{ "ticker": { "uuid": "f78d0c89-b4f0-4e88-ba7f-e263a5b52124", "symbol": "JKHY", "name": "Jack Henry & Associates Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/f78d0c89-b4f0-4e88-ba7f-e263a5b52124/", "api_url": "https://sharemaestro.com/factors/api/tickers/f78d0c89-b4f0-4e88-ba7f-e263a5b52124/" }, "latest_snapshot": { "ticker": { "uuid": "f78d0c89-b4f0-4e88-ba7f-e263a5b52124", "symbol": "JKHY", "name": "Jack Henry & Associates Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/f78d0c89-b4f0-4e88-ba7f-e263a5b52124/", "api_url": "https://sharemaestro.com/factors/api/tickers/f78d0c89-b4f0-4e88-ba7f-e263a5b52124/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.28, "value": 0.23, "quality": 0.96, "momentum": 0.16, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 150.58, "market_cap": 10698826452.4, "pe_ratio": 20.6083, "earnings_yield": 0.063, "ebitda_to_ev": 0.0825, "shareholder_yield": 0.0413, "roe": 0.2432, "piotroski_f_score": 6, "momentum_12_1": -0.223, "volatility_252d": 0.2906 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 20.6083, "ev_ebitda": 12.1169, "earnings_yield": 0.063, "fcf_yield": 0.0785, "shareholder_yield": 0.0413 }, "quality": { "roe": 0.2432, "roic": 0.2375, "gross_margin": 0.4406, "fcf_margin": 0.336, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0844, "eps_growth_1y": 0.2095, "fcf_growth_1y": 0.3829 }, "momentum": { "price_return_12m": -0.1333, "momentum_12_1": -0.223, "relative_strength": -0.3495 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.96, "momentum_percentile": 0.16, "growth_composite": 32, "yield_composite": 29, "overall_composite": 72, "os_score": 0.28, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 130.11, "os": 0.35, "value": 0.3, "quality": 0.96, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 17.8068, "earnings_yield": 0.0728, "shareholder_yield": 0.0478, "roe": 0.2432, "momentum_12_1": -0.1895 }, { "week_end_date": "2026-06-14", "price": 128.23, "os": 0.35, "value": 0.32, "quality": 0.96, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 17.5495, "earnings_yield": 0.0739, "shareholder_yield": 0.0485, "roe": 0.2432, "momentum_12_1": -0.2277 }, { "week_end_date": "2026-06-21", "price": 126.23, "os": 0.36, "value": 0.31, "quality": 0.96, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 17.2757, "earnings_yield": 0.0751, "shareholder_yield": 0.0493, "roe": 0.2432, "momentum_12_1": -0.2053 }, { "week_end_date": "2026-06-28", "price": 135, "os": 0.32, "value": 0.3, "quality": 0.96, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 18.476, "earnings_yield": 0.0702, "shareholder_yield": 0.0461, "roe": 0.2432, "momentum_12_1": -0.2274 }, { "week_end_date": "2026-07-05", "price": 146.87, "os": 0.3, "value": 0.26, "quality": 0.97, "momentum": 0.13, "confidence": 0.991, "coverage": 1, "pe_ratio": 20.1005, "earnings_yield": 0.0646, "shareholder_yield": 0.0424, "roe": 0.2432, "momentum_12_1": -0.2717 }, { "week_end_date": "2026-07-12", "price": 150.32, "os": 0.36, "value": 0.25, "quality": 0.97, "momentum": 0.23, "confidence": 0.98, "coverage": 1, "pe_ratio": 20.5727, "earnings_yield": 0.0631, "shareholder_yield": 0.0414, "roe": 0.2432, "momentum_12_1": -0.2571 }, { "week_end_date": "2026-07-19", "price": 151.67, "os": 0.27, "value": 0.23, "quality": 0.96, "momentum": 0.14, "confidence": 0.969, "coverage": 1, "pe_ratio": 20.7575, "earnings_yield": 0.0626, "shareholder_yield": 0.041, "roe": 0.2432, "momentum_12_1": -0.2828 }, { "week_end_date": "2026-07-26", "price": 150.58, "os": 0.28, "value": 0.23, "quality": 0.96, "momentum": 0.16, "confidence": 0.958, "coverage": 1, "pe_ratio": 20.6083, "earnings_yield": 0.063, "shareholder_yield": 0.0413, "roe": 0.2432, "momentum_12_1": -0.223 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2375288000, "cost_of_revenue": 1360747000, "gross_profit": 1014541000, "ebit": 596474000, "ebitda": 801225000, "pretax_income": 586036000, "tax_provision": 130288000, "net_income": 455748000, "net_income_to_common": 455748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101953000, "total_current_assets": 681464000, "total_assets": 3043970000, "short_term_debt": 9397000, "long_term_debt": null, "total_debt": 51187000, "total_liabilities": 913138000, "total_equity": 2130832000, "shares_outstanding": 73045000, "goodwill_and_intangibles": 1490057000 }, "cash_flow": { "operating_cash_flow": 641504000, "capital_expenditure": 53358000, "free_cash_flow": 694862000, "dividends_paid": 164644000, "share_repurchases": -35051000, "shares_issued": 11747000, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2375288000, "cost_of_revenue": 1360747000, "gross_profit": 1014541000, "ebit": 596474000, "ebitda": 801225000, "pretax_income": 586036000, "tax_provision": 130288000, "net_income": 455748000, "net_income_to_common": 455748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101953000, "total_current_assets": 681464000, "total_assets": 3043970000, "short_term_debt": 9397000, "long_term_debt": null, "total_debt": 51187000, "total_liabilities": 913138000, "total_equity": 2130832000, "shares_outstanding": 73045000, "goodwill_and_intangibles": 1490057000 }, "cash_flow": { "operating_cash_flow": 641504000, "capital_expenditure": 53358000, "free_cash_flow": 694862000, "dividends_paid": 164644000, "share_repurchases": -35051000, "shares_issued": 11747000, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2375288000, "cost_of_revenue": 1360747000, "gross_profit": 1014541000, "ebit": 596474000, "ebitda": 801225000, "pretax_income": 586036000, "tax_provision": 130288000, "net_income": 455748000, "net_income_to_common": 455748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101953000, "total_current_assets": 681464000, "total_assets": 3043970000, "short_term_debt": 9397000, "long_term_debt": null, "total_debt": 51187000, "total_liabilities": 913138000, "total_equity": 2130832000, "shares_outstanding": 73045000, "goodwill_and_intangibles": 1490057000 }, "cash_flow": { "operating_cash_flow": 641504000, "capital_expenditure": 53358000, "free_cash_flow": 694862000, "dividends_paid": 164644000, "share_repurchases": -35051000, "shares_issued": 11747000, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2375288000, "cost_of_revenue": 1360747000, "gross_profit": 1014541000, "ebit": 596474000, "ebitda": 801225000, "pretax_income": 586036000, "tax_provision": 130288000, "net_income": 455748000, "net_income_to_common": 455748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101953000, "total_current_assets": 681464000, "total_assets": 3043970000, "short_term_debt": 9397000, "long_term_debt": null, "total_debt": 51187000, "total_liabilities": 913138000, "total_equity": 2130832000, "shares_outstanding": 73045000, "goodwill_and_intangibles": 1490057000 }, "cash_flow": { "operating_cash_flow": 641504000, "capital_expenditure": 53358000, "free_cash_flow": 694862000, "dividends_paid": 164644000, "share_repurchases": -35051000, "shares_issued": 11747000, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2375288000, "cost_of_revenue": 1360747000, "gross_profit": 1014541000, "ebit": 596474000, "ebitda": 801225000, "pretax_income": 586036000, "tax_provision": 130288000, "net_income": 455748000, "net_income_to_common": 455748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101953000, "total_current_assets": 681464000, "total_assets": 3043970000, "short_term_debt": 9397000, "long_term_debt": null, "total_debt": 51187000, "total_liabilities": 913138000, "total_equity": 2130832000, "shares_outstanding": 73045000, "goodwill_and_intangibles": 1490057000 }, "cash_flow": { "operating_cash_flow": 641504000, "capital_expenditure": 53358000, "free_cash_flow": 694862000, "dividends_paid": 164644000, "share_repurchases": -35051000, "shares_issued": 11747000, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2375288000, "cost_of_revenue": 1360747000, "gross_profit": 1014541000, "ebit": 596474000, "ebitda": 801225000, "pretax_income": 586036000, "tax_provision": 130288000, "net_income": 455748000, "net_income_to_common": 455748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101953000, "total_current_assets": 681464000, "total_assets": 3043970000, "short_term_debt": 9397000, "long_term_debt": null, "total_debt": 51187000, "total_liabilities": 913138000, "total_equity": 2130832000, "shares_outstanding": 73045000, "goodwill_and_intangibles": 1490057000 }, "cash_flow": { "operating_cash_flow": 641504000, "capital_expenditure": 53358000, "free_cash_flow": 694862000, "dividends_paid": 164644000, "share_repurchases": -35051000, "shares_issued": 11747000, "net_debt_issued": -150000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2375288000, "cost_of_revenue": 1360747000, "gross_profit": 1014541000, "ebit": 596474000, "ebitda": 801225000, "pretax_income": 586036000, "tax_provision": 130288000, "net_income": 455748000, "net_income_to_common": 455748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101953000, "total_current_assets": 681464000, "total_assets": 3043970000, "short_term_debt": 9397000, "long_term_debt": null, "total_debt": 51187000, "total_liabilities": 913138000, "total_equity": 2130832000, "shares_outstanding": 73045000, "goodwill_and_intangibles": 1490057000 }, "cash_flow": { "operating_cash_flow": 641504000, "capital_expenditure": 53358000, "free_cash_flow": 694862000, "dividends_paid": 164644000, "share_repurchases": -35051000, "shares_issued": 11747000, "net_debt_issued": -150000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2215543000, "cost_of_revenue": 1299477000, "gross_profit": 916066000, "ebit": 514403000, "ebitda": 714307000, "pretax_income": 498019000, "tax_provision": 116203000, "net_income": 381816000, "net_income_to_common": 381816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101953000, "total_current_assets": 681464000, "total_assets": 3043970000, "short_term_debt": 98454000, "long_term_debt": 60000000, "total_debt": 209604000, "total_liabilities": 913138000, "total_equity": 2130832000, "shares_outstanding": 73025000, "goodwill_and_intangibles": 1490057000 }, "cash_flow": { "operating_cash_flow": 568041000, "capital_expenditure": 58118000, "free_cash_flow": 626159000, "dividends_paid": 155877000, "share_repurchases": -28055000, "shares_issued": 12475000, "net_debt_issued": -125000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 636245000, "cost_of_revenue": 363922000, "gross_profit": 272323000, "ebit": 159916000, "ebitda": 213569000, "pretax_income": 158541000, "tax_provision": 35647000, "net_income": 122894000, "net_income_to_common": 122894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20573000, "total_current_assets": 594839000, "total_assets": 3050557000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": 915746000, "total_equity": 2134811000, "shares_outstanding": 71978000, "goodwill_and_intangibles": 1542448000 }, "cash_flow": { "operating_cash_flow": 186032000, "capital_expenditure": 16520000, "free_cash_flow": 202552000, "dividends_paid": 43478000, "share_repurchases": -159177000, "shares_issued": 3463000, "net_debt_issued": 70000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 636245000, "cost_of_revenue": 363922000, "gross_profit": 272323000, "ebit": 159916000, "ebitda": 213569000, "pretax_income": 158541000, "tax_provision": 35647000, "net_income": 122894000, "net_income_to_common": 122894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20573000, "total_current_assets": 594839000, "total_assets": 3050557000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": 915746000, "total_equity": 2134811000, "shares_outstanding": 71978000, "goodwill_and_intangibles": 1542448000 }, "cash_flow": { "operating_cash_flow": 186032000, "capital_expenditure": 16520000, "free_cash_flow": 202552000, "dividends_paid": 43478000, "share_repurchases": -159177000, "shares_issued": 3463000, "net_debt_issued": 70000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 636245000, "cost_of_revenue": 363922000, "gross_profit": 272323000, "ebit": 159916000, "ebitda": 213569000, "pretax_income": 158541000, "tax_provision": 35647000, "net_income": 122894000, "net_income_to_common": 122894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20573000, "total_current_assets": 594839000, "total_assets": 3050557000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": 915746000, "total_equity": 2134811000, "shares_outstanding": 71978000, "goodwill_and_intangibles": 1542448000 }, "cash_flow": { "operating_cash_flow": 186032000, "capital_expenditure": 16520000, "free_cash_flow": 202552000, "dividends_paid": 43478000, "share_repurchases": -159177000, "shares_issued": 3463000, "net_debt_issued": 70000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 636245000, "cost_of_revenue": 363922000, "gross_profit": 272323000, "ebit": 159916000, "ebitda": 213569000, "pretax_income": 158541000, "tax_provision": 35647000, "net_income": 122894000, "net_income_to_common": 122894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20573000, "total_current_assets": 594839000, "total_assets": 3050557000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": 915746000, "total_equity": 2134811000, "shares_outstanding": 71978000, "goodwill_and_intangibles": 1542448000 }, "cash_flow": { "operating_cash_flow": 186032000, "capital_expenditure": 16520000, "free_cash_flow": 202552000, "dividends_paid": 43478000, "share_repurchases": -159177000, "shares_issued": 3463000, "net_debt_issued": 70000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 636245000, "cost_of_revenue": 363922000, "gross_profit": 272323000, "ebit": 159916000, "ebitda": 213569000, "pretax_income": 158541000, "tax_provision": 35647000, "net_income": 122894000, "net_income_to_common": 122894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20573000, "total_current_assets": 594839000, "total_assets": 3050557000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": 915746000, "total_equity": 2134811000, "shares_outstanding": 71978000, "goodwill_and_intangibles": 1542448000 }, "cash_flow": { "operating_cash_flow": 186032000, "capital_expenditure": 16520000, "free_cash_flow": 202552000, "dividends_paid": 43478000, "share_repurchases": -159177000, "shares_issued": 3463000, "net_debt_issued": 70000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 636245000, "cost_of_revenue": 363922000, "gross_profit": 272323000, "ebit": 159916000, "ebitda": 213569000, "pretax_income": 158541000, "tax_provision": 35647000, "net_income": 122894000, "net_income_to_common": 122894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20573000, "total_current_assets": 594839000, "total_assets": 3050557000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": 915746000, "total_equity": 2134811000, "shares_outstanding": 71978000, "goodwill_and_intangibles": 1542448000 }, "cash_flow": { "operating_cash_flow": 186032000, "capital_expenditure": 16520000, "free_cash_flow": 202552000, "dividends_paid": 43478000, "share_repurchases": -159177000, "shares_issued": 3463000, "net_debt_issued": 70000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 636245000, "cost_of_revenue": 363922000, "gross_profit": 272323000, "ebit": 155047000, "ebitda": 155047000, "pretax_income": 158541000, "tax_provision": 35647000, "net_income": 122894000, "net_income_to_common": 122894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20573000, "total_current_assets": 594839000, "total_assets": 3050557000, "short_term_debt": null, "long_term_debt": 90000000, "total_debt": 90000000, "total_liabilities": 915746000, "total_equity": 2134811000, "shares_outstanding": 71978000, "goodwill_and_intangibles": 1542448000 }, "cash_flow": { "operating_cash_flow": 186032000, "capital_expenditure": 16520000, "free_cash_flow": 202552000, "dividends_paid": 43478000, "share_repurchases": -159177000, "shares_issued": 3463000, "net_debt_issued": 70000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 619334000, "cost_of_revenue": 350989000, "gross_profit": 268345000, "ebit": 165335000, "ebitda": 218490000, "pretax_income": 164193000, "tax_provision": 39525000, "net_income": 124668000, "net_income_to_common": 124668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28216000, "total_current_assets": 530809999, "total_assets": 3060044000, "short_term_debt": 9584000, "long_term_debt": 20000000, "total_debt": 107410000, "total_liabilities": 856986000, "total_equity": 2203058000, "shares_outstanding": 72413000, "goodwill_and_intangibles": 1540175000 }, "cash_flow": { "operating_cash_flow": 152664000, "capital_expenditure": 21216000, "free_cash_flow": 173880000, "dividends_paid": 41834000, "share_repurchases": -63192000, "shares_issued": 1923000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 619334000, "cost_of_revenue": 350989000, "gross_profit": 268345000, "ebit": 165335000, "ebitda": 218490000, "pretax_income": 164193000, "tax_provision": 39525000, "net_income": 124668000, "net_income_to_common": 124668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28216000, "total_current_assets": 530809999, "total_assets": 3060044000, "short_term_debt": 9584000, "long_term_debt": 20000000, "total_debt": 107410000, "total_liabilities": 856986000, "total_equity": 2203058000, "shares_outstanding": 72413000, "goodwill_and_intangibles": 1540175000 }, "cash_flow": { "operating_cash_flow": 152664000, "capital_expenditure": 21216000, "free_cash_flow": 173880000, "dividends_paid": 41834000, "share_repurchases": -63192000, "shares_issued": 1923000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 619334000, "cost_of_revenue": 350989000, "gross_profit": 268345000, "ebit": 165335000, "ebitda": 218490000, "pretax_income": 164193000, "tax_provision": 39525000, "net_income": 124668000, "net_income_to_common": 124668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28216000, "total_current_assets": 530809999, "total_assets": 3060044000, "short_term_debt": 9584000, "long_term_debt": 20000000, "total_debt": 107410000, "total_liabilities": 856986000, "total_equity": 2203058000, "shares_outstanding": 72413000, "goodwill_and_intangibles": 1540175000 }, "cash_flow": { "operating_cash_flow": 152664000, "capital_expenditure": 21216000, "free_cash_flow": 173880000, "dividends_paid": 41834000, "share_repurchases": -63192000, "shares_issued": 1923000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 619334000, "cost_of_revenue": 350989000, "gross_profit": 268345000, "ebit": 165335000, "ebitda": 218490000, "pretax_income": 164193000, "tax_provision": 39525000, "net_income": 124668000, "net_income_to_common": 124668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28216000, "total_current_assets": 530809999, "total_assets": 3060044000, "short_term_debt": 9584000, "long_term_debt": 20000000, "total_debt": 107410000, "total_liabilities": 856986000, "total_equity": 2203058000, "shares_outstanding": 72413000, "goodwill_and_intangibles": 1540175000 }, "cash_flow": { "operating_cash_flow": 152664000, "capital_expenditure": 21216000, "free_cash_flow": 173880000, "dividends_paid": 41834000, "share_repurchases": -63192000, "shares_issued": 1923000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 619334000, "cost_of_revenue": 350989000, "gross_profit": 268345000, "ebit": 165335000, "ebitda": 218490000, "pretax_income": 164193000, "tax_provision": 39525000, "net_income": 124668000, "net_income_to_common": 124668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28216000, "total_current_assets": 530809999, "total_assets": 3060044000, "short_term_debt": 9584000, "long_term_debt": 20000000, "total_debt": 107410000, "total_liabilities": 856986000, "total_equity": 2203058000, "shares_outstanding": 72413000, "goodwill_and_intangibles": 1540175000 }, "cash_flow": { "operating_cash_flow": 152664000, "capital_expenditure": 21216000, "free_cash_flow": 173880000, "dividends_paid": 41834000, "share_repurchases": -63192000, "shares_issued": 1923000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }