{ "ticker": { "uuid": "f7ac0bbf-072c-49af-bac2-415e307e880b", "symbol": "BRFH", "name": "Barfresh Food Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/f7ac0bbf-072c-49af-bac2-415e307e880b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7ac0bbf-072c-49af-bac2-415e307e880b/" }, "ticker_metadata": { "id": 5138, "uuid": "f7ac0bbf-072c-49af-bac2-415e307e880b", "symbol": "BRFH", "name": "Barfresh Food Group Inc", "asset_type": "equity", "market_cap": 37049300, "stock_exchange_id": 2, "industry": "Beverages - Non-Alcoholic", "sector": "Consumer Defensive", "description": "Barfresh Food Group, Inc. manufactures and distributes ready-to-mix frozen beverages in the United States. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f7ac0bbf-072c-49af-bac2-415e307e880b", "symbol": "BRFH", "name": "Barfresh Food Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/f7ac0bbf-072c-49af-bac2-415e307e880b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7ac0bbf-072c-49af-bac2-415e307e880b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.22, "market_cap": 35619003.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.5459, "piotroski_f_score": 3, "momentum_12_1": -0.194, "volatility_252d": 0.7904 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:22.363019+00:00", "batch_id": "" }, "size": { "price_close": 2.22, "market_cap": 35619003.12, "market_cap_usd": 35619003.12, "enterprise_value": 42155003.12, "shares_outstanding": 16044596, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 21.2271, "ptbv_ratio": 22.9356, "ps_ratio": 2.1064, "pcf_ratio": null, "pfcf_ratio": -13.2069, "ev_ebitda": null, "ev_ebit": -12.8954, "ev_sales": 2.4929, "ev_fcf": -15.6303, "earnings_yield": null, "fcf_yield": -0.064, "price_to_sales": 2.1064, "price_to_book": 21.2271, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4011 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.192, "operating_margin": -0.1933, "net_margin": -0.1534, "ebitda_margin": -0.1784, "fcf_margin": -0.1595, "roe": -1.5459, "roa": -0.1749, "roic": -0.2985, "roc_greenblatt": null, "asset_turnover": 1.1399, "cash_conversion": 1.0397, "accruals_ratio": 0.0639, "sbc_to_revenue": 0.0283, "piotroski_f_score": 3, "altman_z_score": -4.2512, "earnings_stability_5y": 0.3176, "revenue_stability_5y": 0.4917, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2189, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.8403, "net_debt_to_ebitda": -2.1671, "debt_to_assets": 0.5636, "interest_coverage": -7.8019, "current_ratio": 1.0701, "quick_ratio": 0.7569, "net_debt": 6536000, "local_beta": 0.0007, "volatility_252d": 0.7904, "volatility_60d": 1.5073, "max_drawdown_12m": -0.4505, "risk_adjusted_momentum": -0.2454 }, "growth": { "revenue_growth_1y": 0.563, "revenue_growth_3y_cagr": 0.1575, "revenue_growth_5y_cagr": 0.408, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.115, "revenue_growth": 0.563, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0788, "price_return_3m": -0.1685, "price_return_6m": -0.3063, "price_return_9m": -0.2816, "price_return_12m": -0.2575, "price_return_12m_ex1m": -0.194, "momentum_6m": -0.3063, "momentum_12m": -0.2575, "momentum_12_1": -0.194, "distance_from_52w_high": -0.4505, "distance_from_52w_low": 0, "relative_strength": -0.4155 }, "raw_ttm": { "revenue_ttm": 16910000, "gross_profit_ttm": 3247000, "ebit_ttm": -3269000, "ebitda_ttm": -3016000, "net_income_ttm": -2594000, "eps_diluted_ttm": -0.1617, "operating_cash_flow_ttm": -3542000, "capital_expenditure_ttm": 845000, "fcf_ttm": -2697000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 419000, "cash_and_equivalents": 1824000, "total_current_assets": 6168000, "total_current_liabilities": 5764000, "net_ppe": null, "total_assets": 14834000, "total_debt": 8360000, "total_equity": 1678000, "net_working_capital": -452000, "book_value_per_share": 0.1046, "retained_earnings": -66976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1553000, "tangible_book_per_share": 0.0968 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.58, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.58, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 404, "ticker_id": 5138, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:22.363019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.22, "market_cap": 35619003.12, "market_cap_usd": 35619003.12, "enterprise_value": 42155003.12, "shares_outstanding": 16044596, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 21.22705788, "ptbv_ratio": 22.93561051, "ps_ratio": 2.10638694, "pcf_ratio": null, "pfcf_ratio": -13.20689771, "ev_ebitda": null, "ev_ebit": -12.8953818, "ev_sales": 2.49290379, "ev_fcf": -15.63033115, "earnings_yield": null, "fcf_yield": -0.06397817, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19201656, "operating_margin": -0.19331756, "net_margin": -0.15340035, "ebitda_margin": -0.178356, "fcf_margin": -0.15949143, "roe": -1.54588796, "roa": -0.17486855, "roic": -0.2984843, "roc_greenblatt": null, "asset_turnover": 1.13994877, "cash_conversion": 1.03970702, "accruals_ratio": 0.06390724, "sbc_to_revenue": 0.02832643, "debt_to_equity": 7.84028605, "net_debt_to_ebitda": -2.16710875, "debt_to_assets": 0.56357018, "interest_coverage": -7.80190931, "current_ratio": 1.07009022, "quick_ratio": 0.75693963, "net_debt": 6536000, "revenue_growth_1y": 0.56299103, "revenue_growth_3y_cagr": 0.15748193, "revenue_growth_5y_cagr": 0.40800082, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.11501263, "piotroski_f_score": 3, "altman_z_score": -4.25118333, "earnings_stability_5y": 0.3176, "revenue_stability_5y": 0.491657, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07883817, "price_return_3m": -0.16853933, "price_return_6m": -0.30625, "price_return_9m": -0.2815534, "price_return_12m": -0.25752508, "price_return_12m_ex1m": -0.19397993, "distance_from_52w_high": -0.45049505, "distance_from_52w_low": 0, "relative_strength": -0.41546613, "local_beta": 0.0007, "volatility_252d": 0.790358, "volatility_60d": 1.507268, "max_drawdown_12m": -0.45049505, "revenue_ttm": 16910000, "gross_profit_ttm": 3247000, "ebit_ttm": -3269000, "ebitda_ttm": -3016000, "net_income_ttm": -2594000, "eps_diluted_ttm": -0.16167437, "operating_cash_flow_ttm": -3542000, "capital_expenditure_ttm": 845000, "fcf_ttm": -2697000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 419000, "cash_and_equivalents": 1824000, "total_current_assets": 6168000, "total_current_liabilities": 5764000, "net_ppe": null, "total_assets": 14834000, "total_debt": 8360000, "total_equity": 1678000, "net_working_capital": -452000, "book_value_per_share": 0.1045835, "retained_earnings": -66976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1553000, "tangible_book_per_share": 0.09679271, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.22, "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.5459, "momentum_12_1": -0.194, "complete_fields": { "id": 404, "ticker_id": 5138, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:22.363019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.22, "market_cap": 35619003.12, "market_cap_usd": 35619003.12, "enterprise_value": 42155003.12, "shares_outstanding": 16044596, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 21.22705788, "ptbv_ratio": 22.93561051, "ps_ratio": 2.10638694, "pcf_ratio": null, "pfcf_ratio": -13.20689771, "ev_ebitda": null, "ev_ebit": -12.8953818, "ev_sales": 2.49290379, "ev_fcf": -15.63033115, "earnings_yield": null, "fcf_yield": -0.06397817, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19201656, "operating_margin": -0.19331756, "net_margin": -0.15340035, "ebitda_margin": -0.178356, "fcf_margin": -0.15949143, "roe": -1.54588796, "roa": -0.17486855, "roic": -0.2984843, "roc_greenblatt": null, "asset_turnover": 1.13994877, "cash_conversion": 1.03970702, "accruals_ratio": 0.06390724, "sbc_to_revenue": 0.02832643, "debt_to_equity": 7.84028605, "net_debt_to_ebitda": -2.16710875, "debt_to_assets": 0.56357018, "interest_coverage": -7.80190931, "current_ratio": 1.07009022, "quick_ratio": 0.75693963, "net_debt": 6536000, "revenue_growth_1y": 0.56299103, "revenue_growth_3y_cagr": 0.15748193, "revenue_growth_5y_cagr": 0.40800082, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.11501263, "piotroski_f_score": 3, "altman_z_score": -4.25118333, "earnings_stability_5y": 0.3176, "revenue_stability_5y": 0.491657, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07883817, "price_return_3m": -0.16853933, "price_return_6m": -0.30625, "price_return_9m": -0.2815534, "price_return_12m": -0.25752508, "price_return_12m_ex1m": -0.19397993, "distance_from_52w_high": -0.45049505, "distance_from_52w_low": 0, "relative_strength": -0.41546613, "local_beta": 0.0007, "volatility_252d": 0.790358, "volatility_60d": 1.507268, "max_drawdown_12m": -0.45049505, "revenue_ttm": 16910000, "gross_profit_ttm": 3247000, "ebit_ttm": -3269000, "ebitda_ttm": -3016000, "net_income_ttm": -2594000, "eps_diluted_ttm": -0.16167437, "operating_cash_flow_ttm": -3542000, "capital_expenditure_ttm": 845000, "fcf_ttm": -2697000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 419000, "cash_and_equivalents": 1824000, "total_current_assets": 6168000, "total_current_liabilities": 5764000, "net_ppe": null, "total_assets": 14834000, "total_debt": 8360000, "total_equity": 1678000, "net_working_capital": -452000, "book_value_per_share": 0.1045835, "retained_earnings": -66976000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1553000, "tangible_book_per_share": 0.09679271, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 14208000, "cost_of_revenue": 11094000, "gross_profit": 3114000, "ebit": -2762000, "ebitda": -2507000, "pretax_income": -2979000, "tax_provision": -285000, "net_income": -2694000, "net_income_to_common": -2694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325000, "total_current_assets": 4228000, "total_assets": 12830000, "short_term_debt": 4451000, "long_term_debt": 470000, "total_debt": 4921000, "total_liabilities": 11500000, "total_equity": 1330000, "shares_outstanding": 15969000, "goodwill_and_intangibles": 125000 }, "cash_flow": { "operating_cash_flow": -1666000, "capital_expenditure": 123000, "free_cash_flow": -1543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32697, "ticker_id": 5138, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2762000", "ebitda": "-2507000", "netIncome": "-2694000", "grossProfit": "3114000", "depreciation": "None", "totalRevenue": "14208000", "costOfRevenue": "11094000", "interestIncome": "None", "incomeBeforeTax": "-2979000", "interestExpense": "217000", "operatingIncome": "-2914000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-285000", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "6028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "2540000", "netIncomeFromContinuingOperations": "-2694000" }, "balance": { "goodwill": "None", "inventory": "1665000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12830000", "longTermDebt": "470000", "shortTermDebt": "4451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "125000", "reportedCurrency": "USD", "retainedEarnings": "-66315000", "totalLiabilities": "11500000", "otherCurrentAssets": "182000", "totalCurrentAssets": "4228000", "currentLongTermDebt": "4451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8602000", "currentAccountsPayable": "3086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4921000", "totalShareholderEquity": "1330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3493000", "totalCurrentLiabilities": "11030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "470000", "cashAndShortTermInvestments": "325000", "commonStockSharesOutstanding": "15969000", "intangibleAssetsExcludingGoodwill": "125000", "cashAndCashEquivalentsAtCarryingValue": "325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1666000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3102000", "cashflowFromInvestment": "-1346000", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14208000, "cost_of_revenue": 11094000, "gross_profit": 3114000, "research_and_development": 128000, "selling_general_admin": 2540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2762000, "depreciation_amortisation": 255000, "ebitda": -2507000, "interest_expense": 217000, "interest_income": null, "other_non_operating": null, "pretax_income": -2979000, "tax_provision": -285000, "effective_tax_rate": null, "net_income": -2694000, "net_income_continuing_ops": -2694000, "net_income_to_common": -2694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325000, "short_term_investments": null, "net_receivables": 2056000, "inventory": 1665000, "other_current_assets": null, "total_current_assets": 4228000, "net_ppe": null, "goodwill": null, "intangible_assets": 125000, "goodwill_and_intangibles": 125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8602000, "total_assets": 12830000, "short_term_debt": 4451000, "accounts_payable": 3086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11030000, "long_term_debt": 470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 470000, "total_liabilities": 11500000, "total_debt": 4921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66315000, "total_equity": 1330000, "shares_outstanding": 15969000, "operating_cash_flow": -1666000, "stock_based_compensation": 536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3102000, "free_cash_flow": -1543000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2762000", "ebitda": "-2507000", "netIncome": "-2694000", "grossProfit": "3114000", "depreciation": "None", "totalRevenue": "14208000", "costOfRevenue": "11094000", "interestIncome": "None", "incomeBeforeTax": "-2979000", "interestExpense": "217000", "operatingIncome": "-2914000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-285000", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "6028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000", "sellingGeneralAndAdministrative": "2540000", "netIncomeFromContinuingOperations": "-2694000" }, "balance": { "goodwill": "None", "inventory": "1665000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12830000", "longTermDebt": "470000", "shortTermDebt": "4451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "125000", "reportedCurrency": "USD", "retainedEarnings": "-66315000", "totalLiabilities": "11500000", "otherCurrentAssets": "182000", "totalCurrentAssets": "4228000", "currentLongTermDebt": "4451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8602000", "currentAccountsPayable": "3086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4921000", "totalShareholderEquity": "1330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3493000", "totalCurrentLiabilities": "11030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "470000", "cashAndShortTermInvestments": "325000", "commonStockSharesOutstanding": "15969000", "intangibleAssetsExcludingGoodwill": "125000", "cashAndCashEquivalentsAtCarryingValue": "325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1666000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3102000", "cashflowFromInvestment": "-1346000", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 10717000, "cost_of_revenue": 7049000, "gross_profit": 3668000, "ebit": -2773000, "ebitda": -2490000, "pretax_income": -2825000, "tax_provision": null, "net_income": -2825000, "net_income_to_common": -2825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235000, "total_current_assets": 2723000, "total_assets": 3318000, "short_term_debt": 708000, "long_term_debt": 124000, "total_debt": 832000, "total_liabilities": 2740000, "total_equity": 578000, "shares_outstanding": 14678000, "goodwill_and_intangibles": 178000 }, "cash_flow": { "operating_cash_flow": -2229000, "capital_expenditure": 53000, "free_cash_flow": -2176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32702, "ticker_id": 5138, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2773000", "ebitda": "-2490000", "netIncome": "-2825000", "grossProfit": "3668000", "depreciation": "None", "totalRevenue": "10717000", "costOfRevenue": "7049000", "interestIncome": "None", "incomeBeforeTax": "-2825000", "interestExpense": "52000", "operatingIncome": "-2773000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "6441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "2911000", "netIncomeFromContinuingOperations": "-2825000" }, "balance": { "goodwill": "None", "inventory": "1500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3318000", "longTermDebt": "124000", "shortTermDebt": "708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "178000", "reportedCurrency": "USD", "retainedEarnings": "-63621000", "totalLiabilities": "2740000", "otherCurrentAssets": "104000", "totalCurrentAssets": "2723000", "currentLongTermDebt": "708000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595000", "currentAccountsPayable": "1200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "832000", "totalShareholderEquity": "578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "708000", "totalCurrentLiabilities": "2616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124000", "cashAndShortTermInvestments": "235000", "commonStockSharesOutstanding": "14678000", "intangibleAssetsExcludingGoodwill": "178000", "cashAndCashEquivalentsAtCarryingValue": "235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-286000", "operatingCashflow": "-2229000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "626000", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10717000, "cost_of_revenue": 7049000, "gross_profit": 3668000, "research_and_development": 132000, "selling_general_admin": 2911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2773000, "depreciation_amortisation": 283000, "ebitda": -2490000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -2825000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2825000, "net_income_continuing_ops": -2825000, "net_income_to_common": -2825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235000, "short_term_investments": null, "net_receivables": 884000, "inventory": 1500000, "other_current_assets": null, "total_current_assets": 2723000, "net_ppe": null, "goodwill": null, "intangible_assets": 178000, "goodwill_and_intangibles": 178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595000, "total_assets": 3318000, "short_term_debt": 708000, "accounts_payable": 1200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2616000, "long_term_debt": 124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124000, "total_liabilities": 2740000, "total_debt": 832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63621000, "total_equity": 578000, "shares_outstanding": 14678000, "operating_cash_flow": -2229000, "stock_based_compensation": 784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 626000, "free_cash_flow": -2176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2773000", "ebitda": "-2490000", "netIncome": "-2825000", "grossProfit": "3668000", "depreciation": "None", "totalRevenue": "10717000", "costOfRevenue": "7049000", "interestIncome": "None", "incomeBeforeTax": "-2825000", "interestExpense": "52000", "operatingIncome": "-2773000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "6441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "2911000", "netIncomeFromContinuingOperations": "-2825000" }, "balance": { "goodwill": "None", "inventory": "1500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3318000", "longTermDebt": "124000", "shortTermDebt": "708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "178000", "reportedCurrency": "USD", "retainedEarnings": "-63621000", "totalLiabilities": "2740000", "otherCurrentAssets": "104000", "totalCurrentAssets": "2723000", "currentLongTermDebt": "708000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595000", "currentAccountsPayable": "1200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "832000", "totalShareholderEquity": "578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "708000", "totalCurrentLiabilities": "2616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124000", "cashAndShortTermInvestments": "235000", "commonStockSharesOutstanding": "14678000", "intangibleAssetsExcludingGoodwill": "178000", "cashAndCashEquivalentsAtCarryingValue": "235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-286000", "operatingCashflow": "-2229000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "626000", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 8127000, "cost_of_revenue": 5243000, "gross_profit": 2884000, "ebit": -2816000, "ebitda": -2413000, "pretax_income": -2824000, "tax_provision": 2824000, "net_income": -2824000, "net_income_to_common": -2824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1891000, "total_current_assets": 4153000, "total_assets": 4810000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2307000, "total_equity": 2503000, "shares_outstanding": 13359000, "goodwill_and_intangibles": 241000 }, "cash_flow": { "operating_cash_flow": -2958000, "capital_expenditure": 0, "free_cash_flow": -2958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32707, "ticker_id": 5138, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2816000", "ebitda": "-2413000", "netIncome": "-2824000", "grossProfit": "2884000", "depreciation": "None", "totalRevenue": "8127000", "costOfRevenue": "5243000", "interestIncome": "None", "incomeBeforeTax": "-2824000", "interestExpense": "8000", "operatingIncome": "-2816000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2824000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "5700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "2571000", "netIncomeFromContinuingOperations": "-4066000" }, "balance": { "goodwill": "None", "inventory": "1214000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4810000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "241000", "reportedCurrency": "USD", "retainedEarnings": "-60796000", "totalLiabilities": "2307000", "otherCurrentAssets": "67000", "totalCurrentAssets": "4153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "657000", "currentAccountsPayable": "2169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2503000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "138000", "totalCurrentLiabilities": "2307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1891000", "commonStockSharesOutstanding": "13359000", "intangibleAssetsExcludingGoodwill": "241000", "cashAndCashEquivalentsAtCarryingValue": "1891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-166000", "operatingCashflow": "-2958000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1830000", "cashflowFromInvestment": "None", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8127000, "cost_of_revenue": 5243000, "gross_profit": 2884000, "research_and_development": 115000, "selling_general_admin": 2571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2816000, "depreciation_amortisation": 403000, "ebitda": -2413000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -2824000, "tax_provision": 2824000, "effective_tax_rate": null, "net_income": -2824000, "net_income_continuing_ops": -4066000, "net_income_to_common": -2824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1891000, "short_term_investments": null, "net_receivables": 981000, "inventory": 1214000, "other_current_assets": null, "total_current_assets": 4153000, "net_ppe": null, "goodwill": null, "intangible_assets": 241000, "goodwill_and_intangibles": 241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 657000, "total_assets": 4810000, "short_term_debt": null, "accounts_payable": 2169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2307000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60796000, "total_equity": 2503000, "shares_outstanding": 13359000, "operating_cash_flow": -2958000, "stock_based_compensation": 555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1830000, "free_cash_flow": -2958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2816000", "ebitda": "-2413000", "netIncome": "-2824000", "grossProfit": "2884000", "depreciation": "None", "totalRevenue": "8127000", "costOfRevenue": "5243000", "interestIncome": "None", "incomeBeforeTax": "-2824000", "interestExpense": "8000", "operatingIncome": "-2816000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2824000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "5700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "2571000", "netIncomeFromContinuingOperations": "-4066000" }, "balance": { "goodwill": "None", "inventory": "1214000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4810000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "241000", "reportedCurrency": "USD", "retainedEarnings": "-60796000", "totalLiabilities": "2307000", "otherCurrentAssets": "67000", "totalCurrentAssets": "4153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "657000", "currentAccountsPayable": "2169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2503000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "138000", "totalCurrentLiabilities": "2307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1891000", "commonStockSharesOutstanding": "13359000", "intangibleAssetsExcludingGoodwill": "241000", "cashAndCashEquivalentsAtCarryingValue": "1891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-166000", "operatingCashflow": "-2958000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1830000", "cashflowFromInvestment": "None", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 9162000, "cost_of_revenue": 7722000, "gross_profit": 1440000, "ebit": -5388000, "ebitda": -4944000, "pretax_income": -6134000, "tax_provision": 746000, "net_income": -6134000, "net_income_to_common": -6134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2808000, "total_current_assets": 4373000, "total_assets": 5505000, "short_term_debt": 20000, "long_term_debt": null, "total_debt": 20000, "total_liabilities": 2572000, "total_equity": 2933000, "shares_outstanding": 12924000, "goodwill_and_intangibles": 306000 }, "cash_flow": { "operating_cash_flow": -2648000, "capital_expenditure": 13000, "free_cash_flow": -2635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32712, "ticker_id": 5138, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5388000", "ebitda": "-4944000", "netIncome": "-6134000", "grossProfit": "1440000", "depreciation": "None", "totalRevenue": "9162000", "costOfRevenue": "7722000", "interestIncome": "None", "incomeBeforeTax": "-6134000", "interestExpense": "746000", "operatingIncome": "-5388000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "746000", "reportedCurrency": "USD", "netInterestIncome": "-1768", "nonInterestIncome": "None", "operatingExpenses": "6828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000", "sellingGeneralAndAdministrative": "3167000", "netIncomeFromContinuingOperations": "-6219000" }, "balance": { "goodwill": "None", "inventory": "1048000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5505000", "longTermDebt": "None", "shortTermDebt": "20000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "306000", "reportedCurrency": "USD", "retainedEarnings": "-57972000", "totalLiabilities": "2572000", "otherCurrentAssets": "290000", "totalCurrentAssets": "4373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1132000", "currentAccountsPayable": "2033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407000", "shortLongTermDebtTotal": "20000", "totalShareholderEquity": "2933000", "capitalLeaseObligations": "20000", "otherCurrentLiabilities": "519000", "totalCurrentLiabilities": "2572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2053000", "cashAndShortTermInvestments": "2808000", "commonStockSharesOutstanding": "12924000", "intangibleAssetsExcludingGoodwill": "306000", "cashAndCashEquivalentsAtCarryingValue": "2808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-343000", "operatingCashflow": "-2648000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9162000, "cost_of_revenue": 7722000, "gross_profit": 1440000, "research_and_development": 382000, "selling_general_admin": 3167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5388000, "depreciation_amortisation": 444000, "ebitda": -4944000, "interest_expense": 746000, "interest_income": null, "other_non_operating": null, "pretax_income": -6134000, "tax_provision": 746000, "effective_tax_rate": null, "net_income": -6134000, "net_income_continuing_ops": -6219000, "net_income_to_common": -6134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2808000, "short_term_investments": null, "net_receivables": 227000, "inventory": 1048000, "other_current_assets": null, "total_current_assets": 4373000, "net_ppe": null, "goodwill": null, "intangible_assets": 306000, "goodwill_and_intangibles": 306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1132000, "total_assets": 5505000, "short_term_debt": 20000, "accounts_payable": 2033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2572000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2053000, "total_liabilities": 2572000, "total_debt": 20000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57972000, "total_equity": 2933000, "shares_outstanding": 12924000, "operating_cash_flow": -2648000, "stock_based_compensation": 559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000, "free_cash_flow": -2635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5388000", "ebitda": "-4944000", "netIncome": "-6134000", "grossProfit": "1440000", "depreciation": "None", "totalRevenue": "9162000", "costOfRevenue": "7722000", "interestIncome": "None", "incomeBeforeTax": "-6134000", "interestExpense": "746000", "operatingIncome": "-5388000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "746000", "reportedCurrency": "USD", "netInterestIncome": "-1768", "nonInterestIncome": "None", "operatingExpenses": "6828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000", "sellingGeneralAndAdministrative": "3167000", "netIncomeFromContinuingOperations": "-6219000" }, "balance": { "goodwill": "None", "inventory": "1048000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5505000", "longTermDebt": "None", "shortTermDebt": "20000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "306000", "reportedCurrency": "USD", "retainedEarnings": "-57972000", "totalLiabilities": "2572000", "otherCurrentAssets": "290000", "totalCurrentAssets": "4373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1132000", "currentAccountsPayable": "2033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407000", "shortLongTermDebtTotal": "20000", "totalShareholderEquity": "2933000", "capitalLeaseObligations": "20000", "otherCurrentLiabilities": "519000", "totalCurrentLiabilities": "2572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2053000", "cashAndShortTermInvestments": "2808000", "commonStockSharesOutstanding": "12924000", "intangibleAssetsExcludingGoodwill": "306000", "cashAndCashEquivalentsAtCarryingValue": "2808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-343000", "operatingCashflow": "-2648000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 6700000, "cost_of_revenue": 4193000, "gross_profit": 2507000, "ebit": -1137000, "ebitda": -498000, "pretax_income": -1265000, "tax_provision": -829237, "net_income": -1265000, "net_income_to_common": -1265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5533000, "total_current_assets": 7667000, "total_assets": 9719000, "short_term_debt": 81000, "long_term_debt": null, "total_debt": 81000, "total_liabilities": 1543000, "total_equity": 8176000, "shares_outstanding": 12070295, "goodwill_and_intangibles": 370000 }, "cash_flow": { "operating_cash_flow": -1861633, "capital_expenditure": 150545, "free_cash_flow": -1711088, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32717, "ticker_id": 5138, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1137000", "ebitda": "-498000", "netIncome": "-1265000", "grossProfit": "2507000", "depreciation": "None", "totalRevenue": "6700000", "costOfRevenue": "4193000", "interestIncome": "None", "incomeBeforeTax": "-1265000", "interestExpense": "128000", "operatingIncome": "-2095000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-829237", "reportedCurrency": "USD", "netInterestIncome": "-129768", "nonInterestIncome": "None", "operatingExpenses": "4602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639000", "sellingGeneralAndAdministrative": "1925000", "netIncomeFromContinuingOperations": "-1265147" }, "balance": { "goodwill": "None", "inventory": "705000", "commonStock": "13", "currentDebt": "None", "investments": "None", "totalAssets": "9719000", "longTermDebt": "None", "shortTermDebt": "81000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "370000", "reportedCurrency": "USD", "retainedEarnings": "-52165000", "totalLiabilities": "1543000", "otherCurrentAssets": "206000", "totalCurrentAssets": "7667000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2052000", "currentAccountsPayable": "974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1675434", "shortLongTermDebtTotal": "95000", "totalShareholderEquity": "8176000", "capitalLeaseObligations": "94996", "otherCurrentLiabilities": "440000", "totalCurrentLiabilities": "1495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48000", "cashAndShortTermInvestments": "5533000", "commonStockSharesOutstanding": "12070295", "intangibleAssetsExcludingGoodwill": "370000", "cashAndCashEquivalentsAtCarryingValue": "5533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1265147", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "164841", "operatingCashflow": "-1861633", "capitalExpenditures": "150545", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5728131", "cashflowFromInvestment": "-150545", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6700000, "cost_of_revenue": 4193000, "gross_profit": 2507000, "research_and_development": 245000, "selling_general_admin": 1925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1137000, "depreciation_amortisation": 639000, "ebitda": -498000, "interest_expense": 128000, "interest_income": null, "other_non_operating": null, "pretax_income": -1265000, "tax_provision": -829237, "effective_tax_rate": null, "net_income": -1265000, "net_income_continuing_ops": -1265147, "net_income_to_common": -1265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5533000, "short_term_investments": null, "net_receivables": 1223000, "inventory": 705000, "other_current_assets": null, "total_current_assets": 7667000, "net_ppe": null, "goodwill": null, "intangible_assets": 370000, "goodwill_and_intangibles": 370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2052000, "total_assets": 9719000, "short_term_debt": 81000, "accounts_payable": 974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1495000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48000, "total_liabilities": 1543000, "total_debt": 81000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52165000, "total_equity": 8176000, "shares_outstanding": 12070295, "operating_cash_flow": -1861633, "stock_based_compensation": 280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150545, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150545, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5728131, "free_cash_flow": -1711088, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1137000", "ebitda": "-498000", "netIncome": "-1265000", "grossProfit": "2507000", "depreciation": "None", "totalRevenue": "6700000", "costOfRevenue": "4193000", "interestIncome": "None", "incomeBeforeTax": "-1265000", "interestExpense": "128000", "operatingIncome": "-2095000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-829237", "reportedCurrency": "USD", "netInterestIncome": "-129768", "nonInterestIncome": "None", "operatingExpenses": "4602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639000", "sellingGeneralAndAdministrative": "1925000", "netIncomeFromContinuingOperations": "-1265147" }, "balance": { "goodwill": "None", "inventory": "705000", "commonStock": "13", "currentDebt": "None", "investments": "None", "totalAssets": "9719000", "longTermDebt": "None", "shortTermDebt": "81000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "370000", "reportedCurrency": "USD", "retainedEarnings": "-52165000", "totalLiabilities": "1543000", "otherCurrentAssets": "206000", "totalCurrentAssets": "7667000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2052000", "currentAccountsPayable": "974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1675434", "shortLongTermDebtTotal": "95000", "totalShareholderEquity": "8176000", "capitalLeaseObligations": "94996", "otherCurrentLiabilities": "440000", "totalCurrentLiabilities": "1495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48000", "cashAndShortTermInvestments": "5533000", "commonStockSharesOutstanding": "12070295", "intangibleAssetsExcludingGoodwill": "370000", "cashAndCashEquivalentsAtCarryingValue": "5533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1265147", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "164841", "operatingCashflow": "-1861633", "capitalExpenditures": "150545", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5728131", "cashflowFromInvestment": "-150545", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 2567547, "cost_of_revenue": 1803475, "gross_profit": 764072, "ebit": -4209102, "ebitda": -3596966, "pretax_income": -4152506, "tax_provision": -56596, "net_income": -4152506, "net_income_to_common": -4152506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1816887, "total_current_assets": 3301554, "total_assets": 5817446, "short_term_debt": 633567, "long_term_debt": 1166613, "total_debt": 1800180, "total_liabilities": 3493259, "total_equity": 2324187, "shares_outstanding": 10673500, "goodwill_and_intangibles": 430216 }, "cash_flow": { "operating_cash_flow": -3269000, "capital_expenditure": 74188, "free_cash_flow": -3194812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32722, "ticker_id": 5138, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4209102", "ebitda": "-3596966", "netIncome": "-4152506", "grossProfit": "764072", "depreciation": "None", "totalRevenue": "2567547", "costOfRevenue": "1803475", "interestIncome": "None", "incomeBeforeTax": "-4152506", "interestExpense": "479144", "operatingIncome": "-4209102", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-56596", "reportedCurrency": "USD", "netInterestIncome": "-479144", "nonInterestIncome": "None", "operatingExpenses": "4973174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "515145", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1803475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612136", "sellingGeneralAndAdministrative": "3659781", "netIncomeFromContinuingOperations": "-4152506" }, "balance": { "goodwill": "None", "inventory": "870190", "commonStock": "12", "currentDebt": "None", "investments": "None", "totalAssets": "5817446", "longTermDebt": "1166613", "shortTermDebt": "633567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "430216", "reportedCurrency": "USD", "retainedEarnings": "-50899628", "totalLiabilities": "3493259", "otherCurrentAssets": "189448", "totalCurrentAssets": "3301554", "currentLongTermDebt": "568560", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2515893", "currentAccountsPayable": "353045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2070859", "shortLongTermDebtTotal": "1894350", "totalShareholderEquity": "2324187", "capitalLeaseObligations": "159177", "otherCurrentLiabilities": "716894", "totalCurrentLiabilities": "2104812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1388447", "cashAndShortTermInvestments": "1816887", "commonStockSharesOutstanding": "10673500", "intangibleAssetsExcludingGoodwill": "430216", "cashAndCashEquivalentsAtCarryingValue": "1816887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4152506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-240700", "operatingCashflow": "-3269000", "capitalExpenditures": "74188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4196557", "cashflowFromInvestment": "-59662", "stockBasedCompensation": "406641", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2567547, "cost_of_revenue": 1803475, "gross_profit": 764072, "research_and_development": 515145, "selling_general_admin": 3659781, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4209102, "depreciation_amortisation": 612136, "ebitda": -3596966, "interest_expense": 479144, "interest_income": null, "other_non_operating": null, "pretax_income": -4152506, "tax_provision": -56596, "effective_tax_rate": null, "net_income": -4152506, "net_income_continuing_ops": -4152506, "net_income_to_common": -4152506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1816887, "short_term_investments": null, "net_receivables": 425029, "inventory": 870190, "other_current_assets": null, "total_current_assets": 3301554, "net_ppe": null, "goodwill": null, "intangible_assets": 430216, "goodwill_and_intangibles": 430216, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2515893, "total_assets": 5817446, "short_term_debt": 633567, "accounts_payable": 353045, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2104812, "long_term_debt": 1166613, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1388447, "total_liabilities": 3493259, "total_debt": 1800180, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50899628, "total_equity": 2324187, "shares_outstanding": 10673500, "operating_cash_flow": -3269000, "stock_based_compensation": 406641, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74188, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4196557, "free_cash_flow": -3194812, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4209102", "ebitda": "-3596966", "netIncome": "-4152506", "grossProfit": "764072", "depreciation": "None", "totalRevenue": "2567547", "costOfRevenue": "1803475", "interestIncome": "None", "incomeBeforeTax": "-4152506", "interestExpense": "479144", "operatingIncome": "-4209102", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-56596", "reportedCurrency": "USD", "netInterestIncome": "-479144", "nonInterestIncome": "None", "operatingExpenses": "4973174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "515145", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1803475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612136", "sellingGeneralAndAdministrative": "3659781", "netIncomeFromContinuingOperations": "-4152506" }, "balance": { "goodwill": "None", "inventory": "870190", "commonStock": "12", "currentDebt": "None", "investments": "None", "totalAssets": "5817446", "longTermDebt": "1166613", "shortTermDebt": "633567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "430216", "reportedCurrency": "USD", "retainedEarnings": "-50899628", "totalLiabilities": "3493259", "otherCurrentAssets": "189448", "totalCurrentAssets": "3301554", "currentLongTermDebt": "568560", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2515893", "currentAccountsPayable": "353045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2070859", "shortLongTermDebtTotal": "1894350", "totalShareholderEquity": "2324187", "capitalLeaseObligations": "159177", "otherCurrentLiabilities": "716894", "totalCurrentLiabilities": "2104812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1388447", "cashAndShortTermInvestments": "1816887", "commonStockSharesOutstanding": "10673500", "intangibleAssetsExcludingGoodwill": "430216", "cashAndCashEquivalentsAtCarryingValue": "1816887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4152506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-240700", "operatingCashflow": "-3269000", "capitalExpenditures": "74188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4196557", "cashflowFromInvestment": "-59662", "stockBasedCompensation": "406641", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 4306785, "cost_of_revenue": 1993576, "gross_profit": 2313209, "ebit": -5187204, "ebitda": -4433723, "pretax_income": -5593302, "tax_provision": 406098, "net_income": -5593302, "net_income_to_common": -5593302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 999989, "total_current_assets": 2028394, "total_assets": 5125805, "short_term_debt": 207434, "long_term_debt": 2589819, "total_debt": 2797253, "total_liabilities": 4842081, "total_equity": 283724, "shares_outstanding": 9885434, "goodwill_and_intangibles": 479503 }, "cash_flow": { "operating_cash_flow": -3353326, "capital_expenditure": 471540, "free_cash_flow": -2881786, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32727, "ticker_id": 5138, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5187204", "ebitda": "-4433723", "netIncome": "-5593302", "grossProfit": "2313209", "depreciation": "None", "totalRevenue": "4306785", "costOfRevenue": "1993576", "interestIncome": "None", "incomeBeforeTax": "-5593302", "interestExpense": "1213263", "operatingIncome": "-5187204", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "406098", "reportedCurrency": "USD", "netInterestIncome": "-1213263", "nonInterestIncome": "None", "operatingExpenses": "7500413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "538391", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1993576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753481", "sellingGeneralAndAdministrative": "5744068", "netIncomeFromContinuingOperations": "-5593302" }, "balance": { "goodwill": "None", "inventory": "634746", "commonStock": "130", "currentDebt": "None", "investments": "None", "totalAssets": "5125805", "longTermDebt": "2589819", "shortTermDebt": "207434", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "479503", "reportedCurrency": "USD", "retainedEarnings": "-46747122", "totalLiabilities": "4842081", "otherCurrentAssets": "108991", "totalCurrentAssets": "2028394", "currentLongTermDebt": "150742", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3097411", "currentAccountsPayable": "625068", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2609604", "shortLongTermDebtTotal": "2956430", "totalShareholderEquity": "283724", "capitalLeaseObligations": "215869", "otherCurrentLiabilities": "1049555", "totalCurrentLiabilities": "1882057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2960024", "cashAndShortTermInvestments": "999989", "commonStockSharesOutstanding": "9885434", "intangibleAssetsExcludingGoodwill": "479503", "cashAndCashEquivalentsAtCarryingValue": "999989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5593302", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "456938", "operatingCashflow": "-3353326", "capitalExpenditures": "471540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3874671", "cashflowFromInvestment": "-471540", "stockBasedCompensation": "225026", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753481", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4306785, "cost_of_revenue": 1993576, "gross_profit": 2313209, "research_and_development": 538391, "selling_general_admin": 5744068, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5187204, "depreciation_amortisation": 753481, "ebitda": -4433723, "interest_expense": 1213263, "interest_income": null, "other_non_operating": null, "pretax_income": -5593302, "tax_provision": 406098, "effective_tax_rate": null, "net_income": -5593302, "net_income_continuing_ops": -5593302, "net_income_to_common": -5593302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 999989, "short_term_investments": null, "net_receivables": 284668, "inventory": 634746, "other_current_assets": null, "total_current_assets": 2028394, "net_ppe": null, "goodwill": null, "intangible_assets": 479503, "goodwill_and_intangibles": 479503, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3097411, "total_assets": 5125805, "short_term_debt": 207434, "accounts_payable": 625068, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1882057, "long_term_debt": 2589819, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2960024, "total_liabilities": 4842081, "total_debt": 2797253, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46747122, "total_equity": 283724, "shares_outstanding": 9885434, "operating_cash_flow": -3353326, "stock_based_compensation": 225026, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 471540, "acquisitions": null, "other_investing": null, "investing_cash_flow": -471540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3874671, "free_cash_flow": -2881786, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5187204", "ebitda": "-4433723", "netIncome": "-5593302", "grossProfit": "2313209", "depreciation": "None", "totalRevenue": "4306785", "costOfRevenue": "1993576", "interestIncome": "None", "incomeBeforeTax": "-5593302", "interestExpense": "1213263", "operatingIncome": "-5187204", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "406098", "reportedCurrency": "USD", "netInterestIncome": "-1213263", "nonInterestIncome": "None", "operatingExpenses": "7500413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "538391", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1993576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753481", "sellingGeneralAndAdministrative": "5744068", "netIncomeFromContinuingOperations": "-5593302" }, "balance": { "goodwill": "None", "inventory": "634746", "commonStock": "130", "currentDebt": "None", "investments": "None", "totalAssets": "5125805", "longTermDebt": "2589819", "shortTermDebt": "207434", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "479503", "reportedCurrency": "USD", "retainedEarnings": "-46747122", "totalLiabilities": "4842081", "otherCurrentAssets": "108991", "totalCurrentAssets": "2028394", "currentLongTermDebt": "150742", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3097411", "currentAccountsPayable": "625068", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2609604", "shortLongTermDebtTotal": "2956430", "totalShareholderEquity": "283724", "capitalLeaseObligations": "215869", "otherCurrentLiabilities": "1049555", "totalCurrentLiabilities": "1882057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2960024", "cashAndShortTermInvestments": "999989", "commonStockSharesOutstanding": "9885434", "intangibleAssetsExcludingGoodwill": "479503", "cashAndCashEquivalentsAtCarryingValue": "999989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5593302", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "456938", "operatingCashflow": "-3353326", "capitalExpenditures": "471540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3874671", "cashflowFromInvestment": "-471540", "stockBasedCompensation": "225026", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753481", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 4235159, "cost_of_revenue": 2090495, "gross_profit": 2144664, "ebit": -6180080, "ebitda": -5611662, "pretax_income": -7322823, "tax_provision": 1142743, "net_income": -7322823, "net_income_to_common": -7322823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1041569, "total_current_assets": 2723793, "total_assets": 5761836, "short_term_debt": null, "long_term_debt": 2209323, "total_debt": 2209323, "total_liabilities": 5796884, "total_equity": -35048, "shares_outstanding": 9199928, "goodwill_and_intangibles": 537789 }, "cash_flow": { "operating_cash_flow": -4128284, "capital_expenditure": 1121030, "free_cash_flow": -3007254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32732, "ticker_id": 5138, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6180080", "ebitda": "-5611662", "netIncome": "-7322823", "grossProfit": "2144664", "depreciation": "None", "totalRevenue": "4235159", "costOfRevenue": "2090495", "interestIncome": "None", "incomeBeforeTax": "-7322823", "interestExpense": "764813", "operatingIncome": "-6180080", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1142743", "reportedCurrency": "USD", "netInterestIncome": "-764813", "nonInterestIncome": "None", "operatingExpenses": "8324744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674224", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2090495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568418", "sellingGeneralAndAdministrative": "6389142", "netIncomeFromContinuingOperations": "-7322823" }, "balance": { "goodwill": "None", "inventory": "1226463", "commonStock": "123", "currentDebt": "None", "investments": "None", "totalAssets": "5761836", "longTermDebt": "2209323", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "537789", "reportedCurrency": "USD", "retainedEarnings": "-41153820", "totalLiabilities": "5796884", "otherCurrentAssets": "196914", "totalCurrentAssets": "2723793", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357304", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3038045", "currentAccountsPayable": "1101882", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2500254", "shortLongTermDebtTotal": "2209323", "totalShareholderEquity": "-35048", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "969551", "totalCurrentLiabilities": "2071433", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3725451", "cashAndShortTermInvestments": "1041569", "commonStockSharesOutstanding": "9199928", "intangibleAssetsExcludingGoodwill": "537789", "cashAndCashEquivalentsAtCarryingValue": "1041569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7322823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "213346", "operatingCashflow": "-4128284", "capitalExpenditures": "1121030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4948000", "cashflowFromInvestment": "-1083063", "stockBasedCompensation": "598768", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4235159, "cost_of_revenue": 2090495, "gross_profit": 2144664, "research_and_development": 674224, "selling_general_admin": 6389142, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6180080, "depreciation_amortisation": 568418, "ebitda": -5611662, "interest_expense": 764813, "interest_income": null, "other_non_operating": null, "pretax_income": -7322823, "tax_provision": 1142743, "effective_tax_rate": null, "net_income": -7322823, "net_income_continuing_ops": -7322823, "net_income_to_common": -7322823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1041569, "short_term_investments": null, "net_receivables": 357304, "inventory": 1226463, "other_current_assets": null, "total_current_assets": 2723793, "net_ppe": null, "goodwill": null, "intangible_assets": 537789, "goodwill_and_intangibles": 537789, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3038045, "total_assets": 5761836, "short_term_debt": null, "accounts_payable": 1101882, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2071433, "long_term_debt": 2209323, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3725451, "total_liabilities": 5796884, "total_debt": 2209323, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41153820, "total_equity": -35048, "shares_outstanding": 9199928, "operating_cash_flow": -4128284, "stock_based_compensation": 598768, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1121030, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1083063, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4948000, "free_cash_flow": -3007254, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6180080", "ebitda": "-5611662", "netIncome": "-7322823", "grossProfit": "2144664", "depreciation": "None", "totalRevenue": "4235159", "costOfRevenue": "2090495", "interestIncome": "None", "incomeBeforeTax": "-7322823", "interestExpense": "764813", "operatingIncome": "-6180080", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1142743", "reportedCurrency": "USD", "netInterestIncome": "-764813", "nonInterestIncome": "None", "operatingExpenses": "8324744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674224", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2090495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568418", "sellingGeneralAndAdministrative": "6389142", "netIncomeFromContinuingOperations": "-7322823" }, "balance": { "goodwill": "None", "inventory": "1226463", "commonStock": "123", "currentDebt": "None", "investments": "None", "totalAssets": "5761836", "longTermDebt": "2209323", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "537789", "reportedCurrency": "USD", "retainedEarnings": "-41153820", "totalLiabilities": "5796884", "otherCurrentAssets": "196914", "totalCurrentAssets": "2723793", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357304", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3038045", "currentAccountsPayable": "1101882", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2500254", "shortLongTermDebtTotal": "2209323", "totalShareholderEquity": "-35048", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "969551", "totalCurrentLiabilities": "2071433", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3725451", "cashAndShortTermInvestments": "1041569", "commonStockSharesOutstanding": "9199928", "intangibleAssetsExcludingGoodwill": "537789", "cashAndCashEquivalentsAtCarryingValue": "1041569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7322823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "213346", "operatingCashflow": "-4128284", "capitalExpenditures": "1121030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4948000", "cashflowFromInvestment": "-1083063", "stockBasedCompensation": "598768", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 5632000, "cost_of_revenue": 4599000, "gross_profit": 1033000, "ebit": -436000, "ebitda": -364000, "pretax_income": -661000, "tax_provision": -285000, "net_income": -661000, "net_income_to_common": -661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1824000, "total_current_assets": 6168000, "total_assets": 14834000, "short_term_debt": 968000, "long_term_debt": 7392000, "total_debt": 8360000, "total_liabilities": 13156000, "total_equity": 1678000, "shares_outstanding": 16044596, "goodwill_and_intangibles": 125000 }, "cash_flow": { "operating_cash_flow": -2382000, "capital_expenditure": 646000, "free_cash_flow": -1736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32695, "ticker_id": 5138, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-436000", "ebitda": "-364000", "netIncome": "-661000", "grossProfit": "1033000", "depreciation": "None", "totalRevenue": "5632000", "costOfRevenue": "4599000", "interestIncome": "None", "incomeBeforeTax": "-661000", "interestExpense": "225000", "operatingIncome": "-414000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-285000", "reportedCurrency": "USD", "netInterestIncome": "-225000", "nonInterestIncome": "None", "operatingExpenses": "1447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "709000", "netIncomeFromContinuingOperations": "-661000" }, "balance": { "goodwill": "None", "inventory": "1805000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14834000", "longTermDebt": "7392000", "shortTermDebt": "968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "125000", "reportedCurrency": "USD", "retainedEarnings": "-66976000", "totalLiabilities": "13156000", "otherCurrentAssets": "237000", "totalCurrentAssets": "6168000", "currentLongTermDebt": "1276000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8666000", "currentAccountsPayable": "1703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7877000", "totalShareholderEquity": "1678000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3093000", "totalCurrentLiabilities": "5764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7392000", "cashAndShortTermInvestments": "1824000", "commonStockSharesOutstanding": "16044596", "intangibleAssetsExcludingGoodwill": "125000", "cashAndCashEquivalentsAtCarryingValue": "1824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-140000", "operatingCashflow": "-2382000", "capitalExpenditures": "646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4527000", "cashflowFromInvestment": "-646000", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5632000, "cost_of_revenue": 4599000, "gross_profit": 1033000, "research_and_development": 24000, "selling_general_admin": 709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -436000, "depreciation_amortisation": 72000, "ebitda": -364000, "interest_expense": 225000, "interest_income": null, "other_non_operating": null, "pretax_income": -661000, "tax_provision": -285000, "effective_tax_rate": null, "net_income": -661000, "net_income_continuing_ops": -661000, "net_income_to_common": -661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1824000, "short_term_investments": null, "net_receivables": 2302000, "inventory": 1805000, "other_current_assets": null, "total_current_assets": 6168000, "net_ppe": null, "goodwill": null, "intangible_assets": 125000, "goodwill_and_intangibles": 125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8666000, "total_assets": 14834000, "short_term_debt": 968000, "accounts_payable": 1703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5764000, "long_term_debt": 7392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7392000, "total_liabilities": 13156000, "total_debt": 8360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66976000, "total_equity": 1678000, "shares_outstanding": 16044596, "operating_cash_flow": -2382000, "stock_based_compensation": 101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4527000, "free_cash_flow": -1736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-436000", "ebitda": "-364000", "netIncome": "-661000", "grossProfit": "1033000", "depreciation": "None", "totalRevenue": "5632000", "costOfRevenue": "4599000", "interestIncome": "None", "incomeBeforeTax": "-661000", "interestExpense": "225000", "operatingIncome": "-414000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-285000", "reportedCurrency": "USD", "netInterestIncome": "-225000", "nonInterestIncome": "None", "operatingExpenses": "1447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "709000", "netIncomeFromContinuingOperations": "-661000" }, "balance": { "goodwill": "None", "inventory": "1805000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14834000", "longTermDebt": "7392000", "shortTermDebt": "968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "125000", "reportedCurrency": "USD", "retainedEarnings": "-66976000", "totalLiabilities": "13156000", "otherCurrentAssets": "237000", "totalCurrentAssets": "6168000", "currentLongTermDebt": "1276000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8666000", "currentAccountsPayable": "1703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7877000", "totalShareholderEquity": "1678000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3093000", "totalCurrentLiabilities": "5764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7392000", "cashAndShortTermInvestments": "1824000", "commonStockSharesOutstanding": "16044596", "intangibleAssetsExcludingGoodwill": "125000", "cashAndCashEquivalentsAtCarryingValue": "1824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-140000", "operatingCashflow": "-2382000", "capitalExpenditures": "646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4527000", "cashflowFromInvestment": "-646000", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 5422000, "cost_of_revenue": 5422000, "gross_profit": 156000, "ebit": -1705000, "ebitda": -1635000, "pretax_income": -763000, "tax_provision": null, "net_income": -763000, "net_income_to_common": -763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325000, "total_current_assets": 4228000, "total_assets": 12830000, "short_term_debt": null, "long_term_debt": 470000, "total_debt": 470000, "total_liabilities": 11500000, "total_equity": 1330000, "shares_outstanding": 15962000, "goodwill_and_intangibles": 125000 }, "cash_flow": { "operating_cash_flow": 507000, "capital_expenditure": 81000, "free_cash_flow": 588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32696, "ticker_id": 5138, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1705000", "ebitda": "-1635000", "netIncome": "-763000", "grossProfit": "156000", "depreciation": "None", "totalRevenue": "5422000", "costOfRevenue": "5422000", "interestIncome": "None", "incomeBeforeTax": "-763000", "interestExpense": "152000", "operatingIncome": "-1705000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-249000", "nonInterestIncome": "None", "operatingExpenses": "1705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "1141000", "netIncomeFromContinuingOperations": "-763000" }, "balance": { "goodwill": "None", "inventory": "1665000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12830000", "longTermDebt": "470000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "125000", "reportedCurrency": "USD", "retainedEarnings": "-66315000", "totalLiabilities": "11500000", "otherCurrentAssets": "182000", "totalCurrentAssets": "4228000", "currentLongTermDebt": "4451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8602000", "currentAccountsPayable": "3585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "470000", "cashAndShortTermInvestments": "325000", "commonStockSharesOutstanding": "15962000", "intangibleAssetsExcludingGoodwill": "125000", "cashAndCashEquivalentsAtCarryingValue": "325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-426000", "operatingCashflow": "507000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-769000", "cashflowFromInvestment": "None", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5422000, "cost_of_revenue": 5422000, "gross_profit": 156000, "research_and_development": 46000, "selling_general_admin": 1141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1705000, "depreciation_amortisation": 70000, "ebitda": -1635000, "interest_expense": 152000, "interest_income": null, "other_non_operating": null, "pretax_income": -763000, "tax_provision": null, "effective_tax_rate": null, "net_income": -763000, "net_income_continuing_ops": -763000, "net_income_to_common": -763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325000, "short_term_investments": null, "net_receivables": 1957000, "inventory": 1665000, "other_current_assets": null, "total_current_assets": 4228000, "net_ppe": null, "goodwill": null, "intangible_assets": 125000, "goodwill_and_intangibles": 125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8602000, "total_assets": 12830000, "short_term_debt": null, "accounts_payable": 3585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11030000, "long_term_debt": 470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 470000, "total_liabilities": 11500000, "total_debt": 470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66315000, "total_equity": 1330000, "shares_outstanding": 15962000, "operating_cash_flow": 507000, "stock_based_compensation": 75000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -769000, "free_cash_flow": 588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1705000", "ebitda": "-1635000", "netIncome": "-763000", "grossProfit": "156000", "depreciation": "None", "totalRevenue": "5422000", "costOfRevenue": "5422000", "interestIncome": "None", "incomeBeforeTax": "-763000", "interestExpense": "152000", "operatingIncome": "-1705000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-249000", "nonInterestIncome": "None", "operatingExpenses": "1705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "1141000", "netIncomeFromContinuingOperations": "-763000" }, "balance": { "goodwill": "None", "inventory": "1665000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12830000", "longTermDebt": "470000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "125000", "reportedCurrency": "USD", "retainedEarnings": "-66315000", "totalLiabilities": "11500000", "otherCurrentAssets": "182000", "totalCurrentAssets": "4228000", "currentLongTermDebt": "4451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8602000", "currentAccountsPayable": "3585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11030000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "470000", "cashAndShortTermInvestments": "325000", "commonStockSharesOutstanding": "15962000", "intangibleAssetsExcludingGoodwill": "125000", "cashAndCashEquivalentsAtCarryingValue": "325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-426000", "operatingCashflow": "507000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-769000", "cashflowFromInvestment": "None", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 4231000, "cost_of_revenue": 2679000, "gross_profit": 1552000, "ebit": -260000, "ebitda": -224000, "pretax_income": -290000, "tax_provision": null, "net_income": -290000, "net_income_to_common": -290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1891000, "total_current_assets": 5671000, "total_assets": 6795000, "short_term_debt": 1736000, "long_term_debt": 330000, "total_debt": 2066000, "total_liabilities": 4874000, "total_equity": 1921000, "shares_outstanding": 15940000, "goodwill_and_intangibles": 125000 }, "cash_flow": { "operating_cash_flow": -598000, "capital_expenditure": 52000, "free_cash_flow": -546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32698, "ticker_id": 5138, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-260000", "ebitda": "-224000", "netIncome": "-290000", "grossProfit": "1552000", "depreciation": "None", "totalRevenue": "4231000", "costOfRevenue": "2679000", "interestIncome": "None", "incomeBeforeTax": "-290000", "interestExpense": "30000", "operatingIncome": "-260000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "1812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "811000", "netIncomeFromContinuingOperations": "-290000" }, "balance": { "goodwill": "None", "inventory": "1074000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6795000", "longTermDebt": "330000", "shortTermDebt": "1736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "125000", "reportedCurrency": "USD", "retainedEarnings": "-65552000", "totalLiabilities": "4874000", "otherCurrentAssets": "155000", "totalCurrentAssets": "5671000", "currentLongTermDebt": "2002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1124000", "currentAccountsPayable": "1729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1736000", "totalShareholderEquity": "1921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1079000", "totalCurrentLiabilities": "4544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "330000", "cashAndShortTermInvestments": "1891000", "commonStockSharesOutstanding": "15940000", "intangibleAssetsExcludingGoodwill": "125000", "cashAndCashEquivalentsAtCarryingValue": "1891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "768000", "operatingCashflow": "-598000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1725000", "cashflowFromInvestment": "52000", "stockBasedCompensation": "164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4231000, "cost_of_revenue": 2679000, "gross_profit": 1552000, "research_and_development": 33000, "selling_general_admin": 811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -260000, "depreciation_amortisation": 36000, "ebitda": -224000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -290000, "tax_provision": null, "effective_tax_rate": null, "net_income": -290000, "net_income_continuing_ops": -290000, "net_income_to_common": -290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1891000, "short_term_investments": null, "net_receivables": 2551000, "inventory": 1074000, "other_current_assets": null, "total_current_assets": 5671000, "net_ppe": null, "goodwill": null, "intangible_assets": 125000, "goodwill_and_intangibles": 125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1124000, "total_assets": 6795000, "short_term_debt": 1736000, "accounts_payable": 1729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4544000, "long_term_debt": 330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330000, "total_liabilities": 4874000, "total_debt": 2066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65552000, "total_equity": 1921000, "shares_outstanding": 15940000, "operating_cash_flow": -598000, "stock_based_compensation": 164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1725000, "free_cash_flow": -546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-260000", "ebitda": "-224000", "netIncome": "-290000", "grossProfit": "1552000", "depreciation": "None", "totalRevenue": "4231000", "costOfRevenue": "2679000", "interestIncome": "None", "incomeBeforeTax": "-290000", "interestExpense": "30000", "operatingIncome": "-260000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "1812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "811000", "netIncomeFromContinuingOperations": "-290000" }, "balance": { "goodwill": "None", "inventory": "1074000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6795000", "longTermDebt": "330000", "shortTermDebt": "1736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "125000", "reportedCurrency": "USD", "retainedEarnings": "-65552000", "totalLiabilities": "4874000", "otherCurrentAssets": "155000", "totalCurrentAssets": "5671000", "currentLongTermDebt": "2002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1124000", "currentAccountsPayable": "1729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1736000", "totalShareholderEquity": "1921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1079000", "totalCurrentLiabilities": "4544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "330000", "cashAndShortTermInvestments": "1891000", "commonStockSharesOutstanding": "15940000", "intangibleAssetsExcludingGoodwill": "125000", "cashAndCashEquivalentsAtCarryingValue": "1891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "768000", "operatingCashflow": "-598000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1725000", "cashflowFromInvestment": "52000", "stockBasedCompensation": "164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 1625000, "cost_of_revenue": 1119000, "gross_profit": 506000, "ebit": -868000, "ebitda": -793000, "pretax_income": -880000, "tax_provision": null, "net_income": -880000, "net_income_to_common": -880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712000, "total_current_assets": 3253000, "total_assets": 3767000, "short_term_debt": 107000, "long_term_debt": 69000, "total_debt": 176000, "total_liabilities": 1720000, "total_equity": 2047000, "shares_outstanding": 15664000, "goodwill_and_intangibles": 136000 }, "cash_flow": { "operating_cash_flow": -1069000, "capital_expenditure": 66000, "free_cash_flow": -1003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32699, "ticker_id": 5138, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-868000", "ebitda": "-793000", "netIncome": "-880000", "grossProfit": "506000", "depreciation": "None", "totalRevenue": "1625000", "costOfRevenue": "1119000", "interestIncome": "None", "incomeBeforeTax": "-880000", "interestExpense": "12000", "operatingIncome": "-868000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "1374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "642000", "netIncomeFromContinuingOperations": "-880000" }, "balance": { "goodwill": "None", "inventory": "1842000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3767000", "longTermDebt": "69000", "shortTermDebt": "107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "136000", "reportedCurrency": "USD", "retainedEarnings": "-65262000", "totalLiabilities": "1720000", "otherCurrentAssets": "126000", "totalCurrentAssets": "3253000", "currentLongTermDebt": "107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514000", "currentAccountsPayable": "1399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176000", "totalShareholderEquity": "2047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145000", "totalCurrentLiabilities": "1651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69000", "cashAndShortTermInvestments": "712000", "commonStockSharesOutstanding": "15664000", "intangibleAssetsExcludingGoodwill": "136000", "cashAndCashEquivalentsAtCarryingValue": "712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-714000", "operatingCashflow": "-1069000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1625000, "cost_of_revenue": 1119000, "gross_profit": 506000, "research_and_development": 31000, "selling_general_admin": 642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -868000, "depreciation_amortisation": 75000, "ebitda": -793000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -880000, "tax_provision": null, "effective_tax_rate": null, "net_income": -880000, "net_income_continuing_ops": -880000, "net_income_to_common": -880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 712000, "short_term_investments": null, "net_receivables": 573000, "inventory": 1842000, "other_current_assets": null, "total_current_assets": 3253000, "net_ppe": null, "goodwill": null, "intangible_assets": 136000, "goodwill_and_intangibles": 136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 514000, "total_assets": 3767000, "short_term_debt": 107000, "accounts_payable": 1399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1651000, "long_term_debt": 69000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69000, "total_liabilities": 1720000, "total_debt": 176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65262000, "total_equity": 2047000, "shares_outstanding": 15664000, "operating_cash_flow": -1069000, "stock_based_compensation": 139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000, "free_cash_flow": -1003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-868000", "ebitda": "-793000", "netIncome": "-880000", "grossProfit": "506000", "depreciation": "None", "totalRevenue": "1625000", "costOfRevenue": "1119000", "interestIncome": "None", "incomeBeforeTax": "-880000", "interestExpense": "12000", "operatingIncome": "-868000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "1374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "642000", "netIncomeFromContinuingOperations": "-880000" }, "balance": { "goodwill": "None", "inventory": "1842000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3767000", "longTermDebt": "69000", "shortTermDebt": "107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "136000", "reportedCurrency": "USD", "retainedEarnings": "-65262000", "totalLiabilities": "1720000", "otherCurrentAssets": "126000", "totalCurrentAssets": "3253000", "currentLongTermDebt": "107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514000", "currentAccountsPayable": "1399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176000", "totalShareholderEquity": "2047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145000", "totalCurrentLiabilities": "1651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69000", "cashAndShortTermInvestments": "712000", "commonStockSharesOutstanding": "15664000", "intangibleAssetsExcludingGoodwill": "136000", "cashAndCashEquivalentsAtCarryingValue": "712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-714000", "operatingCashflow": "-1069000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 2930000, "cost_of_revenue": 2030000, "gross_profit": 900000, "ebit": -738000, "ebitda": -664000, "pretax_income": -761000, "tax_provision": null, "net_income": -761000, "net_income_to_common": -761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1872000, "total_current_assets": 4800000, "total_assets": 5337000, "short_term_debt": 103000, "long_term_debt": 97000, "total_debt": 200000, "total_liabilities": 2548000, "total_equity": 2789000, "shares_outstanding": 15387665, "goodwill_and_intangibles": 157000 }, "cash_flow": { "operating_cash_flow": -506000, "capital_expenditure": 28000, "free_cash_flow": -478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32700, "ticker_id": 5138, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-738000", "ebitda": "-664000", "netIncome": "-761000", "grossProfit": "900000", "depreciation": "None", "totalRevenue": "2930000", "costOfRevenue": "2030000", "interestIncome": "None", "incomeBeforeTax": "-761000", "interestExpense": "23000", "operatingIncome": "-738000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-23000", "nonInterestIncome": "None", "operatingExpenses": "1638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "728000", "netIncomeFromContinuingOperations": "-761000" }, "balance": { "goodwill": "None", "inventory": "1128000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5337000", "longTermDebt": "97000", "shortTermDebt": "103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "157000", "reportedCurrency": "USD", "retainedEarnings": "-64382000", "totalLiabilities": "2548000", "otherCurrentAssets": "189000", "totalCurrentAssets": "4800000", "currentLongTermDebt": "103000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537000", "currentAccountsPayable": "1422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "2789000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "926000", "totalCurrentLiabilities": "2451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97000", "cashAndShortTermInvestments": "1872000", "commonStockSharesOutstanding": "15387665", "intangibleAssetsExcludingGoodwill": "157000", "cashAndCashEquivalentsAtCarryingValue": "1872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "372000", "operatingCashflow": "-506000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2171000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2930000, "cost_of_revenue": 2030000, "gross_profit": 900000, "research_and_development": 19000, "selling_general_admin": 728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -738000, "depreciation_amortisation": 74000, "ebitda": -664000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -761000, "tax_provision": null, "effective_tax_rate": null, "net_income": -761000, "net_income_continuing_ops": -761000, "net_income_to_common": -761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1872000, "short_term_investments": null, "net_receivables": 1611000, "inventory": 1128000, "other_current_assets": null, "total_current_assets": 4800000, "net_ppe": null, "goodwill": null, "intangible_assets": 157000, "goodwill_and_intangibles": 157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 537000, "total_assets": 5337000, "short_term_debt": 103000, "accounts_payable": 1422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2451000, "long_term_debt": 97000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97000, "total_liabilities": 2548000, "total_debt": 200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64382000, "total_equity": 2789000, "shares_outstanding": 15387665, "operating_cash_flow": -506000, "stock_based_compensation": 158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2171000, "free_cash_flow": -478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-738000", "ebitda": "-664000", "netIncome": "-761000", "grossProfit": "900000", "depreciation": "None", "totalRevenue": "2930000", "costOfRevenue": "2030000", "interestIncome": "None", "incomeBeforeTax": "-761000", "interestExpense": "23000", "operatingIncome": "-738000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-23000", "nonInterestIncome": "None", "operatingExpenses": "1638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "728000", "netIncomeFromContinuingOperations": "-761000" }, "balance": { "goodwill": "None", "inventory": "1128000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5337000", "longTermDebt": "97000", "shortTermDebt": "103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "157000", "reportedCurrency": "USD", "retainedEarnings": "-64382000", "totalLiabilities": "2548000", "otherCurrentAssets": "189000", "totalCurrentAssets": "4800000", "currentLongTermDebt": "103000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537000", "currentAccountsPayable": "1422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "2789000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "926000", "totalCurrentLiabilities": "2451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97000", "cashAndShortTermInvestments": "1872000", "commonStockSharesOutstanding": "15387665", "intangibleAssetsExcludingGoodwill": "157000", "cashAndCashEquivalentsAtCarryingValue": "1872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "372000", "operatingCashflow": "-506000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2171000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 2788000, "cost_of_revenue": 2058000, "gross_profit": 730000, "ebit": -824000, "ebitda": -758000, "pretax_income": -852000, "tax_provision": null, "net_income": -852000, "net_income_to_common": -852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235000, "total_current_assets": 2723000, "total_assets": 3318000, "short_term_debt": 708000, "long_term_debt": 124000, "total_debt": 832000, "total_liabilities": 2740000, "total_equity": 578000, "shares_outstanding": 14746172, "goodwill_and_intangibles": 178000 }, "cash_flow": { "operating_cash_flow": -685000, "capital_expenditure": 8000, "free_cash_flow": -677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32701, "ticker_id": 5138, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-824000", "ebitda": "-758000", "netIncome": "-852000", "grossProfit": "730000", "depreciation": "None", "totalRevenue": "2788000", "costOfRevenue": "2058000", "interestIncome": "None", "incomeBeforeTax": "-852000", "interestExpense": "28000", "operatingIncome": "-824000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "1554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "587000", "netIncomeFromContinuingOperations": "-852000" }, "balance": { "goodwill": "None", "inventory": "1500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3318000", "longTermDebt": "124000", "shortTermDebt": "708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "178000", "reportedCurrency": "USD", "retainedEarnings": "-63621000", "totalLiabilities": "2740000", "otherCurrentAssets": "104000", "totalCurrentAssets": "2723000", "currentLongTermDebt": "708000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595000", "currentAccountsPayable": "1200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "832000", "totalShareholderEquity": "578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "708000", "totalCurrentLiabilities": "2616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124000", "cashAndShortTermInvestments": "235000", "commonStockSharesOutstanding": "14746172", "intangibleAssetsExcludingGoodwill": "178000", "cashAndCashEquivalentsAtCarryingValue": "235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-730000", "operatingCashflow": "-685000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2788000, "cost_of_revenue": 2058000, "gross_profit": 730000, "research_and_development": 33000, "selling_general_admin": 587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -824000, "depreciation_amortisation": 66000, "ebitda": -758000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -852000, "tax_provision": null, "effective_tax_rate": null, "net_income": -852000, "net_income_continuing_ops": -852000, "net_income_to_common": -852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235000, "short_term_investments": null, "net_receivables": 884000, "inventory": 1500000, "other_current_assets": null, "total_current_assets": 2723000, "net_ppe": null, "goodwill": null, "intangible_assets": 178000, "goodwill_and_intangibles": 178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595000, "total_assets": 3318000, "short_term_debt": 708000, "accounts_payable": 1200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2616000, "long_term_debt": 124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124000, "total_liabilities": 2740000, "total_debt": 832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63621000, "total_equity": 578000, "shares_outstanding": 14746172, "operating_cash_flow": -685000, "stock_based_compensation": 27000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 511000, "free_cash_flow": -677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-824000", "ebitda": "-758000", "netIncome": "-852000", "grossProfit": "730000", "depreciation": "None", "totalRevenue": "2788000", "costOfRevenue": "2058000", "interestIncome": "None", "incomeBeforeTax": "-852000", "interestExpense": "28000", "operatingIncome": "-824000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "1554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "587000", "netIncomeFromContinuingOperations": "-852000" }, "balance": { "goodwill": "None", "inventory": "1500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3318000", "longTermDebt": "124000", "shortTermDebt": "708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "178000", "reportedCurrency": "USD", "retainedEarnings": "-63621000", "totalLiabilities": "2740000", "otherCurrentAssets": "104000", "totalCurrentAssets": "2723000", "currentLongTermDebt": "708000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595000", "currentAccountsPayable": "1200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "832000", "totalShareholderEquity": "578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "708000", "totalCurrentLiabilities": "2616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124000", "cashAndShortTermInvestments": "235000", "commonStockSharesOutstanding": "14746172", "intangibleAssetsExcludingGoodwill": "178000", "cashAndCashEquivalentsAtCarryingValue": "235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-730000", "operatingCashflow": "-685000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 3637000, "cost_of_revenue": 2377000, "gross_profit": 1260000, "ebit": -500000, "ebitda": -427000, "pretax_income": -513000, "tax_provision": null, "net_income": -513000, "net_income_to_common": -513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401000, "total_current_assets": 3090000, "total_assets": 3772000, "short_term_debt": 181000, "long_term_debt": 151000, "total_debt": 332000, "total_liabilities": 2369000, "total_equity": 1403000, "shares_outstanding": 14744000, "goodwill_and_intangibles": 194000 }, "cash_flow": { "operating_cash_flow": 5000, "capital_expenditure": 57000, "free_cash_flow": 62000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32703, "ticker_id": 5138, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-500000", "ebitda": "-427000", "netIncome": "-513000", "grossProfit": "1260000", "depreciation": "None", "totalRevenue": "3637000", "costOfRevenue": "2377000", "interestIncome": "None", "incomeBeforeTax": "-513000", "interestExpense": "13000", "operatingIncome": "-500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "1760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "653000", "netIncomeFromContinuingOperations": "-513000" }, "balance": { "goodwill": "None", "inventory": "770000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3772000", "longTermDebt": "151000", "shortTermDebt": "181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "194000", "reportedCurrency": "USD", "retainedEarnings": "-62769000", "totalLiabilities": "2369000", "otherCurrentAssets": "226000", "totalCurrentAssets": "3090000", "currentLongTermDebt": "181000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682000", "currentAccountsPayable": "1719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "332000", "totalShareholderEquity": "1403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318000", "totalCurrentLiabilities": "2218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151000", "cashAndShortTermInvestments": "401000", "commonStockSharesOutstanding": "14744000", "intangibleAssetsExcludingGoodwill": "194000", "cashAndCashEquivalentsAtCarryingValue": "401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "764000", "operatingCashflow": "5000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70000", "cashflowFromInvestment": "-57000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3637000, "cost_of_revenue": 2377000, "gross_profit": 1260000, "research_and_development": 52000, "selling_general_admin": 653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -500000, "depreciation_amortisation": 73000, "ebitda": -427000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -513000, "tax_provision": null, "effective_tax_rate": null, "net_income": -513000, "net_income_continuing_ops": -513000, "net_income_to_common": -513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401000, "short_term_investments": null, "net_receivables": 1693000, "inventory": 770000, "other_current_assets": null, "total_current_assets": 3090000, "net_ppe": null, "goodwill": null, "intangible_assets": 194000, "goodwill_and_intangibles": 194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682000, "total_assets": 3772000, "short_term_debt": 181000, "accounts_payable": 1719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2218000, "long_term_debt": 151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151000, "total_liabilities": 2369000, "total_debt": 332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62769000, "total_equity": 1403000, "shares_outstanding": 14744000, "operating_cash_flow": 5000, "stock_based_compensation": 240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70000, "free_cash_flow": 62000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-500000", "ebitda": "-427000", "netIncome": "-513000", "grossProfit": "1260000", "depreciation": "None", "totalRevenue": "3637000", "costOfRevenue": "2377000", "interestIncome": "None", "incomeBeforeTax": "-513000", "interestExpense": "13000", "operatingIncome": "-500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "1760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "653000", "netIncomeFromContinuingOperations": "-513000" }, "balance": { "goodwill": "None", "inventory": "770000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3772000", "longTermDebt": "151000", "shortTermDebt": "181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "194000", "reportedCurrency": "USD", "retainedEarnings": "-62769000", "totalLiabilities": "2369000", "otherCurrentAssets": "226000", "totalCurrentAssets": "3090000", "currentLongTermDebt": "181000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682000", "currentAccountsPayable": "1719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "332000", "totalShareholderEquity": "1403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318000", "totalCurrentLiabilities": "2218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151000", "cashAndShortTermInvestments": "401000", "commonStockSharesOutstanding": "14744000", "intangibleAssetsExcludingGoodwill": "194000", "cashAndCashEquivalentsAtCarryingValue": "401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "764000", "operatingCashflow": "5000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70000", "cashflowFromInvestment": "-57000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 1464000, "cost_of_revenue": 955000, "gross_profit": 509000, "ebit": -1005000, "ebitda": -935000, "pretax_income": -1011000, "tax_provision": -66000, "net_income": -1011000, "net_income_to_common": -1011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383000, "total_current_assets": 2729000, "total_assets": 3331000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1655000, "total_equity": 1676000, "shares_outstanding": 14722020, "goodwill_and_intangibles": 210000 }, "cash_flow": { "operating_cash_flow": -780000, "capital_expenditure": 4000, "free_cash_flow": -776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32704, "ticker_id": 5138, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1005000", "ebitda": "-935000", "netIncome": "-1011000", "grossProfit": "509000", "depreciation": "None", "totalRevenue": "1464000", "costOfRevenue": "955000", "interestIncome": "None", "incomeBeforeTax": "-1011000", "interestExpense": "8000", "operatingIncome": "-1005000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-66000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "1514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "848000", "netIncomeFromContinuingOperations": "-1011000" }, "balance": { "goodwill": "None", "inventory": "1534000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3331000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "210000", "reportedCurrency": "USD", "retainedEarnings": "-62256000", "totalLiabilities": "1655000", "otherCurrentAssets": "122000", "totalCurrentAssets": "2729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602000", "currentAccountsPayable": "843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "701000", "totalCurrentLiabilities": "1544000", "otherNonCurrentLiabilities": "111000", "totalNonCurrentLiabilities": "111000", "cashAndShortTermInvestments": "383000", "commonStockSharesOutstanding": "14722020", "intangibleAssetsExcludingGoodwill": "210000", "cashAndCashEquivalentsAtCarryingValue": "383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-250000", "operatingCashflow": "-780000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1464000, "cost_of_revenue": 955000, "gross_profit": 509000, "research_and_development": 17000, "selling_general_admin": 848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1005000, "depreciation_amortisation": 70000, "ebitda": -935000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -1011000, "tax_provision": -66000, "effective_tax_rate": null, "net_income": -1011000, "net_income_continuing_ops": -1011000, "net_income_to_common": -1011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383000, "short_term_investments": null, "net_receivables": 690000, "inventory": 1534000, "other_current_assets": null, "total_current_assets": 2729000, "net_ppe": null, "goodwill": null, "intangible_assets": 210000, "goodwill_and_intangibles": 210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602000, "total_assets": 3331000, "short_term_debt": null, "accounts_payable": 843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1544000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111000, "total_liabilities": 1655000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62256000, "total_equity": 1676000, "shares_outstanding": 14722020, "operating_cash_flow": -780000, "stock_based_compensation": 151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1005000", "ebitda": "-935000", "netIncome": "-1011000", "grossProfit": "509000", "depreciation": "None", "totalRevenue": "1464000", "costOfRevenue": "955000", "interestIncome": "None", "incomeBeforeTax": "-1011000", "interestExpense": "8000", "operatingIncome": "-1005000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-66000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "1514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "848000", "netIncomeFromContinuingOperations": "-1011000" }, "balance": { "goodwill": "None", "inventory": "1534000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3331000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "210000", "reportedCurrency": "USD", "retainedEarnings": "-62256000", "totalLiabilities": "1655000", "otherCurrentAssets": "122000", "totalCurrentAssets": "2729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602000", "currentAccountsPayable": "843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "701000", "totalCurrentLiabilities": "1544000", "otherNonCurrentLiabilities": "111000", "totalNonCurrentLiabilities": "111000", "cashAndShortTermInvestments": "383000", "commonStockSharesOutstanding": "14722020", "intangibleAssetsExcludingGoodwill": "210000", "cashAndCashEquivalentsAtCarryingValue": "383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-250000", "operatingCashflow": "-780000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 2829000, "cost_of_revenue": 1659000, "gross_profit": 1170000, "ebit": -446000, "ebitda": -372000, "pretax_income": -449000, "tax_provision": 30724, "net_income": -449000, "net_income_to_common": -449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1167000, "total_current_assets": 4067000, "total_assets": 4748000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2212000, "total_equity": 2536000, "shares_outstanding": 14500863, "goodwill_and_intangibles": 226000 }, "cash_flow": { "operating_cash_flow": -769000, "capital_expenditure": 0, "free_cash_flow": -769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32705, "ticker_id": 5138, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-446000", "ebitda": "-372000", "netIncome": "-449000", "grossProfit": "1170000", "depreciation": "None", "totalRevenue": "2829000", "costOfRevenue": "1659000", "interestIncome": "None", "incomeBeforeTax": "-449000", "interestExpense": "3000", "operatingIncome": "-446000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30724", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "1616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "825000", "netIncomeFromContinuingOperations": "-449000" }, "balance": { "goodwill": "None", "inventory": "1284000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4748000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "226000", "reportedCurrency": "USD", "retainedEarnings": "-61245000", "totalLiabilities": "2212000", "otherCurrentAssets": "230000", "totalCurrentAssets": "4067000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681000", "currentAccountsPayable": "1328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "758000", "totalCurrentLiabilities": "2086000", "otherNonCurrentLiabilities": "126000", "totalNonCurrentLiabilities": "126000", "cashAndShortTermInvestments": "1167000", "commonStockSharesOutstanding": "14500863", "intangibleAssetsExcludingGoodwill": "226000", "cashAndCashEquivalentsAtCarryingValue": "1167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-70000", "operatingCashflow": "-769000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "None", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2829000, "cost_of_revenue": 1659000, "gross_profit": 1170000, "research_and_development": 30000, "selling_general_admin": 825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -446000, "depreciation_amortisation": 74000, "ebitda": -372000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -449000, "tax_provision": 30724, "effective_tax_rate": null, "net_income": -449000, "net_income_continuing_ops": -449000, "net_income_to_common": -449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1167000, "short_term_investments": null, "net_receivables": 1386000, "inventory": 1284000, "other_current_assets": null, "total_current_assets": 4067000, "net_ppe": null, "goodwill": null, "intangible_assets": 226000, "goodwill_and_intangibles": 226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 681000, "total_assets": 4748000, "short_term_debt": null, "accounts_payable": 1328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2086000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126000, "total_liabilities": 2212000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61245000, "total_equity": 2536000, "shares_outstanding": 14500863, "operating_cash_flow": -769000, "stock_based_compensation": 366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45000, "free_cash_flow": -769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-446000", "ebitda": "-372000", "netIncome": "-449000", "grossProfit": "1170000", "depreciation": "None", "totalRevenue": "2829000", "costOfRevenue": "1659000", "interestIncome": "None", "incomeBeforeTax": "-449000", "interestExpense": "3000", "operatingIncome": "-446000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30724", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "1616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "825000", "netIncomeFromContinuingOperations": "-449000" }, "balance": { "goodwill": "None", "inventory": "1284000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4748000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "226000", "reportedCurrency": "USD", "retainedEarnings": "-61245000", "totalLiabilities": "2212000", "otherCurrentAssets": "230000", "totalCurrentAssets": "4067000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681000", "currentAccountsPayable": "1328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "758000", "totalCurrentLiabilities": "2086000", "otherNonCurrentLiabilities": "126000", "totalNonCurrentLiabilities": "126000", "cashAndShortTermInvestments": "1167000", "commonStockSharesOutstanding": "14500863", "intangibleAssetsExcludingGoodwill": "226000", "cashAndCashEquivalentsAtCarryingValue": "1167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-70000", "operatingCashflow": "-769000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "None", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 1922000, "cost_of_revenue": 1280000, "gross_profit": 642000, "ebit": -701000, "ebitda": -606000, "pretax_income": -701000, "tax_provision": 701000, "net_income": -701000, "net_income_to_common": -701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1891000, "total_current_assets": 4153000, "total_assets": 4810000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2307000, "total_equity": 2503000, "shares_outstanding": 14420105, "goodwill_and_intangibles": 241000 }, "cash_flow": { "operating_cash_flow": -950000, "capital_expenditure": 0, "free_cash_flow": -950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32706, "ticker_id": 5138, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-701000", "ebitda": "-606000", "netIncome": "-701000", "grossProfit": "642000", "depreciation": "None", "totalRevenue": "1922000", "costOfRevenue": "1280000", "interestIncome": "None", "incomeBeforeTax": "-701000", "interestExpense": "None", "operatingIncome": "-701000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "701000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "602000", "netIncomeFromContinuingOperations": "-701000" }, "balance": { "goodwill": "None", "inventory": "1214000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4810000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "241000", "reportedCurrency": "USD", "retainedEarnings": "-60796000", "totalLiabilities": "2307000", "otherCurrentAssets": "67000", "totalCurrentAssets": "4153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "657000", "currentAccountsPayable": "1670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2503000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "637000", "totalCurrentLiabilities": "2307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1891000", "commonStockSharesOutstanding": "14420105", "intangibleAssetsExcludingGoodwill": "241000", "cashAndCashEquivalentsAtCarryingValue": "1891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-466000", "operatingCashflow": "-950000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1830000", "cashflowFromInvestment": "None", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1922000, "cost_of_revenue": 1280000, "gross_profit": 642000, "research_and_development": 27000, "selling_general_admin": 602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -701000, "depreciation_amortisation": 95000, "ebitda": -606000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -701000, "tax_provision": 701000, "effective_tax_rate": null, "net_income": -701000, "net_income_continuing_ops": -701000, "net_income_to_common": -701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1891000, "short_term_investments": null, "net_receivables": 981000, "inventory": 1214000, "other_current_assets": null, "total_current_assets": 4153000, "net_ppe": null, "goodwill": null, "intangible_assets": 241000, "goodwill_and_intangibles": 241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 657000, "total_assets": 4810000, "short_term_debt": null, "accounts_payable": 1670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2307000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60796000, "total_equity": 2503000, "shares_outstanding": 14420105, "operating_cash_flow": -950000, "stock_based_compensation": 48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1830000, "free_cash_flow": -950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-701000", "ebitda": "-606000", "netIncome": "-701000", "grossProfit": "642000", "depreciation": "None", "totalRevenue": "1922000", "costOfRevenue": "1280000", "interestIncome": "None", "incomeBeforeTax": "-701000", "interestExpense": "None", "operatingIncome": "-701000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "701000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "602000", "netIncomeFromContinuingOperations": "-701000" }, "balance": { "goodwill": "None", "inventory": "1214000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4810000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "241000", "reportedCurrency": "USD", "retainedEarnings": "-60796000", "totalLiabilities": "2307000", "otherCurrentAssets": "67000", "totalCurrentAssets": "4153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "657000", "currentAccountsPayable": "1670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2503000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "637000", "totalCurrentLiabilities": "2307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1891000", "commonStockSharesOutstanding": "14420105", "intangibleAssetsExcludingGoodwill": "241000", "cashAndCashEquivalentsAtCarryingValue": "1891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-466000", "operatingCashflow": "-950000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1830000", "cashflowFromInvestment": "None", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 2603000, "cost_of_revenue": 1690000, "gross_profit": 913000, "ebit": -475000, "ebitda": -355000, "pretax_income": -476000, "tax_provision": 159586, "net_income": -476000, "net_income_to_common": -476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1011000, "total_current_assets": 3201000, "total_assets": 3953000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2660000, "total_equity": 1293000, "shares_outstanding": 13036000, "goodwill_and_intangibles": 258000 }, "cash_flow": { "operating_cash_flow": 59000, "capital_expenditure": 0, "free_cash_flow": 59000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32708, "ticker_id": 5138, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-475000", "ebitda": "-355000", "netIncome": "-476000", "grossProfit": "913000", "depreciation": "None", "totalRevenue": "2603000", "costOfRevenue": "1690000", "interestIncome": "None", "incomeBeforeTax": "-476000", "interestExpense": "1000", "operatingIncome": "-475000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "159586", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "545000", "netIncomeFromContinuingOperations": "-476000" }, "balance": { "goodwill": "None", "inventory": "748000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3953000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "258000", "reportedCurrency": "USD", "retainedEarnings": "-60095000", "totalLiabilities": "2660000", "otherCurrentAssets": "167000", "totalCurrentAssets": "3201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752000", "currentAccountsPayable": "1692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1293000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "968000", "totalCurrentLiabilities": "2660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1011000", "commonStockSharesOutstanding": "13036000", "intangibleAssetsExcludingGoodwill": "258000", "cashAndCashEquivalentsAtCarryingValue": "1011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "222000", "operatingCashflow": "59000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "None", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2603000, "cost_of_revenue": 1690000, "gross_profit": 913000, "research_and_development": 32000, "selling_general_admin": 545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -475000, "depreciation_amortisation": 120000, "ebitda": -355000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -476000, "tax_provision": 159586, "effective_tax_rate": null, "net_income": -476000, "net_income_continuing_ops": -476000, "net_income_to_common": -476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1011000, "short_term_investments": null, "net_receivables": 1275000, "inventory": 748000, "other_current_assets": null, "total_current_assets": 3201000, "net_ppe": null, "goodwill": null, "intangible_assets": 258000, "goodwill_and_intangibles": 258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 752000, "total_assets": 3953000, "short_term_debt": null, "accounts_payable": 1692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2660000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60095000, "total_equity": 1293000, "shares_outstanding": 13036000, "operating_cash_flow": 59000, "stock_based_compensation": 306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000, "free_cash_flow": 59000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-475000", "ebitda": "-355000", "netIncome": "-476000", "grossProfit": "913000", "depreciation": "None", "totalRevenue": "2603000", "costOfRevenue": "1690000", "interestIncome": "None", "incomeBeforeTax": "-476000", "interestExpense": "1000", "operatingIncome": "-475000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "159586", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "545000", "netIncomeFromContinuingOperations": "-476000" }, "balance": { "goodwill": "None", "inventory": "748000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3953000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "258000", "reportedCurrency": "USD", "retainedEarnings": "-60095000", "totalLiabilities": "2660000", "otherCurrentAssets": "167000", "totalCurrentAssets": "3201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752000", "currentAccountsPayable": "1692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1293000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "968000", "totalCurrentLiabilities": "2660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1011000", "commonStockSharesOutstanding": "13036000", "intangibleAssetsExcludingGoodwill": "258000", "cashAndCashEquivalentsAtCarryingValue": "1011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "222000", "operatingCashflow": "59000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "None", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "income_statement": { "revenue": 1511000, "cost_of_revenue": 1037000, "gross_profit": 474000, "ebit": -742000, "ebitda": -623000, "pretax_income": -742000, "tax_provision": -98000, "net_income": -742000, "net_income_to_common": -742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 952000, "total_current_assets": 2491000, "total_assets": 3400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1937000, "total_equity": 1463000, "shares_outstanding": 13003000, "goodwill_and_intangibles": 275000 }, "cash_flow": { "operating_cash_flow": -825000, "capital_expenditure": 0, "free_cash_flow": -825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32709, "ticker_id": 5138, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:55.301707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-742000", "ebitda": "-623000", "netIncome": "-742000", "grossProfit": "474000", "depreciation": "None", "totalRevenue": "1511000", "costOfRevenue": "1037000", "interestIncome": "None", "incomeBeforeTax": "-742000", "interestExpense": "None", "operatingIncome": "-678999", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-98000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "493000", "netIncomeFromContinuingOperations": "-742000" }, "balance": { "goodwill": "None", "inventory": "970000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "275000", "reportedCurrency": "USD", "retainedEarnings": "-59619000", "totalLiabilities": "1937000", "otherCurrentAssets": "99000", "totalCurrentAssets": "2491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909000", "currentAccountsPayable": "775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1463000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1162000", "totalCurrentLiabilities": "1937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "952000", "commonStockSharesOutstanding": "13003000", "intangibleAssetsExcludingGoodwill": "275000", "cashAndCashEquivalentsAtCarryingValue": "952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "85000", "operatingCashflow": "-825000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1511000, "cost_of_revenue": 1037000, "gross_profit": 474000, "research_and_development": 35000, "selling_general_admin": 493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -742000, "depreciation_amortisation": 119000, "ebitda": -623000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -742000, "tax_provision": -98000, "effective_tax_rate": null, "net_income": -742000, "net_income_continuing_ops": -742000, "net_income_to_common": -742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 952000, "short_term_investments": null, "net_receivables": 470000, "inventory": 970000, "other_current_assets": null, "total_current_assets": 2491000, "net_ppe": null, "goodwill": null, "intangible_assets": 275000, "goodwill_and_intangibles": 275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 909000, "total_assets": 3400000, "short_term_debt": null, "accounts_payable": 775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1937000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59619000, "total_equity": 1463000, "shares_outstanding": 13003000, "operating_cash_flow": -825000, "stock_based_compensation": -75000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000, "free_cash_flow": -825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-742000", "ebitda": "-623000", "netIncome": "-742000", "grossProfit": "474000", "depreciation": "None", "totalRevenue": "1511000", "costOfRevenue": "1037000", "interestIncome": "None", "incomeBeforeTax": "-742000", "interestExpense": "None", "operatingIncome": "-678999", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-98000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "493000", "netIncomeFromContinuingOperations": "-742000" }, "balance": { "goodwill": "None", "inventory": "970000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "275000", "reportedCurrency": "USD", "retainedEarnings": "-59619000", "totalLiabilities": "1937000", "otherCurrentAssets": "99000", "totalCurrentAssets": "2491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909000", "currentAccountsPayable": "775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1463000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1162000", "totalCurrentLiabilities": "1937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "952000", "commonStockSharesOutstanding": "13003000", "intangibleAssetsExcludingGoodwill": "275000", "cashAndCashEquivalentsAtCarryingValue": "952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "85000", "operatingCashflow": "-825000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }