{ "ticker": { "uuid": "f78c2e06-528d-4ba3-9589-21be0ec6e3e9", "symbol": "UMH", "name": "UMH Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/f78c2e06-528d-4ba3-9589-21be0ec6e3e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/f78c2e06-528d-4ba3-9589-21be0ec6e3e9/" }, "ticker_metadata": { "id": 4127, "uuid": "f78c2e06-528d-4ba3-9589-21be0ec6e3e9", "symbol": "UMH", "name": "UMH Properties Inc", "asset_type": "equity", "market_cap": 1279196000, "stock_exchange_id": 3, "industry": "Reit - Residential", "sector": "Real Estate", "description": "UMH Properties, Inc., which was organized in 1968, is a publicly owned REIT that owns and operates 124 manufactured home communities containing approximately 23,400 developed lots.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f78c2e06-528d-4ba3-9589-21be0ec6e3e9", "symbol": "UMH", "name": "UMH Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/f78c2e06-528d-4ba3-9589-21be0ec6e3e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/f78c2e06-528d-4ba3-9589-21be0ec6e3e9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.18, "quality": 0.69, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 15.26, "market_cap": 1302761460, "pe_ratio": 44.3207, "earnings_yield": 0.0226, "ebitda_to_ev": 0.0601, "shareholder_yield": 0.0714, "roe": 0.0329, "piotroski_f_score": 6, "momentum_12_1": -0.0134, "volatility_252d": 0.1786 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.507699+00:00", "batch_id": "" }, "size": { "price_close": 15.26, "market_cap": 1302761460, "market_cap_usd": 1302761460, "enterprise_value": 2025221460, "shares_outstanding": 85371000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.3207, "pb_ratio": 1.4565, "ptbv_ratio": 1.4565, "ps_ratio": 4.8909, "pcf_ratio": 11.7279, "pfcf_ratio": 5.8963, "ev_ebitda": 16.6269, "ev_ebit": 37.5486, "ev_sales": 7.6031, "ev_fcf": 9.1661, "earnings_yield": 0.0226, "fcf_yield": 0.1091, "price_to_sales": 4.8909, "price_to_book": 1.4565, "price_to_cashflow": 11.7279, "ebitda_to_ev": 0.0601, "sales_yield": 0.1315 }, "yield": { "dividend_yield": 0.0714, "buyback_yield": 0, "shareholder_yield": 0.0714, "debt_paydown_yield": null, "total_yield": 0.0714 }, "quality": { "gross_margin": 0.4172, "operating_margin": 0.2025, "net_margin": 0.1104, "ebitda_margin": 0.4573, "fcf_margin": 0.8295, "roe": 0.0329, "roa": 0.0174, "roic": 0.025, "roc_greenblatt": null, "asset_turnover": 0.1578, "cash_conversion": 7.5167, "accruals_ratio": -0.0484, "sbc_to_revenue": 0.0177, "piotroski_f_score": 6, "altman_z_score": 1.3298, "earnings_stability_5y": 0.4039, "revenue_stability_5y": 0.2044, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0658, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.885, "net_debt_to_ebitda": 5.9313, "debt_to_assets": 0.4503, "interest_coverage": 1.6422, "current_ratio": 55.1473, "quick_ratio": 38.0708, "net_debt": 722460000, "local_beta": 0.0002, "volatility_252d": 0.1786, "volatility_60d": 0.4233, "max_drawdown_12m": -0.1742, "risk_adjusted_momentum": -0.0752 }, "growth": { "revenue_growth_1y": 0.0912, "revenue_growth_3y_cagr": 0.1017, "revenue_growth_5y_cagr": 0.0985, "eps_growth_1y": 0.0466, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.3928, "fcf_growth_1y": 0.1525, "book_value_growth_1y": -0.1314, "revenue_growth": 0.0912, "earnings_growth": 0.0466 }, "momentum": { "price_return_1m": -0.0209, "price_return_3m": 0.0445, "price_return_6m": 0.0252, "price_return_9m": 0.0463, "price_return_12m": -0.034, "price_return_12m_ex1m": -0.0134, "momentum_6m": 0.0252, "momentum_12m": -0.034, "momentum_12_1": -0.0134, "distance_from_52w_high": -0.0674, "distance_from_52w_low": 0.1293, "relative_strength": -0.134 }, "raw_ttm": { "revenue_ttm": 266367000, "gross_profit_ttm": 111115000, "ebit_ttm": 53936000, "ebitda_ttm": 121804000, "net_income_ttm": 29394000, "eps_diluted_ttm": 0.3443, "operating_cash_flow_ttm": 111082000, "capital_expenditure_ttm": 109865000, "fcf_ttm": 220947000, "dividends_paid_ttm": 92981000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32844000, "cash_and_equivalents": 37410000, "total_current_assets": 143383000, "total_current_liabilities": 2600000, "net_ppe": null, "total_assets": 1687617000, "total_debt": 759870000, "total_equity": 894442000, "net_working_capital": 157818000, "book_value_per_share": 10.4771, "retained_earnings": -25364000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.4771 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 82, "rank_pb": 37, "rank_ptbv": 30, "rank_ps": 78, "rank_pcf": 52, "rank_ev_ebitda": 69, "rank_ev_ebit": 88, "rank_earnings_yield": 82, "rank_fcf_yield": 37, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 65, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 55, "rank_fcf_margin": 7, "rank_piotroski": 41, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 65 }, "composites": { "value_composite": 82, "quality_composite": 31, "momentum_composite": 78, "growth_composite": 18, "yield_composite": 7, "svqf_composite": 91, "vc1_composite": 81, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.3524, "os_score": 0.14, "value_percentile": 0.18, "quality_percentile": 0.69, "momentum_percentile": 0.22, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5149, "ticker_id": 4127, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.507699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.26, "market_cap": 1302761460, "market_cap_usd": 1302761460, "enterprise_value": 2025221460, "shares_outstanding": 85371000, "fx_rate_to_usd": null, "pe_ratio": 44.32065932, "pb_ratio": 1.45650748, "ptbv_ratio": 1.45650748, "ps_ratio": 4.89085157, "pcf_ratio": 11.72792586, "pfcf_ratio": 5.89626227, "ev_ebitda": 16.62688795, "ev_ebit": 37.54860316, "ev_sales": 7.60312449, "ev_fcf": 9.16609621, "earnings_yield": 0.02256284, "fcf_yield": 0.1090977, "dividend_yield": 0.07137224, "buyback_yield": 0, "shareholder_yield": 0.07137224, "debt_paydown_yield": null, "total_yield": 0.07137224, "gross_margin": 0.41715002, "operating_margin": 0.20248755, "net_margin": 0.11035151, "ebitda_margin": 0.45727887, "fcf_margin": 0.82948338, "roe": 0.03286295, "roa": 0.01741746, "roic": 0.02501821, "roc_greenblatt": null, "asset_turnover": 0.15783617, "cash_conversion": 7.51673811, "accruals_ratio": -0.04840435, "sbc_to_revenue": 0.01765609, "debt_to_equity": 0.88500205, "net_debt_to_ebitda": 5.9313323, "debt_to_assets": 0.45026212, "interest_coverage": 1.64218731, "current_ratio": 55.14730769, "quick_ratio": 38.07076923, "net_debt": 722460000, "revenue_growth_1y": 0.09123422, "revenue_growth_3y_cagr": 0.1016525, "revenue_growth_5y_cagr": 0.09854342, "eps_growth_1y": 0.04664578, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.39284139, "fcf_growth_1y": 0.15252443, "book_value_growth_1y": -0.13143518, "piotroski_f_score": 6, "altman_z_score": 1.32982826, "earnings_stability_5y": 0.403883, "revenue_stability_5y": 0.204417, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02085338, "price_return_3m": 0.04451152, "price_return_6m": 0.02524136, "price_return_9m": 0.04633782, "price_return_12m": -0.03399991, "price_return_12m_ex1m": -0.01342651, "distance_from_52w_high": -0.06742527, "distance_from_52w_low": 0.12933306, "relative_strength": -0.13396349, "local_beta": 0.0002, "volatility_252d": 0.178572, "volatility_60d": 0.423274, "max_drawdown_12m": -0.17422525, "revenue_ttm": 266367000, "gross_profit_ttm": 111115000, "ebit_ttm": 53936000, "ebitda_ttm": 121804000, "net_income_ttm": 29394000, "eps_diluted_ttm": 0.34430896, "operating_cash_flow_ttm": 111082000, "capital_expenditure_ttm": 109865000, "fcf_ttm": 220947000, "dividends_paid_ttm": 92981000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32844000, "cash_and_equivalents": 37410000, "total_current_assets": 143383000, "total_current_liabilities": 2600000, "net_ppe": null, "total_assets": 1687617000, "total_debt": 759870000, "total_equity": 894442000, "net_working_capital": 157818000, "book_value_per_share": 10.47711752, "retained_earnings": -25364000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.47711752, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 82, "rank_pb": 37, "rank_ptbv": 30, "rank_ps": 78, "rank_pcf": 52, "rank_ev_ebitda": 69, "rank_ev_ebit": 88, "rank_earnings_yield": 82, "rank_fcf_yield": 37, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 65, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 55, "rank_fcf_margin": 7, "rank_piotroski": 41, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 65, "value_composite": 82, "quality_composite": 31, "momentum_composite": 78, "growth_composite": 18, "yield_composite": 7, "svqf_composite": 91, "vc1_composite": 81, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.26, "os": 0.14, "value": 0.18, "quality": 0.69, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 44.3207, "earnings_yield": 0.0226, "shareholder_yield": 0.0714, "roe": 0.0329, "momentum_12_1": -0.0134, "complete_fields": { "id": 5149, "ticker_id": 4127, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.507699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.26, "market_cap": 1302761460, "market_cap_usd": 1302761460, "enterprise_value": 2025221460, "shares_outstanding": 85371000, "fx_rate_to_usd": null, "pe_ratio": 44.32065932, "pb_ratio": 1.45650748, "ptbv_ratio": 1.45650748, "ps_ratio": 4.89085157, "pcf_ratio": 11.72792586, "pfcf_ratio": 5.89626227, "ev_ebitda": 16.62688795, "ev_ebit": 37.54860316, "ev_sales": 7.60312449, "ev_fcf": 9.16609621, "earnings_yield": 0.02256284, "fcf_yield": 0.1090977, "dividend_yield": 0.07137224, "buyback_yield": 0, "shareholder_yield": 0.07137224, "debt_paydown_yield": null, "total_yield": 0.07137224, "gross_margin": 0.41715002, "operating_margin": 0.20248755, "net_margin": 0.11035151, "ebitda_margin": 0.45727887, "fcf_margin": 0.82948338, "roe": 0.03286295, "roa": 0.01741746, "roic": 0.02501821, "roc_greenblatt": null, "asset_turnover": 0.15783617, "cash_conversion": 7.51673811, "accruals_ratio": -0.04840435, "sbc_to_revenue": 0.01765609, "debt_to_equity": 0.88500205, "net_debt_to_ebitda": 5.9313323, "debt_to_assets": 0.45026212, "interest_coverage": 1.64218731, "current_ratio": 55.14730769, "quick_ratio": 38.07076923, "net_debt": 722460000, "revenue_growth_1y": 0.09123422, "revenue_growth_3y_cagr": 0.1016525, "revenue_growth_5y_cagr": 0.09854342, "eps_growth_1y": 0.04664578, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.39284139, "fcf_growth_1y": 0.15252443, "book_value_growth_1y": -0.13143518, "piotroski_f_score": 6, "altman_z_score": 1.32982826, "earnings_stability_5y": 0.403883, "revenue_stability_5y": 0.204417, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02085338, "price_return_3m": 0.04451152, "price_return_6m": 0.02524136, "price_return_9m": 0.04633782, "price_return_12m": -0.03399991, "price_return_12m_ex1m": -0.01342651, "distance_from_52w_high": -0.06742527, "distance_from_52w_low": 0.12933306, "relative_strength": -0.13396349, "local_beta": 0.0002, "volatility_252d": 0.178572, "volatility_60d": 0.423274, "max_drawdown_12m": -0.17422525, "revenue_ttm": 266367000, "gross_profit_ttm": 111115000, "ebit_ttm": 53936000, "ebitda_ttm": 121804000, "net_income_ttm": 29394000, "eps_diluted_ttm": 0.34430896, "operating_cash_flow_ttm": 111082000, "capital_expenditure_ttm": 109865000, "fcf_ttm": 220947000, "dividends_paid_ttm": 92981000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32844000, "cash_and_equivalents": 37410000, "total_current_assets": 143383000, "total_current_liabilities": 2600000, "net_ppe": null, "total_assets": 1687617000, "total_debt": 759870000, "total_equity": 894442000, "net_working_capital": 157818000, "book_value_per_share": 10.47711752, "retained_earnings": -25364000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.47711752, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 82, "rank_pb": 37, "rank_ptbv": 30, "rank_ps": 78, "rank_pcf": 52, "rank_ev_ebitda": 69, "rank_ev_ebit": 88, "rank_earnings_yield": 82, "rank_fcf_yield": 37, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 65, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 55, "rank_fcf_margin": 7, "rank_piotroski": 41, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 65, "value_composite": 82, "quality_composite": 31, "momentum_composite": 78, "growth_composite": 18, "yield_composite": 7, "svqf_composite": 91, "vc1_composite": 81, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 261754000, "cost_of_revenue": 251658000, "gross_profit": 10096000, "ebit": 55958000, "ebitda": 122513000, "pretax_income": 26275000, "tax_provision": null, "net_income": 26499000, "net_income_to_common": 26499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72100000, "total_current_assets": 242815000, "total_assets": 1699036000, "short_term_debt": 54445000, "long_term_debt": 761227000, "total_debt": 815672000, "total_liabilities": 791840000, "total_equity": 905540000, "shares_outstanding": 85447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81973000, "capital_expenditure": 172615000, "free_cash_flow": 254588000, "dividends_paid": 91762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347243, "ticker_id": 4127, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55958000", "ebitda": "122513000", "netIncome": "26499000", "grossProfit": "10096000", "depreciation": "None", "totalRevenue": "261754000", "costOfRevenue": "251658000", "interestIncome": "8740000", "incomeBeforeTax": "26275000", "interestExpense": "29683000", "operatingIncome": "45553000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20943000", "nonInterestIncome": "None", "operatingExpenses": "-35457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66555000", "sellingGeneralAndAdministrative": "21537000", "netIncomeFromContinuingOperations": "26275000" }, "balance": { "goodwill": "None", "inventory": "42370000", "commonStock": "8485000", "currentDebt": "None", "investments": "None", "totalAssets": "1699036000", "longTermDebt": "761227000", "shortTermDebt": "54445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "791840000", "otherCurrentAssets": "-66128000", "totalCurrentAssets": "242815000", "currentLongTermDebt": "None", "longTermInvestments": "31130000", "shortTermInvestments": "23758000", "currentNetReceivables": "104587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1456221000", "currentAccountsPayable": "5663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1374115000", "shortLongTermDebtTotal": "761227000", "totalShareholderEquity": "905540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14115000", "totalCurrentLiabilities": "19778000", "otherNonCurrentLiabilities": "10835000", "totalNonCurrentLiabilities": "772062000", "cashAndShortTermInvestments": "72100000", "commonStockSharesOutstanding": "85447000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26275000", "profitLoss": "None", "dividendPayout": "91762000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7388000", "operatingCashflow": "81973000", "capitalExpenditures": "172615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99342000", "cashflowFromInvestment": "-209200000", "stockBasedCompensation": "5364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261754000, "cost_of_revenue": 251658000, "gross_profit": 10096000, "research_and_development": null, "selling_general_admin": 21537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55958000, "depreciation_amortisation": 66555000, "ebitda": 122513000, "interest_expense": 29683000, "interest_income": null, "other_non_operating": null, "pretax_income": 26275000, "tax_provision": null, "effective_tax_rate": null, "net_income": 26499000, "net_income_continuing_ops": 26275000, "net_income_to_common": 26499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72100000, "short_term_investments": 23758000, "net_receivables": 104587000, "inventory": 42370000, "other_current_assets": null, "total_current_assets": 242815000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1456221000, "total_assets": 1699036000, "short_term_debt": 54445000, "accounts_payable": 5663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19778000, "long_term_debt": 761227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 772062000, "total_liabilities": 791840000, "total_debt": 815672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 905540000, "shares_outstanding": 85447000, "operating_cash_flow": 81973000, "stock_based_compensation": 5364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209200000, "dividends_paid": 91762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99342000, "free_cash_flow": 254588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55958000", "ebitda": "122513000", "netIncome": "26499000", "grossProfit": "10096000", "depreciation": "None", "totalRevenue": "261754000", "costOfRevenue": "251658000", "interestIncome": "8740000", "incomeBeforeTax": "26275000", "interestExpense": "29683000", "operatingIncome": "45553000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20943000", "nonInterestIncome": "None", "operatingExpenses": "-35457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66555000", "sellingGeneralAndAdministrative": "21537000", "netIncomeFromContinuingOperations": "26275000" }, "balance": { "goodwill": "None", "inventory": "42370000", "commonStock": "8485000", "currentDebt": "None", "investments": "None", "totalAssets": "1699036000", "longTermDebt": "761227000", "shortTermDebt": "54445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "791840000", "otherCurrentAssets": "-66128000", "totalCurrentAssets": "242815000", "currentLongTermDebt": "None", "longTermInvestments": "31130000", "shortTermInvestments": "23758000", "currentNetReceivables": "104587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1456221000", "currentAccountsPayable": "5663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1374115000", "shortLongTermDebtTotal": "761227000", "totalShareholderEquity": "905540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14115000", "totalCurrentLiabilities": "19778000", "otherNonCurrentLiabilities": "10835000", "totalNonCurrentLiabilities": "772062000", "cashAndShortTermInvestments": "72100000", "commonStockSharesOutstanding": "85447000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26275000", "profitLoss": "None", "dividendPayout": "91762000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7388000", "operatingCashflow": "81973000", "capitalExpenditures": "172615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99342000", "cashflowFromInvestment": "-209200000", "stockBasedCompensation": "5364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 240552000, "cost_of_revenue": 109248000, "gross_profit": 131304000, "ebit": 48728000, "ebitda": 108967000, "pretax_income": 21441000, "tax_provision": 18969000, "net_income": 21635000, "net_income_to_common": 21635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99720000, "total_current_assets": 258253000, "total_assets": 1563728000, "short_term_debt": 120688000, "long_term_debt": 614722000, "total_debt": 735410000, "total_liabilities": 647819000, "total_equity": 914029000, "shares_outstanding": 74912000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81601000, "capital_expenditure": 140668000, "free_cash_flow": 222269000, "dividends_paid": 78238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347248, "ticker_id": 4127, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48728000", "ebitda": "108967000", "netIncome": "21635000", "grossProfit": "131304000", "depreciation": "None", "totalRevenue": "240552000", "costOfRevenue": "109248000", "interestIncome": "7122000", "incomeBeforeTax": "21441000", "interestExpense": "27287000", "operatingIncome": "42460000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18969000", "reportedCurrency": "USD", "netInterestIncome": "-20165000", "nonInterestIncome": "None", "operatingExpenses": "88844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60239000", "sellingGeneralAndAdministrative": "20926000", "netIncomeFromContinuingOperations": "21441000" }, "balance": { "goodwill": "None", "inventory": "34982000", "commonStock": "8191000", "currentDebt": "None", "investments": "None", "totalAssets": "1563728000", "longTermDebt": "614722000", "shortTermDebt": "120688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "647819000", "otherCurrentAssets": "None", "totalCurrentAssets": "258253000", "currentLongTermDebt": "None", "longTermInvestments": "28447000", "shortTermInvestments": "31883000", "currentNetReceivables": "91668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1305475000", "currentAccountsPayable": "7979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1231899000", "shortLongTermDebtTotal": "614722000", "totalShareholderEquity": "914029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15091000", "totalCurrentLiabilities": "23070000", "otherNonCurrentLiabilities": "10027000", "totalNonCurrentLiabilities": "624749000", "cashAndShortTermInvestments": "99720000", "commonStockSharesOutstanding": "74912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21441000", "profitLoss": "None", "dividendPayout": "78238000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2042000", "operatingCashflow": "81601000", "capitalExpenditures": "140668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102638000", "cashflowFromInvestment": "-139865000", "stockBasedCompensation": "4784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "258555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240552000, "cost_of_revenue": 109248000, "gross_profit": 131304000, "research_and_development": null, "selling_general_admin": 20926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48728000, "depreciation_amortisation": 60239000, "ebitda": 108967000, "interest_expense": 27287000, "interest_income": null, "other_non_operating": null, "pretax_income": 21441000, "tax_provision": 18969000, "effective_tax_rate": null, "net_income": 21635000, "net_income_continuing_ops": 21441000, "net_income_to_common": 21635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99720000, "short_term_investments": 31883000, "net_receivables": 91668000, "inventory": 34982000, "other_current_assets": null, "total_current_assets": 258253000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1305475000, "total_assets": 1563728000, "short_term_debt": 120688000, "accounts_payable": 7979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23070000, "long_term_debt": 614722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 624749000, "total_liabilities": 647819000, "total_debt": 735410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 914029000, "shares_outstanding": 74912000, "operating_cash_flow": 81601000, "stock_based_compensation": 4784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139865000, "dividends_paid": 78238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102638000, "free_cash_flow": 222269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48728000", "ebitda": "108967000", "netIncome": "21635000", "grossProfit": "131304000", "depreciation": "None", "totalRevenue": "240552000", "costOfRevenue": "109248000", "interestIncome": "7122000", "incomeBeforeTax": "21441000", "interestExpense": "27287000", "operatingIncome": "42460000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18969000", "reportedCurrency": "USD", "netInterestIncome": "-20165000", "nonInterestIncome": "None", "operatingExpenses": "88844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60239000", "sellingGeneralAndAdministrative": "20926000", "netIncomeFromContinuingOperations": "21441000" }, "balance": { "goodwill": "None", "inventory": "34982000", "commonStock": "8191000", "currentDebt": "None", "investments": "None", "totalAssets": "1563728000", "longTermDebt": "614722000", "shortTermDebt": "120688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "647819000", "otherCurrentAssets": "None", "totalCurrentAssets": "258253000", "currentLongTermDebt": "None", "longTermInvestments": "28447000", "shortTermInvestments": "31883000", "currentNetReceivables": "91668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1305475000", "currentAccountsPayable": "7979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1231899000", "shortLongTermDebtTotal": "614722000", "totalShareholderEquity": "914029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15091000", "totalCurrentLiabilities": "23070000", "otherNonCurrentLiabilities": "10027000", "totalNonCurrentLiabilities": "624749000", "cashAndShortTermInvestments": "99720000", "commonStockSharesOutstanding": "74912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21441000", "profitLoss": "None", "dividendPayout": "78238000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2042000", "operatingCashflow": "81601000", "capitalExpenditures": "140668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102638000", "cashflowFromInvestment": "-139865000", "stockBasedCompensation": "4784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "258555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 220925000, "cost_of_revenue": 102432000, "gross_profit": 118493000, "ebit": 40326000, "ebitda": 96045000, "pretax_income": 7851000, "tax_provision": 32591000, "net_income": 8009000, "net_income_to_common": 8009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57320000, "total_current_assets": 205837000, "total_assets": 1427577000, "short_term_debt": 460000, "long_term_debt": 690017000, "total_debt": 690477000, "total_liabilities": 720783000, "total_equity": 704720000, "shares_outstanding": 63068000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120077000, "capital_expenditure": 123860000, "free_cash_flow": 243937000, "dividends_paid": 65795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347253, "ticker_id": 4127, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40326000", "ebitda": "96045000", "netIncome": "8009000", "grossProfit": "118493000", "depreciation": "None", "totalRevenue": "220925000", "costOfRevenue": "102432000", "interestIncome": "4688000", "incomeBeforeTax": "7851000", "interestExpense": "32475000", "operatingIncome": "36122000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32591000", "reportedCurrency": "USD", "netInterestIncome": "-27561000", "nonInterestIncome": "None", "operatingExpenses": "82371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55719000", "sellingGeneralAndAdministrative": "19703000", "netIncomeFromContinuingOperations": "256000" }, "balance": { "goodwill": "None", "inventory": "32940000", "commonStock": "6798000", "currentDebt": "None", "investments": "None", "totalAssets": "1427577000", "longTermDebt": "690017000", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "720783000", "otherCurrentAssets": "-171331000", "totalCurrentAssets": "205837000", "currentLongTermDebt": "None", "longTermInvestments": "24851000", "shortTermInvestments": "34506000", "currentNetReceivables": "81071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249129000", "currentAccountsPayable": "6106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1155158000", "shortLongTermDebtTotal": "690017000", "totalShareholderEquity": "704720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15117000", "totalCurrentLiabilities": "21223000", "otherNonCurrentLiabilities": "9543000", "totalNonCurrentLiabilities": "699560000", "cashAndShortTermInvestments": "57320000", "commonStockSharesOutstanding": "63068000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7851000", "profitLoss": "None", "dividendPayout": "65795000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "55528000", "operatingCashflow": "120077000", "capitalExpenditures": "123860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69057000", "cashflowFromInvestment": "-165573000", "stockBasedCompensation": "4896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220925000, "cost_of_revenue": 102432000, "gross_profit": 118493000, "research_and_development": 0.04, "selling_general_admin": 19703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40326000, "depreciation_amortisation": 55719000, "ebitda": 96045000, "interest_expense": 32475000, "interest_income": null, "other_non_operating": null, "pretax_income": 7851000, "tax_provision": 32591000, "effective_tax_rate": null, "net_income": 8009000, "net_income_continuing_ops": 256000, "net_income_to_common": 8009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57320000, "short_term_investments": 34506000, "net_receivables": 81071000, "inventory": 32940000, "other_current_assets": null, "total_current_assets": 205837000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1249129000, "total_assets": 1427577000, "short_term_debt": 460000, "accounts_payable": 6106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21223000, "long_term_debt": 690017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 699560000, "total_liabilities": 720783000, "total_debt": 690477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 704720000, "shares_outstanding": 63068000, "operating_cash_flow": 120077000, "stock_based_compensation": 4896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165573000, "dividends_paid": 65795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69057000, "free_cash_flow": 243937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40326000", "ebitda": "96045000", "netIncome": "8009000", "grossProfit": "118493000", "depreciation": "None", "totalRevenue": "220925000", "costOfRevenue": "102432000", "interestIncome": "4688000", "incomeBeforeTax": "7851000", "interestExpense": "32475000", "operatingIncome": "36122000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32591000", "reportedCurrency": "USD", "netInterestIncome": "-27561000", "nonInterestIncome": "None", "operatingExpenses": "82371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55719000", "sellingGeneralAndAdministrative": "19703000", "netIncomeFromContinuingOperations": "256000" }, "balance": { "goodwill": "None", "inventory": "32940000", "commonStock": "6798000", "currentDebt": "None", "investments": "None", "totalAssets": "1427577000", "longTermDebt": "690017000", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "720783000", "otherCurrentAssets": "-171331000", "totalCurrentAssets": "205837000", "currentLongTermDebt": "None", "longTermInvestments": "24851000", "shortTermInvestments": "34506000", "currentNetReceivables": "81071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249129000", "currentAccountsPayable": "6106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1155158000", "shortLongTermDebtTotal": "690017000", "totalShareholderEquity": "704720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15117000", "totalCurrentLiabilities": "21223000", "otherNonCurrentLiabilities": "9543000", "totalNonCurrentLiabilities": "699560000", "cashAndShortTermInvestments": "57320000", "commonStockSharesOutstanding": "63068000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7851000", "profitLoss": "None", "dividendPayout": "65795000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "55528000", "operatingCashflow": "120077000", "capitalExpenditures": "123860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69057000", "cashflowFromInvestment": "-165573000", "stockBasedCompensation": "4896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 195776000, "cost_of_revenue": 93222000, "gross_profit": 102554000, "ebit": 21467000, "ebitda": 70236000, "pretax_income": -4972000, "tax_provision": 26439000, "net_income": -4854000, "net_income_to_common": -4854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29785000, "total_current_assets": 227702000, "total_assets": 1344596000, "short_term_debt": 153149000, "long_term_debt": 761676000, "total_debt": 914825000, "total_liabilities": 793400000, "total_equity": 551196000, "shares_outstanding": 54389000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7983000, "capital_expenditure": 81112000, "free_cash_flow": 73129000, "dividends_paid": 65239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347258, "ticker_id": 4127, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21467000", "ebitda": "70236000", "netIncome": "-4854000", "grossProfit": "102554000", "depreciation": "None", "totalRevenue": "195776000", "costOfRevenue": "93222000", "interestIncome": "4085000", "incomeBeforeTax": "-4972000", "interestExpense": "26439000", "operatingIncome": "29524000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26439000", "reportedCurrency": "USD", "netInterestIncome": "-22354000", "nonInterestIncome": "None", "operatingExpenses": "73030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48769000", "sellingGeneralAndAdministrative": "18979000", "netIncomeFromContinuingOperations": "-4972000" }, "balance": { "goodwill": "None", "inventory": "88468000", "commonStock": "5760000", "currentDebt": "None", "investments": "None", "totalAssets": "1344596000", "longTermDebt": "761676000", "shortTermDebt": "153149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "793400000", "otherCurrentAssets": "-185524000", "totalCurrentAssets": "227702000", "currentLongTermDebt": "138019000", "longTermInvestments": "18422000", "shortTermInvestments": "42178000", "currentNetReceivables": "67271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116894000", "currentAccountsPayable": "6387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1058811000", "shortLongTermDebtTotal": "914825000", "totalShareholderEquity": "551196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16852000", "totalCurrentLiabilities": "23239000", "otherNonCurrentLiabilities": "8485000", "totalNonCurrentLiabilities": "770161000", "cashAndShortTermInvestments": "29785000", "commonStockSharesOutstanding": "54389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4972000", "profitLoss": "None", "dividendPayout": "65239000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-64809000", "operatingCashflow": "-7983000", "capitalExpenditures": "81112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47954000", "cashflowFromInvestment": "-124121000", "stockBasedCompensation": "4970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195776000, "cost_of_revenue": 93222000, "gross_profit": 102554000, "research_and_development": 0.03, "selling_general_admin": 18979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21467000, "depreciation_amortisation": 48769000, "ebitda": 70236000, "interest_expense": 26439000, "interest_income": null, "other_non_operating": null, "pretax_income": -4972000, "tax_provision": 26439000, "effective_tax_rate": null, "net_income": -4854000, "net_income_continuing_ops": -4972000, "net_income_to_common": -4854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29785000, "short_term_investments": 42178000, "net_receivables": 67271000, "inventory": 88468000, "other_current_assets": null, "total_current_assets": 227702000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1116894000, "total_assets": 1344596000, "short_term_debt": 153149000, "accounts_payable": 6387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23239000, "long_term_debt": 761676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 770161000, "total_liabilities": 793400000, "total_debt": 914825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 551196000, "shares_outstanding": 54389000, "operating_cash_flow": -7983000, "stock_based_compensation": 4970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124121000, "dividends_paid": 65239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47954000, "free_cash_flow": 73129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21467000", "ebitda": "70236000", "netIncome": "-4854000", "grossProfit": "102554000", "depreciation": "None", "totalRevenue": "195776000", "costOfRevenue": "93222000", "interestIncome": "4085000", "incomeBeforeTax": "-4972000", "interestExpense": "26439000", "operatingIncome": "29524000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26439000", "reportedCurrency": "USD", "netInterestIncome": "-22354000", "nonInterestIncome": "None", "operatingExpenses": "73030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48769000", "sellingGeneralAndAdministrative": "18979000", "netIncomeFromContinuingOperations": "-4972000" }, "balance": { "goodwill": "None", "inventory": "88468000", "commonStock": "5760000", "currentDebt": "None", "investments": "None", "totalAssets": "1344596000", "longTermDebt": "761676000", "shortTermDebt": "153149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "793400000", "otherCurrentAssets": "-185524000", "totalCurrentAssets": "227702000", "currentLongTermDebt": "138019000", "longTermInvestments": "18422000", "shortTermInvestments": "42178000", "currentNetReceivables": "67271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116894000", "currentAccountsPayable": "6387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1058811000", "shortLongTermDebtTotal": "914825000", "totalShareholderEquity": "551196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16852000", "totalCurrentLiabilities": "23239000", "otherNonCurrentLiabilities": "8485000", "totalNonCurrentLiabilities": "770161000", "cashAndShortTermInvestments": "29785000", "commonStockSharesOutstanding": "54389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4972000", "profitLoss": "None", "dividendPayout": "65239000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-64809000", "operatingCashflow": "-7983000", "capitalExpenditures": "81112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47954000", "cashflowFromInvestment": "-124121000", "stockBasedCompensation": "4970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 186123000, "cost_of_revenue": 88137000, "gross_profit": 97986000, "ebit": 70246000, "ebitda": 115370000, "pretax_income": 51088000, "tax_provision": 19784000, "net_income": 51088000, "net_income_to_common": 51088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116175000, "total_current_assets": 308941000, "total_assets": 1270820000, "short_term_debt": 499324000, "long_term_debt": 452567000, "total_debt": 951891000, "total_liabilities": 528680000, "total_equity": 742140000, "shares_outstanding": 47432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65163000, "capital_expenditure": 59270000, "free_cash_flow": 124433000, "dividends_paid": 61353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347263, "ticker_id": 4127, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70246000", "ebitda": "115370000", "netIncome": "51088000", "grossProfit": "97986000", "depreciation": "None", "totalRevenue": "186123000", "costOfRevenue": "88137000", "interestIncome": "3362000", "incomeBeforeTax": "51088000", "interestExpense": "19158000", "operatingIncome": "33960000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19784000", "reportedCurrency": "USD", "netInterestIncome": "-15796000", "nonInterestIncome": "None", "operatingExpenses": "64026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "36310000", "costofGoodsAndServicesSold": "88137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45124000", "sellingGeneralAndAdministrative": "14095000", "netIncomeFromContinuingOperations": "355414000" }, "balance": { "goodwill": "None", "inventory": "23659000", "commonStock": "5165000", "currentDebt": "None", "investments": "None", "totalAssets": "1270820000", "longTermDebt": "452567000", "shortTermDebt": "499324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "528680000", "otherCurrentAssets": "-195193000", "totalCurrentAssets": "308941000", "currentLongTermDebt": "None", "longTermInvestments": "8937000", "shortTermInvestments": "113748000", "currentNetReceivables": "55359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961879000", "currentAccountsPayable": "4274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "913455000", "shortLongTermDebtTotal": "951891000", "totalShareholderEquity": "742140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17162000", "totalCurrentLiabilities": "21436000", "otherNonCurrentLiabilities": "76113000", "totalNonCurrentLiabilities": "507244000", "cashAndShortTermInvestments": "116175000", "commonStockSharesOutstanding": "47432000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51088000", "profitLoss": "None", "dividendPayout": "61353000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1791000", "operatingCashflow": "65163000", "capitalExpenditures": "59270000", "changeInReceivables": "-9957000", "changeInExchangeRate": "None", "cashflowFromFinancing": "125634000", "cashflowFromInvestment": "-94364000", "stockBasedCompensation": "3447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96433000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186123000, "cost_of_revenue": 88137000, "gross_profit": 97986000, "research_and_development": 0.27, "selling_general_admin": 14095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70246000, "depreciation_amortisation": 45124000, "ebitda": 115370000, "interest_expense": 19158000, "interest_income": null, "other_non_operating": null, "pretax_income": 51088000, "tax_provision": 19784000, "effective_tax_rate": null, "net_income": 51088000, "net_income_continuing_ops": 355414000, "net_income_to_common": 51088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116175000, "short_term_investments": 113748000, "net_receivables": 55359000, "inventory": 23659000, "other_current_assets": null, "total_current_assets": 308941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 961879000, "total_assets": 1270820000, "short_term_debt": 499324000, "accounts_payable": 4274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21436000, "long_term_debt": 452567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507244000, "total_liabilities": 528680000, "total_debt": 951891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 742140000, "shares_outstanding": 47432000, "operating_cash_flow": 65163000, "stock_based_compensation": 3447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94364000, "dividends_paid": 61353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125634000, "free_cash_flow": 124433000, "net_change_in_cash": 96433000 }, "raw_data": { "income": { "ebit": "70246000", "ebitda": "115370000", "netIncome": "51088000", "grossProfit": "97986000", "depreciation": "None", "totalRevenue": "186123000", "costOfRevenue": "88137000", "interestIncome": "3362000", "incomeBeforeTax": "51088000", "interestExpense": "19158000", "operatingIncome": "33960000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19784000", "reportedCurrency": "USD", "netInterestIncome": "-15796000", "nonInterestIncome": "None", "operatingExpenses": "64026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "36310000", "costofGoodsAndServicesSold": "88137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45124000", "sellingGeneralAndAdministrative": "14095000", "netIncomeFromContinuingOperations": "355414000" }, "balance": { "goodwill": "None", "inventory": "23659000", "commonStock": "5165000", "currentDebt": "None", "investments": "None", "totalAssets": "1270820000", "longTermDebt": "452567000", "shortTermDebt": "499324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "528680000", "otherCurrentAssets": "-195193000", "totalCurrentAssets": "308941000", "currentLongTermDebt": "None", "longTermInvestments": "8937000", "shortTermInvestments": "113748000", "currentNetReceivables": "55359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "961879000", "currentAccountsPayable": "4274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "913455000", "shortLongTermDebtTotal": "951891000", "totalShareholderEquity": "742140000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17162000", "totalCurrentLiabilities": "21436000", "otherNonCurrentLiabilities": "76113000", "totalNonCurrentLiabilities": "507244000", "cashAndShortTermInvestments": "116175000", "commonStockSharesOutstanding": "47432000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51088000", "profitLoss": "None", "dividendPayout": "61353000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1791000", "operatingCashflow": "65163000", "capitalExpenditures": "59270000", "changeInReceivables": "-9957000", "changeInExchangeRate": "None", "cashflowFromFinancing": "125634000", "cashflowFromInvestment": "-94364000", "stockBasedCompensation": "3447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96433000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 163609000, "cost_of_revenue": 77592000, "gross_profit": 86017000, "ebit": 23342000, "ebitda": 65049000, "pretax_income": 5055000, "tax_provision": 19005000, "net_income": 5055000, "net_income_to_common": 5055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15336000, "total_current_assets": 190372000, "total_assets": 1087214000, "short_term_debt": 558486000, "long_term_debt": 469279000, "total_debt": 1027765000, "total_liabilities": 585406000, "total_equity": 501808000, "shares_outstanding": 41395000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69037000, "capital_expenditure": 6968000, "free_cash_flow": 76005000, "dividends_paid": 58600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347268, "ticker_id": 4127, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23342000", "ebitda": "65049000", "netIncome": "5055000", "grossProfit": "86017000", "depreciation": "None", "totalRevenue": "163609000", "costOfRevenue": "77592000", "interestIncome": "2917000", "incomeBeforeTax": "5055000", "interestExpense": "18287000", "operatingIncome": "28313000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19005000", "reportedCurrency": "USD", "netInterestIncome": "-15370000", "nonInterestIncome": "None", "operatingExpenses": "57704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "-4971000", "costofGoodsAndServicesSold": "77592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41707000", "sellingGeneralAndAdministrative": "11056000", "netIncomeFromContinuingOperations": "275647000" }, "balance": { "goodwill": "None", "inventory": "25450000", "commonStock": "4192000", "currentDebt": "None", "investments": "None", "totalAssets": "1087214000", "longTermDebt": "469279000", "shortTermDebt": "558486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "585406000", "otherCurrentAssets": "-87200000", "totalCurrentAssets": "190372000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "103172000", "currentNetReceivables": "46414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "896842000", "currentAccountsPayable": "4390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "858232000", "shortLongTermDebtTotal": "1027765000", "totalShareholderEquity": "501808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17295000", "totalCurrentLiabilities": "21685000", "otherNonCurrentLiabilities": "116127000", "totalNonCurrentLiabilities": "563721000", "cashAndShortTermInvestments": "15336000", "commonStockSharesOutstanding": "41395000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5055000", "profitLoss": "None", "dividendPayout": "58600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6517000", "operatingCashflow": "69037000", "capitalExpenditures": "6968000", "changeInReceivables": "-9965000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44330000", "cashflowFromInvestment": "-103770000", "stockBasedCompensation": "1327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9597000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163609000, "cost_of_revenue": 77592000, "gross_profit": 86017000, "research_and_development": 0.03, "selling_general_admin": 11056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23342000, "depreciation_amortisation": 41707000, "ebitda": 65049000, "interest_expense": 18287000, "interest_income": null, "other_non_operating": null, "pretax_income": 5055000, "tax_provision": 19005000, "effective_tax_rate": null, "net_income": 5055000, "net_income_continuing_ops": 275647000, "net_income_to_common": 5055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15336000, "short_term_investments": 103172000, "net_receivables": 46414000, "inventory": 25450000, "other_current_assets": null, "total_current_assets": 190372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 896842000, "total_assets": 1087214000, "short_term_debt": 558486000, "accounts_payable": 4390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21685000, "long_term_debt": 469279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563721000, "total_liabilities": 585406000, "total_debt": 1027765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 501808000, "shares_outstanding": 41395000, "operating_cash_flow": 69037000, "stock_based_compensation": 1327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103770000, "dividends_paid": 58600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44330000, "free_cash_flow": 76005000, "net_change_in_cash": 9597000 }, "raw_data": { "income": { "ebit": "23342000", "ebitda": "65049000", "netIncome": "5055000", "grossProfit": "86017000", "depreciation": "None", "totalRevenue": "163609000", "costOfRevenue": "77592000", "interestIncome": "2917000", "incomeBeforeTax": "5055000", "interestExpense": "18287000", "operatingIncome": "28313000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19005000", "reportedCurrency": "USD", "netInterestIncome": "-15370000", "nonInterestIncome": "None", "operatingExpenses": "57704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "-4971000", "costofGoodsAndServicesSold": "77592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41707000", "sellingGeneralAndAdministrative": "11056000", "netIncomeFromContinuingOperations": "275647000" }, "balance": { "goodwill": "None", "inventory": "25450000", "commonStock": "4192000", "currentDebt": "None", "investments": "None", "totalAssets": "1087214000", "longTermDebt": "469279000", "shortTermDebt": "558486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "585406000", "otherCurrentAssets": "-87200000", "totalCurrentAssets": "190372000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "103172000", "currentNetReceivables": "46414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "896842000", "currentAccountsPayable": "4390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "858232000", "shortLongTermDebtTotal": "1027765000", "totalShareholderEquity": "501808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17295000", "totalCurrentLiabilities": "21685000", "otherNonCurrentLiabilities": "116127000", "totalNonCurrentLiabilities": "563721000", "cashAndShortTermInvestments": "15336000", "commonStockSharesOutstanding": "41395000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5055000", "profitLoss": "None", "dividendPayout": "58600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6517000", "operatingCashflow": "69037000", "capitalExpenditures": "6968000", "changeInReceivables": "-9965000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44330000", "cashflowFromInvestment": "-103770000", "stockBasedCompensation": "1327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9597000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 146591000, "cost_of_revenue": 74646000, "gross_profit": 71945000, "ebit": 45555000, "ebitda": 82366000, "pretax_income": 27750000, "tax_provision": 18393000, "net_income": 27750000, "net_income_to_common": 27750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12902000, "total_current_assets": 199050000, "total_assets": 1025453000, "short_term_debt": 76179000, "long_term_debt": 373658000, "total_debt": 449837000, "total_liabilities": 479114000, "total_equity": 546339000, "shares_outstanding": 40203000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38516000, "capital_expenditure": 81876000, "free_cash_flow": 120392000, "dividends_paid": 46829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347273, "ticker_id": 4127, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45555000", "ebitda": "82366000", "netIncome": "27750000", "grossProfit": "71945000", "depreciation": "None", "totalRevenue": "146591000", "costOfRevenue": "74646000", "interestIncome": "2619000", "incomeBeforeTax": "27750000", "interestExpense": "17805000", "operatingIncome": "20009000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "18393000", "reportedCurrency": "USD", "netInterestIncome": "-15186000", "nonInterestIncome": "None", "operatingExpenses": "51936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "25546000", "costofGoodsAndServicesSold": "74646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36811000", "sellingGeneralAndAdministrative": "10046000", "netIncomeFromContinuingOperations": "27750000" }, "balance": { "goodwill": "None", "inventory": "31967000", "commonStock": "4113000", "currentDebt": "None", "investments": "None", "totalAssets": "1025453000", "longTermDebt": "373658000", "shortTermDebt": "76179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "479114000", "otherCurrentAssets": "-82864000", "totalCurrentAssets": "199050000", "currentLongTermDebt": "None", "longTermInvestments": "116186000", "shortTermInvestments": "116186000", "currentNetReceivables": "37995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826403000", "currentAccountsPayable": "4572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "803643000", "shortLongTermDebtTotal": "457344000", "totalShareholderEquity": "546339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10575000", "totalCurrentLiabilities": "15147000", "otherNonCurrentLiabilities": "105456000", "totalNonCurrentLiabilities": "463967000", "cashAndShortTermInvestments": "12902000", "commonStockSharesOutstanding": "40203000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27750000", "profitLoss": "None", "dividendPayout": "46829000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8264000", "operatingCashflow": "38516000", "capitalExpenditures": "81876000", "changeInReceivables": "-7909000", "changeInExchangeRate": "None", "cashflowFromFinancing": "90053000", "cashflowFromInvestment": "-122350000", "stockBasedCompensation": "1939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146591000, "cost_of_revenue": 74646000, "gross_profit": 71945000, "research_and_development": 0.19, "selling_general_admin": 10046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45555000, "depreciation_amortisation": 36811000, "ebitda": 82366000, "interest_expense": 17805000, "interest_income": null, "other_non_operating": null, "pretax_income": 27750000, "tax_provision": 18393000, "effective_tax_rate": null, "net_income": 27750000, "net_income_continuing_ops": 27750000, "net_income_to_common": 27750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12902000, "short_term_investments": 116186000, "net_receivables": 37995000, "inventory": 31967000, "other_current_assets": null, "total_current_assets": 199050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 826403000, "total_assets": 1025453000, "short_term_debt": 76179000, "accounts_payable": 4572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15147000, "long_term_debt": 373658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463967000, "total_liabilities": 479114000, "total_debt": 449837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 546339000, "shares_outstanding": 40203000, "operating_cash_flow": 38516000, "stock_based_compensation": 1939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122350000, "dividends_paid": 46829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90053000, "free_cash_flow": 120392000, "net_change_in_cash": 6219000 }, "raw_data": { "income": { "ebit": "45555000", "ebitda": "82366000", "netIncome": "27750000", "grossProfit": "71945000", "depreciation": "None", "totalRevenue": "146591000", "costOfRevenue": "74646000", "interestIncome": "2619000", "incomeBeforeTax": "27750000", "interestExpense": "17805000", "operatingIncome": "20009000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "18393000", "reportedCurrency": "USD", "netInterestIncome": "-15186000", "nonInterestIncome": "None", "operatingExpenses": "51936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "25546000", "costofGoodsAndServicesSold": "74646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36811000", "sellingGeneralAndAdministrative": "10046000", "netIncomeFromContinuingOperations": "27750000" }, "balance": { "goodwill": "None", "inventory": "31967000", "commonStock": "4113000", "currentDebt": "None", "investments": "None", "totalAssets": "1025453000", "longTermDebt": "373658000", "shortTermDebt": "76179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "479114000", "otherCurrentAssets": "-82864000", "totalCurrentAssets": "199050000", "currentLongTermDebt": "None", "longTermInvestments": "116186000", "shortTermInvestments": "116186000", "currentNetReceivables": "37995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826403000", "currentAccountsPayable": "4572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "803643000", "shortLongTermDebtTotal": "457344000", "totalShareholderEquity": "546339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10575000", "totalCurrentLiabilities": "15147000", "otherNonCurrentLiabilities": "105456000", "totalNonCurrentLiabilities": "463967000", "cashAndShortTermInvestments": "12902000", "commonStockSharesOutstanding": "40203000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27750000", "profitLoss": "None", "dividendPayout": "46829000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8264000", "operatingCashflow": "38516000", "capitalExpenditures": "81876000", "changeInReceivables": "-7909000", "changeInExchangeRate": "None", "cashflowFromFinancing": "90053000", "cashflowFromInvestment": "-122350000", "stockBasedCompensation": "1939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 129586693, "cost_of_revenue": 64664497, "gross_profit": 64922196, "ebit": -112969949, "ebitda": 50268000, "pretax_income": -36215571, "tax_provision": 16038585, "net_income": -36215571, "net_income_to_common": -36215571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7433470, "total_current_assets": 162226083, "total_assets": 878985924, "short_term_debt": 107985353, "long_term_debt": 331093063, "total_debt": 439078416, "total_liabilities": 454287884, "total_equity": 424698040, "shares_outstanding": 36871322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40175186, "capital_expenditure": 63435943, "free_cash_flow": 103611129, "dividends_paid": 41585409, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347278, "ticker_id": 4127, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112969949", "ebitda": "50268000", "netIncome": "-36215571", "grossProfit": "64922196", "depreciation": "None", "totalRevenue": "129586693", "costOfRevenue": "64664497", "interestIncome": "2254690", "incomeBeforeTax": "-36215571", "interestExpense": "16038585", "operatingIncome": "-20176986", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16038585", "reportedCurrency": "USD", "netInterestIncome": "-13783895", "nonInterestIncome": "None", "operatingExpenses": "46345053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "-38754129", "costofGoodsAndServicesSold": "64664497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163237949", "sellingGeneralAndAdministrative": "10879419", "netIncomeFromContinuingOperations": "-36215571" }, "balance": { "goodwill": "None", "inventory": "23703322", "commonStock": "3832041", "currentDebt": "None", "investments": "None", "totalAssets": "878985924", "longTermDebt": "331093063", "shortTermDebt": "107985353", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25363782", "totalLiabilities": "454287884", "otherCurrentAssets": "4279403", "totalCurrentAssets": "162226083", "currentLongTermDebt": "107985353", "longTermInvestments": "99595736", "shortTermInvestments": "99595736", "currentNetReceivables": "31494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716759841", "currentAccountsPayable": "3873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "703039413", "shortLongTermDebtTotal": "439078416", "totalShareholderEquity": "424698040", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-100574353", "totalCurrentLiabilities": "9367307", "otherNonCurrentLiabilities": "123194821", "totalNonCurrentLiabilities": "444920577", "cashAndShortTermInvestments": "7433470", "commonStockSharesOutstanding": "36871322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7433470", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36215571", "profitLoss": "None", "dividendPayout": "41585409", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6133957", "operatingCashflow": "40175186", "capitalExpenditures": "63435943", "changeInReceivables": "-6438255", "changeInExchangeRate": "None", "cashflowFromFinancing": "82314136", "cashflowFromInvestment": "-137603160", "stockBasedCompensation": "1613110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41585409", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15113838", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "101475936", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129586693, "cost_of_revenue": 64664497, "gross_profit": 64922196, "research_and_development": 0.28, "selling_general_admin": 10879419, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112969949, "depreciation_amortisation": 163237949, "ebitda": 50268000, "interest_expense": 16038585, "interest_income": null, "other_non_operating": null, "pretax_income": -36215571, "tax_provision": 16038585, "effective_tax_rate": null, "net_income": -36215571, "net_income_continuing_ops": -36215571, "net_income_to_common": -36215571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7433470, "short_term_investments": 99595736, "net_receivables": 31494000, "inventory": 23703322, "other_current_assets": null, "total_current_assets": 162226083, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716759841, "total_assets": 878985924, "short_term_debt": 107985353, "accounts_payable": 3873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9367307, "long_term_debt": 331093063, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444920577, "total_liabilities": 454287884, "total_debt": 439078416, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25363782, "total_equity": 424698040, "shares_outstanding": 36871322, "operating_cash_flow": 40175186, "stock_based_compensation": 1613110, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63435943, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137603160, "dividends_paid": 41585409, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82314136, "free_cash_flow": 103611129, "net_change_in_cash": -15113838 }, "raw_data": { "income": { "ebit": "-112969949", "ebitda": "50268000", "netIncome": "-36215571", "grossProfit": "64922196", "depreciation": "None", "totalRevenue": "129586693", "costOfRevenue": "64664497", "interestIncome": "2254690", "incomeBeforeTax": "-36215571", "interestExpense": "16038585", "operatingIncome": "-20176986", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16038585", "reportedCurrency": "USD", "netInterestIncome": "-13783895", "nonInterestIncome": "None", "operatingExpenses": "46345053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "-38754129", "costofGoodsAndServicesSold": "64664497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163237949", "sellingGeneralAndAdministrative": "10879419", "netIncomeFromContinuingOperations": "-36215571" }, "balance": { "goodwill": "None", "inventory": "23703322", "commonStock": "3832041", "currentDebt": "None", "investments": "None", "totalAssets": "878985924", "longTermDebt": "331093063", "shortTermDebt": "107985353", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25363782", "totalLiabilities": "454287884", "otherCurrentAssets": "4279403", "totalCurrentAssets": "162226083", "currentLongTermDebt": "107985353", "longTermInvestments": "99595736", "shortTermInvestments": "99595736", "currentNetReceivables": "31494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716759841", "currentAccountsPayable": "3873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "703039413", "shortLongTermDebtTotal": "439078416", "totalShareholderEquity": "424698040", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-100574353", "totalCurrentLiabilities": "9367307", "otherNonCurrentLiabilities": "123194821", "totalNonCurrentLiabilities": "444920577", "cashAndShortTermInvestments": "7433470", "commonStockSharesOutstanding": "36871322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7433470", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36215571", "profitLoss": "None", "dividendPayout": "41585409", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6133957", "operatingCashflow": "40175186", "capitalExpenditures": "63435943", "changeInReceivables": "-6438255", "changeInExchangeRate": "None", "cashflowFromFinancing": "82314136", "cashflowFromInvestment": "-137603160", "stockBasedCompensation": "1613110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41585409", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15113838", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "101475936", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 65838000, "cost_of_revenue": 29388000, "gross_profit": 36450000, "ebit": 8722000, "ebitda": 26698000, "pretax_income": 7689000, "tax_provision": null, "net_income": 7753000, "net_income_to_common": 7753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37410000, "total_current_assets": 143383000, "total_assets": 1687617000, "short_term_debt": null, "long_term_debt": 759870000, "total_debt": 759870000, "total_liabilities": 791583000, "total_equity": 894442000, "shares_outstanding": 85371000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41888000, "capital_expenditure": 24394000, "free_cash_flow": 66282000, "dividends_paid": 23241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347241, "ticker_id": 4127, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8722000", "ebitda": "26698000", "netIncome": "7753000", "grossProfit": "36450000", "depreciation": "None", "totalRevenue": "65838000", "costOfRevenue": "29388000", "interestIncome": "2174000", "incomeBeforeTax": "7689000", "interestExpense": "9095000", "operatingIncome": "11515000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6921000", "nonInterestIncome": "None", "operatingExpenses": "24935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17976000", "sellingGeneralAndAdministrative": "5092000", "netIncomeFromContinuingOperations": "7689000" }, "balance": { "goodwill": "None", "inventory": "44399000", "commonStock": "8514000", "currentDebt": "None", "investments": "None", "totalAssets": "1687617000", "longTermDebt": "759870000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "791583000", "otherCurrentAssets": "-70829000", "totalCurrentAssets": "143383000", "currentLongTermDebt": "None", "longTermInvestments": "31281000", "shortTermInvestments": "26430000", "currentNetReceivables": "105973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1544234000", "currentAccountsPayable": "6979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "759870000", "totalShareholderEquity": "894442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4379000", "totalCurrentLiabilities": "2600000", "otherNonCurrentLiabilities": "11141000", "totalNonCurrentLiabilities": "788983000", "cashAndShortTermInvestments": "37410000", "commonStockSharesOutstanding": "85371000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7689000", "profitLoss": "None", "dividendPayout": "23241000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2029000", "operatingCashflow": "41888000", "capitalExpenditures": "24394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22612000", "cashflowFromInvestment": "-33187000", "stockBasedCompensation": "1152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65838000, "cost_of_revenue": 29388000, "gross_profit": 36450000, "research_and_development": null, "selling_general_admin": 5092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8722000, "depreciation_amortisation": 17976000, "ebitda": 26698000, "interest_expense": 9095000, "interest_income": null, "other_non_operating": null, "pretax_income": 7689000, "tax_provision": null, "effective_tax_rate": null, "net_income": 7753000, "net_income_continuing_ops": 7689000, "net_income_to_common": 7753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37410000, "short_term_investments": 26430000, "net_receivables": 105973000, "inventory": 44399000, "other_current_assets": null, "total_current_assets": 143383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1544234000, "total_assets": 1687617000, "short_term_debt": null, "accounts_payable": 6979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2600000, "long_term_debt": 759870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 788983000, "total_liabilities": 791583000, "total_debt": 759870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 894442000, "shares_outstanding": 85371000, "operating_cash_flow": 41888000, "stock_based_compensation": 1152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33187000, "dividends_paid": 23241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22612000, "free_cash_flow": 66282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8722000", "ebitda": "26698000", "netIncome": "7753000", "grossProfit": "36450000", "depreciation": "None", "totalRevenue": "65838000", "costOfRevenue": "29388000", "interestIncome": "2174000", "incomeBeforeTax": "7689000", "interestExpense": "9095000", "operatingIncome": "11515000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6921000", "nonInterestIncome": "None", "operatingExpenses": "24935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17976000", "sellingGeneralAndAdministrative": "5092000", "netIncomeFromContinuingOperations": "7689000" }, "balance": { "goodwill": "None", "inventory": "44399000", "commonStock": "8514000", "currentDebt": "None", "investments": "None", "totalAssets": "1687617000", "longTermDebt": "759870000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "791583000", "otherCurrentAssets": "-70829000", "totalCurrentAssets": "143383000", "currentLongTermDebt": "None", "longTermInvestments": "31281000", "shortTermInvestments": "26430000", "currentNetReceivables": "105973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1544234000", "currentAccountsPayable": "6979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "759870000", "totalShareholderEquity": "894442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4379000", "totalCurrentLiabilities": "2600000", "otherNonCurrentLiabilities": "11141000", "totalNonCurrentLiabilities": "788983000", "cashAndShortTermInvestments": "37410000", "commonStockSharesOutstanding": "85371000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7689000", "profitLoss": "None", "dividendPayout": "23241000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2029000", "operatingCashflow": "41888000", "capitalExpenditures": "24394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22612000", "cashflowFromInvestment": "-33187000", "stockBasedCompensation": "1152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 66968000, "cost_of_revenue": 64904000, "gross_profit": 2064000, "ebit": 13026000, "ebitda": 30371000, "pretax_income": 4575000, "tax_provision": null, "net_income": 4640000, "net_income_to_common": 4640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72100000, "total_current_assets": 242815000, "total_assets": 1699036000, "short_term_debt": 54445000, "long_term_debt": 761227000, "total_debt": 815672000, "total_liabilities": 791840000, "total_equity": 905540000, "shares_outstanding": 85060000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21330000, "capital_expenditure": 20656000, "free_cash_flow": 41986000, "dividends_paid": 23195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347242, "ticker_id": 4127, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13026000", "ebitda": "30371000", "netIncome": "4640000", "grossProfit": "2064000", "depreciation": "None", "totalRevenue": "66968000", "costOfRevenue": "64904000", "interestIncome": "2063000", "incomeBeforeTax": "4575000", "interestExpense": "8451000", "operatingIncome": "10695000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6388000", "nonInterestIncome": "None", "operatingExpenses": "-8631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17345000", "sellingGeneralAndAdministrative": "4999000", "netIncomeFromContinuingOperations": "4575000" }, "balance": { "goodwill": "None", "inventory": "42370000", "commonStock": "8485000", "currentDebt": "None", "investments": "None", "totalAssets": "1699036000", "longTermDebt": "761227000", "shortTermDebt": "54445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "791840000", "otherCurrentAssets": "-66128000", "totalCurrentAssets": "242815000", "currentLongTermDebt": "None", "longTermInvestments": "31130000", "shortTermInvestments": "23758000", "currentNetReceivables": "104587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1456221000", "currentAccountsPayable": "5663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1374115000", "shortLongTermDebtTotal": "761227000", "totalShareholderEquity": "905540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14115000", "totalCurrentLiabilities": "19778000", "otherNonCurrentLiabilities": "10835000", "totalNonCurrentLiabilities": "772062000", "cashAndShortTermInvestments": "72100000", "commonStockSharesOutstanding": "85060000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4575000", "profitLoss": "None", "dividendPayout": "23195000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6643000", "operatingCashflow": "21330000", "capitalExpenditures": "20656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61957000", "cashflowFromInvestment": "-44464000", "stockBasedCompensation": "1044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66968000, "cost_of_revenue": 64904000, "gross_profit": 2064000, "research_and_development": null, "selling_general_admin": 4999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13026000, "depreciation_amortisation": 17345000, "ebitda": 30371000, "interest_expense": 8451000, "interest_income": null, "other_non_operating": null, "pretax_income": 4575000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4640000, "net_income_continuing_ops": 4575000, "net_income_to_common": 4640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72100000, "short_term_investments": 23758000, "net_receivables": 104587000, "inventory": 42370000, "other_current_assets": null, "total_current_assets": 242815000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1456221000, "total_assets": 1699036000, "short_term_debt": 54445000, "accounts_payable": 5663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19778000, "long_term_debt": 761227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 772062000, "total_liabilities": 791840000, "total_debt": 815672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 905540000, "shares_outstanding": 85060000, "operating_cash_flow": 21330000, "stock_based_compensation": 1044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44464000, "dividends_paid": 23195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61957000, "free_cash_flow": 41986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13026000", "ebitda": "30371000", "netIncome": "4640000", "grossProfit": "2064000", "depreciation": "None", "totalRevenue": "66968000", "costOfRevenue": "64904000", "interestIncome": "2063000", "incomeBeforeTax": "4575000", "interestExpense": "8451000", "operatingIncome": "10695000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6388000", "nonInterestIncome": "None", "operatingExpenses": "-8631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17345000", "sellingGeneralAndAdministrative": "4999000", "netIncomeFromContinuingOperations": "4575000" }, "balance": { "goodwill": "None", "inventory": "42370000", "commonStock": "8485000", "currentDebt": "None", "investments": "None", "totalAssets": "1699036000", "longTermDebt": "761227000", "shortTermDebt": "54445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "791840000", "otherCurrentAssets": "-66128000", "totalCurrentAssets": "242815000", "currentLongTermDebt": "None", "longTermInvestments": "31130000", "shortTermInvestments": "23758000", "currentNetReceivables": "104587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1456221000", "currentAccountsPayable": "5663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1374115000", "shortLongTermDebtTotal": "761227000", "totalShareholderEquity": "905540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14115000", "totalCurrentLiabilities": "19778000", "otherNonCurrentLiabilities": "10835000", "totalNonCurrentLiabilities": "772062000", "cashAndShortTermInvestments": "72100000", "commonStockSharesOutstanding": "85060000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4575000", "profitLoss": "None", "dividendPayout": "23195000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6643000", "operatingCashflow": "21330000", "capitalExpenditures": "20656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61957000", "cashflowFromInvestment": "-44464000", "stockBasedCompensation": "1044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 66918000, "cost_of_revenue": 30789000, "gross_profit": 36129000, "ebit": 17215000, "ebitda": 34023000, "pretax_income": 9285000, "tax_provision": null, "net_income": 9340000, "net_income_to_common": 9340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34056000, "total_current_assets": 203641000, "total_assets": 1629535000, "short_term_debt": 0, "long_term_debt": 672538000, "total_debt": 672538000, "total_liabilities": 703122000, "total_equity": 924692000, "shares_outstanding": 85478000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23448000, "capital_expenditure": 42967000, "free_cash_flow": 66415000, "dividends_paid": 23332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347244, "ticker_id": 4127, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17215000", "ebitda": "34023000", "netIncome": "9340000", "grossProfit": "36129000", "depreciation": "None", "totalRevenue": "66918000", "costOfRevenue": "30789000", "interestIncome": "2354000", "incomeBeforeTax": "9285000", "interestExpense": "7930000", "operatingIncome": "12815000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5576000", "nonInterestIncome": "None", "operatingExpenses": "23314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16808000", "sellingGeneralAndAdministrative": "4283000", "netIncomeFromContinuingOperations": "9285000" }, "balance": { "goodwill": "None", "inventory": "35727000", "commonStock": "8520000", "currentDebt": "None", "investments": "None", "totalAssets": "1629535000", "longTermDebt": "672538000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "703122000", "otherCurrentAssets": "None", "totalCurrentAssets": "203641000", "currentLongTermDebt": "None", "longTermInvestments": "30294000", "shortTermInvestments": "31743000", "currentNetReceivables": "102115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1425894000", "currentAccountsPayable": "8234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1304940000", "shortLongTermDebtTotal": "672538000", "totalShareholderEquity": "924692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11618000", "totalCurrentLiabilities": "19852000", "otherNonCurrentLiabilities": "10732000", "totalNonCurrentLiabilities": "683270000", "cashAndShortTermInvestments": "34056000", "commonStockSharesOutstanding": "85478000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9285000", "profitLoss": "None", "dividendPayout": "23332000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2961000", "operatingCashflow": "23448000", "capitalExpenditures": "42967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4740000", "cashflowFromInvestment": "-64088000", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66918000, "cost_of_revenue": 30789000, "gross_profit": 36129000, "research_and_development": null, "selling_general_admin": 4283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17215000, "depreciation_amortisation": 16808000, "ebitda": 34023000, "interest_expense": 7930000, "interest_income": null, "other_non_operating": null, "pretax_income": 9285000, "tax_provision": null, "effective_tax_rate": null, "net_income": 9340000, "net_income_continuing_ops": 9285000, "net_income_to_common": 9340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34056000, "short_term_investments": 31743000, "net_receivables": 102115000, "inventory": 35727000, "other_current_assets": null, "total_current_assets": 203641000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1425894000, "total_assets": 1629535000, "short_term_debt": 0, "accounts_payable": 8234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19852000, "long_term_debt": 672538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683270000, "total_liabilities": 703122000, "total_debt": 672538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 924692000, "shares_outstanding": 85478000, "operating_cash_flow": 23448000, "stock_based_compensation": 701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64088000, "dividends_paid": 23332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4740000, "free_cash_flow": 66415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17215000", "ebitda": "34023000", "netIncome": "9340000", "grossProfit": "36129000", "depreciation": "None", "totalRevenue": "66918000", "costOfRevenue": "30789000", "interestIncome": "2354000", "incomeBeforeTax": "9285000", "interestExpense": "7930000", "operatingIncome": "12815000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5576000", "nonInterestIncome": "None", "operatingExpenses": "23314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16808000", "sellingGeneralAndAdministrative": "4283000", "netIncomeFromContinuingOperations": "9285000" }, "balance": { "goodwill": "None", "inventory": "35727000", "commonStock": "8520000", "currentDebt": "None", "investments": "None", "totalAssets": "1629535000", "longTermDebt": "672538000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "703122000", "otherCurrentAssets": "None", "totalCurrentAssets": "203641000", "currentLongTermDebt": "None", "longTermInvestments": "30294000", "shortTermInvestments": "31743000", "currentNetReceivables": "102115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1425894000", "currentAccountsPayable": "8234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1304940000", "shortLongTermDebtTotal": "672538000", "totalShareholderEquity": "924692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11618000", "totalCurrentLiabilities": "19852000", "otherNonCurrentLiabilities": "10732000", "totalNonCurrentLiabilities": "683270000", "cashAndShortTermInvestments": "34056000", "commonStockSharesOutstanding": "85478000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9285000", "profitLoss": "None", "dividendPayout": "23332000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2961000", "operatingCashflow": "23448000", "capitalExpenditures": "42967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4740000", "cashflowFromInvestment": "-64088000", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 66643000, "cost_of_revenue": 30171000, "gross_profit": 36472000, "ebit": 14973000, "ebitda": 30712000, "pretax_income": 7605000, "tax_provision": null, "net_income": 7661000, "net_income_to_common": 7661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79235000, "total_current_assets": 245721000, "total_assets": 1624022000, "short_term_debt": 2800000, "long_term_debt": 659159000, "total_debt": 661959000, "total_liabilities": 690264000, "total_equity": 931982000, "shares_outstanding": 84779000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24416000, "capital_expenditure": 21848000, "free_cash_flow": 46264000, "dividends_paid": 23213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347245, "ticker_id": 4127, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14973000", "ebitda": "30712000", "netIncome": "7661000", "grossProfit": "36472000", "depreciation": "None", "totalRevenue": "66643000", "costOfRevenue": "30171000", "interestIncome": "2060000", "incomeBeforeTax": "7605000", "interestExpense": "7368000", "operatingIncome": "12630000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5308000", "nonInterestIncome": "None", "operatingExpenses": "23842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15739000", "sellingGeneralAndAdministrative": "6256000", "netIncomeFromContinuingOperations": "7605000" }, "balance": { "goodwill": "None", "inventory": "38688000", "commonStock": "8474000", "currentDebt": "None", "investments": "None", "totalAssets": "1624022000", "longTermDebt": "659159000", "shortTermDebt": "2800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "690264000", "otherCurrentAssets": "13620000", "totalCurrentAssets": "245721000", "currentLongTermDebt": "None", "longTermInvestments": "29574000", "shortTermInvestments": "30159000", "currentNetReceivables": "97639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1378301000", "currentAccountsPayable": "8527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1273050000", "shortLongTermDebtTotal": "659159000", "totalShareholderEquity": "931982000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12125000", "totalCurrentLiabilities": "20652000", "otherNonCurrentLiabilities": "10453000", "totalNonCurrentLiabilities": "669612000", "cashAndShortTermInvestments": "79235000", "commonStockSharesOutstanding": "84779000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7605000", "profitLoss": "None", "dividendPayout": "23213000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2320000", "operatingCashflow": "24416000", "capitalExpenditures": "21848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60818000", "cashflowFromInvestment": "-44237000", "stockBasedCompensation": "1806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66643000, "cost_of_revenue": 30171000, "gross_profit": 36472000, "research_and_development": null, "selling_general_admin": 6256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14973000, "depreciation_amortisation": 15739000, "ebitda": 30712000, "interest_expense": 7368000, "interest_income": null, "other_non_operating": null, "pretax_income": 7605000, "tax_provision": null, "effective_tax_rate": null, "net_income": 7661000, "net_income_continuing_ops": 7605000, "net_income_to_common": 7661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79235000, "short_term_investments": 30159000, "net_receivables": 97639000, "inventory": 38688000, "other_current_assets": null, "total_current_assets": 245721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1378301000, "total_assets": 1624022000, "short_term_debt": 2800000, "accounts_payable": 8527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20652000, "long_term_debt": 659159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 669612000, "total_liabilities": 690264000, "total_debt": 661959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 931982000, "shares_outstanding": 84779000, "operating_cash_flow": 24416000, "stock_based_compensation": 1806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44237000, "dividends_paid": 23213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60818000, "free_cash_flow": 46264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14973000", "ebitda": "30712000", "netIncome": "7661000", "grossProfit": "36472000", "depreciation": "None", "totalRevenue": "66643000", "costOfRevenue": "30171000", "interestIncome": "2060000", "incomeBeforeTax": "7605000", "interestExpense": "7368000", "operatingIncome": "12630000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5308000", "nonInterestIncome": "None", "operatingExpenses": "23842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15739000", "sellingGeneralAndAdministrative": "6256000", "netIncomeFromContinuingOperations": "7605000" }, "balance": { "goodwill": "None", "inventory": "38688000", "commonStock": "8474000", "currentDebt": "None", "investments": "None", "totalAssets": "1624022000", "longTermDebt": "659159000", "shortTermDebt": "2800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "690264000", "otherCurrentAssets": "13620000", "totalCurrentAssets": "245721000", "currentLongTermDebt": "None", "longTermInvestments": "29574000", "shortTermInvestments": "30159000", "currentNetReceivables": "97639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1378301000", "currentAccountsPayable": "8527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1273050000", "shortLongTermDebtTotal": "659159000", "totalShareholderEquity": "931982000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12125000", "totalCurrentLiabilities": "20652000", "otherNonCurrentLiabilities": "10453000", "totalNonCurrentLiabilities": "669612000", "cashAndShortTermInvestments": "79235000", "commonStockSharesOutstanding": "84779000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7605000", "profitLoss": "None", "dividendPayout": "23213000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2320000", "operatingCashflow": "24416000", "capitalExpenditures": "21848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60818000", "cashflowFromInvestment": "-44237000", "stockBasedCompensation": "1806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 61225000, "cost_of_revenue": 27374000, "gross_profit": 33851000, "ebit": 10744000, "ebitda": 27407000, "pretax_income": 4810000, "tax_provision": null, "net_income": 4858000, "net_income_to_common": 4858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35199000, "total_current_assets": 201185000, "total_assets": 1549306000, "short_term_debt": 0, "long_term_debt": 606301000, "total_debt": 606301000, "total_liabilities": 635111000, "total_equity": 912363000, "shares_outstanding": 83335000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12779000, "capital_expenditure": 20656000, "free_cash_flow": 33435000, "dividends_paid": 22022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347246, "ticker_id": 4127, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10744000", "ebitda": "27407000", "netIncome": "4858000", "grossProfit": "33851000", "depreciation": "None", "totalRevenue": "61225000", "costOfRevenue": "27374000", "interestIncome": "2263000", "incomeBeforeTax": "4810000", "interestExpense": "5934000", "operatingIncome": "9574000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3671000", "nonInterestIncome": "None", "operatingExpenses": "24277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16663000", "sellingGeneralAndAdministrative": "5999000", "netIncomeFromContinuingOperations": "4810000" }, "balance": { "goodwill": "None", "inventory": "41008000", "commonStock": "8283000", "currentDebt": "None", "investments": "None", "totalAssets": "1549306000", "longTermDebt": "606301000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "635111000", "otherCurrentAssets": "None", "totalCurrentAssets": "201185000", "currentLongTermDebt": "None", "longTermInvestments": "29034000", "shortTermInvestments": "30328000", "currentNetReceivables": "94650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1348121000", "currentAccountsPayable": "7090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1260156000", "shortLongTermDebtTotal": "606301000", "totalShareholderEquity": "912363000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11517000", "totalCurrentLiabilities": "18607000", "otherNonCurrentLiabilities": "10203000", "totalNonCurrentLiabilities": "616504000", "cashAndShortTermInvestments": "35199000", "commonStockSharesOutstanding": "83335000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4810000", "profitLoss": "None", "dividendPayout": "22022000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6026000", "operatingCashflow": "12779000", "capitalExpenditures": "20656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18693000", "cashflowFromInvestment": "-56411000", "stockBasedCompensation": "1813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61225000, "cost_of_revenue": 27374000, "gross_profit": 33851000, "research_and_development": null, "selling_general_admin": 5999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10744000, "depreciation_amortisation": 16663000, "ebitda": 27407000, "interest_expense": 5934000, "interest_income": null, "other_non_operating": null, "pretax_income": 4810000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4858000, "net_income_continuing_ops": 4810000, "net_income_to_common": 4858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35199000, "short_term_investments": 30328000, "net_receivables": 94650000, "inventory": 41008000, "other_current_assets": null, "total_current_assets": 201185000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1348121000, "total_assets": 1549306000, "short_term_debt": 0, "accounts_payable": 7090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18607000, "long_term_debt": 606301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 616504000, "total_liabilities": 635111000, "total_debt": 606301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 912363000, "shares_outstanding": 83335000, "operating_cash_flow": 12779000, "stock_based_compensation": 1813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56411000, "dividends_paid": 22022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18693000, "free_cash_flow": 33435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10744000", "ebitda": "27407000", "netIncome": "4858000", "grossProfit": "33851000", "depreciation": "None", "totalRevenue": "61225000", "costOfRevenue": "27374000", "interestIncome": "2263000", "incomeBeforeTax": "4810000", "interestExpense": "5934000", "operatingIncome": "9574000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3671000", "nonInterestIncome": "None", "operatingExpenses": "24277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16663000", "sellingGeneralAndAdministrative": "5999000", "netIncomeFromContinuingOperations": "4810000" }, "balance": { "goodwill": "None", "inventory": "41008000", "commonStock": "8283000", "currentDebt": "None", "investments": "None", "totalAssets": "1549306000", "longTermDebt": "606301000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "635111000", "otherCurrentAssets": "None", "totalCurrentAssets": "201185000", "currentLongTermDebt": "None", "longTermInvestments": "29034000", "shortTermInvestments": "30328000", "currentNetReceivables": "94650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1348121000", "currentAccountsPayable": "7090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1260156000", "shortLongTermDebtTotal": "606301000", "totalShareholderEquity": "912363000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11517000", "totalCurrentLiabilities": "18607000", "otherNonCurrentLiabilities": "10203000", "totalNonCurrentLiabilities": "616504000", "cashAndShortTermInvestments": "35199000", "commonStockSharesOutstanding": "83335000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4810000", "profitLoss": "None", "dividendPayout": "22022000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6026000", "operatingCashflow": "12779000", "capitalExpenditures": "20656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18693000", "cashflowFromInvestment": "-56411000", "stockBasedCompensation": "1813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 61873000, "cost_of_revenue": 27582000, "gross_profit": 34291000, "ebit": 10898000, "ebitda": 26702000, "pretax_income": 4980000, "tax_provision": 2472000, "net_income": 5023000, "net_income_to_common": 5023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99720000, "total_current_assets": 258253000, "total_assets": 1563728000, "short_term_debt": 0, "long_term_debt": 614722000, "total_debt": 614722000, "total_liabilities": 647819000, "total_equity": 914029000, "shares_outstanding": 81235000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27270000, "capital_expenditure": 56790000, "free_cash_flow": 84060000, "dividends_paid": 21126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347247, "ticker_id": 4127, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10898000", "ebitda": "26702000", "netIncome": "5023000", "grossProfit": "34291000", "depreciation": "None", "totalRevenue": "61873000", "costOfRevenue": "27582000", "interestIncome": "2238000", "incomeBeforeTax": "4980000", "interestExpense": "5918000", "operatingIncome": "10407000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2472000", "reportedCurrency": "USD", "netInterestIncome": "-3680000", "nonInterestIncome": "None", "operatingExpenses": "23884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15804000", "sellingGeneralAndAdministrative": "6424000", "netIncomeFromContinuingOperations": "4980000" }, "balance": { "goodwill": "None", "inventory": "34982000", "commonStock": "8191000", "currentDebt": "None", "investments": "None", "totalAssets": "1563728000", "longTermDebt": "614722000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "647819000", "otherCurrentAssets": "None", "totalCurrentAssets": "258253000", "currentLongTermDebt": "None", "longTermInvestments": "28447000", "shortTermInvestments": "31883000", "currentNetReceivables": "91668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1305475000", "currentAccountsPayable": "7979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1231899000", "shortLongTermDebtTotal": "614722000", "totalShareholderEquity": "914029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15091000", "totalCurrentLiabilities": "23070000", "otherNonCurrentLiabilities": "10027000", "totalNonCurrentLiabilities": "624749000", "cashAndShortTermInvestments": "99720000", "commonStockSharesOutstanding": "81235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4980000", "profitLoss": "None", "dividendPayout": "21126000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3542000", "operatingCashflow": "27270000", "capitalExpenditures": "56790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49962000", "cashflowFromInvestment": "-42851000", "stockBasedCompensation": "1052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "258555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61873000, "cost_of_revenue": 27582000, "gross_profit": 34291000, "research_and_development": null, "selling_general_admin": 6424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10898000, "depreciation_amortisation": 15804000, "ebitda": 26702000, "interest_expense": 5918000, "interest_income": null, "other_non_operating": null, "pretax_income": 4980000, "tax_provision": 2472000, "effective_tax_rate": null, "net_income": 5023000, "net_income_continuing_ops": 4980000, "net_income_to_common": 5023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99720000, "short_term_investments": 31883000, "net_receivables": 91668000, "inventory": 34982000, "other_current_assets": null, "total_current_assets": 258253000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1305475000, "total_assets": 1563728000, "short_term_debt": 0, "accounts_payable": 7979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23070000, "long_term_debt": 614722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 624749000, "total_liabilities": 647819000, "total_debt": 614722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 914029000, "shares_outstanding": 81235000, "operating_cash_flow": 27270000, "stock_based_compensation": 1052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42851000, "dividends_paid": 21126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49962000, "free_cash_flow": 84060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10898000", "ebitda": "26702000", "netIncome": "5023000", "grossProfit": "34291000", "depreciation": "None", "totalRevenue": "61873000", "costOfRevenue": "27582000", "interestIncome": "2238000", "incomeBeforeTax": "4980000", "interestExpense": "5918000", "operatingIncome": "10407000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2472000", "reportedCurrency": "USD", "netInterestIncome": "-3680000", "nonInterestIncome": "None", "operatingExpenses": "23884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15804000", "sellingGeneralAndAdministrative": "6424000", "netIncomeFromContinuingOperations": "4980000" }, "balance": { "goodwill": "None", "inventory": "34982000", "commonStock": "8191000", "currentDebt": "None", "investments": "None", "totalAssets": "1563728000", "longTermDebt": "614722000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "647819000", "otherCurrentAssets": "None", "totalCurrentAssets": "258253000", "currentLongTermDebt": "None", "longTermInvestments": "28447000", "shortTermInvestments": "31883000", "currentNetReceivables": "91668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1305475000", "currentAccountsPayable": "7979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1231899000", "shortLongTermDebtTotal": "614722000", "totalShareholderEquity": "914029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15091000", "totalCurrentLiabilities": "23070000", "otherNonCurrentLiabilities": "10027000", "totalNonCurrentLiabilities": "624749000", "cashAndShortTermInvestments": "99720000", "commonStockSharesOutstanding": "81235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4980000", "profitLoss": "None", "dividendPayout": "21126000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3542000", "operatingCashflow": "27270000", "capitalExpenditures": "56790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49962000", "cashflowFromInvestment": "-42851000", "stockBasedCompensation": "1052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "258555000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 60671000, "cost_of_revenue": 27957000, "gross_profit": 32714000, "ebit": 19429000, "ebitda": 34122000, "pretax_income": 12905000, "tax_provision": null, "net_income": 12964000, "net_income_to_common": 12964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66704000, "total_current_assets": 220689000, "total_assets": 1501533000, "short_term_debt": 0, "long_term_debt": 614944000, "total_debt": 614944000, "total_liabilities": 643148000, "total_equity": 856462000, "shares_outstanding": 76563000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16726000, "capital_expenditure": 38929000, "free_cash_flow": 55655000, "dividends_paid": 19896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347249, "ticker_id": 4127, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19429000", "ebitda": "34122000", "netIncome": "12964000", "grossProfit": "32714000", "depreciation": "None", "totalRevenue": "60671000", "costOfRevenue": "27957000", "interestIncome": "1816000", "incomeBeforeTax": "12905000", "interestExpense": "6524000", "operatingIncome": "11760000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4708000", "nonInterestIncome": "None", "operatingExpenses": "20954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14693000", "sellingGeneralAndAdministrative": "4474000", "netIncomeFromContinuingOperations": "12905000" }, "balance": { "goodwill": "None", "inventory": "31440000", "commonStock": "7870000", "currentDebt": "None", "investments": "None", "totalAssets": "1501533000", "longTermDebt": "614944000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "643148000", "otherCurrentAssets": "None", "totalCurrentAssets": "220689000", "currentLongTermDebt": "None", "longTermInvestments": "26722000", "shortTermInvestments": "34178000", "currentNetReceivables": "88367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280844000", "currentAccountsPayable": "5732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1174119000", "shortLongTermDebtTotal": "614944000", "totalShareholderEquity": "856462000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12546000", "totalCurrentLiabilities": "18278000", "otherNonCurrentLiabilities": "9926000", "totalNonCurrentLiabilities": "624870000", "cashAndShortTermInvestments": "66704000", "commonStockSharesOutstanding": "76563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12905000", "profitLoss": "None", "dividendPayout": "19896000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "546000", "operatingCashflow": "16726000", "capitalExpenditures": "38929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45078000", "cashflowFromInvestment": "-38256000", "stockBasedCompensation": "1189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "186631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60671000, "cost_of_revenue": 27957000, "gross_profit": 32714000, "research_and_development": null, "selling_general_admin": 4474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19429000, "depreciation_amortisation": 14693000, "ebitda": 34122000, "interest_expense": 6524000, "interest_income": null, "other_non_operating": null, "pretax_income": 12905000, "tax_provision": null, "effective_tax_rate": null, "net_income": 12964000, "net_income_continuing_ops": 12905000, "net_income_to_common": 12964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66704000, "short_term_investments": 34178000, "net_receivables": 88367000, "inventory": 31440000, "other_current_assets": null, "total_current_assets": 220689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1280844000, "total_assets": 1501533000, "short_term_debt": 0, "accounts_payable": 5732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18278000, "long_term_debt": 614944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 624870000, "total_liabilities": 643148000, "total_debt": 614944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 856462000, "shares_outstanding": 76563000, "operating_cash_flow": 16726000, "stock_based_compensation": 1189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38256000, "dividends_paid": 19896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45078000, "free_cash_flow": 55655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19429000", "ebitda": "34122000", "netIncome": "12964000", "grossProfit": "32714000", "depreciation": "None", "totalRevenue": "60671000", "costOfRevenue": "27957000", "interestIncome": "1816000", "incomeBeforeTax": "12905000", "interestExpense": "6524000", "operatingIncome": "11760000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4708000", "nonInterestIncome": "None", "operatingExpenses": "20954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14693000", "sellingGeneralAndAdministrative": "4474000", "netIncomeFromContinuingOperations": "12905000" }, "balance": { "goodwill": "None", "inventory": "31440000", "commonStock": "7870000", "currentDebt": "None", "investments": "None", "totalAssets": "1501533000", "longTermDebt": "614944000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "643148000", "otherCurrentAssets": "None", "totalCurrentAssets": "220689000", "currentLongTermDebt": "None", "longTermInvestments": "26722000", "shortTermInvestments": "34178000", "currentNetReceivables": "88367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280844000", "currentAccountsPayable": "5732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1174119000", "shortLongTermDebtTotal": "614944000", "totalShareholderEquity": "856462000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12546000", "totalCurrentLiabilities": "18278000", "otherNonCurrentLiabilities": "9926000", "totalNonCurrentLiabilities": "624870000", "cashAndShortTermInvestments": "66704000", "commonStockSharesOutstanding": "76563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12905000", "profitLoss": "None", "dividendPayout": "19896000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "546000", "operatingCashflow": "16726000", "capitalExpenditures": "38929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45078000", "cashflowFromInvestment": "-38256000", "stockBasedCompensation": "1189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "186631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 60328000, "cost_of_revenue": 27056000, "gross_profit": 33272000, "ebit": 12552000, "ebitda": 27553000, "pretax_income": 5181000, "tax_provision": -58000, "net_income": 5239000, "net_income_to_common": 5239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39457000, "total_current_assets": 186056000, "total_assets": 1441295000, "short_term_debt": 230000, "long_term_debt": 668876000, "total_debt": 669106000, "total_liabilities": 697315000, "total_equity": 741998000, "shares_outstanding": 71884000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18557000, "capital_expenditure": 0, "free_cash_flow": 18557000, "dividends_paid": 19040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347250, "ticker_id": 4127, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12552000", "ebitda": "27553000", "netIncome": "5239000", "grossProfit": "33272000", "depreciation": "None", "totalRevenue": "60328000", "costOfRevenue": "27056000", "interestIncome": "1501000", "incomeBeforeTax": "5181000", "interestExpense": "7371000", "operatingIncome": "11021000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-58000", "reportedCurrency": "USD", "netInterestIncome": "-5870000", "nonInterestIncome": "None", "operatingExpenses": "22251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15001000", "sellingGeneralAndAdministrative": "5506000", "netIncomeFromContinuingOperations": "5181000" }, "balance": { "goodwill": "None", "inventory": "31986000", "commonStock": "7275000", "currentDebt": "None", "investments": "None", "totalAssets": "1441295000", "longTermDebt": "668876000", "shortTermDebt": "230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "697315000", "otherCurrentAssets": "-125397000", "totalCurrentAssets": "186056000", "currentLongTermDebt": "None", "longTermInvestments": "26211000", "shortTermInvestments": "28673000", "currentNetReceivables": "85940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1255239000", "currentAccountsPayable": "5386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668876000", "totalShareholderEquity": "741998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13145000", "totalCurrentLiabilities": "18531000", "otherNonCurrentLiabilities": "9908000", "totalNonCurrentLiabilities": "678784000", "cashAndShortTermInvestments": "39457000", "commonStockSharesOutstanding": "71884000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5181000", "profitLoss": "None", "dividendPayout": "19040000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2767000", "operatingCashflow": "18557000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16447000", "cashflowFromInvestment": "-33334000", "stockBasedCompensation": "1189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60328000, "cost_of_revenue": 27056000, "gross_profit": 33272000, "research_and_development": null, "selling_general_admin": 5506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12552000, "depreciation_amortisation": 15001000, "ebitda": 27553000, "interest_expense": 7371000, "interest_income": null, "other_non_operating": null, "pretax_income": 5181000, "tax_provision": -58000, "effective_tax_rate": null, "net_income": 5239000, "net_income_continuing_ops": 5181000, "net_income_to_common": 5239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39457000, "short_term_investments": 28673000, "net_receivables": 85940000, "inventory": 31986000, "other_current_assets": null, "total_current_assets": 186056000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1255239000, "total_assets": 1441295000, "short_term_debt": 230000, "accounts_payable": 5386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18531000, "long_term_debt": 668876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 678784000, "total_liabilities": 697315000, "total_debt": 669106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 741998000, "shares_outstanding": 71884000, "operating_cash_flow": 18557000, "stock_based_compensation": 1189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33334000, "dividends_paid": 19040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16447000, "free_cash_flow": 18557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12552000", "ebitda": "27553000", "netIncome": "5239000", "grossProfit": "33272000", "depreciation": "None", "totalRevenue": "60328000", "costOfRevenue": "27056000", "interestIncome": "1501000", "incomeBeforeTax": "5181000", "interestExpense": "7371000", "operatingIncome": "11021000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-58000", "reportedCurrency": "USD", "netInterestIncome": "-5870000", "nonInterestIncome": "None", "operatingExpenses": "22251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15001000", "sellingGeneralAndAdministrative": "5506000", "netIncomeFromContinuingOperations": "5181000" }, "balance": { "goodwill": "None", "inventory": "31986000", "commonStock": "7275000", "currentDebt": "None", "investments": "None", "totalAssets": "1441295000", "longTermDebt": "668876000", "shortTermDebt": "230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "697315000", "otherCurrentAssets": "-125397000", "totalCurrentAssets": "186056000", "currentLongTermDebt": "None", "longTermInvestments": "26211000", "shortTermInvestments": "28673000", "currentNetReceivables": "85940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1255239000", "currentAccountsPayable": "5386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668876000", "totalShareholderEquity": "741998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13145000", "totalCurrentLiabilities": "18531000", "otherNonCurrentLiabilities": "9908000", "totalNonCurrentLiabilities": "678784000", "cashAndShortTermInvestments": "39457000", "commonStockSharesOutstanding": "71884000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5181000", "profitLoss": "None", "dividendPayout": "19040000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2767000", "operatingCashflow": "18557000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16447000", "cashflowFromInvestment": "-33334000", "stockBasedCompensation": "1189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 57680000, "cost_of_revenue": 26653000, "gross_profit": 31027000, "ebit": 5849000, "ebitda": 20590000, "pretax_income": -1625000, "tax_provision": 7462000, "net_income": -1591000, "net_income_to_common": -1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39865000, "total_current_assets": 180999000, "total_assets": 1416439000, "short_term_debt": 3200000, "long_term_debt": 671581000, "total_debt": 674781000, "total_liabilities": 699282000, "total_equity": 715117000, "shares_outstanding": 69536000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19048000, "capital_expenditure": 17861000, "free_cash_flow": 36909000, "dividends_paid": 18176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347251, "ticker_id": 4127, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5849000", "ebitda": "20590000", "netIncome": "-1591000", "grossProfit": "31027000", "depreciation": "None", "totalRevenue": "57680000", "costOfRevenue": "26653000", "interestIncome": "1567000", "incomeBeforeTax": "-1625000", "interestExpense": "7474000", "operatingIncome": "9272000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7462000", "reportedCurrency": "USD", "netInterestIncome": "-5907000", "nonInterestIncome": "None", "operatingExpenses": "21755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14741000", "sellingGeneralAndAdministrative": "5368000", "netIncomeFromContinuingOperations": "-1625000" }, "balance": { "goodwill": "None", "inventory": "29219000", "commonStock": "7015000", "currentDebt": "None", "investments": "None", "totalAssets": "1416439000", "longTermDebt": "671581000", "shortTermDebt": "3200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "699282000", "otherCurrentAssets": "-151856000", "totalCurrentAssets": "180999000", "currentLongTermDebt": "None", "longTermInvestments": "24916000", "shortTermInvestments": "29143000", "currentNetReceivables": "82772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235440000", "currentAccountsPayable": "5754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "671581000", "totalShareholderEquity": "715117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12221000", "totalCurrentLiabilities": "17975000", "otherNonCurrentLiabilities": "9726000", "totalNonCurrentLiabilities": "681307000", "cashAndShortTermInvestments": "39865000", "commonStockSharesOutstanding": "69536000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1625000", "profitLoss": "None", "dividendPayout": "18176000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3721000", "operatingCashflow": "19048000", "capitalExpenditures": "17861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8849000", "cashflowFromInvestment": "-25424000", "stockBasedCompensation": "1354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57680000, "cost_of_revenue": 26653000, "gross_profit": 31027000, "research_and_development": null, "selling_general_admin": 5368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5849000, "depreciation_amortisation": 14741000, "ebitda": 20590000, "interest_expense": 7474000, "interest_income": null, "other_non_operating": null, "pretax_income": -1625000, "tax_provision": 7462000, "effective_tax_rate": null, "net_income": -1591000, "net_income_continuing_ops": -1625000, "net_income_to_common": -1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39865000, "short_term_investments": 29143000, "net_receivables": 82772000, "inventory": 29219000, "other_current_assets": null, "total_current_assets": 180999000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1235440000, "total_assets": 1416439000, "short_term_debt": 3200000, "accounts_payable": 5754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17975000, "long_term_debt": 671581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 681307000, "total_liabilities": 699282000, "total_debt": 674781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 715117000, "shares_outstanding": 69536000, "operating_cash_flow": 19048000, "stock_based_compensation": 1354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25424000, "dividends_paid": 18176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8849000, "free_cash_flow": 36909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5849000", "ebitda": "20590000", "netIncome": "-1591000", "grossProfit": "31027000", "depreciation": "None", "totalRevenue": "57680000", "costOfRevenue": "26653000", "interestIncome": "1567000", "incomeBeforeTax": "-1625000", "interestExpense": "7474000", "operatingIncome": "9272000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7462000", "reportedCurrency": "USD", "netInterestIncome": "-5907000", "nonInterestIncome": "None", "operatingExpenses": "21755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14741000", "sellingGeneralAndAdministrative": "5368000", "netIncomeFromContinuingOperations": "-1625000" }, "balance": { "goodwill": "None", "inventory": "29219000", "commonStock": "7015000", "currentDebt": "None", "investments": "None", "totalAssets": "1416439000", "longTermDebt": "671581000", "shortTermDebt": "3200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "699282000", "otherCurrentAssets": "-151856000", "totalCurrentAssets": "180999000", "currentLongTermDebt": "None", "longTermInvestments": "24916000", "shortTermInvestments": "29143000", "currentNetReceivables": "82772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235440000", "currentAccountsPayable": "5754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "671581000", "totalShareholderEquity": "715117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12221000", "totalCurrentLiabilities": "17975000", "otherNonCurrentLiabilities": "9726000", "totalNonCurrentLiabilities": "681307000", "cashAndShortTermInvestments": "39865000", "commonStockSharesOutstanding": "69536000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1625000", "profitLoss": "None", "dividendPayout": "18176000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3721000", "operatingCashflow": "19048000", "capitalExpenditures": "17861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8849000", "cashflowFromInvestment": "-25424000", "stockBasedCompensation": "1354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 56984000, "cost_of_revenue": 25578000, "gross_profit": 31406000, "ebit": 19067000, "ebitda": 33515000, "pretax_income": 11254000, "tax_provision": -50000, "net_income": 11304000, "net_income_to_common": 11304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57320000, "total_current_assets": 205837000, "total_assets": 1427577000, "short_term_debt": 460000, "long_term_debt": 690017000, "total_debt": 690477000, "total_liabilities": 720783000, "total_equity": 704720000, "shares_outstanding": 67196000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29762000, "capital_expenditure": 0, "free_cash_flow": 29762000, "dividends_paid": 17442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347252, "ticker_id": 4127, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19067000", "ebitda": "33515000", "netIncome": "11304000", "grossProfit": "31406000", "depreciation": "None", "totalRevenue": "56984000", "costOfRevenue": "25578000", "interestIncome": "1323000", "incomeBeforeTax": "11254000", "interestExpense": "7813000", "operatingIncome": "10229000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "-6490000", "nonInterestIncome": "None", "operatingExpenses": "21177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14448000", "sellingGeneralAndAdministrative": "5049000", "netIncomeFromContinuingOperations": "11254000" }, "balance": { "goodwill": "None", "inventory": "32940000", "commonStock": "6798000", "currentDebt": "None", "investments": "None", "totalAssets": "1427577000", "longTermDebt": "690017000", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "720783000", "otherCurrentAssets": "-171331000", "totalCurrentAssets": "205837000", "currentLongTermDebt": "None", "longTermInvestments": "24851000", "shortTermInvestments": "34506000", "currentNetReceivables": "81071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221740000", "currentAccountsPayable": "6106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690017000", "totalShareholderEquity": "704720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15117000", "totalCurrentLiabilities": "21223000", "otherNonCurrentLiabilities": "9543000", "totalNonCurrentLiabilities": "699560000", "cashAndShortTermInvestments": "57320000", "commonStockSharesOutstanding": "67196000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11254000", "profitLoss": "None", "dividendPayout": "17442000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6010000", "operatingCashflow": "29762000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19751000", "cashflowFromInvestment": "-30646000", "stockBasedCompensation": "886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56984000, "cost_of_revenue": 25578000, "gross_profit": 31406000, "research_and_development": null, "selling_general_admin": 5049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19067000, "depreciation_amortisation": 14448000, "ebitda": 33515000, "interest_expense": 7813000, "interest_income": null, "other_non_operating": null, "pretax_income": 11254000, "tax_provision": -50000, "effective_tax_rate": null, "net_income": 11304000, "net_income_continuing_ops": 11254000, "net_income_to_common": 11304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57320000, "short_term_investments": 34506000, "net_receivables": 81071000, "inventory": 32940000, "other_current_assets": null, "total_current_assets": 205837000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221740000, "total_assets": 1427577000, "short_term_debt": 460000, "accounts_payable": 6106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21223000, "long_term_debt": 690017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 699560000, "total_liabilities": 720783000, "total_debt": 690477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 704720000, "shares_outstanding": 67196000, "operating_cash_flow": 29762000, "stock_based_compensation": 886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30646000, "dividends_paid": 17442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19751000, "free_cash_flow": 29762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19067000", "ebitda": "33515000", "netIncome": "11304000", "grossProfit": "31406000", "depreciation": "None", "totalRevenue": "56984000", "costOfRevenue": "25578000", "interestIncome": "1323000", "incomeBeforeTax": "11254000", "interestExpense": "7813000", "operatingIncome": "10229000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-50000", "reportedCurrency": "USD", "netInterestIncome": "-6490000", "nonInterestIncome": "None", "operatingExpenses": "21177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14448000", "sellingGeneralAndAdministrative": "5049000", "netIncomeFromContinuingOperations": "11254000" }, "balance": { "goodwill": "None", "inventory": "32940000", "commonStock": "6798000", "currentDebt": "None", "investments": "None", "totalAssets": "1427577000", "longTermDebt": "690017000", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "720783000", "otherCurrentAssets": "-171331000", "totalCurrentAssets": "205837000", "currentLongTermDebt": "None", "longTermInvestments": "24851000", "shortTermInvestments": "34506000", "currentNetReceivables": "81071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221740000", "currentAccountsPayable": "6106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690017000", "totalShareholderEquity": "704720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15117000", "totalCurrentLiabilities": "21223000", "otherNonCurrentLiabilities": "9543000", "totalNonCurrentLiabilities": "699560000", "cashAndShortTermInvestments": "57320000", "commonStockSharesOutstanding": "67196000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11254000", "profitLoss": "None", "dividendPayout": "17442000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6010000", "operatingCashflow": "29762000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19751000", "cashflowFromInvestment": "-30646000", "stockBasedCompensation": "886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 56044000, "cost_of_revenue": 26007000, "gross_profit": 30037000, "ebit": 6195000, "ebitda": 20342000, "pretax_income": -1499000, "tax_provision": 7732000, "net_income": -1467000, "net_income_to_common": -1467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38646000, "total_current_assets": 183796000, "total_assets": 1392884000, "short_term_debt": 3400000, "long_term_debt": 686630000, "total_debt": 690030000, "total_liabilities": 715137000, "total_equity": 675623000, "shares_outstanding": 65075999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37890000, "capital_expenditure": 132926000, "free_cash_flow": 170816000, "dividends_paid": 17135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347254, "ticker_id": 4127, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6195000", "ebitda": "20342000", "netIncome": "-1467000", "grossProfit": "30037000", "depreciation": "None", "totalRevenue": "56044000", "costOfRevenue": "26007000", "interestIncome": "1306000", "incomeBeforeTax": "-1499000", "interestExpense": "7694000", "operatingIncome": "9607000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7732000", "reportedCurrency": "USD", "netInterestIncome": "-6388000", "nonInterestIncome": "None", "operatingExpenses": "20430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14147000", "sellingGeneralAndAdministrative": "4491000", "netIncomeFromContinuingOperations": "-1499000" }, "balance": { "goodwill": "None", "inventory": "38950000", "commonStock": "6617000", "currentDebt": "None", "investments": "None", "totalAssets": "1392884000", "longTermDebt": "686630000", "shortTermDebt": "3400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "715137000", "otherCurrentAssets": "-156180000", "totalCurrentAssets": "183796000", "currentLongTermDebt": "None", "longTermInvestments": "23332000", "shortTermInvestments": "27616000", "currentNetReceivables": "78584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209088000", "currentAccountsPayable": "5978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1127364000", "shortLongTermDebtTotal": "690030000", "totalShareholderEquity": "675623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13037000", "totalCurrentLiabilities": "19015000", "otherNonCurrentLiabilities": "9492000", "totalNonCurrentLiabilities": "696122000", "cashAndShortTermInvestments": "38646000", "commonStockSharesOutstanding": "65075999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1499000", "profitLoss": "None", "dividendPayout": "17135000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "22104000", "operatingCashflow": "37890000", "capitalExpenditures": "132926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "-134927000", "stockBasedCompensation": "1011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56044000, "cost_of_revenue": 26007000, "gross_profit": 30037000, "research_and_development": null, "selling_general_admin": 4491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6195000, "depreciation_amortisation": 14147000, "ebitda": 20342000, "interest_expense": 7694000, "interest_income": null, "other_non_operating": null, "pretax_income": -1499000, "tax_provision": 7732000, "effective_tax_rate": null, "net_income": -1467000, "net_income_continuing_ops": -1499000, "net_income_to_common": -1467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38646000, "short_term_investments": 27616000, "net_receivables": 78584000, "inventory": 38950000, "other_current_assets": null, "total_current_assets": 183796000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1209088000, "total_assets": 1392884000, "short_term_debt": 3400000, "accounts_payable": 5978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19015000, "long_term_debt": 686630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 696122000, "total_liabilities": 715137000, "total_debt": 690030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 675623000, "shares_outstanding": 65075999, "operating_cash_flow": 37890000, "stock_based_compensation": 1011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134927000, "dividends_paid": 17135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -400000, "free_cash_flow": 170816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6195000", "ebitda": "20342000", "netIncome": "-1467000", "grossProfit": "30037000", "depreciation": "None", "totalRevenue": "56044000", "costOfRevenue": "26007000", "interestIncome": "1306000", "incomeBeforeTax": "-1499000", "interestExpense": "7694000", "operatingIncome": "9607000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7732000", "reportedCurrency": "USD", "netInterestIncome": "-6388000", "nonInterestIncome": "None", "operatingExpenses": "20430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14147000", "sellingGeneralAndAdministrative": "4491000", "netIncomeFromContinuingOperations": "-1499000" }, "balance": { "goodwill": "None", "inventory": "38950000", "commonStock": "6617000", "currentDebt": "None", "investments": "None", "totalAssets": "1392884000", "longTermDebt": "686630000", "shortTermDebt": "3400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "715137000", "otherCurrentAssets": "-156180000", "totalCurrentAssets": "183796000", "currentLongTermDebt": "None", "longTermInvestments": "23332000", "shortTermInvestments": "27616000", "currentNetReceivables": "78584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209088000", "currentAccountsPayable": "5978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1127364000", "shortLongTermDebtTotal": "690030000", "totalShareholderEquity": "675623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13037000", "totalCurrentLiabilities": "19015000", "otherNonCurrentLiabilities": "9492000", "totalNonCurrentLiabilities": "696122000", "cashAndShortTermInvestments": "38646000", "commonStockSharesOutstanding": "65075999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1499000", "profitLoss": "None", "dividendPayout": "17135000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "22104000", "operatingCashflow": "37890000", "capitalExpenditures": "132926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "-134927000", "stockBasedCompensation": "1011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "income_statement": { "revenue": 55290000, "cost_of_revenue": 25774000, "gross_profit": 29516000, "ebit": 8236000, "ebitda": 21987000, "pretax_income": -403000, "tax_provision": 8716000, "net_income": -367000, "net_income_to_common": -367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41484000, "total_current_assets": 214730000, "total_assets": 1393869000, "short_term_debt": 230000, "long_term_debt": 444797000, "total_debt": 445027000, "total_liabilities": 756002000, "total_equity": 635711000, "shares_outstanding": 61236000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39485000, "capital_expenditure": 54931000, "free_cash_flow": 94416000, "dividends_paid": 15811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347255, "ticker_id": 4127, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:45:28.782439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8236000", "ebitda": "21987000", "netIncome": "-367000", "grossProfit": "29516000", "depreciation": "None", "totalRevenue": "55290000", "costOfRevenue": "25774000", "interestIncome": "1217000", "incomeBeforeTax": "-403000", "interestExpense": "8639000", "operatingIncome": "8919000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8716000", "reportedCurrency": "USD", "netInterestIncome": "-7422000", "nonInterestIncome": "None", "operatingExpenses": "20597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-683000", "costofGoodsAndServicesSold": "25774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13751000", "sellingGeneralAndAdministrative": "5181000", "netIncomeFromContinuingOperations": "-403000" }, "balance": { "goodwill": "None", "inventory": "61054000", "commonStock": "6307000", "currentDebt": "None", "investments": "None", "totalAssets": "1393869000", "longTermDebt": "444797000", "shortTermDebt": "230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "756002000", "otherCurrentAssets": "-178029000", "totalCurrentAssets": "214730000", "currentLongTermDebt": "None", "longTermInvestments": "23194000", "shortTermInvestments": "36701000", "currentNetReceivables": "75491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179139000", "currentAccountsPayable": "6704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1105075000", "shortLongTermDebtTotal": "726862000", "totalShareholderEquity": "635711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13318000", "totalCurrentLiabilities": "20022000", "otherNonCurrentLiabilities": "311205000", "totalNonCurrentLiabilities": "735980000", "cashAndShortTermInvestments": "41484000", "commonStockSharesOutstanding": "61236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-403000", "profitLoss": "None", "dividendPayout": "15811000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "27288000", "operatingCashflow": "39485000", "capitalExpenditures": "54931000", "changeInReceivables": "-5785000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20266000", "cashflowFromInvestment": "-53624000", "stockBasedCompensation": "1471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6127000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55290000, "cost_of_revenue": 25774000, "gross_profit": 29516000, "research_and_development": null, "selling_general_admin": 5181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8236000, "depreciation_amortisation": 13751000, "ebitda": 21987000, "interest_expense": 8639000, "interest_income": null, "other_non_operating": null, "pretax_income": -403000, "tax_provision": 8716000, "effective_tax_rate": null, "net_income": -367000, "net_income_continuing_ops": -403000, "net_income_to_common": -367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41484000, "short_term_investments": 36701000, "net_receivables": 75491000, "inventory": 61054000, "other_current_assets": null, "total_current_assets": 214730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1179139000, "total_assets": 1393869000, "short_term_debt": 230000, "accounts_payable": 6704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20022000, "long_term_debt": 444797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 735980000, "total_liabilities": 756002000, "total_debt": 445027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25364000, "total_equity": 635711000, "shares_outstanding": 61236000, "operating_cash_flow": 39485000, "stock_based_compensation": 1471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53624000, "dividends_paid": 15811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20266000, "free_cash_flow": 94416000, "net_change_in_cash": 6127000 }, "raw_data": { "income": { "ebit": "8236000", "ebitda": "21987000", "netIncome": "-367000", "grossProfit": "29516000", "depreciation": "None", "totalRevenue": "55290000", "costOfRevenue": "25774000", "interestIncome": "1217000", "incomeBeforeTax": "-403000", "interestExpense": "8639000", "operatingIncome": "8919000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8716000", "reportedCurrency": "USD", "netInterestIncome": "-7422000", "nonInterestIncome": "None", "operatingExpenses": "20597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-683000", "costofGoodsAndServicesSold": "25774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13751000", "sellingGeneralAndAdministrative": "5181000", "netIncomeFromContinuingOperations": "-403000" }, "balance": { "goodwill": "None", "inventory": "61054000", "commonStock": "6307000", "currentDebt": "None", "investments": "None", "totalAssets": "1393869000", "longTermDebt": "444797000", "shortTermDebt": "230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25364000", "totalLiabilities": "756002000", "otherCurrentAssets": "-178029000", "totalCurrentAssets": "214730000", "currentLongTermDebt": "None", "longTermInvestments": "23194000", "shortTermInvestments": "36701000", "currentNetReceivables": "75491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179139000", "currentAccountsPayable": "6704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1105075000", "shortLongTermDebtTotal": "726862000", "totalShareholderEquity": "635711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13318000", "totalCurrentLiabilities": "20022000", "otherNonCurrentLiabilities": "311205000", "totalNonCurrentLiabilities": "735980000", "cashAndShortTermInvestments": "41484000", "commonStockSharesOutstanding": "61236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-403000", "profitLoss": "None", "dividendPayout": "15811000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "27288000", "operatingCashflow": "39485000", "capitalExpenditures": "54931000", "changeInReceivables": "-5785000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20266000", "cashflowFromInvestment": "-53624000", "stockBasedCompensation": "1471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6127000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }