{ "ticker": { "uuid": "f7917e26-ede0-421f-b9ce-da286899a6bb", "symbol": "EDEN", "name": "Eden Research plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/f7917e26-ede0-421f-b9ce-da286899a6bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7917e26-ede0-421f-b9ce-da286899a6bb/" }, "ticker_metadata": { "id": 27758, "uuid": "f7917e26-ede0-421f-b9ce-da286899a6bb", "symbol": "EDEN", "name": "Eden Research plc", "asset_type": "equity", "market_cap": 27716024, "stock_exchange_id": 19, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Eden Research plc, together with its subsidiaries, engages in the development and sale of biopesticides in Europe and the United Kingdom. The company offers foliar disease and insect control, open field and greenhouses, soil pests, post-harvest shelf-life extension, and seed treatments under the Mevalone and Cedroz brands for crop protection applications. It also provides consume products, such as head-lice treatment, deodorants, odour neutralizer, and fragrances, as well as food flavourings and active ingredients; and animal health products comprising companion animal, bio-control, parasite treatments, and insect sprays. Eden Research plc was incorporated in 1995 and is headquartered in Abingdon, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f7917e26-ede0-421f-b9ce-da286899a6bb", "symbol": "EDEN", "name": "Eden Research plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/f7917e26-ede0-421f-b9ce-da286899a6bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7917e26-ede0-421f-b9ce-da286899a6bb/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.05, "value": 0.27, "quality": 0.09, "momentum": 0.23, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 3.3, "market_cap": 1760063325.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1803, "piotroski_f_score": 5, "momentum_12_1": -0.1053, "volatility_252d": 0.5709 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:07.712708+00:00", "batch_id": "" }, "size": { "price_close": 3.3, "market_cap": 1760063325.9, "market_cap_usd": 1760063325.9, "enterprise_value": 1758789334.9, "shares_outstanding": 533352523, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 166.4272, "ptbv_ratio": 166.4272, "ps_ratio": 409.0694, "pcf_ratio": null, "pfcf_ratio": -489.2764, "ev_ebitda": null, "ev_ebit": -804.467, "ev_sales": 408.7733, "ev_fcf": -488.9223, "earnings_yield": null, "fcf_yield": -0.002, "price_to_sales": 409.0694, "price_to_book": 166.4272, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0024 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4351, "operating_margin": -0.5081, "net_margin": -0.4431, "ebitda_margin": -0.3689, "fcf_margin": -0.8361, "roe": -0.1803, "roa": -0.1416, "roic": -0.1763, "roc_greenblatt": null, "asset_turnover": 0.3195, "cash_conversion": 1.8868, "accruals_ratio": -0.0667, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5236, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.139, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8027, "debt_to_assets": 0.0425, "interest_coverage": -224.6485, "current_ratio": 2.1698, "quick_ratio": 2.1698, "net_debt": -1273991, "local_beta": 1.1117, "volatility_252d": 0.5709, "volatility_60d": 1.3993, "max_drawdown_12m": -0.44, "risk_adjusted_momentum": -0.1844 }, "growth": { "revenue_growth_1y": 0.3479, "revenue_growth_3y_cagr": 0.5186, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1259, "revenue_growth": 0.3479, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0294, "price_return_3m": -0.0294, "price_return_6m": 0.375, "price_return_9m": 0.0645, "price_return_12m": -0.1316, "price_return_12m_ex1m": -0.1053, "momentum_6m": 0.375, "momentum_12m": -0.1316, "momentum_12_1": -0.1053, "distance_from_52w_high": -0.2048, "distance_from_52w_low": 0.5714, "relative_strength": -0.3047 }, "raw_ttm": { "revenue_ttm": 4302603, "gross_profit_ttm": 1872170, "ebit_ttm": -2186279, "ebitda_ttm": -1587181, "net_income_ttm": -1906591, "eps_diluted_ttm": -0.0036, "operating_cash_flow_ttm": -1008569, "capital_expenditure_ttm": -2588709, "fcf_ttm": -3597278, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 9732, "cash_and_equivalents": 1845853, "total_current_assets": 5224700, "total_current_liabilities": 2407934, "net_ppe": null, "total_assets": 13464644, "total_debt": 571862, "total_equity": 10575572, "net_working_capital": 1097654, "book_value_per_share": 0.0198, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0198 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 77, "rank_roe": 82, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 52, "rank_fcf_margin": 93, "rank_piotroski": 51, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 67 }, "composites": { "value_composite": 73, "quality_composite": 91, "momentum_composite": 77, "growth_composite": 15, "yield_composite": 82, "svqf_composite": 38, "vc1_composite": 76, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1559, "os_score": 0.05, "value_percentile": 0.27, "quality_percentile": 0.09, "momentum_percentile": 0.23, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8598, "ticker_id": 27758, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:07.712708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.3, "market_cap": 1760063325.9, "market_cap_usd": 1760063325.9, "enterprise_value": 1758789334.9, "shares_outstanding": 533352523, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 166.42724629, "ptbv_ratio": 166.42724629, "ps_ratio": 409.06942284, "pcf_ratio": null, "pfcf_ratio": -489.27642676, "ev_ebitda": null, "ev_ebit": -804.46701217, "ev_sales": 408.7733251, "ev_fcf": -488.92227259, "earnings_yield": null, "fcf_yield": -0.00204531, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43512497, "operating_margin": -0.50812938, "net_margin": -0.44312501, "ebitda_margin": -0.36888855, "fcf_margin": -0.83607016, "roe": -0.18028254, "roa": -0.14159981, "roic": -0.17628285, "roc_greenblatt": null, "asset_turnover": 0.31954822, "cash_conversion": 1.88675914, "accruals_ratio": -0.06669482, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.80267531, "debt_to_assets": 0.04247138, "interest_coverage": -224.64847924, "current_ratio": 2.16978538, "quick_ratio": 2.16978538, "net_debt": -1273991, "revenue_growth_1y": 0.34792187, "revenue_growth_3y_cagr": 0.51859726, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.12587213, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.523596, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02941176, "price_return_3m": -0.02941176, "price_return_6m": 0.375, "price_return_9m": 0.06451613, "price_return_12m": -0.13157895, "price_return_12m_ex1m": -0.10526316, "distance_from_52w_high": -0.20481928, "distance_from_52w_low": 0.57142857, "relative_strength": -0.30471953, "local_beta": 1.1117, "volatility_252d": 0.570867, "volatility_60d": 1.399318, "max_drawdown_12m": -0.44, "revenue_ttm": 4302603, "gross_profit_ttm": 1872170, "ebit_ttm": -2186279, "ebitda_ttm": -1587181, "net_income_ttm": -1906591, "eps_diluted_ttm": -0.00357473, "operating_cash_flow_ttm": -1008569, "capital_expenditure_ttm": -2588709, "fcf_ttm": -3597278, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 9732, "cash_and_equivalents": 1845853, "total_current_assets": 5224700, "total_current_liabilities": 2407934, "net_ppe": null, "total_assets": 13464644, "total_debt": 571862, "total_equity": 10575572, "net_working_capital": 1097654, "book_value_per_share": 0.01982848, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01982848, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 77, "rank_roe": 82, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 52, "rank_fcf_margin": 93, "rank_piotroski": 51, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 67, "value_composite": 73, "quality_composite": 91, "momentum_composite": 77, "growth_composite": 15, "yield_composite": 82, "svqf_composite": 38, "vc1_composite": 76, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.3, "os": 0.05, "value": 0.27, "quality": 0.09, "momentum": 0.23, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1803, "momentum_12_1": -0.1053, "complete_fields": { "id": 8598, "ticker_id": 27758, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:07.712708+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.3, "market_cap": 1760063325.9, "market_cap_usd": 1760063325.9, "enterprise_value": 1758789334.9, "shares_outstanding": 533352523, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 166.42724629, "ptbv_ratio": 166.42724629, "ps_ratio": 409.06942284, "pcf_ratio": null, "pfcf_ratio": -489.27642676, "ev_ebitda": null, "ev_ebit": -804.46701217, "ev_sales": 408.7733251, "ev_fcf": -488.92227259, "earnings_yield": null, "fcf_yield": -0.00204531, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43512497, "operating_margin": -0.50812938, "net_margin": -0.44312501, "ebitda_margin": -0.36888855, "fcf_margin": -0.83607016, "roe": -0.18028254, "roa": -0.14159981, "roic": -0.17628285, "roc_greenblatt": null, "asset_turnover": 0.31954822, "cash_conversion": 1.88675914, "accruals_ratio": -0.06669482, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.80267531, "debt_to_assets": 0.04247138, "interest_coverage": -224.64847924, "current_ratio": 2.16978538, "quick_ratio": 2.16978538, "net_debt": -1273991, "revenue_growth_1y": 0.34792187, "revenue_growth_3y_cagr": 0.51859726, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.12587213, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.523596, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02941176, "price_return_3m": -0.02941176, "price_return_6m": 0.375, "price_return_9m": 0.06451613, "price_return_12m": -0.13157895, "price_return_12m_ex1m": -0.10526316, "distance_from_52w_high": -0.20481928, "distance_from_52w_low": 0.57142857, "relative_strength": -0.30471953, "local_beta": 1.1117, "volatility_252d": 0.570867, "volatility_60d": 1.399318, "max_drawdown_12m": -0.44, "revenue_ttm": 4302603, "gross_profit_ttm": 1872170, "ebit_ttm": -2186279, "ebitda_ttm": -1587181, "net_income_ttm": -1906591, "eps_diluted_ttm": -0.00357473, "operating_cash_flow_ttm": -1008569, "capital_expenditure_ttm": -2588709, "fcf_ttm": -3597278, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 9732, "cash_and_equivalents": 1845853, "total_current_assets": 5224700, "total_current_liabilities": 2407934, "net_ppe": null, "total_assets": 13464644, "total_debt": 571862, "total_equity": 10575572, "net_working_capital": 1097654, "book_value_per_share": 0.01982848, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01982848, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 77, "rank_roe": 82, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 52, "rank_fcf_margin": 93, "rank_piotroski": 51, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 67, "value_composite": 73, "quality_composite": 91, "momentum_composite": 77, "growth_composite": 15, "yield_composite": 82, "svqf_composite": 38, "vc1_composite": 76, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:51.843783+00:00", "is_restated": false, "income_statement": { "revenue": 4302603, "cost_of_revenue": 2430433, "gross_profit": 1872170, "ebit": -2186279, "ebitda": -1587181, "pretax_income": null, "tax_provision": null, "net_income": -1906591, "net_income_to_common": -1906591, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3674796, "total_current_assets": 7897497, "total_assets": 15405820, "short_term_debt": 109039, "long_term_debt": 59693, "total_debt": 168732, "total_liabilities": null, "total_equity": 11817319, "shares_outstanding": 533352523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1008569, "capital_expenditure": -2588709, "free_cash_flow": -3597278, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393300, "ticker_id": 27758, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:51.843783+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1587181", "netIncome": "-1906591", "grossProfit": "1872170", "totalRevenue": "4302603", "costOfRevenue": "2430433", "interestExpense": "9732", "operatingIncome": "-2186279", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "583234" }, "balance": { "totalDebt": "168732", "totalAssets": "15405820", "longTermDebt": "59693", "shortTermDebt": "109039", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "533352523", "totalCurrentAssets": "7897497", "totalShareholderEquity": "11817319", "totalCurrentLiabilities": "3508541", "cashAndShortTermInvestments": "3674796" }, "cashflow": { "freeCashFlow": "-3597278", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1008569", "repurchaseOfStock": null, "capitalExpenditures": "-2588709" } }, "revenue": 4302603, "cost_of_revenue": 2430433, "gross_profit": 1872170, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2186279, "depreciation_amortisation": 583234, "ebitda": -1587181, "interest_expense": 9732, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1906591, "net_income_continuing_ops": null, "net_income_to_common": -1906591, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3674796, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7897497, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15405820, "short_term_debt": 109039, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3508541, "long_term_debt": 59693, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 168732, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11817319, "shares_outstanding": 533352523, "operating_cash_flow": -1008569, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2588709, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3597278, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1587181", "netIncome": "-1906591", "grossProfit": "1872170", "totalRevenue": "4302603", "costOfRevenue": "2430433", "interestExpense": "9732", "operatingIncome": "-2186279", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "583234" }, "balance": { "totalDebt": "168732", "totalAssets": "15405820", "longTermDebt": "59693", "shortTermDebt": "109039", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "533352523", "totalCurrentAssets": "7897497", "totalShareholderEquity": "11817319", "totalCurrentLiabilities": "3508541", "cashAndShortTermInvestments": "3674796" }, "cashflow": { "freeCashFlow": "-3597278", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1008569", "repurchaseOfStock": null, "capitalExpenditures": "-2588709" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:51.843783+00:00", "is_restated": false, "income_statement": { "revenue": 3192027, "cost_of_revenue": 1426547, "gross_profit": 1765480, "ebit": -1866691, "ebitda": -1322919, "pretax_income": null, "tax_provision": null, "net_income": -6494249, "net_income_to_common": -6494249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7413107, "total_current_assets": 11144483, "total_assets": 16594719, "short_term_debt": 142849, "long_term_debt": 86920, "total_debt": 229769, "total_liabilities": null, "total_equity": 13518982, "shares_outstanding": 533352523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1695411, "capital_expenditure": -1752856, "free_cash_flow": -3448267, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9058239, "net_debt_issued": null }, "complete_fields": { "id": 393301, "ticker_id": 27758, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:51.843783+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1322919", "netIncome": "-6494249", "grossProfit": "1765480", "totalRevenue": "3192027", "costOfRevenue": "1426547", "interestExpense": "17009", "operatingIncome": "-1866691", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5580334" }, "balance": { "totalDebt": "229769", "totalAssets": "16594719", "longTermDebt": "86920", "shortTermDebt": "142849", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "533352523", "totalCurrentAssets": "11144483", "totalShareholderEquity": "13518982", "totalCurrentLiabilities": "2962002", "cashAndShortTermInvestments": "7413107" }, "cashflow": { "freeCashFlow": "-3448267", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9058239", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1695411", "repurchaseOfStock": null, "capitalExpenditures": "-1752856" } }, "revenue": 3192027, "cost_of_revenue": 1426547, "gross_profit": 1765480, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1866691, "depreciation_amortisation": 5580334, "ebitda": -1322919, "interest_expense": 17009, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6494249, "net_income_continuing_ops": null, "net_income_to_common": -6494249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7413107, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11144483, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16594719, "short_term_debt": 142849, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2962002, "long_term_debt": 86920, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 229769, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13518982, "shares_outstanding": 533352523, "operating_cash_flow": -1695411, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1752856, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9058239, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3448267, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1322919", "netIncome": "-6494249", "grossProfit": "1765480", "totalRevenue": "3192027", "costOfRevenue": "1426547", "interestExpense": "17009", "operatingIncome": "-1866691", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5580334" }, "balance": { "totalDebt": "229769", "totalAssets": "16594719", "longTermDebt": "86920", "shortTermDebt": "142849", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "533352523", "totalCurrentAssets": "11144483", "totalShareholderEquity": "13518982", "totalCurrentLiabilities": "2962002", "cashAndShortTermInvestments": "7413107" }, "cashflow": { "freeCashFlow": "-3448267", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9058239", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1695411", "repurchaseOfStock": null, "capitalExpenditures": "-1752856" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:51.843783+00:00", "is_restated": false, "income_statement": { "revenue": 1827171, "cost_of_revenue": 997011, "gross_profit": 830160, "ebit": -2567033, "ebitda": -1858109, "pretax_income": null, "tax_provision": null, "net_income": -2237262, "net_income_to_common": -2237262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1994472, "total_current_assets": 3602512, "total_assets": 12911582, "short_term_debt": 139547, "long_term_debt": 215776, "total_debt": 355323, "total_liabilities": null, "total_equity": 10718416, "shares_outstanding": 380858607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -683287, "capital_expenditure": -1054191, "free_cash_flow": -1737478, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393302, "ticker_id": 27758, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:51.843783+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1858109", "netIncome": "-2237262", "grossProfit": "830160", "totalRevenue": "1827171", "costOfRevenue": "997011", "interestExpense": "22046", "operatingIncome": "-2567033", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "687440" }, "balance": { "totalDebt": "355323", "totalAssets": "12911582", "longTermDebt": "215776", "shortTermDebt": "139547", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "380858607", "totalCurrentAssets": "3602512", "totalShareholderEquity": "10718416", "totalCurrentLiabilities": "1952888", "cashAndShortTermInvestments": "1994472" }, "cashflow": { "freeCashFlow": "-1737478", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-683287", "repurchaseOfStock": null, "capitalExpenditures": "-1054191" } }, "revenue": 1827171, "cost_of_revenue": 997011, "gross_profit": 830160, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2567033, "depreciation_amortisation": 687440, "ebitda": -1858109, "interest_expense": 22046, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2237262, "net_income_continuing_ops": null, "net_income_to_common": -2237262, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1994472, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3602512, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12911582, "short_term_debt": 139547, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1952888, "long_term_debt": 215776, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 355323, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10718416, "shares_outstanding": 380858607, "operating_cash_flow": -683287, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1054191, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1737478, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1858109", "netIncome": "-2237262", "grossProfit": "830160", "totalRevenue": "1827171", "costOfRevenue": "997011", "interestExpense": "22046", "operatingIncome": "-2567033", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "687440" }, "balance": { "totalDebt": "355323", "totalAssets": "12911582", "longTermDebt": "215776", "shortTermDebt": "139547", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "380858607", "totalCurrentAssets": "3602512", "totalShareholderEquity": "10718416", "totalCurrentLiabilities": "1952888", "cashAndShortTermInvestments": "1994472" }, "cashflow": { "freeCashFlow": "-1737478", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-683287", "repurchaseOfStock": null, "capitalExpenditures": "-1054191" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:51.843783+00:00", "is_restated": false, "income_statement": { "revenue": 1228580, "cost_of_revenue": 667343, "gross_profit": 561237, "ebit": -3208280, "ebitda": -2773635, "pretax_income": null, "tax_provision": null, "net_income": -2788973, "net_income_to_common": -2788973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3829369, "total_current_assets": 6140552, "total_assets": 15027085, "short_term_debt": 99924, "long_term_debt": 298428, "total_debt": 398352, "total_liabilities": null, "total_equity": 12798356, "shares_outstanding": 380340229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1586582, "capital_expenditure": -1726196, "free_cash_flow": -3312778, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393303, "ticker_id": 27758, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:51.843783+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2773635", "netIncome": "-2788973", "grossProfit": "561237", "totalRevenue": "1228580", "costOfRevenue": "667343", "interestExpense": "32074", "operatingIncome": "-3208280", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "589971" }, "balance": { "totalDebt": "398352", "totalAssets": "15027085", "longTermDebt": "298428", "shortTermDebt": "99924", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "380340229", "totalCurrentAssets": "6140552", "totalShareholderEquity": "12798356", "totalCurrentLiabilities": "1811442", "cashAndShortTermInvestments": "3829369" }, "cashflow": { "freeCashFlow": "-3312778", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-1586582", "repurchaseOfStock": null, "capitalExpenditures": "-1726196" } }, "revenue": 1228580, "cost_of_revenue": 667343, "gross_profit": 561237, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3208280, "depreciation_amortisation": 589971, "ebitda": -2773635, "interest_expense": 32074, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2788973, "net_income_continuing_ops": null, "net_income_to_common": -2788973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3829369, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6140552, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15027085, "short_term_debt": 99924, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1811442, "long_term_debt": 298428, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 398352, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12798356, "shares_outstanding": 380340229, "operating_cash_flow": -1586582, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1726196, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3312778, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2773635", "netIncome": "-2788973", "grossProfit": "561237", "totalRevenue": "1228580", "costOfRevenue": "667343", "interestExpense": "32074", "operatingIncome": "-3208280", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "589971" }, "balance": { "totalDebt": "398352", "totalAssets": "15027085", "longTermDebt": "298428", "shortTermDebt": "99924", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "380340229", "totalCurrentAssets": "6140552", "totalShareholderEquity": "12798356", "totalCurrentLiabilities": "1811442", "cashAndShortTermInvestments": "3829369" }, "cashflow": { "freeCashFlow": "-3312778", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-1586582", "repurchaseOfStock": null, "capitalExpenditures": "-1726196" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:51.843783+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1845853, "total_current_assets": 5224700, "total_assets": 13464644, "short_term_debt": 126741, "long_term_debt": 445121, "total_debt": 571862, "total_liabilities": null, "total_equity": 10575572, "shares_outstanding": 533352523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393298, "ticker_id": 27758, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:51.843783+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "571862", "totalAssets": "13464644", "longTermDebt": "445121", "shortTermDebt": "126741", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "533352523", "totalCurrentAssets": "5224700", "totalShareholderEquity": "10575572", "totalCurrentLiabilities": "2407934", "cashAndShortTermInvestments": "1845853" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1845853, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5224700, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13464644, "short_term_debt": 126741, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2407934, "long_term_debt": 445121, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 571862, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10575572, "shares_outstanding": 533352523, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "571862", "totalAssets": "13464644", "longTermDebt": "445121", "shortTermDebt": "126741", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "533352523", "totalCurrentAssets": "5224700", "totalShareholderEquity": "10575572", "totalCurrentLiabilities": "2407934", "cashAndShortTermInvestments": "1845853" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:51.843783+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3674796, "total_current_assets": 7897497, "total_assets": 15405820, "short_term_debt": 109039, "long_term_debt": 59693, "total_debt": 168732, "total_liabilities": null, "total_equity": 11817319, "shares_outstanding": 533352523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393299, "ticker_id": 27758, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:46:51.843783+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "168732", "totalAssets": "15405820", "longTermDebt": "59693", "shortTermDebt": "109039", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "533352523", "totalCurrentAssets": "7897497", "totalShareholderEquity": "11817319", "totalCurrentLiabilities": "3508541", "cashAndShortTermInvestments": "3674796" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3674796, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7897497, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15405820, "short_term_debt": 109039, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3508541, "long_term_debt": 59693, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 168732, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11817319, "shares_outstanding": 533352523, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "168732", "totalAssets": "15405820", "longTermDebt": "59693", "shortTermDebt": "109039", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "533352523", "totalCurrentAssets": "7897497", "totalShareholderEquity": "11817319", "totalCurrentLiabilities": "3508541", "cashAndShortTermInvestments": "3674796" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }