{ "ticker": { "uuid": "f7742348-90d9-463b-8c20-9685b48d84a7", "symbol": "TTE", "name": "TotalEnergies SE", "exchange": "LSE", "page_url": "https://sharemaestro.com/factors/ticker/f7742348-90d9-463b-8c20-9685b48d84a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7742348-90d9-463b-8c20-9685b48d84a7/" }, "ticker_metadata": { "id": 31565, "uuid": "f7742348-90d9-463b-8c20-9685b48d84a7", "symbol": "TTE", "name": "TotalEnergies SE", "asset_type": "equity", "market_cap": 167827554304, "stock_exchange_id": 19, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "TotalEnergies SE, an integrated energy company, produces and markets oil and biofuels, natural gas, biogas and low-carbon hydrogen, renewables, and electricity in France, the United States, Europe, Brazil, India, and internationally. The company was formerly known as TOTAL SE and changed its name to TotalEnergies SE in June 2021. TotalEnergies SE was incorporated in 1924 and is headquartered in Courbevoie, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": null, "latest_snapshot_fields": null, "factor_history": [], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "income_statement": { "revenue": 182344000000, "cost_of_revenue": 130497000000, "gross_profit": 51847000000, "ebit": 19925000000, "ebitda": 38854000000, "pretax_income": null, "tax_provision": null, "net_income": 13127000000, "net_income_to_common": 13127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24152000000, "total_current_assets": 89469000000, "total_assets": 291055000000, "short_term_debt": 10162000000, "long_term_debt": 48033000000, "total_debt": 60071000000, "total_liabilities": null, "total_equity": 114883000000, "shares_outstanding": 2142883014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27343000000, "capital_expenditure": -16953000000, "free_cash_flow": 10390000000, "dividends_paid": -8121000000, "share_repurchases": -7714000000, "shares_issued": 492000000, "net_debt_issued": 6539000000 }, "complete_fields": { "id": 441238, "ticker_id": 31565, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38854000000", "netIncome": "13127000000", "grossProfit": "51847000000", "totalRevenue": "182344000000", "costOfRevenue": "130497000000", "interestExpense": "2558000000", "operatingIncome": "19925000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13847000000" }, "balance": { "totalDebt": "60071000000", "totalAssets": "291055000000", "longTermDebt": "48033000000", "shortTermDebt": "10162000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2640000000", "totalLiabilities": null, "sharesOutstanding": "2142883014", "totalCurrentAssets": "89469000000", "totalShareholderEquity": "114883000000", "totalCurrentLiabilities": "92563000000", "propertyPlantEquipmentNet": "135394000000", "cashAndShortTermInvestments": "24152000000" }, "cashflow": { "freeCashFlow": "10390000000", "dividendsPaid": "-8121000000", "issuanceOfDebt": "8163000000", "issuanceOfStock": "492000000", "repaymentOfDebt": "-1624000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "27343000000", "repurchaseOfStock": "-7714000000", "capitalExpenditures": "-16953000000" } }, "revenue": 182344000000, "cost_of_revenue": 130497000000, "gross_profit": 51847000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19925000000, "depreciation_amortisation": 13847000000, "ebitda": 38854000000, "interest_expense": 2558000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13127000000, "net_income_continuing_ops": null, "net_income_to_common": 13127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24152000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89469000000, "net_ppe": 135394000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 291055000000, "short_term_debt": 10162000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92563000000, "long_term_debt": 48033000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60071000000, "preferred_stock": null, "minority_interest": 2640000000, "retained_earnings": null, "total_equity": 114883000000, "shares_outstanding": 2142883014, "operating_cash_flow": 27343000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16953000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8121000000, "share_repurchases": -7714000000, "shares_issued": 492000000, "net_debt_issued": 6539000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10390000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38854000000", "netIncome": "13127000000", "grossProfit": "51847000000", "totalRevenue": "182344000000", "costOfRevenue": "130497000000", "interestExpense": "2558000000", "operatingIncome": "19925000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13847000000" }, "balance": { "totalDebt": "60071000000", "totalAssets": "291055000000", "longTermDebt": "48033000000", "shortTermDebt": "10162000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2640000000", "totalLiabilities": null, "sharesOutstanding": "2142883014", "totalCurrentAssets": "89469000000", "totalShareholderEquity": "114883000000", "totalCurrentLiabilities": "92563000000", "propertyPlantEquipmentNet": "135394000000", "cashAndShortTermInvestments": "24152000000" }, "cashflow": { "freeCashFlow": "10390000000", "dividendsPaid": "-8121000000", "issuanceOfDebt": "8163000000", "issuanceOfStock": "492000000", "repaymentOfDebt": "-1624000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "27343000000", "repurchaseOfStock": "-7714000000", "capitalExpenditures": "-16953000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "income_statement": { "revenue": 195610000000, "cost_of_revenue": 140078000000, "gross_profit": 55532000000, "ebit": 24105000000, "ebitda": 42277000000, "pretax_income": null, "tax_provision": null, "net_income": 15758000000, "net_income_to_common": 15758000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25844000000, "total_current_assets": 96571000000, "total_assets": 285487000000, "short_term_debt": 7929000000, "long_term_debt": 41220000000, "total_debt": 51244000000, "total_liabilities": null, "total_equity": 117858000000, "shares_outstanding": 2248149843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30854000000, "capital_expenditure": -14909000000, "free_cash_flow": 15945000000, "dividends_paid": -7717000000, "share_repurchases": -7995000000, "shares_issued": 521000000, "net_debt_issued": 6761000000 }, "complete_fields": { "id": 441243, "ticker_id": 31565, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42277000000", "netIncome": "15758000000", "grossProfit": "55532000000", "totalRevenue": "195610000000", "costOfRevenue": "140078000000", "interestExpense": "2364000000", "operatingIncome": "24105000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13107000000" }, "balance": { "totalDebt": "51244000000", "totalAssets": "285487000000", "longTermDebt": "41220000000", "shortTermDebt": "7929000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "2397000000", "totalLiabilities": null, "sharesOutstanding": "2248149843", "totalCurrentAssets": "96571000000", "totalShareholderEquity": "117858000000", "totalCurrentLiabilities": "87960000000", "propertyPlantEquipmentNet": "128945000000", "cashAndShortTermInvestments": "25844000000" }, "cashflow": { "freeCashFlow": "15945000000", "dividendsPaid": "-7717000000", "issuanceOfDebt": "7563000000", "issuanceOfStock": "521000000", "repaymentOfDebt": "-802000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "30854000000", "repurchaseOfStock": "-7995000000", "capitalExpenditures": "-14909000000" } }, "revenue": 195610000000, "cost_of_revenue": 140078000000, "gross_profit": 55532000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24105000000, "depreciation_amortisation": 13107000000, "ebitda": 42277000000, "interest_expense": 2364000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15758000000, "net_income_continuing_ops": null, "net_income_to_common": 15758000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25844000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96571000000, "net_ppe": 128945000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 285487000000, "short_term_debt": 7929000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87960000000, "long_term_debt": 41220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51244000000, "preferred_stock": null, "minority_interest": 2397000000, "retained_earnings": null, "total_equity": 117858000000, "shares_outstanding": 2248149843, "operating_cash_flow": 30854000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14909000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7717000000, "share_repurchases": -7995000000, "shares_issued": 521000000, "net_debt_issued": 6761000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15945000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42277000000", "netIncome": "15758000000", "grossProfit": "55532000000", "totalRevenue": "195610000000", "costOfRevenue": "140078000000", "interestExpense": "2364000000", "operatingIncome": "24105000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13107000000" }, "balance": { "totalDebt": "51244000000", "totalAssets": "285487000000", "longTermDebt": "41220000000", "shortTermDebt": "7929000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "2397000000", "totalLiabilities": null, "sharesOutstanding": "2248149843", "totalCurrentAssets": "96571000000", "totalShareholderEquity": "117858000000", "totalCurrentLiabilities": "87960000000", "propertyPlantEquipmentNet": "128945000000", "cashAndShortTermInvestments": "25844000000" }, "cashflow": { "freeCashFlow": "15945000000", "dividendsPaid": "-7717000000", "issuanceOfDebt": "7563000000", "issuanceOfStock": "521000000", "repaymentOfDebt": "-802000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "30854000000", "repurchaseOfStock": "-7995000000", "capitalExpenditures": "-14909000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "income_statement": { "revenue": 218945000000, "cost_of_revenue": 156572000000, "gross_profit": 62373000000, "ebit": 30857000000, "ebitda": 50782000000, "pretax_income": null, "tax_provision": null, "net_income": 21384000000, "net_income_to_common": 21384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27263000000, "total_current_assets": 99529000000, "total_assets": 283654000000, "short_term_debt": 7869000000, "long_term_debt": 38280000000, "total_debt": 47870000000, "total_liabilities": null, "total_equity": 116753000000, "shares_outstanding": 2351708622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40679000000, "capital_expenditure": -17722000000, "free_cash_flow": 22957000000, "dividends_paid": -7517000000, "share_repurchases": -9167000000, "shares_issued": 383000000, "net_debt_issued": -1265000000 }, "complete_fields": { "id": 441245, "ticker_id": 31565, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50782000000", "netIncome": "21384000000", "grossProfit": "62373000000", "totalRevenue": "218945000000", "costOfRevenue": "156572000000", "interestExpense": "2153000000", "operatingIncome": "30857000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13818000000" }, "balance": { "totalDebt": "47870000000", "totalAssets": "283654000000", "longTermDebt": "38280000000", "shortTermDebt": "7869000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "2700000000", "totalLiabilities": null, "sharesOutstanding": "2351708622", "totalCurrentAssets": "99529000000", "totalShareholderEquity": "116753000000", "totalCurrentLiabilities": "88785000000", "propertyPlantEquipmentNet": "129277000000", "cashAndShortTermInvestments": "27263000000" }, "cashflow": { "freeCashFlow": "22957000000", "dividendsPaid": "-7517000000", "issuanceOfDebt": "189000000", "issuanceOfStock": "383000000", "repaymentOfDebt": "-1454000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "40679000000", "repurchaseOfStock": "-9167000000", "capitalExpenditures": "-17722000000" } }, "revenue": 218945000000, "cost_of_revenue": 156572000000, "gross_profit": 62373000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30857000000, "depreciation_amortisation": 13818000000, "ebitda": 50782000000, "interest_expense": 2153000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21384000000, "net_income_continuing_ops": null, "net_income_to_common": 21384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27263000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99529000000, "net_ppe": 129277000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 283654000000, "short_term_debt": 7869000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88785000000, "long_term_debt": 38280000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47870000000, "preferred_stock": null, "minority_interest": 2700000000, "retained_earnings": null, "total_equity": 116753000000, "shares_outstanding": 2351708622, "operating_cash_flow": 40679000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17722000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7517000000, "share_repurchases": -9167000000, "shares_issued": 383000000, "net_debt_issued": -1265000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22957000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50782000000", "netIncome": "21384000000", "grossProfit": "62373000000", "totalRevenue": "218945000000", "costOfRevenue": "156572000000", "interestExpense": "2153000000", "operatingIncome": "30857000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13818000000" }, "balance": { "totalDebt": "47870000000", "totalAssets": "283654000000", "longTermDebt": "38280000000", "shortTermDebt": "7869000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "2700000000", "totalLiabilities": null, "sharesOutstanding": "2351708622", "totalCurrentAssets": "99529000000", "totalShareholderEquity": "116753000000", "totalCurrentLiabilities": "88785000000", "propertyPlantEquipmentNet": "129277000000", "cashAndShortTermInvestments": "27263000000" }, "cashflow": { "freeCashFlow": "22957000000", "dividendsPaid": "-7517000000", "issuanceOfDebt": "189000000", "issuanceOfStock": "383000000", "repaymentOfDebt": "-1454000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "40679000000", "repurchaseOfStock": "-9167000000", "capitalExpenditures": "-17722000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "income_statement": { "revenue": 263310000000, "cost_of_revenue": 182099000000, "gross_profit": 81211000000, "ebit": 49693000000, "ebitda": 59042000000, "pretax_income": null, "tax_provision": null, "net_income": 20526000000, "net_income_to_common": 20526000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33026000000, "total_current_assets": 125724000000, "total_assets": 303864000000, "short_term_debt": 14065000000, "long_term_debt": 41518000000, "total_debt": 57020000000, "total_liabilities": null, "total_equity": 111724000000, "shares_outstanding": 2481943618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47367000000, "capital_expenditure": -15690000000, "free_cash_flow": 31677000000, "dividends_paid": -9986000000, "share_repurchases": -7711000000, "shares_issued": 370000000, "net_debt_issued": 769000000 }, "complete_fields": { "id": 441246, "ticker_id": 31565, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59042000000", "netIncome": "20526000000", "grossProfit": "81211000000", "totalRevenue": "263310000000", "costOfRevenue": "182099000000", "interestExpense": "2076000000", "operatingIncome": "49693000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13680000000" }, "balance": { "totalDebt": "57020000000", "totalAssets": "303864000000", "longTermDebt": "41518000000", "shortTermDebt": "14065000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "2846000000", "totalLiabilities": null, "sharesOutstanding": "2481943618", "totalCurrentAssets": "125724000000", "totalShareholderEquity": "111724000000", "totalCurrentLiabilities": "109778000000", "propertyPlantEquipmentNet": "128054000000", "cashAndShortTermInvestments": "33026000000" }, "cashflow": { "freeCashFlow": "31677000000", "dividendsPaid": "-9986000000", "issuanceOfDebt": "1148000000", "issuanceOfStock": "370000000", "repaymentOfDebt": "-379000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "47367000000", "repurchaseOfStock": "-7711000000", "capitalExpenditures": "-15690000000" } }, "revenue": 263310000000, "cost_of_revenue": 182099000000, "gross_profit": 81211000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49693000000, "depreciation_amortisation": 13680000000, "ebitda": 59042000000, "interest_expense": 2076000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20526000000, "net_income_continuing_ops": null, "net_income_to_common": 20526000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33026000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 125724000000, "net_ppe": 128054000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 303864000000, "short_term_debt": 14065000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109778000000, "long_term_debt": 41518000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57020000000, "preferred_stock": null, "minority_interest": 2846000000, "retained_earnings": null, "total_equity": 111724000000, "shares_outstanding": 2481943618, "operating_cash_flow": 47367000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15690000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9986000000, "share_repurchases": -7711000000, "shares_issued": 370000000, "net_debt_issued": 769000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31677000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59042000000", "netIncome": "20526000000", "grossProfit": "81211000000", "totalRevenue": "263310000000", "costOfRevenue": "182099000000", "interestExpense": "2076000000", "operatingIncome": "49693000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13680000000" }, "balance": { "totalDebt": "57020000000", "totalAssets": "303864000000", "longTermDebt": "41518000000", "shortTermDebt": "14065000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "2846000000", "totalLiabilities": null, "sharesOutstanding": "2481943618", "totalCurrentAssets": "125724000000", "totalShareholderEquity": "111724000000", "totalCurrentLiabilities": "109778000000", "propertyPlantEquipmentNet": "128054000000", "cashAndShortTermInvestments": "33026000000" }, "cashflow": { "freeCashFlow": "31677000000", "dividendsPaid": "-9986000000", "issuanceOfDebt": "1148000000", "issuanceOfStock": "370000000", "repaymentOfDebt": "-379000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "47367000000", "repurchaseOfStock": "-7711000000", "capitalExpenditures": "-15690000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 441247, "ticker_id": 31565, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "income_statement": { "revenue": 49516000000, "cost_of_revenue": 30553000000, "gross_profit": 18963000000, "ebit": 10155000000, "ebitda": 14660000000, "pretax_income": null, "tax_provision": null, "net_income": 5810000000, "net_income_to_common": 5810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25693000000, "total_current_assets": 112212000000, "total_assets": 314562000000, "short_term_debt": 12582000000, "long_term_debt": 51426000000, "total_debt": 64008000000, "total_liabilities": null, "total_equity": 122541000000, "shares_outstanding": 2133497357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3361000000, "capital_expenditure": -4621000000, "free_cash_flow": -1260000000, "dividends_paid": -2123000000, "share_repurchases": -775000000, "shares_issued": 0, "net_debt_issued": 5181000000 }, "complete_fields": { "id": 441236, "ticker_id": 31565, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14660000000", "netIncome": "5810000000", "grossProfit": "18963000000", "totalRevenue": "49516000000", "costOfRevenue": "30553000000", "interestExpense": "791000000", "operatingIncome": "10155000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4149000000" }, "balance": { "totalDebt": "64008000000", "totalAssets": "314562000000", "longTermDebt": "51426000000", "shortTermDebt": "12582000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "2696000000", "totalLiabilities": null, "sharesOutstanding": "2133497357", "totalCurrentAssets": "112212000000", "totalShareholderEquity": "122541000000", "totalCurrentLiabilities": "104242000000", "propertyPlantEquipmentNet": "116240000000", "cashAndShortTermInvestments": "25693000000" }, "cashflow": { "freeCashFlow": "-1260000000", "dividendsPaid": "-2123000000", "issuanceOfDebt": "5335000000", "issuanceOfStock": "0", "repaymentOfDebt": "-154000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3361000000", "repurchaseOfStock": "-775000000", "capitalExpenditures": "-4621000000" } }, "revenue": 49516000000, "cost_of_revenue": 30553000000, "gross_profit": 18963000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10155000000, "depreciation_amortisation": 4149000000, "ebitda": 14660000000, "interest_expense": 791000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5810000000, "net_income_continuing_ops": null, "net_income_to_common": 5810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25693000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112212000000, "net_ppe": 116240000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 314562000000, "short_term_debt": 12582000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104242000000, "long_term_debt": 51426000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64008000000, "preferred_stock": null, "minority_interest": 2696000000, "retained_earnings": null, "total_equity": 122541000000, "shares_outstanding": 2133497357, "operating_cash_flow": 3361000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4621000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2123000000, "share_repurchases": -775000000, "shares_issued": 0, "net_debt_issued": 5181000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1260000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14660000000", "netIncome": "5810000000", "grossProfit": "18963000000", "totalRevenue": "49516000000", "costOfRevenue": "30553000000", "interestExpense": "791000000", "operatingIncome": "10155000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4149000000" }, "balance": { "totalDebt": "64008000000", "totalAssets": "314562000000", "longTermDebt": "51426000000", "shortTermDebt": "12582000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "2696000000", "totalLiabilities": null, "sharesOutstanding": "2133497357", "totalCurrentAssets": "112212000000", "totalShareholderEquity": "122541000000", "totalCurrentLiabilities": "104242000000", "propertyPlantEquipmentNet": "116240000000", "cashAndShortTermInvestments": "25693000000" }, "cashflow": { "freeCashFlow": "-1260000000", "dividendsPaid": "-2123000000", "issuanceOfDebt": "5335000000", "issuanceOfStock": "0", "repaymentOfDebt": "-154000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3361000000", "repurchaseOfStock": "-775000000", "capitalExpenditures": "-4621000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "income_statement": { "revenue": 45925000000, "cost_of_revenue": 33757000000, "gross_profit": 12168000000, "ebit": 3477000000, "ebitda": 8963000000, "pretax_income": null, "tax_provision": null, "net_income": 2906000000, "net_income_to_common": 2906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24152000000, "total_current_assets": 89469000000, "total_assets": 291055000000, "short_term_debt": 10162000000, "long_term_debt": 48033000000, "total_debt": 60071000000, "total_liabilities": null, "total_equity": 114883000000, "shares_outstanding": 2142883014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10471000000, "capital_expenditure": -4153000000, "free_cash_flow": 6318000000, "dividends_paid": -2160000000, "share_repurchases": -1506000000, "shares_issued": 0, "net_debt_issued": 489000000 }, "complete_fields": { "id": 441237, "ticker_id": 31565, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8963000000", "netIncome": "2906000000", "grossProfit": "12168000000", "totalRevenue": "45925000000", "costOfRevenue": "33757000000", "interestExpense": "209000000", "operatingIncome": "3477000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3996000000" }, "balance": { "totalDebt": "60071000000", "totalAssets": "291055000000", "longTermDebt": "48033000000", "shortTermDebt": "10162000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2640000000", "totalLiabilities": null, "sharesOutstanding": "2142883014", "totalCurrentAssets": "89469000000", "totalShareholderEquity": "114883000000", "totalCurrentLiabilities": "92563000000", "propertyPlantEquipmentNet": "135394000000", "cashAndShortTermInvestments": "24152000000" }, "cashflow": { "freeCashFlow": "6318000000", "dividendsPaid": "-2160000000", "issuanceOfDebt": "793000000", "issuanceOfStock": "0", "repaymentOfDebt": "-304000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10471000000", "repurchaseOfStock": "-1506000000", "capitalExpenditures": "-4153000000" } }, "revenue": 45925000000, "cost_of_revenue": 33757000000, "gross_profit": 12168000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3477000000, "depreciation_amortisation": 3996000000, "ebitda": 8963000000, "interest_expense": 209000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2906000000, "net_income_continuing_ops": null, "net_income_to_common": 2906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24152000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89469000000, "net_ppe": 135394000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 291055000000, "short_term_debt": 10162000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92563000000, "long_term_debt": 48033000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60071000000, "preferred_stock": null, "minority_interest": 2640000000, "retained_earnings": null, "total_equity": 114883000000, "shares_outstanding": 2142883014, "operating_cash_flow": 10471000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4153000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2160000000, "share_repurchases": -1506000000, "shares_issued": 0, "net_debt_issued": 489000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6318000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8963000000", "netIncome": "2906000000", "grossProfit": "12168000000", "totalRevenue": "45925000000", "costOfRevenue": "33757000000", "interestExpense": "209000000", "operatingIncome": "3477000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3996000000" }, "balance": { "totalDebt": "60071000000", "totalAssets": "291055000000", "longTermDebt": "48033000000", "shortTermDebt": "10162000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "2640000000", "totalLiabilities": null, "sharesOutstanding": "2142883014", "totalCurrentAssets": "89469000000", "totalShareholderEquity": "114883000000", "totalCurrentLiabilities": "92563000000", "propertyPlantEquipmentNet": "135394000000", "cashAndShortTermInvestments": "24152000000" }, "cashflow": { "freeCashFlow": "6318000000", "dividendsPaid": "-2160000000", "issuanceOfDebt": "793000000", "issuanceOfStock": "0", "repaymentOfDebt": "-304000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10471000000", "repurchaseOfStock": "-1506000000", "capitalExpenditures": "-4153000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "income_statement": { "revenue": 43844000000, "cost_of_revenue": 30471000000, "gross_profit": 13373000000, "ebit": 5718000000, "ebitda": 10398000000, "pretax_income": null, "tax_provision": null, "net_income": 3683000000, "net_income_to_common": 3683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23415000000, "total_current_assets": 90934000000, "total_assets": 291959000000, "short_term_debt": 13820000000, "long_term_debt": 49552000000, "total_debt": 63372000000, "total_liabilities": null, "total_equity": 115281000000, "shares_outstanding": 2166457100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8349000000, "capital_expenditure": -3812000000, "free_cash_flow": 4537000000, "dividends_paid": -2216000000, "share_repurchases": -2349000000, "shares_issued": 0, "net_debt_issued": 3656000000 }, "complete_fields": { "id": 441239, "ticker_id": 31565, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10398000000", "netIncome": "3683000000", "grossProfit": "13373000000", "totalRevenue": "43844000000", "costOfRevenue": "30471000000", "interestExpense": "808000000", "operatingIncome": "5718000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3405000000" }, "balance": { "totalDebt": "63372000000", "totalAssets": "291959000000", "longTermDebt": "49552000000", "shortTermDebt": "13820000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "2384000000", "totalLiabilities": null, "sharesOutstanding": "2166457100", "totalCurrentAssets": "90934000000", "totalShareholderEquity": "115281000000", "totalCurrentLiabilities": "89825000000", "propertyPlantEquipmentNet": "115198000000", "cashAndShortTermInvestments": "23415000000" }, "cashflow": { "freeCashFlow": "4537000000", "dividendsPaid": "-2216000000", "issuanceOfDebt": "3682000000", "issuanceOfStock": "0", "repaymentOfDebt": "-26000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "8349000000", "repurchaseOfStock": "-2349000000", "capitalExpenditures": "-3812000000" } }, "revenue": 43844000000, "cost_of_revenue": 30471000000, "gross_profit": 13373000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5718000000, "depreciation_amortisation": 3405000000, "ebitda": 10398000000, "interest_expense": 808000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3683000000, "net_income_continuing_ops": null, "net_income_to_common": 3683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23415000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90934000000, "net_ppe": 115198000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 291959000000, "short_term_debt": 13820000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89825000000, "long_term_debt": 49552000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63372000000, "preferred_stock": null, "minority_interest": 2384000000, "retained_earnings": null, "total_equity": 115281000000, "shares_outstanding": 2166457100, "operating_cash_flow": 8349000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3812000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2216000000, "share_repurchases": -2349000000, "shares_issued": 0, "net_debt_issued": 3656000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4537000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10398000000", "netIncome": "3683000000", "grossProfit": "13373000000", "totalRevenue": "43844000000", "costOfRevenue": "30471000000", "interestExpense": "808000000", "operatingIncome": "5718000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3405000000" }, "balance": { "totalDebt": "63372000000", "totalAssets": "291959000000", "longTermDebt": "49552000000", "shortTermDebt": "13820000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "2384000000", "totalLiabilities": null, "sharesOutstanding": "2166457100", "totalCurrentAssets": "90934000000", "totalShareholderEquity": "115281000000", "totalCurrentLiabilities": "89825000000", "propertyPlantEquipmentNet": "115198000000", "cashAndShortTermInvestments": "23415000000" }, "cashflow": { "freeCashFlow": "4537000000", "dividendsPaid": "-2216000000", "issuanceOfDebt": "3682000000", "issuanceOfStock": "0", "repaymentOfDebt": "-26000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "8349000000", "repurchaseOfStock": "-2349000000", "capitalExpenditures": "-3812000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "income_statement": { "revenue": 44676000000, "cost_of_revenue": 32416000000, "gross_profit": 12260000000, "ebit": 4329000000, "ebitda": 9028000000, "pretax_income": null, "tax_provision": null, "net_income": 2687000000, "net_income_to_common": 2687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20424000000, "total_current_assets": 90846000000, "total_assets": 292817000000, "short_term_debt": 14637000000, "long_term_debt": 47584000000, "total_debt": 62221000000, "total_liabilities": null, "total_equity": 116642000000, "shares_outstanding": 2203252281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5960000000, "capital_expenditure": -4766000000, "free_cash_flow": 1194000000, "dividends_paid": -1894000000, "share_repurchases": -1707000000, "shares_issued": 492000000, "net_debt_issued": 230000000 }, "complete_fields": { "id": 441240, "ticker_id": 31565, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9028000000", "netIncome": "2687000000", "grossProfit": "12260000000", "totalRevenue": "44676000000", "costOfRevenue": "32416000000", "interestExpense": "816000000", "operatingIncome": "4329000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3360000000" }, "balance": { "totalDebt": "62221000000", "totalAssets": "292817000000", "longTermDebt": "47584000000", "shortTermDebt": "14637000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "2360000000", "totalLiabilities": null, "sharesOutstanding": "2203252281", "totalCurrentAssets": "90846000000", "totalShareholderEquity": "116642000000", "totalCurrentLiabilities": "91216000000", "propertyPlantEquipmentNet": "116153000000", "cashAndShortTermInvestments": "20424000000" }, "cashflow": { "freeCashFlow": "1194000000", "dividendsPaid": "-1894000000", "issuanceOfDebt": "257000000", "issuanceOfStock": "492000000", "repaymentOfDebt": "-27000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "5960000000", "repurchaseOfStock": "-1707000000", "capitalExpenditures": "-4766000000" } }, "revenue": 44676000000, "cost_of_revenue": 32416000000, "gross_profit": 12260000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4329000000, "depreciation_amortisation": 3360000000, "ebitda": 9028000000, "interest_expense": 816000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2687000000, "net_income_continuing_ops": null, "net_income_to_common": 2687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20424000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90846000000, "net_ppe": 116153000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 292817000000, "short_term_debt": 14637000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91216000000, "long_term_debt": 47584000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62221000000, "preferred_stock": null, "minority_interest": 2360000000, "retained_earnings": null, "total_equity": 116642000000, "shares_outstanding": 2203252281, "operating_cash_flow": 5960000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4766000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1894000000, "share_repurchases": -1707000000, "shares_issued": 492000000, "net_debt_issued": 230000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1194000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9028000000", "netIncome": "2687000000", "grossProfit": "12260000000", "totalRevenue": "44676000000", "costOfRevenue": "32416000000", "interestExpense": "816000000", "operatingIncome": "4329000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3360000000" }, "balance": { "totalDebt": "62221000000", "totalAssets": "292817000000", "longTermDebt": "47584000000", "shortTermDebt": "14637000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "2360000000", "totalLiabilities": null, "sharesOutstanding": "2203252281", "totalCurrentAssets": "90846000000", "totalShareholderEquity": "116642000000", "totalCurrentLiabilities": "91216000000", "propertyPlantEquipmentNet": "116153000000", "cashAndShortTermInvestments": "20424000000" }, "cashflow": { "freeCashFlow": "1194000000", "dividendsPaid": "-1894000000", "issuanceOfDebt": "257000000", "issuanceOfStock": "492000000", "repaymentOfDebt": "-27000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "5960000000", "repurchaseOfStock": "-1707000000", "capitalExpenditures": "-4766000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "income_statement": { "revenue": 47899000000, "cost_of_revenue": 33853000000, "gross_profit": 14046000000, "ebit": 6401000000, "ebitda": 10465000000, "pretax_income": null, "tax_provision": null, "net_income": 3851000000, "net_income_to_common": 3851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22837000000, "total_current_assets": 97127000000, "total_assets": 291057000000, "short_term_debt": 13134000000, "long_term_debt": 45858000000, "total_debt": 58992000000, "total_liabilities": null, "total_equity": 117956000000, "shares_outstanding": 2220588313, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2563000000, "capital_expenditure": -4222000000, "free_cash_flow": -1659000000, "dividends_paid": -1851000000, "share_repurchases": -2152000000, "shares_issued": 0, "net_debt_issued": 2164000000 }, "complete_fields": { "id": 441241, "ticker_id": 31565, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10465000000", "netIncome": "3851000000", "grossProfit": "14046000000", "totalRevenue": "47899000000", "costOfRevenue": "33853000000", "interestExpense": "725000000", "operatingIncome": "6401000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3086000000" }, "balance": { "totalDebt": "58992000000", "totalAssets": "291057000000", "longTermDebt": "45858000000", "shortTermDebt": "13134000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "2465000000", "totalLiabilities": null, "sharesOutstanding": "2220588313", "totalCurrentAssets": "97127000000", "totalShareholderEquity": "117956000000", "totalCurrentLiabilities": "90461000000", "propertyPlantEquipmentNet": "112249000000", "cashAndShortTermInvestments": "22837000000" }, "cashflow": { "freeCashFlow": "-1659000000", "dividendsPaid": "-1851000000", "issuanceOfDebt": "3431000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1267000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2563000000", "repurchaseOfStock": "-2152000000", "capitalExpenditures": "-4222000000" } }, "revenue": 47899000000, "cost_of_revenue": 33853000000, "gross_profit": 14046000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6401000000, "depreciation_amortisation": 3086000000, "ebitda": 10465000000, "interest_expense": 725000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3851000000, "net_income_continuing_ops": null, "net_income_to_common": 3851000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22837000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 97127000000, "net_ppe": 112249000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 291057000000, "short_term_debt": 13134000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90461000000, "long_term_debt": 45858000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58992000000, "preferred_stock": null, "minority_interest": 2465000000, "retained_earnings": null, "total_equity": 117956000000, "shares_outstanding": 2220588313, "operating_cash_flow": 2563000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1851000000, "share_repurchases": -2152000000, "shares_issued": 0, "net_debt_issued": 2164000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1659000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10465000000", "netIncome": "3851000000", "grossProfit": "14046000000", "totalRevenue": "47899000000", "costOfRevenue": "33853000000", "interestExpense": "725000000", "operatingIncome": "6401000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3086000000" }, "balance": { "totalDebt": "58992000000", "totalAssets": "291057000000", "longTermDebt": "45858000000", "shortTermDebt": "13134000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "2465000000", "totalLiabilities": null, "sharesOutstanding": "2220588313", "totalCurrentAssets": "97127000000", "totalShareholderEquity": "117956000000", "totalCurrentLiabilities": "90461000000", "propertyPlantEquipmentNet": "112249000000", "cashAndShortTermInvestments": "22837000000" }, "cashflow": { "freeCashFlow": "-1659000000", "dividendsPaid": "-1851000000", "issuanceOfDebt": "3431000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1267000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2563000000", "repurchaseOfStock": "-2152000000", "capitalExpenditures": "-4222000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 441242, "ticker_id": 31565, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 441244, "ticker_id": 31565, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T22:08:39.128525+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [], "coverage": { "factor_history_points": 0, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": null, "latest_financials_period_end": null }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }