{ "ticker": { "uuid": "f7bc884e-6539-44a7-8fc3-77393608fc55", "symbol": "REPCOHOME", "name": "Repco Home Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/f7bc884e-6539-44a7-8fc3-77393608fc55/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7bc884e-6539-44a7-8fc3-77393608fc55/" }, "ticker_metadata": { "id": 16248, "uuid": "f7bc884e-6539-44a7-8fc3-77393608fc55", "symbol": "REPCOHOME", "name": "Repco Home Finance Limited", "asset_type": "equity", "market_cap": 24023562240, "stock_exchange_id": 7, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "Repco Home Finance Limited operates as a housing finance company in India. The company offers dream home, composite, fifty plus, NRI housing, plot, Repco privilege, green and easy home, advantage, and home 25 loans. It also offers repair, renovation, extension, and multipurpose loans, including home makeover and super loans. In addition, the company provides new horizon, prosperity, commercial real estate, and Repco nivaran plus loan. Repco Home Finance Limited was incorporated in 2000 and is headquartered in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f7bc884e-6539-44a7-8fc3-77393608fc55", "symbol": "REPCOHOME", "name": "Repco Home Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/f7bc884e-6539-44a7-8fc3-77393608fc55/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7bc884e-6539-44a7-8fc3-77393608fc55/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.7, "value": 0.79, "quality": 0.08, "momentum": 0.64, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 367.85, "market_cap": 23013197387.07, "pe_ratio": 4.8406, "earnings_yield": 0.2066, "ebitda_to_ev": 0.0406, "shareholder_yield": 0, "roe": 0.1177, "piotroski_f_score": 4, "momentum_12_1": -0.0167, "volatility_252d": 0.2586 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.376403+00:00", "batch_id": "" }, "size": { "price_close": 367.85, "market_cap": 23013197387.0682, "market_cap_usd": 23013197387.0682, "enterprise_value": 142201397387.0682, "shares_outstanding": 62561362, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.8406, "pb_ratio": 0.5695, "ptbv_ratio": 0.5695, "ps_ratio": 1.297, "pcf_ratio": null, "pfcf_ratio": -2.4924, "ev_ebitda": 24.6266, "ev_ebit": 26.2674, "ev_sales": 8.0145, "ev_fcf": -15.4011, "earnings_yield": 0.2066, "fcf_yield": -0.0649, "price_to_sales": 1.297, "price_to_book": 0.5695, "price_to_cashflow": null, "ebitda_to_ev": 0.0406, "sales_yield": 0.1248 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.3616, "operating_margin": 0.3051, "net_margin": 0.2679, "ebitda_margin": 0.3254, "fcf_margin": -0.5204, "roe": 0.1177, "roa": 0.0289, "roic": 0.0254, "roc_greenblatt": null, "asset_turnover": 0.1079, "cash_conversion": -1.9421, "accruals_ratio": 0.0834, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.0907, "revenue_stability_5y": 0.3945, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.039, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 20.6412, "debt_to_assets": 0.7423, "interest_coverage": null, "current_ratio": 4354.0329, "quick_ratio": 4354.0329, "net_debt": 119188200000, "local_beta": 0.9084, "volatility_252d": 0.2586, "volatility_60d": 0.5477, "max_drawdown_12m": -0.2135, "risk_adjusted_momentum": -0.0644 }, "growth": { "revenue_growth_1y": 0.0507, "revenue_growth_3y_cagr": 0.4485, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0088, "eps_growth_3y_cagr": 0.1455, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1791, "revenue_growth": 0.0507, "earnings_growth": 0.0088 }, "momentum": { "price_return_1m": -0.0904, "price_return_3m": 0.0159, "price_return_6m": -0.091, "price_return_9m": 0.0458, "price_return_12m": -0.1055, "price_return_12m_ex1m": -0.0167, "momentum_6m": -0.091, "momentum_12m": -0.1055, "momentum_12_1": -0.0167, "distance_from_52w_high": -0.1618, "distance_from_52w_low": 0.0658, "relative_strength": 0.0021 }, "raw_ttm": { "revenue_ttm": 17743100000, "gross_profit_ttm": 6416300000, "ebit_ttm": 5413600000, "ebitda_ttm": 5774300000, "net_income_ttm": 4754200000, "eps_diluted_ttm": 75.9926, "operating_cash_flow_ttm": -8962000000, "capital_expenditure_ttm": -271200000, "fcf_ttm": -9233200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2871900000, "total_current_assets": 158922200000, "total_current_liabilities": 36500000, "net_ppe": null, "total_assets": 164442800000, "total_debt": 122060100000, "total_equity": 40407300000, "net_working_capital": 156013800000, "book_value_per_share": 645.8827, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 645.8827 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 2, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 74, "rank_ev_ebit": 61, "rank_earnings_yield": 2, "rank_fcf_yield": 86, "rank_dividend_yield": 58, "rank_shareholder_yield": 50, "rank_total_yield": 58, "rank_roe": 45, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 58, "rank_fcf_margin": 94, "rank_piotroski": 67, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 51 }, "composites": { "value_composite": 21, "quality_composite": 92, "momentum_composite": 36, "growth_composite": 80, "yield_composite": 62, "svqf_composite": 2, "vc1_composite": 20, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.2514, "os_score": 0.7, "value_percentile": 0.79, "quality_percentile": 0.08, "momentum_percentile": 0.64, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6949, "ticker_id": 16248, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.376403+00:00", "batch_id": "", "os_score_delta": null, "price_close": 367.85, "market_cap": 23013197387.0682, "market_cap_usd": 23013197387.0682, "enterprise_value": 142201397387.0682, "shares_outstanding": 62561362, "fx_rate_to_usd": null, "pe_ratio": 4.84060355, "pb_ratio": 0.56953069, "ptbv_ratio": 0.56953069, "ps_ratio": 1.29702236, "pcf_ratio": null, "pfcf_ratio": -2.49244004, "ev_ebitda": 24.62660364, "ev_ebit": 26.26743708, "ev_sales": 8.01446181, "ev_fcf": -15.40109576, "earnings_yield": 0.20658581, "fcf_yield": -0.06493044, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.36162226, "operating_margin": 0.30511016, "net_margin": 0.26794641, "ebitda_margin": 0.32543918, "fcf_margin": -0.52038257, "roe": 0.11765696, "roa": 0.02891096, "roic": 0.02544057, "roc_greenblatt": null, "asset_turnover": 0.10789831, "cash_conversion": -1.94211434, "accruals_ratio": 0.08341016, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 20.64115131, "debt_to_assets": 0.74226479, "interest_coverage": null, "current_ratio": 4354.03287671, "quick_ratio": 4354.03287671, "net_debt": 119188200000, "revenue_growth_1y": 0.05071739, "revenue_growth_3y_cagr": 0.44850547, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00884881, "eps_growth_3y_cagr": 0.14551797, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1790729, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.090738, "revenue_stability_5y": 0.394484, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09038078, "price_return_3m": 0.01587959, "price_return_6m": -0.09104689, "price_return_9m": 0.04576535, "price_return_12m": -0.10554119, "price_return_12m_ex1m": -0.01666676, "distance_from_52w_high": -0.16175005, "distance_from_52w_low": 0.0658183, "relative_strength": 0.00213855, "local_beta": 0.9084, "volatility_252d": 0.258603, "volatility_60d": 0.54766, "max_drawdown_12m": -0.21351515, "revenue_ttm": 17743100000, "gross_profit_ttm": 6416300000, "ebit_ttm": 5413600000, "ebitda_ttm": 5774300000, "net_income_ttm": 4754200000, "eps_diluted_ttm": 75.99259108, "operating_cash_flow_ttm": -8962000000, "capital_expenditure_ttm": -271200000, "fcf_ttm": -9233200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2871900000, "total_current_assets": 158922200000, "total_current_liabilities": 36500000, "net_ppe": null, "total_assets": 164442800000, "total_debt": 122060100000, "total_equity": 40407300000, "net_working_capital": 156013800000, "book_value_per_share": 645.88267755, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 645.88267755, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 2, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 74, "rank_ev_ebit": 61, "rank_earnings_yield": 2, "rank_fcf_yield": 86, "rank_dividend_yield": 58, "rank_shareholder_yield": 50, "rank_total_yield": 58, "rank_roe": 45, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 58, "rank_fcf_margin": 94, "rank_piotroski": 67, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 51, "value_composite": 21, "quality_composite": 92, "momentum_composite": 36, "growth_composite": 80, "yield_composite": 62, "svqf_composite": 2, "vc1_composite": 20, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 367.85, "os": 0.7, "value": 0.79, "quality": 0.08, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 4.8406, "earnings_yield": 0.2066, "shareholder_yield": 0, "roe": 0.1177, "momentum_12_1": -0.0167, "complete_fields": { "id": 6949, "ticker_id": 16248, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.376403+00:00", "batch_id": "", "os_score_delta": null, "price_close": 367.85, "market_cap": 23013197387.0682, "market_cap_usd": 23013197387.0682, "enterprise_value": 142201397387.0682, "shares_outstanding": 62561362, "fx_rate_to_usd": null, "pe_ratio": 4.84060355, "pb_ratio": 0.56953069, "ptbv_ratio": 0.56953069, "ps_ratio": 1.29702236, "pcf_ratio": null, "pfcf_ratio": -2.49244004, "ev_ebitda": 24.62660364, "ev_ebit": 26.26743708, "ev_sales": 8.01446181, "ev_fcf": -15.40109576, "earnings_yield": 0.20658581, "fcf_yield": -0.06493044, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.36162226, "operating_margin": 0.30511016, "net_margin": 0.26794641, "ebitda_margin": 0.32543918, "fcf_margin": -0.52038257, "roe": 0.11765696, "roa": 0.02891096, "roic": 0.02544057, "roc_greenblatt": null, "asset_turnover": 0.10789831, "cash_conversion": -1.94211434, "accruals_ratio": 0.08341016, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 20.64115131, "debt_to_assets": 0.74226479, "interest_coverage": null, "current_ratio": 4354.03287671, "quick_ratio": 4354.03287671, "net_debt": 119188200000, "revenue_growth_1y": 0.05071739, "revenue_growth_3y_cagr": 0.44850547, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00884881, "eps_growth_3y_cagr": 0.14551797, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1790729, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.090738, "revenue_stability_5y": 0.394484, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09038078, "price_return_3m": 0.01587959, "price_return_6m": -0.09104689, "price_return_9m": 0.04576535, "price_return_12m": -0.10554119, "price_return_12m_ex1m": -0.01666676, "distance_from_52w_high": -0.16175005, "distance_from_52w_low": 0.0658183, "relative_strength": 0.00213855, "local_beta": 0.9084, "volatility_252d": 0.258603, "volatility_60d": 0.54766, "max_drawdown_12m": -0.21351515, "revenue_ttm": 17743100000, "gross_profit_ttm": 6416300000, "ebit_ttm": 5413600000, "ebitda_ttm": 5774300000, "net_income_ttm": 4754200000, "eps_diluted_ttm": 75.99259108, "operating_cash_flow_ttm": -8962000000, "capital_expenditure_ttm": -271200000, "fcf_ttm": -9233200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2871900000, "total_current_assets": 158922200000, "total_current_liabilities": 36500000, "net_ppe": null, "total_assets": 164442800000, "total_debt": 122060100000, "total_equity": 40407300000, "net_working_capital": 156013800000, "book_value_per_share": 645.88267755, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 645.88267755, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 2, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 74, "rank_ev_ebit": 61, "rank_earnings_yield": 2, "rank_fcf_yield": 86, "rank_dividend_yield": 58, "rank_shareholder_yield": 50, "rank_total_yield": 58, "rank_roe": 45, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 58, "rank_fcf_margin": 94, "rank_piotroski": 67, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 51, "value_composite": 21, "quality_composite": 92, "momentum_composite": 36, "growth_composite": 80, "yield_composite": 62, "svqf_composite": 2, "vc1_composite": 20, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "income_statement": { "revenue": 17758700000, "cost_of_revenue": 11326800000, "gross_profit": 6431900000, "ebit": 5429200000, "ebitda": 5789900000, "pretax_income": null, "tax_provision": null, "net_income": 4754200000, "net_income_to_common": 4754200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2871900000, "total_current_assets": 158922200000, "total_assets": 164442800000, "short_term_debt": null, "long_term_debt": 122060100000, "total_debt": 122060100000, "total_liabilities": null, "total_equity": 40407300000, "shares_outstanding": 62561362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8962000000, "capital_expenditure": -271200000, "free_cash_flow": -9233200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10564500000 }, "complete_fields": { "id": 377048, "ticker_id": 16248, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5789900000", "netIncome": "4754200000", "grossProfit": "6431900000", "totalRevenue": "17758700000", "costOfRevenue": "11326800000", "interestExpense": null, "operatingIncome": "5429200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "360700000" }, "balance": { "totalDebt": "122060100000", "totalAssets": "164442800000", "longTermDebt": "122060100000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62561362", "totalCurrentAssets": "158922200000", "totalShareholderEquity": "40407300000", "totalCurrentLiabilities": "36500000", "cashAndShortTermInvestments": "2871900000" }, "cashflow": { "freeCashFlow": "-9233200000", "dividendsPaid": null, "issuanceOfDebt": "36758100000", "issuanceOfStock": null, "repaymentOfDebt": "-26193600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-8962000000", "repurchaseOfStock": null, "capitalExpenditures": "-271200000" } }, "revenue": 17758700000, "cost_of_revenue": 11326800000, "gross_profit": 6431900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5429200000, "depreciation_amortisation": 360700000, "ebitda": 5789900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4754200000, "net_income_continuing_ops": null, "net_income_to_common": 4754200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2871900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 158922200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 164442800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36500000, "long_term_debt": 122060100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122060100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40407300000, "shares_outstanding": 62561362, "operating_cash_flow": -8962000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -271200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10564500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9233200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5789900000", "netIncome": "4754200000", "grossProfit": "6431900000", "totalRevenue": "17758700000", "costOfRevenue": "11326800000", "interestExpense": null, "operatingIncome": "5429200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "360700000" }, "balance": { "totalDebt": "122060100000", "totalAssets": "164442800000", "longTermDebt": "122060100000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62561362", "totalCurrentAssets": "158922200000", "totalShareholderEquity": "40407300000", "totalCurrentLiabilities": "36500000", "cashAndShortTermInvestments": "2871900000" }, "cashflow": { "freeCashFlow": "-9233200000", "dividendsPaid": null, "issuanceOfDebt": "36758100000", "issuanceOfStock": null, "repaymentOfDebt": "-26193600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-8962000000", "repurchaseOfStock": null, "capitalExpenditures": "-271200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "income_statement": { "revenue": 16901500000, "cost_of_revenue": 10857800000, "gross_profit": 6043700000, "ebit": 5310000000, "ebitda": 5596400000, "pretax_income": null, "tax_provision": null, "net_income": 4712500000, "net_income_to_common": 4712500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1359400000, "total_current_assets": 13947900000, "total_assets": 147157300000, "short_term_debt": 24581900000, "long_term_debt": 86809000000, "total_debt": 111390900000, "total_liabilities": null, "total_equity": 34270400000, "shares_outstanding": 62561362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6137000000, "capital_expenditure": -232000000, "free_cash_flow": -6369000000, "dividends_paid": -187600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4391200000 }, "complete_fields": { "id": 377053, "ticker_id": 16248, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5596400000", "netIncome": "4712500000", "grossProfit": "6043700000", "totalRevenue": "16901500000", "costOfRevenue": "10857800000", "interestExpense": "31100000", "operatingIncome": "5310000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286400000" }, "balance": { "totalDebt": "111390900000", "totalAssets": "147157300000", "longTermDebt": "86809000000", "shortTermDebt": "24581900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62561362", "totalCurrentAssets": "13947900000", "totalShareholderEquity": "34270400000", "totalCurrentLiabilities": "24999200000", "cashAndShortTermInvestments": "1359400000" }, "cashflow": { "freeCashFlow": "-6369000000", "dividendsPaid": "-187600000", "issuanceOfDebt": "34160600000", "issuanceOfStock": null, "repaymentOfDebt": "-29769400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6137000000", "repurchaseOfStock": null, "capitalExpenditures": "-232000000" } }, "revenue": 16901500000, "cost_of_revenue": 10857800000, "gross_profit": 6043700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5310000000, "depreciation_amortisation": 286400000, "ebitda": 5596400000, "interest_expense": 31100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4712500000, "net_income_continuing_ops": null, "net_income_to_common": 4712500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1359400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13947900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 147157300000, "short_term_debt": 24581900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24999200000, "long_term_debt": 86809000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 111390900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34270400000, "shares_outstanding": 62561362, "operating_cash_flow": -6137000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -232000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -187600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4391200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6369000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5596400000", "netIncome": "4712500000", "grossProfit": "6043700000", "totalRevenue": "16901500000", "costOfRevenue": "10857800000", "interestExpense": "31100000", "operatingIncome": "5310000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286400000" }, "balance": { "totalDebt": "111390900000", "totalAssets": "147157300000", "longTermDebt": "86809000000", "shortTermDebt": "24581900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62561362", "totalCurrentAssets": "13947900000", "totalShareholderEquity": "34270400000", "totalCurrentLiabilities": "24999200000", "cashAndShortTermInvestments": "1359400000" }, "cashflow": { "freeCashFlow": "-6369000000", "dividendsPaid": "-187600000", "issuanceOfDebt": "34160600000", "issuanceOfStock": null, "repaymentOfDebt": "-29769400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6137000000", "repurchaseOfStock": null, "capitalExpenditures": "-232000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "income_statement": { "revenue": 15148100000, "cost_of_revenue": 9321600000, "gross_profit": 5826500000, "ebit": 5001900000, "ebitda": 5417600000, "pretax_income": null, "tax_provision": null, "net_income": 4131500000, "net_income_to_common": 4131500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3480800000, "total_current_assets": 14890700000, "total_assets": 137985600000, "short_term_debt": 24502300000, "long_term_debt": 82508100000, "total_debt": 107010400000, "total_liabilities": null, "total_equity": 29854000000, "shares_outstanding": 62561362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6845100000, "capital_expenditure": -234600000, "free_cash_flow": -7079700000, "dividends_paid": -168900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7769600000 }, "complete_fields": { "id": 377056, "ticker_id": 16248, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5417600000", "netIncome": "4131500000", "grossProfit": "5826500000", "totalRevenue": "15148100000", "costOfRevenue": "9321600000", "interestExpense": "19800000", "operatingIncome": "5001900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182200000" }, "balance": { "totalDebt": "107010400000", "totalAssets": "137985600000", "longTermDebt": "82508100000", "shortTermDebt": "24502300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "62561362", "totalCurrentAssets": "14890700000", "totalShareholderEquity": "29854000000", "totalCurrentLiabilities": "24804200000", "cashAndShortTermInvestments": "3480800000" }, "cashflow": { "freeCashFlow": "-7079700000", "dividendsPaid": "-168900000", "issuanceOfDebt": "30624800000", "issuanceOfStock": null, "repaymentOfDebt": "-22855200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-6845100000", "repurchaseOfStock": null, "capitalExpenditures": "-234600000" } }, "revenue": 15148100000, "cost_of_revenue": 9321600000, "gross_profit": 5826500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5001900000, "depreciation_amortisation": 182200000, "ebitda": 5417600000, "interest_expense": 19800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4131500000, "net_income_continuing_ops": null, "net_income_to_common": 4131500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3480800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14890700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 137985600000, "short_term_debt": 24502300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24804200000, "long_term_debt": 82508100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 107010400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29854000000, "shares_outstanding": 62561362, "operating_cash_flow": -6845100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -234600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -168900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7769600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7079700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5417600000", "netIncome": "4131500000", "grossProfit": "5826500000", "totalRevenue": "15148100000", "costOfRevenue": "9321600000", "interestExpense": "19800000", "operatingIncome": "5001900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182200000" }, "balance": { "totalDebt": "107010400000", "totalAssets": "137985600000", "longTermDebt": "82508100000", "shortTermDebt": "24502300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "62561362", "totalCurrentAssets": "14890700000", "totalShareholderEquity": "29854000000", "totalCurrentLiabilities": "24804200000", "cashAndShortTermInvestments": "3480800000" }, "cashflow": { "freeCashFlow": "-7079700000", "dividendsPaid": "-168900000", "issuanceOfDebt": "30624800000", "issuanceOfStock": null, "repaymentOfDebt": "-22855200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-6845100000", "repurchaseOfStock": null, "capitalExpenditures": "-234600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "income_statement": { "revenue": 5843200000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": 11168000000, "pretax_income": null, "tax_provision": null, "net_income": 3162800000, "net_income_to_common": 3162800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4598600000, "total_current_assets": null, "total_assets": 125964300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 99460100000, "total_liabilities": null, "total_equity": 25891700000, "shares_outstanding": 62561362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3628600000, "capital_expenditure": -81600000, "free_cash_flow": -3710200000, "dividends_paid": -156400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2320800000 }, "complete_fields": { "id": 377057, "ticker_id": 16248, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11168000000", "netIncome": "3162800000", "grossProfit": null, "totalRevenue": "5843200000", "costOfRevenue": null, "interestExpense": "7010700000", "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149600000" }, "balance": { "totalDebt": "99460100000", "totalAssets": "125964300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "62561362", "totalCurrentAssets": null, "totalShareholderEquity": "25891700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "4598600000" }, "cashflow": { "freeCashFlow": "-3710200000", "dividendsPaid": "-156400000", "issuanceOfDebt": "24579400000", "issuanceOfStock": null, "repaymentOfDebt": "-22258600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3628600000", "repurchaseOfStock": null, "capitalExpenditures": "-81600000" } }, "revenue": 5843200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 149600000, "ebitda": 11168000000, "interest_expense": 7010700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3162800000, "net_income_continuing_ops": null, "net_income_to_common": 3162800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4598600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125964300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99460100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25891700000, "shares_outstanding": 62561362, "operating_cash_flow": -3628600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -156400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2320800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3710200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11168000000", "netIncome": "3162800000", "grossProfit": null, "totalRevenue": "5843200000", "costOfRevenue": null, "interestExpense": "7010700000", "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149600000" }, "balance": { "totalDebt": "99460100000", "totalAssets": "125964300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "62561362", "totalCurrentAssets": null, "totalShareholderEquity": "25891700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "4598600000" }, "cashflow": { "freeCashFlow": "-3710200000", "dividendsPaid": "-156400000", "issuanceOfDebt": "24579400000", "issuanceOfStock": null, "repaymentOfDebt": "-22258600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3628600000", "repurchaseOfStock": null, "capitalExpenditures": "-81600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -156400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377058, "ticker_id": 16248, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "6899300000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-156400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6899300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -156400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "6899300000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-156400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "income_statement": { "revenue": 4513400000, "cost_of_revenue": 2908300000, "gross_profit": 1605100000, "ebit": 1354100000, "ebitda": 1456100000, "pretax_income": null, "tax_provision": null, "net_income": 1351800000, "net_income_to_common": 1351800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2871900000, "total_current_assets": 158922200000, "total_assets": 164442800000, "short_term_debt": null, "long_term_debt": 122060100000, "total_debt": 122060100000, "total_liabilities": null, "total_equity": 40407300000, "shares_outstanding": 62561362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377047, "ticker_id": 16248, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1456100000", "netIncome": "1351800000", "grossProfit": "1605100000", "totalRevenue": "4513400000", "costOfRevenue": "2908300000", "interestExpense": null, "operatingIncome": "1354100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102000000" }, "balance": { "totalDebt": "122060100000", "totalAssets": "164442800000", "longTermDebt": "122060100000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62561362", "totalCurrentAssets": "158922200000", "totalShareholderEquity": "40407300000", "totalCurrentLiabilities": "36500000", "cashAndShortTermInvestments": "2871900000" } }, "revenue": 4513400000, "cost_of_revenue": 2908300000, "gross_profit": 1605100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1354100000, "depreciation_amortisation": 102000000, "ebitda": 1456100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1351800000, "net_income_continuing_ops": null, "net_income_to_common": 1351800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2871900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 158922200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 164442800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36500000, "long_term_debt": 122060100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122060100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40407300000, "shares_outstanding": 62561362, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1456100000", "netIncome": "1351800000", "grossProfit": "1605100000", "totalRevenue": "4513400000", "costOfRevenue": "2908300000", "interestExpense": null, "operatingIncome": "1354100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102000000" }, "balance": { "totalDebt": "122060100000", "totalAssets": "164442800000", "longTermDebt": "122060100000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62561362", "totalCurrentAssets": "158922200000", "totalShareholderEquity": "40407300000", "totalCurrentLiabilities": "36500000", "cashAndShortTermInvestments": "2871900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "income_statement": { "revenue": 4520900000, "cost_of_revenue": 2912400000, "gross_profit": 1608500000, "ebit": 1314600000, "ebitda": 1417300000, "pretax_income": null, "tax_provision": null, "net_income": 1154400000, "net_income_to_common": 1154400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377049, "ticker_id": 16248, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1417300000", "netIncome": "1154400000", "grossProfit": "1608500000", "totalRevenue": "4520900000", "costOfRevenue": "2912400000", "interestExpense": null, "operatingIncome": "1314600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102700000" } }, "revenue": 4520900000, "cost_of_revenue": 2912400000, "gross_profit": 1608500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1314600000, "depreciation_amortisation": 102700000, "ebitda": 1417300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1154400000, "net_income_continuing_ops": null, "net_income_to_common": 1154400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1417300000", "netIncome": "1154400000", "grossProfit": "1608500000", "totalRevenue": "4520900000", "costOfRevenue": "2912400000", "interestExpense": null, "operatingIncome": "1314600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "income_statement": { "revenue": 4395700000, "cost_of_revenue": 2787100000, "gross_profit": 1608600000, "ebit": 1360400000, "ebitda": 1439400000, "pretax_income": null, "tax_provision": null, "net_income": 1096600000, "net_income_to_common": 1096600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1810300000, "total_current_assets": 148955400000, "total_assets": 153104700000, "short_term_debt": null, "long_term_debt": 114940400000, "total_debt": 114940400000, "total_liabilities": null, "total_equity": 36106500000, "shares_outstanding": 62561362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377050, "ticker_id": 16248, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1439400000", "netIncome": "1096600000", "grossProfit": "1608600000", "totalRevenue": "4395700000", "costOfRevenue": "2787100000", "interestExpense": null, "operatingIncome": "1360400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "79000000" }, "balance": { "totalDebt": "114940400000", "totalAssets": "153104700000", "longTermDebt": "114940400000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "62561362", "totalCurrentAssets": "148955400000", "totalShareholderEquity": "36106500000", "totalCurrentLiabilities": "32100000", "cashAndShortTermInvestments": "1810300000" } }, "revenue": 4395700000, "cost_of_revenue": 2787100000, "gross_profit": 1608600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1360400000, "depreciation_amortisation": 79000000, "ebitda": 1439400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1096600000, "net_income_continuing_ops": null, "net_income_to_common": 1096600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1810300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 148955400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 153104700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32100000, "long_term_debt": 114940400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114940400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36106500000, "shares_outstanding": 62561362, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1439400000", "netIncome": "1096600000", "grossProfit": "1608600000", "totalRevenue": "4395700000", "costOfRevenue": "2787100000", "interestExpense": null, "operatingIncome": "1360400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "79000000" }, "balance": { "totalDebt": "114940400000", "totalAssets": "153104700000", "longTermDebt": "114940400000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "62561362", "totalCurrentAssets": "148955400000", "totalShareholderEquity": "36106500000", "totalCurrentLiabilities": "32100000", "cashAndShortTermInvestments": "1810300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "income_statement": { "revenue": 4313100000, "cost_of_revenue": 2719000000, "gross_profit": 1594100000, "ebit": 1384500000, "ebitda": 1461500000, "pretax_income": null, "tax_provision": null, "net_income": 1151400000, "net_income_to_common": 1151400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377051, "ticker_id": 16248, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1461500000", "netIncome": "1151400000", "grossProfit": "1594100000", "totalRevenue": "4313100000", "costOfRevenue": "2719000000", "interestExpense": null, "operatingIncome": "1384500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "77000000" } }, "revenue": 4313100000, "cost_of_revenue": 2719000000, "gross_profit": 1594100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1384500000, "depreciation_amortisation": 77000000, "ebitda": 1461500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1151400000, "net_income_continuing_ops": null, "net_income_to_common": 1151400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1461500000", "netIncome": "1151400000", "grossProfit": "1594100000", "totalRevenue": "4313100000", "costOfRevenue": "2719000000", "interestExpense": null, "operatingIncome": "1384500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "77000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "income_statement": { "revenue": 4185900000, "cost_of_revenue": 2794700000, "gross_profit": 1391200000, "ebit": 1174800000, "ebitda": 1246100000, "pretax_income": null, "tax_provision": null, "net_income": 1304200000, "net_income_to_common": 1304200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1359400000, "total_current_assets": 13947900000, "total_assets": 147157300000, "short_term_debt": 24581900000, "long_term_debt": 86809000000, "total_debt": 111390900000, "total_liabilities": null, "total_equity": 34270400000, "shares_outstanding": 62561362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377052, "ticker_id": 16248, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1246100000", "netIncome": "1304200000", "grossProfit": "1391200000", "totalRevenue": "4185900000", "costOfRevenue": "2794700000", "interestExpense": "-7169500000", "operatingIncome": "1174800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71300000" }, "balance": { "totalDebt": "111390900000", "totalAssets": "147157300000", "longTermDebt": "86809000000", "shortTermDebt": "24581900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62561362", "totalCurrentAssets": "13947900000", "totalShareholderEquity": "34270400000", "totalCurrentLiabilities": "24999200000", "cashAndShortTermInvestments": "1359400000" } }, "revenue": 4185900000, "cost_of_revenue": 2794700000, "gross_profit": 1391200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1174800000, "depreciation_amortisation": 71300000, "ebitda": 1246100000, "interest_expense": -7169500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1304200000, "net_income_continuing_ops": null, "net_income_to_common": 1304200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1359400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13947900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 147157300000, "short_term_debt": 24581900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24999200000, "long_term_debt": 86809000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 111390900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34270400000, "shares_outstanding": 62561362, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1246100000", "netIncome": "1304200000", "grossProfit": "1391200000", "totalRevenue": "4185900000", "costOfRevenue": "2794700000", "interestExpense": "-7169500000", "operatingIncome": "1174800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71300000" }, "balance": { "totalDebt": "111390900000", "totalAssets": "147157300000", "longTermDebt": "86809000000", "shortTermDebt": "24581900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62561362", "totalCurrentAssets": "13947900000", "totalShareholderEquity": "34270400000", "totalCurrentLiabilities": "24999200000", "cashAndShortTermInvestments": "1359400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377054, "ticker_id": 16248, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2475200000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2475200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2475200000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8423600000, "total_current_assets": null, "total_assets": 147880100000, "short_term_debt": null, "long_term_debt": null, "total_debt": 114737400000, "total_liabilities": null, "total_equity": 31942400000, "shares_outstanding": 62561362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377055, "ticker_id": 16248, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:47.989593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2395600000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "114737400000", "totalAssets": "147880100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "62561362", "totalCurrentAssets": null, "totalShareholderEquity": "31942400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "8423600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2395600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8423600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 147880100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114737400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31942400000, "shares_outstanding": 62561362, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2395600000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "114737400000", "totalAssets": "147880100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "62561362", "totalCurrentAssets": null, "totalShareholderEquity": "31942400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "8423600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }