{ "ticker": { "uuid": "f7c0bf7c-64ee-405a-93b8-e1e8ade91669", "symbol": "YIBO", "name": "Planet Image International Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/f7c0bf7c-64ee-405a-93b8-e1e8ade91669/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7c0bf7c-64ee-405a-93b8-e1e8ade91669/" }, "ticker_metadata": { "id": 9059, "uuid": "f7c0bf7c-64ee-405a-93b8-e1e8ade91669", "symbol": "YIBO", "name": "Planet Image International Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 60419000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Planet Image International Limited (YIBO) is a forward-thinking technology company specializing in high-quality imaging solutions and digital media services across the entertainment, advertising, and e-commerce sectors. By harnessing advanced technologies and insights into visual communication, YIBO meets the increasing demand for superior digital content in a rapidly evolving marketplace. With a skilled team and strategic collaborations, the company is well-equipped to capitalize on emerging opportunities and drive sustainable growth within the competitive visual marketing landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f7c0bf7c-64ee-405a-93b8-e1e8ade91669", "symbol": "YIBO", "name": "Planet Image International Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/f7c0bf7c-64ee-405a-93b8-e1e8ade91669/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7c0bf7c-64ee-405a-93b8-e1e8ade91669/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.77, "quality": 0.01, "momentum": 0.09, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 0.96, "market_cap": 52508050.18, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0417, "shareholder_yield": 0, "roe": -0.0197, "piotroski_f_score": 3, "momentum_12_1": -0.2261, "volatility_252d": 0.8498 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.585162+00:00", "batch_id": "" }, "size": { "price_close": 0.9602, "market_cap": 52508050.1786, "market_cap_usd": 52508050.1786, "enterprise_value": 47052050.1786, "shares_outstanding": 54684493, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9068, "ptbv_ratio": 0.9644, "ps_ratio": 0.1721, "pcf_ratio": null, "pfcf_ratio": -11.4897, "ev_ebitda": 23.9817, "ev_ebit": -18.1318, "ev_sales": 0.1542, "ev_fcf": -10.2959, "earnings_yield": null, "fcf_yield": -0.0971, "price_to_sales": 0.1721, "price_to_book": 0.9068, "price_to_cashflow": null, "ebitda_to_ev": 0.0417, "sales_yield": 6.4838 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3211, "operating_margin": -0.0085, "net_margin": -0.0037, "ebitda_margin": 0.0064, "fcf_margin": -0.015, "roe": -0.0197, "roa": -0.0074, "roic": -0.0371, "roc_greenblatt": null, "asset_turnover": 1.9791, "cash_conversion": 4.0158, "accruals_ratio": 0.0381, "sbc_to_revenue": 0, "piotroski_f_score": 3, "altman_z_score": 2.8381, "earnings_stability_5y": 2.6943, "revenue_stability_5y": 0.1273, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6356, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6621, "net_debt_to_ebitda": -2.7808, "debt_to_assets": 0.3078, "interest_coverage": -14.8286, "current_ratio": 1.5748, "quick_ratio": 1.3945, "net_debt": -5456000, "local_beta": 0.0014, "volatility_252d": 0.8498, "volatility_60d": 2.0486, "max_drawdown_12m": -0.5096, "risk_adjusted_momentum": -0.2661 }, "growth": { "revenue_growth_1y": 0.1545, "revenue_growth_3y_cagr": 0.0192, "revenue_growth_5y_cagr": 0.0535, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1307, "eps_growth_5y_cagr": -0.0524, "fcf_growth_1y": -1.104, "book_value_growth_1y": 0.7499, "revenue_growth": 0.1545, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0943, "price_return_3m": -0.0942, "price_return_6m": -0.0493, "price_return_9m": -0.2834, "price_return_12m": -0.2991, "price_return_12m_ex1m": -0.2261, "momentum_6m": -0.0493, "momentum_12m": -0.2991, "momentum_12_1": -0.2261, "distance_from_52w_high": -0.3884, "distance_from_52w_low": 0.2472, "relative_strength": -0.4571 }, "raw_ttm": { "revenue_ttm": 305076000, "gross_profit_ttm": 97970000, "ebit_ttm": -2595000, "ebitda_ttm": 1962000, "net_income_ttm": -1138000, "eps_diluted_ttm": -0.0208, "operating_cash_flow_ttm": -7005000, "capital_expenditure_ttm": 2435000, "fcf_ttm": -4570000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 175000, "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_current_liabilities": 80714000, "net_ppe": null, "total_assets": 154145000, "total_debt": 47453000, "total_equity": 57903000, "net_working_capital": 32600000, "book_value_per_share": 1.0589, "retained_earnings": 24886000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54446000, "tangible_book_per_share": 0.9956 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 16, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 82, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 74, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 68, "rank_fcf_margin": 88, "rank_piotroski": 94, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 87 }, "composites": { "value_composite": 23, "quality_composite": 99, "momentum_composite": 91, "growth_composite": 72, "yield_composite": 99, "svqf_composite": 75, "vc1_composite": 24, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.0877, "os_score": 0.33, "value_percentile": 0.77, "quality_percentile": 0.01, "momentum_percentile": 0.09, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 53, "all_cap_buyback_rank": 99, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2368, "ticker_id": 9059, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.585162+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9602, "market_cap": 52508050.1786, "market_cap_usd": 52508050.1786, "enterprise_value": 47052050.1786, "shares_outstanding": 54684493, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.9068278, "ptbv_ratio": 0.96440602, "ps_ratio": 0.17211465, "pcf_ratio": null, "pfcf_ratio": -11.48972652, "ev_ebitda": 23.98167695, "ev_ebit": -18.13181124, "ev_sales": 0.15423059, "ev_fcf": -10.29585343, "earnings_yield": null, "fcf_yield": -0.09712648, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32113309, "operating_margin": -0.00850608, "net_margin": -0.00373022, "ebitda_margin": 0.00643118, "fcf_margin": -0.01497987, "roe": -0.01965356, "roa": -0.00738266, "roic": -0.03710889, "roc_greenblatt": null, "asset_turnover": 1.9791495, "cash_conversion": 4.01581722, "accruals_ratio": 0.03806157, "sbc_to_revenue": 0, "debt_to_equity": 1.66212459, "net_debt_to_ebitda": -2.78083588, "debt_to_assets": 0.30784651, "interest_coverage": -14.82857143, "current_ratio": 1.57477018, "quick_ratio": 1.39450405, "net_debt": -5456000, "revenue_growth_1y": 0.15450856, "revenue_growth_3y_cagr": 0.0192336, "revenue_growth_5y_cagr": 0.05353103, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1307159, "eps_growth_5y_cagr": -0.05244407, "fcf_growth_1y": -1.10401611, "book_value_growth_1y": 0.74991085, "piotroski_f_score": 3, "altman_z_score": 2.83812439, "earnings_stability_5y": 2.694336, "revenue_stability_5y": 0.12734, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09432183, "price_return_3m": -0.09415094, "price_return_6m": -0.04930693, "price_return_9m": -0.28343284, "price_return_12m": -0.29912409, "price_return_12m_ex1m": -0.22613139, "distance_from_52w_high": -0.38840764, "distance_from_52w_low": 0.24717496, "relative_strength": -0.45706514, "local_beta": 0.0014, "volatility_252d": 0.849775, "volatility_60d": 2.048644, "max_drawdown_12m": -0.50961783, "revenue_ttm": 305076000, "gross_profit_ttm": 97970000, "ebit_ttm": -2595000, "ebitda_ttm": 1962000, "net_income_ttm": -1138000, "eps_diluted_ttm": -0.02081029, "operating_cash_flow_ttm": -7005000, "capital_expenditure_ttm": 2435000, "fcf_ttm": -4570000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 175000, "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_current_liabilities": 80714000, "net_ppe": null, "total_assets": 154145000, "total_debt": 47453000, "total_equity": 57903000, "net_working_capital": 32600000, "book_value_per_share": 1.05885594, "retained_earnings": 24886000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54446000, "tangible_book_per_share": 0.99563875, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 16, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 82, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 74, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 68, "rank_fcf_margin": 88, "rank_piotroski": 94, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 87, "value_composite": 23, "quality_composite": 99, "momentum_composite": 91, "growth_composite": 72, "yield_composite": 99, "svqf_composite": 75, "vc1_composite": 24, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 53, "all_cap_buyback_rank": 99, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.96, "os": 0.33, "value": 0.77, "quality": 0.01, "momentum": 0.09, "confidence": 0.813, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0197, "momentum_12_1": -0.2261, "complete_fields": { "id": 2368, "ticker_id": 9059, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.585162+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9602, "market_cap": 52508050.1786, "market_cap_usd": 52508050.1786, "enterprise_value": 47052050.1786, "shares_outstanding": 54684493, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.9068278, "ptbv_ratio": 0.96440602, "ps_ratio": 0.17211465, "pcf_ratio": null, "pfcf_ratio": -11.48972652, "ev_ebitda": 23.98167695, "ev_ebit": -18.13181124, "ev_sales": 0.15423059, "ev_fcf": -10.29585343, "earnings_yield": null, "fcf_yield": -0.09712648, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32113309, "operating_margin": -0.00850608, "net_margin": -0.00373022, "ebitda_margin": 0.00643118, "fcf_margin": -0.01497987, "roe": -0.01965356, "roa": -0.00738266, "roic": -0.03710889, "roc_greenblatt": null, "asset_turnover": 1.9791495, "cash_conversion": 4.01581722, "accruals_ratio": 0.03806157, "sbc_to_revenue": 0, "debt_to_equity": 1.66212459, "net_debt_to_ebitda": -2.78083588, "debt_to_assets": 0.30784651, "interest_coverage": -14.82857143, "current_ratio": 1.57477018, "quick_ratio": 1.39450405, "net_debt": -5456000, "revenue_growth_1y": 0.15450856, "revenue_growth_3y_cagr": 0.0192336, "revenue_growth_5y_cagr": 0.05353103, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1307159, "eps_growth_5y_cagr": -0.05244407, "fcf_growth_1y": -1.10401611, "book_value_growth_1y": 0.74991085, "piotroski_f_score": 3, "altman_z_score": 2.83812439, "earnings_stability_5y": 2.694336, "revenue_stability_5y": 0.12734, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09432183, "price_return_3m": -0.09415094, "price_return_6m": -0.04930693, "price_return_9m": -0.28343284, "price_return_12m": -0.29912409, "price_return_12m_ex1m": -0.22613139, "distance_from_52w_high": -0.38840764, "distance_from_52w_low": 0.24717496, "relative_strength": -0.45706514, "local_beta": 0.0014, "volatility_252d": 0.849775, "volatility_60d": 2.048644, "max_drawdown_12m": -0.50961783, "revenue_ttm": 305076000, "gross_profit_ttm": 97970000, "ebit_ttm": -2595000, "ebitda_ttm": 1962000, "net_income_ttm": -1138000, "eps_diluted_ttm": -0.02081029, "operating_cash_flow_ttm": -7005000, "capital_expenditure_ttm": 2435000, "fcf_ttm": -4570000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 175000, "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_current_liabilities": 80714000, "net_ppe": null, "total_assets": 154145000, "total_debt": 47453000, "total_equity": 57903000, "net_working_capital": 32600000, "book_value_per_share": 1.05885594, "retained_earnings": 24886000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54446000, "tangible_book_per_share": 0.99563875, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 16, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 82, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 74, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 68, "rank_fcf_margin": 88, "rank_piotroski": 94, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 87, "value_composite": 23, "quality_composite": 99, "momentum_composite": 91, "growth_composite": 72, "yield_composite": 99, "svqf_composite": 75, "vc1_composite": 24, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 53, "all_cap_buyback_rank": 99, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 149828000, "cost_of_revenue": 97542000, "gross_profit": 52286000, "ebit": 7703000, "ebitda": 10085000, "pretax_income": 7528000, "tax_provision": 414000, "net_income": 7114000, "net_income_to_common": 7114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42997000, "total_current_assets": 115522000, "total_assets": 138922000, "short_term_debt": 38218000, "long_term_debt": null, "total_debt": 38218000, "total_liabilities": 82036000, "total_equity": 56886000, "shares_outstanding": 52900242, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2146000, "capital_expenditure": 1128000, "free_cash_flow": -1018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206481, "ticker_id": 9059, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7703000", "ebitda": "10085000", "netIncome": "7114000", "grossProfit": "52286000", "depreciation": "None", "totalRevenue": "149828000", "costOfRevenue": "97542000", "interestIncome": "None", "incomeBeforeTax": "7528000", "interestExpense": "175000", "operatingIncome": "6896000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "414000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "45390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2382000", "sellingGeneralAndAdministrative": "8324000", "netIncomeFromContinuingOperations": "7114000" }, "balance": { "goodwill": "None", "inventory": "20616000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "138922000", "longTermDebt": "None", "shortTermDebt": "38218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33138000", "totalLiabilities": "82036000", "otherCurrentAssets": "8170000", "totalCurrentAssets": "115522000", "currentLongTermDebt": "37191000", "longTermInvestments": "10293000", "shortTermInvestments": "6464000", "currentNetReceivables": "37275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23400000", "currentAccountsPayable": "26058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40390000", "totalShareholderEquity": "56886000", "capitalLeaseObligations": "3199000", "otherCurrentLiabilities": "12779000", "totalCurrentLiabilities": "79864000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "2172000", "cashAndShortTermInvestments": "42997000", "commonStockSharesOutstanding": "52900242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3584000", "operatingCashflow": "-2146000", "capitalExpenditures": "1128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1477000", "cashflowFromInvestment": "-17883000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149828000, "cost_of_revenue": 97542000, "gross_profit": 52286000, "research_and_development": 6221000, "selling_general_admin": 8324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7703000, "depreciation_amortisation": 2382000, "ebitda": 10085000, "interest_expense": 175000, "interest_income": null, "other_non_operating": null, "pretax_income": 7528000, "tax_provision": 414000, "effective_tax_rate": null, "net_income": 7114000, "net_income_continuing_ops": 7114000, "net_income_to_common": 7114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42997000, "short_term_investments": 6464000, "net_receivables": 37275000, "inventory": 20616000, "other_current_assets": null, "total_current_assets": 115522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23400000, "total_assets": 138922000, "short_term_debt": 38218000, "accounts_payable": 26058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79864000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2172000, "total_liabilities": 82036000, "total_debt": 38218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33138000, "total_equity": 56886000, "shares_outstanding": 52900242, "operating_cash_flow": -2146000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1477000, "free_cash_flow": -1018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7703000", "ebitda": "10085000", "netIncome": "7114000", "grossProfit": "52286000", "depreciation": "None", "totalRevenue": "149828000", "costOfRevenue": "97542000", "interestIncome": "None", "incomeBeforeTax": "7528000", "interestExpense": "175000", "operatingIncome": "6896000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "414000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "45390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2382000", "sellingGeneralAndAdministrative": "8324000", "netIncomeFromContinuingOperations": "7114000" }, "balance": { "goodwill": "None", "inventory": "20616000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "138922000", "longTermDebt": "None", "shortTermDebt": "38218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33138000", "totalLiabilities": "82036000", "otherCurrentAssets": "8170000", "totalCurrentAssets": "115522000", "currentLongTermDebt": "37191000", "longTermInvestments": "10293000", "shortTermInvestments": "6464000", "currentNetReceivables": "37275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23400000", "currentAccountsPayable": "26058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40390000", "totalShareholderEquity": "56886000", "capitalLeaseObligations": "3199000", "otherCurrentLiabilities": "12779000", "totalCurrentLiabilities": "79864000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "2172000", "cashAndShortTermInvestments": "42997000", "commonStockSharesOutstanding": "52900242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3584000", "operatingCashflow": "-2146000", "capitalExpenditures": "1128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1477000", "cashflowFromInvestment": "-17883000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 150222000, "cost_of_revenue": 91251000, "gross_profit": 58971000, "ebit": 9154000, "ebitda": 11688000, "pretax_income": 8614000, "tax_provision": 840000, "net_income": 7774000, "net_income_to_common": 7774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45126000, "total_current_assets": 118589000, "total_assets": 130267000, "short_term_debt": 40758000, "long_term_debt": null, "total_debt": 40758000, "total_liabilities": 97156000, "total_equity": 33111000, "shares_outstanding": 53881600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17895000, "capital_expenditure": 995000, "free_cash_flow": 18890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206484, "ticker_id": 9059, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9154000", "ebitda": "11688000", "netIncome": "7774000", "grossProfit": "58971000", "depreciation": "None", "totalRevenue": "150222000", "costOfRevenue": "91251000", "interestIncome": "None", "incomeBeforeTax": "8614000", "interestExpense": "540000", "operatingIncome": "12727000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "840000", "reportedCurrency": "USD", "netInterestIncome": "-540000", "nonInterestIncome": "None", "operatingExpenses": "46244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2534000", "sellingGeneralAndAdministrative": "9042000", "netIncomeFromContinuingOperations": "7774000" }, "balance": { "goodwill": "None", "inventory": "17451000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "130267000", "longTermDebt": "None", "shortTermDebt": "40758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26024000", "totalLiabilities": "97156000", "otherCurrentAssets": "21210000", "totalCurrentAssets": "118589000", "currentLongTermDebt": "39501000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "34802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11678000", "currentAccountsPayable": "22513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41441000", "totalShareholderEquity": "33111000", "capitalLeaseObligations": "1940000", "otherCurrentLiabilities": "16742000", "totalCurrentLiabilities": "82369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14787000", "cashAndShortTermInvestments": "45126000", "commonStockSharesOutstanding": "53881600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2826000", "operatingCashflow": "17895000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4729000", "cashflowFromInvestment": "-987000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150222000, "cost_of_revenue": 91251000, "gross_profit": 58971000, "research_and_development": 6636000, "selling_general_admin": 9042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9154000, "depreciation_amortisation": 2534000, "ebitda": 11688000, "interest_expense": 540000, "interest_income": null, "other_non_operating": null, "pretax_income": 8614000, "tax_provision": 840000, "effective_tax_rate": null, "net_income": 7774000, "net_income_continuing_ops": 7774000, "net_income_to_common": 7774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45126000, "short_term_investments": 0, "net_receivables": 34802000, "inventory": 17451000, "other_current_assets": null, "total_current_assets": 118589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11678000, "total_assets": 130267000, "short_term_debt": 40758000, "accounts_payable": 22513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14787000, "total_liabilities": 97156000, "total_debt": 40758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26024000, "total_equity": 33111000, "shares_outstanding": 53881600, "operating_cash_flow": 17895000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4729000, "free_cash_flow": 18890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9154000", "ebitda": "11688000", "netIncome": "7774000", "grossProfit": "58971000", "depreciation": "None", "totalRevenue": "150222000", "costOfRevenue": "91251000", "interestIncome": "None", "incomeBeforeTax": "8614000", "interestExpense": "540000", "operatingIncome": "12727000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "840000", "reportedCurrency": "USD", "netInterestIncome": "-540000", "nonInterestIncome": "None", "operatingExpenses": "46244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2534000", "sellingGeneralAndAdministrative": "9042000", "netIncomeFromContinuingOperations": "7774000" }, "balance": { "goodwill": "None", "inventory": "17451000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "130267000", "longTermDebt": "None", "shortTermDebt": "40758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26024000", "totalLiabilities": "97156000", "otherCurrentAssets": "21210000", "totalCurrentAssets": "118589000", "currentLongTermDebt": "39501000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "34802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11678000", "currentAccountsPayable": "22513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41441000", "totalShareholderEquity": "33111000", "capitalLeaseObligations": "1940000", "otherCurrentLiabilities": "16742000", "totalCurrentLiabilities": "82369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14787000", "cashAndShortTermInvestments": "45126000", "commonStockSharesOutstanding": "53881600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2826000", "operatingCashflow": "17895000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4729000", "cashflowFromInvestment": "-987000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 142131000, "cost_of_revenue": 87108000, "gross_profit": 55023000, "ebit": 8575000, "ebitda": 10971000, "pretax_income": 7380000, "tax_provision": 139000, "net_income": 7241000, "net_income_to_common": 7241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36755000, "total_current_assets": 105500000, "total_assets": 118621000, "short_term_debt": 44151000, "long_term_debt": null, "total_debt": 44151000, "total_liabilities": 93558000, "total_equity": 25063000, "shares_outstanding": 56631600, "goodwill_and_intangibles": 3555000 }, "cash_flow": { "operating_cash_flow": 7452000, "capital_expenditure": 1178000, "free_cash_flow": 8630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206489, "ticker_id": 9059, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8575000", "ebitda": "10971000", "netIncome": "7241000", "grossProfit": "55023000", "depreciation": "None", "totalRevenue": "142131000", "costOfRevenue": "87108000", "interestIncome": "None", "incomeBeforeTax": "7380000", "interestExpense": "1195000", "operatingIncome": "11332000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "139000", "reportedCurrency": "USD", "netInterestIncome": "-1195000", "nonInterestIncome": "None", "operatingExpenses": "43691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2396000", "sellingGeneralAndAdministrative": "7614000", "netIncomeFromContinuingOperations": "7241000" }, "balance": { "goodwill": "None", "inventory": "21126000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "118621000", "longTermDebt": "None", "shortTermDebt": "44151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3555000", "reportedCurrency": "USD", "retainedEarnings": "19319000", "totalLiabilities": "93558000", "otherCurrentAssets": "18571000", "totalCurrentAssets": "105500000", "currentLongTermDebt": "31022000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13121000", "currentAccountsPayable": "17848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45940000", "totalShareholderEquity": "25063000", "capitalLeaseObligations": "3055000", "otherCurrentLiabilities": "14169000", "totalCurrentLiabilities": "77665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15893000", "cashAndShortTermInvestments": "36755000", "commonStockSharesOutstanding": "56631600", "intangibleAssetsExcludingGoodwill": "3555000", "cashAndCashEquivalentsAtCarryingValue": "36755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1688000", "operatingCashflow": "7452000", "capitalExpenditures": "1178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4387000", "cashflowFromInvestment": "-1178000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142131000, "cost_of_revenue": 87108000, "gross_profit": 55023000, "research_and_development": 6780000, "selling_general_admin": 7614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8575000, "depreciation_amortisation": 2396000, "ebitda": 10971000, "interest_expense": 1195000, "interest_income": null, "other_non_operating": null, "pretax_income": 7380000, "tax_provision": 139000, "effective_tax_rate": null, "net_income": 7241000, "net_income_continuing_ops": 7241000, "net_income_to_common": 7241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36755000, "short_term_investments": null, "net_receivables": 29048000, "inventory": 21126000, "other_current_assets": null, "total_current_assets": 105500000, "net_ppe": null, "goodwill": null, "intangible_assets": 3555000, "goodwill_and_intangibles": 3555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13121000, "total_assets": 118621000, "short_term_debt": 44151000, "accounts_payable": 17848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15893000, "total_liabilities": 93558000, "total_debt": 44151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19319000, "total_equity": 25063000, "shares_outstanding": 56631600, "operating_cash_flow": 7452000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4387000, "free_cash_flow": 8630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8575000", "ebitda": "10971000", "netIncome": "7241000", "grossProfit": "55023000", "depreciation": "None", "totalRevenue": "142131000", "costOfRevenue": "87108000", "interestIncome": "None", "incomeBeforeTax": "7380000", "interestExpense": "1195000", "operatingIncome": "11332000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "139000", "reportedCurrency": "USD", "netInterestIncome": "-1195000", "nonInterestIncome": "None", "operatingExpenses": "43691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2396000", "sellingGeneralAndAdministrative": "7614000", "netIncomeFromContinuingOperations": "7241000" }, "balance": { "goodwill": "None", "inventory": "21126000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "118621000", "longTermDebt": "None", "shortTermDebt": "44151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3555000", "reportedCurrency": "USD", "retainedEarnings": "19319000", "totalLiabilities": "93558000", "otherCurrentAssets": "18571000", "totalCurrentAssets": "105500000", "currentLongTermDebt": "31022000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13121000", "currentAccountsPayable": "17848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45940000", "totalShareholderEquity": "25063000", "capitalLeaseObligations": "3055000", "otherCurrentLiabilities": "14169000", "totalCurrentLiabilities": "77665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15893000", "cashAndShortTermInvestments": "36755000", "commonStockSharesOutstanding": "56631600", "intangibleAssetsExcludingGoodwill": "3555000", "cashAndCashEquivalentsAtCarryingValue": "36755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1688000", "operatingCashflow": "7452000", "capitalExpenditures": "1178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4387000", "cashflowFromInvestment": "-1178000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 141505000, "cost_of_revenue": 92721000, "gross_profit": 48784000, "ebit": 6111000, "ebitda": 8635000, "pretax_income": 4928000, "tax_provision": 7000, "net_income": 4921000, "net_income_to_common": 4921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29967000, "total_current_assets": 96966000, "total_assets": 111697000, "short_term_debt": 30260000, "long_term_debt": null, "total_debt": 30260000, "total_liabilities": 95343000, "total_equity": 16354000, "shares_outstanding": 56631600, "goodwill_and_intangibles": 3872000 }, "cash_flow": { "operating_cash_flow": 6428000, "capital_expenditure": 1877000, "free_cash_flow": 8305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206493, "ticker_id": 9059, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6111000", "ebitda": "8635000", "netIncome": "4921000", "grossProfit": "48784000", "depreciation": "None", "totalRevenue": "141505000", "costOfRevenue": "92721000", "interestIncome": "None", "incomeBeforeTax": "4928000", "interestExpense": "1183000", "operatingIncome": "3127000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-1183000", "nonInterestIncome": "None", "operatingExpenses": "45657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2524000", "sellingGeneralAndAdministrative": "7463000", "netIncomeFromContinuingOperations": "4921000" }, "balance": { "goodwill": "None", "inventory": "24380000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "111697000", "longTermDebt": "None", "shortTermDebt": "30260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3872000", "reportedCurrency": "USD", "retainedEarnings": "12556000", "totalLiabilities": "95343000", "otherCurrentAssets": "12998000", "totalCurrentAssets": "96966000", "currentLongTermDebt": "29068000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14731000", "currentAccountsPayable": "33378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32966000", "totalShareholderEquity": "16354000", "capitalLeaseObligations": "3898000", "otherCurrentLiabilities": "12362000", "totalCurrentLiabilities": "78533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16810000", "cashAndShortTermInvestments": "29967000", "commonStockSharesOutstanding": "56631600", "intangibleAssetsExcludingGoodwill": "3872000", "cashAndCashEquivalentsAtCarryingValue": "29967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "3824000", "operatingCashflow": "6428000", "capitalExpenditures": "1877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1614000", "cashflowFromInvestment": "-1851000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141505000, "cost_of_revenue": 92721000, "gross_profit": 48784000, "research_and_development": 5419000, "selling_general_admin": 7463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6111000, "depreciation_amortisation": 2524000, "ebitda": 8635000, "interest_expense": 1183000, "interest_income": null, "other_non_operating": null, "pretax_income": 4928000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": 4921000, "net_income_continuing_ops": 4921000, "net_income_to_common": 4921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29967000, "short_term_investments": null, "net_receivables": 29621000, "inventory": 24380000, "other_current_assets": null, "total_current_assets": 96966000, "net_ppe": null, "goodwill": null, "intangible_assets": 3872000, "goodwill_and_intangibles": 3872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14731000, "total_assets": 111697000, "short_term_debt": 30260000, "accounts_payable": 33378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16810000, "total_liabilities": 95343000, "total_debt": 30260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12556000, "total_equity": 16354000, "shares_outstanding": 56631600, "operating_cash_flow": 6428000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1614000, "free_cash_flow": 8305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6111000", "ebitda": "8635000", "netIncome": "4921000", "grossProfit": "48784000", "depreciation": "None", "totalRevenue": "141505000", "costOfRevenue": "92721000", "interestIncome": "None", "incomeBeforeTax": "4928000", "interestExpense": "1183000", "operatingIncome": "3127000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-1183000", "nonInterestIncome": "None", "operatingExpenses": "45657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2524000", "sellingGeneralAndAdministrative": "7463000", "netIncomeFromContinuingOperations": "4921000" }, "balance": { "goodwill": "None", "inventory": "24380000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "111697000", "longTermDebt": "None", "shortTermDebt": "30260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3872000", "reportedCurrency": "USD", "retainedEarnings": "12556000", "totalLiabilities": "95343000", "otherCurrentAssets": "12998000", "totalCurrentAssets": "96966000", "currentLongTermDebt": "29068000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14731000", "currentAccountsPayable": "33378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32966000", "totalShareholderEquity": "16354000", "capitalLeaseObligations": "3898000", "otherCurrentLiabilities": "12362000", "totalCurrentLiabilities": "78533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16810000", "cashAndShortTermInvestments": "29967000", "commonStockSharesOutstanding": "56631600", "intangibleAssetsExcludingGoodwill": "3872000", "cashAndCashEquivalentsAtCarryingValue": "29967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "3824000", "operatingCashflow": "6428000", "capitalExpenditures": "1877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1614000", "cashflowFromInvestment": "-1851000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 132791000, "cost_of_revenue": 84364000, "gross_profit": 48427000, "ebit": 5703000, "ebitda": 8168000, "pretax_income": 4608000, "tax_provision": 374000, "net_income": 4234000, "net_income_to_common": 4234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27971000, "total_current_assets": 97285000, "total_assets": 112375000, "short_term_debt": 30457000, "long_term_debt": null, "total_debt": 30457000, "total_liabilities": 100073000, "total_equity": 12302000, "shares_outstanding": 56631600, "goodwill_and_intangibles": 2919000 }, "cash_flow": { "operating_cash_flow": 6296000, "capital_expenditure": 897000, "free_cash_flow": 7193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206496, "ticker_id": 9059, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5703000", "ebitda": "8168000", "netIncome": "4234000", "grossProfit": "48427000", "depreciation": "None", "totalRevenue": "132791000", "costOfRevenue": "84364000", "interestIncome": "None", "incomeBeforeTax": "4608000", "interestExpense": "1095000", "operatingIncome": "4104000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "374000", "reportedCurrency": "USD", "netInterestIncome": "-1095000", "nonInterestIncome": "None", "operatingExpenses": "44323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2465000", "sellingGeneralAndAdministrative": "7858000", "netIncomeFromContinuingOperations": "4234000" }, "balance": { "goodwill": "None", "inventory": "29195000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "112375000", "longTermDebt": "None", "shortTermDebt": "30457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "2919000", "reportedCurrency": "USD", "retainedEarnings": "9281000", "totalLiabilities": "100073000", "otherCurrentAssets": "13137000", "totalCurrentAssets": "97285000", "currentLongTermDebt": "29127000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15090000", "currentAccountsPayable": "42946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33964000", "totalShareholderEquity": "12302000", "capitalLeaseObligations": "4837000", "otherCurrentLiabilities": "7112000", "totalCurrentLiabilities": "82148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17925000", "cashAndShortTermInvestments": "27971000", "commonStockSharesOutstanding": "56631600", "intangibleAssetsExcludingGoodwill": "2919000", "cashAndCashEquivalentsAtCarryingValue": "27971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-7782000", "operatingCashflow": "6296000", "capitalExpenditures": "897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4344000", "cashflowFromInvestment": "-135000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132791000, "cost_of_revenue": 84364000, "gross_profit": 48427000, "research_and_development": 4892000, "selling_general_admin": 7858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5703000, "depreciation_amortisation": 2465000, "ebitda": 8168000, "interest_expense": 1095000, "interest_income": null, "other_non_operating": null, "pretax_income": 4608000, "tax_provision": 374000, "effective_tax_rate": null, "net_income": 4234000, "net_income_continuing_ops": 4234000, "net_income_to_common": 4234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27971000, "short_term_investments": null, "net_receivables": 26982000, "inventory": 29195000, "other_current_assets": null, "total_current_assets": 97285000, "net_ppe": null, "goodwill": null, "intangible_assets": 2919000, "goodwill_and_intangibles": 2919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15090000, "total_assets": 112375000, "short_term_debt": 30457000, "accounts_payable": 42946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82148000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17925000, "total_liabilities": 100073000, "total_debt": 30457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9281000, "total_equity": 12302000, "shares_outstanding": 56631600, "operating_cash_flow": 6296000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4344000, "free_cash_flow": 7193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5703000", "ebitda": "8168000", "netIncome": "4234000", "grossProfit": "48427000", "depreciation": "None", "totalRevenue": "132791000", "costOfRevenue": "84364000", "interestIncome": "None", "incomeBeforeTax": "4608000", "interestExpense": "1095000", "operatingIncome": "4104000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "374000", "reportedCurrency": "USD", "netInterestIncome": "-1095000", "nonInterestIncome": "None", "operatingExpenses": "44323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2465000", "sellingGeneralAndAdministrative": "7858000", "netIncomeFromContinuingOperations": "4234000" }, "balance": { "goodwill": "None", "inventory": "29195000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "112375000", "longTermDebt": "None", "shortTermDebt": "30457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "2919000", "reportedCurrency": "USD", "retainedEarnings": "9281000", "totalLiabilities": "100073000", "otherCurrentAssets": "13137000", "totalCurrentAssets": "97285000", "currentLongTermDebt": "29127000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15090000", "currentAccountsPayable": "42946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33964000", "totalShareholderEquity": "12302000", "capitalLeaseObligations": "4837000", "otherCurrentLiabilities": "7112000", "totalCurrentLiabilities": "82148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17925000", "cashAndShortTermInvestments": "27971000", "commonStockSharesOutstanding": "56631600", "intangibleAssetsExcludingGoodwill": "2919000", "cashAndCashEquivalentsAtCarryingValue": "27971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-7782000", "operatingCashflow": "6296000", "capitalExpenditures": "897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4344000", "cashflowFromInvestment": "-135000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 115440000, "cost_of_revenue": 68377000, "gross_profit": 47063000, "ebit": 9981000, "ebitda": 10953000, "pretax_income": 9997000, "tax_provision": 684000, "net_income": 9313000, "net_income_to_common": 9313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30720000, "total_current_assets": 78587000, "total_assets": 93929000, "short_term_debt": 32884000, "long_term_debt": null, "total_debt": 32884000, "total_liabilities": 86656000, "total_equity": 7273000, "shares_outstanding": 56631600, "goodwill_and_intangibles": 2824000 }, "cash_flow": { "operating_cash_flow": 1827000, "capital_expenditure": 1009000, "free_cash_flow": 2836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206499, "ticker_id": 9059, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9981000", "ebitda": "10953000", "netIncome": "9313000", "grossProfit": "47063000", "depreciation": "None", "totalRevenue": "115440000", "costOfRevenue": "68377000", "interestIncome": "None", "incomeBeforeTax": "9997000", "interestExpense": "2317000", "operatingIncome": "9981000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "684000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972000", "sellingGeneralAndAdministrative": "6115000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19887000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "93929000", "longTermDebt": "None", "shortTermDebt": "32884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "2824000", "reportedCurrency": "USD", "retainedEarnings": "5047000", "totalLiabilities": "86656000", "otherCurrentAssets": "9483000", "totalCurrentAssets": "78587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15342000", "currentAccountsPayable": "26549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37348000", "totalShareholderEquity": "7273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6409000", "totalCurrentLiabilities": "67874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18782000", "cashAndShortTermInvestments": "30720000", "commonStockSharesOutstanding": "56631600", "intangibleAssetsExcludingGoodwill": "2824000", "cashAndCashEquivalentsAtCarryingValue": "30720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4656500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "2864000", "operatingCashflow": "1827000", "capitalExpenditures": "1009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "9505000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115440000, "cost_of_revenue": 68377000, "gross_profit": 47063000, "research_and_development": 3458000, "selling_general_admin": 6115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9981000, "depreciation_amortisation": 972000, "ebitda": 10953000, "interest_expense": 2317000, "interest_income": null, "other_non_operating": null, "pretax_income": 9997000, "tax_provision": 684000, "effective_tax_rate": null, "net_income": 9313000, "net_income_continuing_ops": null, "net_income_to_common": 9313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30720000, "short_term_investments": null, "net_receivables": 18497000, "inventory": 19887000, "other_current_assets": null, "total_current_assets": 78587000, "net_ppe": null, "goodwill": null, "intangible_assets": 2824000, "goodwill_and_intangibles": 2824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15342000, "total_assets": 93929000, "short_term_debt": 32884000, "accounts_payable": 26549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67874000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18782000, "total_liabilities": 86656000, "total_debt": 32884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5047000, "total_equity": 7273000, "shares_outstanding": 56631600, "operating_cash_flow": 1827000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": 2836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9981000", "ebitda": "10953000", "netIncome": "9313000", "grossProfit": "47063000", "depreciation": "None", "totalRevenue": "115440000", "costOfRevenue": "68377000", "interestIncome": "None", "incomeBeforeTax": "9997000", "interestExpense": "2317000", "operatingIncome": "9981000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "684000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972000", "sellingGeneralAndAdministrative": "6115000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "19887000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "93929000", "longTermDebt": "None", "shortTermDebt": "32884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "2824000", "reportedCurrency": "USD", "retainedEarnings": "5047000", "totalLiabilities": "86656000", "otherCurrentAssets": "9483000", "totalCurrentAssets": "78587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15342000", "currentAccountsPayable": "26549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37348000", "totalShareholderEquity": "7273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6409000", "totalCurrentLiabilities": "67874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18782000", "cashAndShortTermInvestments": "30720000", "commonStockSharesOutstanding": "56631600", "intangibleAssetsExcludingGoodwill": "2824000", "cashAndCashEquivalentsAtCarryingValue": "30720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4656500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "2864000", "operatingCashflow": "1827000", "capitalExpenditures": "1009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "9505000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 106326000, "cost_of_revenue": 80785000, "gross_profit": 25541000, "ebit": 10078000, "ebitda": 12761000, "pretax_income": 8525000, "tax_provision": 932000, "net_income": 7593000, "net_income_to_common": 7593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23372000, "total_current_assets": 80201000, "total_assets": 93235000, "short_term_debt": 48518000, "long_term_debt": null, "total_debt": 48518000, "total_liabilities": 80449000, "total_equity": 12786000, "shares_outstanding": 56631600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8421000, "capital_expenditure": 676000, "free_cash_flow": 9097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206502, "ticker_id": 9059, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10078000", "ebitda": "12761000", "netIncome": "7593000", "grossProfit": "25541000", "depreciation": "None", "totalRevenue": "106326000", "costOfRevenue": "80785000", "interestIncome": "None", "incomeBeforeTax": "8525000", "interestExpense": "2598000", "operatingIncome": "10078000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "932000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2683000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "24558000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93235000", "longTermDebt": "None", "shortTermDebt": "48518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6300000", "totalLiabilities": "80449000", "otherCurrentAssets": "1696000", "totalCurrentAssets": "80201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13034000", "currentAccountsPayable": "21919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49024000", "totalShareholderEquity": "12786000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7093000", "totalCurrentLiabilities": "79943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "506000", "cashAndShortTermInvestments": "23372000", "commonStockSharesOutstanding": "56631600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "-8851000", "operatingCashflow": "8421000", "capitalExpenditures": "676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5809000", "cashflowFromInvestment": "-676000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106326000, "cost_of_revenue": 80785000, "gross_profit": 25541000, "research_and_development": 3072000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10078000, "depreciation_amortisation": 2683000, "ebitda": 12761000, "interest_expense": 2598000, "interest_income": null, "other_non_operating": null, "pretax_income": 8525000, "tax_provision": 932000, "effective_tax_rate": null, "net_income": 7593000, "net_income_continuing_ops": null, "net_income_to_common": 7593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23372000, "short_term_investments": null, "net_receivables": 30575000, "inventory": 24558000, "other_current_assets": null, "total_current_assets": 80201000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13034000, "total_assets": 93235000, "short_term_debt": 48518000, "accounts_payable": 21919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79943000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 506000, "total_liabilities": 80449000, "total_debt": 48518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6300000, "total_equity": 12786000, "shares_outstanding": 56631600, "operating_cash_flow": 8421000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5809000, "free_cash_flow": 9097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10078000", "ebitda": "12761000", "netIncome": "7593000", "grossProfit": "25541000", "depreciation": "None", "totalRevenue": "106326000", "costOfRevenue": "80785000", "interestIncome": "None", "incomeBeforeTax": "8525000", "interestExpense": "2598000", "operatingIncome": "10078000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "932000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2683000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "24558000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93235000", "longTermDebt": "None", "shortTermDebt": "48518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6300000", "totalLiabilities": "80449000", "otherCurrentAssets": "1696000", "totalCurrentAssets": "80201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13034000", "currentAccountsPayable": "21919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49024000", "totalShareholderEquity": "12786000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7093000", "totalCurrentLiabilities": "79943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "506000", "cashAndShortTermInvestments": "23372000", "commonStockSharesOutstanding": "56631600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "-8851000", "operatingCashflow": "8421000", "capitalExpenditures": "676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5809000", "cashflowFromInvestment": "-676000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 75387000, "cost_of_revenue": 56652000, "gross_profit": 18735000, "ebit": 6632000, "ebitda": 9172000, "pretax_income": 5660000, "tax_provision": 835000, "net_income": 4825000, "net_income_to_common": 4825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22037000, "total_current_assets": 65188000, "total_assets": 80483000, "short_term_debt": 49620000, "long_term_debt": null, "total_debt": 49620000, "total_liabilities": 76312000, "total_equity": 4171000, "shares_outstanding": 56631600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5065000, "capital_expenditure": 1053000, "free_cash_flow": 6118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206505, "ticker_id": 9059, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6632000", "ebitda": "9172000", "netIncome": "4825000", "grossProfit": "18735000", "depreciation": "None", "totalRevenue": "75387000", "costOfRevenue": "56652000", "interestIncome": "None", "incomeBeforeTax": "5660000", "interestExpense": "3039000", "operatingIncome": "6632000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "835000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2540000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16733000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80483000", "longTermDebt": "None", "shortTermDebt": "49620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13403000", "totalLiabilities": "76312000", "otherCurrentAssets": "1478000", "totalCurrentAssets": "65188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15295000", "currentAccountsPayable": "17428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50393000", "totalShareholderEquity": "4171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6004000", "totalCurrentLiabilities": "74925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1387000", "cashAndShortTermInvestments": "22037000", "commonStockSharesOutstanding": "56631600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "-2259000", "operatingCashflow": "5065000", "capitalExpenditures": "1053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4367000", "cashflowFromInvestment": "-1053000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75387000, "cost_of_revenue": 56652000, "gross_profit": 18735000, "research_and_development": 1996000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6632000, "depreciation_amortisation": 2540000, "ebitda": 9172000, "interest_expense": 3039000, "interest_income": null, "other_non_operating": null, "pretax_income": 5660000, "tax_provision": 835000, "effective_tax_rate": null, "net_income": 4825000, "net_income_continuing_ops": null, "net_income_to_common": 4825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22037000, "short_term_investments": null, "net_receivables": 24940000, "inventory": 16733000, "other_current_assets": null, "total_current_assets": 65188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15295000, "total_assets": 80483000, "short_term_debt": 49620000, "accounts_payable": 17428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74925000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1387000, "total_liabilities": 76312000, "total_debt": 49620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13403000, "total_equity": 4171000, "shares_outstanding": 56631600, "operating_cash_flow": 5065000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4367000, "free_cash_flow": 6118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6632000", "ebitda": "9172000", "netIncome": "4825000", "grossProfit": "18735000", "depreciation": "None", "totalRevenue": "75387000", "costOfRevenue": "56652000", "interestIncome": "None", "incomeBeforeTax": "5660000", "interestExpense": "3039000", "operatingIncome": "6632000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "835000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2540000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16733000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80483000", "longTermDebt": "None", "shortTermDebt": "49620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13403000", "totalLiabilities": "76312000", "otherCurrentAssets": "1478000", "totalCurrentAssets": "65188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15295000", "currentAccountsPayable": "17428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50393000", "totalShareholderEquity": "4171000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6004000", "totalCurrentLiabilities": "74925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1387000", "cashAndShortTermInvestments": "22037000", "commonStockSharesOutstanding": "56631600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "-2259000", "operatingCashflow": "5065000", "capitalExpenditures": "1053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4367000", "cashflowFromInvestment": "-1053000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 80740000, "cost_of_revenue": 59059000, "gross_profit": 21681000, "ebit": -305000, "ebitda": 2456000, "pretax_income": 1753000, "tax_provision": 1966000, "net_income": -213000, "net_income_to_common": -213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52909000, "total_current_assets": 127106000, "total_assets": 154145000, "short_term_debt": 39117000, "long_term_debt": 8336000, "total_debt": 47453000, "total_liabilities": 96242000, "total_equity": 57903000, "shares_outstanding": 54684493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2049000, "capital_expenditure": 425000, "free_cash_flow": 2474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206479, "ticker_id": 9059, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-305000", "ebitda": "2456000", "netIncome": "-213000", "grossProfit": "21681000", "depreciation": "None", "totalRevenue": "80740000", "costOfRevenue": "59059000", "interestIncome": "None", "incomeBeforeTax": "1753000", "interestExpense": "12000", "operatingIncome": "-305000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1966000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761000", "sellingGeneralAndAdministrative": "3795000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "14550000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "154145000", "longTermDebt": "8336000", "shortTermDebt": "39117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24886000", "totalLiabilities": "96242000", "otherCurrentAssets": "1680000", "totalCurrentAssets": "127106000", "currentLongTermDebt": "37084000", "longTermInvestments": "10545000", "shortTermInvestments": "1497000", "currentNetReceivables": "56470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27039000", "currentAccountsPayable": "27234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54396000", "totalShareholderEquity": "57903000", "capitalLeaseObligations": "8976000", "otherCurrentLiabilities": "11209000", "totalCurrentLiabilities": "80714000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "15528000", "cashAndShortTermInvestments": "52909000", "commonStockSharesOutstanding": "54684493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "34000", "operatingCashflow": "2049000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1320000", "cashflowFromInvestment": "375000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80740000, "cost_of_revenue": 59059000, "gross_profit": 21681000, "research_and_development": 2552000, "selling_general_admin": 3795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -305000, "depreciation_amortisation": 2761000, "ebitda": 2456000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": 1753000, "tax_provision": 1966000, "effective_tax_rate": null, "net_income": -213000, "net_income_continuing_ops": null, "net_income_to_common": -213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52909000, "short_term_investments": 1497000, "net_receivables": 56470000, "inventory": 14550000, "other_current_assets": null, "total_current_assets": 127106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27039000, "total_assets": 154145000, "short_term_debt": 39117000, "accounts_payable": 27234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80714000, "long_term_debt": 8336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15528000, "total_liabilities": 96242000, "total_debt": 47453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24886000, "total_equity": 57903000, "shares_outstanding": 54684493, "operating_cash_flow": 2049000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1320000, "free_cash_flow": 2474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-305000", "ebitda": "2456000", "netIncome": "-213000", "grossProfit": "21681000", "depreciation": "None", "totalRevenue": "80740000", "costOfRevenue": "59059000", "interestIncome": "None", "incomeBeforeTax": "1753000", "interestExpense": "12000", "operatingIncome": "-305000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1966000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761000", "sellingGeneralAndAdministrative": "3795000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "14550000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "154145000", "longTermDebt": "8336000", "shortTermDebt": "39117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24886000", "totalLiabilities": "96242000", "otherCurrentAssets": "1680000", "totalCurrentAssets": "127106000", "currentLongTermDebt": "37084000", "longTermInvestments": "10545000", "shortTermInvestments": "1497000", "currentNetReceivables": "56470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27039000", "currentAccountsPayable": "27234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54396000", "totalShareholderEquity": "57903000", "capitalLeaseObligations": "8976000", "otherCurrentLiabilities": "11209000", "totalCurrentLiabilities": "80714000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "15528000", "cashAndShortTermInvestments": "52909000", "commonStockSharesOutstanding": "54684493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "34000", "operatingCashflow": "2049000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1320000", "cashflowFromInvestment": "375000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 74508000, "cost_of_revenue": 50505000, "gross_profit": 24003000, "ebit": -10541000, "ebitda": -9837000, "pretax_income": -7832000, "tax_provision": 207000, "net_income": -8039000, "net_income_to_common": -8039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52269000, "total_current_assets": 114352000, "total_assets": 140351000, "short_term_debt": 43500000, "long_term_debt": null, "total_debt": 43500000, "total_liabilities": 82164000, "total_equity": 58187000, "shares_outstanding": 54684493, "goodwill_and_intangibles": 3457000 }, "cash_flow": { "operating_cash_flow": -4493000, "capital_expenditure": 400000, "free_cash_flow": -4093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206480, "ticker_id": 9059, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10541000", "ebitda": "-9837000", "netIncome": "-8039000", "grossProfit": "24003000", "depreciation": "None", "totalRevenue": "74508000", "costOfRevenue": "50505000", "interestIncome": "None", "incomeBeforeTax": "-7832000", "interestExpense": "12000", "operatingIncome": "-10541000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "207000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704000", "sellingGeneralAndAdministrative": "8368000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13998000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "140351000", "longTermDebt": "None", "shortTermDebt": "43500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3457000", "reportedCurrency": "USD", "retainedEarnings": "28292000", "totalLiabilities": "82164000", "otherCurrentAssets": "8525000", "totalCurrentAssets": "114352000", "currentLongTermDebt": "42108000", "longTermInvestments": "10353000", "shortTermInvestments": "2565000", "currentNetReceivables": "36995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25999000", "currentAccountsPayable": "21525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48286000", "totalShareholderEquity": "58187000", "capitalLeaseObligations": "6178000", "otherCurrentLiabilities": "11898000", "totalCurrentLiabilities": "77378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4786000", "cashAndShortTermInvestments": "52269000", "commonStockSharesOutstanding": "54684493", "intangibleAssetsExcludingGoodwill": "3457000", "cashAndCashEquivalentsAtCarryingValue": "52269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "5443000", "operatingCashflow": "-4493000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7661000", "cashflowFromInvestment": "3499000", "stockBasedCompensation": "8645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74508000, "cost_of_revenue": 50505000, "gross_profit": 24003000, "research_and_development": 7267000, "selling_general_admin": 8368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10541000, "depreciation_amortisation": 704000, "ebitda": -9837000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -7832000, "tax_provision": 207000, "effective_tax_rate": null, "net_income": -8039000, "net_income_continuing_ops": null, "net_income_to_common": -8039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52269000, "short_term_investments": 2565000, "net_receivables": 36995000, "inventory": 13998000, "other_current_assets": null, "total_current_assets": 114352000, "net_ppe": null, "goodwill": null, "intangible_assets": 3457000, "goodwill_and_intangibles": 3457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25999000, "total_assets": 140351000, "short_term_debt": 43500000, "accounts_payable": 21525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77378000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4786000, "total_liabilities": 82164000, "total_debt": 43500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28292000, "total_equity": 58187000, "shares_outstanding": 54684493, "operating_cash_flow": -4493000, "stock_based_compensation": 8645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7661000, "free_cash_flow": -4093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10541000", "ebitda": "-9837000", "netIncome": "-8039000", "grossProfit": "24003000", "depreciation": "None", "totalRevenue": "74508000", "costOfRevenue": "50505000", "interestIncome": "None", "incomeBeforeTax": "-7832000", "interestExpense": "12000", "operatingIncome": "-10541000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "207000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704000", "sellingGeneralAndAdministrative": "8368000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13998000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "140351000", "longTermDebt": "None", "shortTermDebt": "43500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3457000", "reportedCurrency": "USD", "retainedEarnings": "28292000", "totalLiabilities": "82164000", "otherCurrentAssets": "8525000", "totalCurrentAssets": "114352000", "currentLongTermDebt": "42108000", "longTermInvestments": "10353000", "shortTermInvestments": "2565000", "currentNetReceivables": "36995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25999000", "currentAccountsPayable": "21525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48286000", "totalShareholderEquity": "58187000", "capitalLeaseObligations": "6178000", "otherCurrentLiabilities": "11898000", "totalCurrentLiabilities": "77378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4786000", "cashAndShortTermInvestments": "52269000", "commonStockSharesOutstanding": "54684493", "intangibleAssetsExcludingGoodwill": "3457000", "cashAndCashEquivalentsAtCarryingValue": "52269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "5443000", "operatingCashflow": "-4493000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7661000", "cashflowFromInvestment": "3499000", "stockBasedCompensation": "8645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 72564000, "cost_of_revenue": 48498000, "gross_profit": 24066000, "ebit": 2429000, "ebitda": 2878500, "pretax_income": 2429000, "tax_provision": -388000, "net_income": 2817000, "net_income_to_common": 2817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42997000, "total_current_assets": 115522000, "total_assets": 138922000, "short_term_debt": 38218000, "long_term_debt": null, "total_debt": 38218000, "total_liabilities": 82036000, "total_equity": 56886000, "shares_outstanding": 53881600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2146000, "capital_expenditure": 1128000, "free_cash_flow": -1018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206482, "ticker_id": 9059, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2429000", "ebitda": "2878500", "netIncome": "2817000", "grossProfit": "24066000", "depreciation": "None", "totalRevenue": "72564000", "costOfRevenue": "48498000", "interestIncome": "None", "incomeBeforeTax": "2429000", "interestExpense": "None", "operatingIncome": "1074000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-388000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449500", "sellingGeneralAndAdministrative": "4653000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20616000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "138922000", "longTermDebt": "None", "shortTermDebt": "38218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33138000", "totalLiabilities": "82036000", "otherCurrentAssets": "8170000", "totalCurrentAssets": "115522000", "currentLongTermDebt": "37191000", "longTermInvestments": "10293000", "shortTermInvestments": "6464000", "currentNetReceivables": "37275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23400000", "currentAccountsPayable": "26058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40390000", "totalShareholderEquity": "56886000", "capitalLeaseObligations": "3199000", "otherCurrentLiabilities": "12779000", "totalCurrentLiabilities": "79864000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "2172000", "cashAndShortTermInvestments": "42997000", "commonStockSharesOutstanding": "53881600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-3584000", "operatingCashflow": "-2146000", "capitalExpenditures": "1128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1477000", "cashflowFromInvestment": "-17883000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72564000, "cost_of_revenue": 48498000, "gross_profit": 24066000, "research_and_development": 3255000, "selling_general_admin": 4653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2429000, "depreciation_amortisation": 449500, "ebitda": 2878500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2429000, "tax_provision": -388000, "effective_tax_rate": null, "net_income": 2817000, "net_income_continuing_ops": null, "net_income_to_common": 2817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42997000, "short_term_investments": 6464000, "net_receivables": 37275000, "inventory": 20616000, "other_current_assets": null, "total_current_assets": 115522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23400000, "total_assets": 138922000, "short_term_debt": 38218000, "accounts_payable": 26058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79864000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2172000, "total_liabilities": 82036000, "total_debt": 38218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33138000, "total_equity": 56886000, "shares_outstanding": 53881600, "operating_cash_flow": -2146000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1477000, "free_cash_flow": -1018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2429000", "ebitda": "2878500", "netIncome": "2817000", "grossProfit": "24066000", "depreciation": "None", "totalRevenue": "72564000", "costOfRevenue": "48498000", "interestIncome": "None", "incomeBeforeTax": "2429000", "interestExpense": "None", "operatingIncome": "1074000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-388000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449500", "sellingGeneralAndAdministrative": "4653000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "20616000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "138922000", "longTermDebt": "None", "shortTermDebt": "38218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33138000", "totalLiabilities": "82036000", "otherCurrentAssets": "8170000", "totalCurrentAssets": "115522000", "currentLongTermDebt": "37191000", "longTermInvestments": "10293000", "shortTermInvestments": "6464000", "currentNetReceivables": "37275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23400000", "currentAccountsPayable": "26058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40390000", "totalShareholderEquity": "56886000", "capitalLeaseObligations": "3199000", "otherCurrentLiabilities": "12779000", "totalCurrentLiabilities": "79864000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "2172000", "cashAndShortTermInvestments": "42997000", "commonStockSharesOutstanding": "53881600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-3584000", "operatingCashflow": "-2146000", "capitalExpenditures": "1128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1477000", "cashflowFromInvestment": "-17883000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 77264000, "cost_of_revenue": 49044000, "gross_profit": 28220000, "ebit": 5822000, "ebitda": 6464500, "pretax_income": 5099000, "tax_provision": 802000, "net_income": 4297000, "net_income_to_common": 4297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53455000, "total_current_assets": 129249000, "total_assets": 139259000, "short_term_debt": 45500000, "long_term_debt": null, "total_debt": 45500000, "total_liabilities": 85378000, "total_equity": 53881000, "shares_outstanding": 52263976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2415000, "capital_expenditure": 482000, "free_cash_flow": -1933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206483, "ticker_id": 9059, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5822000", "ebitda": "6464500", "netIncome": "4297000", "grossProfit": "28220000", "depreciation": "None", "totalRevenue": "77264000", "costOfRevenue": "49044000", "interestIncome": "None", "incomeBeforeTax": "5099000", "interestExpense": "217000", "operatingIncome": "5822000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "802000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642500", "sellingGeneralAndAdministrative": "3671000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17405000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "139259000", "longTermDebt": "None", "shortTermDebt": "45500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33514000", "totalLiabilities": "85378000", "otherCurrentAssets": "20947000", "totalCurrentAssets": "129249000", "currentLongTermDebt": "44585000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10010000", "currentAccountsPayable": "26746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45835000", "totalShareholderEquity": "53881000", "capitalLeaseObligations": "1250000", "otherCurrentLiabilities": "11144000", "totalCurrentLiabilities": "85043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335000", "cashAndShortTermInvestments": "53455000", "commonStockSharesOutstanding": "52263976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-1082000", "operatingCashflow": "-2415000", "capitalExpenditures": "482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8161000", "cashflowFromInvestment": "-482000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77264000, "cost_of_revenue": 49044000, "gross_profit": 28220000, "research_and_development": 2966000, "selling_general_admin": 3671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5822000, "depreciation_amortisation": 642500, "ebitda": 6464500, "interest_expense": 217000, "interest_income": null, "other_non_operating": null, "pretax_income": 5099000, "tax_provision": 802000, "effective_tax_rate": null, "net_income": 4297000, "net_income_continuing_ops": null, "net_income_to_common": 4297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53455000, "short_term_investments": null, "net_receivables": 37442000, "inventory": 17405000, "other_current_assets": null, "total_current_assets": 129249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10010000, "total_assets": 139259000, "short_term_debt": 45500000, "accounts_payable": 26746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335000, "total_liabilities": 85378000, "total_debt": 45500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33514000, "total_equity": 53881000, "shares_outstanding": 52263976, "operating_cash_flow": -2415000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8161000, "free_cash_flow": -1933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5822000", "ebitda": "6464500", "netIncome": "4297000", "grossProfit": "28220000", "depreciation": "None", "totalRevenue": "77264000", "costOfRevenue": "49044000", "interestIncome": "None", "incomeBeforeTax": "5099000", "interestExpense": "217000", "operatingIncome": "5822000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "802000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642500", "sellingGeneralAndAdministrative": "3671000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17405000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "139259000", "longTermDebt": "None", "shortTermDebt": "45500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33514000", "totalLiabilities": "85378000", "otherCurrentAssets": "20947000", "totalCurrentAssets": "129249000", "currentLongTermDebt": "44585000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10010000", "currentAccountsPayable": "26746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45835000", "totalShareholderEquity": "53881000", "capitalLeaseObligations": "1250000", "otherCurrentLiabilities": "11144000", "totalCurrentLiabilities": "85043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335000", "cashAndShortTermInvestments": "53455000", "commonStockSharesOutstanding": "52263976", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-1082000", "operatingCashflow": "-2415000", "capitalExpenditures": "482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8161000", "cashflowFromInvestment": "-482000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 76017000, "cost_of_revenue": 48328000, "gross_profit": 27689000, "ebit": 2893000, "ebitda": 3499000, "pretax_income": 4527000, "tax_provision": 747000, "net_income": 3780000, "net_income_to_common": 3780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45126000, "total_current_assets": 118589000, "total_assets": 130267000, "short_term_debt": 40758000, "long_term_debt": null, "total_debt": 40758000, "total_liabilities": 97156000, "total_equity": 33111000, "shares_outstanding": 42105300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15916000, "capital_expenditure": 781000, "free_cash_flow": 16697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206485, "ticker_id": 9059, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2893000", "ebitda": "3499000", "netIncome": "3780000", "grossProfit": "27689000", "depreciation": "None", "totalRevenue": "76017000", "costOfRevenue": "48328000", "interestIncome": "None", "incomeBeforeTax": "4527000", "interestExpense": "None", "operatingIncome": "2893000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "747000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606000", "sellingGeneralAndAdministrative": "5758000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17451000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "130267000", "longTermDebt": "None", "shortTermDebt": "40758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "26024000", "totalLiabilities": "97156000", "otherCurrentAssets": "21210000", "totalCurrentAssets": "118589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11678000", "currentAccountsPayable": "22513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41441000", "totalShareholderEquity": "33111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16742000", "totalCurrentLiabilities": "82369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14787000", "cashAndShortTermInvestments": "45126000", "commonStockSharesOutstanding": "42105300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-4988000", "operatingCashflow": "15916000", "capitalExpenditures": "781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4414000", "cashflowFromInvestment": "-773000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76017000, "cost_of_revenue": 48328000, "gross_profit": 27689000, "research_and_development": 3071000, "selling_general_admin": 5758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2893000, "depreciation_amortisation": 606000, "ebitda": 3499000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4527000, "tax_provision": 747000, "effective_tax_rate": null, "net_income": 3780000, "net_income_continuing_ops": null, "net_income_to_common": 3780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45126000, "short_term_investments": null, "net_receivables": 34802000, "inventory": 17451000, "other_current_assets": null, "total_current_assets": 118589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11678000, "total_assets": 130267000, "short_term_debt": 40758000, "accounts_payable": 22513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14787000, "total_liabilities": 97156000, "total_debt": 40758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26024000, "total_equity": 33111000, "shares_outstanding": 42105300, "operating_cash_flow": 15916000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4414000, "free_cash_flow": 16697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2893000", "ebitda": "3499000", "netIncome": "3780000", "grossProfit": "27689000", "depreciation": "None", "totalRevenue": "76017000", "costOfRevenue": "48328000", "interestIncome": "None", "incomeBeforeTax": "4527000", "interestExpense": "None", "operatingIncome": "2893000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "747000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606000", "sellingGeneralAndAdministrative": "5758000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17451000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "130267000", "longTermDebt": "None", "shortTermDebt": "40758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "26024000", "totalLiabilities": "97156000", "otherCurrentAssets": "21210000", "totalCurrentAssets": "118589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11678000", "currentAccountsPayable": "22513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41441000", "totalShareholderEquity": "33111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16742000", "totalCurrentLiabilities": "82369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14787000", "cashAndShortTermInvestments": "45126000", "commonStockSharesOutstanding": "42105300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-4988000", "operatingCashflow": "15916000", "capitalExpenditures": "781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4414000", "cashflowFromInvestment": "-773000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 76017000, "cost_of_revenue": 48328000, "gross_profit": 27689000, "ebit": 2893000, "ebitda": 4121000, "pretax_income": 4527000, "tax_provision": 747000, "net_income": 3780000, "net_income_to_common": 3780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45126000, "total_current_assets": 118589000, "total_assets": 130267000, "short_term_debt": 40758000, "long_term_debt": null, "total_debt": 40758000, "total_liabilities": 97156000, "total_equity": 33111000, "shares_outstanding": 53881600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15916000, "capital_expenditure": 781000, "free_cash_flow": 16697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206486, "ticker_id": 9059, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2893000", "ebitda": "4121000", "netIncome": "3780000", "grossProfit": "27689000", "depreciation": "None", "totalRevenue": "76017000", "costOfRevenue": "48328000", "interestIncome": "None", "incomeBeforeTax": "4527000", "interestExpense": "None", "operatingIncome": "2893000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "747000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000", "sellingGeneralAndAdministrative": "2879000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17451000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "130267000", "longTermDebt": "None", "shortTermDebt": "40758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26024000", "totalLiabilities": "97156000", "otherCurrentAssets": "21000", "totalCurrentAssets": "118589000", "currentLongTermDebt": "39501000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "34802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11678000", "currentAccountsPayable": "22513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41441000", "totalShareholderEquity": "33111000", "capitalLeaseObligations": "1940000", "otherCurrentLiabilities": "18614000", "totalCurrentLiabilities": "82369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14787000", "cashAndShortTermInvestments": "45126000", "commonStockSharesOutstanding": "53881600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4987999", "operatingCashflow": "15916000", "capitalExpenditures": "781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4414000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76017000, "cost_of_revenue": 48328000, "gross_profit": 27689000, "research_and_development": 3071000, "selling_general_admin": 2879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2893000, "depreciation_amortisation": 1228000, "ebitda": 4121000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4527000, "tax_provision": 747000, "effective_tax_rate": null, "net_income": 3780000, "net_income_continuing_ops": null, "net_income_to_common": 3780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45126000, "short_term_investments": 0, "net_receivables": 34802000, "inventory": 17451000, "other_current_assets": null, "total_current_assets": 118589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11678000, "total_assets": 130267000, "short_term_debt": 40758000, "accounts_payable": 22513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14787000, "total_liabilities": 97156000, "total_debt": 40758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26024000, "total_equity": 33111000, "shares_outstanding": 53881600, "operating_cash_flow": 15916000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4414000, "free_cash_flow": 16697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2893000", "ebitda": "4121000", "netIncome": "3780000", "grossProfit": "27689000", "depreciation": "None", "totalRevenue": "76017000", "costOfRevenue": "48328000", "interestIncome": "None", "incomeBeforeTax": "4527000", "interestExpense": "None", "operatingIncome": "2893000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "747000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000", "sellingGeneralAndAdministrative": "2879000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17451000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "130267000", "longTermDebt": "None", "shortTermDebt": "40758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26024000", "totalLiabilities": "97156000", "otherCurrentAssets": "21000", "totalCurrentAssets": "118589000", "currentLongTermDebt": "39501000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "34802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11678000", "currentAccountsPayable": "22513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41441000", "totalShareholderEquity": "33111000", "capitalLeaseObligations": "1940000", "otherCurrentLiabilities": "18614000", "totalCurrentLiabilities": "82369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14787000", "cashAndShortTermInvestments": "45126000", "commonStockSharesOutstanding": "53881600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4987999", "operatingCashflow": "15916000", "capitalExpenditures": "781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4414000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 38008500, "cost_of_revenue": 24164000, "gross_profit": 13844500, "ebit": 1446500, "ebitda": 1749500, "pretax_income": 2263500, "tax_provision": 373500, "net_income": 1890000, "net_income_to_common": 1890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45126000, "total_current_assets": 118589000, "total_assets": 130267000, "short_term_debt": 40758000, "long_term_debt": null, "total_debt": 40758000, "total_liabilities": 97156000, "total_equity": 33110999, "shares_outstanding": 42105300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7958000, "capital_expenditure": 390500, "free_cash_flow": 8348500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206487, "ticker_id": 9059, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1446500", "ebitda": "1749500", "netIncome": "1890000", "grossProfit": "13844500", "depreciation": "None", "totalRevenue": "38008500", "costOfRevenue": "24164000", "interestIncome": "None", "incomeBeforeTax": "2263500", "interestExpense": "None", "operatingIncome": "1446500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "373500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11703500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1535500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "2879000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17451000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "130267000", "longTermDebt": "None", "shortTermDebt": "40758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "29217000", "totalLiabilities": "97156000", "otherCurrentAssets": "24710000", "totalCurrentAssets": "118589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11678000", "currentAccountsPayable": "22513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40184000", "totalShareholderEquity": "33110999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19098000", "totalCurrentLiabilities": "82369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14787000", "cashAndShortTermInvestments": "45126000", "commonStockSharesOutstanding": "42105300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-2494000", "operatingCashflow": "7958000", "capitalExpenditures": "390500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2207000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38008500, "cost_of_revenue": 24164000, "gross_profit": 13844500, "research_and_development": 1535500, "selling_general_admin": 2879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1446500, "depreciation_amortisation": 303000, "ebitda": 1749500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2263500, "tax_provision": 373500, "effective_tax_rate": null, "net_income": 1890000, "net_income_continuing_ops": null, "net_income_to_common": 1890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45126000, "short_term_investments": null, "net_receivables": 31302000, "inventory": 17451000, "other_current_assets": null, "total_current_assets": 118589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11678000, "total_assets": 130267000, "short_term_debt": 40758000, "accounts_payable": 22513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14787000, "total_liabilities": 97156000, "total_debt": 40758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29217000, "total_equity": 33110999, "shares_outstanding": 42105300, "operating_cash_flow": 7958000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 390500, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2207000, "free_cash_flow": 8348500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1446500", "ebitda": "1749500", "netIncome": "1890000", "grossProfit": "13844500", "depreciation": "None", "totalRevenue": "38008500", "costOfRevenue": "24164000", "interestIncome": "None", "incomeBeforeTax": "2263500", "interestExpense": "None", "operatingIncome": "1446500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "373500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11703500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1535500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "2879000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17451000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "130267000", "longTermDebt": "None", "shortTermDebt": "40758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "29217000", "totalLiabilities": "97156000", "otherCurrentAssets": "24710000", "totalCurrentAssets": "118589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11678000", "currentAccountsPayable": "22513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40184000", "totalShareholderEquity": "33110999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19098000", "totalCurrentLiabilities": "82369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14787000", "cashAndShortTermInvestments": "45126000", "commonStockSharesOutstanding": "42105300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-2494000", "operatingCashflow": "7958000", "capitalExpenditures": "390500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2207000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 74205000, "cost_of_revenue": 42923000, "gross_profit": 31282000, "ebit": 4872000, "ebitda": 6178000, "pretax_income": 4087000, "tax_provision": 93000, "net_income": 3994000, "net_income_to_common": 3994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34761000, "total_current_assets": 102731000, "total_assets": 114502000, "short_term_debt": 31234000, "long_term_debt": null, "total_debt": 31234000, "total_liabilities": 84775000, "total_equity": 29727000, "shares_outstanding": 53881600, "goodwill_and_intangibles": 1633000 }, "cash_flow": { "operating_cash_flow": 1979000, "capital_expenditure": 214000, "free_cash_flow": 2193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206488, "ticker_id": 9059, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4872000", "ebitda": "6178000", "netIncome": "3994000", "grossProfit": "31282000", "depreciation": "None", "totalRevenue": "74205000", "costOfRevenue": "42923000", "interestIncome": "None", "incomeBeforeTax": "4087000", "interestExpense": "None", "operatingIncome": "9834000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "93000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1306000", "sellingGeneralAndAdministrative": "3284000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13290000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "114502000", "longTermDebt": "None", "shortTermDebt": "31234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1633000", "reportedCurrency": "USD", "retainedEarnings": "23241000", "totalLiabilities": "84775000", "otherCurrentAssets": "23551000", "totalCurrentAssets": "102731000", "currentLongTermDebt": "29888000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11771000", "currentAccountsPayable": "23020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32385000", "totalShareholderEquity": "29727000", "capitalLeaseObligations": "2497000", "otherCurrentLiabilities": "13811000", "totalCurrentLiabilities": "69520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15255000", "cashAndShortTermInvestments": "34761000", "commonStockSharesOutstanding": "53881600", "intangibleAssetsExcludingGoodwill": "1633000", "cashAndCashEquivalentsAtCarryingValue": "34761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7814000", "operatingCashflow": "1979000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315000", "cashflowFromInvestment": "-214000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74205000, "cost_of_revenue": 42923000, "gross_profit": 31282000, "research_and_development": 3565000, "selling_general_admin": 3284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4872000, "depreciation_amortisation": 1306000, "ebitda": 6178000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4087000, "tax_provision": 93000, "effective_tax_rate": null, "net_income": 3994000, "net_income_continuing_ops": null, "net_income_to_common": 3994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34761000, "short_term_investments": null, "net_receivables": 31171000, "inventory": 13290000, "other_current_assets": null, "total_current_assets": 102731000, "net_ppe": null, "goodwill": null, "intangible_assets": 1633000, "goodwill_and_intangibles": 1633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11771000, "total_assets": 114502000, "short_term_debt": 31234000, "accounts_payable": 23020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15255000, "total_liabilities": 84775000, "total_debt": 31234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23241000, "total_equity": 29727000, "shares_outstanding": 53881600, "operating_cash_flow": 1979000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -315000, "free_cash_flow": 2193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4872000", "ebitda": "6178000", "netIncome": "3994000", "grossProfit": "31282000", "depreciation": "None", "totalRevenue": "74205000", "costOfRevenue": "42923000", "interestIncome": "None", "incomeBeforeTax": "4087000", "interestExpense": "None", "operatingIncome": "9834000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "93000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1306000", "sellingGeneralAndAdministrative": "3284000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13290000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "114502000", "longTermDebt": "None", "shortTermDebt": "31234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1633000", "reportedCurrency": "USD", "retainedEarnings": "23241000", "totalLiabilities": "84775000", "otherCurrentAssets": "23551000", "totalCurrentAssets": "102731000", "currentLongTermDebt": "29888000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11771000", "currentAccountsPayable": "23020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32385000", "totalShareholderEquity": "29727000", "capitalLeaseObligations": "2497000", "otherCurrentLiabilities": "13811000", "totalCurrentLiabilities": "69520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15255000", "cashAndShortTermInvestments": "34761000", "commonStockSharesOutstanding": "53881600", "intangibleAssetsExcludingGoodwill": "1633000", "cashAndCashEquivalentsAtCarryingValue": "34761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7814000", "operatingCashflow": "1979000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315000", "cashflowFromInvestment": "-214000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 37102500, "cost_of_revenue": 21461500, "gross_profit": 15641000, "ebit": 4917000, "ebitda": 5256500, "pretax_income": 2043499, "tax_provision": 46500, "net_income": 1997000, "net_income_to_common": 1997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34761000, "total_current_assets": 102731000, "total_assets": 114502000, "short_term_debt": 29888000, "long_term_debt": null, "total_debt": 29888000, "total_liabilities": 84775000, "total_equity": 29727000, "shares_outstanding": 42105300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 989500, "capital_expenditure": 107000, "free_cash_flow": 1096500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206490, "ticker_id": 9059, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4917000", "ebitda": "5256500", "netIncome": "1997000", "grossProfit": "15641000", "depreciation": "None", "totalRevenue": "37102500", "costOfRevenue": "21461500", "interestIncome": "None", "incomeBeforeTax": "2043499", "interestExpense": "None", "operatingIncome": "4917000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "46500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1782500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21461500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339500", "sellingGeneralAndAdministrative": "1642000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13290000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "114502000", "longTermDebt": "None", "shortTermDebt": "29888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "25437000", "totalLiabilities": "84775000", "otherCurrentAssets": "23550999", "totalCurrentAssets": "102731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11771000", "currentAccountsPayable": "23020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31039000", "totalShareholderEquity": "29727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16612000", "totalCurrentLiabilities": "69520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15255000", "cashAndShortTermInvestments": "34761000", "commonStockSharesOutstanding": "42105300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "3907000", "operatingCashflow": "989500", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37102500, "cost_of_revenue": 21461500, "gross_profit": 15641000, "research_and_development": 1782500, "selling_general_admin": 1642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4917000, "depreciation_amortisation": 339500, "ebitda": 5256500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2043499, "tax_provision": 46500, "effective_tax_rate": null, "net_income": 1997000, "net_income_continuing_ops": null, "net_income_to_common": 1997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34761000, "short_term_investments": null, "net_receivables": 31129000, "inventory": 13290000, "other_current_assets": null, "total_current_assets": 102731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11771000, "total_assets": 114502000, "short_term_debt": 29888000, "accounts_payable": 23020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15255000, "total_liabilities": 84775000, "total_debt": 29888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25437000, "total_equity": 29727000, "shares_outstanding": 42105300, "operating_cash_flow": 989500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157500, "free_cash_flow": 1096500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4917000", "ebitda": "5256500", "netIncome": "1997000", "grossProfit": "15641000", "depreciation": "None", "totalRevenue": "37102500", "costOfRevenue": "21461500", "interestIncome": "None", "incomeBeforeTax": "2043499", "interestExpense": "None", "operatingIncome": "4917000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "46500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1782500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21461500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339500", "sellingGeneralAndAdministrative": "1642000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13290000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "114502000", "longTermDebt": "None", "shortTermDebt": "29888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "25437000", "totalLiabilities": "84775000", "otherCurrentAssets": "23550999", "totalCurrentAssets": "102731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11771000", "currentAccountsPayable": "23020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31039000", "totalShareholderEquity": "29727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16612000", "totalCurrentLiabilities": "69520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15255000", "cashAndShortTermInvestments": "34761000", "commonStockSharesOutstanding": "42105300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "3907000", "operatingCashflow": "989500", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 70540000, "cost_of_revenue": 43734000, "gross_profit": 26806000, "ebit": 4370000, "ebitda": 5554000, "pretax_income": 4132000, "tax_provision": 175000, "net_income": 3957000, "net_income_to_common": 3957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36755000, "total_current_assets": 105500000, "total_assets": 118621000, "short_term_debt": 44151000, "long_term_debt": null, "total_debt": 44151000, "total_liabilities": 93558000, "total_equity": 25063000, "shares_outstanding": 53881600, "goodwill_and_intangibles": 3555000 }, "cash_flow": { "operating_cash_flow": 6271000, "capital_expenditure": 668000, "free_cash_flow": 6939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206491, "ticker_id": 9059, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4370000", "ebitda": "5554000", "netIncome": "3957000", "grossProfit": "26806000", "depreciation": "None", "totalRevenue": "70540000", "costOfRevenue": "43734000", "interestIncome": "None", "incomeBeforeTax": "4132000", "interestExpense": "None", "operatingIncome": "4416000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "175000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184000", "sellingGeneralAndAdministrative": "4692000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "21126000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "118621000", "longTermDebt": "None", "shortTermDebt": "44151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3555000", "reportedCurrency": "USD", "retainedEarnings": "19319000", "totalLiabilities": "93558000", "otherCurrentAssets": "18571000", "totalCurrentAssets": "105500000", "currentLongTermDebt": "42885000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13121000", "currentAccountsPayable": "17848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45940000", "totalShareholderEquity": "25063000", "capitalLeaseObligations": "3055000", "otherCurrentLiabilities": "14169000", "totalCurrentLiabilities": "77665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15893000", "cashAndShortTermInvestments": "36755000", "commonStockSharesOutstanding": "53881600", "intangibleAssetsExcludingGoodwill": "3555000", "cashAndCashEquivalentsAtCarryingValue": "36755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-2938000", "operatingCashflow": "6271000", "capitalExpenditures": "668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172000", "cashflowFromInvestment": "-668000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70540000, "cost_of_revenue": 43734000, "gross_profit": 26806000, "research_and_development": 3326000, "selling_general_admin": 4692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4370000, "depreciation_amortisation": 1184000, "ebitda": 5554000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4132000, "tax_provision": 175000, "effective_tax_rate": null, "net_income": 3957000, "net_income_continuing_ops": null, "net_income_to_common": 3957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36755000, "short_term_investments": null, "net_receivables": 29048000, "inventory": 21126000, "other_current_assets": null, "total_current_assets": 105500000, "net_ppe": null, "goodwill": null, "intangible_assets": 3555000, "goodwill_and_intangibles": 3555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13121000, "total_assets": 118621000, "short_term_debt": 44151000, "accounts_payable": 17848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15893000, "total_liabilities": 93558000, "total_debt": 44151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19319000, "total_equity": 25063000, "shares_outstanding": 53881600, "operating_cash_flow": 6271000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172000, "free_cash_flow": 6939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4370000", "ebitda": "5554000", "netIncome": "3957000", "grossProfit": "26806000", "depreciation": "None", "totalRevenue": "70540000", "costOfRevenue": "43734000", "interestIncome": "None", "incomeBeforeTax": "4132000", "interestExpense": "None", "operatingIncome": "4416000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "175000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184000", "sellingGeneralAndAdministrative": "4692000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "21126000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "118621000", "longTermDebt": "None", "shortTermDebt": "44151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3555000", "reportedCurrency": "USD", "retainedEarnings": "19319000", "totalLiabilities": "93558000", "otherCurrentAssets": "18571000", "totalCurrentAssets": "105500000", "currentLongTermDebt": "42885000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13121000", "currentAccountsPayable": "17848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45940000", "totalShareholderEquity": "25063000", "capitalLeaseObligations": "3055000", "otherCurrentLiabilities": "14169000", "totalCurrentLiabilities": "77665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15893000", "cashAndShortTermInvestments": "36755000", "commonStockSharesOutstanding": "53881600", "intangibleAssetsExcludingGoodwill": "3555000", "cashAndCashEquivalentsAtCarryingValue": "36755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-2938000", "operatingCashflow": "6271000", "capitalExpenditures": "668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172000", "cashflowFromInvestment": "-668000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 71591000, "cost_of_revenue": 43374000, "gross_profit": 28217000, "ebit": 4205000, "ebitda": 5417000, "pretax_income": 3248000, "tax_provision": -36000, "net_income": 3284000, "net_income_to_common": 3284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 53881600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1180000, "capital_expenditure": 510000, "free_cash_flow": 1690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206492, "ticker_id": 9059, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4205000", "ebitda": "5417000", "netIncome": "3284000", "grossProfit": "28217000", "depreciation": "None", "totalRevenue": "71591000", "costOfRevenue": "43374000", "interestIncome": "None", "incomeBeforeTax": "3248000", "interestExpense": "None", "operatingIncome": "6916000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-36000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "2922000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "53881600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "5399000", "operatingCashflow": "1180000", "capitalExpenditures": "510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4559000", "cashflowFromInvestment": "-510000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71591000, "cost_of_revenue": 43374000, "gross_profit": 28217000, "research_and_development": 3454000, "selling_general_admin": 2922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4205000, "depreciation_amortisation": 1212000, "ebitda": 5417000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3248000, "tax_provision": -36000, "effective_tax_rate": null, "net_income": 3284000, "net_income_continuing_ops": null, "net_income_to_common": 3284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 53881600, "operating_cash_flow": 1180000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4559000, "free_cash_flow": 1690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4205000", "ebitda": "5417000", "netIncome": "3284000", "grossProfit": "28217000", "depreciation": "None", "totalRevenue": "71591000", "costOfRevenue": "43374000", "interestIncome": "None", "incomeBeforeTax": "3248000", "interestExpense": "None", "operatingIncome": "6916000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-36000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1212000", "sellingGeneralAndAdministrative": "2922000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "53881600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "5399000", "operatingCashflow": "1180000", "capitalExpenditures": "510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4559000", "cashflowFromInvestment": "-510000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "income_statement": { "revenue": 69821000, "cost_of_revenue": 48972000, "gross_profit": 20849000, "ebit": -1510000, "ebitda": -451000, "pretax_income": -2421000, "tax_provision": -785000, "net_income": -1636000, "net_income_to_common": -1636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29967000, "total_current_assets": 96966000, "total_assets": 111697000, "short_term_debt": 30260000, "long_term_debt": null, "total_debt": 30260000, "total_liabilities": 95343000, "total_equity": 16354000, "shares_outstanding": 53881600, "goodwill_and_intangibles": 3872000 }, "cash_flow": { "operating_cash_flow": 7891000, "capital_expenditure": 1160000, "free_cash_flow": 9051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206494, "ticker_id": 9059, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:58.833629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1510000", "ebitda": "-451000", "netIncome": "-1636000", "grossProfit": "20849000", "depreciation": "None", "totalRevenue": "69821000", "costOfRevenue": "48972000", "interestIncome": "None", "incomeBeforeTax": "-2421000", "interestExpense": "None", "operatingIncome": "-3474000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-785000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1059000", "sellingGeneralAndAdministrative": "4459000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "24380000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "111697000", "longTermDebt": "None", "shortTermDebt": "30260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3872000", "reportedCurrency": "None", "retainedEarnings": "12556000", "totalLiabilities": "95343000", "otherCurrentAssets": "12998000", "totalCurrentAssets": "96966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14731000", "currentAccountsPayable": "33378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32966000", "totalShareholderEquity": "16354000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12362000", "totalCurrentLiabilities": "78533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16810000", "cashAndShortTermInvestments": "29967000", "commonStockSharesOutstanding": "53881600", "intangibleAssetsExcludingGoodwill": "3872000", "cashAndCashEquivalentsAtCarryingValue": "29967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "2471000", "operatingCashflow": "7891000", "capitalExpenditures": "1160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6246000", "cashflowFromInvestment": "-1160000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69821000, "cost_of_revenue": 48972000, "gross_profit": 20849000, "research_and_development": 2752000, "selling_general_admin": 4459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1510000, "depreciation_amortisation": 1059000, "ebitda": -451000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2421000, "tax_provision": -785000, "effective_tax_rate": null, "net_income": -1636000, "net_income_continuing_ops": null, "net_income_to_common": -1636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29967000, "short_term_investments": null, "net_receivables": 29621000, "inventory": 24380000, "other_current_assets": null, "total_current_assets": 96966000, "net_ppe": null, "goodwill": null, "intangible_assets": 3872000, "goodwill_and_intangibles": 3872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14731000, "total_assets": 111697000, "short_term_debt": 30260000, "accounts_payable": 33378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16810000, "total_liabilities": 95343000, "total_debt": 30260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12556000, "total_equity": 16354000, "shares_outstanding": 53881600, "operating_cash_flow": 7891000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6246000, "free_cash_flow": 9051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1510000", "ebitda": "-451000", "netIncome": "-1636000", "grossProfit": "20849000", "depreciation": "None", "totalRevenue": "69821000", "costOfRevenue": "48972000", "interestIncome": "None", "incomeBeforeTax": "-2421000", "interestExpense": "None", "operatingIncome": "-3474000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-785000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1059000", "sellingGeneralAndAdministrative": "4459000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "24380000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "111697000", "longTermDebt": "None", "shortTermDebt": "30260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3872000", "reportedCurrency": "None", "retainedEarnings": "12556000", "totalLiabilities": "95343000", "otherCurrentAssets": "12998000", "totalCurrentAssets": "96966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14731000", "currentAccountsPayable": "33378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32966000", "totalShareholderEquity": "16354000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12362000", "totalCurrentLiabilities": "78533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16810000", "cashAndShortTermInvestments": "29967000", "commonStockSharesOutstanding": "53881600", "intangibleAssetsExcludingGoodwill": "3872000", "cashAndCashEquivalentsAtCarryingValue": "29967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "2471000", "operatingCashflow": "7891000", "capitalExpenditures": "1160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6246000", "cashflowFromInvestment": "-1160000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }