{ "ticker": { "uuid": "f7c0bf7c-64ee-405a-93b8-e1e8ade91669", "symbol": "YIBO", "name": "Planet Image International Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/f7c0bf7c-64ee-405a-93b8-e1e8ade91669/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7c0bf7c-64ee-405a-93b8-e1e8ade91669/" }, "latest_snapshot": { "ticker": { "uuid": "f7c0bf7c-64ee-405a-93b8-e1e8ade91669", "symbol": "YIBO", "name": "Planet Image International Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/f7c0bf7c-64ee-405a-93b8-e1e8ade91669/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7c0bf7c-64ee-405a-93b8-e1e8ade91669/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.06, "value": 0.34, "quality": 0.03, "momentum": 0.13, "coverage": 0.909, "confidence": 0.909, "delta": 16 }, "headline_factors": { "price": 1.18, "market_cap": 69925997.89, "pe_ratio": null, "earnings_yield": 0.0233, "ebitda_to_ev": 0.0871, "shareholder_yield": 0, "roe": -0.0197, "piotroski_f_score": 2, "momentum_12_1": -0.2809, "volatility_252d": 0.8792 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 11.4757, "earnings_yield": 0.0233, "fcf_yield": -0.064, "shareholder_yield": 0 }, "quality": { "roe": -0.0197, "roic": 0.021, "gross_margin": 0.3211, "fcf_margin": -0.015, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.1545, "eps_growth_1y": null, "fcf_growth_1y": -1.104 }, "momentum": { "price_return_12m": -0.1914, "momentum_12_1": -0.2809, "relative_strength": -0.4077 }, "scores": { "value_percentile": 0.34, "quality_percentile": 0.03, "momentum_percentile": 0.13, "growth_composite": 25, "yield_composite": 83, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.909, "signal_confidence": 0.909 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.96, "os": 0.23, "value": 0.67, "quality": 0.03, "momentum": 0.11, "confidence": 0.813, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0285, "shareholder_yield": 0, "roe": -0.0197, "momentum_12_1": -0.2261 }, { "week_end_date": "2026-06-14", "price": 0.94, "os": 0.23, "value": 0.69, "quality": 0.03, "momentum": 0.05, "confidence": 0.803, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0293, "shareholder_yield": 0, "roe": -0.0197, "momentum_12_1": -0.4078 }, { "week_end_date": "2026-06-21", "price": 0.88, "os": 0.25, "value": 0.7, "quality": 0.03, "momentum": 0.06, "confidence": 0.793, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0311, "shareholder_yield": 0, "roe": -0.0197, "momentum_12_1": -0.3533 }, { "week_end_date": "2026-06-28", "price": 1.05, "os": 0.2, "value": 0.65, "quality": 0.04, "momentum": 0.07, "confidence": 0.784, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0262, "shareholder_yield": 0, "roe": -0.0197, "momentum_12_1": -0.2714 }, { "week_end_date": "2026-07-05", "price": 1, "os": 0.21, "value": 0.67, "quality": 0.03, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0274, "shareholder_yield": 0, "roe": -0.0197, "momentum_12_1": -0.3238 }, { "week_end_date": "2026-07-12", "price": 1.08, "os": 0.22, "value": 0.64, "quality": 0.03, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0255, "shareholder_yield": 0, "roe": -0.0197, "momentum_12_1": -0.4045 }, { "week_end_date": "2026-07-19", "price": 0.99, "os": 0.22, "value": 0.67, "quality": 0.03, "momentum": 0.08, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0277, "shareholder_yield": 0, "roe": -0.0197, "momentum_12_1": -0.3984 }, { "week_end_date": "2026-07-26", "price": 1.18, "os": 0.06, "value": 0.34, "quality": 0.03, "momentum": 0.13, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0233, "shareholder_yield": 0, "roe": -0.0197, "momentum_12_1": -0.2809 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155248000, "cost_of_revenue": 109564000, "gross_profit": 45684000, "ebit": -6079000, "ebitda": -2614000, "pretax_income": -6079000, "tax_provision": 2173000, "net_income": -8252000, "net_income_to_common": -8252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_assets": 154145000, "short_term_debt": 39117000, "long_term_debt": 8336000, "total_debt": 54396000, "total_liabilities": 96242000, "total_equity": 57903000, "shares_outstanding": 54684493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2444000, "capital_expenditure": 825000, "free_cash_flow": -1619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155248000, "cost_of_revenue": 109564000, "gross_profit": 45684000, "ebit": -6079000, "ebitda": -2614000, "pretax_income": -6079000, "tax_provision": 2173000, "net_income": -8252000, "net_income_to_common": -8252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_assets": 154145000, "short_term_debt": 39117000, "long_term_debt": 8336000, "total_debt": 54396000, "total_liabilities": 96242000, "total_equity": 57903000, "shares_outstanding": 54684493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2444000, "capital_expenditure": 825000, "free_cash_flow": -1619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155248000, "cost_of_revenue": 109564000, "gross_profit": 45684000, "ebit": -6079000, "ebitda": -2614000, "pretax_income": -6079000, "tax_provision": 2173000, "net_income": -8252000, "net_income_to_common": -8252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_assets": 154145000, "short_term_debt": 39117000, "long_term_debt": 8336000, "total_debt": 54396000, "total_liabilities": 96242000, "total_equity": 57903000, "shares_outstanding": 54684493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2444000, "capital_expenditure": 825000, "free_cash_flow": -1619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155248000, "cost_of_revenue": 109564000, "gross_profit": 45684000, "ebit": -6079000, "ebitda": -2614000, "pretax_income": -6079000, "tax_provision": 2173000, "net_income": -8252000, "net_income_to_common": -8252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_assets": 154145000, "short_term_debt": 39117000, "long_term_debt": 8336000, "total_debt": 54396000, "total_liabilities": 96242000, "total_equity": 57903000, "shares_outstanding": 54684493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2444000, "capital_expenditure": 825000, "free_cash_flow": -1619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155248000, "cost_of_revenue": 109564000, "gross_profit": 45684000, "ebit": -10846000, "ebitda": -7381000, "pretax_income": null, "tax_provision": null, "net_income": -8252000, "net_income_to_common": -8252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_assets": 154145000, "short_term_debt": 37084000, "long_term_debt": 8336000, "total_debt": 54396000, "total_liabilities": null, "total_equity": 57903000, "shares_outstanding": 59234221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2444000, "capital_expenditure": -825000, "free_cash_flow": -3269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6341000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155248000, "cost_of_revenue": 109564000, "gross_profit": 45684000, "ebit": -10846000, "ebitda": -7381000, "pretax_income": null, "tax_provision": null, "net_income": -8252000, "net_income_to_common": -8252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_assets": 154145000, "short_term_debt": 37084000, "long_term_debt": 8336000, "total_debt": 54396000, "total_liabilities": null, "total_equity": 57903000, "shares_outstanding": 59234221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2444000, "capital_expenditure": -825000, "free_cash_flow": -3269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6341000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155248000, "cost_of_revenue": 109564000, "gross_profit": 45684000, "ebit": -10846000, "ebitda": -7381000, "pretax_income": null, "tax_provision": null, "net_income": -8252000, "net_income_to_common": -8252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_assets": 154145000, "short_term_debt": 37084000, "long_term_debt": 8336000, "total_debt": 54396000, "total_liabilities": null, "total_equity": 57903000, "shares_outstanding": 59234221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2444000, "capital_expenditure": -825000, "free_cash_flow": -3269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6341000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155248000, "cost_of_revenue": 109564000, "gross_profit": 45684000, "ebit": -10846000, "ebitda": -7381000, "pretax_income": null, "tax_provision": null, "net_income": -8252000, "net_income_to_common": -8252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_assets": 154145000, "short_term_debt": 37084000, "long_term_debt": 8336000, "total_debt": 54396000, "total_liabilities": null, "total_equity": 57903000, "shares_outstanding": 59234221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2444000, "capital_expenditure": -825000, "free_cash_flow": -3269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6341000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80740000, "cost_of_revenue": 59059000, "gross_profit": 21681000, "ebit": 1741000, "ebitda": 4502000, "pretax_income": 1753000, "tax_provision": 1966000, "net_income": -213000, "net_income_to_common": -213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_assets": 154145000, "short_term_debt": 39117000, "long_term_debt": 8336000, "total_debt": 54396000, "total_liabilities": 96242000, "total_equity": 57903000, "shares_outstanding": 54684493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2049000, "capital_expenditure": 425000, "free_cash_flow": 2474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80740000, "cost_of_revenue": 59059000, "gross_profit": 21681000, "ebit": 1741000, "ebitda": 4502000, "pretax_income": 1753000, "tax_provision": 1966000, "net_income": -213000, "net_income_to_common": -213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_assets": 154145000, "short_term_debt": 39117000, "long_term_debt": 8336000, "total_debt": 54396000, "total_liabilities": 96242000, "total_equity": 57903000, "shares_outstanding": 54684493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2049000, "capital_expenditure": 425000, "free_cash_flow": 2474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80740000, "cost_of_revenue": 59059000, "gross_profit": 21681000, "ebit": 1741000, "ebitda": 4502000, "pretax_income": 1753000, "tax_provision": 1966000, "net_income": -213000, "net_income_to_common": -213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_assets": 154145000, "short_term_debt": 39117000, "long_term_debt": 8336000, "total_debt": 54396000, "total_liabilities": 96242000, "total_equity": 57903000, "shares_outstanding": 54684493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2049000, "capital_expenditure": 425000, "free_cash_flow": 2474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80740000, "cost_of_revenue": 59059000, "gross_profit": 21681000, "ebit": 1741000, "ebitda": 4502000, "pretax_income": 1753000, "tax_provision": 1966000, "net_income": -213000, "net_income_to_common": -213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_assets": 154145000, "short_term_debt": 39117000, "long_term_debt": 8336000, "total_debt": 54396000, "total_liabilities": 96242000, "total_equity": 57903000, "shares_outstanding": 54684493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2049000, "capital_expenditure": 425000, "free_cash_flow": 2474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80740000, "cost_of_revenue": 59059000, "gross_profit": 21681000, "ebit": 1741000, "ebitda": 4502000, "pretax_income": 1753000, "tax_provision": 1966000, "net_income": -213000, "net_income_to_common": -213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_assets": 154145000, "short_term_debt": 39117000, "long_term_debt": 8336000, "total_debt": 54396000, "total_liabilities": 96242000, "total_equity": 57903000, "shares_outstanding": 54684493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2049000, "capital_expenditure": 425000, "free_cash_flow": 2474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80740000, "cost_of_revenue": 59059000, "gross_profit": 21681000, "ebit": 1741000, "ebitda": 4502000, "pretax_income": 1753000, "tax_provision": 1966000, "net_income": -213000, "net_income_to_common": -213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_assets": 154145000, "short_term_debt": 39117000, "long_term_debt": 8336000, "total_debt": 54396000, "total_liabilities": 96242000, "total_equity": 57903000, "shares_outstanding": 54684493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2049000, "capital_expenditure": 425000, "free_cash_flow": 2474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80740000, "cost_of_revenue": 59059000, "gross_profit": 21681000, "ebit": -305000, "ebitda": 2456000, "pretax_income": 1753000, "tax_provision": 1966000, "net_income": -213000, "net_income_to_common": -213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_assets": 154145000, "short_term_debt": 39117000, "long_term_debt": 8336000, "total_debt": 54396000, "total_liabilities": 96242000, "total_equity": 57903000, "shares_outstanding": 54684493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2049000, "capital_expenditure": 425000, "free_cash_flow": 2474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74508000, "cost_of_revenue": 50505000, "gross_profit": 24003000, "ebit": -7820000, "ebitda": -7116000, "pretax_income": -7832000, "tax_provision": 207000, "net_income": -8039000, "net_income_to_common": -8039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52269000, "total_current_assets": 114352000, "total_assets": 140351000, "short_term_debt": 43500000, "long_term_debt": null, "total_debt": 48286000, "total_liabilities": 82164000, "total_equity": 58187000, "shares_outstanding": 54684493, "goodwill_and_intangibles": 3457000 }, "cash_flow": { "operating_cash_flow": -4493000, "capital_expenditure": 400000, "free_cash_flow": -4093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74508000, "cost_of_revenue": 50505000, "gross_profit": 24003000, "ebit": -7820000, "ebitda": -7116000, "pretax_income": -7832000, "tax_provision": 207000, "net_income": -8039000, "net_income_to_common": -8039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52269000, "total_current_assets": 114352000, "total_assets": 140351000, "short_term_debt": 43500000, "long_term_debt": null, "total_debt": 48286000, "total_liabilities": 82164000, "total_equity": 58187000, "shares_outstanding": 54684493, "goodwill_and_intangibles": 3457000 }, "cash_flow": { "operating_cash_flow": -4493000, "capital_expenditure": 400000, "free_cash_flow": -4093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74508000, "cost_of_revenue": 50505000, "gross_profit": 24003000, "ebit": -7820000, "ebitda": -7116000, "pretax_income": -7832000, "tax_provision": 207000, "net_income": -8039000, "net_income_to_common": -8039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52269000, "total_current_assets": 114352000, "total_assets": 140351000, "short_term_debt": 43500000, "long_term_debt": null, "total_debt": 48286000, "total_liabilities": 82164000, "total_equity": 58187000, "shares_outstanding": 54684493, "goodwill_and_intangibles": 3457000 }, "cash_flow": { "operating_cash_flow": -4493000, "capital_expenditure": 400000, "free_cash_flow": -4093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74508000, "cost_of_revenue": 50505000, "gross_profit": 24003000, "ebit": -7820000, "ebitda": -7116000, "pretax_income": -7832000, "tax_provision": 207000, "net_income": -8039000, "net_income_to_common": -8039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52269000, "total_current_assets": 114352000, "total_assets": 140351000, "short_term_debt": 43500000, "long_term_debt": null, "total_debt": 48286000, "total_liabilities": 82164000, "total_equity": 58187000, "shares_outstanding": 54684493, "goodwill_and_intangibles": 3457000 }, "cash_flow": { "operating_cash_flow": -4493000, "capital_expenditure": 400000, "free_cash_flow": -4093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74508000, "cost_of_revenue": 50505000, "gross_profit": 24003000, "ebit": -7820000, "ebitda": -7116000, "pretax_income": -7832000, "tax_provision": 207000, "net_income": -8039000, "net_income_to_common": -8039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52269000, "total_current_assets": 114352000, "total_assets": 140351000, "short_term_debt": 43500000, "long_term_debt": null, "total_debt": 48286000, "total_liabilities": 82164000, "total_equity": 58187000, "shares_outstanding": 54684493, "goodwill_and_intangibles": 3457000 }, "cash_flow": { "operating_cash_flow": -4493000, "capital_expenditure": 400000, "free_cash_flow": -4093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }