{ "ticker": { "uuid": "f78c841a-88ed-49b2-9404-1654c23e3fb4", "symbol": "UFI", "name": "Unifi Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/f78c841a-88ed-49b2-9404-1654c23e3fb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/f78c841a-88ed-49b2-9404-1654c23e3fb4/" }, "ticker_metadata": { "id": 4108, "uuid": "f78c841a-88ed-49b2-9404-1654c23e3fb4", "symbol": "UFI", "name": "Unifi Inc", "asset_type": "equity", "market_cap": 76765000, "stock_exchange_id": 3, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Unifi, Inc., manufactures and sells synthetic and recycled polyester and nylon products in the United States, Brazil, China, and internationally. The company is headquartered in Greensboro, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f78c841a-88ed-49b2-9404-1654c23e3fb4", "symbol": "UFI", "name": "Unifi Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/f78c841a-88ed-49b2-9404-1654c23e3fb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/f78c841a-88ed-49b2-9404-1654c23e3fb4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.95, "quality": 0.05, "momentum": 0.14, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 4.11, "market_cap": 76380240, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1715, "piotroski_f_score": 2, "momentum_12_1": -0.1417, "volatility_252d": 0.454 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:00.241459+00:00", "batch_id": "" }, "size": { "price_close": 4.11, "market_cap": 76380240, "market_cap_usd": 76380240, "enterprise_value": 140739240, "shares_outstanding": 18584000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3294, "ptbv_ratio": 0.3301, "ps_ratio": 0.1375, "pcf_ratio": 3.437, "pfcf_ratio": 2.6319, "ev_ebitda": null, "ev_ebit": -4.1166, "ev_sales": 0.2534, "ev_fcf": 4.8496, "earnings_yield": null, "fcf_yield": 0.2062, "price_to_sales": 0.1375, "price_to_book": 0.3294, "price_to_cashflow": 3.437, "ebitda_to_ev": null, "sales_yield": 3.9461 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0343, "operating_margin": -0.0616, "net_margin": -0.0716, "ebitda_margin": -0.0186, "fcf_margin": 0.0523, "roe": -0.1715, "roa": -0.1013, "roic": -0.0866, "roc_greenblatt": null, "asset_turnover": 1.4154, "cash_conversion": -0.73, "accruals_ratio": -0.158, "sbc_to_revenue": 0.008, "piotroski_f_score": 2, "altman_z_score": 2.6243, "earnings_stability_5y": 0.5342, "revenue_stability_5y": 0.1566, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0486, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6922, "net_debt_to_ebitda": -6.2382, "debt_to_assets": 0.2317, "interest_coverage": -4.3938, "current_ratio": 3.1198, "quick_ratio": 1.5652, "net_debt": 64359000, "local_beta": 0.0007, "volatility_252d": 0.454, "volatility_60d": 1.0924, "max_drawdown_12m": -0.4179, "risk_adjusted_momentum": -0.3121 }, "growth": { "revenue_growth_1y": -0.0591, "revenue_growth_3y_cagr": -0.1119, "revenue_growth_5y_cagr": -0.0119, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0087, "revenue_growth": -0.0591, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0442, "price_return_3m": 0.0353, "price_return_6m": 0.3131, "price_return_9m": -0.0846, "price_return_12m": -0.1796, "price_return_12m_ex1m": -0.1417, "momentum_6m": 0.3131, "momentum_12m": -0.1796, "momentum_12_1": -0.1417, "distance_from_52w_high": -0.2156, "distance_from_52w_low": 0.3475, "relative_strength": -0.2796 }, "raw_ttm": { "revenue_ttm": 555368000, "gross_profit_ttm": 19070000, "ebit_ttm": -34188000, "ebitda_ttm": -10317000, "net_income_ttm": -39757000, "eps_diluted_ttm": -2.1393, "operating_cash_flow_ttm": 22223000, "capital_expenditure_ttm": 6798000, "fcf_ttm": 29021000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7781000, "cash_and_equivalents": 26561000, "total_current_assets": 212405000, "total_current_liabilities": 68083000, "net_ppe": null, "total_assets": 392374000, "total_debt": 90920000, "total_equity": 231871000, "net_working_capital": 132664000, "book_value_per_share": 12.4769, "retained_earnings": 215680000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 231379000, "tangible_book_per_share": 12.4504 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 4, "rank_ps": 4, "rank_pcf": 11, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 83, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 96, "rank_fcf_margin": 79, "rank_piotroski": 98, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 77 }, "composites": { "value_composite": 5, "quality_composite": 95, "momentum_composite": 86, "growth_composite": 83, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 8, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.2179, "os_score": 0.58, "value_percentile": 0.95, "quality_percentile": 0.05, "momentum_percentile": 0.14, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 34, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5163, "ticker_id": 4108, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:00.241459+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.11, "market_cap": 76380240, "market_cap_usd": 76380240, "enterprise_value": 140739240, "shares_outstanding": 18584000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32940833, "ptbv_ratio": 0.33010878, "ps_ratio": 0.13753086, "pcf_ratio": 3.43699051, "pfcf_ratio": 2.63189552, "ev_ebitda": null, "ev_ebit": -4.11662689, "ev_sales": 0.25341619, "ev_fcf": 4.84956549, "earnings_yield": null, "fcf_yield": 0.20620404, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03433759, "operating_margin": -0.06155918, "net_margin": -0.07158677, "ebitda_margin": -0.01857687, "fcf_margin": 0.05225544, "roe": -0.17146172, "roa": -0.10132425, "roic": -0.08655774, "roc_greenblatt": null, "asset_turnover": 1.41540469, "cash_conversion": -0.7299595, "accruals_ratio": -0.15796154, "sbc_to_revenue": 0.00803251, "debt_to_equity": 0.69220817, "net_debt_to_ebitda": -6.23815063, "debt_to_assets": 0.2317177, "interest_coverage": -4.39377972, "current_ratio": 3.11979496, "quick_ratio": 1.56516311, "net_debt": 64359000, "revenue_growth_1y": -0.05911453, "revenue_growth_3y_cagr": -0.11193359, "revenue_growth_5y_cagr": -0.01187455, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00873649, "piotroski_f_score": 2, "altman_z_score": 2.62433257, "earnings_stability_5y": 0.534195, "revenue_stability_5y": 0.15664, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04418605, "price_return_3m": 0.03526448, "price_return_6m": 0.31309904, "price_return_9m": -0.08463252, "price_return_12m": -0.17964072, "price_return_12m_ex1m": -0.14171657, "distance_from_52w_high": -0.21564885, "distance_from_52w_low": 0.34754098, "relative_strength": -0.2796043, "local_beta": 0.0007, "volatility_252d": 0.454002, "volatility_60d": 1.092417, "max_drawdown_12m": -0.41793893, "revenue_ttm": 555368000, "gross_profit_ttm": 19070000, "ebit_ttm": -34188000, "ebitda_ttm": -10317000, "net_income_ttm": -39757000, "eps_diluted_ttm": -2.13931339, "operating_cash_flow_ttm": 22223000, "capital_expenditure_ttm": 6798000, "fcf_ttm": 29021000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7781000, "cash_and_equivalents": 26561000, "total_current_assets": 212405000, "total_current_liabilities": 68083000, "net_ppe": null, "total_assets": 392374000, "total_debt": 90920000, "total_equity": 231871000, "net_working_capital": 132664000, "book_value_per_share": 12.47691563, "retained_earnings": 215680000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 231379000, "tangible_book_per_share": 12.45044124, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 4, "rank_ps": 4, "rank_pcf": 11, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 83, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 96, "rank_fcf_margin": 79, "rank_piotroski": 98, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 77, "value_composite": 5, "quality_composite": 95, "momentum_composite": 86, "growth_composite": 83, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 8, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 34, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.11, "os": 0.58, "value": 0.95, "quality": 0.05, "momentum": 0.14, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1715, "momentum_12_1": -0.1417, "complete_fields": { "id": 5163, "ticker_id": 4108, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:00.241459+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.11, "market_cap": 76380240, "market_cap_usd": 76380240, "enterprise_value": 140739240, "shares_outstanding": 18584000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32940833, "ptbv_ratio": 0.33010878, "ps_ratio": 0.13753086, "pcf_ratio": 3.43699051, "pfcf_ratio": 2.63189552, "ev_ebitda": null, "ev_ebit": -4.11662689, "ev_sales": 0.25341619, "ev_fcf": 4.84956549, "earnings_yield": null, "fcf_yield": 0.20620404, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03433759, "operating_margin": -0.06155918, "net_margin": -0.07158677, "ebitda_margin": -0.01857687, "fcf_margin": 0.05225544, "roe": -0.17146172, "roa": -0.10132425, "roic": -0.08655774, "roc_greenblatt": null, "asset_turnover": 1.41540469, "cash_conversion": -0.7299595, "accruals_ratio": -0.15796154, "sbc_to_revenue": 0.00803251, "debt_to_equity": 0.69220817, "net_debt_to_ebitda": -6.23815063, "debt_to_assets": 0.2317177, "interest_coverage": -4.39377972, "current_ratio": 3.11979496, "quick_ratio": 1.56516311, "net_debt": 64359000, "revenue_growth_1y": -0.05911453, "revenue_growth_3y_cagr": -0.11193359, "revenue_growth_5y_cagr": -0.01187455, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00873649, "piotroski_f_score": 2, "altman_z_score": 2.62433257, "earnings_stability_5y": 0.534195, "revenue_stability_5y": 0.15664, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04418605, "price_return_3m": 0.03526448, "price_return_6m": 0.31309904, "price_return_9m": -0.08463252, "price_return_12m": -0.17964072, "price_return_12m_ex1m": -0.14171657, "distance_from_52w_high": -0.21564885, "distance_from_52w_low": 0.34754098, "relative_strength": -0.2796043, "local_beta": 0.0007, "volatility_252d": 0.454002, "volatility_60d": 1.092417, "max_drawdown_12m": -0.41793893, "revenue_ttm": 555368000, "gross_profit_ttm": 19070000, "ebit_ttm": -34188000, "ebitda_ttm": -10317000, "net_income_ttm": -39757000, "eps_diluted_ttm": -2.13931339, "operating_cash_flow_ttm": 22223000, "capital_expenditure_ttm": 6798000, "fcf_ttm": 29021000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7781000, "cash_and_equivalents": 26561000, "total_current_assets": 212405000, "total_current_liabilities": 68083000, "net_ppe": null, "total_assets": 392374000, "total_debt": 90920000, "total_equity": 231871000, "net_working_capital": 132664000, "book_value_per_share": 12.47691563, "retained_earnings": 215680000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 231379000, "tangible_book_per_share": 12.45044124, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 4, "rank_ps": 4, "rank_pcf": 11, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 83, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 96, "rank_fcf_margin": 79, "rank_piotroski": 98, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 77, "value_composite": 5, "quality_composite": 95, "momentum_composite": 86, "growth_composite": 83, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 8, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 34, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 571344000, "cost_of_revenue": 562926000, "gross_profit": 8418000, "ebit": -9109000, "ebitda": 16175000, "pretax_income": -18629000, "tax_provision": 1719000, "net_income": -20348000, "net_income_to_common": -20348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22664000, "total_current_assets": 235627000, "total_assets": 426868000, "short_term_debt": 14527000, "long_term_debt": 90678000, "total_debt": 105205000, "total_liabilities": 177397000, "total_equity": 249471000, "shares_outstanding": 18314000, "goodwill_and_intangibles": 573000 }, "cash_flow": { "operating_cash_flow": -21311000, "capital_expenditure": 10488000, "free_cash_flow": -10823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346113, "ticker_id": 4108, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9109000", "ebitda": "16175000", "netIncome": "-20348000", "grossProfit": "8418000", "depreciation": "None", "totalRevenue": "571344000", "costOfRevenue": "562926000", "interestIncome": "888000", "incomeBeforeTax": "-18629000", "interestExpense": "9520000", "operatingIncome": "-9520000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1719000", "reportedCurrency": "USD", "netInterestIncome": "-8632000", "nonInterestIncome": "None", "operatingExpenses": "17938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25284000", "sellingGeneralAndAdministrative": "46056000", "netIncomeFromContinuingOperations": "-20348000" }, "balance": { "goodwill": "None", "inventory": "122929000", "commonStock": "1836000", "currentDebt": "None", "investments": "None", "totalAssets": "426868000", "longTermDebt": "90678000", "shortTermDebt": "14527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "573000", "reportedCurrency": "USD", "retainedEarnings": "239049000", "totalLiabilities": "177397000", "otherCurrentAssets": "6250000", "totalCurrentAssets": "235627000", "currentLongTermDebt": "9200000", "longTermInvestments": "1151000", "shortTermInvestments": "None", "currentNetReceivables": "83784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191241000", "currentAccountsPayable": "37468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180802000", "shortLongTermDebtTotal": "115868000", "totalShareholderEquity": "249471000", "capitalLeaseObligations": "15990000", "otherCurrentLiabilities": "14703000", "totalCurrentLiabilities": "70943000", "otherNonCurrentLiabilities": "260000", "totalNonCurrentLiabilities": "106454000", "cashAndShortTermInvestments": "22664000", "commonStockSharesOutstanding": "18314000", "intangibleAssetsExcludingGoodwill": "573000", "cashAndCashEquivalentsAtCarryingValue": "22664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "9588000", "operatingCashflow": "-21311000", "capitalExpenditures": "10488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24421000", "cashflowFromInvestment": "41065000", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 571344000, "cost_of_revenue": 562926000, "gross_profit": 8418000, "research_and_development": null, "selling_general_admin": 46056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9109000, "depreciation_amortisation": 25284000, "ebitda": 16175000, "interest_expense": 9520000, "interest_income": null, "other_non_operating": null, "pretax_income": -18629000, "tax_provision": 1719000, "effective_tax_rate": null, "net_income": -20348000, "net_income_continuing_ops": -20348000, "net_income_to_common": -20348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22664000, "short_term_investments": null, "net_receivables": 83784000, "inventory": 122929000, "other_current_assets": null, "total_current_assets": 235627000, "net_ppe": null, "goodwill": null, "intangible_assets": 573000, "goodwill_and_intangibles": 573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191241000, "total_assets": 426868000, "short_term_debt": 14527000, "accounts_payable": 37468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70943000, "long_term_debt": 90678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106454000, "total_liabilities": 177397000, "total_debt": 105205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239049000, "total_equity": 249471000, "shares_outstanding": 18314000, "operating_cash_flow": -21311000, "stock_based_compensation": 3252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24421000, "free_cash_flow": -10823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9109000", "ebitda": "16175000", "netIncome": "-20348000", "grossProfit": "8418000", "depreciation": "None", "totalRevenue": "571344000", "costOfRevenue": "562926000", "interestIncome": "888000", "incomeBeforeTax": "-18629000", "interestExpense": "9520000", "operatingIncome": "-9520000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1719000", "reportedCurrency": "USD", "netInterestIncome": "-8632000", "nonInterestIncome": "None", "operatingExpenses": "17938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25284000", "sellingGeneralAndAdministrative": "46056000", "netIncomeFromContinuingOperations": "-20348000" }, "balance": { "goodwill": "None", "inventory": "122929000", "commonStock": "1836000", "currentDebt": "None", "investments": "None", "totalAssets": "426868000", "longTermDebt": "90678000", "shortTermDebt": "14527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "573000", "reportedCurrency": "USD", "retainedEarnings": "239049000", "totalLiabilities": "177397000", "otherCurrentAssets": "6250000", "totalCurrentAssets": "235627000", "currentLongTermDebt": "9200000", "longTermInvestments": "1151000", "shortTermInvestments": "None", "currentNetReceivables": "83784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191241000", "currentAccountsPayable": "37468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180802000", "shortLongTermDebtTotal": "115868000", "totalShareholderEquity": "249471000", "capitalLeaseObligations": "15990000", "otherCurrentLiabilities": "14703000", "totalCurrentLiabilities": "70943000", "otherNonCurrentLiabilities": "260000", "totalNonCurrentLiabilities": "106454000", "cashAndShortTermInvestments": "22664000", "commonStockSharesOutstanding": "18314000", "intangibleAssetsExcludingGoodwill": "573000", "cashAndCashEquivalentsAtCarryingValue": "22664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "9588000", "operatingCashflow": "-21311000", "capitalExpenditures": "10488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24421000", "cashflowFromInvestment": "41065000", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 582209000, "cost_of_revenue": 565593000, "gross_profit": 16616000, "ebit": -35675000, "ebitda": -8006000, "pretax_income": -45537000, "tax_provision": 1858000, "net_income": -47395000, "net_income_to_common": -47395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22664000, "total_current_assets": 235627000, "total_assets": 426868000, "short_term_debt": 14527000, "long_term_debt": 111471000, "total_debt": 125998000, "total_liabilities": 177397000, "total_equity": 249471000, "shares_outstanding": 18154000, "goodwill_and_intangibles": 573000 }, "cash_flow": { "operating_cash_flow": 2092000, "capital_expenditure": 11189000, "free_cash_flow": 13281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346118, "ticker_id": 4108, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35675000", "ebitda": "-8006000", "netIncome": "-47395000", "grossProfit": "16616000", "depreciation": "None", "totalRevenue": "582209000", "costOfRevenue": "565593000", "interestIncome": "2136000", "incomeBeforeTax": "-45537000", "interestExpense": "9862000", "operatingIncome": "-37421000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1858000", "reportedCurrency": "USD", "netInterestIncome": "-7726000", "nonInterestIncome": "None", "operatingExpenses": "54037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27669000", "sellingGeneralAndAdministrative": "45112000", "netIncomeFromContinuingOperations": "-47395000" }, "balance": { "goodwill": "None", "inventory": "122929000", "commonStock": "1836000", "currentDebt": "None", "investments": "None", "totalAssets": "426868000", "longTermDebt": "111471000", "shortTermDebt": "14527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "573000", "reportedCurrency": "USD", "retainedEarnings": "239049000", "totalLiabilities": "177397000", "otherCurrentAssets": "6250000", "totalCurrentAssets": "235627000", "currentLongTermDebt": "9200000", "longTermInvestments": "1603000", "shortTermInvestments": "None", "currentNetReceivables": "83784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191241000", "currentAccountsPayable": "37468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201968000", "shortLongTermDebtTotal": "115868000", "totalShareholderEquity": "249471000", "capitalLeaseObligations": "17774000", "otherCurrentLiabilities": "14703000", "totalCurrentLiabilities": "70943000", "otherNonCurrentLiabilities": "390000", "totalNonCurrentLiabilities": "106454000", "cashAndShortTermInvestments": "22664000", "commonStockSharesOutstanding": "18154000", "intangibleAssetsExcludingGoodwill": "573000", "cashAndCashEquivalentsAtCarryingValue": "22664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "13879000", "operatingCashflow": "2092000", "capitalExpenditures": "11189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10607000", "cashflowFromInvestment": "-10670000", "stockBasedCompensation": "2074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 582209000, "cost_of_revenue": 565593000, "gross_profit": 16616000, "research_and_development": 9599000, "selling_general_admin": 45112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35675000, "depreciation_amortisation": 27669000, "ebitda": -8006000, "interest_expense": 9862000, "interest_income": null, "other_non_operating": null, "pretax_income": -45537000, "tax_provision": 1858000, "effective_tax_rate": null, "net_income": -47395000, "net_income_continuing_ops": -47395000, "net_income_to_common": -47395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22664000, "short_term_investments": null, "net_receivables": 83784000, "inventory": 122929000, "other_current_assets": null, "total_current_assets": 235627000, "net_ppe": null, "goodwill": null, "intangible_assets": 573000, "goodwill_and_intangibles": 573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191241000, "total_assets": 426868000, "short_term_debt": 14527000, "accounts_payable": 37468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70943000, "long_term_debt": 111471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106454000, "total_liabilities": 177397000, "total_debt": 125998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239049000, "total_equity": 249471000, "shares_outstanding": 18154000, "operating_cash_flow": 2092000, "stock_based_compensation": 2074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10607000, "free_cash_flow": 13281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35675000", "ebitda": "-8006000", "netIncome": "-47395000", "grossProfit": "16616000", "depreciation": "None", "totalRevenue": "582209000", "costOfRevenue": "565593000", "interestIncome": "2136000", "incomeBeforeTax": "-45537000", "interestExpense": "9862000", "operatingIncome": "-37421000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1858000", "reportedCurrency": "USD", "netInterestIncome": "-7726000", "nonInterestIncome": "None", "operatingExpenses": "54037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27669000", "sellingGeneralAndAdministrative": "45112000", "netIncomeFromContinuingOperations": "-47395000" }, "balance": { "goodwill": "None", "inventory": "122929000", "commonStock": "1836000", "currentDebt": "None", "investments": "None", "totalAssets": "426868000", "longTermDebt": "111471000", "shortTermDebt": "14527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "573000", "reportedCurrency": "USD", "retainedEarnings": "239049000", "totalLiabilities": "177397000", "otherCurrentAssets": "6250000", "totalCurrentAssets": "235627000", "currentLongTermDebt": "9200000", "longTermInvestments": "1603000", "shortTermInvestments": "None", "currentNetReceivables": "83784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191241000", "currentAccountsPayable": "37468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201968000", "shortLongTermDebtTotal": "115868000", "totalShareholderEquity": "249471000", "capitalLeaseObligations": "17774000", "otherCurrentLiabilities": "14703000", "totalCurrentLiabilities": "70943000", "otherNonCurrentLiabilities": "390000", "totalNonCurrentLiabilities": "106454000", "cashAndShortTermInvestments": "22664000", "commonStockSharesOutstanding": "18154000", "intangibleAssetsExcludingGoodwill": "573000", "cashAndCashEquivalentsAtCarryingValue": "22664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "13879000", "operatingCashflow": "2092000", "capitalExpenditures": "11189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10607000", "cashflowFromInvestment": "-10670000", "stockBasedCompensation": "2074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 623527000, "cost_of_revenue": 609286000, "gross_profit": 14241000, "ebit": -37866000, "ebitda": -10847000, "pretax_income": -45443000, "tax_provision": 901000, "net_income": -46344000, "net_income_to_common": -46344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26805000, "total_current_assets": 248933000, "total_assets": 469244000, "short_term_debt": 14528000, "long_term_debt": 128604000, "total_debt": 143132000, "total_liabilities": 205859000, "total_equity": 263385000, "shares_outstanding": 18061000, "goodwill_and_intangibles": 682000 }, "cash_flow": { "operating_cash_flow": 4740000, "capital_expenditure": 36434000, "free_cash_flow": 41174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346123, "ticker_id": 4108, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37866000", "ebitda": "-10847000", "netIncome": "-46344000", "grossProfit": "14241000", "depreciation": "None", "totalRevenue": "623527000", "costOfRevenue": "609286000", "interestIncome": "4299000", "incomeBeforeTax": "-45443000", "interestExpense": "7577000", "operatingIncome": "-40871000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "901000", "reportedCurrency": "USD", "netInterestIncome": "-5468000", "nonInterestIncome": "None", "operatingExpenses": "55112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27019000", "sellingGeneralAndAdministrative": "43342000", "netIncomeFromContinuingOperations": "-46344000" }, "balance": { "goodwill": "None", "inventory": "131181000", "commonStock": "1825000", "currentDebt": "None", "investments": "None", "totalAssets": "469244000", "longTermDebt": "128604000", "shortTermDebt": "14528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "682000", "reportedCurrency": "USD", "retainedEarnings": "259397000", "totalLiabilities": "205859000", "otherCurrentAssets": "8547000", "totalCurrentAssets": "248933000", "currentLongTermDebt": "12006000", "longTermInvestments": "2997000", "shortTermInvestments": "None", "currentNetReceivables": "82400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220311000", "currentAccountsPayable": "43622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226312000", "shortLongTermDebtTotal": "138445000", "totalShareholderEquity": "263385000", "capitalLeaseObligations": "7959000", "otherCurrentLiabilities": "11451000", "totalCurrentLiabilities": "76566000", "otherNonCurrentLiabilities": "5100000", "totalNonCurrentLiabilities": "129293000", "cashAndShortTermInvestments": "26805000", "commonStockSharesOutstanding": "18061000", "intangibleAssetsExcludingGoodwill": "682000", "cashAndCashEquivalentsAtCarryingValue": "26805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "24431000", "operatingCashflow": "4740000", "capitalExpenditures": "36434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25938000", "cashflowFromInvestment": "-36225000", "stockBasedCompensation": "2805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623527000, "cost_of_revenue": 609286000, "gross_profit": 14241000, "research_and_development": 10871000, "selling_general_admin": 43342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37866000, "depreciation_amortisation": 27019000, "ebitda": -10847000, "interest_expense": 7577000, "interest_income": null, "other_non_operating": null, "pretax_income": -45443000, "tax_provision": 901000, "effective_tax_rate": null, "net_income": -46344000, "net_income_continuing_ops": -46344000, "net_income_to_common": -46344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26805000, "short_term_investments": null, "net_receivables": 82400000, "inventory": 131181000, "other_current_assets": null, "total_current_assets": 248933000, "net_ppe": null, "goodwill": null, "intangible_assets": 682000, "goodwill_and_intangibles": 682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220311000, "total_assets": 469244000, "short_term_debt": 14528000, "accounts_payable": 43622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76566000, "long_term_debt": 128604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129293000, "total_liabilities": 205859000, "total_debt": 143132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259397000, "total_equity": 263385000, "shares_outstanding": 18061000, "operating_cash_flow": 4740000, "stock_based_compensation": 2805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25938000, "free_cash_flow": 41174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37866000", "ebitda": "-10847000", "netIncome": "-46344000", "grossProfit": "14241000", "depreciation": "None", "totalRevenue": "623527000", "costOfRevenue": "609286000", "interestIncome": "4299000", "incomeBeforeTax": "-45443000", "interestExpense": "7577000", "operatingIncome": "-40871000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "901000", "reportedCurrency": "USD", "netInterestIncome": "-5468000", "nonInterestIncome": "None", "operatingExpenses": "55112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27019000", "sellingGeneralAndAdministrative": "43342000", "netIncomeFromContinuingOperations": "-46344000" }, "balance": { "goodwill": "None", "inventory": "131181000", "commonStock": "1825000", "currentDebt": "None", "investments": "None", "totalAssets": "469244000", "longTermDebt": "128604000", "shortTermDebt": "14528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "682000", "reportedCurrency": "USD", "retainedEarnings": "259397000", "totalLiabilities": "205859000", "otherCurrentAssets": "8547000", "totalCurrentAssets": "248933000", "currentLongTermDebt": "12006000", "longTermInvestments": "2997000", "shortTermInvestments": "None", "currentNetReceivables": "82400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220311000", "currentAccountsPayable": "43622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226312000", "shortLongTermDebtTotal": "138445000", "totalShareholderEquity": "263385000", "capitalLeaseObligations": "7959000", "otherCurrentLiabilities": "11451000", "totalCurrentLiabilities": "76566000", "otherNonCurrentLiabilities": "5100000", "totalNonCurrentLiabilities": "129293000", "cashAndShortTermInvestments": "26805000", "commonStockSharesOutstanding": "18061000", "intangibleAssetsExcludingGoodwill": "682000", "cashAndCashEquivalentsAtCarryingValue": "26805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "24431000", "operatingCashflow": "4740000", "capitalExpenditures": "36434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25938000", "cashflowFromInvestment": "-36225000", "stockBasedCompensation": "2805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 815758000, "cost_of_revenue": 735273000, "gross_profit": 80485000, "ebit": 29913000, "ebitda": 56120000, "pretax_income": 26828000, "tax_provision": 11657000, "net_income": 15171000, "net_income_to_common": 15171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46960000, "total_current_assets": 294060000, "total_assets": 538819000, "short_term_debt": 13819000, "long_term_debt": 102309000, "total_debt": 116128000, "total_liabilities": 215209000, "total_equity": 323610000, "shares_outstanding": 18868000, "goodwill_and_intangibles": 1210000 }, "cash_flow": { "operating_cash_flow": 380000, "capital_expenditure": 39631000, "free_cash_flow": 40011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346128, "ticker_id": 4108, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29913000", "ebitda": "56120000", "netIncome": "15171000", "grossProfit": "80485000", "depreciation": "None", "totalRevenue": "815758000", "costOfRevenue": "735273000", "interestIncome": "1524000", "incomeBeforeTax": "26828000", "interestExpense": "3085000", "operatingIncome": "28599000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "11657000", "reportedCurrency": "USD", "netInterestIncome": "-1561000", "nonInterestIncome": "None", "operatingExpenses": "51886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26207000", "sellingGeneralAndAdministrative": "47816000", "netIncomeFromContinuingOperations": "15171000" }, "balance": { "goodwill": "None", "inventory": "150810000", "commonStock": "1808000", "currentDebt": "None", "investments": "None", "totalAssets": "538819000", "longTermDebt": "102309000", "shortTermDebt": "13819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1210000", "reportedCurrency": "USD", "retainedEarnings": "306792000", "totalLiabilities": "215209000", "otherCurrentAssets": "6447000", "totalCurrentAssets": "294060000", "currentLongTermDebt": "11726000", "longTermInvestments": "2072000", "shortTermInvestments": "None", "currentNetReceivables": "89843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244759000", "currentAccountsPayable": "44455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225167000", "shortLongTermDebtTotal": "148569000", "totalShareholderEquity": "323610000", "capitalLeaseObligations": "8926000", "otherCurrentLiabilities": "8913000", "totalCurrentLiabilities": "71995000", "otherNonCurrentLiabilities": "4449000", "totalNonCurrentLiabilities": "143214000", "cashAndShortTermInvestments": "46960000", "commonStockSharesOutstanding": "18868000", "intangibleAssetsExcludingGoodwill": "1210000", "cashAndCashEquivalentsAtCarryingValue": "46960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-34749000", "operatingCashflow": "380000", "capitalExpenditures": "39631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17965000", "cashflowFromInvestment": "-41734000", "stockBasedCompensation": "3555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 815758000, "cost_of_revenue": 735273000, "gross_profit": 80485000, "research_and_development": 12103000, "selling_general_admin": 47816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29913000, "depreciation_amortisation": 26207000, "ebitda": 56120000, "interest_expense": 3085000, "interest_income": null, "other_non_operating": null, "pretax_income": 26828000, "tax_provision": 11657000, "effective_tax_rate": null, "net_income": 15171000, "net_income_continuing_ops": 15171000, "net_income_to_common": 15171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46960000, "short_term_investments": null, "net_receivables": 89843000, "inventory": 150810000, "other_current_assets": null, "total_current_assets": 294060000, "net_ppe": null, "goodwill": null, "intangible_assets": 1210000, "goodwill_and_intangibles": 1210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244759000, "total_assets": 538819000, "short_term_debt": 13819000, "accounts_payable": 44455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71995000, "long_term_debt": 102309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143214000, "total_liabilities": 215209000, "total_debt": 116128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306792000, "total_equity": 323610000, "shares_outstanding": 18868000, "operating_cash_flow": 380000, "stock_based_compensation": 3555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17965000, "free_cash_flow": 40011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29913000", "ebitda": "56120000", "netIncome": "15171000", "grossProfit": "80485000", "depreciation": "None", "totalRevenue": "815758000", "costOfRevenue": "735273000", "interestIncome": "1524000", "incomeBeforeTax": "26828000", "interestExpense": "3085000", "operatingIncome": "28599000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "11657000", "reportedCurrency": "USD", "netInterestIncome": "-1561000", "nonInterestIncome": "None", "operatingExpenses": "51886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26207000", "sellingGeneralAndAdministrative": "47816000", "netIncomeFromContinuingOperations": "15171000" }, "balance": { "goodwill": "None", "inventory": "150810000", "commonStock": "1808000", "currentDebt": "None", "investments": "None", "totalAssets": "538819000", "longTermDebt": "102309000", "shortTermDebt": "13819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1210000", "reportedCurrency": "USD", "retainedEarnings": "306792000", "totalLiabilities": "215209000", "otherCurrentAssets": "6447000", "totalCurrentAssets": "294060000", "currentLongTermDebt": "11726000", "longTermInvestments": "2072000", "shortTermInvestments": "None", "currentNetReceivables": "89843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244759000", "currentAccountsPayable": "44455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225167000", "shortLongTermDebtTotal": "148569000", "totalShareholderEquity": "323610000", "capitalLeaseObligations": "8926000", "otherCurrentLiabilities": "8913000", "totalCurrentLiabilities": "71995000", "otherNonCurrentLiabilities": "4449000", "totalNonCurrentLiabilities": "143214000", "cashAndShortTermInvestments": "46960000", "commonStockSharesOutstanding": "18868000", "intangibleAssetsExcludingGoodwill": "1210000", "cashAndCashEquivalentsAtCarryingValue": "46960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-34749000", "operatingCashflow": "380000", "capitalExpenditures": "39631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17965000", "cashflowFromInvestment": "-41734000", "stockBasedCompensation": "3555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 815758000, "cost_of_revenue": 735273000, "gross_profit": 80485000, "ebit": 29913000, "ebitda": 56120000, "pretax_income": 26828000, "tax_provision": 11657000, "net_income": 15171000, "net_income_to_common": 15171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53290000, "total_current_assets": 352266000, "total_assets": 588718000, "short_term_debt": 13916000, "long_term_debt": 70336000, "total_debt": 84252000, "total_liabilities": 227269000, "total_equity": 361449000, "shares_outstanding": 18868000, "goodwill_and_intangibles": 2500000 }, "cash_flow": { "operating_cash_flow": 36681000, "capital_expenditure": 24783000, "free_cash_flow": 61464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346133, "ticker_id": 4108, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29913000", "ebitda": "56120000", "netIncome": "15171000", "grossProfit": "80485000", "depreciation": "None", "totalRevenue": "815758000", "costOfRevenue": "735273000", "interestIncome": "603000", "incomeBeforeTax": "26828000", "interestExpense": "3085000", "operatingIncome": "28599000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "11657000", "reportedCurrency": "USD", "netInterestIncome": "-2720000", "nonInterestIncome": "None", "operatingExpenses": "51886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11483000", "otherNonOperatingIncome": "1342000", "costofGoodsAndServicesSold": "735273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26207000", "sellingGeneralAndAdministrative": "48415000", "netIncomeFromContinuingOperations": "29073000" }, "balance": { "goodwill": "None", "inventory": "173295000", "commonStock": "1798000", "currentDebt": "None", "investments": "None", "totalAssets": "588718000", "longTermDebt": "70336000", "shortTermDebt": "13916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "2500000", "reportedCurrency": "USD", "retainedEarnings": "353136000", "totalLiabilities": "227269000", "otherCurrentAssets": "9914000", "totalCurrentAssets": "352266000", "currentLongTermDebt": "16045000", "longTermInvestments": "2159000", "shortTermInvestments": "None", "currentNetReceivables": "115767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236452000", "currentAccountsPayable": "73544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210468000", "shortLongTermDebtTotal": "122961000", "totalShareholderEquity": "361449000", "capitalLeaseObligations": "8888000", "otherCurrentLiabilities": "15617000", "totalCurrentLiabilities": "108792000", "otherNonCurrentLiabilities": "7472000", "totalNonCurrentLiabilities": "118477000", "cashAndShortTermInvestments": "53290000", "commonStockSharesOutstanding": "18868000", "intangibleAssetsExcludingGoodwill": "2500000", "cashAndCashEquivalentsAtCarryingValue": "53290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-28069000", "operatingCashflow": "36681000", "capitalExpenditures": "24783000", "changeInReceivables": "-40059000", "changeInExchangeRate": "3801000", "cashflowFromFinancing": "-12875000", "cashflowFromInvestment": "-24621000", "stockBasedCompensation": "3462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2986000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 815758000, "cost_of_revenue": 735273000, "gross_profit": 80485000, "research_and_development": 11483000, "selling_general_admin": 48415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29913000, "depreciation_amortisation": 26207000, "ebitda": 56120000, "interest_expense": 3085000, "interest_income": null, "other_non_operating": null, "pretax_income": 26828000, "tax_provision": 11657000, "effective_tax_rate": null, "net_income": 15171000, "net_income_continuing_ops": 29073000, "net_income_to_common": 15171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53290000, "short_term_investments": null, "net_receivables": 115767000, "inventory": 173295000, "other_current_assets": null, "total_current_assets": 352266000, "net_ppe": null, "goodwill": null, "intangible_assets": 2500000, "goodwill_and_intangibles": 2500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236452000, "total_assets": 588718000, "short_term_debt": 13916000, "accounts_payable": 73544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108792000, "long_term_debt": 70336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118477000, "total_liabilities": 227269000, "total_debt": 84252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 353136000, "total_equity": 361449000, "shares_outstanding": 18868000, "operating_cash_flow": 36681000, "stock_based_compensation": 3462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12875000, "free_cash_flow": 61464000, "net_change_in_cash": 2986000 }, "raw_data": { "income": { "ebit": "29913000", "ebitda": "56120000", "netIncome": "15171000", "grossProfit": "80485000", "depreciation": "None", "totalRevenue": "815758000", "costOfRevenue": "735273000", "interestIncome": "603000", "incomeBeforeTax": "26828000", "interestExpense": "3085000", "operatingIncome": "28599000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "11657000", "reportedCurrency": "USD", "netInterestIncome": "-2720000", "nonInterestIncome": "None", "operatingExpenses": "51886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11483000", "otherNonOperatingIncome": "1342000", "costofGoodsAndServicesSold": "735273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26207000", "sellingGeneralAndAdministrative": "48415000", "netIncomeFromContinuingOperations": "29073000" }, "balance": { "goodwill": "None", "inventory": "173295000", "commonStock": "1798000", "currentDebt": "None", "investments": "None", "totalAssets": "588718000", "longTermDebt": "70336000", "shortTermDebt": "13916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "2500000", "reportedCurrency": "USD", "retainedEarnings": "353136000", "totalLiabilities": "227269000", "otherCurrentAssets": "9914000", "totalCurrentAssets": "352266000", "currentLongTermDebt": "16045000", "longTermInvestments": "2159000", "shortTermInvestments": "None", "currentNetReceivables": "115767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236452000", "currentAccountsPayable": "73544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210468000", "shortLongTermDebtTotal": "122961000", "totalShareholderEquity": "361449000", "capitalLeaseObligations": "8888000", "otherCurrentLiabilities": "15617000", "totalCurrentLiabilities": "108792000", "otherNonCurrentLiabilities": "7472000", "totalNonCurrentLiabilities": "118477000", "cashAndShortTermInvestments": "53290000", "commonStockSharesOutstanding": "18868000", "intangibleAssetsExcludingGoodwill": "2500000", "cashAndCashEquivalentsAtCarryingValue": "53290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-28069000", "operatingCashflow": "36681000", "capitalExpenditures": "24783000", "changeInReceivables": "-40059000", "changeInExchangeRate": "3801000", "cashflowFromFinancing": "-12875000", "cashflowFromInvestment": "-24621000", "stockBasedCompensation": "3462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2986000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 606509000, "cost_of_revenue": 567469000, "gross_profit": 39040000, "ebit": -51486000, "ebitda": -27833000, "pretax_income": -56265000, "tax_provision": 972000, "net_income": -57237000, "net_income_to_common": -57237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75267000, "total_current_assets": 254493000, "total_assets": 474162000, "short_term_debt": 15346000, "long_term_debt": 76789000, "total_debt": 92135000, "total_liabilities": 158007000, "total_equity": 316155000, "shares_outstanding": 18475000, "goodwill_and_intangibles": 1412000 }, "cash_flow": { "operating_cash_flow": 52724000, "capital_expenditure": 18509000, "free_cash_flow": 71233000, "dividends_paid": 29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346138, "ticker_id": 4108, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51486000", "ebitda": "-27833000", "netIncome": "-57237000", "grossProfit": "39040000", "depreciation": "None", "totalRevenue": "606509000", "costOfRevenue": "567469000", "interestIncome": "4534000", "incomeBeforeTax": "-56265000", "interestExpense": "4779000", "operatingIncome": "-8821000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "972000", "reportedCurrency": "USD", "netInterestIncome": "-4057000", "nonInterestIncome": "None", "operatingExpenses": "47861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12359000", "otherNonOperatingIncome": "245000", "costofGoodsAndServicesSold": "567469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23653000", "sellingGeneralAndAdministrative": "49051000", "netIncomeFromContinuingOperations": "-57237000" }, "balance": { "goodwill": "None", "inventory": "112053000", "commonStock": "1845000", "currentDebt": "None", "investments": "None", "totalAssets": "474162000", "longTermDebt": "76789000", "shortTermDebt": "15346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1412000", "reportedCurrency": "USD", "retainedEarnings": "315724000", "totalLiabilities": "158007000", "otherCurrentAssets": "1857000", "totalCurrentAssets": "254493000", "currentLongTermDebt": "10000000", "longTermInvestments": "2171000", "shortTermInvestments": "2171000", "currentNetReceivables": "65316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219669000", "currentAccountsPayable": "25610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213186000", "shortLongTermDebtTotal": "107204000", "totalShareholderEquity": "316155000", "capitalLeaseObligations": "20415000", "otherCurrentLiabilities": "12410000", "totalCurrentLiabilities": "54994000", "otherNonCurrentLiabilities": "3036000", "totalNonCurrentLiabilities": "103013000", "cashAndShortTermInvestments": "75267000", "commonStockSharesOutstanding": "18475000", "intangibleAssetsExcludingGoodwill": "1412000", "cashAndCashEquivalentsAtCarryingValue": "75267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57237000", "profitLoss": "None", "dividendPayout": "29000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "15792000", "operatingCashflow": "52724000", "capitalExpenditures": "18509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37922000", "cashflowFromInvestment": "41574000", "stockBasedCompensation": "3999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67040000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606509000, "cost_of_revenue": 567469000, "gross_profit": 39040000, "research_and_development": 12359000, "selling_general_admin": 49051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51486000, "depreciation_amortisation": 23653000, "ebitda": -27833000, "interest_expense": 4779000, "interest_income": null, "other_non_operating": null, "pretax_income": -56265000, "tax_provision": 972000, "effective_tax_rate": null, "net_income": -57237000, "net_income_continuing_ops": -57237000, "net_income_to_common": -57237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75267000, "short_term_investments": 2171000, "net_receivables": 65316000, "inventory": 112053000, "other_current_assets": null, "total_current_assets": 254493000, "net_ppe": null, "goodwill": null, "intangible_assets": 1412000, "goodwill_and_intangibles": 1412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219669000, "total_assets": 474162000, "short_term_debt": 15346000, "accounts_payable": 25610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54994000, "long_term_debt": 76789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103013000, "total_liabilities": 158007000, "total_debt": 92135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315724000, "total_equity": 316155000, "shares_outstanding": 18475000, "operating_cash_flow": 52724000, "stock_based_compensation": 3999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41574000, "dividends_paid": 29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37922000, "free_cash_flow": 71233000, "net_change_in_cash": 67040000 }, "raw_data": { "income": { "ebit": "-51486000", "ebitda": "-27833000", "netIncome": "-57237000", "grossProfit": "39040000", "depreciation": "None", "totalRevenue": "606509000", "costOfRevenue": "567469000", "interestIncome": "4534000", "incomeBeforeTax": "-56265000", "interestExpense": "4779000", "operatingIncome": "-8821000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "972000", "reportedCurrency": "USD", "netInterestIncome": "-4057000", "nonInterestIncome": "None", "operatingExpenses": "47861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12359000", "otherNonOperatingIncome": "245000", "costofGoodsAndServicesSold": "567469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23653000", "sellingGeneralAndAdministrative": "49051000", "netIncomeFromContinuingOperations": "-57237000" }, "balance": { "goodwill": "None", "inventory": "112053000", "commonStock": "1845000", "currentDebt": "None", "investments": "None", "totalAssets": "474162000", "longTermDebt": "76789000", "shortTermDebt": "15346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1412000", "reportedCurrency": "USD", "retainedEarnings": "315724000", "totalLiabilities": "158007000", "otherCurrentAssets": "1857000", "totalCurrentAssets": "254493000", "currentLongTermDebt": "10000000", "longTermInvestments": "2171000", "shortTermInvestments": "2171000", "currentNetReceivables": "65316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219669000", "currentAccountsPayable": "25610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213186000", "shortLongTermDebtTotal": "107204000", "totalShareholderEquity": "316155000", "capitalLeaseObligations": "20415000", "otherCurrentLiabilities": "12410000", "totalCurrentLiabilities": "54994000", "otherNonCurrentLiabilities": "3036000", "totalNonCurrentLiabilities": "103013000", "cashAndShortTermInvestments": "75267000", "commonStockSharesOutstanding": "18475000", "intangibleAssetsExcludingGoodwill": "1412000", "cashAndCashEquivalentsAtCarryingValue": "75267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57237000", "profitLoss": "None", "dividendPayout": "29000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "15792000", "operatingCashflow": "52724000", "capitalExpenditures": "18509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37922000", "cashflowFromInvestment": "41574000", "stockBasedCompensation": "3999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67040000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 678912000, "cost_of_revenue": 592484000, "gross_profit": 86428000, "ebit": 35146000, "ebitda": 57365000, "pretax_income": 30211000, "tax_provision": -1491000, "net_income": 31702000, "net_income_to_common": 31702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44890000, "total_current_assets": 274294000, "total_assets": 601807000, "short_term_debt": 16996000, "long_term_debt": 105942000, "total_debt": 122938000, "total_liabilities": 212026000, "total_equity": 389781000, "shares_outstanding": 18637000, "goodwill_and_intangibles": 2990000 }, "cash_flow": { "operating_cash_flow": 37335000, "capital_expenditure": 25029000, "free_cash_flow": 62364000, "dividends_paid": 483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346143, "ticker_id": 4108, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35146000", "ebitda": "57365000", "netIncome": "31702000", "grossProfit": "86428000", "depreciation": "None", "totalRevenue": "678912000", "costOfRevenue": "592484000", "interestIncome": "628000", "incomeBeforeTax": "30211000", "interestExpense": "4935000", "operatingIncome": "28799000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-1491000", "reportedCurrency": "USD", "netInterestIncome": "-4786000", "nonInterestIncome": "None", "operatingExpenses": "57629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7792000", "otherNonOperatingIncome": "4465000", "costofGoodsAndServicesSold": "592484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22219000", "sellingGeneralAndAdministrative": "52638000", "netIncomeFromContinuingOperations": "2456000" }, "balance": { "goodwill": "None", "inventory": "126311000", "commonStock": "1835000", "currentDebt": "None", "investments": "None", "totalAssets": "601807000", "longTermDebt": "105942000", "shortTermDebt": "16996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "371753000", "totalLiabilities": "212026000", "otherCurrentAssets": "5505000", "totalCurrentAssets": "274294000", "currentLongTermDebt": "10000000", "longTermInvestments": "114320000", "shortTermInvestments": "None", "currentNetReceivables": "97588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327513000", "currentAccountsPayable": "48970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206787000", "shortLongTermDebtTotal": "130549000", "totalShareholderEquity": "389781000", "capitalLeaseObligations": "11118000", "otherCurrentLiabilities": "16885000", "totalCurrentLiabilities": "85003000", "otherNonCurrentLiabilities": "6185000", "totalNonCurrentLiabilities": "127023000", "cashAndShortTermInvestments": "44890000", "commonStockSharesOutstanding": "18637000", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "44890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31702000", "profitLoss": "None", "dividendPayout": "483000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-18198000", "operatingCashflow": "37335000", "capitalExpenditures": "25029000", "changeInReceivables": "-2923000", "changeInExchangeRate": "-384000", "cashflowFromFinancing": "1303000", "cashflowFromInvestment": "-26875000", "stockBasedCompensation": "5823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 678912000, "cost_of_revenue": 592484000, "gross_profit": 86428000, "research_and_development": 7792000, "selling_general_admin": 52638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35146000, "depreciation_amortisation": 22219000, "ebitda": 57365000, "interest_expense": 4935000, "interest_income": null, "other_non_operating": null, "pretax_income": 30211000, "tax_provision": -1491000, "effective_tax_rate": null, "net_income": 31702000, "net_income_continuing_ops": 2456000, "net_income_to_common": 31702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44890000, "short_term_investments": null, "net_receivables": 97588000, "inventory": 126311000, "other_current_assets": null, "total_current_assets": 274294000, "net_ppe": null, "goodwill": null, "intangible_assets": 2990000, "goodwill_and_intangibles": 2990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327513000, "total_assets": 601807000, "short_term_debt": 16996000, "accounts_payable": 48970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85003000, "long_term_debt": 105942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127023000, "total_liabilities": 212026000, "total_debt": 122938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 371753000, "total_equity": 389781000, "shares_outstanding": 18637000, "operating_cash_flow": 37335000, "stock_based_compensation": 5823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26875000, "dividends_paid": 483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1303000, "free_cash_flow": 62364000, "net_change_in_cash": -22662000 }, "raw_data": { "income": { "ebit": "35146000", "ebitda": "57365000", "netIncome": "31702000", "grossProfit": "86428000", "depreciation": "None", "totalRevenue": "678912000", "costOfRevenue": "592484000", "interestIncome": "628000", "incomeBeforeTax": "30211000", "interestExpense": "4935000", "operatingIncome": "28799000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-1491000", "reportedCurrency": "USD", "netInterestIncome": "-4786000", "nonInterestIncome": "None", "operatingExpenses": "57629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7792000", "otherNonOperatingIncome": "4465000", "costofGoodsAndServicesSold": "592484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22219000", "sellingGeneralAndAdministrative": "52638000", "netIncomeFromContinuingOperations": "2456000" }, "balance": { "goodwill": "None", "inventory": "126311000", "commonStock": "1835000", "currentDebt": "None", "investments": "None", "totalAssets": "601807000", "longTermDebt": "105942000", "shortTermDebt": "16996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "371753000", "totalLiabilities": "212026000", "otherCurrentAssets": "5505000", "totalCurrentAssets": "274294000", "currentLongTermDebt": "10000000", "longTermInvestments": "114320000", "shortTermInvestments": "None", "currentNetReceivables": "97588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327513000", "currentAccountsPayable": "48970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206787000", "shortLongTermDebtTotal": "130549000", "totalShareholderEquity": "389781000", "capitalLeaseObligations": "11118000", "otherCurrentLiabilities": "16885000", "totalCurrentLiabilities": "85003000", "otherNonCurrentLiabilities": "6185000", "totalNonCurrentLiabilities": "127023000", "cashAndShortTermInvestments": "44890000", "commonStockSharesOutstanding": "18637000", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "44890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31702000", "profitLoss": "None", "dividendPayout": "483000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-18198000", "operatingCashflow": "37335000", "capitalExpenditures": "25029000", "changeInReceivables": "-2923000", "changeInExchangeRate": "-384000", "cashflowFromFinancing": "1303000", "cashflowFromInvestment": "-26875000", "stockBasedCompensation": "5823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22662000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 678912000, "cost_of_revenue": 592484000, "gross_profit": 86428000, "ebit": 35146000, "ebitda": 57731000, "pretax_income": 30211000, "tax_provision": -1491000, "net_income": 31702000, "net_income_to_common": 31702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44890000, "total_current_assets": 274294000, "total_assets": 601807000, "short_term_debt": 16996000, "long_term_debt": 113553000, "total_debt": 130549000, "total_liabilities": 212026000, "total_equity": 389781000, "shares_outstanding": 18637000, "goodwill_and_intangibles": 2990000 }, "cash_flow": { "operating_cash_flow": 37335000, "capital_expenditure": 25029000, "free_cash_flow": 62364000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346148, "ticker_id": 4108, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35146000", "ebitda": "57731000", "netIncome": "31702000", "grossProfit": "86428000", "depreciation": "None", "totalRevenue": "678912000", "costOfRevenue": "592484000", "interestIncome": "560000", "incomeBeforeTax": "30211000", "interestExpense": "4935000", "operatingIncome": "28799000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-1491000", "reportedCurrency": "USD", "netInterestIncome": "-4375000", "nonInterestIncome": "None", "operatingExpenses": "57629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7792000", "otherNonOperatingIncome": "6347000", "costofGoodsAndServicesSold": "592484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22585000", "sellingGeneralAndAdministrative": "52638000", "netIncomeFromContinuingOperations": "31702000" }, "balance": { "goodwill": "0", "inventory": "126311000", "commonStock": "1835000", "currentDebt": "None", "investments": "None", "totalAssets": "601807000", "longTermDebt": "113553000", "shortTermDebt": "16996000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "371753000", "totalLiabilities": "212026000", "otherCurrentAssets": "16820000", "totalCurrentAssets": "274294000", "currentLongTermDebt": "10000000", "longTermInvestments": "112639000", "shortTermInvestments": "0", "currentNetReceivables": "86273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327513000", "currentAccountsPayable": "68007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205516000", "shortLongTermDebtTotal": "130549000", "totalShareholderEquity": "389781000", "capitalLeaseObligations": "6996000", "otherCurrentLiabilities": "-2152000", "totalCurrentLiabilities": "85003000", "otherNonCurrentLiabilities": "5807000", "totalNonCurrentLiabilities": "127023000", "cashAndShortTermInvestments": "44890000", "commonStockSharesOutstanding": "18637000", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "44890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31702000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-18198000", "operatingCashflow": "37335000", "capitalExpenditures": "25029000", "changeInReceivables": "-7529000", "changeInExchangeRate": "-2298000", "cashflowFromFinancing": "1303000", "cashflowFromInvestment": "-26875000", "stockBasedCompensation": "5823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9465000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 678912000, "cost_of_revenue": 592484000, "gross_profit": 86428000, "research_and_development": 7792000, "selling_general_admin": 52638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35146000, "depreciation_amortisation": 22585000, "ebitda": 57731000, "interest_expense": 4935000, "interest_income": null, "other_non_operating": null, "pretax_income": 30211000, "tax_provision": -1491000, "effective_tax_rate": null, "net_income": 31702000, "net_income_continuing_ops": 31702000, "net_income_to_common": 31702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44890000, "short_term_investments": 0, "net_receivables": 86273000, "inventory": 126311000, "other_current_assets": null, "total_current_assets": 274294000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2990000, "goodwill_and_intangibles": 2990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327513000, "total_assets": 601807000, "short_term_debt": 16996000, "accounts_payable": 68007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85003000, "long_term_debt": 113553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127023000, "total_liabilities": 212026000, "total_debt": 130549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 371753000, "total_equity": 389781000, "shares_outstanding": 18637000, "operating_cash_flow": 37335000, "stock_based_compensation": 5823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26875000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1303000, "free_cash_flow": 62364000, "net_change_in_cash": 9465000 }, "raw_data": { "income": { "ebit": "35146000", "ebitda": "57731000", "netIncome": "31702000", "grossProfit": "86428000", "depreciation": "None", "totalRevenue": "678912000", "costOfRevenue": "592484000", "interestIncome": "560000", "incomeBeforeTax": "30211000", "interestExpense": "4935000", "operatingIncome": "28799000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-1491000", "reportedCurrency": "USD", "netInterestIncome": "-4375000", "nonInterestIncome": "None", "operatingExpenses": "57629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7792000", "otherNonOperatingIncome": "6347000", "costofGoodsAndServicesSold": "592484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22585000", "sellingGeneralAndAdministrative": "52638000", "netIncomeFromContinuingOperations": "31702000" }, "balance": { "goodwill": "0", "inventory": "126311000", "commonStock": "1835000", "currentDebt": "None", "investments": "None", "totalAssets": "601807000", "longTermDebt": "113553000", "shortTermDebt": "16996000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "2990000", "reportedCurrency": "USD", "retainedEarnings": "371753000", "totalLiabilities": "212026000", "otherCurrentAssets": "16820000", "totalCurrentAssets": "274294000", "currentLongTermDebt": "10000000", "longTermInvestments": "112639000", "shortTermInvestments": "0", "currentNetReceivables": "86273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327513000", "currentAccountsPayable": "68007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "205516000", "shortLongTermDebtTotal": "130549000", "totalShareholderEquity": "389781000", "capitalLeaseObligations": "6996000", "otherCurrentLiabilities": "-2152000", "totalCurrentLiabilities": "85003000", "otherNonCurrentLiabilities": "5807000", "totalNonCurrentLiabilities": "127023000", "cashAndShortTermInvestments": "44890000", "commonStockSharesOutstanding": "18637000", "intangibleAssetsExcludingGoodwill": "2990000", "cashAndCashEquivalentsAtCarryingValue": "44890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31702000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-18198000", "operatingCashflow": "37335000", "capitalExpenditures": "25029000", "changeInReceivables": "-7529000", "changeInExchangeRate": "-2298000", "cashflowFromFinancing": "1303000", "cashflowFromInvestment": "-26875000", "stockBasedCompensation": "5823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9465000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 130037000, "cost_of_revenue": 120920000, "gross_profit": 8828000, "ebit": -1777000, "ebitda": 4398000, "pretax_income": -1470000, "tax_provision": 836000, "net_income": -2306000, "net_income_to_common": -2306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26561000, "total_current_assets": 212405000, "total_assets": 392374000, "short_term_debt": 14903000, "long_term_debt": 76017000, "total_debt": 90920000, "total_liabilities": 160503000, "total_equity": 231871000, "shares_outstanding": 18584000, "goodwill_and_intangibles": 492000 }, "cash_flow": { "operating_cash_flow": 8031000, "capital_expenditure": 788000, "free_cash_flow": 8819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346109, "ticker_id": 4108, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1777000", "ebitda": "4398000", "netIncome": "-2306000", "grossProfit": "8828000", "depreciation": "None", "totalRevenue": "130037000", "costOfRevenue": "120920000", "interestIncome": "446000", "incomeBeforeTax": "-1470000", "interestExpense": "1559000", "operatingIncome": "-1777000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "836000", "reportedCurrency": "USD", "netInterestIncome": "-1113000", "nonInterestIncome": "None", "operatingExpenses": "10605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6175000", "sellingGeneralAndAdministrative": "11188000", "netIncomeFromContinuingOperations": "-2306000" }, "balance": { "goodwill": "None", "inventory": "105844000", "commonStock": "1859000", "currentDebt": "None", "investments": "None", "totalAssets": "392374000", "longTermDebt": "76017000", "shortTermDebt": "14903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "492000", "reportedCurrency": "USD", "retainedEarnings": "215680000", "totalLiabilities": "160503000", "otherCurrentAssets": "2980000", "totalCurrentAssets": "212405000", "currentLongTermDebt": "9200000", "longTermInvestments": "902000", "shortTermInvestments": "None", "currentNetReceivables": "77020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179969000", "currentAccountsPayable": "36211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102023000", "totalShareholderEquity": "231871000", "capitalLeaseObligations": "16806000", "otherCurrentLiabilities": "14573000", "totalCurrentLiabilities": "68083000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "92419999", "cashAndShortTermInvestments": "26561000", "commonStockSharesOutstanding": "18584000", "intangibleAssetsExcludingGoodwill": "492000", "cashAndCashEquivalentsAtCarryingValue": "26561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-19965000", "operatingCashflow": "8031000", "capitalExpenditures": "788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10814000", "cashflowFromInvestment": "-788000", "stockBasedCompensation": "1630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130037000, "cost_of_revenue": 120920000, "gross_profit": 8828000, "research_and_development": null, "selling_general_admin": 11188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1777000, "depreciation_amortisation": 6175000, "ebitda": 4398000, "interest_expense": 1559000, "interest_income": null, "other_non_operating": null, "pretax_income": -1470000, "tax_provision": 836000, "effective_tax_rate": null, "net_income": -2306000, "net_income_continuing_ops": -2306000, "net_income_to_common": -2306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26561000, "short_term_investments": null, "net_receivables": 77020000, "inventory": 105844000, "other_current_assets": null, "total_current_assets": 212405000, "net_ppe": null, "goodwill": null, "intangible_assets": 492000, "goodwill_and_intangibles": 492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179969000, "total_assets": 392374000, "short_term_debt": 14903000, "accounts_payable": 36211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68083000, "long_term_debt": 76017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92419999, "total_liabilities": 160503000, "total_debt": 90920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215680000, "total_equity": 231871000, "shares_outstanding": 18584000, "operating_cash_flow": 8031000, "stock_based_compensation": 1630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10814000, "free_cash_flow": 8819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1777000", "ebitda": "4398000", "netIncome": "-2306000", "grossProfit": "8828000", "depreciation": "None", "totalRevenue": "130037000", "costOfRevenue": "120920000", "interestIncome": "446000", "incomeBeforeTax": "-1470000", "interestExpense": "1559000", "operatingIncome": "-1777000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "836000", "reportedCurrency": "USD", "netInterestIncome": "-1113000", "nonInterestIncome": "None", "operatingExpenses": "10605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6175000", "sellingGeneralAndAdministrative": "11188000", "netIncomeFromContinuingOperations": "-2306000" }, "balance": { "goodwill": "None", "inventory": "105844000", "commonStock": "1859000", "currentDebt": "None", "investments": "None", "totalAssets": "392374000", "longTermDebt": "76017000", "shortTermDebt": "14903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "492000", "reportedCurrency": "USD", "retainedEarnings": "215680000", "totalLiabilities": "160503000", "otherCurrentAssets": "2980000", "totalCurrentAssets": "212405000", "currentLongTermDebt": "9200000", "longTermInvestments": "902000", "shortTermInvestments": "None", "currentNetReceivables": "77020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179969000", "currentAccountsPayable": "36211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102023000", "totalShareholderEquity": "231871000", "capitalLeaseObligations": "16806000", "otherCurrentLiabilities": "14573000", "totalCurrentLiabilities": "68083000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "92419999", "cashAndShortTermInvestments": "26561000", "commonStockSharesOutstanding": "18584000", "intangibleAssetsExcludingGoodwill": "492000", "cashAndCashEquivalentsAtCarryingValue": "26561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-19965000", "operatingCashflow": "8031000", "capitalExpenditures": "788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10814000", "cashflowFromInvestment": "-788000", "stockBasedCompensation": "1630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 143100000, "cost_of_revenue": 135800000, "gross_profit": 7300000, "ebit": -9000000, "ebitda": -3600000, "pretax_income": -11400000, "tax_provision": -2100000, "net_income": -9300000, "net_income_to_common": -9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30192000, "total_current_assets": 199088000, "total_assets": 382913000, "short_term_debt": 15232000, "long_term_debt": 85904000, "total_debt": 101136000, "total_liabilities": 152915000, "total_equity": 229998000, "shares_outstanding": 17884615, "goodwill_and_intangibles": 519000 }, "cash_flow": { "operating_cash_flow": 25282000, "capital_expenditure": 1055000, "free_cash_flow": 26337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346110, "ticker_id": 4108, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9000000", "ebitda": "-3600000", "netIncome": "-9300000", "grossProfit": "7300000", "depreciation": "None", "totalRevenue": "143100000", "costOfRevenue": "135800000", "interestIncome": "473000", "incomeBeforeTax": "-11400000", "interestExpense": "1802000", "operatingIncome": "-8600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2100000", "reportedCurrency": "USD", "netInterestIncome": "-1329000", "nonInterestIncome": "None", "operatingExpenses": "15900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5400000", "sellingGeneralAndAdministrative": "14200000", "netIncomeFromContinuingOperations": "-9706000" }, "balance": { "goodwill": "None", "inventory": "103085000", "commonStock": "1858000", "currentDebt": "None", "investments": "None", "totalAssets": "382913000", "longTermDebt": "85904000", "shortTermDebt": "15232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "519000", "reportedCurrency": "USD", "retainedEarnings": "217986000", "totalLiabilities": "152915000", "otherCurrentAssets": "4341000", "totalCurrentAssets": "199088000", "currentLongTermDebt": "9200000", "longTermInvestments": "1141000", "shortTermInvestments": "None", "currentNetReceivables": "61470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183825000", "currentAccountsPayable": "21888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173782000", "shortLongTermDebtTotal": "112976000", "totalShareholderEquity": "229998000", "capitalLeaseObligations": "17872000", "otherCurrentLiabilities": "12439000", "totalCurrentLiabilities": "49859000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "103056000", "cashAndShortTermInvestments": "30192000", "commonStockSharesOutstanding": "17884615", "intangibleAssetsExcludingGoodwill": "519000", "cashAndCashEquivalentsAtCarryingValue": "30192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "20643000", "operatingCashflow": "25282000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15179000", "cashflowFromInvestment": "-577000", "stockBasedCompensation": "807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143100000, "cost_of_revenue": 135800000, "gross_profit": 7300000, "research_and_development": 500000, "selling_general_admin": 14200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9000000, "depreciation_amortisation": 5400000, "ebitda": -3600000, "interest_expense": 1802000, "interest_income": null, "other_non_operating": null, "pretax_income": -11400000, "tax_provision": -2100000, "effective_tax_rate": null, "net_income": -9300000, "net_income_continuing_ops": -9706000, "net_income_to_common": -9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30192000, "short_term_investments": null, "net_receivables": 61470000, "inventory": 103085000, "other_current_assets": null, "total_current_assets": 199088000, "net_ppe": null, "goodwill": null, "intangible_assets": 519000, "goodwill_and_intangibles": 519000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183825000, "total_assets": 382913000, "short_term_debt": 15232000, "accounts_payable": 21888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49859000, "long_term_debt": 85904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103056000, "total_liabilities": 152915000, "total_debt": 101136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217986000, "total_equity": 229998000, "shares_outstanding": 17884615, "operating_cash_flow": 25282000, "stock_based_compensation": 807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15179000, "free_cash_flow": 26337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9000000", "ebitda": "-3600000", "netIncome": "-9300000", "grossProfit": "7300000", "depreciation": "None", "totalRevenue": "143100000", "costOfRevenue": "135800000", "interestIncome": "473000", "incomeBeforeTax": "-11400000", "interestExpense": "1802000", "operatingIncome": "-8600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2100000", "reportedCurrency": "USD", "netInterestIncome": "-1329000", "nonInterestIncome": "None", "operatingExpenses": "15900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5400000", "sellingGeneralAndAdministrative": "14200000", "netIncomeFromContinuingOperations": "-9706000" }, "balance": { "goodwill": "None", "inventory": "103085000", "commonStock": "1858000", "currentDebt": "None", "investments": "None", "totalAssets": "382913000", "longTermDebt": "85904000", "shortTermDebt": "15232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "519000", "reportedCurrency": "USD", "retainedEarnings": "217986000", "totalLiabilities": "152915000", "otherCurrentAssets": "4341000", "totalCurrentAssets": "199088000", "currentLongTermDebt": "9200000", "longTermInvestments": "1141000", "shortTermInvestments": "None", "currentNetReceivables": "61470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183825000", "currentAccountsPayable": "21888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173782000", "shortLongTermDebtTotal": "112976000", "totalShareholderEquity": "229998000", "capitalLeaseObligations": "17872000", "otherCurrentLiabilities": "12439000", "totalCurrentLiabilities": "49859000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "103056000", "cashAndShortTermInvestments": "30192000", "commonStockSharesOutstanding": "17884615", "intangibleAssetsExcludingGoodwill": "519000", "cashAndCashEquivalentsAtCarryingValue": "30192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "20643000", "operatingCashflow": "25282000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15179000", "cashflowFromInvestment": "-577000", "stockBasedCompensation": "807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 135674000, "cost_of_revenue": 132287000, "gross_profit": 3387000, "ebit": -9533000, "ebitda": -3556000, "pretax_income": -11161000, "tax_provision": 196000, "net_income": -11357000, "net_income_to_common": -11357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20555000, "total_current_assets": 233362000, "total_assets": 424629000, "short_term_debt": 15276000, "long_term_debt": 99991000, "total_debt": 115267000, "total_liabilities": 183535000, "total_equity": 241094000, "shares_outstanding": 18361000, "goodwill_and_intangibles": 546000 }, "cash_flow": { "operating_cash_flow": -8920000, "capital_expenditure": 2029000, "free_cash_flow": -6891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346111, "ticker_id": 4108, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9533000", "ebitda": "-3556000", "netIncome": "-11357000", "grossProfit": "3387000", "depreciation": "None", "totalRevenue": "135674000", "costOfRevenue": "132287000", "interestIncome": "375000", "incomeBeforeTax": "-11161000", "interestExpense": "2003000", "operatingIncome": "-9630000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "196000", "reportedCurrency": "USD", "netInterestIncome": "-1628000", "nonInterestIncome": "None", "operatingExpenses": "13017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5977000", "sellingGeneralAndAdministrative": "11948000", "netIncomeFromContinuingOperations": "-11357000" }, "balance": { "goodwill": "None", "inventory": "124405000", "commonStock": "1836000", "currentDebt": "None", "investments": "None", "totalAssets": "424629000", "longTermDebt": "99991000", "shortTermDebt": "15276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "546000", "reportedCurrency": "USD", "retainedEarnings": "227692000", "totalLiabilities": "183535000", "otherCurrentAssets": "7456000", "totalCurrentAssets": "233362000", "currentLongTermDebt": "9200000", "longTermInvestments": "1267000", "shortTermInvestments": "None", "currentNetReceivables": "80946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191267000", "currentAccountsPayable": "33558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180244000", "shortLongTermDebtTotal": "128478000", "totalShareholderEquity": "241094000", "capitalLeaseObligations": "19287000", "otherCurrentLiabilities": "11792000", "totalCurrentLiabilities": "65045000", "otherNonCurrentLiabilities": "246000", "totalNonCurrentLiabilities": "118490000", "cashAndShortTermInvestments": "20555000", "commonStockSharesOutstanding": "18361000", "intangibleAssetsExcludingGoodwill": "546000", "cashAndCashEquivalentsAtCarryingValue": "20555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-678000", "operatingCashflow": "-8920000", "capitalExpenditures": "2029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8632000", "cashflowFromInvestment": "-2006000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135674000, "cost_of_revenue": 132287000, "gross_profit": 3387000, "research_and_development": null, "selling_general_admin": 11948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9533000, "depreciation_amortisation": 5977000, "ebitda": -3556000, "interest_expense": 2003000, "interest_income": null, "other_non_operating": null, "pretax_income": -11161000, "tax_provision": 196000, "effective_tax_rate": null, "net_income": -11357000, "net_income_continuing_ops": -11357000, "net_income_to_common": -11357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20555000, "short_term_investments": null, "net_receivables": 80946000, "inventory": 124405000, "other_current_assets": null, "total_current_assets": 233362000, "net_ppe": null, "goodwill": null, "intangible_assets": 546000, "goodwill_and_intangibles": 546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191267000, "total_assets": 424629000, "short_term_debt": 15276000, "accounts_payable": 33558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65045000, "long_term_debt": 99991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118490000, "total_liabilities": 183535000, "total_debt": 115267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227692000, "total_equity": 241094000, "shares_outstanding": 18361000, "operating_cash_flow": -8920000, "stock_based_compensation": 801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8632000, "free_cash_flow": -6891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9533000", "ebitda": "-3556000", "netIncome": "-11357000", "grossProfit": "3387000", "depreciation": "None", "totalRevenue": "135674000", "costOfRevenue": "132287000", "interestIncome": "375000", "incomeBeforeTax": "-11161000", "interestExpense": "2003000", "operatingIncome": "-9630000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "196000", "reportedCurrency": "USD", "netInterestIncome": "-1628000", "nonInterestIncome": "None", "operatingExpenses": "13017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5977000", "sellingGeneralAndAdministrative": "11948000", "netIncomeFromContinuingOperations": "-11357000" }, "balance": { "goodwill": "None", "inventory": "124405000", "commonStock": "1836000", "currentDebt": "None", "investments": "None", "totalAssets": "424629000", "longTermDebt": "99991000", "shortTermDebt": "15276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "546000", "reportedCurrency": "USD", "retainedEarnings": "227692000", "totalLiabilities": "183535000", "otherCurrentAssets": "7456000", "totalCurrentAssets": "233362000", "currentLongTermDebt": "9200000", "longTermInvestments": "1267000", "shortTermInvestments": "None", "currentNetReceivables": "80946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191267000", "currentAccountsPayable": "33558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180244000", "shortLongTermDebtTotal": "128478000", "totalShareholderEquity": "241094000", "capitalLeaseObligations": "19287000", "otherCurrentLiabilities": "11792000", "totalCurrentLiabilities": "65045000", "otherNonCurrentLiabilities": "246000", "totalNonCurrentLiabilities": "118490000", "cashAndShortTermInvestments": "20555000", "commonStockSharesOutstanding": "18361000", "intangibleAssetsExcludingGoodwill": "546000", "cashAndCashEquivalentsAtCarryingValue": "20555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-678000", "operatingCashflow": "-8920000", "capitalExpenditures": "2029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8632000", "cashflowFromInvestment": "-2006000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 146557000, "cost_of_revenue": 147002000, "gross_profit": -445000, "ebit": -13878000, "ebitda": -7559000, "pretax_income": -16295000, "tax_provision": 499000, "net_income": -16794000, "net_income_to_common": -16794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22664000, "total_current_assets": 235627000, "total_assets": 426868000, "short_term_debt": 14527000, "long_term_debt": 90678000, "total_debt": 105205000, "total_liabilities": 177397000, "total_equity": 249471000, "shares_outstanding": 18352000, "goodwill_and_intangibles": 573000 }, "cash_flow": { "operating_cash_flow": -2170000, "capital_expenditure": 2926000, "free_cash_flow": 756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346112, "ticker_id": 4108, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13878000", "ebitda": "-7559000", "netIncome": "-16794000", "grossProfit": "-445000", "depreciation": "None", "totalRevenue": "146557000", "costOfRevenue": "147002000", "interestIncome": "256000", "incomeBeforeTax": "-16295000", "interestExpense": "2417000", "operatingIncome": "-13860000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "499000", "reportedCurrency": "USD", "netInterestIncome": "-1942000", "nonInterestIncome": "None", "operatingExpenses": "13415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6319000", "sellingGeneralAndAdministrative": "9037000", "netIncomeFromContinuingOperations": "15470000" }, "balance": { "goodwill": "None", "inventory": "122929000", "commonStock": "1836000", "currentDebt": "None", "investments": "None", "totalAssets": "426868000", "longTermDebt": "90678000", "shortTermDebt": "14527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "573000", "reportedCurrency": "USD", "retainedEarnings": "239049000", "totalLiabilities": "177397000", "otherCurrentAssets": "6250000", "totalCurrentAssets": "235627000", "currentLongTermDebt": "9200000", "longTermInvestments": "1151000", "shortTermInvestments": "None", "currentNetReceivables": "83784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191241000", "currentAccountsPayable": "37468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180802000", "shortLongTermDebtTotal": "115868000", "totalShareholderEquity": "249471000", "capitalLeaseObligations": "15990000", "otherCurrentLiabilities": "14703000", "totalCurrentLiabilities": "70943000", "otherNonCurrentLiabilities": "260000", "totalNonCurrentLiabilities": "106454000", "cashAndShortTermInvestments": "22664000", "commonStockSharesOutstanding": "18352000", "intangibleAssetsExcludingGoodwill": "573000", "cashAndCashEquivalentsAtCarryingValue": "22664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "8010000", "operatingCashflow": "-2170000", "capitalExpenditures": "2926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3368000", "cashflowFromInvestment": "5168000", "stockBasedCompensation": "1223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146557000, "cost_of_revenue": 147002000, "gross_profit": -445000, "research_and_development": 8750000, "selling_general_admin": 9037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13878000, "depreciation_amortisation": 6319000, "ebitda": -7559000, "interest_expense": 2417000, "interest_income": null, "other_non_operating": null, "pretax_income": -16295000, "tax_provision": 499000, "effective_tax_rate": null, "net_income": -16794000, "net_income_continuing_ops": 15470000, "net_income_to_common": -16794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22664000, "short_term_investments": null, "net_receivables": 83784000, "inventory": 122929000, "other_current_assets": null, "total_current_assets": 235627000, "net_ppe": null, "goodwill": null, "intangible_assets": 573000, "goodwill_and_intangibles": 573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191241000, "total_assets": 426868000, "short_term_debt": 14527000, "accounts_payable": 37468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70943000, "long_term_debt": 90678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106454000, "total_liabilities": 177397000, "total_debt": 105205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239049000, "total_equity": 249471000, "shares_outstanding": 18352000, "operating_cash_flow": -2170000, "stock_based_compensation": 1223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3368000, "free_cash_flow": 756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13878000", "ebitda": "-7559000", "netIncome": "-16794000", "grossProfit": "-445000", "depreciation": "None", "totalRevenue": "146557000", "costOfRevenue": "147002000", "interestIncome": "256000", "incomeBeforeTax": "-16295000", "interestExpense": "2417000", "operatingIncome": "-13860000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "499000", "reportedCurrency": "USD", "netInterestIncome": "-1942000", "nonInterestIncome": "None", "operatingExpenses": "13415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6319000", "sellingGeneralAndAdministrative": "9037000", "netIncomeFromContinuingOperations": "15470000" }, "balance": { "goodwill": "None", "inventory": "122929000", "commonStock": "1836000", "currentDebt": "None", "investments": "None", "totalAssets": "426868000", "longTermDebt": "90678000", "shortTermDebt": "14527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "573000", "reportedCurrency": "USD", "retainedEarnings": "239049000", "totalLiabilities": "177397000", "otherCurrentAssets": "6250000", "totalCurrentAssets": "235627000", "currentLongTermDebt": "9200000", "longTermInvestments": "1151000", "shortTermInvestments": "None", "currentNetReceivables": "83784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191241000", "currentAccountsPayable": "37468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180802000", "shortLongTermDebtTotal": "115868000", "totalShareholderEquity": "249471000", "capitalLeaseObligations": "15990000", "otherCurrentLiabilities": "14703000", "totalCurrentLiabilities": "70943000", "otherNonCurrentLiabilities": "260000", "totalNonCurrentLiabilities": "106454000", "cashAndShortTermInvestments": "22664000", "commonStockSharesOutstanding": "18352000", "intangibleAssetsExcludingGoodwill": "573000", "cashAndCashEquivalentsAtCarryingValue": "22664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "8010000", "operatingCashflow": "-2170000", "capitalExpenditures": "2926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3368000", "cashflowFromInvestment": "5168000", "stockBasedCompensation": "1223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 146557000, "cost_of_revenue": 147002000, "gross_profit": -445000, "ebit": -13878000, "ebitda": -7559000, "pretax_income": -16295000, "tax_provision": 499000, "net_income": -16794000, "net_income_to_common": -16794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18669000, "total_current_assets": 231149000, "total_assets": 439659000, "short_term_debt": 14440000, "long_term_debt": 123616000, "total_debt": 138056000, "total_liabilities": 202468000, "total_equity": 237191000, "shares_outstanding": 18352000, "goodwill_and_intangibles": 627000 }, "cash_flow": { "operating_cash_flow": -4990000, "capital_expenditure": 2971000, "free_cash_flow": -2019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346114, "ticker_id": 4108, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13878000", "ebitda": "-7559000", "netIncome": "-16794000", "grossProfit": "-445000", "depreciation": "None", "totalRevenue": "146557000", "costOfRevenue": "147002000", "interestIncome": "198000", "incomeBeforeTax": "-16295000", "interestExpense": "2417000", "operatingIncome": "-13860000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "499000", "reportedCurrency": "USD", "netInterestIncome": "-2219000", "nonInterestIncome": "None", "operatingExpenses": "13415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6319000", "sellingGeneralAndAdministrative": "12295000", "netIncomeFromContinuingOperations": "-16794000" }, "balance": { "goodwill": "None", "inventory": "132910000", "commonStock": "1835000", "currentDebt": "None", "investments": "None", "totalAssets": "439659000", "longTermDebt": "123616000", "shortTermDebt": "14440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "627000", "reportedCurrency": "USD", "retainedEarnings": "240373000", "totalLiabilities": "202468000", "otherCurrentAssets": "6092000", "totalCurrentAssets": "231149000", "currentLongTermDebt": "9200000", "longTermInvestments": "1161000", "shortTermInvestments": "None", "currentNetReceivables": "73478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208510000", "currentAccountsPayable": "35795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190043000", "shortLongTermDebtTotal": "144016000", "totalShareholderEquity": "237191000", "capitalLeaseObligations": "15442000", "otherCurrentLiabilities": "10606000", "totalCurrentLiabilities": "67210000", "otherNonCurrentLiabilities": "338000", "totalNonCurrentLiabilities": "135258000", "cashAndShortTermInvestments": "18669000", "commonStockSharesOutstanding": "18352000", "intangibleAssetsExcludingGoodwill": "627000", "cashAndCashEquivalentsAtCarryingValue": "18669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4088000", "operatingCashflow": "-4990000", "capitalExpenditures": "2971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4677000", "cashflowFromInvestment": "-2971000", "stockBasedCompensation": "784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146557000, "cost_of_revenue": 147002000, "gross_profit": -445000, "research_and_development": null, "selling_general_admin": 12295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13878000, "depreciation_amortisation": 6319000, "ebitda": -7559000, "interest_expense": 2417000, "interest_income": null, "other_non_operating": null, "pretax_income": -16295000, "tax_provision": 499000, "effective_tax_rate": null, "net_income": -16794000, "net_income_continuing_ops": -16794000, "net_income_to_common": -16794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18669000, "short_term_investments": null, "net_receivables": 73478000, "inventory": 132910000, "other_current_assets": null, "total_current_assets": 231149000, "net_ppe": null, "goodwill": null, "intangible_assets": 627000, "goodwill_and_intangibles": 627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208510000, "total_assets": 439659000, "short_term_debt": 14440000, "accounts_payable": 35795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67210000, "long_term_debt": 123616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135258000, "total_liabilities": 202468000, "total_debt": 138056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240373000, "total_equity": 237191000, "shares_outstanding": 18352000, "operating_cash_flow": -4990000, "stock_based_compensation": 784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4677000, "free_cash_flow": -2019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13878000", "ebitda": "-7559000", "netIncome": "-16794000", "grossProfit": "-445000", "depreciation": "None", "totalRevenue": "146557000", "costOfRevenue": "147002000", "interestIncome": "198000", "incomeBeforeTax": "-16295000", "interestExpense": "2417000", "operatingIncome": "-13860000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "499000", "reportedCurrency": "USD", "netInterestIncome": "-2219000", "nonInterestIncome": "None", "operatingExpenses": "13415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6319000", "sellingGeneralAndAdministrative": "12295000", "netIncomeFromContinuingOperations": "-16794000" }, "balance": { "goodwill": "None", "inventory": "132910000", "commonStock": "1835000", "currentDebt": "None", "investments": "None", "totalAssets": "439659000", "longTermDebt": "123616000", "shortTermDebt": "14440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "627000", "reportedCurrency": "USD", "retainedEarnings": "240373000", "totalLiabilities": "202468000", "otherCurrentAssets": "6092000", "totalCurrentAssets": "231149000", "currentLongTermDebt": "9200000", "longTermInvestments": "1161000", "shortTermInvestments": "None", "currentNetReceivables": "73478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208510000", "currentAccountsPayable": "35795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190043000", "shortLongTermDebtTotal": "144016000", "totalShareholderEquity": "237191000", "capitalLeaseObligations": "15442000", "otherCurrentLiabilities": "10606000", "totalCurrentLiabilities": "67210000", "otherNonCurrentLiabilities": "338000", "totalNonCurrentLiabilities": "135258000", "cashAndShortTermInvestments": "18669000", "commonStockSharesOutstanding": "18352000", "intangibleAssetsExcludingGoodwill": "627000", "cashAndCashEquivalentsAtCarryingValue": "18669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4088000", "operatingCashflow": "-4990000", "capitalExpenditures": "2971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4677000", "cashflowFromInvestment": "-2971000", "stockBasedCompensation": "784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 138880000, "cost_of_revenue": 138346000, "gross_profit": 534000, "ebit": -7649000, "ebitda": -1315000, "pretax_income": -10047000, "tax_provision": 1345000, "net_income": -11392000, "net_income_to_common": -11392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13703000, "total_current_assets": 251216000, "total_assets": 466979000, "short_term_debt": 14587000, "long_term_debt": 118001000, "total_debt": 132588000, "total_liabilities": 207270000, "total_equity": 259709000, "shares_outstanding": 18288000, "goodwill_and_intangibles": 655000 }, "cash_flow": { "operating_cash_flow": -2170000, "capital_expenditure": 2926000, "free_cash_flow": 756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346115, "ticker_id": 4108, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7649000", "ebitda": "-1315000", "netIncome": "-11392000", "grossProfit": "534000", "depreciation": "None", "totalRevenue": "138880000", "costOfRevenue": "138346000", "interestIncome": "177000", "incomeBeforeTax": "-10047000", "interestExpense": "2398000", "operatingIncome": "-7564000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1345000", "reportedCurrency": "USD", "netInterestIncome": "-2221000", "nonInterestIncome": "None", "operatingExpenses": "8098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6334000", "sellingGeneralAndAdministrative": "12921000", "netIncomeFromContinuingOperations": "-11392000" }, "balance": { "goodwill": "None", "inventory": "145350000", "commonStock": "1826000", "currentDebt": "None", "investments": "None", "totalAssets": "466979000", "longTermDebt": "118001000", "shortTermDebt": "14587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "655000", "reportedCurrency": "USD", "retainedEarnings": "251765000", "totalLiabilities": "207270000", "otherCurrentAssets": "9931000", "totalCurrentAssets": "251216000", "currentLongTermDebt": "9200000", "longTermInvestments": "1478000", "shortTermInvestments": "None", "currentNetReceivables": "82232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215763000", "currentAccountsPayable": "41250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192244000", "shortLongTermDebtTotal": "140003000", "totalShareholderEquity": "259709000", "capitalLeaseObligations": "16815000", "otherCurrentLiabilities": "13388000", "totalCurrentLiabilities": "76270000", "otherNonCurrentLiabilities": "345000", "totalNonCurrentLiabilities": "131000000", "cashAndShortTermInvestments": "13703000", "commonStockSharesOutstanding": "18288000", "intangibleAssetsExcludingGoodwill": "655000", "cashAndCashEquivalentsAtCarryingValue": "13703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8010000", "operatingCashflow": "-2170000", "capitalExpenditures": "2926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3368000", "cashflowFromInvestment": "5168000", "stockBasedCompensation": "1223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138880000, "cost_of_revenue": 138346000, "gross_profit": 534000, "research_and_development": null, "selling_general_admin": 12921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7649000, "depreciation_amortisation": 6334000, "ebitda": -1315000, "interest_expense": 2398000, "interest_income": null, "other_non_operating": null, "pretax_income": -10047000, "tax_provision": 1345000, "effective_tax_rate": null, "net_income": -11392000, "net_income_continuing_ops": -11392000, "net_income_to_common": -11392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13703000, "short_term_investments": null, "net_receivables": 82232000, "inventory": 145350000, "other_current_assets": null, "total_current_assets": 251216000, "net_ppe": null, "goodwill": null, "intangible_assets": 655000, "goodwill_and_intangibles": 655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215763000, "total_assets": 466979000, "short_term_debt": 14587000, "accounts_payable": 41250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76270000, "long_term_debt": 118001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131000000, "total_liabilities": 207270000, "total_debt": 132588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251765000, "total_equity": 259709000, "shares_outstanding": 18288000, "operating_cash_flow": -2170000, "stock_based_compensation": 1223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3368000, "free_cash_flow": 756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7649000", "ebitda": "-1315000", "netIncome": "-11392000", "grossProfit": "534000", "depreciation": "None", "totalRevenue": "138880000", "costOfRevenue": "138346000", "interestIncome": "177000", "incomeBeforeTax": "-10047000", "interestExpense": "2398000", "operatingIncome": "-7564000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1345000", "reportedCurrency": "USD", "netInterestIncome": "-2221000", "nonInterestIncome": "None", "operatingExpenses": "8098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6334000", "sellingGeneralAndAdministrative": "12921000", "netIncomeFromContinuingOperations": "-11392000" }, "balance": { "goodwill": "None", "inventory": "145350000", "commonStock": "1826000", "currentDebt": "None", "investments": "None", "totalAssets": "466979000", "longTermDebt": "118001000", "shortTermDebt": "14587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "655000", "reportedCurrency": "USD", "retainedEarnings": "251765000", "totalLiabilities": "207270000", "otherCurrentAssets": "9931000", "totalCurrentAssets": "251216000", "currentLongTermDebt": "9200000", "longTermInvestments": "1478000", "shortTermInvestments": "None", "currentNetReceivables": "82232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215763000", "currentAccountsPayable": "41250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192244000", "shortLongTermDebtTotal": "140003000", "totalShareholderEquity": "259709000", "capitalLeaseObligations": "16815000", "otherCurrentLiabilities": "13388000", "totalCurrentLiabilities": "76270000", "otherNonCurrentLiabilities": "345000", "totalNonCurrentLiabilities": "131000000", "cashAndShortTermInvestments": "13703000", "commonStockSharesOutstanding": "18288000", "intangibleAssetsExcludingGoodwill": "655000", "cashAndCashEquivalentsAtCarryingValue": "13703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8010000", "operatingCashflow": "-2170000", "capitalExpenditures": "2926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3368000", "cashflowFromInvestment": "5168000", "stockBasedCompensation": "1223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 147372000, "cost_of_revenue": 137914000, "gross_profit": 9458000, "ebit": -2948000, "ebitda": 3599000, "pretax_income": -5455000, "tax_provision": 2177000, "net_income": -7632000, "net_income_to_common": -7632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13703000, "total_current_assets": 251216000, "total_assets": 466979000, "short_term_debt": 14587000, "long_term_debt": 113686000, "total_debt": 128273000, "total_liabilities": 207270000, "total_equity": 259709000, "shares_outstanding": 18255000, "goodwill_and_intangibles": 655000 }, "cash_flow": { "operating_cash_flow": -12834000, "capital_expenditure": 2018000, "free_cash_flow": -10816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346116, "ticker_id": 4108, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2948000", "ebitda": "3599000", "netIncome": "-7632000", "grossProfit": "9458000", "depreciation": "None", "totalRevenue": "147372000", "costOfRevenue": "137914000", "interestIncome": "257000", "incomeBeforeTax": "-5455000", "interestExpense": "2507000", "operatingIncome": "-3216000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2177000", "reportedCurrency": "USD", "netInterestIncome": "-2250000", "nonInterestIncome": "None", "operatingExpenses": "12674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6547000", "sellingGeneralAndAdministrative": "11842000", "netIncomeFromContinuingOperations": "-7632000" }, "balance": { "goodwill": "None", "inventory": "145350000", "commonStock": "1826000", "currentDebt": "None", "investments": "None", "totalAssets": "466979000", "longTermDebt": "113686000", "shortTermDebt": "14587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "655000", "reportedCurrency": "USD", "retainedEarnings": "251765000", "totalLiabilities": "207270000", "otherCurrentAssets": "9931000", "totalCurrentAssets": "251216000", "currentLongTermDebt": "9200000", "longTermInvestments": "1599000", "shortTermInvestments": "None", "currentNetReceivables": "82232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215763000", "currentAccountsPayable": "41250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198155000", "shortLongTermDebtTotal": "140003000", "totalShareholderEquity": "259709000", "capitalLeaseObligations": "17117000", "otherCurrentLiabilities": "13388000", "totalCurrentLiabilities": "76270000", "otherNonCurrentLiabilities": "379000", "totalNonCurrentLiabilities": "131000000", "cashAndShortTermInvestments": "13703000", "commonStockSharesOutstanding": "18255000", "intangibleAssetsExcludingGoodwill": "655000", "cashAndCashEquivalentsAtCarryingValue": "13703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-12851000", "operatingCashflow": "-12834000", "capitalExpenditures": "2018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1230000", "cashflowFromInvestment": "-2018000", "stockBasedCompensation": "435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147372000, "cost_of_revenue": 137914000, "gross_profit": 9458000, "research_and_development": null, "selling_general_admin": 11842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2948000, "depreciation_amortisation": 6547000, "ebitda": 3599000, "interest_expense": 2507000, "interest_income": null, "other_non_operating": null, "pretax_income": -5455000, "tax_provision": 2177000, "effective_tax_rate": null, "net_income": -7632000, "net_income_continuing_ops": -7632000, "net_income_to_common": -7632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13703000, "short_term_investments": null, "net_receivables": 82232000, "inventory": 145350000, "other_current_assets": null, "total_current_assets": 251216000, "net_ppe": null, "goodwill": null, "intangible_assets": 655000, "goodwill_and_intangibles": 655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215763000, "total_assets": 466979000, "short_term_debt": 14587000, "accounts_payable": 41250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76270000, "long_term_debt": 113686000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131000000, "total_liabilities": 207270000, "total_debt": 128273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251765000, "total_equity": 259709000, "shares_outstanding": 18255000, "operating_cash_flow": -12834000, "stock_based_compensation": 435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1230000, "free_cash_flow": -10816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2948000", "ebitda": "3599000", "netIncome": "-7632000", "grossProfit": "9458000", "depreciation": "None", "totalRevenue": "147372000", "costOfRevenue": "137914000", "interestIncome": "257000", "incomeBeforeTax": "-5455000", "interestExpense": "2507000", "operatingIncome": "-3216000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2177000", "reportedCurrency": "USD", "netInterestIncome": "-2250000", "nonInterestIncome": "None", "operatingExpenses": "12674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6547000", "sellingGeneralAndAdministrative": "11842000", "netIncomeFromContinuingOperations": "-7632000" }, "balance": { "goodwill": "None", "inventory": "145350000", "commonStock": "1826000", "currentDebt": "None", "investments": "None", "totalAssets": "466979000", "longTermDebt": "113686000", "shortTermDebt": "14587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "655000", "reportedCurrency": "USD", "retainedEarnings": "251765000", "totalLiabilities": "207270000", "otherCurrentAssets": "9931000", "totalCurrentAssets": "251216000", "currentLongTermDebt": "9200000", "longTermInvestments": "1599000", "shortTermInvestments": "None", "currentNetReceivables": "82232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215763000", "currentAccountsPayable": "41250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198155000", "shortLongTermDebtTotal": "140003000", "totalShareholderEquity": "259709000", "capitalLeaseObligations": "17117000", "otherCurrentLiabilities": "13388000", "totalCurrentLiabilities": "76270000", "otherNonCurrentLiabilities": "379000", "totalNonCurrentLiabilities": "131000000", "cashAndShortTermInvestments": "13703000", "commonStockSharesOutstanding": "18255000", "intangibleAssetsExcludingGoodwill": "655000", "cashAndCashEquivalentsAtCarryingValue": "13703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-12851000", "operatingCashflow": "-12834000", "capitalExpenditures": "2018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1230000", "cashflowFromInvestment": "-2018000", "stockBasedCompensation": "435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 157452000, "cost_of_revenue": 146661000, "gross_profit": 10791000, "ebit": -476000, "ebitda": 6413000, "pretax_income": -2833000, "tax_provision": 1151000, "net_income": -3984000, "net_income_to_common": -3984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22664000, "total_current_assets": 235627000, "total_assets": 426868000, "short_term_debt": 14527000, "long_term_debt": 111471000, "total_debt": 125998000, "total_liabilities": 177397000, "total_equity": 249471000, "shares_outstanding": 18252000, "goodwill_and_intangibles": 573000 }, "cash_flow": { "operating_cash_flow": 932000, "capital_expenditure": 2623000, "free_cash_flow": 3555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346117, "ticker_id": 4108, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-476000", "ebitda": "6413000", "netIncome": "-3984000", "grossProfit": "10791000", "depreciation": "None", "totalRevenue": "157452000", "costOfRevenue": "146661000", "interestIncome": "426000", "incomeBeforeTax": "-2833000", "interestExpense": "2357000", "operatingIncome": "-823000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1151000", "reportedCurrency": "USD", "netInterestIncome": "-1931000", "nonInterestIncome": "None", "operatingExpenses": "11614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6889000", "sellingGeneralAndAdministrative": "8464000", "netIncomeFromContinuingOperations": "-3984000" }, "balance": { "goodwill": "None", "inventory": "122929000", "commonStock": "1836000", "currentDebt": "None", "investments": "None", "totalAssets": "426868000", "longTermDebt": "111471000", "shortTermDebt": "14527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "573000", "reportedCurrency": "USD", "retainedEarnings": "239049000", "totalLiabilities": "177397000", "otherCurrentAssets": "6250000", "totalCurrentAssets": "235627000", "currentLongTermDebt": "9200000", "longTermInvestments": "1603000", "shortTermInvestments": "None", "currentNetReceivables": "83784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191241000", "currentAccountsPayable": "37468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115868000", "totalShareholderEquity": "249471000", "capitalLeaseObligations": "17774000", "otherCurrentLiabilities": "14703000", "totalCurrentLiabilities": "70943000", "otherNonCurrentLiabilities": "390000", "totalNonCurrentLiabilities": "106454000", "cashAndShortTermInvestments": "22664000", "commonStockSharesOutstanding": "18252000", "intangibleAssetsExcludingGoodwill": "573000", "cashAndCashEquivalentsAtCarryingValue": "22664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1295000", "operatingCashflow": "932000", "capitalExpenditures": "2623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1629000", "cashflowFromInvestment": "-2594000", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157452000, "cost_of_revenue": 146661000, "gross_profit": 10791000, "research_and_development": 9599000, "selling_general_admin": 8464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -476000, "depreciation_amortisation": 6889000, "ebitda": 6413000, "interest_expense": 2357000, "interest_income": null, "other_non_operating": null, "pretax_income": -2833000, "tax_provision": 1151000, "effective_tax_rate": null, "net_income": -3984000, "net_income_continuing_ops": -3984000, "net_income_to_common": -3984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22664000, "short_term_investments": null, "net_receivables": 83784000, "inventory": 122929000, "other_current_assets": null, "total_current_assets": 235627000, "net_ppe": null, "goodwill": null, "intangible_assets": 573000, "goodwill_and_intangibles": 573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191241000, "total_assets": 426868000, "short_term_debt": 14527000, "accounts_payable": 37468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70943000, "long_term_debt": 111471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106454000, "total_liabilities": 177397000, "total_debt": 125998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239049000, "total_equity": 249471000, "shares_outstanding": 18252000, "operating_cash_flow": 932000, "stock_based_compensation": 276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1629000, "free_cash_flow": 3555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-476000", "ebitda": "6413000", "netIncome": "-3984000", "grossProfit": "10791000", "depreciation": "None", "totalRevenue": "157452000", "costOfRevenue": "146661000", "interestIncome": "426000", "incomeBeforeTax": "-2833000", "interestExpense": "2357000", "operatingIncome": "-823000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1151000", "reportedCurrency": "USD", "netInterestIncome": "-1931000", "nonInterestIncome": "None", "operatingExpenses": "11614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6889000", "sellingGeneralAndAdministrative": "8464000", "netIncomeFromContinuingOperations": "-3984000" }, "balance": { "goodwill": "None", "inventory": "122929000", "commonStock": "1836000", "currentDebt": "None", "investments": "None", "totalAssets": "426868000", "longTermDebt": "111471000", "shortTermDebt": "14527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "573000", "reportedCurrency": "USD", "retainedEarnings": "239049000", "totalLiabilities": "177397000", "otherCurrentAssets": "6250000", "totalCurrentAssets": "235627000", "currentLongTermDebt": "9200000", "longTermInvestments": "1603000", "shortTermInvestments": "None", "currentNetReceivables": "83784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191241000", "currentAccountsPayable": "37468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115868000", "totalShareholderEquity": "249471000", "capitalLeaseObligations": "17774000", "otherCurrentLiabilities": "14703000", "totalCurrentLiabilities": "70943000", "otherNonCurrentLiabilities": "390000", "totalNonCurrentLiabilities": "106454000", "cashAndShortTermInvestments": "22664000", "commonStockSharesOutstanding": "18252000", "intangibleAssetsExcludingGoodwill": "573000", "cashAndCashEquivalentsAtCarryingValue": "22664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1295000", "operatingCashflow": "932000", "capitalExpenditures": "2623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1629000", "cashflowFromInvestment": "-2594000", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 147372000, "cost_of_revenue": 137914000, "gross_profit": 9458000, "ebit": -2948000, "ebitda": 3599000, "pretax_income": -5455000, "tax_provision": 2177000, "net_income": -7632000, "net_income_to_common": -7632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16255000, "total_current_assets": 245530000, "total_assets": 446540000, "short_term_debt": 14305000, "long_term_debt": 109056000, "total_debt": 123361000, "total_liabilities": 218154000, "total_equity": 228386000, "shares_outstanding": 18255000, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -1357000, "capital_expenditure": 2584000, "free_cash_flow": 1227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346119, "ticker_id": 4108, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2948000", "ebitda": "3599000", "netIncome": "-7632000", "grossProfit": "9458000", "depreciation": "None", "totalRevenue": "147372000", "costOfRevenue": "137914000", "interestIncome": "432000", "incomeBeforeTax": "-5455000", "interestExpense": "2507000", "operatingIncome": "-3216000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2177000", "reportedCurrency": "USD", "netInterestIncome": "-1975000", "nonInterestIncome": "None", "operatingExpenses": "12674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6547000", "sellingGeneralAndAdministrative": "11372000", "netIncomeFromContinuingOperations": "-10295000" }, "balance": { "goodwill": "None", "inventory": "131501000", "commonStock": "1836000", "currentDebt": "None", "investments": "None", "totalAssets": "446540000", "longTermDebt": "109056000", "shortTermDebt": "14305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "600000", "reportedCurrency": "USD", "retainedEarnings": "223579000", "totalLiabilities": "218154000", "otherCurrentAssets": "6471000", "totalCurrentAssets": "245530000", "currentLongTermDebt": "9200000", "longTermInvestments": "1537000", "shortTermInvestments": "None", "currentNetReceivables": "91303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201010000", "currentAccountsPayable": "43564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148258000", "totalShareholderEquity": "228386000", "capitalLeaseObligations": "17809000", "otherCurrentLiabilities": "15694000", "totalCurrentLiabilities": "78605000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "139549000", "cashAndShortTermInvestments": "16255000", "commonStockSharesOutstanding": "18255000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "16255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "93000", "operatingCashflow": "-1357000", "capitalExpenditures": "2584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4069000", "cashflowFromInvestment": "-2582000", "stockBasedCompensation": "411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147372000, "cost_of_revenue": 137914000, "gross_profit": 9458000, "research_and_development": null, "selling_general_admin": 11372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2948000, "depreciation_amortisation": 6547000, "ebitda": 3599000, "interest_expense": 2507000, "interest_income": null, "other_non_operating": null, "pretax_income": -5455000, "tax_provision": 2177000, "effective_tax_rate": null, "net_income": -7632000, "net_income_continuing_ops": -10295000, "net_income_to_common": -7632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16255000, "short_term_investments": null, "net_receivables": 91303000, "inventory": 131501000, "other_current_assets": null, "total_current_assets": 245530000, "net_ppe": null, "goodwill": null, "intangible_assets": 600000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201010000, "total_assets": 446540000, "short_term_debt": 14305000, "accounts_payable": 43564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78605000, "long_term_debt": 109056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139549000, "total_liabilities": 218154000, "total_debt": 123361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223579000, "total_equity": 228386000, "shares_outstanding": 18255000, "operating_cash_flow": -1357000, "stock_based_compensation": 411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4069000, "free_cash_flow": 1227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2948000", "ebitda": "3599000", "netIncome": "-7632000", "grossProfit": "9458000", "depreciation": "None", "totalRevenue": "147372000", "costOfRevenue": "137914000", "interestIncome": "432000", "incomeBeforeTax": "-5455000", "interestExpense": "2507000", "operatingIncome": "-3216000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2177000", "reportedCurrency": "USD", "netInterestIncome": "-1975000", "nonInterestIncome": "None", "operatingExpenses": "12674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6547000", "sellingGeneralAndAdministrative": "11372000", "netIncomeFromContinuingOperations": "-10295000" }, "balance": { "goodwill": "None", "inventory": "131501000", "commonStock": "1836000", "currentDebt": "None", "investments": "None", "totalAssets": "446540000", "longTermDebt": "109056000", "shortTermDebt": "14305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "600000", "reportedCurrency": "USD", "retainedEarnings": "223579000", "totalLiabilities": "218154000", "otherCurrentAssets": "6471000", "totalCurrentAssets": "245530000", "currentLongTermDebt": "9200000", "longTermInvestments": "1537000", "shortTermInvestments": "None", "currentNetReceivables": "91303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201010000", "currentAccountsPayable": "43564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148258000", "totalShareholderEquity": "228386000", "capitalLeaseObligations": "17809000", "otherCurrentLiabilities": "15694000", "totalCurrentLiabilities": "78605000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "139549000", "cashAndShortTermInvestments": "16255000", "commonStockSharesOutstanding": "18255000", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "16255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "93000", "operatingCashflow": "-1357000", "capitalExpenditures": "2584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4069000", "cashflowFromInvestment": "-2582000", "stockBasedCompensation": "411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 157452000, "cost_of_revenue": 146661000, "gross_profit": 10791000, "ebit": -476000, "ebitda": 6413000, "pretax_income": -2833000, "tax_provision": 1151000, "net_income": -3984000, "net_income_to_common": -3984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35979000, "total_current_assets": 255949000, "total_assets": 492129000, "short_term_debt": 14090000, "long_term_debt": 112341000, "total_debt": 126431000, "total_liabilities": 200789000, "total_equity": 291340000, "shares_outstanding": 18252000, "goodwill_and_intangibles": 736000 }, "cash_flow": { "operating_cash_flow": -4602000, "capital_expenditure": 3045000, "free_cash_flow": -1557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346120, "ticker_id": 4108, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-476000", "ebitda": "6413000", "netIncome": "-3984000", "grossProfit": "10791000", "depreciation": "None", "totalRevenue": "157452000", "costOfRevenue": "146661000", "interestIncome": "697000", "incomeBeforeTax": "-2833000", "interestExpense": "2357000", "operatingIncome": "-823000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1151000", "reportedCurrency": "USD", "netInterestIncome": "-1916000", "nonInterestIncome": "None", "operatingExpenses": "11614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6889000", "sellingGeneralAndAdministrative": "12408000", "netIncomeFromContinuingOperations": "-19846000" }, "balance": { "goodwill": "None", "inventory": "135676000", "commonStock": "1815000", "currentDebt": "None", "investments": "None", "totalAssets": "492129000", "longTermDebt": "112341000", "shortTermDebt": "14090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "736000", "reportedCurrency": "USD", "retainedEarnings": "273676000", "totalLiabilities": "200789000", "otherCurrentAssets": "8434000", "totalCurrentAssets": "255949000", "currentLongTermDebt": "9200000", "longTermInvestments": "3101000", "shortTermInvestments": "None", "currentNetReceivables": "75860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236180000", "currentAccountsPayable": "34709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139749000", "totalShareholderEquity": "291340000", "capitalLeaseObligations": "18208000", "otherCurrentLiabilities": "12060000", "totalCurrentLiabilities": "68471000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "132318000", "cashAndShortTermInvestments": "35979000", "commonStockSharesOutstanding": "18252000", "intangibleAssetsExcludingGoodwill": "736000", "cashAndCashEquivalentsAtCarryingValue": "35979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2473000", "operatingCashflow": "-4602000", "capitalExpenditures": "3045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8771000", "cashflowFromInvestment": "-3014000", "stockBasedCompensation": "1175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157452000, "cost_of_revenue": 146661000, "gross_profit": 10791000, "research_and_development": null, "selling_general_admin": 12408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -476000, "depreciation_amortisation": 6889000, "ebitda": 6413000, "interest_expense": 2357000, "interest_income": null, "other_non_operating": null, "pretax_income": -2833000, "tax_provision": 1151000, "effective_tax_rate": null, "net_income": -3984000, "net_income_continuing_ops": -19846000, "net_income_to_common": -3984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35979000, "short_term_investments": null, "net_receivables": 75860000, "inventory": 135676000, "other_current_assets": null, "total_current_assets": 255949000, "net_ppe": null, "goodwill": null, "intangible_assets": 736000, "goodwill_and_intangibles": 736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236180000, "total_assets": 492129000, "short_term_debt": 14090000, "accounts_payable": 34709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68471000, "long_term_debt": 112341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132318000, "total_liabilities": 200789000, "total_debt": 126431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273676000, "total_equity": 291340000, "shares_outstanding": 18252000, "operating_cash_flow": -4602000, "stock_based_compensation": 1175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8771000, "free_cash_flow": -1557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-476000", "ebitda": "6413000", "netIncome": "-3984000", "grossProfit": "10791000", "depreciation": "None", "totalRevenue": "157452000", "costOfRevenue": "146661000", "interestIncome": "697000", "incomeBeforeTax": "-2833000", "interestExpense": "2357000", "operatingIncome": "-823000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1151000", "reportedCurrency": "USD", "netInterestIncome": "-1916000", "nonInterestIncome": "None", "operatingExpenses": "11614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6889000", "sellingGeneralAndAdministrative": "12408000", "netIncomeFromContinuingOperations": "-19846000" }, "balance": { "goodwill": "None", "inventory": "135676000", "commonStock": "1815000", "currentDebt": "None", "investments": "None", "totalAssets": "492129000", "longTermDebt": "112341000", "shortTermDebt": "14090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "736000", "reportedCurrency": "USD", "retainedEarnings": "273676000", "totalLiabilities": "200789000", "otherCurrentAssets": "8434000", "totalCurrentAssets": "255949000", "currentLongTermDebt": "9200000", "longTermInvestments": "3101000", "shortTermInvestments": "None", "currentNetReceivables": "75860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236180000", "currentAccountsPayable": "34709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139749000", "totalShareholderEquity": "291340000", "capitalLeaseObligations": "18208000", "otherCurrentLiabilities": "12060000", "totalCurrentLiabilities": "68471000", "otherNonCurrentLiabilities": "1458000", "totalNonCurrentLiabilities": "132318000", "cashAndShortTermInvestments": "35979000", "commonStockSharesOutstanding": "18252000", "intangibleAssetsExcludingGoodwill": "736000", "cashAndCashEquivalentsAtCarryingValue": "35979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2473000", "operatingCashflow": "-4602000", "capitalExpenditures": "3045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8771000", "cashflowFromInvestment": "-3014000", "stockBasedCompensation": "1175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 138844000, "cost_of_revenue": 139419000, "gross_profit": -575000, "ebit": -11248000, "ebitda": -4222000, "pretax_income": -13733000, "tax_provision": -463000, "net_income": -13270000, "net_income_to_common": -13270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13703000, "total_current_assets": 251216000, "total_assets": 466979000, "short_term_debt": 14587000, "long_term_debt": 128890000, "total_debt": 143477000, "total_liabilities": 207270000, "total_equity": 259709000, "shares_outstanding": 18084000, "goodwill_and_intangibles": 655000 }, "cash_flow": { "operating_cash_flow": 7119000, "capital_expenditure": 2937000, "free_cash_flow": 10056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346121, "ticker_id": 4108, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11248000", "ebitda": "-4222000", "netIncome": "-13270000", "grossProfit": "-575000", "depreciation": "None", "totalRevenue": "138844000", "costOfRevenue": "139419000", "interestIncome": "581000", "incomeBeforeTax": "-13733000", "interestExpense": "2485000", "operatingIncome": "-12029000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-463000", "reportedCurrency": "USD", "netInterestIncome": "-1904000", "nonInterestIncome": "None", "operatingExpenses": "11454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7026000", "sellingGeneralAndAdministrative": "11609000", "netIncomeFromContinuingOperations": "-13270000" }, "balance": { "goodwill": "None", "inventory": "145350000", "commonStock": "1826000", "currentDebt": "None", "investments": "None", "totalAssets": "466979000", "longTermDebt": "128890000", "shortTermDebt": "14587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "655000", "reportedCurrency": "USD", "retainedEarnings": "251765000", "totalLiabilities": "207270000", "otherCurrentAssets": "9931000", "totalCurrentAssets": "251216000", "currentLongTermDebt": "12323000", "longTermInvestments": "3213000", "shortTermInvestments": "None", "currentNetReceivables": "82232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215763000", "currentAccountsPayable": "41250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220210000", "shortLongTermDebtTotal": "140003000", "totalShareholderEquity": "259709000", "capitalLeaseObligations": "7727000", "otherCurrentLiabilities": "13388000", "totalCurrentLiabilities": "76270000", "otherNonCurrentLiabilities": "4790000", "totalNonCurrentLiabilities": "131000000", "cashAndShortTermInvestments": "13703000", "commonStockSharesOutstanding": "18084000", "intangibleAssetsExcludingGoodwill": "655000", "cashAndCashEquivalentsAtCarryingValue": "13703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12608000", "operatingCashflow": "7119000", "capitalExpenditures": "2937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "604000", "cashflowFromInvestment": "-2480000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138844000, "cost_of_revenue": 139419000, "gross_profit": -575000, "research_and_development": null, "selling_general_admin": 11609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11248000, "depreciation_amortisation": 7026000, "ebitda": -4222000, "interest_expense": 2485000, "interest_income": null, "other_non_operating": null, "pretax_income": -13733000, "tax_provision": -463000, "effective_tax_rate": null, "net_income": -13270000, "net_income_continuing_ops": -13270000, "net_income_to_common": -13270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13703000, "short_term_investments": null, "net_receivables": 82232000, "inventory": 145350000, "other_current_assets": null, "total_current_assets": 251216000, "net_ppe": null, "goodwill": null, "intangible_assets": 655000, "goodwill_and_intangibles": 655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215763000, "total_assets": 466979000, "short_term_debt": 14587000, "accounts_payable": 41250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76270000, "long_term_debt": 128890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131000000, "total_liabilities": 207270000, "total_debt": 143477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251765000, "total_equity": 259709000, "shares_outstanding": 18084000, "operating_cash_flow": 7119000, "stock_based_compensation": 212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 604000, "free_cash_flow": 10056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11248000", "ebitda": "-4222000", "netIncome": "-13270000", "grossProfit": "-575000", "depreciation": "None", "totalRevenue": "138844000", "costOfRevenue": "139419000", "interestIncome": "581000", "incomeBeforeTax": "-13733000", "interestExpense": "2485000", "operatingIncome": "-12029000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-463000", "reportedCurrency": "USD", "netInterestIncome": "-1904000", "nonInterestIncome": "None", "operatingExpenses": "11454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7026000", "sellingGeneralAndAdministrative": "11609000", "netIncomeFromContinuingOperations": "-13270000" }, "balance": { "goodwill": "None", "inventory": "145350000", "commonStock": "1826000", "currentDebt": "None", "investments": "None", "totalAssets": "466979000", "longTermDebt": "128890000", "shortTermDebt": "14587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "655000", "reportedCurrency": "USD", "retainedEarnings": "251765000", "totalLiabilities": "207270000", "otherCurrentAssets": "9931000", "totalCurrentAssets": "251216000", "currentLongTermDebt": "12323000", "longTermInvestments": "3213000", "shortTermInvestments": "None", "currentNetReceivables": "82232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215763000", "currentAccountsPayable": "41250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220210000", "shortLongTermDebtTotal": "140003000", "totalShareholderEquity": "259709000", "capitalLeaseObligations": "7727000", "otherCurrentLiabilities": "13388000", "totalCurrentLiabilities": "76270000", "otherNonCurrentLiabilities": "4790000", "totalNonCurrentLiabilities": "131000000", "cashAndShortTermInvestments": "13703000", "commonStockSharesOutstanding": "18084000", "intangibleAssetsExcludingGoodwill": "655000", "cashAndCashEquivalentsAtCarryingValue": "13703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12608000", "operatingCashflow": "7119000", "capitalExpenditures": "2937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "604000", "cashflowFromInvestment": "-2480000", "stockBasedCompensation": "212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "income_statement": { "revenue": 151058000, "cost_of_revenue": 145033000, "gross_profit": 6025000, "ebit": -12829000, "ebitda": -6031000, "pretax_income": -15197000, "tax_provision": 92000, "net_income": -15289000, "net_income_to_common": -15289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26805000, "total_current_assets": 248933000, "total_assets": 469244000, "short_term_debt": 14528000, "long_term_debt": 128604000, "total_debt": 143132000, "total_liabilities": 205859000, "total_equity": 263385000, "shares_outstanding": 18061000, "goodwill_and_intangibles": 682000 }, "cash_flow": { "operating_cash_flow": -3609000, "capital_expenditure": 3973000, "free_cash_flow": 364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346122, "ticker_id": 4108, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:11.605365+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12829000", "ebitda": "-6031000", "netIncome": "-15289000", "grossProfit": "6025000", "depreciation": "None", "totalRevenue": "151058000", "costOfRevenue": "145033000", "interestIncome": "1517000", "incomeBeforeTax": "-15197000", "interestExpense": "2368000", "operatingIncome": "-13680000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "92000", "reportedCurrency": "USD", "netInterestIncome": "-1874000", "nonInterestIncome": "None", "operatingExpenses": "19705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6798000", "sellingGeneralAndAdministrative": "7758000", "netIncomeFromContinuingOperations": "-15289000" }, "balance": { "goodwill": "None", "inventory": "131181000", "commonStock": "1825000", "currentDebt": "None", "investments": "None", "totalAssets": "469244000", "longTermDebt": "128604000", "shortTermDebt": "14528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "682000", "reportedCurrency": "USD", "retainedEarnings": "259397000", "totalLiabilities": "205859000", "otherCurrentAssets": "8547000", "totalCurrentAssets": "248933000", "currentLongTermDebt": "12006000", "longTermInvestments": "2997000", "shortTermInvestments": "None", "currentNetReceivables": "82400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220311000", "currentAccountsPayable": "43622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226312000", "shortLongTermDebtTotal": "138445000", "totalShareholderEquity": "263385000", "capitalLeaseObligations": "7959000", "otherCurrentLiabilities": "11451000", "totalCurrentLiabilities": "76566000", "otherNonCurrentLiabilities": "5100000", "totalNonCurrentLiabilities": "129293000", "cashAndShortTermInvestments": "26805000", "commonStockSharesOutstanding": "18061000", "intangibleAssetsExcludingGoodwill": "682000", "cashAndCashEquivalentsAtCarryingValue": "26805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6649000", "operatingCashflow": "-3609000", "capitalExpenditures": "3973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4901000", "cashflowFromInvestment": "-3571000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151058000, "cost_of_revenue": 145033000, "gross_profit": 6025000, "research_and_development": 10871000, "selling_general_admin": 7758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12829000, "depreciation_amortisation": 6798000, "ebitda": -6031000, "interest_expense": 2368000, "interest_income": null, "other_non_operating": null, "pretax_income": -15197000, "tax_provision": 92000, "effective_tax_rate": null, "net_income": -15289000, "net_income_continuing_ops": -15289000, "net_income_to_common": -15289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26805000, "short_term_investments": null, "net_receivables": 82400000, "inventory": 131181000, "other_current_assets": null, "total_current_assets": 248933000, "net_ppe": null, "goodwill": null, "intangible_assets": 682000, "goodwill_and_intangibles": 682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220311000, "total_assets": 469244000, "short_term_debt": 14528000, "accounts_payable": 43622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76566000, "long_term_debt": 128604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129293000, "total_liabilities": 205859000, "total_debt": 143132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259397000, "total_equity": 263385000, "shares_outstanding": 18061000, "operating_cash_flow": -3609000, "stock_based_compensation": 14000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4901000, "free_cash_flow": 364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12829000", "ebitda": "-6031000", "netIncome": "-15289000", "grossProfit": "6025000", "depreciation": "None", "totalRevenue": "151058000", "costOfRevenue": "145033000", "interestIncome": "1517000", "incomeBeforeTax": "-15197000", "interestExpense": "2368000", "operatingIncome": "-13680000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "92000", "reportedCurrency": "USD", "netInterestIncome": "-1874000", "nonInterestIncome": "None", "operatingExpenses": "19705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6798000", "sellingGeneralAndAdministrative": "7758000", "netIncomeFromContinuingOperations": "-15289000" }, "balance": { "goodwill": "None", "inventory": "131181000", "commonStock": "1825000", "currentDebt": "None", "investments": "None", "totalAssets": "469244000", "longTermDebt": "128604000", "shortTermDebt": "14528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "682000", "reportedCurrency": "USD", "retainedEarnings": "259397000", "totalLiabilities": "205859000", "otherCurrentAssets": "8547000", "totalCurrentAssets": "248933000", "currentLongTermDebt": "12006000", "longTermInvestments": "2997000", "shortTermInvestments": "None", "currentNetReceivables": "82400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220311000", "currentAccountsPayable": "43622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226312000", "shortLongTermDebtTotal": "138445000", "totalShareholderEquity": "263385000", "capitalLeaseObligations": "7959000", "otherCurrentLiabilities": "11451000", "totalCurrentLiabilities": "76566000", "otherNonCurrentLiabilities": "5100000", "totalNonCurrentLiabilities": "129293000", "cashAndShortTermInvestments": "26805000", "commonStockSharesOutstanding": "18061000", "intangibleAssetsExcludingGoodwill": "682000", "cashAndCashEquivalentsAtCarryingValue": "26805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6649000", "operatingCashflow": "-3609000", "capitalExpenditures": "3973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4901000", "cashflowFromInvestment": "-3571000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }