{ "ticker": { "uuid": "f7cea496-8cf3-4c9d-ba9c-fd63e83530eb", "symbol": "BBDC", "name": "Barings BDC Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/f7cea496-8cf3-4c9d-ba9c-fd63e83530eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7cea496-8cf3-4c9d-ba9c-fd63e83530eb/" }, "ticker_metadata": { "id": 368, "uuid": "f7cea496-8cf3-4c9d-ba9c-fd63e83530eb", "symbol": "BBDC", "name": "Barings BDC Inc", "asset_type": "equity", "market_cap": 906762000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Barings BDC Inc (BBDC) is a leading business development company focused on delivering customized debt and equity financing solutions to middle-market enterprises in the United States. Leveraging the extensive expertise of its parent, Barings, the firm employs a value-oriented investment strategy aimed at seizing compelling opportunities within the private credit sector. BBDC's diversified investment portfolio is designed to achieve attractive risk-adjusted returns while adhering to high standards of responsible investment practices. With a solid investment pipeline and deep sector insights, Barings BDC is strategically positioned to capitalize on the evolving landscape of alternative investments.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f7cea496-8cf3-4c9d-ba9c-fd63e83530eb", "symbol": "BBDC", "name": "Barings BDC Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/f7cea496-8cf3-4c9d-ba9c-fd63e83530eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7cea496-8cf3-4c9d-ba9c-fd63e83530eb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.9, "quality": 0.87, "momentum": 0.26, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 8.34, "market_cap": 873255412.56, "pe_ratio": 9.7747, "earnings_yield": 0.1023, "ebitda_to_ev": 0.1001, "shareholder_yield": 0.1372, "roe": 0.0775, "piotroski_f_score": 6, "momentum_12_1": 0.0609, "volatility_252d": 0.1857 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:11.267274+00:00", "batch_id": "" }, "size": { "price_close": 8.34, "market_cap": 873255412.56, "market_cap_usd": 873255412.56, "enterprise_value": 1335907412.56, "shares_outstanding": 104706884, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.7747, "pb_ratio": 0.7571, "ptbv_ratio": 0.7571, "ps_ratio": 3.9915, "pcf_ratio": 3.6962, "pfcf_ratio": 3.6962, "ev_ebitda": 9.9948, "ev_ebit": 16.7172, "ev_sales": 6.1063, "ev_fcf": 5.6545, "earnings_yield": 0.1023, "fcf_yield": 0.1768, "price_to_sales": 3.9915, "price_to_book": 0.7571, "price_to_cashflow": 3.6962, "ebitda_to_ev": 0.1001, "sales_yield": 0.1638 }, "yield": { "dividend_yield": 0.1372, "buyback_yield": 0, "shareholder_yield": 0.1372, "debt_paydown_yield": null, "total_yield": 0.1372 }, "quality": { "gross_margin": 0.678, "operating_margin": 0.3653, "net_margin": 0.4084, "ebitda_margin": 0.6109, "fcf_margin": 1.0799, "roe": 0.0775, "roa": 0.0344, "roic": 0.0474, "roc_greenblatt": null, "asset_turnover": 0.0841, "cash_conversion": 2.6445, "accruals_ratio": -0.0565, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.1891, "earnings_stability_5y": 0.1809, "revenue_stability_5y": 0.8522, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0571, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2542, "net_debt_to_ebitda": 3.4614, "debt_to_assets": 0.2086, "interest_coverage": 0.9534, "current_ratio": 2.7403, "quick_ratio": 2.7403, "net_debt": 462652000, "local_beta": 0.0005, "volatility_252d": 0.1857, "volatility_60d": 0.428, "max_drawdown_12m": -0.1225, "risk_adjusted_momentum": 0.3278 }, "growth": { "revenue_growth_1y": 0.1164, "revenue_growth_3y_cagr": 1.4959, "revenue_growth_5y_cagr": 0.7072, "eps_growth_1y": -0.0964, "eps_growth_3y_cagr": 1.7924, "eps_growth_5y_cagr": 0.6563, "fcf_growth_1y": 1.2505, "book_value_growth_1y": -0.0198, "revenue_growth": 0.1164, "earnings_growth": -0.0964 }, "momentum": { "price_return_1m": -0.03, "price_return_3m": 0.0134, "price_return_6m": -0.0304, "price_return_9m": -0.0569, "price_return_12m": 0.0291, "price_return_12m_ex1m": 0.0609, "momentum_6m": -0.0304, "momentum_12m": 0.0291, "momentum_12_1": 0.0609, "distance_from_52w_high": -0.0759, "distance_from_52w_low": 0.053, "relative_strength": -0.0709 }, "raw_ttm": { "revenue_ttm": 218777000, "gross_profit_ttm": 148337000, "ebit_ttm": 79912000, "ebitda_ttm": 133660000, "net_income_ttm": 89338000, "eps_diluted_ttm": 0.8532, "operating_cash_flow_ttm": 236255000, "capital_expenditure_ttm": 0, "fcf_ttm": 236255000, "dividends_paid_ttm": 119794000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83816000, "cash_and_equivalents": 79848000, "total_current_assets": 79848000, "total_current_liabilities": 29138000, "net_ppe": null, "total_assets": 2600116000, "total_debt": 542500000, "total_equity": 1153450000, "net_working_capital": 513362000, "book_value_per_share": 11.016, "retained_earnings": -709488000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.016 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 19, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 73, "rank_pcf": 12, "rank_ev_ebitda": 39, "rank_ev_ebit": 62, "rank_earnings_yield": 18, "rank_fcf_yield": 20, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 6, "rank_roe": 52, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 24, "rank_fcf_margin": 4, "rank_piotroski": 34, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 59 }, "composites": { "value_composite": 10, "quality_composite": 13, "momentum_composite": 74, "growth_composite": 17, "yield_composite": 4, "svqf_composite": 9, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 55, "overall_composite": 12, "quality_value_composite": 0.8849, "os_score": 0.88, "value_percentile": 0.9, "quality_percentile": 0.87, "momentum_percentile": 0.26, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 55, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3623, "ticker_id": 368, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:11.267274+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.34, "market_cap": 873255412.56, "market_cap_usd": 873255412.56, "enterprise_value": 1335907412.56, "shares_outstanding": 104706884, "fx_rate_to_usd": null, "pe_ratio": 9.77473653, "pb_ratio": 0.75708129, "ptbv_ratio": 0.75708129, "ps_ratio": 3.99153207, "pcf_ratio": 3.69624098, "pfcf_ratio": 3.69624098, "ev_ebitda": 9.99481829, "ev_ebit": 16.71723161, "ev_sales": 6.10625163, "ev_fcf": 5.65451488, "earnings_yield": 0.10230455, "fcf_yield": 0.17684983, "dividend_yield": 0.13718094, "buyback_yield": 0, "shareholder_yield": 0.13718094, "debt_paydown_yield": null, "total_yield": 0.13718094, "gross_margin": 0.67802831, "operating_margin": 0.36526692, "net_margin": 0.40835188, "ebitda_margin": 0.61094174, "fcf_margin": 1.07988957, "roe": 0.07745286, "roa": 0.03435924, "roic": 0.04738923, "roc_greenblatt": null, "asset_turnover": 0.08414125, "cash_conversion": 2.64450738, "accruals_ratio": -0.05650402, "sbc_to_revenue": null, "debt_to_equity": 1.25420781, "net_debt_to_ebitda": 3.46140955, "debt_to_assets": 0.20864454, "interest_coverage": 0.95342178, "current_ratio": 2.74033908, "quick_ratio": 2.74033908, "net_debt": 462652000, "revenue_growth_1y": 0.11643703, "revenue_growth_3y_cagr": 1.49590933, "revenue_growth_5y_cagr": 0.7071675, "eps_growth_1y": -0.09635459, "eps_growth_3y_cagr": 1.79241057, "eps_growth_5y_cagr": 0.65629881, "fcf_growth_1y": 1.25051916, "book_value_growth_1y": -0.01976846, "piotroski_f_score": 6, "altman_z_score": 0.18913194, "earnings_stability_5y": 0.18091, "revenue_stability_5y": 0.852196, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02997313, "price_return_3m": 0.01336574, "price_return_6m": -0.03043549, "price_return_9m": -0.05685982, "price_return_12m": 0.02908333, "price_return_12m_ex1m": 0.06088126, "distance_from_52w_high": -0.07591052, "distance_from_52w_low": 0.0530436, "relative_strength": -0.07088025, "local_beta": 0.0005, "volatility_252d": 0.185707, "volatility_60d": 0.427961, "max_drawdown_12m": -0.12245848, "revenue_ttm": 218777000, "gross_profit_ttm": 148337000, "ebit_ttm": 79912000, "ebitda_ttm": 133660000, "net_income_ttm": 89338000, "eps_diluted_ttm": 0.85321993, "operating_cash_flow_ttm": 236255000, "capital_expenditure_ttm": 0, "fcf_ttm": 236255000, "dividends_paid_ttm": 119794000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83816000, "cash_and_equivalents": 79848000, "total_current_assets": 79848000, "total_current_liabilities": 29138000, "net_ppe": null, "total_assets": 2600116000, "total_debt": 542500000, "total_equity": 1153450000, "net_working_capital": 513362000, "book_value_per_share": 11.01599012, "retained_earnings": -709488000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.01599012, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 73, "rank_pcf": 12, "rank_ev_ebitda": 39, "rank_ev_ebit": 62, "rank_earnings_yield": 18, "rank_fcf_yield": 20, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 6, "rank_roe": 52, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 24, "rank_fcf_margin": 4, "rank_piotroski": 34, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 59, "value_composite": 10, "quality_composite": 13, "momentum_composite": 74, "growth_composite": 17, "yield_composite": 4, "svqf_composite": 9, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 55, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.34, "os": 0.88, "value": 0.9, "quality": 0.87, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 9.7747, "earnings_yield": 0.1023, "shareholder_yield": 0.1372, "roe": 0.0775, "momentum_12_1": 0.0609, "complete_fields": { "id": 3623, "ticker_id": 368, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:11.267274+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.34, "market_cap": 873255412.56, "market_cap_usd": 873255412.56, "enterprise_value": 1335907412.56, "shares_outstanding": 104706884, "fx_rate_to_usd": null, "pe_ratio": 9.77473653, "pb_ratio": 0.75708129, "ptbv_ratio": 0.75708129, "ps_ratio": 3.99153207, "pcf_ratio": 3.69624098, "pfcf_ratio": 3.69624098, "ev_ebitda": 9.99481829, "ev_ebit": 16.71723161, "ev_sales": 6.10625163, "ev_fcf": 5.65451488, "earnings_yield": 0.10230455, "fcf_yield": 0.17684983, "dividend_yield": 0.13718094, "buyback_yield": 0, "shareholder_yield": 0.13718094, "debt_paydown_yield": null, "total_yield": 0.13718094, "gross_margin": 0.67802831, "operating_margin": 0.36526692, "net_margin": 0.40835188, "ebitda_margin": 0.61094174, "fcf_margin": 1.07988957, "roe": 0.07745286, "roa": 0.03435924, "roic": 0.04738923, "roc_greenblatt": null, "asset_turnover": 0.08414125, "cash_conversion": 2.64450738, "accruals_ratio": -0.05650402, "sbc_to_revenue": null, "debt_to_equity": 1.25420781, "net_debt_to_ebitda": 3.46140955, "debt_to_assets": 0.20864454, "interest_coverage": 0.95342178, "current_ratio": 2.74033908, "quick_ratio": 2.74033908, "net_debt": 462652000, "revenue_growth_1y": 0.11643703, "revenue_growth_3y_cagr": 1.49590933, "revenue_growth_5y_cagr": 0.7071675, "eps_growth_1y": -0.09635459, "eps_growth_3y_cagr": 1.79241057, "eps_growth_5y_cagr": 0.65629881, "fcf_growth_1y": 1.25051916, "book_value_growth_1y": -0.01976846, "piotroski_f_score": 6, "altman_z_score": 0.18913194, "earnings_stability_5y": 0.18091, "revenue_stability_5y": 0.852196, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02997313, "price_return_3m": 0.01336574, "price_return_6m": -0.03043549, "price_return_9m": -0.05685982, "price_return_12m": 0.02908333, "price_return_12m_ex1m": 0.06088126, "distance_from_52w_high": -0.07591052, "distance_from_52w_low": 0.0530436, "relative_strength": -0.07088025, "local_beta": 0.0005, "volatility_252d": 0.185707, "volatility_60d": 0.427961, "max_drawdown_12m": -0.12245848, "revenue_ttm": 218777000, "gross_profit_ttm": 148337000, "ebit_ttm": 79912000, "ebitda_ttm": 133660000, "net_income_ttm": 89338000, "eps_diluted_ttm": 0.85321993, "operating_cash_flow_ttm": 236255000, "capital_expenditure_ttm": 0, "fcf_ttm": 236255000, "dividends_paid_ttm": 119794000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83816000, "cash_and_equivalents": 79848000, "total_current_assets": 79848000, "total_current_liabilities": 29138000, "net_ppe": null, "total_assets": 2600116000, "total_debt": 542500000, "total_equity": 1153450000, "net_working_capital": 513362000, "book_value_per_share": 11.01599012, "retained_earnings": -709488000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.01599012, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 73, "rank_pcf": 12, "rank_ev_ebitda": 39, "rank_ev_ebit": 62, "rank_earnings_yield": 18, "rank_fcf_yield": 20, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 6, "rank_roe": 52, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 24, "rank_fcf_margin": 4, "rank_piotroski": 34, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 59, "value_composite": 10, "quality_composite": 13, "momentum_composite": 74, "growth_composite": 17, "yield_composite": 4, "svqf_composite": 9, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 55, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 248837000, "cost_of_revenue": 64697000, "gross_profit": 184140000, "ebit": 211961000, "ebitda": 190885000, "pretax_income": 105805000, "tax_provision": 3881000, "net_income": 101924000, "net_income_to_common": 101924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66780000, "total_current_assets": 164182000, "total_assets": 2636383000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1475701000, "total_equity": 1160682000, "shares_outstanding": 105158938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160542000, "capital_expenditure": 0, "free_cash_flow": 160542000, "dividends_paid": 125247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223238, "ticker_id": 368, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "190885000", "netIncome": "101924000", "grossProfit": "184140000", "depreciation": "None", "totalRevenue": "248837000", "costOfRevenue": "64697000", "interestIncome": "210344000", "incomeBeforeTax": "105805000", "interestExpense": "85080000", "operatingIncome": "211961000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3881000", "reportedCurrency": "USD", "netInterestIncome": "125264000", "nonInterestIncome": "None", "operatingExpenses": "-27821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7815000", "netIncomeFromContinuingOperations": "101924000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "2636383000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-702256000", "totalLiabilities": "1475701000", "otherCurrentAssets": "55987000", "totalCurrentAssets": "164182000", "currentLongTermDebt": "None", "longTermInvestments": "2462539000", "shortTermInvestments": "None", "currentNetReceivables": "41415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2472201000", "currentAccountsPayable": "7379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1430107000", "totalShareholderEquity": "1160682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34596000", "totalCurrentLiabilities": "41975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1433726000", "cashAndShortTermInvestments": "66780000", "commonStockSharesOutstanding": "105158938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101924000", "profitLoss": "None", "dividendPayout": "125247000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160542000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185101000", "cashflowFromInvestment": "36833000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-47300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248837000, "cost_of_revenue": 64697000, "gross_profit": 184140000, "research_and_development": null, "selling_general_admin": 7815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211961000, "depreciation_amortisation": null, "ebitda": 190885000, "interest_expense": 85080000, "interest_income": null, "other_non_operating": null, "pretax_income": 105805000, "tax_provision": 3881000, "effective_tax_rate": null, "net_income": 101924000, "net_income_continuing_ops": 101924000, "net_income_to_common": 101924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66780000, "short_term_investments": null, "net_receivables": 41415000, "inventory": null, "other_current_assets": null, "total_current_assets": 164182000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2472201000, "total_assets": 2636383000, "short_term_debt": null, "accounts_payable": 7379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41975000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1433726000, "total_liabilities": 1475701000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -702256000, "total_equity": 1160682000, "shares_outstanding": 105158938, "operating_cash_flow": 160542000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36833000, "dividends_paid": 125247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185101000, "free_cash_flow": 160542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "190885000", "netIncome": "101924000", "grossProfit": "184140000", "depreciation": "None", "totalRevenue": "248837000", "costOfRevenue": "64697000", "interestIncome": "210344000", "incomeBeforeTax": "105805000", "interestExpense": "85080000", "operatingIncome": "211961000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3881000", "reportedCurrency": "USD", "netInterestIncome": "125264000", "nonInterestIncome": "None", "operatingExpenses": "-27821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7815000", "netIncomeFromContinuingOperations": "101924000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "2636383000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-702256000", "totalLiabilities": "1475701000", "otherCurrentAssets": "55987000", "totalCurrentAssets": "164182000", "currentLongTermDebt": "None", "longTermInvestments": "2462539000", "shortTermInvestments": "None", "currentNetReceivables": "41415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2472201000", "currentAccountsPayable": "7379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1430107000", "totalShareholderEquity": "1160682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34596000", "totalCurrentLiabilities": "41975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1433726000", "cashAndShortTermInvestments": "66780000", "commonStockSharesOutstanding": "105158938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101924000", "profitLoss": "None", "dividendPayout": "125247000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160542000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185101000", "cashflowFromInvestment": "36833000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-47300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 209103000, "cost_of_revenue": 85516000, "gross_profit": 123587000, "ebit": 113755000, "ebitda": 113755000, "pretax_income": 113755000, "tax_provision": 3466000, "net_income": 110289000, "net_income_to_common": 110289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77846000, "total_current_assets": 134187000, "total_assets": 2695660000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1505306000, "total_equity": 1190354000, "shares_outstanding": 105715277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117849000, "capital_expenditure": 0, "free_cash_flow": 117849000, "dividends_paid": 110052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223243, "ticker_id": 368, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "113755000", "netIncome": "110289000", "grossProfit": "123587000", "depreciation": "None", "totalRevenue": "209103000", "costOfRevenue": "85516000", "interestIncome": "228142000", "incomeBeforeTax": "113755000", "interestExpense": "85516000", "operatingIncome": "113755000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3466000", "reportedCurrency": "USD", "netInterestIncome": "142626000", "nonInterestIncome": "None", "operatingExpenses": "9832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9832000", "netIncomeFromContinuingOperations": "110289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2695660000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-656728000", "totalLiabilities": "1505306000", "otherCurrentAssets": "None", "totalCurrentAssets": "134187000", "currentLongTermDebt": "None", "longTermInvestments": "2537538000", "shortTermInvestments": "-88266000", "currentNetReceivables": "56341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2561473000", "currentAccountsPayable": "29192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1450421000", "totalShareholderEquity": "1190354000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29192000", "totalCurrentLiabilities": "29192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1476114000", "cashAndShortTermInvestments": "77846000", "commonStockSharesOutstanding": "105715277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110289000", "profitLoss": "None", "dividendPayout": "110052000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117849000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101350000", "cashflowFromInvestment": "4312000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209103000, "cost_of_revenue": 85516000, "gross_profit": 123587000, "research_and_development": null, "selling_general_admin": 9832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113755000, "depreciation_amortisation": null, "ebitda": 113755000, "interest_expense": 85516000, "interest_income": null, "other_non_operating": null, "pretax_income": 113755000, "tax_provision": 3466000, "effective_tax_rate": null, "net_income": 110289000, "net_income_continuing_ops": 110289000, "net_income_to_common": 110289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77846000, "short_term_investments": -88266000, "net_receivables": 56341000, "inventory": null, "other_current_assets": null, "total_current_assets": 134187000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2561473000, "total_assets": 2695660000, "short_term_debt": null, "accounts_payable": 29192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29192000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1476114000, "total_liabilities": 1505306000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -656728000, "total_equity": 1190354000, "shares_outstanding": 105715277, "operating_cash_flow": 117849000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4312000, "dividends_paid": 110052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101350000, "free_cash_flow": 117849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "113755000", "netIncome": "110289000", "grossProfit": "123587000", "depreciation": "None", "totalRevenue": "209103000", "costOfRevenue": "85516000", "interestIncome": "228142000", "incomeBeforeTax": "113755000", "interestExpense": "85516000", "operatingIncome": "113755000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3466000", "reportedCurrency": "USD", "netInterestIncome": "142626000", "nonInterestIncome": "None", "operatingExpenses": "9832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9832000", "netIncomeFromContinuingOperations": "110289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2695660000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-656728000", "totalLiabilities": "1505306000", "otherCurrentAssets": "None", "totalCurrentAssets": "134187000", "currentLongTermDebt": "None", "longTermInvestments": "2537538000", "shortTermInvestments": "-88266000", "currentNetReceivables": "56341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2561473000", "currentAccountsPayable": "29192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1450421000", "totalShareholderEquity": "1190354000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29192000", "totalCurrentLiabilities": "29192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1476114000", "cashAndShortTermInvestments": "77846000", "commonStockSharesOutstanding": "105715277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110289000", "profitLoss": "None", "dividendPayout": "110052000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117849000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101350000", "cashflowFromInvestment": "4312000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 289201000, "cost_of_revenue": 64694999, "gross_profit": 289201000, "ebit": 223625000, "ebitda": 214522000, "pretax_income": 129685000, "tax_provision": 1686000, "net_income": 127999000, "net_income_to_common": 127999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70528000, "total_current_assets": 126989000, "total_assets": 2677453000, "short_term_debt": 1440497000, "long_term_debt": null, "total_debt": 1440497000, "total_liabilities": 1480894000, "total_equity": 1196559000, "shares_outstanding": 107040677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76944000, "capital_expenditure": 0, "free_cash_flow": 76944000, "dividends_paid": 108997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223248, "ticker_id": 368, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223625000", "ebitda": "214522000", "netIncome": "127999000", "grossProfit": "289201000", "depreciation": "None", "totalRevenue": "289201000", "costOfRevenue": "64694999", "interestIncome": "238883000", "incomeBeforeTax": "129685000", "interestExpense": "84711000", "operatingIncome": "214522000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1686000", "reportedCurrency": "USD", "netInterestIncome": "154172000", "nonInterestIncome": "None", "operatingExpenses": "74679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.58", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64694999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-214522000", "sellingGeneralAndAdministrative": "74679000", "netIncomeFromContinuingOperations": "127999000" }, "balance": { "goodwill": "None", "inventory": "122126000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "2677453000", "longTermDebt": "None", "shortTermDebt": "1440497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658004000", "totalLiabilities": "1480894000", "otherCurrentAssets": "3564000", "totalCurrentAssets": "126989000", "currentLongTermDebt": "None", "longTermInvestments": "2546516000", "shortTermInvestments": "2486168484000", "currentNetReceivables": "52897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2550464000", "currentAccountsPayable": "12512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1440497000", "totalShareholderEquity": "1196559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16620000", "totalCurrentLiabilities": "12512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1468382000", "cashAndShortTermInvestments": "70528000", "commonStockSharesOutstanding": "107040677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127999000", "profitLoss": "None", "dividendPayout": "108997000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6431000", "operatingCashflow": "76944000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145831000", "cashflowFromInvestment": "-21143000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-69289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289201000, "cost_of_revenue": 64694999, "gross_profit": 289201000, "research_and_development": 0.58, "selling_general_admin": 74679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223625000, "depreciation_amortisation": -214522000, "ebitda": 214522000, "interest_expense": 84711000, "interest_income": null, "other_non_operating": null, "pretax_income": 129685000, "tax_provision": 1686000, "effective_tax_rate": null, "net_income": 127999000, "net_income_continuing_ops": 127999000, "net_income_to_common": 127999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70528000, "short_term_investments": 2486168484000, "net_receivables": 52897000, "inventory": 122126000, "other_current_assets": null, "total_current_assets": 126989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2550464000, "total_assets": 2677453000, "short_term_debt": 1440497000, "accounts_payable": 12512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1468382000, "total_liabilities": 1480894000, "total_debt": 1440497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -658004000, "total_equity": 1196559000, "shares_outstanding": 107040677, "operating_cash_flow": 76944000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21143000, "dividends_paid": 108997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145831000, "free_cash_flow": 76944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223625000", "ebitda": "214522000", "netIncome": "127999000", "grossProfit": "289201000", "depreciation": "None", "totalRevenue": "289201000", "costOfRevenue": "64694999", "interestIncome": "238883000", "incomeBeforeTax": "129685000", "interestExpense": "84711000", "operatingIncome": "214522000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1686000", "reportedCurrency": "USD", "netInterestIncome": "154172000", "nonInterestIncome": "None", "operatingExpenses": "74679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.58", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64694999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-214522000", "sellingGeneralAndAdministrative": "74679000", "netIncomeFromContinuingOperations": "127999000" }, "balance": { "goodwill": "None", "inventory": "122126000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "2677453000", "longTermDebt": "None", "shortTermDebt": "1440497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658004000", "totalLiabilities": "1480894000", "otherCurrentAssets": "3564000", "totalCurrentAssets": "126989000", "currentLongTermDebt": "None", "longTermInvestments": "2546516000", "shortTermInvestments": "2486168484000", "currentNetReceivables": "52897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2550464000", "currentAccountsPayable": "12512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1440497000", "totalShareholderEquity": "1196559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16620000", "totalCurrentLiabilities": "12512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1468382000", "cashAndShortTermInvestments": "70528000", "commonStockSharesOutstanding": "107040677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127999000", "profitLoss": "None", "dividendPayout": "108997000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6431000", "operatingCashflow": "76944000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145831000", "cashflowFromInvestment": "-21143000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-69289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 16004000, "cost_of_revenue": 36080000, "gross_profit": 16004000, "ebit": 62952000, "ebitda": 184819000, "pretax_income": 6087000, "tax_provision": 1406000, "net_income": 4681000, "net_income_to_common": 4681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139415000, "total_current_assets": 202125000, "total_assets": 2709957000, "short_term_debt": 1448122000, "long_term_debt": 735655000, "total_debt": 2183777000, "total_liabilities": 1517628000, "total_equity": 1192329000, "shares_outstanding": 102911986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86267000, "capital_expenditure": 0, "free_cash_flow": 86267000, "dividends_paid": 93726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223253, "ticker_id": 368, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62952000", "ebitda": "184819000", "netIncome": "4681000", "grossProfit": "16004000", "depreciation": "None", "totalRevenue": "16004000", "costOfRevenue": "36080000", "interestIncome": "174002000", "incomeBeforeTax": "6087000", "interestExpense": "56865000", "operatingIncome": "62952000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1406000", "reportedCurrency": "USD", "netInterestIncome": "117137000", "nonInterestIncome": "None", "operatingExpenses": "9917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "25029000", "costofGoodsAndServicesSold": "36080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121867000", "sellingGeneralAndAdministrative": "9917000", "netIncomeFromContinuingOperations": "141296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "2709957000", "longTermDebt": "735655000", "shortTermDebt": "1448122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-663754000", "totalLiabilities": "1517628000", "otherCurrentAssets": "-202125000", "totalCurrentAssets": "202125000", "currentLongTermDebt": "None", "longTermInvestments": "54594000", "shortTermInvestments": "2448900", "currentNetReceivables": "62710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2503529000", "currentAccountsPayable": "44171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2183777000", "totalShareholderEquity": "1192329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-44171000", "totalCurrentLiabilities": "44171000", "otherNonCurrentLiabilities": "36242000", "totalNonCurrentLiabilities": "44171000", "cashAndShortTermInvestments": "139415000", "commonStockSharesOutstanding": "102911986", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4681000", "profitLoss": "None", "dividendPayout": "93726000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "14597000", "operatingCashflow": "86267000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31105000", "cashflowFromInvestment": "-120877000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "499418000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16004000, "cost_of_revenue": 36080000, "gross_profit": 16004000, "research_and_development": 0.03, "selling_general_admin": 9917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62952000, "depreciation_amortisation": 121867000, "ebitda": 184819000, "interest_expense": 56865000, "interest_income": null, "other_non_operating": null, "pretax_income": 6087000, "tax_provision": 1406000, "effective_tax_rate": null, "net_income": 4681000, "net_income_continuing_ops": 141296000, "net_income_to_common": 4681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139415000, "short_term_investments": 2448900, "net_receivables": 62710000, "inventory": null, "other_current_assets": null, "total_current_assets": 202125000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2503529000, "total_assets": 2709957000, "short_term_debt": 1448122000, "accounts_payable": 44171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44171000, "long_term_debt": 735655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44171000, "total_liabilities": 1517628000, "total_debt": 2183777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -663754000, "total_equity": 1192329000, "shares_outstanding": 102911986, "operating_cash_flow": 86267000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120877000, "dividends_paid": 93726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31105000, "free_cash_flow": 86267000, "net_change_in_cash": 499418000 }, "raw_data": { "income": { "ebit": "62952000", "ebitda": "184819000", "netIncome": "4681000", "grossProfit": "16004000", "depreciation": "None", "totalRevenue": "16004000", "costOfRevenue": "36080000", "interestIncome": "174002000", "incomeBeforeTax": "6087000", "interestExpense": "56865000", "operatingIncome": "62952000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1406000", "reportedCurrency": "USD", "netInterestIncome": "117137000", "nonInterestIncome": "None", "operatingExpenses": "9917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "25029000", "costofGoodsAndServicesSold": "36080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121867000", "sellingGeneralAndAdministrative": "9917000", "netIncomeFromContinuingOperations": "141296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "2709957000", "longTermDebt": "735655000", "shortTermDebt": "1448122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-663754000", "totalLiabilities": "1517628000", "otherCurrentAssets": "-202125000", "totalCurrentAssets": "202125000", "currentLongTermDebt": "None", "longTermInvestments": "54594000", "shortTermInvestments": "2448900", "currentNetReceivables": "62710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2503529000", "currentAccountsPayable": "44171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2183777000", "totalShareholderEquity": "1192329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-44171000", "totalCurrentLiabilities": "44171000", "otherNonCurrentLiabilities": "36242000", "totalNonCurrentLiabilities": "44171000", "cashAndShortTermInvestments": "139415000", "commonStockSharesOutstanding": "102911986", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4681000", "profitLoss": "None", "dividendPayout": "93726000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "14597000", "operatingCashflow": "86267000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31105000", "cashflowFromInvestment": "-120877000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "499418000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 86788953, "cost_of_revenue": 34258690, "gross_profit": 86788953, "ebit": 77693768, "ebitda": 60417869, "pretax_income": 77693768, "tax_provision": 8339, "net_income": 77685429, "net_income_to_common": 77685429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84253000, "total_current_assets": 340986000, "total_assets": 2160906000, "short_term_debt": 1372745552, "long_term_debt": null, "total_debt": 1372745552, "total_liabilities": 1418975000, "total_equity": 741931000, "shares_outstanding": 65316085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -396552436, "capital_expenditure": 0, "free_cash_flow": -396552436, "dividends_paid": 53559190, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223258, "ticker_id": 368, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77693768", "ebitda": "60417869", "netIncome": "77685429", "grossProfit": "86788953", "depreciation": "None", "totalRevenue": "86788953", "costOfRevenue": "34258690", "interestIncome": "113435974", "incomeBeforeTax": "77693768", "interestExpense": "33013665", "operatingIncome": "77693768", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8339", "reportedCurrency": "USD", "netInterestIncome": "80422309", "nonInterestIncome": "None", "operatingExpenses": "9095185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.56", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34258690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-17275899", "sellingGeneralAndAdministrative": "9095185", "netIncomeFromContinuingOperations": "77685429" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2160906000", "longTermDebt": "None", "shortTermDebt": "1372745552", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-285821000", "totalLiabilities": "1418975000", "otherCurrentAssets": "3356000", "totalCurrentAssets": "340986000", "currentLongTermDebt": "None", "longTermInvestments": "1850260330", "shortTermInvestments": "1490112663", "currentNetReceivables": "253377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1819920000", "currentAccountsPayable": "34831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1372745000", "totalShareholderEquity": "741931000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26785226", "totalCurrentLiabilities": "34831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1384144000", "cashAndShortTermInvestments": "84253000", "commonStockSharesOutstanding": "65316085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77685429", "profitLoss": "None", "dividendPayout": "53559190", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "14472228", "operatingCashflow": "-396552436", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "388318575", "cashflowFromInvestment": "-451632186000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53559190", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-21922184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86788953, "cost_of_revenue": 34258690, "gross_profit": 86788953, "research_and_development": 0.56, "selling_general_admin": 9095185, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77693768, "depreciation_amortisation": -17275899, "ebitda": 60417869, "interest_expense": 33013665, "interest_income": null, "other_non_operating": null, "pretax_income": 77693768, "tax_provision": 8339, "effective_tax_rate": null, "net_income": 77685429, "net_income_continuing_ops": 77685429, "net_income_to_common": 77685429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84253000, "short_term_investments": 1490112663, "net_receivables": 253377000, "inventory": null, "other_current_assets": null, "total_current_assets": 340986000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1819920000, "total_assets": 2160906000, "short_term_debt": 1372745552, "accounts_payable": 34831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1384144000, "total_liabilities": 1418975000, "total_debt": 1372745552, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285821000, "total_equity": 741931000, "shares_outstanding": 65316085, "operating_cash_flow": -396552436, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451632186000, "dividends_paid": 53559190, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 388318575, "free_cash_flow": -396552436, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77693768", "ebitda": "60417869", "netIncome": "77685429", "grossProfit": "86788953", "depreciation": "None", "totalRevenue": "86788953", "costOfRevenue": "34258690", "interestIncome": "113435974", "incomeBeforeTax": "77693768", "interestExpense": "33013665", "operatingIncome": "77693768", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8339", "reportedCurrency": "USD", "netInterestIncome": "80422309", "nonInterestIncome": "None", "operatingExpenses": "9095185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.56", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34258690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-17275899", "sellingGeneralAndAdministrative": "9095185", "netIncomeFromContinuingOperations": "77685429" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "2160906000", "longTermDebt": "None", "shortTermDebt": "1372745552", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-285821000", "totalLiabilities": "1418975000", "otherCurrentAssets": "3356000", "totalCurrentAssets": "340986000", "currentLongTermDebt": "None", "longTermInvestments": "1850260330", "shortTermInvestments": "1490112663", "currentNetReceivables": "253377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1819920000", "currentAccountsPayable": "34831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1372745000", "totalShareholderEquity": "741931000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26785226", "totalCurrentLiabilities": "34831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1384144000", "cashAndShortTermInvestments": "84253000", "commonStockSharesOutstanding": "65316085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77685429", "profitLoss": "None", "dividendPayout": "53559190", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "14472228", "operatingCashflow": "-396552436", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "388318575", "cashflowFromInvestment": "-451632186000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53559190", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-21922184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 17160672, "cost_of_revenue": 39973000, "gross_profit": -22812328, "ebit": 8229683, "ebitda": 18391009, "pretax_income": 8229683, "tax_provision": 52890, "net_income": 8176793, "net_income_to_common": 8176793, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88999125, "total_current_assets": 160043908, "total_assets": 1677038745, "short_term_debt": 943996373, "long_term_debt": null, "total_debt": 943996373, "total_liabilities": 959234221, "total_equity": 717804524, "shares_outstanding": 48575139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -218130487, "capital_expenditure": 0, "free_cash_flow": -218130487, "dividends_paid": 31325222, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223263, "ticker_id": 368, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8229683", "ebitda": "18391009", "netIncome": "8176793", "grossProfit": "-22812328", "depreciation": "None", "totalRevenue": "17160672", "costOfRevenue": "39973000", "interestIncome": "66947829", "incomeBeforeTax": "8229683", "interestExpense": "19812711", "operatingIncome": "8229683", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "52890", "reportedCurrency": "USD", "netInterestIncome": "47135118", "nonInterestIncome": "None", "operatingExpenses": "8930989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10161326", "sellingGeneralAndAdministrative": "5793880", "netIncomeFromContinuingOperations": "8176793" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "65316", "currentDebt": "None", "investments": "None", "totalAssets": "1677038745", "longTermDebt": "None", "shortTermDebt": "943996373", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309967839", "totalLiabilities": "959234221", "otherCurrentAssets": "2014558", "totalCurrentAssets": "160043908", "currentLongTermDebt": "None", "longTermInvestments": "1539232058", "shortTermInvestments": "65558227", "currentNetReceivables": "69030225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1516994837", "currentAccountsPayable": "9813295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "943996373", "totalShareholderEquity": "717804524", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4107827", "totalCurrentLiabilities": "9813295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "949420926", "cashAndShortTermInvestments": "88999125", "commonStockSharesOutstanding": "48575139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88999125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8176793", "profitLoss": "None", "dividendPayout": "31325222", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4022690", "operatingCashflow": "-218130487", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288626383", "cashflowFromInvestment": "-262348136000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31325222", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7130632", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8355354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17160672, "cost_of_revenue": 39973000, "gross_profit": -22812328, "research_and_development": 0.25, "selling_general_admin": 5793880, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8229683, "depreciation_amortisation": 10161326, "ebitda": 18391009, "interest_expense": 19812711, "interest_income": null, "other_non_operating": null, "pretax_income": 8229683, "tax_provision": 52890, "effective_tax_rate": null, "net_income": 8176793, "net_income_continuing_ops": 8176793, "net_income_to_common": 8176793, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88999125, "short_term_investments": 65558227, "net_receivables": 69030225, "inventory": 1, "other_current_assets": null, "total_current_assets": 160043908, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1516994837, "total_assets": 1677038745, "short_term_debt": 943996373, "accounts_payable": 9813295, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9813295, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 949420926, "total_liabilities": 959234221, "total_debt": 943996373, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309967839, "total_equity": 717804524, "shares_outstanding": 48575139, "operating_cash_flow": -218130487, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262348136000, "dividends_paid": 31325222, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288626383, "free_cash_flow": -218130487, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8229683", "ebitda": "18391009", "netIncome": "8176793", "grossProfit": "-22812328", "depreciation": "None", "totalRevenue": "17160672", "costOfRevenue": "39973000", "interestIncome": "66947829", "incomeBeforeTax": "8229683", "interestExpense": "19812711", "operatingIncome": "8229683", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "52890", "reportedCurrency": "USD", "netInterestIncome": "47135118", "nonInterestIncome": "None", "operatingExpenses": "8930989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10161326", "sellingGeneralAndAdministrative": "5793880", "netIncomeFromContinuingOperations": "8176793" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "65316", "currentDebt": "None", "investments": "None", "totalAssets": "1677038745", "longTermDebt": "None", "shortTermDebt": "943996373", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309967839", "totalLiabilities": "959234221", "otherCurrentAssets": "2014558", "totalCurrentAssets": "160043908", "currentLongTermDebt": "None", "longTermInvestments": "1539232058", "shortTermInvestments": "65558227", "currentNetReceivables": "69030225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1516994837", "currentAccountsPayable": "9813295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "943996373", "totalShareholderEquity": "717804524", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4107827", "totalCurrentLiabilities": "9813295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "949420926", "cashAndShortTermInvestments": "88999125", "commonStockSharesOutstanding": "48575139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88999125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8176793", "profitLoss": "None", "dividendPayout": "31325222", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4022690", "operatingCashflow": "-218130487", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288626383", "cashflowFromInvestment": "-262348136000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31325222", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7130632", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8355354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 65712485, "cost_of_revenue": 80284347000, "gross_profit": -80218634515, "ebit": 58531964, "ebitda": 58531964, "pretax_income": 58531964, "tax_provision": 340330, "net_income": 58191634, "net_income_to_common": 58191634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21991565, "total_current_assets": 72512353, "total_assets": 1252634838, "short_term_debt": 107200000, "long_term_debt": 669152890, "total_debt": 776352890, "total_liabilities": 681760129, "total_equity": 570874709, "shares_outstanding": 50185300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31504476, "capital_expenditure": 0, "free_cash_flow": -31504476, "dividends_paid": 26927706, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223268, "ticker_id": 368, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58531964", "ebitda": "58531964", "netIncome": "58191634", "grossProfit": "-80218634515", "depreciation": "None", "totalRevenue": "65712485", "costOfRevenue": "80284347000", "interestIncome": "73486781", "incomeBeforeTax": "58531964", "interestExpense": "26100941", "operatingIncome": "58531964", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "340330", "reportedCurrency": "USD", "netInterestIncome": "47385840", "nonInterestIncome": "None", "operatingExpenses": "7180521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.81", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80284347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27414", "sellingGeneralAndAdministrative": "6441095", "netIncomeFromContinuingOperations": "58191634" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "48951", "currentDebt": "None", "investments": "None", "totalAssets": "1252634838", "longTermDebt": "669152890", "shortTermDebt": "107200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282940612", "totalLiabilities": "681760129", "otherCurrentAssets": "-169081293", "totalCurrentAssets": "72512353", "currentLongTermDebt": "107200000", "longTermInvestments": "1173643807", "shortTermInvestments": "96568940", "currentNetReceivables": "50520788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173643807", "currentAccountsPayable": "12607236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776352890", "totalShareholderEquity": "570874709", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12607236", "totalCurrentLiabilities": "12607236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "669152893", "cashAndShortTermInvestments": "21991565", "commonStockSharesOutstanding": "50185300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21991565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58191634", "profitLoss": "None", "dividendPayout": "26927706", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-747340", "operatingCashflow": "-31504476", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41069059", "cashflowFromInvestment": "-75164693000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26927706", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23356506", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33372486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65712485, "cost_of_revenue": 80284347000, "gross_profit": -80218634515, "research_and_development": 0.81, "selling_general_admin": 6441095, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58531964, "depreciation_amortisation": 27414, "ebitda": 58531964, "interest_expense": 26100941, "interest_income": null, "other_non_operating": null, "pretax_income": 58531964, "tax_provision": 340330, "effective_tax_rate": null, "net_income": 58191634, "net_income_continuing_ops": 58191634, "net_income_to_common": 58191634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21991565, "short_term_investments": 96568940, "net_receivables": 50520788, "inventory": 1, "other_current_assets": null, "total_current_assets": 72512353, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1173643807, "total_assets": 1252634838, "short_term_debt": 107200000, "accounts_payable": 12607236, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12607236, "long_term_debt": 669152890, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 669152893, "total_liabilities": 681760129, "total_debt": 776352890, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282940612, "total_equity": 570874709, "shares_outstanding": 50185300, "operating_cash_flow": -31504476, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75164693000, "dividends_paid": 26927706, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41069059, "free_cash_flow": -31504476, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58531964", "ebitda": "58531964", "netIncome": "58191634", "grossProfit": "-80218634515", "depreciation": "None", "totalRevenue": "65712485", "costOfRevenue": "80284347000", "interestIncome": "73486781", "incomeBeforeTax": "58531964", "interestExpense": "26100941", "operatingIncome": "58531964", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "340330", "reportedCurrency": "USD", "netInterestIncome": "47385840", "nonInterestIncome": "None", "operatingExpenses": "7180521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.81", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80284347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27414", "sellingGeneralAndAdministrative": "6441095", "netIncomeFromContinuingOperations": "58191634" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "48951", "currentDebt": "None", "investments": "None", "totalAssets": "1252634838", "longTermDebt": "669152890", "shortTermDebt": "107200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282940612", "totalLiabilities": "681760129", "otherCurrentAssets": "-169081293", "totalCurrentAssets": "72512353", "currentLongTermDebt": "107200000", "longTermInvestments": "1173643807", "shortTermInvestments": "96568940", "currentNetReceivables": "50520788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173643807", "currentAccountsPayable": "12607236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776352890", "totalShareholderEquity": "570874709", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12607236", "totalCurrentLiabilities": "12607236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "669152893", "cashAndShortTermInvestments": "21991565", "commonStockSharesOutstanding": "50185300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21991565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58191634", "profitLoss": "None", "dividendPayout": "26927706", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-747340", "operatingCashflow": "-31504476", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41069059", "cashflowFromInvestment": "-75164693000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26927706", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23356506", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33372486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 80223625, "cost_of_revenue": 80417099362, "gross_profit": 80223625, "ebit": 51426609, "ebitda": 51454023, "pretax_income": -115214308, "tax_provision": -932172, "net_income": -114282136, "net_income_to_common": -114282136, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12426982, "total_current_assets": 45469422, "total_assets": 1167577075, "short_term_debt": 570000000, "long_term_debt": 570000000, "total_debt": 1140000000, "total_liabilities": 604609788, "total_equity": 562967287, "shares_outstanding": 49897085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -198287307, "capital_expenditure": 0, "free_cash_flow": -198287307, "dividends_paid": 21074312, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223273, "ticker_id": 368, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51426609", "ebitda": "51454023", "netIncome": "-114282136", "grossProfit": "80223625", "depreciation": "None", "totalRevenue": "80223625", "costOfRevenue": "80417099362", "interestIncome": "74160168", "incomeBeforeTax": "-115214308", "interestExpense": "23887331", "operatingIncome": "51426609", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-932172", "reportedCurrency": "USD", "netInterestIncome": "50272837", "nonInterestIncome": "None", "operatingExpenses": "28797016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80417099362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27414", "sellingGeneralAndAdministrative": "18909555", "netIncomeFromContinuingOperations": "-114282136" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "51284", "currentDebt": "None", "investments": "None", "totalAssets": "1167577075", "longTermDebt": "570000000", "shortTermDebt": "570000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321978246", "totalLiabilities": "604609788", "otherCurrentAssets": "4123742", "totalCurrentAssets": "45469422", "currentLongTermDebt": "570000000", "longTermInvestments": "1121855745", "shortTermInvestments": "45223941", "currentNetReceivables": "28918698", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1122107653", "currentAccountsPayable": "34609788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1140000000", "totalShareholderEquity": "562967287", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-34910788", "totalCurrentLiabilities": "604609788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570000000", "cashAndShortTermInvestments": "12426982", "commonStockSharesOutstanding": "49897085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12426982", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114282136", "profitLoss": "None", "dividendPayout": "21074312", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "32331119", "operatingCashflow": "-198287307", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18833093", "cashflowFromInvestment": "31499", "stockBasedCompensation": "14229633", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21074312", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51002289", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80223625, "cost_of_revenue": 80417099362, "gross_profit": 80223625, "research_and_development": null, "selling_general_admin": 18909555, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51426609, "depreciation_amortisation": 27414, "ebitda": 51454023, "interest_expense": 23887331, "interest_income": null, "other_non_operating": null, "pretax_income": -115214308, "tax_provision": -932172, "effective_tax_rate": null, "net_income": -114282136, "net_income_continuing_ops": -114282136, "net_income_to_common": -114282136, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12426982, "short_term_investments": 45223941, "net_receivables": 28918698, "inventory": 1, "other_current_assets": null, "total_current_assets": 45469422, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1122107653, "total_assets": 1167577075, "short_term_debt": 570000000, "accounts_payable": 34609788, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 604609788, "long_term_debt": 570000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 570000000, "total_liabilities": 604609788, "total_debt": 1140000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321978246, "total_equity": 562967287, "shares_outstanding": 49897085, "operating_cash_flow": -198287307, "stock_based_compensation": 14229633, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31499, "dividends_paid": 21074312, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18833093, "free_cash_flow": -198287307, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51426609", "ebitda": "51454023", "netIncome": "-114282136", "grossProfit": "80223625", "depreciation": "None", "totalRevenue": "80223625", "costOfRevenue": "80417099362", "interestIncome": "74160168", "incomeBeforeTax": "-115214308", "interestExpense": "23887331", "operatingIncome": "51426609", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-932172", "reportedCurrency": "USD", "netInterestIncome": "50272837", "nonInterestIncome": "None", "operatingExpenses": "28797016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80417099362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27414", "sellingGeneralAndAdministrative": "18909555", "netIncomeFromContinuingOperations": "-114282136" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "51284", "currentDebt": "None", "investments": "None", "totalAssets": "1167577075", "longTermDebt": "570000000", "shortTermDebt": "570000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321978246", "totalLiabilities": "604609788", "otherCurrentAssets": "4123742", "totalCurrentAssets": "45469422", "currentLongTermDebt": "570000000", "longTermInvestments": "1121855745", "shortTermInvestments": "45223941", "currentNetReceivables": "28918698", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1122107653", "currentAccountsPayable": "34609788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1140000000", "totalShareholderEquity": "562967287", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-34910788", "totalCurrentLiabilities": "604609788", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570000000", "cashAndShortTermInvestments": "12426982", "commonStockSharesOutstanding": "49897085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12426982", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114282136", "profitLoss": "None", "dividendPayout": "21074312", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "32331119", "operatingCashflow": "-198287307", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18833093", "cashflowFromInvestment": "31499", "stockBasedCompensation": "14229633", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21074312", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51002289", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 52218000, "cost_of_revenue": 13017000, "gross_profit": 39201000, "ebit": 37667000, "ebitda": 39325000, "pretax_income": 20391000, "tax_provision": 400000, "net_income": 19991000, "net_income_to_common": 19991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79848000, "total_current_assets": 79848000, "total_assets": 2600116000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1446666000, "total_equity": 1153450000, "shares_outstanding": 104706884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67961000, "capital_expenditure": 0, "free_cash_flow": 67961000, "dividends_paid": 27223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223236, "ticker_id": 368, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "39325000", "netIncome": "19991000", "grossProfit": "39201000", "depreciation": "None", "totalRevenue": "52218000", "costOfRevenue": "13017000", "interestIncome": "45968000", "incomeBeforeTax": "20391000", "interestExpense": "18934000", "operatingIncome": "37667000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "27034000", "nonInterestIncome": "None", "operatingExpenses": "1534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2315000", "netIncomeFromContinuingOperations": "19991000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "2600116000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-709488000", "totalLiabilities": "1446666000", "otherCurrentAssets": "332000", "totalCurrentAssets": "79848000", "currentLongTermDebt": "None", "longTermInvestments": "2441574000", "shortTermInvestments": "None", "currentNetReceivables": "36779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2520268000", "currentAccountsPayable": "15743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1414427000", "totalShareholderEquity": "1153450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13395000", "totalCurrentLiabilities": "29138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1417528000", "cashAndShortTermInvestments": "79848000", "commonStockSharesOutstanding": "104706884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19991000", "profitLoss": "None", "dividendPayout": "27223000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67961000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39062000", "cashflowFromInvestment": "72439000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52218000, "cost_of_revenue": 13017000, "gross_profit": 39201000, "research_and_development": null, "selling_general_admin": 2315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37667000, "depreciation_amortisation": null, "ebitda": 39325000, "interest_expense": 18934000, "interest_income": null, "other_non_operating": null, "pretax_income": 20391000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": 19991000, "net_income_continuing_ops": 19991000, "net_income_to_common": 19991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79848000, "short_term_investments": null, "net_receivables": 36779000, "inventory": null, "other_current_assets": null, "total_current_assets": 79848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2520268000, "total_assets": 2600116000, "short_term_debt": null, "accounts_payable": 15743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29138000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1417528000, "total_liabilities": 1446666000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -709488000, "total_equity": 1153450000, "shares_outstanding": 104706884, "operating_cash_flow": 67961000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72439000, "dividends_paid": 27223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39062000, "free_cash_flow": 67961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "39325000", "netIncome": "19991000", "grossProfit": "39201000", "depreciation": "None", "totalRevenue": "52218000", "costOfRevenue": "13017000", "interestIncome": "45968000", "incomeBeforeTax": "20391000", "interestExpense": "18934000", "operatingIncome": "37667000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "27034000", "nonInterestIncome": "None", "operatingExpenses": "1534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2315000", "netIncomeFromContinuingOperations": "19991000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "2600116000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-709488000", "totalLiabilities": "1446666000", "otherCurrentAssets": "332000", "totalCurrentAssets": "79848000", "currentLongTermDebt": "None", "longTermInvestments": "2441574000", "shortTermInvestments": "None", "currentNetReceivables": "36779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2520268000", "currentAccountsPayable": "15743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1414427000", "totalShareholderEquity": "1153450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13395000", "totalCurrentLiabilities": "29138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1417528000", "cashAndShortTermInvestments": "79848000", "commonStockSharesOutstanding": "104706884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19991000", "profitLoss": "None", "dividendPayout": "27223000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67961000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39062000", "cashflowFromInvestment": "72439000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 49701000, "cost_of_revenue": 21198000, "gross_profit": 28503000, "ebit": 20878000, "ebitda": 26572000, "pretax_income": 26572000, "tax_provision": 1334000, "net_income": 25238000, "net_income_to_common": 25238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66780000, "total_current_assets": 164182000, "total_assets": 2636383000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1475701000, "total_equity": 1160682000, "shares_outstanding": 105158938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 204527000, "capital_expenditure": 0, "free_cash_flow": 204527000, "dividends_paid": 27341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223237, "ticker_id": 368, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20878000", "ebitda": "26572000", "netIncome": "25238000", "grossProfit": "28503000", "depreciation": "None", "totalRevenue": "49701000", "costOfRevenue": "21198000", "interestIncome": "51074000", "incomeBeforeTax": "26572000", "interestExpense": "21198000", "operatingIncome": "26572000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1334000", "reportedCurrency": "USD", "netInterestIncome": "29876000", "nonInterestIncome": "None", "operatingExpenses": "1931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1624000", "sellingGeneralAndAdministrative": "1931000", "netIncomeFromContinuingOperations": "25238000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "2636383000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-702256000", "totalLiabilities": "1475701000", "otherCurrentAssets": "55987000", "totalCurrentAssets": "164182000", "currentLongTermDebt": "None", "longTermInvestments": "2462539000", "shortTermInvestments": "None", "currentNetReceivables": "41415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2472201000", "currentAccountsPayable": "7379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1430107000", "totalShareholderEquity": "1160682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34596000", "totalCurrentLiabilities": "41975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1433726000", "cashAndShortTermInvestments": "66780000", "commonStockSharesOutstanding": "105158938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25238000", "profitLoss": "None", "dividendPayout": "27341000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204527000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220953000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49701000, "cost_of_revenue": 21198000, "gross_profit": 28503000, "research_and_development": null, "selling_general_admin": 1931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20878000, "depreciation_amortisation": 1624000, "ebitda": 26572000, "interest_expense": 21198000, "interest_income": null, "other_non_operating": null, "pretax_income": 26572000, "tax_provision": 1334000, "effective_tax_rate": null, "net_income": 25238000, "net_income_continuing_ops": 25238000, "net_income_to_common": 25238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66780000, "short_term_investments": null, "net_receivables": 41415000, "inventory": null, "other_current_assets": null, "total_current_assets": 164182000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2472201000, "total_assets": 2636383000, "short_term_debt": null, "accounts_payable": 7379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41975000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1433726000, "total_liabilities": 1475701000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -702256000, "total_equity": 1160682000, "shares_outstanding": 105158938, "operating_cash_flow": 204527000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 27341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220953000, "free_cash_flow": 204527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20878000", "ebitda": "26572000", "netIncome": "25238000", "grossProfit": "28503000", "depreciation": "None", "totalRevenue": "49701000", "costOfRevenue": "21198000", "interestIncome": "51074000", "incomeBeforeTax": "26572000", "interestExpense": "21198000", "operatingIncome": "26572000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1334000", "reportedCurrency": "USD", "netInterestIncome": "29876000", "nonInterestIncome": "None", "operatingExpenses": "1931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1624000", "sellingGeneralAndAdministrative": "1931000", "netIncomeFromContinuingOperations": "25238000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "2636383000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-702256000", "totalLiabilities": "1475701000", "otherCurrentAssets": "55987000", "totalCurrentAssets": "164182000", "currentLongTermDebt": "None", "longTermInvestments": "2462539000", "shortTermInvestments": "None", "currentNetReceivables": "41415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2472201000", "currentAccountsPayable": "7379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1430107000", "totalShareholderEquity": "1160682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34596000", "totalCurrentLiabilities": "41975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1433726000", "cashAndShortTermInvestments": "66780000", "commonStockSharesOutstanding": "105158938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25238000", "profitLoss": "None", "dividendPayout": "27341000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204527000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220953000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 71021000, "cost_of_revenue": 14049000, "gross_profit": 56972000, "ebit": 0, "ebitda": 46396000, "pretax_income": 24888000, "tax_provision": 1338000, "net_income": 23550000, "net_income_to_common": 23550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70308000, "total_current_assets": 206193000, "total_assets": 2821892000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1655097000, "total_equity": 1166795000, "shares_outstanding": 105158938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16477000, "capital_expenditure": 0, "free_cash_flow": 16477000, "dividends_paid": 32600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223239, "ticker_id": 368, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "46396000", "netIncome": "23550000", "grossProfit": "56972000", "depreciation": "None", "totalRevenue": "71021000", "costOfRevenue": "14049000", "interestIncome": "54223000", "incomeBeforeTax": "24888000", "interestExpense": "21508000", "operatingIncome": "47856000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1338000", "reportedCurrency": "USD", "netInterestIncome": "32715000", "nonInterestIncome": "None", "operatingExpenses": "9116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15952000", "sellingGeneralAndAdministrative": "15945000", "netIncomeFromContinuingOperations": "23550000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2821892000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-677948000", "totalLiabilities": "1655097000", "otherCurrentAssets": "None", "totalCurrentAssets": "206193000", "currentLongTermDebt": "None", "longTermInvestments": "2594406000", "shortTermInvestments": "None", "currentNetReceivables": "135885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2615699000", "currentAccountsPayable": "19526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1619531000", "totalShareholderEquity": "1166795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1635571000", "cashAndShortTermInvestments": "70308000", "commonStockSharesOutstanding": "105158938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23550000", "profitLoss": "None", "dividendPayout": "32600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16477000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17468000", "cashflowFromInvestment": "-1588000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71021000, "cost_of_revenue": 14049000, "gross_profit": 56972000, "research_and_development": null, "selling_general_admin": 15945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 15952000, "ebitda": 46396000, "interest_expense": 21508000, "interest_income": null, "other_non_operating": null, "pretax_income": 24888000, "tax_provision": 1338000, "effective_tax_rate": null, "net_income": 23550000, "net_income_continuing_ops": 23550000, "net_income_to_common": 23550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70308000, "short_term_investments": null, "net_receivables": 135885000, "inventory": null, "other_current_assets": null, "total_current_assets": 206193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2615699000, "total_assets": 2821892000, "short_term_debt": null, "accounts_payable": 19526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19526000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1635571000, "total_liabilities": 1655097000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -677948000, "total_equity": 1166795000, "shares_outstanding": 105158938, "operating_cash_flow": 16477000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1588000, "dividends_paid": 32600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17468000, "free_cash_flow": 16477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "46396000", "netIncome": "23550000", "grossProfit": "56972000", "depreciation": "None", "totalRevenue": "71021000", "costOfRevenue": "14049000", "interestIncome": "54223000", "incomeBeforeTax": "24888000", "interestExpense": "21508000", "operatingIncome": "47856000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1338000", "reportedCurrency": "USD", "netInterestIncome": "32715000", "nonInterestIncome": "None", "operatingExpenses": "9116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15952000", "sellingGeneralAndAdministrative": "15945000", "netIncomeFromContinuingOperations": "23550000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2821892000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-677948000", "totalLiabilities": "1655097000", "otherCurrentAssets": "None", "totalCurrentAssets": "206193000", "currentLongTermDebt": "None", "longTermInvestments": "2594406000", "shortTermInvestments": "None", "currentNetReceivables": "135885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2615699000", "currentAccountsPayable": "19526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1619531000", "totalShareholderEquity": "1166795000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1635571000", "cashAndShortTermInvestments": "70308000", "commonStockSharesOutstanding": "105158938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23550000", "profitLoss": "None", "dividendPayout": "32600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16477000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17468000", "cashflowFromInvestment": "-1588000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 45837000, "cost_of_revenue": 22176000, "gross_profit": 23661000, "ebit": 21367000, "ebitda": 21367000, "pretax_income": 21367000, "tax_provision": 808000, "net_income": 20559000, "net_income_to_common": 20559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44547000, "total_current_assets": 101880000, "total_assets": 2793307000, "short_term_debt": 542500000, "long_term_debt": null, "total_debt": 542500000, "total_liabilities": 1617463000, "total_equity": 1175844000, "shares_outstanding": 105232015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52710000, "capital_expenditure": 0, "free_cash_flow": -52710000, "dividends_paid": 32630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223240, "ticker_id": 368, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "21367000", "netIncome": "20559000", "grossProfit": "23661000", "depreciation": "None", "totalRevenue": "45837000", "costOfRevenue": "22176000", "interestIncome": "54925000", "incomeBeforeTax": "21367000", "interestExpense": "22176000", "operatingIncome": "21367000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "808000", "reportedCurrency": "USD", "netInterestIncome": "32749000", "nonInterestIncome": "None", "operatingExpenses": "2294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2294000", "netIncomeFromContinuingOperations": "20559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2793307000", "longTermDebt": "None", "shortTermDebt": "542500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-668899000", "totalLiabilities": "1617463000", "otherCurrentAssets": "-64783000", "totalCurrentAssets": "101880000", "currentLongTermDebt": "None", "longTermInvestments": "2678443000", "shortTermInvestments": "None", "currentNetReceivables": "57333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2691427000", "currentAccountsPayable": "23562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1568372000", "totalShareholderEquity": "1175844000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-503215000", "totalCurrentLiabilities": "23562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1593901000", "cashAndShortTermInvestments": "44547000", "commonStockSharesOutstanding": "105232015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20559000", "profitLoss": "None", "dividendPayout": "32630000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52710000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1355000", "cashflowFromInvestment": "-89676000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-61350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45837000, "cost_of_revenue": 22176000, "gross_profit": 23661000, "research_and_development": null, "selling_general_admin": 2294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21367000, "depreciation_amortisation": null, "ebitda": 21367000, "interest_expense": 22176000, "interest_income": null, "other_non_operating": null, "pretax_income": 21367000, "tax_provision": 808000, "effective_tax_rate": null, "net_income": 20559000, "net_income_continuing_ops": 20559000, "net_income_to_common": 20559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44547000, "short_term_investments": null, "net_receivables": 57333000, "inventory": null, "other_current_assets": null, "total_current_assets": 101880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2691427000, "total_assets": 2793307000, "short_term_debt": 542500000, "accounts_payable": 23562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23562000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1593901000, "total_liabilities": 1617463000, "total_debt": 542500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -668899000, "total_equity": 1175844000, "shares_outstanding": 105232015, "operating_cash_flow": -52710000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89676000, "dividends_paid": 32630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1355000, "free_cash_flow": -52710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "21367000", "netIncome": "20559000", "grossProfit": "23661000", "depreciation": "None", "totalRevenue": "45837000", "costOfRevenue": "22176000", "interestIncome": "54925000", "incomeBeforeTax": "21367000", "interestExpense": "22176000", "operatingIncome": "21367000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "808000", "reportedCurrency": "USD", "netInterestIncome": "32749000", "nonInterestIncome": "None", "operatingExpenses": "2294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2294000", "netIncomeFromContinuingOperations": "20559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2793307000", "longTermDebt": "None", "shortTermDebt": "542500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-668899000", "totalLiabilities": "1617463000", "otherCurrentAssets": "-64783000", "totalCurrentAssets": "101880000", "currentLongTermDebt": "None", "longTermInvestments": "2678443000", "shortTermInvestments": "None", "currentNetReceivables": "57333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2691427000", "currentAccountsPayable": "23562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1568372000", "totalShareholderEquity": "1175844000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-503215000", "totalCurrentLiabilities": "23562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1593901000", "cashAndShortTermInvestments": "44547000", "commonStockSharesOutstanding": "105232015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20559000", "profitLoss": "None", "dividendPayout": "32630000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52710000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1355000", "cashflowFromInvestment": "-89676000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-61350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 54867000, "cost_of_revenue": 20196000, "gross_profit": 34671000, "ebit": 32977000, "ebitda": 32977000, "pretax_income": 32977000, "tax_provision": 401000, "net_income": 32576000, "net_income_to_common": 32576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93355000, "total_current_assets": 131517000, "total_assets": 2791309000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1602506000, "total_equity": 1188803000, "shares_outstanding": 105373382, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7752000, "capital_expenditure": 0, "free_cash_flow": -7752000, "dividends_paid": 32676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223241, "ticker_id": 368, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "32977000", "netIncome": "32576000", "grossProfit": "34671000", "depreciation": "None", "totalRevenue": "54867000", "costOfRevenue": "20196000", "interestIncome": "50123000", "incomeBeforeTax": "32977000", "interestExpense": "20196000", "operatingIncome": "32977000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "401000", "reportedCurrency": "USD", "netInterestIncome": "29927000", "nonInterestIncome": "None", "operatingExpenses": "1694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1694000", "netIncomeFromContinuingOperations": "32576000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2791309000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-656828000", "totalLiabilities": "1602506000", "otherCurrentAssets": "None", "totalCurrentAssets": "131517000", "currentLongTermDebt": "None", "longTermInvestments": "2642736000", "shortTermInvestments": "None", "currentNetReceivables": "38162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659792000", "currentAccountsPayable": "65957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1515549000", "totalShareholderEquity": "1188803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "65957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1536549000", "cashAndShortTermInvestments": "93355000", "commonStockSharesOutstanding": "105373382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32576000", "profitLoss": "None", "dividendPayout": "32676000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7752000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17029000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54867000, "cost_of_revenue": 20196000, "gross_profit": 34671000, "research_and_development": null, "selling_general_admin": 1694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32977000, "depreciation_amortisation": null, "ebitda": 32977000, "interest_expense": 20196000, "interest_income": null, "other_non_operating": null, "pretax_income": 32977000, "tax_provision": 401000, "effective_tax_rate": null, "net_income": 32576000, "net_income_continuing_ops": 32576000, "net_income_to_common": 32576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93355000, "short_term_investments": null, "net_receivables": 38162000, "inventory": null, "other_current_assets": null, "total_current_assets": 131517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2659792000, "total_assets": 2791309000, "short_term_debt": null, "accounts_payable": 65957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1536549000, "total_liabilities": 1602506000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -656828000, "total_equity": 1188803000, "shares_outstanding": 105373382, "operating_cash_flow": -7752000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 32676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17029000, "free_cash_flow": -7752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "32977000", "netIncome": "32576000", "grossProfit": "34671000", "depreciation": "None", "totalRevenue": "54867000", "costOfRevenue": "20196000", "interestIncome": "50123000", "incomeBeforeTax": "32977000", "interestExpense": "20196000", "operatingIncome": "32977000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "401000", "reportedCurrency": "USD", "netInterestIncome": "29927000", "nonInterestIncome": "None", "operatingExpenses": "1694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1694000", "netIncomeFromContinuingOperations": "32576000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2791309000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-656828000", "totalLiabilities": "1602506000", "otherCurrentAssets": "None", "totalCurrentAssets": "131517000", "currentLongTermDebt": "None", "longTermInvestments": "2642736000", "shortTermInvestments": "None", "currentNetReceivables": "38162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2659792000", "currentAccountsPayable": "65957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1515549000", "totalShareholderEquity": "1188803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "65957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1536549000", "cashAndShortTermInvestments": "93355000", "commonStockSharesOutstanding": "105373382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32576000", "profitLoss": "None", "dividendPayout": "32676000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7752000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17029000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 50178000, "cost_of_revenue": 21097000, "gross_profit": 29081000, "ebit": 26695000, "ebitda": 26695000, "pretax_income": 26695000, "tax_provision": 1867000, "net_income": 24828000, "net_income_to_common": 24828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77846000, "total_current_assets": 134187000, "total_assets": 2695660000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1505306000, "total_equity": 1190354000, "shares_outstanding": 105523884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45157000, "capital_expenditure": 0, "free_cash_flow": -45157000, "dividends_paid": 27446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223242, "ticker_id": 368, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "26695000", "netIncome": "24828000", "grossProfit": "29081000", "depreciation": "None", "totalRevenue": "50178000", "costOfRevenue": "21097000", "interestIncome": "54181000", "incomeBeforeTax": "26695000", "interestExpense": "21097000", "operatingIncome": "26695000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1867000", "reportedCurrency": "USD", "netInterestIncome": "33084000", "nonInterestIncome": "None", "operatingExpenses": "2386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2386000", "netIncomeFromContinuingOperations": "24828000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2695660000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-656728000", "totalLiabilities": "1505306000", "otherCurrentAssets": "None", "totalCurrentAssets": "134187000", "currentLongTermDebt": "None", "longTermInvestments": "2537538000", "shortTermInvestments": "None", "currentNetReceivables": "56341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2561473000", "currentAccountsPayable": "29192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1450421000", "totalShareholderEquity": "1190354000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29192000", "totalCurrentLiabilities": "29192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1476114000", "cashAndShortTermInvestments": "77846000", "commonStockSharesOutstanding": "105523884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24828000", "profitLoss": "None", "dividendPayout": "27446000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45157000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70502000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50178000, "cost_of_revenue": 21097000, "gross_profit": 29081000, "research_and_development": null, "selling_general_admin": 2386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26695000, "depreciation_amortisation": null, "ebitda": 26695000, "interest_expense": 21097000, "interest_income": null, "other_non_operating": null, "pretax_income": 26695000, "tax_provision": 1867000, "effective_tax_rate": null, "net_income": 24828000, "net_income_continuing_ops": 24828000, "net_income_to_common": 24828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77846000, "short_term_investments": null, "net_receivables": 56341000, "inventory": null, "other_current_assets": null, "total_current_assets": 134187000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2561473000, "total_assets": 2695660000, "short_term_debt": null, "accounts_payable": 29192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29192000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1476114000, "total_liabilities": 1505306000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -656728000, "total_equity": 1190354000, "shares_outstanding": 105523884, "operating_cash_flow": -45157000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 27446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70502000, "free_cash_flow": -45157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "26695000", "netIncome": "24828000", "grossProfit": "29081000", "depreciation": "None", "totalRevenue": "50178000", "costOfRevenue": "21097000", "interestIncome": "54181000", "incomeBeforeTax": "26695000", "interestExpense": "21097000", "operatingIncome": "26695000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1867000", "reportedCurrency": "USD", "netInterestIncome": "33084000", "nonInterestIncome": "None", "operatingExpenses": "2386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2386000", "netIncomeFromContinuingOperations": "24828000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2695660000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-656728000", "totalLiabilities": "1505306000", "otherCurrentAssets": "None", "totalCurrentAssets": "134187000", "currentLongTermDebt": "None", "longTermInvestments": "2537538000", "shortTermInvestments": "None", "currentNetReceivables": "56341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2561473000", "currentAccountsPayable": "29192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1450421000", "totalShareholderEquity": "1190354000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29192000", "totalCurrentLiabilities": "29192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1476114000", "cashAndShortTermInvestments": "77846000", "commonStockSharesOutstanding": "105523884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24828000", "profitLoss": "None", "dividendPayout": "27446000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45157000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70502000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 48043000, "cost_of_revenue": 22563000, "gross_profit": 25480000, "ebit": 23053000, "ebitda": 23053000, "pretax_income": 23053000, "tax_provision": 1033000, "net_income": 22020000, "net_income_to_common": 22020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62781000, "total_current_assets": 119980000, "total_assets": 2605078000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1410637000, "total_equity": 1194441000, "shares_outstanding": 105715277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19575000, "capital_expenditure": 0, "free_cash_flow": 19575000, "dividends_paid": 27497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223244, "ticker_id": 368, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "23053000", "netIncome": "22020000", "grossProfit": "25480000", "depreciation": "None", "totalRevenue": "48043000", "costOfRevenue": "22563000", "interestIncome": "56721000", "incomeBeforeTax": "23053000", "interestExpense": "22563000", "operatingIncome": "23053000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1033000", "reportedCurrency": "USD", "netInterestIncome": "34158000", "nonInterestIncome": "None", "operatingExpenses": "2427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2427000", "netIncomeFromContinuingOperations": "22020000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "2605078000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-655149000", "totalLiabilities": "1410637000", "otherCurrentAssets": "None", "totalCurrentAssets": "119980000", "currentLongTermDebt": "None", "longTermInvestments": "2475477000", "shortTermInvestments": "None", "currentNetReceivables": "57199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2485098000", "currentAccountsPayable": "16664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1368855000", "totalShareholderEquity": "1194441000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24130000", "totalCurrentLiabilities": "16664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1393973000", "cashAndShortTermInvestments": "62781000", "commonStockSharesOutstanding": "105715277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22020000", "profitLoss": "None", "dividendPayout": "27497000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19575000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42484000", "cashflowFromInvestment": "4540000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48043000, "cost_of_revenue": 22563000, "gross_profit": 25480000, "research_and_development": null, "selling_general_admin": 2427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23053000, "depreciation_amortisation": null, "ebitda": 23053000, "interest_expense": 22563000, "interest_income": null, "other_non_operating": null, "pretax_income": 23053000, "tax_provision": 1033000, "effective_tax_rate": null, "net_income": 22020000, "net_income_continuing_ops": 22020000, "net_income_to_common": 22020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62781000, "short_term_investments": null, "net_receivables": 57199000, "inventory": null, "other_current_assets": null, "total_current_assets": 119980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2485098000, "total_assets": 2605078000, "short_term_debt": null, "accounts_payable": 16664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16664000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1393973000, "total_liabilities": 1410637000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -655149000, "total_equity": 1194441000, "shares_outstanding": 105715277, "operating_cash_flow": 19575000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4540000, "dividends_paid": 27497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42484000, "free_cash_flow": 19575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "23053000", "netIncome": "22020000", "grossProfit": "25480000", "depreciation": "None", "totalRevenue": "48043000", "costOfRevenue": "22563000", "interestIncome": "56721000", "incomeBeforeTax": "23053000", "interestExpense": "22563000", "operatingIncome": "23053000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1033000", "reportedCurrency": "USD", "netInterestIncome": "34158000", "nonInterestIncome": "None", "operatingExpenses": "2427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2427000", "netIncomeFromContinuingOperations": "22020000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "2605078000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-655149000", "totalLiabilities": "1410637000", "otherCurrentAssets": "None", "totalCurrentAssets": "119980000", "currentLongTermDebt": "None", "longTermInvestments": "2475477000", "shortTermInvestments": "None", "currentNetReceivables": "57199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2485098000", "currentAccountsPayable": "16664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1368855000", "totalShareholderEquity": "1194441000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24130000", "totalCurrentLiabilities": "16664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1393973000", "cashAndShortTermInvestments": "62781000", "commonStockSharesOutstanding": "105715277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22020000", "profitLoss": "None", "dividendPayout": "27497000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19575000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42484000", "cashflowFromInvestment": "4540000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 42872000, "cost_of_revenue": 20774000, "gross_profit": 22098000, "ebit": 102582000, "ebitda": 19755000, "pretax_income": 19755000, "tax_provision": 315000, "net_income": 19440000, "net_income_to_common": 19440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69345000, "total_current_assets": 132096000, "total_assets": 2603643000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1401767000, "total_equity": 1201876000, "shares_outstanding": 105898271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138312000, "capital_expenditure": 0, "free_cash_flow": 138312000, "dividends_paid": 27532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223245, "ticker_id": 368, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102582000", "ebitda": "19755000", "netIncome": "19440000", "grossProfit": "22098000", "depreciation": "None", "totalRevenue": "42872000", "costOfRevenue": "20774000", "interestIncome": "59383000", "incomeBeforeTax": "19755000", "interestExpense": "20774000", "operatingIncome": "19755000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "315000", "reportedCurrency": "USD", "netInterestIncome": "38609000", "nonInterestIncome": "None", "operatingExpenses": "2343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-63231000", "sellingGeneralAndAdministrative": "2343000", "netIncomeFromContinuingOperations": "19440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "2603643000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-649672000", "totalLiabilities": "1401767000", "otherCurrentAssets": "98487000", "totalCurrentAssets": "132096000", "currentLongTermDebt": "None", "longTermInvestments": "2450556000", "shortTermInvestments": "-54896000", "currentNetReceivables": "62751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2471547000", "currentAccountsPayable": "22278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1359908000", "totalShareholderEquity": "1201876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14500000", "totalCurrentLiabilities": "22278000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1379489000", "cashAndShortTermInvestments": "69345000", "commonStockSharesOutstanding": "105898271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19440000", "profitLoss": "None", "dividendPayout": "27532000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138312000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118062000", "cashflowFromInvestment": "97552000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42872000, "cost_of_revenue": 20774000, "gross_profit": 22098000, "research_and_development": null, "selling_general_admin": 2343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102582000, "depreciation_amortisation": -63231000, "ebitda": 19755000, "interest_expense": 20774000, "interest_income": null, "other_non_operating": null, "pretax_income": 19755000, "tax_provision": 315000, "effective_tax_rate": null, "net_income": 19440000, "net_income_continuing_ops": 19440000, "net_income_to_common": 19440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69345000, "short_term_investments": -54896000, "net_receivables": 62751000, "inventory": null, "other_current_assets": null, "total_current_assets": 132096000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2471547000, "total_assets": 2603643000, "short_term_debt": null, "accounts_payable": 22278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22278000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1379489000, "total_liabilities": 1401767000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -649672000, "total_equity": 1201876000, "shares_outstanding": 105898271, "operating_cash_flow": 138312000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97552000, "dividends_paid": 27532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118062000, "free_cash_flow": 138312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102582000", "ebitda": "19755000", "netIncome": "19440000", "grossProfit": "22098000", "depreciation": "None", "totalRevenue": "42872000", "costOfRevenue": "20774000", "interestIncome": "59383000", "incomeBeforeTax": "19755000", "interestExpense": "20774000", "operatingIncome": "19755000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "315000", "reportedCurrency": "USD", "netInterestIncome": "38609000", "nonInterestIncome": "None", "operatingExpenses": "2343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-63231000", "sellingGeneralAndAdministrative": "2343000", "netIncomeFromContinuingOperations": "19440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "2603643000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-649672000", "totalLiabilities": "1401767000", "otherCurrentAssets": "98487000", "totalCurrentAssets": "132096000", "currentLongTermDebt": "None", "longTermInvestments": "2450556000", "shortTermInvestments": "-54896000", "currentNetReceivables": "62751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2471547000", "currentAccountsPayable": "22278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1359908000", "totalShareholderEquity": "1201876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14500000", "totalCurrentLiabilities": "22278000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1379489000", "cashAndShortTermInvestments": "69345000", "commonStockSharesOutstanding": "105898271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19440000", "profitLoss": "None", "dividendPayout": "27532000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138312000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118062000", "cashflowFromInvestment": "97552000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 69807000, "cost_of_revenue": 16446000, "gross_profit": 69807000, "ebit": 94936000, "ebitda": 50685000, "pretax_income": 44251000, "tax_provision": 250000, "net_income": 44001000, "net_income_to_common": 44001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50740000, "total_current_assets": 97825000, "total_assets": 2698686000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1486810000, "total_equity": 1211876000, "shares_outstanding": 106038873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4891000, "capital_expenditure": 0, "free_cash_flow": 4891000, "dividends_paid": 27577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223246, "ticker_id": 368, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94936000", "ebitda": "50685000", "netIncome": "44001000", "grossProfit": "69807000", "depreciation": "None", "totalRevenue": "69807000", "costOfRevenue": "16446000", "interestIncome": "57856000", "incomeBeforeTax": "44251000", "interestExpense": "21082000", "operatingIncome": "50685000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "250000", "reportedCurrency": "USD", "netInterestIncome": "36774000", "nonInterestIncome": "None", "operatingExpenses": "19122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-50685000", "sellingGeneralAndAdministrative": "19122000", "netIncomeFromContinuingOperations": "44001000" }, "balance": { "goodwill": "None", "inventory": "111506000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "2698686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-641580000", "totalLiabilities": "1486810000", "otherCurrentAssets": "3254000", "totalCurrentAssets": "97825000", "currentLongTermDebt": "None", "longTermInvestments": "2583998000", "shortTermInvestments": "-56461000", "currentNetReceivables": "43831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2600861000", "currentAccountsPayable": "14944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1451163000", "totalShareholderEquity": "1211876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12788000", "totalCurrentLiabilities": "14944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1471866000", "cashAndShortTermInvestments": "50740000", "commonStockSharesOutstanding": "106038873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44001000", "profitLoss": "None", "dividendPayout": "27577000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4891000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11306000", "cashflowFromInvestment": "-25120000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1040999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69807000, "cost_of_revenue": 16446000, "gross_profit": 69807000, "research_and_development": null, "selling_general_admin": 19122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94936000, "depreciation_amortisation": -50685000, "ebitda": 50685000, "interest_expense": 21082000, "interest_income": null, "other_non_operating": null, "pretax_income": 44251000, "tax_provision": 250000, "effective_tax_rate": null, "net_income": 44001000, "net_income_continuing_ops": 44001000, "net_income_to_common": 44001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50740000, "short_term_investments": -56461000, "net_receivables": 43831000, "inventory": 111506000, "other_current_assets": null, "total_current_assets": 97825000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2600861000, "total_assets": 2698686000, "short_term_debt": null, "accounts_payable": 14944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14944000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1471866000, "total_liabilities": 1486810000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -641580000, "total_equity": 1211876000, "shares_outstanding": 106038873, "operating_cash_flow": 4891000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25120000, "dividends_paid": 27577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11306000, "free_cash_flow": 4891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94936000", "ebitda": "50685000", "netIncome": "44001000", "grossProfit": "69807000", "depreciation": "None", "totalRevenue": "69807000", "costOfRevenue": "16446000", "interestIncome": "57856000", "incomeBeforeTax": "44251000", "interestExpense": "21082000", "operatingIncome": "50685000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "250000", "reportedCurrency": "USD", "netInterestIncome": "36774000", "nonInterestIncome": "None", "operatingExpenses": "19122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-50685000", "sellingGeneralAndAdministrative": "19122000", "netIncomeFromContinuingOperations": "44001000" }, "balance": { "goodwill": "None", "inventory": "111506000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "2698686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-641580000", "totalLiabilities": "1486810000", "otherCurrentAssets": "3254000", "totalCurrentAssets": "97825000", "currentLongTermDebt": "None", "longTermInvestments": "2583998000", "shortTermInvestments": "-56461000", "currentNetReceivables": "43831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2600861000", "currentAccountsPayable": "14944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1451163000", "totalShareholderEquity": "1211876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12788000", "totalCurrentLiabilities": "14944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1471866000", "cashAndShortTermInvestments": "50740000", "commonStockSharesOutstanding": "106038873", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44001000", "profitLoss": "None", "dividendPayout": "27577000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4891000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11306000", "cashflowFromInvestment": "-25120000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1040999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 75849000, "cost_of_revenue": 16084000, "gross_profit": 75849000, "ebit": 88277000, "ebitda": 57327000, "pretax_income": 30950000, "tax_provision": 1040000, "net_income": 29910000, "net_income_to_common": 29910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70528000, "total_current_assets": 126989000, "total_assets": 2677453000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1480894000, "total_equity": 1196559000, "shares_outstanding": 106371835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139004000, "capital_expenditure": 33189999, "free_cash_flow": 172193999, "dividends_paid": 27657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223247, "ticker_id": 368, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88277000", "ebitda": "57327000", "netIncome": "29910000", "grossProfit": "75849000", "depreciation": "None", "totalRevenue": "75849000", "costOfRevenue": "16084000", "interestIncome": "62420000", "incomeBeforeTax": "30950000", "interestExpense": "22755000", "operatingIncome": "57327000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1040000", "reportedCurrency": "USD", "netInterestIncome": "39665000", "nonInterestIncome": "None", "operatingExpenses": "18522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-57327000", "sellingGeneralAndAdministrative": "18522000", "netIncomeFromContinuingOperations": "29910000" }, "balance": { "goodwill": "None", "inventory": "51668528000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "2677453000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658004000", "totalLiabilities": "1480894000", "otherCurrentAssets": "3564000", "totalCurrentAssets": "126989000", "currentLongTermDebt": "None", "longTermInvestments": "2546516000", "shortTermInvestments": "2486168484000", "currentNetReceivables": "52897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2550464000", "currentAccountsPayable": "12512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1440497000", "totalShareholderEquity": "1196559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16620000", "totalCurrentLiabilities": "12512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1468382000", "cashAndShortTermInvestments": "70528000", "commonStockSharesOutstanding": "106371835", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29910000", "profitLoss": "None", "dividendPayout": "27657000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3424000", "operatingCashflow": "139004000", "capitalExpenditures": "33189999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118234000", "cashflowFromInvestment": "105814000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75849000, "cost_of_revenue": 16084000, "gross_profit": 75849000, "research_and_development": null, "selling_general_admin": 18522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88277000, "depreciation_amortisation": -57327000, "ebitda": 57327000, "interest_expense": 22755000, "interest_income": null, "other_non_operating": null, "pretax_income": 30950000, "tax_provision": 1040000, "effective_tax_rate": null, "net_income": 29910000, "net_income_continuing_ops": 29910000, "net_income_to_common": 29910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70528000, "short_term_investments": 2486168484000, "net_receivables": 52897000, "inventory": 51668528000, "other_current_assets": null, "total_current_assets": 126989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2550464000, "total_assets": 2677453000, "short_term_debt": null, "accounts_payable": 12512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1468382000, "total_liabilities": 1480894000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -658004000, "total_equity": 1196559000, "shares_outstanding": 106371835, "operating_cash_flow": 139004000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33189999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 105814000, "dividends_paid": 27657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118234000, "free_cash_flow": 172193999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88277000", "ebitda": "57327000", "netIncome": "29910000", "grossProfit": "75849000", "depreciation": "None", "totalRevenue": "75849000", "costOfRevenue": "16084000", "interestIncome": "62420000", "incomeBeforeTax": "30950000", "interestExpense": "22755000", "operatingIncome": "57327000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1040000", "reportedCurrency": "USD", "netInterestIncome": "39665000", "nonInterestIncome": "None", "operatingExpenses": "18522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-57327000", "sellingGeneralAndAdministrative": "18522000", "netIncomeFromContinuingOperations": "29910000" }, "balance": { "goodwill": "None", "inventory": "51668528000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "2677453000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658004000", "totalLiabilities": "1480894000", "otherCurrentAssets": "3564000", "totalCurrentAssets": "126989000", "currentLongTermDebt": "None", "longTermInvestments": "2546516000", "shortTermInvestments": "2486168484000", "currentNetReceivables": "52897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2550464000", "currentAccountsPayable": "12512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1440497000", "totalShareholderEquity": "1196559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16620000", "totalCurrentLiabilities": "12512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1468382000", "cashAndShortTermInvestments": "70528000", "commonStockSharesOutstanding": "106371835", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29910000", "profitLoss": "None", "dividendPayout": "27657000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3424000", "operatingCashflow": "139004000", "capitalExpenditures": "33189999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118234000", "cashflowFromInvestment": "105814000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 70846000, "cost_of_revenue": 12933000, "gross_profit": 70846000, "ebit": 335871000, "ebitda": 55550000, "pretax_income": 18471000, "tax_provision": 150000, "net_income": 18321000, "net_income_to_common": 18321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49758000, "total_current_assets": 153224000, "total_assets": 2741710000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1543486000, "total_equity": 1198224000, "shares_outstanding": 106516166, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34864000, "capital_expenditure": 24771000, "free_cash_flow": -10093000, "dividends_paid": 27694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223249, "ticker_id": 368, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "335871000", "ebitda": "55550000", "netIncome": "18321000", "grossProfit": "70846000", "depreciation": "None", "totalRevenue": "70846000", "costOfRevenue": "12933000", "interestIncome": "59681000", "incomeBeforeTax": "18471000", "interestExpense": "21829000", "operatingIncome": "55550000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "37852000", "nonInterestIncome": "None", "operatingExpenses": "15296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-55550000", "sellingGeneralAndAdministrative": "15296000", "netIncomeFromContinuingOperations": "18321000" }, "balance": { "goodwill": "None", "inventory": "47317758000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "2741710000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-647005000", "totalLiabilities": "1543486000", "otherCurrentAssets": "2237000", "totalCurrentAssets": "153224000", "currentLongTermDebt": "None", "longTermInvestments": "2584075000", "shortTermInvestments": "2519050925000", "currentNetReceivables": "101229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2588486000", "currentAccountsPayable": "13491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1516313000", "totalShareholderEquity": "1198224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13258000", "totalCurrentLiabilities": "13491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1529995000", "cashAndShortTermInvestments": "49758000", "commonStockSharesOutstanding": "106516166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18321000", "profitLoss": "None", "dividendPayout": "27694000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34864000", "capitalExpenditures": "24771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4292000", "cashflowFromInvestment": "-59635000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70846000, "cost_of_revenue": 12933000, "gross_profit": 70846000, "research_and_development": null, "selling_general_admin": 15296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 335871000, "depreciation_amortisation": -55550000, "ebitda": 55550000, "interest_expense": 21829000, "interest_income": null, "other_non_operating": null, "pretax_income": 18471000, "tax_provision": 150000, "effective_tax_rate": null, "net_income": 18321000, "net_income_continuing_ops": 18321000, "net_income_to_common": 18321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49758000, "short_term_investments": 2519050925000, "net_receivables": 101229000, "inventory": 47317758000, "other_current_assets": null, "total_current_assets": 153224000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2588486000, "total_assets": 2741710000, "short_term_debt": null, "accounts_payable": 13491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13491000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1529995000, "total_liabilities": 1543486000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -647005000, "total_equity": 1198224000, "shares_outstanding": 106516166, "operating_cash_flow": -34864000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59635000, "dividends_paid": 27694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4292000, "free_cash_flow": -10093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "335871000", "ebitda": "55550000", "netIncome": "18321000", "grossProfit": "70846000", "depreciation": "None", "totalRevenue": "70846000", "costOfRevenue": "12933000", "interestIncome": "59681000", "incomeBeforeTax": "18471000", "interestExpense": "21829000", "operatingIncome": "55550000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "37852000", "nonInterestIncome": "None", "operatingExpenses": "15296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-55550000", "sellingGeneralAndAdministrative": "15296000", "netIncomeFromContinuingOperations": "18321000" }, "balance": { "goodwill": "None", "inventory": "47317758000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "2741710000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-647005000", "totalLiabilities": "1543486000", "otherCurrentAssets": "2237000", "totalCurrentAssets": "153224000", "currentLongTermDebt": "None", "longTermInvestments": "2584075000", "shortTermInvestments": "2519050925000", "currentNetReceivables": "101229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2588486000", "currentAccountsPayable": "13491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1516313000", "totalShareholderEquity": "1198224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13258000", "totalCurrentLiabilities": "13491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1529995000", "cashAndShortTermInvestments": "49758000", "commonStockSharesOutstanding": "106516166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18321000", "profitLoss": "None", "dividendPayout": "27694000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34864000", "capitalExpenditures": "24771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4292000", "cashflowFromInvestment": "-59635000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "income_statement": { "revenue": 75302000, "cost_of_revenue": 18220000, "gross_profit": 75302000, "ebit": 94980000, "ebitda": 54635000, "pretax_income": 40345000, "tax_provision": 228000, "net_income": 40117000, "net_income_to_common": 40117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80330000, "total_current_assets": 109992000, "total_assets": 2730413000, "short_term_debt": 772087000, "long_term_debt": 721839000, "total_debt": 1493926000, "total_liabilities": 1522816000, "total_equity": 1207597000, "shares_outstanding": 107381276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64824000, "capital_expenditure": 0, "free_cash_flow": 64824000, "dividends_paid": 26667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223250, "ticker_id": 368, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:49.532891+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94980000", "ebitda": "54635000", "netIncome": "40117000", "grossProfit": "75302000", "depreciation": "None", "totalRevenue": "75302000", "costOfRevenue": "18220000", "interestIncome": "60751000", "incomeBeforeTax": "40345000", "interestExpense": "20811000", "operatingIncome": "54635000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "228000", "reportedCurrency": "USD", "netInterestIncome": "39940000", "nonInterestIncome": "None", "operatingExpenses": "20667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-919000", "costofGoodsAndServicesSold": "18220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-54635000", "sellingGeneralAndAdministrative": "20667000", "netIncomeFromContinuingOperations": "32905000" }, "balance": { "goodwill": "None", "inventory": "126912000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "2730413000", "longTermDebt": "721839000", "shortTermDebt": "772087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-637632000", "totalLiabilities": "1522816000", "otherCurrentAssets": "-154692000", "totalCurrentAssets": "109992000", "currentLongTermDebt": "None", "longTermInvestments": "63294000", "shortTermInvestments": "-63294000", "currentNetReceivables": "74362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2569286000", "currentAccountsPayable": "10184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1493926000", "totalShareholderEquity": "1207597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10184000", "totalCurrentLiabilities": "10184000", "otherNonCurrentLiabilities": "10707000", "totalNonCurrentLiabilities": "1491877000", "cashAndShortTermInvestments": "80330000", "commonStockSharesOutstanding": "107381276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40117000", "profitLoss": "None", "dividendPayout": "26667000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64824000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39889000", "cashflowFromInvestment": "42797000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10854000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75302000, "cost_of_revenue": 18220000, "gross_profit": 75302000, "research_and_development": null, "selling_general_admin": 20667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94980000, "depreciation_amortisation": -54635000, "ebitda": 54635000, "interest_expense": 20811000, "interest_income": null, "other_non_operating": null, "pretax_income": 40345000, "tax_provision": 228000, "effective_tax_rate": null, "net_income": 40117000, "net_income_continuing_ops": 32905000, "net_income_to_common": 40117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80330000, "short_term_investments": -63294000, "net_receivables": 74362000, "inventory": 126912000, "other_current_assets": null, "total_current_assets": 109992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2569286000, "total_assets": 2730413000, "short_term_debt": 772087000, "accounts_payable": 10184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10184000, "long_term_debt": 721839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1491877000, "total_liabilities": 1522816000, "total_debt": 1493926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -637632000, "total_equity": 1207597000, "shares_outstanding": 107381276, "operating_cash_flow": 64824000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42797000, "dividends_paid": 26667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39889000, "free_cash_flow": 64824000, "net_change_in_cash": 10854000 }, "raw_data": { "income": { "ebit": "94980000", "ebitda": "54635000", "netIncome": "40117000", "grossProfit": "75302000", "depreciation": "None", "totalRevenue": "75302000", "costOfRevenue": "18220000", "interestIncome": "60751000", "incomeBeforeTax": "40345000", "interestExpense": "20811000", "operatingIncome": "54635000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "228000", "reportedCurrency": "USD", "netInterestIncome": "39940000", "nonInterestIncome": "None", "operatingExpenses": "20667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-919000", "costofGoodsAndServicesSold": "18220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-54635000", "sellingGeneralAndAdministrative": "20667000", "netIncomeFromContinuingOperations": "32905000" }, "balance": { "goodwill": "None", "inventory": "126912000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "2730413000", "longTermDebt": "721839000", "shortTermDebt": "772087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-637632000", "totalLiabilities": "1522816000", "otherCurrentAssets": "-154692000", "totalCurrentAssets": "109992000", "currentLongTermDebt": "None", "longTermInvestments": "63294000", "shortTermInvestments": "-63294000", "currentNetReceivables": "74362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2569286000", "currentAccountsPayable": "10184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1493926000", "totalShareholderEquity": "1207597000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10184000", "totalCurrentLiabilities": "10184000", "otherNonCurrentLiabilities": "10707000", "totalNonCurrentLiabilities": "1491877000", "cashAndShortTermInvestments": "80330000", "commonStockSharesOutstanding": "107381276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40117000", "profitLoss": "None", "dividendPayout": "26667000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64824000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39889000", "cashflowFromInvestment": "42797000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10854000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }