{ "ticker": { "uuid": "f7717592-248f-4018-9c5a-8887f5c05d83", "symbol": "QOR", "name": "Qoria Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f7717592-248f-4018-9c5a-8887f5c05d83/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7717592-248f-4018-9c5a-8887f5c05d83/" }, "ticker_metadata": { "id": 24614, "uuid": "f7717592-248f-4018-9c5a-8887f5c05d83", "symbol": "QOR", "name": "Qoria Limited", "asset_type": "equity", "market_cap": 412268832, "stock_exchange_id": 9, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Qoria Limited markets, distributes, and sells cyber safety products and services in Australia, New Zealand, the United Kingdom, the United States, Europe, and internationally. It provides Qoria ecosystem platform to deliver cyber safety settings, advice, and support across networks and devices, as well as permits telecommunication service providers and device manufacturers to embed cyber safety practices into their offerings. The company was formerly known as Family Zone Cyber Safety Limited and changed its name to Qoria Limited in May 2023. Qoria Limited was incorporated in 2014 and is based in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f7717592-248f-4018-9c5a-8887f5c05d83", "symbol": "QOR", "name": "Qoria Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/f7717592-248f-4018-9c5a-8887f5c05d83/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7717592-248f-4018-9c5a-8887f5c05d83/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.01, "value": 0.1, "quality": 0.06, "momentum": 0.04, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 0.27, "market_cap": 354663777.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0149, "shareholder_yield": -0.0796, "roe": -0.2275, "piotroski_f_score": 3, "momentum_12_1": -0.3372, "volatility_252d": 0.807 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:36.512077+00:00", "batch_id": "" }, "size": { "price_close": 0.27, "market_cap": 354663777.42, "market_cap_usd": 354663777.42, "enterprise_value": 389557150.42, "shares_outstanding": 1313569546, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.2439, "ptbv_ratio": 2.2439, "ps_ratio": 3.0238, "pcf_ratio": null, "pfcf_ratio": -20.4196, "ev_ebitda": 67.1837, "ev_ebit": null, "ev_sales": 3.3213, "ev_fcf": -22.4286, "earnings_yield": null, "fcf_yield": -0.0446, "price_to_sales": 3.0238, "price_to_book": 2.2439, "price_to_cashflow": null, "ebitda_to_ev": 0.0149, "sales_yield": 0.3011 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0796, "shareholder_yield": -0.0796, "debt_paydown_yield": 0, "total_yield": -0.0796 }, "quality": { "gross_margin": 1, "operating_margin": -0.2851, "net_margin": -0.3065, "ebitda_margin": 0.0494, "fcf_margin": -0.1481, "roe": -0.2275, "roa": -0.1078, "roic": -0.13, "roc_greenblatt": null, "asset_turnover": 0.3518, "cash_conversion": 0.4831, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3518, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.0178, "debt_to_assets": 0.1509, "interest_coverage": -3.2374, "current_ratio": 0.5302, "quick_ratio": 0.5302, "net_debt": 34893373, "local_beta": 0.7046, "volatility_252d": 0.807, "volatility_60d": 1.7975, "max_drawdown_12m": -0.7029, "risk_adjusted_momentum": -0.4178 }, "growth": { "revenue_growth_1y": 0.1794, "revenue_growth_3y_cagr": 0.379, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0362, "revenue_growth": 0.1794, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0526, "price_return_3m": -0.1692, "price_return_6m": -0.5135, "price_return_9m": -0.5304, "price_return_12m": -0.3721, "price_return_12m_ex1m": -0.3372, "momentum_6m": -0.5135, "momentum_12m": -0.3721, "momentum_12_1": -0.3372, "distance_from_52w_high": -0.6914, "distance_from_52w_low": 0.0385, "relative_strength": -0.3849 }, "raw_ttm": { "revenue_ttm": 117290570, "gross_profit_ttm": 117290570, "ebit_ttm": -33440820, "ebitda_ttm": 5798391, "net_income_ttm": -35953446, "eps_diluted_ttm": -0.0274, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -27493127, "fcf_ttm": -17368768, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 28229776, "interest_expense_ttm": 10329534, "cash_and_equivalents": 15418955, "total_current_assets": 52753891, "total_current_liabilities": 99502896, "net_ppe": null, "total_assets": 333435470, "total_debt": 50312328, "total_equity": 158059461, "net_working_capital": -60541639, "book_value_per_share": 0.1203, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1203 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 95, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 88, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 18, "rank_fcf_margin": 82, "rank_piotroski": 68, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 88 }, "composites": { "value_composite": 90, "quality_composite": 94, "momentum_composite": 96, "growth_composite": 12, "yield_composite": 99, "svqf_composite": 77, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0775, "os_score": 0.01, "value_percentile": 0.1, "quality_percentile": 0.06, "momentum_percentile": 0.04, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10625, "ticker_id": 24614, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:36.512077+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.27, "market_cap": 354663777.42, "market_cap_usd": 354663777.42, "enterprise_value": 389557150.42, "shares_outstanding": 1313569546, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.24386301, "ptbv_ratio": 2.24386301, "ps_ratio": 3.02380471, "pcf_ratio": null, "pfcf_ratio": -20.41962777, "ev_ebitda": 67.18366361, "ev_ebit": null, "ev_sales": 3.32129983, "ev_fcf": -22.42860003, "earnings_yield": null, "fcf_yield": -0.04458593, "dividend_yield": 0, "buyback_yield": -0.07959588, "shareholder_yield": -0.07959588, "debt_paydown_yield": 0, "total_yield": -0.07959588, "gross_margin": 1, "operating_margin": -0.2851109, "net_margin": -0.30653313, "ebitda_margin": 0.04943612, "fcf_margin": -0.14808324, "roe": -0.22746785, "roa": -0.1078273, "roic": -0.12998314, "roc_greenblatt": null, "asset_turnover": 0.35176393, "cash_conversion": 0.48309049, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.01776821, "debt_to_assets": 0.15089075, "interest_coverage": -3.23739871, "current_ratio": 0.53017443, "quick_ratio": 0.53017443, "net_debt": 34893373, "revenue_growth_1y": 0.17939978, "revenue_growth_3y_cagr": 0.37901527, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03620459, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.360989, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05263158, "price_return_3m": -0.16923077, "price_return_6m": -0.51351351, "price_return_9m": -0.53043478, "price_return_12m": -0.37209302, "price_return_12m_ex1m": -0.3372093, "distance_from_52w_high": -0.69142857, "distance_from_52w_low": 0.03846154, "relative_strength": -0.38493981, "local_beta": 0.7046, "volatility_252d": 0.807026, "volatility_60d": 1.797494, "max_drawdown_12m": -0.70285714, "revenue_ttm": 117290570, "gross_profit_ttm": 117290570, "ebit_ttm": -33440820, "ebitda_ttm": 5798391, "net_income_ttm": -35953446, "eps_diluted_ttm": -0.0273708, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -27493127, "fcf_ttm": -17368768, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 28229776, "interest_expense_ttm": 10329534, "cash_and_equivalents": 15418955, "total_current_assets": 52753891, "total_current_liabilities": 99502896, "net_ppe": null, "total_assets": 333435470, "total_debt": 50312328, "total_equity": 158059461, "net_working_capital": -60541639, "book_value_per_share": 0.1203282, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1203282, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 95, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 88, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 18, "rank_fcf_margin": 82, "rank_piotroski": 68, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 88, "value_composite": 90, "quality_composite": 94, "momentum_composite": 96, "growth_composite": 12, "yield_composite": 99, "svqf_composite": 77, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.27, "os": 0.01, "value": 0.1, "quality": 0.06, "momentum": 0.04, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0796, "roe": -0.2275, "momentum_12_1": -0.3372, "complete_fields": { "id": 10625, "ticker_id": 24614, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:36.512077+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.27, "market_cap": 354663777.42, "market_cap_usd": 354663777.42, "enterprise_value": 389557150.42, "shares_outstanding": 1313569546, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.24386301, "ptbv_ratio": 2.24386301, "ps_ratio": 3.02380471, "pcf_ratio": null, "pfcf_ratio": -20.41962777, "ev_ebitda": 67.18366361, "ev_ebit": null, "ev_sales": 3.32129983, "ev_fcf": -22.42860003, "earnings_yield": null, "fcf_yield": -0.04458593, "dividend_yield": 0, "buyback_yield": -0.07959588, "shareholder_yield": -0.07959588, "debt_paydown_yield": 0, "total_yield": -0.07959588, "gross_margin": 1, "operating_margin": -0.2851109, "net_margin": -0.30653313, "ebitda_margin": 0.04943612, "fcf_margin": -0.14808324, "roe": -0.22746785, "roa": -0.1078273, "roic": -0.12998314, "roc_greenblatt": null, "asset_turnover": 0.35176393, "cash_conversion": 0.48309049, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.01776821, "debt_to_assets": 0.15089075, "interest_coverage": -3.23739871, "current_ratio": 0.53017443, "quick_ratio": 0.53017443, "net_debt": 34893373, "revenue_growth_1y": 0.17939978, "revenue_growth_3y_cagr": 0.37901527, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03620459, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.360989, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05263158, "price_return_3m": -0.16923077, "price_return_6m": -0.51351351, "price_return_9m": -0.53043478, "price_return_12m": -0.37209302, "price_return_12m_ex1m": -0.3372093, "distance_from_52w_high": -0.69142857, "distance_from_52w_low": 0.03846154, "relative_strength": -0.38493981, "local_beta": 0.7046, "volatility_252d": 0.807026, "volatility_60d": 1.797494, "max_drawdown_12m": -0.70285714, "revenue_ttm": 117290570, "gross_profit_ttm": 117290570, "ebit_ttm": -33440820, "ebitda_ttm": 5798391, "net_income_ttm": -35953446, "eps_diluted_ttm": -0.0273708, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -27493127, "fcf_ttm": -17368768, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 28229776, "interest_expense_ttm": 10329534, "cash_and_equivalents": 15418955, "total_current_assets": 52753891, "total_current_liabilities": 99502896, "net_ppe": null, "total_assets": 333435470, "total_debt": 50312328, "total_equity": 158059461, "net_working_capital": -60541639, "book_value_per_share": 0.1203282, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1203282, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 95, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 95, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 88, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 18, "rank_fcf_margin": 82, "rank_piotroski": 68, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 88, "value_composite": 90, "quality_composite": 94, "momentum_composite": 96, "growth_composite": 12, "yield_composite": 99, "svqf_composite": 77, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:32.770955+00:00", "is_restated": false, "income_statement": { "revenue": 117290570, "cost_of_revenue": null, "gross_profit": 117290570, "ebit": -33440820, "ebitda": 5798391, "pretax_income": null, "tax_provision": null, "net_income": -35953446, "net_income_to_common": -35953446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15418955, "total_current_assets": 52753891, "total_assets": 333435470, "short_term_debt": null, "long_term_debt": 46045649, "total_debt": 50312328, "total_liabilities": null, "total_equity": 158059461, "shares_outstanding": 1313569546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -27493127, "free_cash_flow": -17368768, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28229776, "net_debt_issued": 2108486 }, "complete_fields": { "id": 415703, "ticker_id": 24614, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:32.770955+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5798391", "netIncome": "-35953446", "grossProfit": "117290570", "totalRevenue": "117290570", "costOfRevenue": null, "interestExpense": "10329534", "operatingIncome": "-33440820", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37506608" }, "balance": { "totalDebt": "50312328", "totalAssets": "333435470", "longTermDebt": "46045649", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1313569546", "totalCurrentAssets": "52753891", "totalShareholderEquity": "158059461", "totalCurrentLiabilities": "99502896", "propertyPlantEquipmentNet": "11643074", "cashAndShortTermInvestments": "15418955" }, "cashflow": { "freeCashFlow": "-17368768", "dividendsPaid": null, "issuanceOfDebt": "9111034", "issuanceOfStock": "28229776", "repaymentOfDebt": "-7002548", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-27493127" } }, "revenue": 117290570, "cost_of_revenue": null, "gross_profit": 117290570, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33440820, "depreciation_amortisation": 37506608, "ebitda": 5798391, "interest_expense": 10329534, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35953446, "net_income_continuing_ops": null, "net_income_to_common": -35953446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15418955, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52753891, "net_ppe": 11643074, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 333435470, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99502896, "long_term_debt": 46045649, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50312328, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 158059461, "shares_outstanding": 1313569546, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27493127, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28229776, "net_debt_issued": 2108486, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17368768, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5798391", "netIncome": "-35953446", "grossProfit": "117290570", "totalRevenue": "117290570", "costOfRevenue": null, "interestExpense": "10329534", "operatingIncome": "-33440820", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37506608" }, "balance": { "totalDebt": "50312328", "totalAssets": "333435470", "longTermDebt": "46045649", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1313569546", "totalCurrentAssets": "52753891", "totalShareholderEquity": "158059461", "totalCurrentLiabilities": "99502896", "propertyPlantEquipmentNet": "11643074", "cashAndShortTermInvestments": "15418955" }, "cashflow": { "freeCashFlow": "-17368768", "dividendsPaid": null, "issuanceOfDebt": "9111034", "issuanceOfStock": "28229776", "repaymentOfDebt": "-7002548", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-27493127" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:32.770955+00:00", "is_restated": false, "income_statement": { "revenue": 99449374, "cost_of_revenue": null, "gross_profit": 99449374, "ebit": -52117851, "ebitda": -21797613, "pretax_income": null, "tax_provision": null, "net_income": -54770230, "net_income_to_common": -54770230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9386112, "total_current_assets": 46183334, "total_assets": 297908034, "short_term_debt": 12479546, "long_term_debt": 32825457, "total_debt": 49953552, "total_liabilities": null, "total_equity": 137951371, "shares_outstanding": 1187966260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -25523618, "free_cash_flow": -18754499, "dividends_paid": null, "share_repurchases": null, "shares_issued": 137761, "net_debt_issued": 23528831 }, "complete_fields": { "id": 415704, "ticker_id": 24614, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:32.770955+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21797613", "netIncome": "-54770230", "grossProfit": "99449374", "totalRevenue": "99449374", "costOfRevenue": null, "interestExpense": "7579559", "operatingIncome": "-52117851", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31515188" }, "balance": { "totalDebt": "49953552", "totalAssets": "297908034", "longTermDebt": "32825457", "shortTermDebt": "12479546", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1187966260", "totalCurrentAssets": "46183334", "totalShareholderEquity": "137951371", "totalCurrentLiabilities": "123682634", "propertyPlantEquipmentNet": "7562131", "cashAndShortTermInvestments": "9386112" }, "cashflow": { "freeCashFlow": "-18754499", "dividendsPaid": null, "issuanceOfDebt": "32945339", "issuanceOfStock": "137761", "repaymentOfDebt": "-9416508", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-25523618" } }, "revenue": 99449374, "cost_of_revenue": null, "gross_profit": 99449374, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52117851, "depreciation_amortisation": 31515188, "ebitda": -21797613, "interest_expense": 7579559, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -54770230, "net_income_continuing_ops": null, "net_income_to_common": -54770230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9386112, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46183334, "net_ppe": 7562131, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 297908034, "short_term_debt": 12479546, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123682634, "long_term_debt": 32825457, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49953552, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 137951371, "shares_outstanding": 1187966260, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25523618, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 137761, "net_debt_issued": 23528831, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18754499, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21797613", "netIncome": "-54770230", "grossProfit": "99449374", "totalRevenue": "99449374", "costOfRevenue": null, "interestExpense": "7579559", "operatingIncome": "-52117851", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31515188" }, "balance": { "totalDebt": "49953552", "totalAssets": "297908034", "longTermDebt": "32825457", "shortTermDebt": "12479546", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1187966260", "totalCurrentAssets": "46183334", "totalShareholderEquity": "137951371", "totalCurrentLiabilities": "123682634", "propertyPlantEquipmentNet": "7562131", "cashAndShortTermInvestments": "9386112" }, "cashflow": { "freeCashFlow": "-18754499", "dividendsPaid": null, "issuanceOfDebt": "32945339", "issuanceOfStock": "137761", "repaymentOfDebt": "-9416508", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-25523618" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:32.770955+00:00", "is_restated": false, "income_statement": { "revenue": 81881785, "cost_of_revenue": null, "gross_profit": 81881785, "ebit": -84700231, "ebitda": -61691023, "pretax_income": null, "tax_provision": null, "net_income": -86720022, "net_income_to_common": -86720022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6620286, "total_current_assets": 38225017, "total_assets": 289416279, "short_term_debt": 7479375, "long_term_debt": 10093105, "total_debt": 22149440, "total_liabilities": null, "total_equity": 158859806, "shares_outstanding": 1055287081, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5969272, "free_cash_flow": -29607125, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19560725, "net_debt_issued": 3043417 }, "complete_fields": { "id": 415705, "ticker_id": 24614, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:32.770955+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-61691023", "netIncome": "-86720022", "grossProfit": "81881785", "totalRevenue": "81881785", "costOfRevenue": null, "interestExpense": "5367656", "operatingIncome": "-84700231", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24009325" }, "balance": { "totalDebt": "22149440", "totalAssets": "289416279", "longTermDebt": "10093105", "shortTermDebt": "7479375", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1055287081", "totalCurrentAssets": "38225017", "totalShareholderEquity": "158859806", "totalCurrentLiabilities": "103489169", "propertyPlantEquipmentNet": "6764933", "cashAndShortTermInvestments": "6620286" }, "cashflow": { "freeCashFlow": "-29607125", "dividendsPaid": null, "issuanceOfDebt": "5143056", "issuanceOfStock": "19560725", "repaymentOfDebt": "-2099639", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5969272" } }, "revenue": 81881785, "cost_of_revenue": null, "gross_profit": 81881785, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84700231, "depreciation_amortisation": 24009325, "ebitda": -61691023, "interest_expense": 5367656, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -86720022, "net_income_continuing_ops": null, "net_income_to_common": -86720022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6620286, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38225017, "net_ppe": 6764933, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 289416279, "short_term_debt": 7479375, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103489169, "long_term_debt": 10093105, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22149440, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 158859806, "shares_outstanding": 1055287081, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5969272, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19560725, "net_debt_issued": 3043417, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29607125, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-61691023", "netIncome": "-86720022", "grossProfit": "81881785", "totalRevenue": "81881785", "costOfRevenue": null, "interestExpense": "5367656", "operatingIncome": "-84700231", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24009325" }, "balance": { "totalDebt": "22149440", "totalAssets": "289416279", "longTermDebt": "10093105", "shortTermDebt": "7479375", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1055287081", "totalCurrentAssets": "38225017", "totalShareholderEquity": "158859806", "totalCurrentLiabilities": "103489169", "propertyPlantEquipmentNet": "6764933", "cashAndShortTermInvestments": "6620286" }, "cashflow": { "freeCashFlow": "-29607125", "dividendsPaid": null, "issuanceOfDebt": "5143056", "issuanceOfStock": "19560725", "repaymentOfDebt": "-2099639", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5969272" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:32.770955+00:00", "is_restated": false, "income_statement": { "revenue": 44725569, "cost_of_revenue": null, "gross_profit": 44725569, "ebit": -60688778, "ebitda": -52803385, "pretax_income": null, "tax_provision": null, "net_income": -64015407, "net_income_to_common": -64015407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32746157, "total_current_assets": 56784804, "total_assets": 378425894, "short_term_debt": 662199, "long_term_debt": 203339, "total_debt": 4517799, "total_liabilities": null, "total_equity": 153880145, "shares_outstanding": 821925394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -143588041, "free_cash_flow": -180906061, "dividends_paid": null, "share_repurchases": null, "shares_issued": 179729557, "net_debt_issued": 299204 }, "complete_fields": { "id": 415706, "ticker_id": 24614, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:32.770955+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-52803385", "netIncome": "-64015407", "grossProfit": "44725569", "totalRevenue": "44725569", "costOfRevenue": null, "interestExpense": "2093953", "operatingIncome": "-60688778", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10532162" }, "balance": { "totalDebt": "4517799", "totalAssets": "378425894", "longTermDebt": "203339", "shortTermDebt": "662199", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "821925394", "totalCurrentAssets": "56784804", "totalShareholderEquity": "153880145", "totalCurrentLiabilities": "56750373", "propertyPlantEquipmentNet": "1286964", "cashAndShortTermInvestments": "32746157" }, "cashflow": { "freeCashFlow": "-180906061", "dividendsPaid": null, "issuanceOfDebt": "3542265", "issuanceOfStock": "179729557", "repaymentOfDebt": "-3243061", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-143588041" } }, "revenue": 44725569, "cost_of_revenue": null, "gross_profit": 44725569, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60688778, "depreciation_amortisation": 10532162, "ebitda": -52803385, "interest_expense": 2093953, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -64015407, "net_income_continuing_ops": null, "net_income_to_common": -64015407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32746157, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56784804, "net_ppe": 1286964, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 378425894, "short_term_debt": 662199, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56750373, "long_term_debt": 203339, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4517799, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 153880145, "shares_outstanding": 821925394, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143588041, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 179729557, "net_debt_issued": 299204, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -180906061, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-52803385", "netIncome": "-64015407", "grossProfit": "44725569", "totalRevenue": "44725569", "costOfRevenue": null, "interestExpense": "2093953", "operatingIncome": "-60688778", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10532162" }, "balance": { "totalDebt": "4517799", "totalAssets": "378425894", "longTermDebt": "203339", "shortTermDebt": "662199", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "821925394", "totalCurrentAssets": "56784804", "totalShareholderEquity": "153880145", "totalCurrentLiabilities": "56750373", "propertyPlantEquipmentNet": "1286964", "cashAndShortTermInvestments": "32746157" }, "cashflow": { "freeCashFlow": "-180906061", "dividendsPaid": null, "issuanceOfDebt": "3542265", "issuanceOfStock": "179729557", "repaymentOfDebt": "-3243061", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-143588041" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:32.770955+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 7033473, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 442295, "long_term_debt": null, "total_debt": 442295, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -2475210, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415707, "ticker_id": 24614, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:32.770955+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": "7033473", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "442295", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2475210", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 7033473, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 442295, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 442295, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2475210, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": "7033473", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "442295", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2475210", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:32.770955+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15418955, "total_current_assets": 52753891, "total_assets": 333435470, "short_term_debt": 1626321, "long_term_debt": 46045649, "total_debt": 50312328, "total_liabilities": null, "total_equity": 158059461, "shares_outstanding": 1313569546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415702, "ticker_id": 24614, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:57:32.770955+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "50312328", "totalAssets": "333435470", "longTermDebt": "46045649", "shortTermDebt": "1626321", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1313569546", "totalCurrentAssets": "52753891", "totalShareholderEquity": "158059461", "totalCurrentLiabilities": "99502896", "propertyPlantEquipmentNet": "11643074", "cashAndShortTermInvestments": "15418955" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15418955, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52753891, "net_ppe": 11643074, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 333435470, "short_term_debt": 1626321, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99502896, "long_term_debt": 46045649, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50312328, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 158059461, "shares_outstanding": 1313569546, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "50312328", "totalAssets": "333435470", "longTermDebt": "46045649", "shortTermDebt": "1626321", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1313569546", "totalCurrentAssets": "52753891", "totalShareholderEquity": "158059461", "totalCurrentLiabilities": "99502896", "propertyPlantEquipmentNet": "11643074", "cashAndShortTermInvestments": "15418955" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }