{ "ticker": { "uuid": "f78f50ac-4830-40be-95cd-201f19137e7c", "symbol": "NCLIND", "name": "NCL Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/f78f50ac-4830-40be-95cd-201f19137e7c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f78f50ac-4830-40be-95cd-201f19137e7c/" }, "ticker_metadata": { "id": 14951, "uuid": "f78f50ac-4830-40be-95cd-201f19137e7c", "symbol": "NCLIND", "name": "NCL Industries Limited", "asset_type": "equity", "market_cap": 8301122048, "stock_exchange_id": 7, "industry": "Building Materials", "sector": "Basic Materials", "description": "NCL Industries Limited manufactures and sells building materials in India. It operates through five segments: Cement; Boards; Hydel Power; Ready Mix Concrete; and Readymade Doors. The company offers cement, including ordinary Portland, pozzolana Portland, and special cements for small housing, megastructures, and irrigation projects applications under the Nagarjuna brand. It also provides ready mixed concrete under the Nagarjuna RMC brand; cement bonded particleboards under the Bison Panel brand; and readymade doors under the NCLdoor brand. In addition, the company operates two mini-hydel power projects with a total installed capacity of 15.75 MW. The company was formerly known as Nagarjuna Cements Limited and changed its name to NCL Industries Limited in 1987. NCL Industries Limited was incorporated in 1979 and is based in Secunderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f78f50ac-4830-40be-95cd-201f19137e7c", "symbol": "NCLIND", "name": "NCL Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/f78f50ac-4830-40be-95cd-201f19137e7c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f78f50ac-4830-40be-95cd-201f19137e7c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.77, "value": 0.92, "quality": 0.3, "momentum": 0.27, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 181.57, "market_cap": 8212917996.93, "pe_ratio": 13.6092, "earnings_yield": 0.0735, "ebitda_to_ev": 0.1616, "shareholder_yield": 0.0193, "roe": 0.0679, "piotroski_f_score": 5, "momentum_12_1": -0.1729, "volatility_252d": 0.2799 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:00.114251+00:00", "batch_id": "" }, "size": { "price_close": 181.57, "market_cap": 8212917996.9295, "market_cap_usd": 8212917996.9295, "enterprise_value": 10783878996.9295, "shares_outstanding": 45232790, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.6092, "pb_ratio": 0.9235, "ptbv_ratio": 0.9235, "ps_ratio": 0.5827, "pcf_ratio": 9.5297, "pfcf_ratio": -25.948, "ev_ebitda": 6.1863, "ev_ebit": 9.9977, "ev_sales": 0.7652, "ev_fcf": -34.0708, "earnings_yield": 0.0735, "fcf_yield": -0.0294, "price_to_sales": 0.5827, "price_to_book": 0.9235, "price_to_cashflow": 9.5297, "ebitda_to_ev": 0.1616, "sales_yield": 1.3069 }, "yield": { "dividend_yield": 0.0193, "buyback_yield": 0, "shareholder_yield": 0.0193, "debt_paydown_yield": 0, "total_yield": 0.0193 }, "quality": { "gross_margin": 0.5241, "operating_margin": 0.0765, "net_margin": 0.0428, "ebitda_margin": 0.1237, "fcf_margin": -0.0225, "roe": 0.0679, "roa": 0.0369, "roic": 0.0706, "roc_greenblatt": null, "asset_turnover": 0.8628, "cash_conversion": -0.5245, "accruals_ratio": -0.0158, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.608, "revenue_stability_5y": 0.0698, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4522, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4749, "debt_to_assets": 0.1584, "interest_coverage": 5.6437, "current_ratio": 1.0391, "quick_ratio": 1.0391, "net_debt": 2570961000, "local_beta": 1.2449, "volatility_252d": 0.2799, "volatility_60d": 0.603, "max_drawdown_12m": -0.3143, "risk_adjusted_momentum": -0.6178 }, "growth": { "revenue_growth_1y": -0.1415, "revenue_growth_3y_cagr": -0.0477, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7297, "eps_growth_3y_cagr": -0.356, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2618, "book_value_growth_1y": 0.0108, "revenue_growth": -0.1415, "earnings_growth": -0.7297 }, "momentum": { "price_return_1m": 0.0195, "price_return_3m": 0.0192, "price_return_6m": -0.0692, "price_return_9m": -0.1361, "price_return_12m": -0.1568, "price_return_12m_ex1m": -0.1729, "momentum_6m": -0.0692, "momentum_12m": -0.1568, "momentum_12_1": -0.1729, "distance_from_52w_high": -0.2067, "distance_from_52w_low": 0.1569, "relative_strength": -0.0491 }, "raw_ttm": { "revenue_ttm": 14093641000, "gross_profit_ttm": 7386847000, "ebit_ttm": 1078632000, "ebitda_ttm": 1743176000, "net_income_ttm": 603481000, "eps_diluted_ttm": 13.3417, "operating_cash_flow_ttm": 861820000, "capital_expenditure_ttm": -1178334000, "fcf_ttm": -316514000, "dividends_paid_ttm": -158315000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 191122000, "cash_and_equivalents": 16206000, "total_current_assets": 3978794000, "total_current_liabilities": 3829058000, "net_ppe": null, "total_assets": 16334101000, "total_debt": 2587167000, "total_equity": 8893658000, "net_working_capital": 1127924000, "book_value_per_share": 196.6197, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 196.6197 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 20, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 11, "rank_pcf": 22, "rank_ev_ebitda": 8, "rank_ev_ebit": 18, "rank_earnings_yield": 20, "rank_fcf_yield": 76, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 18, "rank_roe": 71, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 30, "rank_fcf_margin": 65, "rank_piotroski": 63, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 60 }, "composites": { "value_composite": 8, "quality_composite": 70, "momentum_composite": 73, "growth_composite": 99, "yield_composite": 8, "svqf_composite": 15, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 55, "overall_composite": 23, "quality_value_composite": 0.5254, "os_score": 0.77, "value_percentile": 0.92, "quality_percentile": 0.3, "momentum_percentile": 0.27, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 41, "all_cap_buyback_rank": 39, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 55, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6626, "ticker_id": 14951, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:00.114251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 181.57, "market_cap": 8212917996.9295, "market_cap_usd": 8212917996.9295, "enterprise_value": 10783878996.9295, "shares_outstanding": 45232790, "fx_rate_to_usd": null, "pe_ratio": 13.60924039, "pb_ratio": 0.92345782, "ptbv_ratio": 0.92345782, "ps_ratio": 0.58273926, "pcf_ratio": 9.52973706, "pfcf_ratio": -25.9480402, "ev_ebitda": 6.18633976, "ev_ebit": 9.99773695, "ev_sales": 0.76515919, "ev_fcf": -34.07078043, "earnings_yield": 0.07347949, "fcf_yield": -0.02935066, "dividend_yield": 0.01927634, "buyback_yield": 0, "shareholder_yield": 0.01927634, "debt_paydown_yield": 0, "total_yield": 0.01927634, "gross_margin": 0.52412624, "operating_margin": 0.07653324, "net_margin": 0.04281938, "ebitda_margin": 0.12368528, "fcf_margin": -0.02245793, "roe": 0.06785521, "roa": 0.03694608, "roic": 0.07056266, "roc_greenblatt": null, "asset_turnover": 0.86283543, "cash_conversion": -0.52448047, "accruals_ratio": -0.01581593, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.47487173, "debt_to_assets": 0.15839054, "interest_coverage": 5.64368309, "current_ratio": 1.03910518, "quick_ratio": 1.03910518, "net_debt": 2570961000, "revenue_growth_1y": -0.14152051, "revenue_growth_3y_cagr": -0.04765558, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.72969694, "eps_growth_3y_cagr": -0.35602294, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.26184778, "book_value_growth_1y": 0.01076562, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.607958, "revenue_stability_5y": 0.069814, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01954074, "price_return_3m": 0.01919738, "price_return_6m": -0.06917054, "price_return_9m": -0.1361487, "price_return_12m": -0.15676538, "price_return_12m_ex1m": -0.172927, "distance_from_52w_high": -0.2066868, "distance_from_52w_low": 0.15693899, "relative_strength": -0.04908564, "local_beta": 1.2449, "volatility_252d": 0.279928, "volatility_60d": 0.602982, "max_drawdown_12m": -0.31429988, "revenue_ttm": 14093641000, "gross_profit_ttm": 7386847000, "ebit_ttm": 1078632000, "ebitda_ttm": 1743176000, "net_income_ttm": 603481000, "eps_diluted_ttm": 13.34167094, "operating_cash_flow_ttm": 861820000, "capital_expenditure_ttm": -1178334000, "fcf_ttm": -316514000, "dividends_paid_ttm": -158315000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 191122000, "cash_and_equivalents": 16206000, "total_current_assets": 3978794000, "total_current_liabilities": 3829058000, "net_ppe": null, "total_assets": 16334101000, "total_debt": 2587167000, "total_equity": 8893658000, "net_working_capital": 1127924000, "book_value_per_share": 196.61970884, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 196.61970884, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 20, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 11, "rank_pcf": 22, "rank_ev_ebitda": 8, "rank_ev_ebit": 18, "rank_earnings_yield": 20, "rank_fcf_yield": 76, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 18, "rank_roe": 71, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 30, "rank_fcf_margin": 65, "rank_piotroski": 63, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 60, "value_composite": 8, "quality_composite": 70, "momentum_composite": 73, "growth_composite": 99, "yield_composite": 8, "svqf_composite": 15, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 55, "overall_composite": 23, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 41, "all_cap_buyback_rank": 39, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 181.57, "os": 0.77, "value": 0.92, "quality": 0.3, "momentum": 0.27, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 13.6092, "earnings_yield": 0.0735, "shareholder_yield": 0.0193, "roe": 0.0679, "momentum_12_1": -0.1729, "complete_fields": { "id": 6626, "ticker_id": 14951, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:00.114251+00:00", "batch_id": "", "os_score_delta": null, "price_close": 181.57, "market_cap": 8212917996.9295, "market_cap_usd": 8212917996.9295, "enterprise_value": 10783878996.9295, "shares_outstanding": 45232790, "fx_rate_to_usd": null, "pe_ratio": 13.60924039, "pb_ratio": 0.92345782, "ptbv_ratio": 0.92345782, "ps_ratio": 0.58273926, "pcf_ratio": 9.52973706, "pfcf_ratio": -25.9480402, "ev_ebitda": 6.18633976, "ev_ebit": 9.99773695, "ev_sales": 0.76515919, "ev_fcf": -34.07078043, "earnings_yield": 0.07347949, "fcf_yield": -0.02935066, "dividend_yield": 0.01927634, "buyback_yield": 0, "shareholder_yield": 0.01927634, "debt_paydown_yield": 0, "total_yield": 0.01927634, "gross_margin": 0.52412624, "operating_margin": 0.07653324, "net_margin": 0.04281938, "ebitda_margin": 0.12368528, "fcf_margin": -0.02245793, "roe": 0.06785521, "roa": 0.03694608, "roic": 0.07056266, "roc_greenblatt": null, "asset_turnover": 0.86283543, "cash_conversion": -0.52448047, "accruals_ratio": -0.01581593, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.47487173, "debt_to_assets": 0.15839054, "interest_coverage": 5.64368309, "current_ratio": 1.03910518, "quick_ratio": 1.03910518, "net_debt": 2570961000, "revenue_growth_1y": -0.14152051, "revenue_growth_3y_cagr": -0.04765558, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.72969694, "eps_growth_3y_cagr": -0.35602294, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.26184778, "book_value_growth_1y": 0.01076562, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.607958, "revenue_stability_5y": 0.069814, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01954074, "price_return_3m": 0.01919738, "price_return_6m": -0.06917054, "price_return_9m": -0.1361487, "price_return_12m": -0.15676538, "price_return_12m_ex1m": -0.172927, "distance_from_52w_high": -0.2066868, "distance_from_52w_low": 0.15693899, "relative_strength": -0.04908564, "local_beta": 1.2449, "volatility_252d": 0.279928, "volatility_60d": 0.602982, "max_drawdown_12m": -0.31429988, "revenue_ttm": 14093641000, "gross_profit_ttm": 7386847000, "ebit_ttm": 1078632000, "ebitda_ttm": 1743176000, "net_income_ttm": 603481000, "eps_diluted_ttm": 13.34167094, "operating_cash_flow_ttm": 861820000, "capital_expenditure_ttm": -1178334000, "fcf_ttm": -316514000, "dividends_paid_ttm": -158315000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 191122000, "cash_and_equivalents": 16206000, "total_current_assets": 3978794000, "total_current_liabilities": 3829058000, "net_ppe": null, "total_assets": 16334101000, "total_debt": 2587167000, "total_equity": 8893658000, "net_working_capital": 1127924000, "book_value_per_share": 196.61970884, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 196.61970884, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 20, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 11, "rank_pcf": 22, "rank_ev_ebitda": 8, "rank_ev_ebit": 18, "rank_earnings_yield": 20, "rank_fcf_yield": 76, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 18, "rank_roe": 71, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 30, "rank_fcf_margin": 65, "rank_piotroski": 63, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 60, "value_composite": 8, "quality_composite": 70, "momentum_composite": 73, "growth_composite": 99, "yield_composite": 8, "svqf_composite": 15, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 55, "overall_composite": 23, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 41, "all_cap_buyback_rank": 39, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "income_statement": { "revenue": 14108367000, "cost_of_revenue": 8614164000, "gross_profit": 5494203000, "ebit": 613728000, "ebitda": 1194607000, "pretax_income": null, "tax_provision": null, "net_income": 251973000, "net_income_to_common": 251973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148916000, "total_current_assets": 4613196000, "total_assets": 16348034000, "short_term_debt": 1021657000, "long_term_debt": 1467050000, "total_debt": 2524700000, "total_liabilities": null, "total_equity": 8582422000, "shares_outstanding": 45232790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 861820000, "capital_expenditure": -1178334000, "free_cash_flow": -316514000, "dividends_paid": -158315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 308741000 }, "complete_fields": { "id": 373995, "ticker_id": 14951, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1194607000", "netIncome": "251973000", "grossProfit": "5494203000", "totalRevenue": "14108367000", "costOfRevenue": "8614164000", "interestExpense": "200243000", "operatingIncome": "613728000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1000", "depreciationAndAmortization": "566354000" }, "balance": { "totalDebt": "2524700000", "totalAssets": "16348034000", "longTermDebt": "1467050000", "shortTermDebt": "1021657000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45232790", "totalCurrentAssets": "4613196000", "totalShareholderEquity": "8582422000", "totalCurrentLiabilities": "4042955000", "cashAndShortTermInvestments": "148916000" }, "cashflow": { "freeCashFlow": "-316514000", "dividendsPaid": "-158315000", "issuanceOfDebt": "939026000", "issuanceOfStock": null, "repaymentOfDebt": "-630285000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "861820000", "repurchaseOfStock": null, "capitalExpenditures": "-1178334000" } }, "revenue": 14108367000, "cost_of_revenue": 8614164000, "gross_profit": 5494203000, "research_and_development": 1000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 613728000, "depreciation_amortisation": 566354000, "ebitda": 1194607000, "interest_expense": 200243000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 251973000, "net_income_continuing_ops": null, "net_income_to_common": 251973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148916000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4613196000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16348034000, "short_term_debt": 1021657000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4042955000, "long_term_debt": 1467050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2524700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8582422000, "shares_outstanding": 45232790, "operating_cash_flow": 861820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1178334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -158315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 308741000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -316514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1194607000", "netIncome": "251973000", "grossProfit": "5494203000", "totalRevenue": "14108367000", "costOfRevenue": "8614164000", "interestExpense": "200243000", "operatingIncome": "613728000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1000", "depreciationAndAmortization": "566354000" }, "balance": { "totalDebt": "2524700000", "totalAssets": "16348034000", "longTermDebt": "1467050000", "shortTermDebt": "1021657000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45232790", "totalCurrentAssets": "4613196000", "totalShareholderEquity": "8582422000", "totalCurrentLiabilities": "4042955000", "cashAndShortTermInvestments": "148916000" }, "cashflow": { "freeCashFlow": "-316514000", "dividendsPaid": "-158315000", "issuanceOfDebt": "939026000", "issuanceOfStock": null, "repaymentOfDebt": "-630285000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "861820000", "repurchaseOfStock": null, "capitalExpenditures": "-1178334000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "income_statement": { "revenue": 16434134000, "cost_of_revenue": 9571580000, "gross_profit": 6862554000, "ebit": 1631023000, "ebitda": 2256358000, "pretax_income": null, "tax_provision": null, "net_income": 932187000, "net_income_to_common": 932187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446424000, "total_current_assets": 4414101000, "total_assets": 15389660000, "short_term_debt": 720782000, "long_term_debt": 1459183000, "total_debt": 2179965000, "total_liabilities": null, "total_equity": 8491011000, "shares_outstanding": 45232790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1828151000, "capital_expenditure": -619380000, "free_cash_flow": 1208771000, "dividends_paid": -135698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -743307000 }, "complete_fields": { "id": 373998, "ticker_id": 14951, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2256358000", "netIncome": "932187000", "grossProfit": "6862554000", "totalRevenue": "16434134000", "costOfRevenue": "9571580000", "interestExpense": "229073000", "operatingIncome": "1631023000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "128000", "depreciationAndAmortization": "560637000" }, "balance": { "totalDebt": "2179965000", "totalAssets": "15389660000", "longTermDebt": "1459183000", "shortTermDebt": "720782000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "45232790", "totalCurrentAssets": "4414101000", "totalShareholderEquity": "8491011000", "totalCurrentLiabilities": "3265602000", "cashAndShortTermInvestments": "446424000" }, "cashflow": { "freeCashFlow": "1208771000", "dividendsPaid": "-135698000", "issuanceOfDebt": "206056000", "issuanceOfStock": null, "repaymentOfDebt": "-949363000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1828151000", "repurchaseOfStock": null, "capitalExpenditures": "-619380000" } }, "revenue": 16434134000, "cost_of_revenue": 9571580000, "gross_profit": 6862554000, "research_and_development": 128000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1631023000, "depreciation_amortisation": 560637000, "ebitda": 2256358000, "interest_expense": 229073000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 932187000, "net_income_continuing_ops": null, "net_income_to_common": 932187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446424000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4414101000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15389660000, "short_term_debt": 720782000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3265602000, "long_term_debt": 1459183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2179965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8491011000, "shares_outstanding": 45232790, "operating_cash_flow": 1828151000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -619380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -135698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -743307000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1208771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2256358000", "netIncome": "932187000", "grossProfit": "6862554000", "totalRevenue": "16434134000", "costOfRevenue": "9571580000", "interestExpense": "229073000", "operatingIncome": "1631023000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "128000", "depreciationAndAmortization": "560637000" }, "balance": { "totalDebt": "2179965000", "totalAssets": "15389660000", "longTermDebt": "1459183000", "shortTermDebt": "720782000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "45232790", "totalCurrentAssets": "4414101000", "totalShareholderEquity": "8491011000", "totalCurrentLiabilities": "3265602000", "cashAndShortTermInvestments": "446424000" }, "cashflow": { "freeCashFlow": "1208771000", "dividendsPaid": "-135698000", "issuanceOfDebt": "206056000", "issuanceOfStock": null, "repaymentOfDebt": "-949363000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1828151000", "repurchaseOfStock": null, "capitalExpenditures": "-619380000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "income_statement": { "revenue": 16096594000, "cost_of_revenue": 9061543000, "gross_profit": 7035051000, "ebit": 1030368000, "ebitda": 1665001000, "pretax_income": null, "tax_provision": null, "net_income": 442872000, "net_income_to_common": 442872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312042000, "total_current_assets": 4119311000, "total_assets": 15062138000, "short_term_debt": 847919000, "long_term_debt": 2075355000, "total_debt": 2923274000, "total_liabilities": null, "total_equity": 7698631000, "shares_outstanding": 45232790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2060444000, "capital_expenditure": -1031113000, "free_cash_flow": 1029331000, "dividends_paid": -135698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -430472000 }, "complete_fields": { "id": 373999, "ticker_id": 14951, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1665001000", "netIncome": "442872000", "grossProfit": "7035051000", "totalRevenue": "16096594000", "costOfRevenue": "9061543000", "interestExpense": "260973000", "operatingIncome": "1030368000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "17000", "depreciationAndAmortization": "491678000" }, "balance": { "totalDebt": "2923274000", "totalAssets": "15062138000", "longTermDebt": "2075355000", "shortTermDebt": "847919000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45232790", "totalCurrentAssets": "4119311000", "totalShareholderEquity": "7698631000", "totalCurrentLiabilities": "3170716000", "cashAndShortTermInvestments": "312042000" }, "cashflow": { "freeCashFlow": "1029331000", "dividendsPaid": "-135698000", "issuanceOfDebt": "623680000", "issuanceOfStock": null, "repaymentOfDebt": "-1054152000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2060444000", "repurchaseOfStock": null, "capitalExpenditures": "-1031113000" } }, "revenue": 16096594000, "cost_of_revenue": 9061543000, "gross_profit": 7035051000, "research_and_development": 17000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1030368000, "depreciation_amortisation": 491678000, "ebitda": 1665001000, "interest_expense": 260973000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 442872000, "net_income_continuing_ops": null, "net_income_to_common": 442872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312042000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4119311000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15062138000, "short_term_debt": 847919000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3170716000, "long_term_debt": 2075355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2923274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7698631000, "shares_outstanding": 45232790, "operating_cash_flow": 2060444000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1031113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -135698000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -430472000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1029331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1665001000", "netIncome": "442872000", "grossProfit": "7035051000", "totalRevenue": "16096594000", "costOfRevenue": "9061543000", "interestExpense": "260973000", "operatingIncome": "1030368000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "17000", "depreciationAndAmortization": "491678000" }, "balance": { "totalDebt": "2923274000", "totalAssets": "15062138000", "longTermDebt": "2075355000", "shortTermDebt": "847919000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45232790", "totalCurrentAssets": "4119311000", "totalShareholderEquity": "7698631000", "totalCurrentLiabilities": "3170716000", "cashAndShortTermInvestments": "312042000" }, "cashflow": { "freeCashFlow": "1029331000", "dividendsPaid": "-135698000", "issuanceOfDebt": "623680000", "issuanceOfStock": null, "repaymentOfDebt": "-1054152000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2060444000", "repurchaseOfStock": null, "capitalExpenditures": "-1031113000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "income_statement": { "revenue": 16334078000, "cost_of_revenue": 8058579000, "gross_profit": 8275499000, "ebit": 1633478000, "ebitda": 2168759000, "pretax_income": null, "tax_provision": null, "net_income": 943502000, "net_income_to_common": 943502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19670000, "total_current_assets": 4519433000, "total_assets": 14705381000, "short_term_debt": 1227187000, "long_term_debt": 2126559000, "total_debt": 3353746000, "total_liabilities": null, "total_equity": 7408365000, "shares_outstanding": 45232790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 747266000, "capital_expenditure": -1400498000, "free_cash_flow": -653232000, "dividends_paid": -180930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 522221000 }, "complete_fields": { "id": 374000, "ticker_id": 14951, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2168759000", "netIncome": "943502000", "grossProfit": "8275499000", "totalRevenue": "16334078000", "costOfRevenue": "8058579000", "interestExpense": "241557000", "operatingIncome": "1633478000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "242000", "depreciationAndAmortization": "466798000" }, "balance": { "totalDebt": "3353746000", "totalAssets": "14705381000", "longTermDebt": "2126559000", "shortTermDebt": "1227187000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "45232790", "totalCurrentAssets": "4519433000", "totalShareholderEquity": "7408365000", "totalCurrentLiabilities": "3473116000", "cashAndShortTermInvestments": "19670000" }, "cashflow": { "freeCashFlow": "-653232000", "dividendsPaid": "-180930000", "issuanceOfDebt": "522221000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "747266000", "repurchaseOfStock": null, "capitalExpenditures": "-1400498000" } }, "revenue": 16334078000, "cost_of_revenue": 8058579000, "gross_profit": 8275499000, "research_and_development": 242000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1633478000, "depreciation_amortisation": 466798000, "ebitda": 2168759000, "interest_expense": 241557000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 943502000, "net_income_continuing_ops": null, "net_income_to_common": 943502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4519433000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14705381000, "short_term_debt": 1227187000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3473116000, "long_term_debt": 2126559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3353746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7408365000, "shares_outstanding": 45232790, "operating_cash_flow": 747266000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1400498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -180930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 522221000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -653232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2168759000", "netIncome": "943502000", "grossProfit": "8275499000", "totalRevenue": "16334078000", "costOfRevenue": "8058579000", "interestExpense": "241557000", "operatingIncome": "1633478000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "242000", "depreciationAndAmortization": "466798000" }, "balance": { "totalDebt": "3353746000", "totalAssets": "14705381000", "longTermDebt": "2126559000", "shortTermDebt": "1227187000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "45232790", "totalCurrentAssets": "4519433000", "totalShareholderEquity": "7408365000", "totalCurrentLiabilities": "3473116000", "cashAndShortTermInvestments": "19670000" }, "cashflow": { "freeCashFlow": "-653232000", "dividendsPaid": "-180930000", "issuanceOfDebt": "522221000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "747266000", "repurchaseOfStock": null, "capitalExpenditures": "-1400498000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "income_statement": { "revenue": 3429891000, "cost_of_revenue": 1664883000, "gross_profit": 1765008000, "ebit": 209553000, "ebitda": 437947000, "pretax_income": null, "tax_provision": null, "net_income": 132442000, "net_income_to_common": 132442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373991, "ticker_id": 14951, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "437947000", "netIncome": "132442000", "grossProfit": "1765008000", "totalRevenue": "3429891000", "costOfRevenue": "1664883000", "interestExpense": "52488000", "operatingIncome": "209553000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "151965000" } }, "revenue": 3429891000, "cost_of_revenue": 1664883000, "gross_profit": 1765008000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209553000, "depreciation_amortisation": 151965000, "ebitda": 437947000, "interest_expense": 52488000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 132442000, "net_income_continuing_ops": null, "net_income_to_common": 132442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "437947000", "netIncome": "132442000", "grossProfit": "1765008000", "totalRevenue": "3429891000", "costOfRevenue": "1664883000", "interestExpense": "52488000", "operatingIncome": "209553000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "151965000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "income_statement": { "revenue": 3450475000, "cost_of_revenue": 1532624000, "gross_profit": 1917851000, "ebit": 357199000, "ebitda": 470481000, "pretax_income": null, "tax_provision": null, "net_income": 198955000, "net_income_to_common": 198955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16206000, "total_current_assets": 3978794000, "total_assets": 16334101000, "short_term_debt": 994394000, "long_term_debt": 1560087000, "total_debt": 2587167000, "total_liabilities": null, "total_equity": 8893658000, "shares_outstanding": 45232790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373992, "ticker_id": 14951, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "470481000", "netIncome": "198955000", "grossProfit": "1917851000", "totalRevenue": "3450475000", "costOfRevenue": "1532624000", "interestExpense": "44730000", "operatingIncome": "357199000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "134432000" }, "balance": { "totalDebt": "2587167000", "totalAssets": "16334101000", "longTermDebt": "1560087000", "shortTermDebt": "994394000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "45232790", "totalCurrentAssets": "3978794000", "totalShareholderEquity": "8893658000", "totalCurrentLiabilities": "3829058000", "cashAndShortTermInvestments": "16206000" } }, "revenue": 3450475000, "cost_of_revenue": 1532624000, "gross_profit": 1917851000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357199000, "depreciation_amortisation": 134432000, "ebitda": 470481000, "interest_expense": 44730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 198955000, "net_income_continuing_ops": null, "net_income_to_common": 198955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16206000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3978794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16334101000, "short_term_debt": 994394000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3829058000, "long_term_debt": 1560087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2587167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8893658000, "shares_outstanding": 45232790, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "470481000", "netIncome": "198955000", "grossProfit": "1917851000", "totalRevenue": "3450475000", "costOfRevenue": "1532624000", "interestExpense": "44730000", "operatingIncome": "357199000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "134432000" }, "balance": { "totalDebt": "2587167000", "totalAssets": "16334101000", "longTermDebt": "1560087000", "shortTermDebt": "994394000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "45232790", "totalCurrentAssets": "3978794000", "totalShareholderEquity": "8893658000", "totalCurrentLiabilities": "3829058000", "cashAndShortTermInvestments": "16206000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "income_statement": { "revenue": 3384670000, "cost_of_revenue": 1473931000, "gross_profit": 1910739000, "ebit": 372230000, "ebitda": 550491000, "pretax_income": null, "tax_provision": null, "net_income": 202747000, "net_income_to_common": 202747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373993, "ticker_id": 14951, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "550491000", "netIncome": "202747000", "grossProfit": "1910739000", "totalRevenue": "3384670000", "costOfRevenue": "1473931000", "interestExpense": "54916000", "operatingIncome": "372230000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "134597000" } }, "revenue": 3384670000, "cost_of_revenue": 1473931000, "gross_profit": 1910739000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372230000, "depreciation_amortisation": 134597000, "ebitda": 550491000, "interest_expense": 54916000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 202747000, "net_income_continuing_ops": null, "net_income_to_common": 202747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "550491000", "netIncome": "202747000", "grossProfit": "1910739000", "totalRevenue": "3384670000", "costOfRevenue": "1473931000", "interestExpense": "54916000", "operatingIncome": "372230000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "134597000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "income_statement": { "revenue": 3828605000, "cost_of_revenue": 3340085000, "gross_profit": 1793249000, "ebit": 139650000, "ebitda": 284257000, "pretax_income": null, "tax_provision": null, "net_income": 69337000, "net_income_to_common": 69337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148916000, "total_current_assets": 4613196000, "total_assets": 16348034000, "short_term_debt": 1021657000, "long_term_debt": 1467050000, "total_debt": 2524700000, "total_liabilities": null, "total_equity": 8582422000, "shares_outstanding": 45232790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373994, "ticker_id": 14951, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "284257000", "netIncome": "69337000", "grossProfit": "1793249000", "totalRevenue": "3828605000", "costOfRevenue": "3340085000", "interestExpense": "38988000", "operatingIncome": "139650000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150797000" }, "balance": { "totalDebt": "2524700000", "totalAssets": "16348034000", "longTermDebt": "1467050000", "shortTermDebt": "1021657000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45232790", "totalCurrentAssets": "4613196000", "totalShareholderEquity": "8582422000", "totalCurrentLiabilities": "4042955000", "cashAndShortTermInvestments": "148916000" } }, "revenue": 3828605000, "cost_of_revenue": 3340085000, "gross_profit": 1793249000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139650000, "depreciation_amortisation": 150797000, "ebitda": 284257000, "interest_expense": 38988000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69337000, "net_income_continuing_ops": null, "net_income_to_common": 69337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148916000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4613196000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16348034000, "short_term_debt": 1021657000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4042955000, "long_term_debt": 1467050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2524700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8582422000, "shares_outstanding": 45232790, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "284257000", "netIncome": "69337000", "grossProfit": "1793249000", "totalRevenue": "3828605000", "costOfRevenue": "3340085000", "interestExpense": "38988000", "operatingIncome": "139650000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150797000" }, "balance": { "totalDebt": "2524700000", "totalAssets": "16348034000", "longTermDebt": "1467050000", "shortTermDebt": "1021657000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45232790", "totalCurrentAssets": "4613196000", "totalShareholderEquity": "8582422000", "totalCurrentLiabilities": "4042955000", "cashAndShortTermInvestments": "148916000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "income_statement": { "revenue": 3413950000, "cost_of_revenue": 1796217000, "gross_profit": 1617733000, "ebit": 55134000, "ebitda": 243713000, "pretax_income": null, "tax_provision": null, "net_income": 29800000, "net_income_to_common": 29800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373996, "ticker_id": 14951, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "243713000", "netIncome": "29800000", "grossProfit": "1617733000", "totalRevenue": "3413950000", "costOfRevenue": "1796217000", "interestExpense": "52754000", "operatingIncome": "55134000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137783000" } }, "revenue": 3413950000, "cost_of_revenue": 1796217000, "gross_profit": 1617733000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55134000, "depreciation_amortisation": 137783000, "ebitda": 243713000, "interest_expense": 52754000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29800000, "net_income_continuing_ops": null, "net_income_to_common": 29800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "243713000", "netIncome": "29800000", "grossProfit": "1617733000", "totalRevenue": "3413950000", "costOfRevenue": "1796217000", "interestExpense": "52754000", "operatingIncome": "55134000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137783000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203803000, "total_current_assets": 4538454000, "total_assets": 15569443000, "short_term_debt": 964902000, "long_term_debt": 1472120000, "total_debt": 2437022000, "total_liabilities": null, "total_equity": 8530814000, "shares_outstanding": 45232790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373997, "ticker_id": 14951, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:30.795761+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2437022000", "totalAssets": "15569443000", "longTermDebt": "1472120000", "shortTermDebt": "964902000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "45232790", "totalCurrentAssets": "4538454000", "totalShareholderEquity": "8530814000", "totalCurrentLiabilities": "3421520000", "cashAndShortTermInvestments": "203803000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203803000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4538454000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15569443000, "short_term_debt": 964902000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3421520000, "long_term_debt": 1472120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2437022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8530814000, "shares_outstanding": 45232790, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2437022000", "totalAssets": "15569443000", "longTermDebt": "1472120000", "shortTermDebt": "964902000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "45232790", "totalCurrentAssets": "4538454000", "totalShareholderEquity": "8530814000", "totalCurrentLiabilities": "3421520000", "cashAndShortTermInvestments": "203803000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }