": 692000000, "gross_profit": -189000000, "ebit": -272000000, "ebitda": 76000000, "pretax_income": -295000000, "tax_provision": -68000000, "net_income": -227000000, "net_income_to_common": -227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1019000000, "total_current_assets": 2013000000, "total_assets": 13608000000, "short_term_debt": 48000000, "long_term_debt": 2021000000, "total_debt": 2069000000, "total_liabilities": 3238000000, "total_equity": 10370000000, "shares_outstanding": 131168000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209000000, "capital_expenditure": 302000000, "free_cash_flow": 511000000, "dividends_paid": 99000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66973, "ticker_id": 5937, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-272000000", "ebitda": "76000000", "netIncome": "-227000000", "grossProfit": "-189000000", "depreciation": "None", "totalRevenue": "503000000", "costOfRevenue": "692000000", "interestIncome": "3000000", "incomeBeforeTax": "-295000000", "interestExpense": "20000000", "operatingIncome": "-294000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-68000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "-227000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13608000000", "longTermDebt": "2021000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4601000000", "totalLiabilities": "3238000000", "otherCurrentAssets": "650000000", "totalCurrentAssets": "2013000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "361000000", "currentNetReceivables": "344000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11595000000", "currentAccountsPayable": "274000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2069000000", "totalShareholderEquity": "10370000000", "capitalLeaseObligations": "48000000", "otherCurrentLiabilities": "555000000", "totalCurrentLiabilities": "931000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "2307000000", "cashAndShortTermInvestments": "1019000000", "commonStockSharesOutstanding": "131168000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-227000000", "profitLoss": "None", "dividendPayout": "99000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209000000", "capitalExpenditures": "302000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-266000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 503000000, "cost_of_revenue": 692000000, "gross_profit": -189000000, "research_and_development": null, "selling_general_admin": 47000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -272000000, "depreciation_amortisation": 348000000, "ebitda": 76000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": -295000000, "tax_provision": -68000000, "effective_tax_rate": null, "net_income": -227000000, "net_income_continuing_ops": -227000000, "net_income_to_common": -227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1019000000, "short_term_investments": 361000000, "net_receivables": 344000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2013000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11595000000, "total_assets": 13608000000, "short_term_debt": 48000000, "accounts_payable": 274000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931000000, "long_term_debt": 2021000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2307000000, "total_liabilities": 3238000000, "total_debt": 2069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4601000000, "total_equity": 10370000000, "shares_outstanding": 131168000, "operating_cash_flow": 209000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266000000, "dividends_paid": 99000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000000, "free_cash_flow": 511000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-272000000", "ebitda": "76000000", "netIncome": "-227000000", "grossProfit": "-189000000", "depreciation": "None", "totalRevenue": "503000000", "costOfRevenue": "692000000", "interestIncome": "3000000", "incomeBeforeTax": "-295000000", "interestExpense": "20000000", "operatingIncome": "-294000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-68000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "-227000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13608000000", "longTermDebt": "2021000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4601000000", "totalLiabilities": "3238000000", "otherCurrentAssets": "650000000", "totalCurrentAssets": "2013000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "361000000", "currentNetReceivables": "344000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11595000000", "currentAccountsPayable": "274000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2069000000", "totalShareholderEquity": "10370000000", "capitalLeaseObligations": "48000000", "otherCurrentLiabilities": "555000000", "totalCurrentLiabilities": "931000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "2307000000", "cashAndShortTermInvestments": "1019000000", "commonStockSharesOutstanding": "131168000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-227000000", "profitLoss": "None", "dividendPayout": "99000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "209000000", "capitalExpenditures": "302000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-266000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 1073000000, "cost_of_revenue": 631000000, "gross_profit": 442000000, "ebit": 54000000, "ebitda": 453000000, "pretax_income": 33000000, "tax_provision": 7000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1179000000, "total_current_assets": 2378000000, "total_assets": 14018000000, "short_term_debt": 61000000, "long_term_debt": 2025000000, "total_debt": 2086000000, "total_liabilities": 3336000000, "total_equity": 10682000000, "shares_outstanding": 141752000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 552000000, "capital_expenditure": 421000000, "free_cash_flow": 973000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66974, "ticker_id": 5937, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54000000", "ebitda": "453000000", "netIncome": "26000000", "grossProfit": "442000000", "depreciation": "None", "totalRevenue": "1073000000", "costOfRevenue": "631000000", "interestIncome": "2000000", "incomeBeforeTax": "33000000", "interestExpense": "19000000", "operatingIncome": "32000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "410000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14018000000", "longTermDebt": "2025000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4923000000", "totalLiabilities": "3336000000", "otherCurrentAssets": "900000000", "totalCurrentAssets": "2378000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "592000000", "currentNetReceivables": "299000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11640000000", "currentAccountsPayable": "317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2086000000", "totalShareholderEquity": "10682000000", "capitalLeaseObligations": "61000000", "otherCurrentLiabilities": "552000000", "totalCurrentLiabilities": "1020000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "2316000000", "cashAndShortTermInvestments": "1179000000", "commonStockSharesOutstanding": "141752000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "552000000", "capitalExpenditures": "421000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77000000", "cashflowFromInvestment": "-374000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1073000000, "cost_of_revenue": 631000000, "gross_profit": 442000000, "research_and_development": null, "selling_general_admin": 47000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54000000, "depreciation_amortisation": 399000000, "ebitda": 453000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 33000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1179000000, "short_term_investments": 592000000, "net_receivables": 299000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2378000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11640000000, "total_assets": 14018000000, "short_term_debt": 61000000, "accounts_payable": 317000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1020000000, "long_term_debt": 2025000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2316000000, "total_liabilities": 3336000000, "total_debt": 2086000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4923000000, "total_equity": 10682000000, "shares_outstanding": 141752000, "operating_cash_flow": 552000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77000000, "free_cash_flow": 973000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54000000", "ebitda": "453000000", "netIncome": "26000000", "grossProfit": "442000000", "depreciation": "None", "totalRevenue": "1073000000", "costOfRevenue": "631000000", "interestIncome": "2000000", "incomeBeforeTax": "33000000", "interestExpense": "19000000", "operatingIncome": "32000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "410000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14018000000", "longTermDebt": "2025000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4923000000", "totalLiabilities": "3336000000", "otherCurrentAssets": "900000000", "totalCurrentAssets": "2378000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "592000000", "currentNetReceivables": "299000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11640000000", "currentAccountsPayable": "317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2086000000", "totalShareholderEquity": "10682000000", "capitalLeaseObligations": "61000000", "otherCurrentLiabilities": "552000000", "totalCurrentLiabilities": "1020000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "2316000000", "cashAndShortTermInvestments": "1179000000", "commonStockSharesOutstanding": "141752000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "552000000", "capitalExpenditures": "421000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77000000", "cashflowFromInvestment": "-374000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 1809000000, "cost_of_revenue": 632000000, "gross_profit": 1177000000, "ebit": 758000000, "ebitda": 1137000000, "pretax_income": 735000000, "tax_provision": 166000000, "net_income": 569000000, "net_income_to_common": 569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1079000000, "total_current_assets": 2609000000, "total_assets": 14376000000, "short_term_debt": 84000000, "long_term_debt": 2028000000, "total_debt": 2112000000, "total_liabilities": 3647000000, "total_equity": 10729000000, "shares_outstanding": 141491000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 470000000, "capital_expenditure": 379000000, "free_cash_flow": 849000000, "dividends_paid": 75000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66975, "ticker_id": 5937, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "758000000", "ebitda": "1137000000", "netIncome": "569000000", "grossProfit": "1177000000", "depreciation": "None", "totalRevenue": "1809000000", "costOfRevenue": "632000000", "interestIncome": "2000000", "incomeBeforeTax": "735000000", "interestExpense": "22000000", "operatingIncome": "726000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000000", "sellingGeneralAndAdministrative": "32000000", "netIncomeFromContinuingOperations": "569000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14376000000", "longTermDebt": "2028000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4974000000", "totalLiabilities": "3647000000", "otherCurrentAssets": "945000000", "totalCurrentAssets": "2609000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "637000000", "currentNetReceivables": "585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11767000000", "currentAccountsPayable": "425000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2127000000", "totalShareholderEquity": "10729000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "721000000", "totalCurrentLiabilities": "1314000000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "2333000000", "cashAndShortTermInvestments": "1079000000", "commonStockSharesOutstanding": "141491000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1079000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569000000", "profitLoss": "None", "dividendPayout": "75000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "470000000", "capitalExpenditures": "379000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000000", "cashflowFromInvestment": "105000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1809000000, "cost_of_revenue": 632000000, "gross_profit": 1177000000, "research_and_development": null, "selling_general_admin": 32000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 758000000, "depreciation_amortisation": 379000000, "ebitda": 1137000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 735000000, "tax_provision": 166000000, "effective_tax_rate": null, "net_income": 569000000, "net_income_continuing_ops": 569000000, "net_income_to_common": 569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1079000000, "short_term_investments": 637000000, "net_receivables": 585000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2609000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11767000000, "total_assets": 14376000000, "short_term_debt": 84000000, "accounts_payable": 425000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1314000000, "long_term_debt": 2028000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2333000000, "total_liabilities": 3647000000, "total_debt": 2112000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4974000000, "total_equity": 10729000000, "shares_outstanding": 141491000, "operating_cash_flow": 470000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 379000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 105000000, "dividends_paid": 75000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208000000, "free_cash_flow": 849000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "758000000", "ebitda": "1137000000", "netIncome": "569000000", "grossProfit": "1177000000", "depreciation": "None", "totalRevenue": "1809000000", "costOfRevenue": "632000000", "interestIncome": "2000000", "incomeBeforeTax": "735000000", "interestExpense": "22000000", "operatingIncome": "726000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000000", "sellingGeneralAndAdministrative": "32000000", "netIncomeFromContinuingOperations": "569000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14376000000", "longTermDebt": "2028000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4974000000", "totalLiabilities": "3647000000", "otherCurrentAssets": "945000000", "totalCurrentAssets": "2609000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "637000000", "currentNetReceivables": "585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11767000000", "currentAccountsPayable": "425000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2127000000", "totalShareholderEquity": "10729000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "721000000", "totalCurrentLiabilities": "1314000000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "2333000000", "cashAndShortTermInvestments": "1079000000", "commonStockSharesOutstanding": "141491000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1079000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569000000", "profitLoss": "None", "dividendPayout": "75000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "470000000", "capitalExpenditures": "379000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000000", "cashflowFromInvestment": "105000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 1512000000, "cost_of_revenue": 647000000, "gross_profit": 865000000, "ebit": 96000000, "ebitda": 478000000, "pretax_income": 71000000, "tax_provision": 1000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 2515000000, "total_assets": 14248000000, "short_term_debt": 75000000, "long_term_debt": 2032000000, "total_debt": 2107000000, "total_liabilities": 3980000000, "total_equity": 10268000000, "shares_outstanding": 142348000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 506000000, "capital_expenditure": 423000000, "free_cash_flow": 929000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66977, "ticker_id": 5937, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96000000", "ebitda": "478000000", "netIncome": "70000000", "grossProfit": "865000000", "depreciation": "None", "totalRevenue": "1512000000", "costOfRevenue": "647000000", "interestIncome": "2000000", "incomeBeforeTax": "71000000", "interestExpense": "23000000", "operatingIncome": "79000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "786000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "70000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14248000000", "longTermDebt": "2032000000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4532000000", "totalLiabilities": "3980000000", "otherCurrentAssets": "1123000000", "totalCurrentAssets": "2515000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "361000000", "currentNetReceivables": "679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11733000000", "currentAccountsPayable": "540000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2107000000", "totalShareholderEquity": "10268000000", "capitalLeaseObligations": "75000000", "otherCurrentLiabilities": "810000000", "totalCurrentLiabilities": "1614000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "2366000000", "cashAndShortTermInvestments": "713000000", "commonStockSharesOutstanding": "142348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "713000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "506000000", "capitalExpenditures": "423000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215000000", "cashflowFromInvestment": "-480000000", "stockBasedCompensation": "-16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1512000000, "cost_of_revenue": 647000000, "gross_profit": 865000000, "research_and_development": null, "selling_general_admin": 29000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96000000, "depreciation_amortisation": 382000000, "ebitda": 478000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 71000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 70000000, "net_income_continuing_ops": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 713000000, "short_term_investments": 361000000, "net_receivables": 679000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2515000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11733000000, "total_assets": 14248000000, "short_term_debt": 75000000, "accounts_payable": 540000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1614000000, "long_term_debt": 2032000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2366000000, "total_liabilities": 3980000000, "total_debt": 2107000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4532000000, "total_equity": 10268000000, "shares_outstanding": 142348000, "operating_cash_flow": 506000000, "stock_based_compensation": -16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 423000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -480000000, "dividends_paid": 77000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215000000, "free_cash_flow": 929000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96000000", "ebitda": "478000000", "netIncome": "70000000", "grossProfit": "865000000", "depreciation": "None", "totalRevenue": "1512000000", "costOfRevenue": "647000000", "interestIncome": "2000000", "incomeBeforeTax": "71000000", "interestExpense": "23000000", "operatingIncome": "79000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "786000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "70000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14248000000", "longTermDebt": "2032000000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4532000000", "totalLiabilities": "3980000000", "otherCurrentAssets": "1123000000", "totalCurrentAssets": "2515000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "361000000", "currentNetReceivables": "679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11733000000", "currentAccountsPayable": "540000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2107000000", "totalShareholderEquity": "10268000000", "capitalLeaseObligations": "75000000", "otherCurrentLiabilities": "810000000", "totalCurrentLiabilities": "1614000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "2366000000", "cashAndShortTermInvestments": "713000000", "commonStockSharesOutstanding": "142348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "713000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "77000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "506000000", "capitalExpenditures": "423000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215000000", "cashflowFromInvestment": "-480000000", "stockBasedCompensation": "-16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "income_statement": { "revenue": 1419000000, "cost_of_revenue": 1323000000, "gross_profit": 96000000, "ebit": 543000000, "ebitda": 919000000, "pretax_income": 518000000, "tax_provision": 127000000, "net_income": 391000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 903000000, "total_current_assets": 2220000000, "total_assets": 14429000000, "short_term_debt": 85000000, "long_term_debt": null, "total_debt": 85000000, "total_liabilities": 4033000000, "total_equity": 10396000000, "shares_outstanding": 143267000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 515000000, "capital_expenditure": 530000000, "free_cash_flow": 1045000000, "dividends_paid": 160000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66978, "ticker_id": 5937, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:44:29.601755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "543000000", "ebitda": "919000000", "netIncome": "391000000", "grossProfit": "96000000", "depreciation": "None", "totalRevenue": "1419000000", "costOfRevenue": "1323000000", "interestIncome": "None", "incomeBeforeTax": "518000000", "interestExpense": "22000000", "operatingIncome": "517000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-421000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14429000000", "longTermDebt": "None", "shortTermDebt": "85000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4669000000", "totalLiabilities": "4033000000", "otherCurrentAssets": "662000000", "totalCurrentAssets": "2220000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "417000000", "currentNetReceivables": "655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12209000000", "currentAccountsPayable": "642000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2121000000", "totalShareholderEquity": "10396000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "792000000", "totalCurrentLiabilities": "1651000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2382000000", "cashAndShortTermInvestments": "903000000", "commonStockSharesOutstanding": "143267000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391000000", "profitLoss": "None", "dividendPayout": "160000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "515000000", "capitalExpenditures": "530000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190000000", "cashflowFromInvestment": "453000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1419000000, "cost_of_revenue": 1323000000, "gross_profit": 96000000, "research_and_development": null, "selling_general_admin": 31000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 543000000, "depreciation_amortisation": 376000000, "ebitda": 919000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 518000000, "tax_provision": 127000000, "effective_tax_rate": null, "net_income": 391000000, "net_income_continuing_ops": null, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 903000000, "short_term_investments": 417000000, "net_receivables": 655000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2220000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12209000000, "total_assets": 14429000000, "short_term_debt": 85000000, "accounts_payable": 642000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1651000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2382000000, "total_liabilities": 4033000000, "total_debt": 85000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4669000000, "total_equity": 10396000000, "shares_outstanding": 143267000, "operating_cash_flow": 515000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 453000000, "dividends_paid": 160000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190000000, "free_cash_flow": 1045000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "543000000", "ebitda": "919000000", "netIncome": "391000000", "grossProfit": "96000000", "depreciation": "None", "totalRevenue": "1419000000", "costOfRevenue": "1323000000", "interestIncome": "None", "incomeBeforeTax": "518000000", "interestExpense": "22000000", "operatingIncome": "517000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-421000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14429000000", "longTermDebt": "None", "shortTermDebt": "85000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4669000000", "totalLiabilities": "4033000000", "otherCurrentAssets": "662000000", "totalCurrentAssets": "2220000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "417000000", "currentNetReceivables": "655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12209000000", "currentAccountsPayable": "642000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2121000000", "totalShareholderEquity": "10396000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "792000000", "totalCurrentLiabilities": "1651000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2382000000", "cashAndShortTermInvestments": "903000000", "commonStockSharesOutstanding": "143267000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391000000", "profitLoss": "None", "dividendPayout": "160000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "515000000", "capitalExpenditures": "530000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190000000", "cashflowFromInvestment": "453000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }