{ "ticker": { "uuid": "f785752a-14d6-4f2a-a96e-9f3e10ba55c5", "symbol": "GFR", "name": "Greenfire Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/f785752a-14d6-4f2a-a96e-9f3e10ba55c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/f785752a-14d6-4f2a-a96e-9f3e10ba55c5/" }, "ticker_metadata": { "id": 35895, "uuid": "f785752a-14d6-4f2a-a96e-9f3e10ba55c5", "symbol": "GFR", "name": "Greenfire Resources Ltd.", "asset_type": "equity", "market_cap": 978346240, "stock_exchange_id": 42, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Greenfire Resources Ltd., together with its subsidiaries, engages in the exploration, development, and operation of oil and gas properties in the Athabasca oil sands region of Alberta, Canada. The company's principal asset includes the Hangingstone Facilities which consist of the Expansion Asset and the Demo Asset located in south of Fort McMurray, Alberta. Greenfire Resources Ltd. is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f785752a-14d6-4f2a-a96e-9f3e10ba55c5", "symbol": "GFR", "name": "Greenfire Resources Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/f785752a-14d6-4f2a-a96e-9f3e10ba55c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/f785752a-14d6-4f2a-a96e-9f3e10ba55c5/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.39, "value": 0.63, "quality": 0.14, "momentum": 0.36, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 7.91, "market_cap": 992143390, "pe_ratio": null, "earnings_yield": 0.0491, "ebitda_to_ev": 0.0571, "shareholder_yield": -0.301, "roe": -0.0381, "piotroski_f_score": 4, "momentum_12_1": 0.288, "volatility_252d": 0.478 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.396820+00:00", "batch_id": "" }, "size": { "price_close": 7.91, "market_cap": 992143390, "market_cap_usd": 992143390, "enterprise_value": 1000985390, "shares_outstanding": 125429000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9073, "ptbv_ratio": 0.9073, "ps_ratio": 1.7499, "pcf_ratio": 9.6184, "pfcf_ratio": -31.0929, "ev_ebitda": 17.5053, "ev_ebit": 20.385, "ev_sales": 1.7655, "ev_fcf": -31.37, "earnings_yield": 0.0491, "fcf_yield": -0.0319, "price_to_sales": 1.7499, "price_to_book": 0.9073, "price_to_cashflow": 9.6184, "ebitda_to_ev": 0.0571, "sales_yield": 0.5664 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.301, "shareholder_yield": -0.301, "debt_paydown_yield": 0.3309, "total_yield": 0.0299 }, "quality": { "gross_margin": 0.439, "operating_margin": 0.0866, "net_margin": -0.0735, "ebitda_margin": 0.1009, "fcf_margin": -0.0563, "roe": -0.0381, "roa": -0.0321, "roic": 0.0334, "roc_greenblatt": 0.0504, "asset_turnover": 0.4367, "cash_conversion": 0.7659, "accruals_ratio": -0.1115, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.7621, "revenue_stability_5y": 0.2255, "eps_surprise_avg": -98.4575, "sue_score": -1.2262, "gross_profit_to_assets": 0.1917, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1546, "debt_to_assets": 0.0072, "interest_coverage": 1.5635, "current_ratio": 0.6563, "quick_ratio": 0.6563, "net_debt": 8842000, "local_beta": -1.2483, "volatility_252d": 0.478, "volatility_60d": 1.1465, "max_drawdown_12m": -0.1781, "risk_adjusted_momentum": 0.6025 }, "growth": { "revenue_growth_1y": -0.2669, "revenue_growth_3y_cagr": -0.1547, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7551, "eps_growth_3y_cagr": -0.2882, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5678, "book_value_growth_1y": -0.111, "revenue_growth": -0.2669, "earnings_growth": -0.7551 }, "momentum": { "price_return_1m": -0.0063, "price_return_3m": -0.1192, "price_return_6m": 0.1284, "price_return_9m": 0.1464, "price_return_12m": 0.2799, "price_return_12m_ex1m": 0.288, "momentum_6m": 0.1284, "momentum_12m": 0.2799, "momentum_12_1": 0.288, "distance_from_52w_high": -0.1665, "distance_from_52w_low": 0.314, "relative_strength": -0.0222 }, "raw_ttm": { "revenue_ttm": 566979000, "gross_profit_ttm": 248877000, "ebit_ttm": 49104000, "ebitda_ttm": 57182000, "net_income_ttm": -41661000, "eps_diluted_ttm": -0.3321, "operating_cash_flow_ttm": 103151000, "capital_expenditure_ttm": -135060000, "fcf_ttm": -31909000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 298653000, "interest_expense_ttm": 31407000, "cash_and_equivalents": 544000, "total_current_assets": 110684000, "total_current_liabilities": 168642000, "net_ppe": 1021225000, "total_assets": 1298318000, "total_debt": 9386000, "total_equity": 1093568000, "net_working_capital": -47783000, "book_value_per_share": 8.7186, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.7186 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 39, "rank_pcf": 44, "rank_ev_ebitda": 73, "rank_ev_ebit": 58, "rank_earnings_yield": 58, "rank_fcf_yield": 86, "rank_dividend_yield": 50, "rank_shareholder_yield": 99, "rank_total_yield": 56, "rank_roe": 81, "rank_roc": 70, "rank_roic": 74, "rank_gross_margin": 49, "rank_fcf_margin": 82, "rank_piotroski": 77, "rank_accruals": 21, "rank_sue": 95, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 52 }, "composites": { "value_composite": 37, "quality_composite": 86, "momentum_composite": 64, "growth_composite": 100, "yield_composite": 85, "svqf_composite": 77, "vc1_composite": 31, "vc2_composite": 69, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.297, "os_score": 0.39, "value_percentile": 0.63, "quality_percentile": 0.14, "momentum_percentile": 0.36, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11386, "ticker_id": 35895, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.396820+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.91, "market_cap": 992143390, "market_cap_usd": 992143390, "enterprise_value": 1000985390, "shares_outstanding": 125429000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.90725349, "ptbv_ratio": 0.90725349, "ps_ratio": 1.74987679, "pcf_ratio": 9.6183594, "pfcf_ratio": -31.09290138, "ev_ebitda": 17.50525323, "ev_ebit": 20.38500713, "ev_sales": 1.76547172, "ev_fcf": -31.37000188, "earnings_yield": 0.04905566, "fcf_yield": -0.03187759, "dividend_yield": 0, "buyback_yield": -0.30101798, "shareholder_yield": -0.30101798, "debt_paydown_yield": 0.33093503, "total_yield": 0.02991705, "gross_margin": 0.43895277, "operating_margin": 0.08660638, "net_margin": -0.07347891, "ebitda_margin": 0.10085382, "fcf_margin": -0.05627898, "roe": -0.0380964, "roa": -0.03208844, "roic": 0.03340681, "roc_greenblatt": 0.05044368, "asset_turnover": 0.43670272, "cash_conversion": 0.76592017, "accruals_ratio": -0.11153816, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.15462908, "debt_to_assets": 0.00722935, "interest_coverage": 1.56347311, "current_ratio": 0.65632523, "quick_ratio": 0.65632523, "net_debt": 8842000, "revenue_growth_1y": -0.2669216, "revenue_growth_3y_cagr": -0.15469803, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.75514458, "eps_growth_3y_cagr": -0.2881579, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.56783858, "book_value_growth_1y": -0.11103609, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.762077, "revenue_stability_5y": 0.225507, "eps_surprise_avg": -98.4575, "sue_score": -1.2262, "price_return_1m": -0.00628141, "price_return_3m": -0.11915367, "price_return_6m": 0.12838802, "price_return_9m": 0.14637681, "price_return_12m": 0.27993528, "price_return_12m_ex1m": 0.28802589, "distance_from_52w_high": -0.16649104, "distance_from_52w_low": 0.31395349, "relative_strength": -0.02217113, "local_beta": -1.2483, "volatility_252d": 0.478033, "volatility_60d": 1.146458, "max_drawdown_12m": -0.17808219, "revenue_ttm": 566979000, "gross_profit_ttm": 248877000, "ebit_ttm": 49104000, "ebitda_ttm": 57182000, "net_income_ttm": -41661000, "eps_diluted_ttm": -0.33214807, "operating_cash_flow_ttm": 103151000, "capital_expenditure_ttm": -135060000, "fcf_ttm": -31909000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 298653000, "interest_expense_ttm": 31407000, "cash_and_equivalents": 544000, "total_current_assets": 110684000, "total_current_liabilities": 168642000, "net_ppe": 1021225000, "total_assets": 1298318000, "total_debt": 9386000, "total_equity": 1093568000, "net_working_capital": -47783000, "book_value_per_share": 8.71862169, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.71862169, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 39, "rank_pcf": 44, "rank_ev_ebitda": 73, "rank_ev_ebit": 58, "rank_earnings_yield": 58, "rank_fcf_yield": 86, "rank_dividend_yield": 50, "rank_shareholder_yield": 99, "rank_total_yield": 56, "rank_roe": 81, "rank_roc": 70, "rank_roic": 74, "rank_gross_margin": 49, "rank_fcf_margin": 82, "rank_piotroski": 77, "rank_accruals": 21, "rank_sue": 95, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 52, "value_composite": 37, "quality_composite": 86, "momentum_composite": 64, "growth_composite": 100, "yield_composite": 85, "svqf_composite": 77, "vc1_composite": 31, "vc2_composite": 69, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.91, "os": 0.39, "value": 0.63, "quality": 0.14, "momentum": 0.36, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0491, "shareholder_yield": -0.301, "roe": -0.0381, "momentum_12_1": 0.288, "complete_fields": { "id": 11386, "ticker_id": 35895, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.396820+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.91, "market_cap": 992143390, "market_cap_usd": 992143390, "enterprise_value": 1000985390, "shares_outstanding": 125429000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.90725349, "ptbv_ratio": 0.90725349, "ps_ratio": 1.74987679, "pcf_ratio": 9.6183594, "pfcf_ratio": -31.09290138, "ev_ebitda": 17.50525323, "ev_ebit": 20.38500713, "ev_sales": 1.76547172, "ev_fcf": -31.37000188, "earnings_yield": 0.04905566, "fcf_yield": -0.03187759, "dividend_yield": 0, "buyback_yield": -0.30101798, "shareholder_yield": -0.30101798, "debt_paydown_yield": 0.33093503, "total_yield": 0.02991705, "gross_margin": 0.43895277, "operating_margin": 0.08660638, "net_margin": -0.07347891, "ebitda_margin": 0.10085382, "fcf_margin": -0.05627898, "roe": -0.0380964, "roa": -0.03208844, "roic": 0.03340681, "roc_greenblatt": 0.05044368, "asset_turnover": 0.43670272, "cash_conversion": 0.76592017, "accruals_ratio": -0.11153816, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.15462908, "debt_to_assets": 0.00722935, "interest_coverage": 1.56347311, "current_ratio": 0.65632523, "quick_ratio": 0.65632523, "net_debt": 8842000, "revenue_growth_1y": -0.2669216, "revenue_growth_3y_cagr": -0.15469803, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.75514458, "eps_growth_3y_cagr": -0.2881579, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.56783858, "book_value_growth_1y": -0.11103609, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.762077, "revenue_stability_5y": 0.225507, "eps_surprise_avg": -98.4575, "sue_score": -1.2262, "price_return_1m": -0.00628141, "price_return_3m": -0.11915367, "price_return_6m": 0.12838802, "price_return_9m": 0.14637681, "price_return_12m": 0.27993528, "price_return_12m_ex1m": 0.28802589, "distance_from_52w_high": -0.16649104, "distance_from_52w_low": 0.31395349, "relative_strength": -0.02217113, "local_beta": -1.2483, "volatility_252d": 0.478033, "volatility_60d": 1.146458, "max_drawdown_12m": -0.17808219, "revenue_ttm": 566979000, "gross_profit_ttm": 248877000, "ebit_ttm": 49104000, "ebitda_ttm": 57182000, "net_income_ttm": -41661000, "eps_diluted_ttm": -0.33214807, "operating_cash_flow_ttm": 103151000, "capital_expenditure_ttm": -135060000, "fcf_ttm": -31909000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 298653000, "interest_expense_ttm": 31407000, "cash_and_equivalents": 544000, "total_current_assets": 110684000, "total_current_liabilities": 168642000, "net_ppe": 1021225000, "total_assets": 1298318000, "total_debt": 9386000, "total_equity": 1093568000, "net_working_capital": -47783000, "book_value_per_share": 8.71862169, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.71862169, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 39, "rank_pcf": 44, "rank_ev_ebitda": 73, "rank_ev_ebit": 58, "rank_earnings_yield": 58, "rank_fcf_yield": 86, "rank_dividend_yield": 50, "rank_shareholder_yield": 99, "rank_total_yield": 56, "rank_roe": 81, "rank_roc": 70, "rank_roic": 74, "rank_gross_margin": 49, "rank_fcf_margin": 82, "rank_piotroski": 77, "rank_accruals": 21, "rank_sue": 95, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 52, "value_composite": 37, "quality_composite": 86, "momentum_composite": 64, "growth_composite": 100, "yield_composite": 85, "svqf_composite": 77, "vc1_composite": 31, "vc2_composite": 69, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "income_statement": { "revenue": 603303000, "cost_of_revenue": 335285000, "gross_profit": 268018000, "ebit": 59276000, "ebitda": 181234000, "pretax_income": null, "tax_provision": null, "net_income": 47504000, "net_income_to_common": 47504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41974000, "total_current_assets": 149194000, "total_assets": 1285444000, "short_term_debt": null, "long_term_debt": null, "total_debt": 6105000, "total_liabilities": null, "total_equity": 1166857000, "shares_outstanding": 125407252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136461000, "capital_expenditure": -111766000, "free_cash_flow": 24695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 298653000, "net_debt_issued": -333614000 }, "complete_fields": { "id": 421491, "ticker_id": 35895, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "181234000", "netIncome": "47504000", "grossProfit": "268018000", "totalRevenue": "603303000", "costOfRevenue": "335285000", "interestExpense": "41661000", "operatingIncome": "59276000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84250000" }, "balance": { "totalDebt": "6105000", "totalAssets": "1285444000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "125407252", "totalCurrentAssets": "149194000", "totalShareholderEquity": "1166857000", "totalCurrentLiabilities": "95836000", "propertyPlantEquipmentNet": "990094000", "cashAndShortTermInvestments": "41974000" }, "cashflow": { "freeCashFlow": "24695000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "298653000", "repaymentOfDebt": "-333614000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "136461000", "repurchaseOfStock": null, "capitalExpenditures": "-111766000" } }, "revenue": 603303000, "cost_of_revenue": 335285000, "gross_profit": 268018000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59276000, "depreciation_amortisation": 84250000, "ebitda": 181234000, "interest_expense": 41661000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47504000, "net_income_continuing_ops": null, "net_income_to_common": 47504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41974000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149194000, "net_ppe": 990094000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1285444000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1166857000, "shares_outstanding": 125407252, "operating_cash_flow": 136461000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -111766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 298653000, "net_debt_issued": -333614000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "181234000", "netIncome": "47504000", "grossProfit": "268018000", "totalRevenue": "603303000", "costOfRevenue": "335285000", "interestExpense": "41661000", "operatingIncome": "59276000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84250000" }, "balance": { "totalDebt": "6105000", "totalAssets": "1285444000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "125407252", "totalCurrentAssets": "149194000", "totalShareholderEquity": "1166857000", "totalCurrentLiabilities": "95836000", "propertyPlantEquipmentNet": "990094000", "cashAndShortTermInvestments": "41974000" }, "cashflow": { "freeCashFlow": "24695000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "298653000", "repaymentOfDebt": "-333614000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "136461000", "repurchaseOfStock": null, "capitalExpenditures": "-111766000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "income_statement": { "revenue": 822972000, "cost_of_revenue": 440199000, "gross_profit": 382773000, "ebit": 143966000, "ebitda": 165776000, "pretax_income": null, "tax_provision": null, "net_income": 121411000, "net_income_to_common": 121411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67419000, "total_current_assets": 144238000, "total_assets": 1257471000, "short_term_debt": 248489000, "long_term_debt": 80441000, "total_debt": 338240000, "total_liabilities": null, "total_equity": 821431000, "shares_outstanding": 78480224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144547000, "capital_expenditure": -87404000, "free_cash_flow": 57143000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -91212000 }, "complete_fields": { "id": 421496, "ticker_id": 35895, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "165776000", "netIncome": "121411000", "grossProfit": "382773000", "totalRevenue": "822972000", "costOfRevenue": "440199000", "interestExpense": "48519000", "operatingIncome": "143966000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80725000" }, "balance": { "totalDebt": "338240000", "totalAssets": "1257471000", "longTermDebt": "80441000", "shortTermDebt": "248489000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "78480224", "totalCurrentAssets": "144238000", "totalShareholderEquity": "821431000", "totalCurrentLiabilities": "335859000", "propertyPlantEquipmentNet": "960059000", "cashAndShortTermInvestments": "67419000" }, "cashflow": { "freeCashFlow": "57143000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-91212000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "144547000", "repurchaseOfStock": "0", "capitalExpenditures": "-87404000" } }, "revenue": 822972000, "cost_of_revenue": 440199000, "gross_profit": 382773000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143966000, "depreciation_amortisation": 80725000, "ebitda": 165776000, "interest_expense": 48519000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 121411000, "net_income_continuing_ops": null, "net_income_to_common": 121411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67419000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 144238000, "net_ppe": 960059000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1257471000, "short_term_debt": 248489000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335859000, "long_term_debt": 80441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 338240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 821431000, "shares_outstanding": 78480224, "operating_cash_flow": 144547000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -87404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -91212000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 57143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "165776000", "netIncome": "121411000", "grossProfit": "382773000", "totalRevenue": "822972000", "costOfRevenue": "440199000", "interestExpense": "48519000", "operatingIncome": "143966000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80725000" }, "balance": { "totalDebt": "338240000", "totalAssets": "1257471000", "longTermDebt": "80441000", "shortTermDebt": "248489000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "78480224", "totalCurrentAssets": "144238000", "totalShareholderEquity": "821431000", "totalCurrentLiabilities": "335859000", "propertyPlantEquipmentNet": "960059000", "cashAndShortTermInvestments": "67419000" }, "cashflow": { "freeCashFlow": "57143000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-91212000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "144547000", "repurchaseOfStock": "0", "capitalExpenditures": "-87404000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "income_statement": { "revenue": 675970000, "cost_of_revenue": 396500000, "gross_profit": 279470000, "ebit": -57812000, "ebitda": -1711000, "pretax_income": null, "tax_provision": null, "net_income": -135671000, "net_income_to_common": -135671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109525000, "total_current_assets": 163814000, "total_assets": 1173483000, "short_term_debt": 44321000, "long_term_debt": 332029000, "total_debt": 390074000, "total_liabilities": null, "total_equity": 695000000, "shares_outstanding": 77269057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86548000, "capital_expenditure": -33428000, "free_cash_flow": 53120000, "dividends_paid": -59388000, "share_repurchases": -41464000, "shares_issued": 67115000, "net_debt_issued": 87708000 }, "complete_fields": { "id": 421498, "ticker_id": 35895, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1711000", "netIncome": "-135671000", "grossProfit": "279470000", "totalRevenue": "675970000", "costOfRevenue": "396500000", "interestExpense": "46681000", "operatingIncome": "-57812000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67893000" }, "balance": { "totalDebt": "390074000", "totalAssets": "1173483000", "longTermDebt": "332029000", "shortTermDebt": "44321000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "77269057", "totalCurrentAssets": "163814000", "totalShareholderEquity": "695000000", "totalCurrentLiabilities": "130283000", "propertyPlantEquipmentNet": "941374000", "cashAndShortTermInvestments": "109525000" }, "cashflow": { "freeCashFlow": "53120000", "dividendsPaid": "-59388000", "issuanceOfDebt": "382454000", "issuanceOfStock": "67115000", "repaymentOfDebt": "-294746000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "86548000", "repurchaseOfStock": "-41464000", "capitalExpenditures": "-33428000" } }, "revenue": 675970000, "cost_of_revenue": 396500000, "gross_profit": 279470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57812000, "depreciation_amortisation": 67893000, "ebitda": -1711000, "interest_expense": 46681000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -135671000, "net_income_continuing_ops": null, "net_income_to_common": -135671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109525000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163814000, "net_ppe": 941374000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1173483000, "short_term_debt": 44321000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130283000, "long_term_debt": 332029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 390074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 695000000, "shares_outstanding": 77269057, "operating_cash_flow": 86548000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -59388000, "share_repurchases": -41464000, "shares_issued": 67115000, "net_debt_issued": 87708000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1711000", "netIncome": "-135671000", "grossProfit": "279470000", "totalRevenue": "675970000", "costOfRevenue": "396500000", "interestExpense": "46681000", "operatingIncome": "-57812000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67893000" }, "balance": { "totalDebt": "390074000", "totalAssets": "1173483000", "longTermDebt": "332029000", "shortTermDebt": "44321000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "77269057", "totalCurrentAssets": "163814000", "totalShareholderEquity": "695000000", "totalCurrentLiabilities": "130283000", "propertyPlantEquipmentNet": "941374000", "cashAndShortTermInvestments": "109525000" }, "cashflow": { "freeCashFlow": "53120000", "dividendsPaid": "-59388000", "issuanceOfDebt": "382454000", "issuanceOfStock": "67115000", "repaymentOfDebt": "-294746000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "86548000", "repurchaseOfStock": "-41464000", "capitalExpenditures": "-33428000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "income_statement": { "revenue": 998849000, "cost_of_revenue": 486106000, "gross_profit": 512743000, "ebit": 270488000, "ebitda": 188216000, "pretax_income": null, "tax_provision": null, "net_income": 131698000, "net_income_to_common": 131698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35363000, "total_current_assets": 123527000, "total_assets": 1174258000, "short_term_debt": 63250000, "long_term_debt": 191158000, "total_debt": 255371000, "total_liabilities": null, "total_equity": 837771000, "shares_outstanding": 77269057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164727000, "capital_expenditure": -39592000, "free_cash_flow": 125135000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -123638000 }, "complete_fields": { "id": 421499, "ticker_id": 35895, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "188216000", "netIncome": "131698000", "grossProfit": "512743000", "totalRevenue": "998849000", "costOfRevenue": "486106000", "interestExpense": "76331000", "operatingIncome": "270488000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67868000" }, "balance": { "totalDebt": "255371000", "totalAssets": "1174258000", "longTermDebt": "191158000", "shortTermDebt": "63250000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "77269057", "totalCurrentAssets": "123527000", "totalShareholderEquity": "837771000", "totalCurrentLiabilities": "136921000", "propertyPlantEquipmentNet": "963050000", "cashAndShortTermInvestments": "35363000" }, "cashflow": { "freeCashFlow": "125135000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-123638000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "164727000", "repurchaseOfStock": "0", "capitalExpenditures": "-39592000" } }, "revenue": 998849000, "cost_of_revenue": 486106000, "gross_profit": 512743000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270488000, "depreciation_amortisation": 67868000, "ebitda": 188216000, "interest_expense": 76331000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 131698000, "net_income_continuing_ops": null, "net_income_to_common": 131698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35363000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 123527000, "net_ppe": 963050000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1174258000, "short_term_debt": 63250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136921000, "long_term_debt": 191158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 255371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 837771000, "shares_outstanding": 77269057, "operating_cash_flow": 164727000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -123638000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 125135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "188216000", "netIncome": "131698000", "grossProfit": "512743000", "totalRevenue": "998849000", "costOfRevenue": "486106000", "interestExpense": "76331000", "operatingIncome": "270488000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67868000" }, "balance": { "totalDebt": "255371000", "totalAssets": "1174258000", "longTermDebt": "191158000", "shortTermDebt": "63250000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "77269057", "totalCurrentAssets": "123527000", "totalShareholderEquity": "837771000", "totalCurrentLiabilities": "136921000", "propertyPlantEquipmentNet": "963050000", "cashAndShortTermInvestments": "35363000" }, "cashflow": { "freeCashFlow": "125135000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-123638000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "164727000", "repurchaseOfStock": "0", "capitalExpenditures": "-39592000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 110359000, "long_term_debt": 215210000, "total_debt": 325569000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 365591000 }, "complete_fields": { "id": 421500, "ticker_id": 35895, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "215210000", "shortTermDebt": "110359000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "365591000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 110359000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 215210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 325569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 365591000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "215210000", "shortTermDebt": "110359000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "365591000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "income_statement": { "revenue": 147313000, "cost_of_revenue": 85252000, "gross_profit": 62061000, "ebit": 7065000, "ebitda": -72108000, "pretax_income": null, "tax_provision": null, "net_income": -73002000, "net_income_to_common": -73002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544000, "total_current_assets": 110684000, "total_assets": 1298318000, "short_term_debt": null, "long_term_debt": 2361000, "total_debt": 9386000, "total_liabilities": null, "total_equity": 1093568000, "shares_outstanding": 125427654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1363000, "capital_expenditure": -49593000, "free_cash_flow": -48230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3342000 }, "complete_fields": { "id": 421489, "ticker_id": 35895, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-72108000", "netIncome": "-73002000", "grossProfit": "62061000", "totalRevenue": "147313000", "costOfRevenue": "85252000", "interestExpense": "569000", "operatingIncome": "7065000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20509000" }, "balance": { "totalDebt": "9386000", "totalAssets": "1298318000", "longTermDebt": "2361000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "125427654", "totalCurrentAssets": "110684000", "totalShareholderEquity": "1093568000", "totalCurrentLiabilities": "168642000", "propertyPlantEquipmentNet": "1021225000", "cashAndShortTermInvestments": "544000" }, "cashflow": { "freeCashFlow": "-48230000", "dividendsPaid": null, "issuanceOfDebt": "4148000", "issuanceOfStock": null, "repaymentOfDebt": "-806000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1363000", "repurchaseOfStock": null, "capitalExpenditures": "-49593000" } }, "revenue": 147313000, "cost_of_revenue": 85252000, "gross_profit": 62061000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7065000, "depreciation_amortisation": 20509000, "ebitda": -72108000, "interest_expense": 569000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -73002000, "net_income_continuing_ops": null, "net_income_to_common": -73002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110684000, "net_ppe": 1021225000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1298318000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168642000, "long_term_debt": 2361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1093568000, "shares_outstanding": 125427654, "operating_cash_flow": 1363000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3342000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -48230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-72108000", "netIncome": "-73002000", "grossProfit": "62061000", "totalRevenue": "147313000", "costOfRevenue": "85252000", "interestExpense": "569000", "operatingIncome": "7065000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20509000" }, "balance": { "totalDebt": "9386000", "totalAssets": "1298318000", "longTermDebt": "2361000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "125427654", "totalCurrentAssets": "110684000", "totalShareholderEquity": "1093568000", "totalCurrentLiabilities": "168642000", "propertyPlantEquipmentNet": "1021225000", "cashAndShortTermInvestments": "544000" }, "cashflow": { "freeCashFlow": "-48230000", "dividendsPaid": null, "issuanceOfDebt": "4148000", "issuanceOfStock": null, "repaymentOfDebt": "-806000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1363000", "repurchaseOfStock": null, "capitalExpenditures": "-49593000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "income_statement": { "revenue": 133987000, "cost_of_revenue": 79199000, "gross_profit": 54788000, "ebit": 10818000, "ebitda": 18878000, "pretax_income": null, "tax_provision": null, "net_income": -8638000, "net_income_to_common": -8638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41974000, "total_current_assets": 149194000, "total_assets": 1285444000, "short_term_debt": null, "long_term_debt": null, "total_debt": 6105000, "total_liabilities": null, "total_equity": 1166857000, "shares_outstanding": 125407252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35292000, "capital_expenditure": -56731000, "free_cash_flow": -21439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -329426000 }, "complete_fields": { "id": 421490, "ticker_id": 35895, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18878000", "netIncome": "-8638000", "grossProfit": "54788000", "totalRevenue": "133987000", "costOfRevenue": "79199000", "interestExpense": "9441000", "operatingIncome": "10818000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22005000" }, "balance": { "totalDebt": "6105000", "totalAssets": "1285444000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "125407252", "totalCurrentAssets": "149194000", "totalShareholderEquity": "1166857000", "totalCurrentLiabilities": "95836000", "propertyPlantEquipmentNet": "990094000", "cashAndShortTermInvestments": "41974000" }, "cashflow": { "freeCashFlow": "-21439000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-329426000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "35292000", "repurchaseOfStock": null, "capitalExpenditures": "-56731000" } }, "revenue": 133987000, "cost_of_revenue": 79199000, "gross_profit": 54788000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10818000, "depreciation_amortisation": 22005000, "ebitda": 18878000, "interest_expense": 9441000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8638000, "net_income_continuing_ops": null, "net_income_to_common": -8638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41974000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149194000, "net_ppe": 990094000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1285444000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1166857000, "shares_outstanding": 125407252, "operating_cash_flow": 35292000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -329426000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18878000", "netIncome": "-8638000", "grossProfit": "54788000", "totalRevenue": "133987000", "costOfRevenue": "79199000", "interestExpense": "9441000", "operatingIncome": "10818000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22005000" }, "balance": { "totalDebt": "6105000", "totalAssets": "1285444000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "125407252", "totalCurrentAssets": "149194000", "totalShareholderEquity": "1166857000", "totalCurrentLiabilities": "95836000", "propertyPlantEquipmentNet": "990094000", "cashAndShortTermInvestments": "41974000" }, "cashflow": { "freeCashFlow": "-21439000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-329426000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "35292000", "repurchaseOfStock": null, "capitalExpenditures": "-56731000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "income_statement": { "revenue": 141137000, "cost_of_revenue": 73461000, "gross_profit": 67676000, "ebit": 17595000, "ebitda": 22110000, "pretax_income": null, "tax_provision": null, "net_income": -8751000, "net_income_to_common": -8751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114656000, "total_current_assets": 208425000, "total_assets": 1303797000, "short_term_debt": 10719000, "long_term_debt": 311150000, "total_debt": 329452000, "total_liabilities": null, "total_equity": 879436000, "shares_outstanding": 79081937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48764000, "capital_expenditure": -17896000, "free_cash_flow": 30868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2133000 }, "complete_fields": { "id": 421492, "ticker_id": 35895, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22110000", "netIncome": "-8751000", "grossProfit": "67676000", "totalRevenue": "141137000", "costOfRevenue": "73461000", "interestExpense": "10644000", "operatingIncome": "17595000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20317000" }, "balance": { "totalDebt": "329452000", "totalAssets": "1303797000", "longTermDebt": "311150000", "shortTermDebt": "10719000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "79081937", "totalCurrentAssets": "208425000", "totalShareholderEquity": "879436000", "totalCurrentLiabilities": "91833000", "propertyPlantEquipmentNet": "953947000", "cashAndShortTermInvestments": "114656000" }, "cashflow": { "freeCashFlow": "30868000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2133000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "48764000", "repurchaseOfStock": null, "capitalExpenditures": "-17896000" } }, "revenue": 141137000, "cost_of_revenue": 73461000, "gross_profit": 67676000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17595000, "depreciation_amortisation": 20317000, "ebitda": 22110000, "interest_expense": 10644000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8751000, "net_income_continuing_ops": null, "net_income_to_common": -8751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114656000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 208425000, "net_ppe": 953947000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1303797000, "short_term_debt": 10719000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91833000, "long_term_debt": 311150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 329452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 879436000, "shares_outstanding": 79081937, "operating_cash_flow": 48764000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2133000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22110000", "netIncome": "-8751000", "grossProfit": "67676000", "totalRevenue": "141137000", "costOfRevenue": "73461000", "interestExpense": "10644000", "operatingIncome": "17595000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20317000" }, "balance": { "totalDebt": "329452000", "totalAssets": "1303797000", "longTermDebt": "311150000", "shortTermDebt": "10719000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "79081937", "totalCurrentAssets": "208425000", "totalShareholderEquity": "879436000", "totalCurrentLiabilities": "91833000", "propertyPlantEquipmentNet": "953947000", "cashAndShortTermInvestments": "114656000" }, "cashflow": { "freeCashFlow": "30868000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2133000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "48764000", "repurchaseOfStock": null, "capitalExpenditures": "-17896000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "income_statement": { "revenue": 144542000, "cost_of_revenue": 80190000, "gross_profit": 64352000, "ebit": 13626000, "ebitda": 88302000, "pretax_income": null, "tax_provision": null, "net_income": 48730000, "net_income_to_common": 48730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69980000, "total_current_assets": 187689000, "total_assets": 1285472000, "short_term_debt": 5064000, "long_term_debt": 309641000, "total_debt": 323455000, "total_liabilities": null, "total_equity": 886993000, "shares_outstanding": 79080811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17732000, "capital_expenditure": -10840000, "free_cash_flow": 6892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -118000 }, "complete_fields": { "id": 421493, "ticker_id": 35895, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "88302000", "netIncome": "48730000", "grossProfit": "64352000", "totalRevenue": "144542000", "costOfRevenue": "80190000", "interestExpense": "10753000", "operatingIncome": "13626000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20180000" }, "balance": { "totalDebt": "323455000", "totalAssets": "1285472000", "longTermDebt": "309641000", "shortTermDebt": "5064000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "79080811", "totalCurrentAssets": "187689000", "totalShareholderEquity": "886993000", "totalCurrentLiabilities": "66565000", "propertyPlantEquipmentNet": "956458000", "cashAndShortTermInvestments": "69980000" }, "cashflow": { "freeCashFlow": "6892000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-118000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "17732000", "repurchaseOfStock": null, "capitalExpenditures": "-10840000" } }, "revenue": 144542000, "cost_of_revenue": 80190000, "gross_profit": 64352000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13626000, "depreciation_amortisation": 20180000, "ebitda": 88302000, "interest_expense": 10753000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48730000, "net_income_continuing_ops": null, "net_income_to_common": 48730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69980000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187689000, "net_ppe": 956458000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1285472000, "short_term_debt": 5064000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66565000, "long_term_debt": 309641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 323455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 886993000, "shares_outstanding": 79080811, "operating_cash_flow": 17732000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -118000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "88302000", "netIncome": "48730000", "grossProfit": "64352000", "totalRevenue": "144542000", "costOfRevenue": "80190000", "interestExpense": "10753000", "operatingIncome": "13626000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20180000" }, "balance": { "totalDebt": "323455000", "totalAssets": "1285472000", "longTermDebt": "309641000", "shortTermDebt": "5064000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "79080811", "totalCurrentAssets": "187689000", "totalShareholderEquity": "886993000", "totalCurrentLiabilities": "66565000", "propertyPlantEquipmentNet": "956458000", "cashAndShortTermInvestments": "69980000" }, "cashflow": { "freeCashFlow": "6892000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-118000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "17732000", "repurchaseOfStock": null, "capitalExpenditures": "-10840000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "income_statement": { "revenue": 183637000, "cost_of_revenue": 102435000, "gross_profit": 81202000, "ebit": 17237000, "ebitda": 51525000, "pretax_income": null, "tax_provision": null, "net_income": 16163000, "net_income_to_common": 16163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72238000, "total_current_assets": 153150000, "total_assets": 1270152000, "short_term_debt": 12195000, "long_term_debt": 317432000, "total_debt": 339605000, "total_liabilities": null, "total_equity": 838126000, "shares_outstanding": 78709339, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34673000, "capital_expenditure": -27814000, "free_cash_flow": 6859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1930000 }, "complete_fields": { "id": 421494, "ticker_id": 35895, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51525000", "netIncome": "16163000", "grossProfit": "81202000", "totalRevenue": "183637000", "costOfRevenue": "102435000", "interestExpense": "10404000", "operatingIncome": "17237000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21748000" }, "balance": { "totalDebt": "339605000", "totalAssets": "1270152000", "longTermDebt": "317432000", "shortTermDebt": "12195000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "78709339", "totalCurrentAssets": "153150000", "totalShareholderEquity": "838126000", "totalCurrentLiabilities": "93036000", "propertyPlantEquipmentNet": "967038000", "cashAndShortTermInvestments": "72238000" }, "cashflow": { "freeCashFlow": "6859000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1930000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "34673000", "repurchaseOfStock": null, "capitalExpenditures": "-27814000" } }, "revenue": 183637000, "cost_of_revenue": 102435000, "gross_profit": 81202000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17237000, "depreciation_amortisation": 21748000, "ebitda": 51525000, "interest_expense": 10404000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16163000, "net_income_continuing_ops": null, "net_income_to_common": 16163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72238000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153150000, "net_ppe": 967038000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1270152000, "short_term_debt": 12195000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93036000, "long_term_debt": 317432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 339605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 838126000, "shares_outstanding": 78709339, "operating_cash_flow": 34673000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1930000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51525000", "netIncome": "16163000", "grossProfit": "81202000", "totalRevenue": "183637000", "costOfRevenue": "102435000", "interestExpense": "10404000", "operatingIncome": "17237000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21748000" }, "balance": { "totalDebt": "339605000", "totalAssets": "1270152000", "longTermDebt": "317432000", "shortTermDebt": "12195000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "78709339", "totalCurrentAssets": "153150000", "totalShareholderEquity": "838126000", "totalCurrentLiabilities": "93036000", "propertyPlantEquipmentNet": "967038000", "cashAndShortTermInvestments": "72238000" }, "cashflow": { "freeCashFlow": "6859000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1930000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "34673000", "repurchaseOfStock": null, "capitalExpenditures": "-27814000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 248489000, "long_term_debt": 80441000, "total_debt": 328930000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421495, "ticker_id": 35895, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "80441000", "shortTermDebt": "248489000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 248489000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 80441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 328930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "80441000", "shortTermDebt": "248489000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 90443000, "long_term_debt": null, "total_debt": 90443000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421497, "ticker_id": 35895, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:04.105379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "90443000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 90443000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "90443000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }