{ "ticker": { "uuid": "f78c841a-88ed-49b2-9404-1654c23e3fb4", "symbol": "UFI", "name": "Unifi Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/f78c841a-88ed-49b2-9404-1654c23e3fb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/f78c841a-88ed-49b2-9404-1654c23e3fb4/" }, "latest_snapshot": { "ticker": { "uuid": "f78c841a-88ed-49b2-9404-1654c23e3fb4", "symbol": "UFI", "name": "Unifi Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/f78c841a-88ed-49b2-9404-1654c23e3fb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/f78c841a-88ed-49b2-9404-1654c23e3fb4/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.79, "value": 0.9, "quality": 0.05, "momentum": 0.69, "coverage": 0.848, "confidence": 0.822, "delta": -21 }, "headline_factors": { "price": 6.32, "market_cap": 117471445.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0014, "roe": -0.1715, "piotroski_f_score": 2, "momentum_12_1": -0.1118, "volatility_252d": 0.5082 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1504, "shareholder_yield": 0.0014 }, "quality": { "roe": -0.1715, "roic": -0.0789, "gross_margin": 0.0343, "fcf_margin": 0.0523, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.0591, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3591, "momentum_12_1": -0.1118, "relative_strength": 0.2102 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.05, "momentum_percentile": 0.69, "growth_composite": 82, "yield_composite": 26, "overall_composite": 21, "os_score": 0.79, "factor_coverage": 0.848, "signal_confidence": 0.822 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.11, "os": 0.55, "value": 0.91, "quality": 0.06, "momentum": 0.16, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0022, "roe": -0.1715, "momentum_12_1": -0.1417 }, { "week_end_date": "2026-06-14", "price": 4.07, "os": 0.57, "value": 0.91, "quality": 0.05, "momentum": 0.19, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0022, "roe": -0.1715, "momentum_12_1": -0.1936 }, { "week_end_date": "2026-06-21", "price": 4.13, "os": 0.55, "value": 0.91, "quality": 0.05, "momentum": 0.16, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0022, "roe": -0.1715, "momentum_12_1": -0.1459 }, { "week_end_date": "2026-06-28", "price": 4.8, "os": 0.59, "value": 0.91, "quality": 0.06, "momentum": 0.22, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0019, "roe": -0.1715, "momentum_12_1": -0.2424 }, { "week_end_date": "2026-07-05", "price": 4.82, "os": 0.58, "value": 0.91, "quality": 0.05, "momentum": 0.22, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0019, "roe": -0.1715, "momentum_12_1": -0.178 }, { "week_end_date": "2026-07-12", "price": 5.73, "os": 0.58, "value": 0.9, "quality": 0.05, "momentum": 0.24, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0016, "roe": -0.1715, "momentum_12_1": -0.1573 }, { "week_end_date": "2026-07-19", "price": 6.32, "os": 0.79, "value": 0.9, "quality": 0.05, "momentum": 0.69, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0014, "roe": -0.1715, "momentum_12_1": -0.1118 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571344000, "cost_of_revenue": 562926000, "gross_profit": 8418000, "ebit": -9109000, "ebitda": 16175000, "pretax_income": -18629000, "tax_provision": 1719000, "net_income": -20348000, "net_income_to_common": -20348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22664000, "total_current_assets": 235627000, "total_assets": 426868000, "short_term_debt": 14527000, "long_term_debt": 90678000, "total_debt": 115868000, "total_liabilities": 177397000, "total_equity": 249471000, "shares_outstanding": 18314000, "goodwill_and_intangibles": 573000 }, "cash_flow": { "operating_cash_flow": -21311000, "capital_expenditure": 10488000, "free_cash_flow": -10823000, "dividends_paid": null, "share_repurchases": -166000, "shares_issued": null, "net_debt_issued": -23993000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571344000, "cost_of_revenue": 562926000, "gross_profit": 8418000, "ebit": -9109000, "ebitda": 16175000, "pretax_income": -18629000, "tax_provision": 1719000, "net_income": -20348000, "net_income_to_common": -20348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22664000, "total_current_assets": 235627000, "total_assets": 426868000, "short_term_debt": 14527000, "long_term_debt": 90678000, "total_debt": 115868000, "total_liabilities": 177397000, "total_equity": 249471000, "shares_outstanding": 18314000, "goodwill_and_intangibles": 573000 }, "cash_flow": { "operating_cash_flow": -21311000, "capital_expenditure": 10488000, "free_cash_flow": -10823000, "dividends_paid": null, "share_repurchases": -166000, "shares_issued": null, "net_debt_issued": -23993000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571344000, "cost_of_revenue": 562926000, "gross_profit": 8418000, "ebit": -9109000, "ebitda": 16175000, "pretax_income": -18629000, "tax_provision": 1719000, "net_income": -20348000, "net_income_to_common": -20348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22664000, "total_current_assets": 235627000, "total_assets": 426868000, "short_term_debt": 14527000, "long_term_debt": 90678000, "total_debt": 115868000, "total_liabilities": 177397000, "total_equity": 249471000, "shares_outstanding": 18314000, "goodwill_and_intangibles": 573000 }, "cash_flow": { "operating_cash_flow": -21311000, "capital_expenditure": 10488000, "free_cash_flow": -10823000, "dividends_paid": null, "share_repurchases": -166000, "shares_issued": null, "net_debt_issued": -23993000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571344000, "cost_of_revenue": 562926000, "gross_profit": 8418000, "ebit": -9109000, "ebitda": 16175000, "pretax_income": -18629000, "tax_provision": 1719000, "net_income": -20348000, "net_income_to_common": -20348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22664000, "total_current_assets": 235627000, "total_assets": 426868000, "short_term_debt": 14527000, "long_term_debt": 90678000, "total_debt": 115868000, "total_liabilities": 177397000, "total_equity": 249471000, "shares_outstanding": 18314000, "goodwill_and_intangibles": 573000 }, "cash_flow": { "operating_cash_flow": -21311000, "capital_expenditure": 10488000, "free_cash_flow": -10823000, "dividends_paid": null, "share_repurchases": -166000, "shares_issued": null, "net_debt_issued": -23993000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571344000, "cost_of_revenue": 562926000, "gross_profit": 8418000, "ebit": -9109000, "ebitda": 16175000, "pretax_income": -18629000, "tax_provision": 1719000, "net_income": -20348000, "net_income_to_common": -20348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22664000, "total_current_assets": 235627000, "total_assets": 426868000, "short_term_debt": 14527000, "long_term_debt": 90678000, "total_debt": 115868000, "total_liabilities": 177397000, "total_equity": 249471000, "shares_outstanding": 18314000, "goodwill_and_intangibles": 573000 }, "cash_flow": { "operating_cash_flow": -21311000, "capital_expenditure": 10488000, "free_cash_flow": -10823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 571344000, "cost_of_revenue": 562926000, "gross_profit": 8418000, "ebit": -9109000, "ebitda": 16175000, "pretax_income": -18629000, "tax_provision": 1719000, "net_income": -20348000, "net_income_to_common": -20348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22664000, "total_current_assets": 235627000, "total_assets": 426868000, "short_term_debt": 14527000, "long_term_debt": 90678000, "total_debt": 115868000, "total_liabilities": 177397000, "total_equity": 249471000, "shares_outstanding": 18314000, "goodwill_and_intangibles": 573000 }, "cash_flow": { "operating_cash_flow": -21311000, "capital_expenditure": 10488000, "free_cash_flow": -10823000, "dividends_paid": null, "share_repurchases": -166000, "shares_issued": null, "net_debt_issued": -23993000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 582209000, "cost_of_revenue": 565593000, "gross_profit": 16616000, "ebit": -35675000, "ebitda": -8006000, "pretax_income": -45537000, "tax_provision": 1858000, "net_income": -47395000, "net_income_to_common": -47395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22664000, "total_current_assets": 235627000, "total_assets": 426868000, "short_term_debt": 14527000, "long_term_debt": 111471000, "total_debt": 115868000, "total_liabilities": 177397000, "total_equity": 249471000, "shares_outstanding": 18154000, "goodwill_and_intangibles": 573000 }, "cash_flow": { "operating_cash_flow": 2092000, "capital_expenditure": 11189000, "free_cash_flow": 13281000, "dividends_paid": null, "share_repurchases": -76000, "shares_issued": null, "net_debt_issued": -10601000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 582209000, "cost_of_revenue": 565593000, "gross_profit": 16616000, "ebit": -35675000, "ebitda": -8006000, "pretax_income": -45537000, "tax_provision": 1858000, "net_income": -47395000, "net_income_to_common": -47395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22664000, "total_current_assets": 235627000, "total_assets": 426868000, "short_term_debt": 14527000, "long_term_debt": 111471000, "total_debt": 115868000, "total_liabilities": 177397000, "total_equity": 249471000, "shares_outstanding": 18154000, "goodwill_and_intangibles": 573000 }, "cash_flow": { "operating_cash_flow": 2092000, "capital_expenditure": 11189000, "free_cash_flow": 13281000, "dividends_paid": null, "share_repurchases": -76000, "shares_issued": null, "net_debt_issued": -10601000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130037000, "cost_of_revenue": 120920000, "gross_profit": 8828000, "ebit": 89000, "ebitda": 6264000, "pretax_income": -1470000, "tax_provision": 836000, "net_income": -2306000, "net_income_to_common": -2306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26561000, "total_current_assets": 212405000, "total_assets": 392374000, "short_term_debt": 14903000, "long_term_debt": 76017000, "total_debt": 102023000, "total_liabilities": 160503000, "total_equity": 231871000, "shares_outstanding": 18584000, "goodwill_and_intangibles": 492000 }, "cash_flow": { "operating_cash_flow": 8031000, "capital_expenditure": 788000, "free_cash_flow": 8819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10805000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130037000, "cost_of_revenue": 120920000, "gross_profit": 8828000, "ebit": 89000, "ebitda": 6264000, "pretax_income": -1470000, "tax_provision": 836000, "net_income": -2306000, "net_income_to_common": -2306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26561000, "total_current_assets": 212405000, "total_assets": 392374000, "short_term_debt": 14903000, "long_term_debt": 76017000, "total_debt": 102023000, "total_liabilities": 160503000, "total_equity": 231871000, "shares_outstanding": 18584000, "goodwill_and_intangibles": 492000 }, "cash_flow": { "operating_cash_flow": 8031000, "capital_expenditure": 788000, "free_cash_flow": 8819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10805000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130037000, "cost_of_revenue": 120920000, "gross_profit": 8828000, "ebit": 89000, "ebitda": 6264000, "pretax_income": -1470000, "tax_provision": 836000, "net_income": -2306000, "net_income_to_common": -2306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26561000, "total_current_assets": 212405000, "total_assets": 392374000, "short_term_debt": 14903000, "long_term_debt": 76017000, "total_debt": 102023000, "total_liabilities": 160503000, "total_equity": 231871000, "shares_outstanding": 18584000, "goodwill_and_intangibles": 492000 }, "cash_flow": { "operating_cash_flow": 8031000, "capital_expenditure": 788000, "free_cash_flow": 8819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10805000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130037000, "cost_of_revenue": 120920000, "gross_profit": 8828000, "ebit": 89000, "ebitda": 6264000, "pretax_income": -1470000, "tax_provision": 836000, "net_income": -2306000, "net_income_to_common": -2306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26561000, "total_current_assets": 212405000, "total_assets": 392374000, "short_term_debt": 14903000, "long_term_debt": 76017000, "total_debt": 102023000, "total_liabilities": 160503000, "total_equity": 231871000, "shares_outstanding": 18584000, "goodwill_and_intangibles": 492000 }, "cash_flow": { "operating_cash_flow": 8031000, "capital_expenditure": 788000, "free_cash_flow": 8819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10805000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130037000, "cost_of_revenue": 120920000, "gross_profit": 8828000, "ebit": 89000, "ebitda": 6264000, "pretax_income": -1470000, "tax_provision": 836000, "net_income": -2306000, "net_income_to_common": -2306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26561000, "total_current_assets": 212405000, "total_assets": 392374000, "short_term_debt": 14903000, "long_term_debt": 76017000, "total_debt": 102023000, "total_liabilities": 160503000, "total_equity": 231871000, "shares_outstanding": 18584000, "goodwill_and_intangibles": 492000 }, "cash_flow": { "operating_cash_flow": 8031000, "capital_expenditure": 788000, "free_cash_flow": 8819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130037000, "cost_of_revenue": 120920000, "gross_profit": 8828000, "ebit": -1777000, "ebitda": 4398000, "pretax_income": -1470000, "tax_provision": 836000, "net_income": -2306000, "net_income_to_common": -2306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26561000, "total_current_assets": 212405000, "total_assets": 392374000, "short_term_debt": 14903000, "long_term_debt": 76017000, "total_debt": 102023000, "total_liabilities": 160503000, "total_equity": 231871000, "shares_outstanding": 18584000, "goodwill_and_intangibles": 492000 }, "cash_flow": { "operating_cash_flow": 8031000, "capital_expenditure": 788000, "free_cash_flow": 8819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10805000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143100000, "cost_of_revenue": 135800000, "gross_profit": 7300000, "ebit": -9000000, "ebitda": -3600000, "pretax_income": -11400000, "tax_provision": -2100000, "net_income": -9300000, "net_income_to_common": -9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30192000, "total_current_assets": 199088000, "total_assets": 382913000, "short_term_debt": 15232000, "long_term_debt": 85904000, "total_debt": 112976000, "total_liabilities": 152915000, "total_equity": 229998000, "shares_outstanding": 17884615, "goodwill_and_intangibles": 519000 }, "cash_flow": { "operating_cash_flow": 25282000, "capital_expenditure": 1055000, "free_cash_flow": 26337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14939000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143100000, "cost_of_revenue": 135800000, "gross_profit": 7300000, "ebit": -9000000, "ebitda": -3600000, "pretax_income": -11400000, "tax_provision": -2100000, "net_income": -9300000, "net_income_to_common": -9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30192000, "total_current_assets": 199088000, "total_assets": 382913000, "short_term_debt": 15232000, "long_term_debt": 85904000, "total_debt": 112976000, "total_liabilities": 152915000, "total_equity": 229998000, "shares_outstanding": 17884615, "goodwill_and_intangibles": 519000 }, "cash_flow": { "operating_cash_flow": 25282000, "capital_expenditure": 1055000, "free_cash_flow": 26337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14939000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143100000, "cost_of_revenue": 135800000, "gross_profit": 7300000, "ebit": -9000000, "ebitda": -3600000, "pretax_income": -11400000, "tax_provision": -2100000, "net_income": -9300000, "net_income_to_common": -9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30192000, "total_current_assets": 199088000, "total_assets": 382913000, "short_term_debt": 15232000, "long_term_debt": 85904000, "total_debt": 112976000, "total_liabilities": 152915000, "total_equity": 229998000, "shares_outstanding": 17884615, "goodwill_and_intangibles": 519000 }, "cash_flow": { "operating_cash_flow": 25282000, "capital_expenditure": 1055000, "free_cash_flow": 26337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14939000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143100000, "cost_of_revenue": 135800000, "gross_profit": 7300000, "ebit": -9000000, "ebitda": -3600000, "pretax_income": -11400000, "tax_provision": -2100000, "net_income": -9300000, "net_income_to_common": -9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30192000, "total_current_assets": 199088000, "total_assets": 382913000, "short_term_debt": 15232000, "long_term_debt": 85904000, "total_debt": 112976000, "total_liabilities": 152915000, "total_equity": 229998000, "shares_outstanding": 17884615, "goodwill_and_intangibles": 519000 }, "cash_flow": { "operating_cash_flow": 25282000, "capital_expenditure": 1055000, "free_cash_flow": 26337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14939000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143100000, "cost_of_revenue": 135800000, "gross_profit": 7300000, "ebit": -9000000, "ebitda": -3600000, "pretax_income": -11400000, "tax_provision": -2100000, "net_income": -9300000, "net_income_to_common": -9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30192000, "total_current_assets": 199088000, "total_assets": 382913000, "short_term_debt": 15232000, "long_term_debt": 85904000, "total_debt": 112976000, "total_liabilities": 152915000, "total_equity": 229998000, "shares_outstanding": 17884615, "goodwill_and_intangibles": 519000 }, "cash_flow": { "operating_cash_flow": 25282000, "capital_expenditure": 1055000, "free_cash_flow": 26337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143100000, "cost_of_revenue": 135800000, "gross_profit": 7300000, "ebit": -9000000, "ebitda": -3600000, "pretax_income": -11400000, "tax_provision": -2100000, "net_income": -9300000, "net_income_to_common": -9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30192000, "total_current_assets": 199088000, "total_assets": 382913000, "short_term_debt": 15232000, "long_term_debt": 85904000, "total_debt": 112976000, "total_liabilities": 152915000, "total_equity": 229998000, "shares_outstanding": 17884615, "goodwill_and_intangibles": 519000 }, "cash_flow": { "operating_cash_flow": 25282000, "capital_expenditure": 1055000, "free_cash_flow": 26337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14939000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }