{ "ticker": { "uuid": "f7d565ac-1516-4481-813b-19cf5222c2d8", "symbol": "GOLD", "name": "Gold.com, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/f7d565ac-1516-4481-813b-19cf5222c2d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7d565ac-1516-4481-813b-19cf5222c2d8/" }, "latest_snapshot": { "ticker": { "uuid": "f7d565ac-1516-4481-813b-19cf5222c2d8", "symbol": "GOLD", "name": "Gold.com, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/f7d565ac-1516-4481-813b-19cf5222c2d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7d565ac-1516-4481-813b-19cf5222c2d8/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.52, "value": 0.79, "quality": 0.04, "momentum": 0.35, "coverage": 0.879, "confidence": 0.842, "delta": 15 }, "headline_factors": { "price": 39.35, "market_cap": 1141322116.9, "pe_ratio": 14.1765, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0166, "roe": 0.095, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.5896 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.1765, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0774, "shareholder_yield": 0.0166 }, "quality": { "roe": 0.095, "roic": -0.0456, "gross_margin": 0.007, "fcf_margin": 0.006, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 1.0944, "eps_growth_1y": 1.1222, "fcf_growth_1y": -0.2288 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.04, "momentum_percentile": 0.35, "growth_composite": 13, "yield_composite": 27, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.62, "os": 0.64, "value": 0.77, "quality": 0.05, "momentum": 0.63, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 14.2738, "earnings_yield": null, "shareholder_yield": 0.0215, "roe": 0.095, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 44.23, "os": 0.62, "value": 0.75, "quality": 0.04, "momentum": 0.63, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 15.9346, "earnings_yield": null, "shareholder_yield": 0.0193, "roe": 0.095, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 42.25, "os": 0.48, "value": 0.75, "quality": 0.04, "momentum": 0.36, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 15.2213, "earnings_yield": null, "shareholder_yield": 0.0202, "roe": 0.095, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 41.92, "os": 0.51, "value": 0.76, "quality": 0.05, "momentum": 0.38, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 15.1024, "earnings_yield": null, "shareholder_yield": 0.0204, "roe": 0.095, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 43.99, "os": 0.49, "value": 0.75, "quality": 0.05, "momentum": 0.37, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 15.8481, "earnings_yield": null, "shareholder_yield": 0.0194, "roe": 0.095, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 39.45, "os": 0.52, "value": 0.78, "quality": 0.04, "momentum": 0.38, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 14.2125, "earnings_yield": null, "shareholder_yield": 0.0216, "roe": 0.095, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 38.31, "os": 0.67, "value": 0.8, "quality": 0.04, "momentum": 0.63, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 13.8018, "earnings_yield": null, "shareholder_yield": 0.0171, "roe": 0.095, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 39.35, "os": 0.52, "value": 0.79, "quality": 0.04, "momentum": 0.35, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 14.1765, "earnings_yield": null, "shareholder_yield": 0.0166, "roe": 0.095, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10978614000, "cost_of_revenue": 10767698000, "gross_profit": 210916000, "ebit": 67473000, "ebitda": 90393000, "pretax_income": 21270000, "tax_provision": 5426000, "net_income": 17320000, "net_income_to_common": 17320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77741000, "total_current_assets": 1743495000, "total_assets": 2215431000, "short_term_debt": 540096000, "long_term_debt": 348349000, "total_debt": 906719000, "total_liabilities": 1512760000, "total_equity": 649516000, "shares_outstanding": 24441500, "goodwill_and_intangibles": 365964000 }, "cash_flow": { "operating_cash_flow": 152347000, "capital_expenditure": 10678000, "free_cash_flow": 163025000, "dividends_paid": 18804000, "share_repurchases": -5120000, "shares_issued": null, "net_debt_issued": 91436000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10978614000, "cost_of_revenue": 10767698000, "gross_profit": 210916000, "ebit": 67473000, "ebitda": 90393000, "pretax_income": 21270000, "tax_provision": 5426000, "net_income": 17320000, "net_income_to_common": 17320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77741000, "total_current_assets": 1743495000, "total_assets": 2215431000, "short_term_debt": 540096000, "long_term_debt": 348349000, "total_debt": 906719000, "total_liabilities": 1512760000, "total_equity": 649516000, "shares_outstanding": 24441500, "goodwill_and_intangibles": 365964000 }, "cash_flow": { "operating_cash_flow": 152347000, "capital_expenditure": 10678000, "free_cash_flow": 163025000, "dividends_paid": 18804000, "share_repurchases": -5120000, "shares_issued": null, "net_debt_issued": 91436000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10978614000, "cost_of_revenue": 10767698000, "gross_profit": 210916000, "ebit": 67473000, "ebitda": 90393000, "pretax_income": 21270000, "tax_provision": 5426000, "net_income": 17320000, "net_income_to_common": 17320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77741000, "total_current_assets": 1743495000, "total_assets": 2215431000, "short_term_debt": 540096000, "long_term_debt": 348349000, "total_debt": 906719000, "total_liabilities": 1512760000, "total_equity": 649516000, "shares_outstanding": 24441500, "goodwill_and_intangibles": 365964000 }, "cash_flow": { "operating_cash_flow": 152347000, "capital_expenditure": 10678000, "free_cash_flow": 163025000, "dividends_paid": 18804000, "share_repurchases": -5120000, "shares_issued": null, "net_debt_issued": 91436000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10978614000, "cost_of_revenue": 10767698000, "gross_profit": 210916000, "ebit": 67473000, "ebitda": 90393000, "pretax_income": 21270000, "tax_provision": 5426000, "net_income": 17320000, "net_income_to_common": 17320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77741000, "total_current_assets": 1743495000, "total_assets": 2215431000, "short_term_debt": 540096000, "long_term_debt": 348349000, "total_debt": 906719000, "total_liabilities": 1512760000, "total_equity": 649516000, "shares_outstanding": 24441500, "goodwill_and_intangibles": 365964000 }, "cash_flow": { "operating_cash_flow": 152347000, "capital_expenditure": 10678000, "free_cash_flow": 163025000, "dividends_paid": 18804000, "share_repurchases": -5120000, "shares_issued": null, "net_debt_issued": 91436000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10978614000, "cost_of_revenue": 10767698000, "gross_profit": 210916000, "ebit": 67473000, "ebitda": 90393000, "pretax_income": 21270000, "tax_provision": 5426000, "net_income": 17320000, "net_income_to_common": 17320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77741000, "total_current_assets": 1743495000, "total_assets": 2215431000, "short_term_debt": 540096000, "long_term_debt": 348349000, "total_debt": 906719000, "total_liabilities": 1512760000, "total_equity": 649516000, "shares_outstanding": 24441500, "goodwill_and_intangibles": 365964000 }, "cash_flow": { "operating_cash_flow": 152347000, "capital_expenditure": 10678000, "free_cash_flow": 163025000, "dividends_paid": 18804000, "share_repurchases": -5120000, "shares_issued": null, "net_debt_issued": 91436000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10978614000, "cost_of_revenue": 10767698000, "gross_profit": 210916000, "ebit": 67473000, "ebitda": 90393000, "pretax_income": 21270000, "tax_provision": 5426000, "net_income": 17320000, "net_income_to_common": 17320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77741000, "total_current_assets": 1743495000, "total_assets": 2215431000, "short_term_debt": 540096000, "long_term_debt": 348349000, "total_debt": 906719000, "total_liabilities": 1512760000, "total_equity": 649516000, "shares_outstanding": 24441500, "goodwill_and_intangibles": 365964000 }, "cash_flow": { "operating_cash_flow": 152347000, "capital_expenditure": 10678000, "free_cash_flow": 163025000, "dividends_paid": 18804000, "share_repurchases": -5120000, "shares_issued": null, "net_debt_issued": 91436000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10978614000, "cost_of_revenue": 10767698000, "gross_profit": 210916000, "ebit": 67473000, "ebitda": 90393000, "pretax_income": 21270000, "tax_provision": 5426000, "net_income": 17320000, "net_income_to_common": 17320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77741000, "total_current_assets": 1743495000, "total_assets": 2215431000, "short_term_debt": 540096000, "long_term_debt": 348349000, "total_debt": 906719000, "total_liabilities": 1512760000, "total_equity": 649516000, "shares_outstanding": 24441500, "goodwill_and_intangibles": 365964000 }, "cash_flow": { "operating_cash_flow": 152347000, "capital_expenditure": 10678000, "free_cash_flow": 163025000, "dividends_paid": 18804000, "share_repurchases": -5120000, "shares_issued": null, "net_debt_issued": 91436000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9699039000, "cost_of_revenue": 9525784000, "gross_profit": 173255000, "ebit": 122309000, "ebitda": 133706000, "pretax_income": 82778000, "tax_provision": 13745000, "net_income": 68546000, "net_income_to_common": 68546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48636000, "total_current_assets": 1442203000, "total_assets": 1827820000, "short_term_debt": 526111000, "long_term_debt": 248994000, "total_debt": 775105000, "total_liabilities": 1165964000, "total_equity": 607633000, "shares_outstanding": 24120800, "goodwill_and_intangibles": 301600000 }, "cash_flow": { "operating_cash_flow": 60934000, "capital_expenditure": 15771000, "free_cash_flow": 76705000, "dividends_paid": 41845000, "share_repurchases": -22307000, "shares_issued": null, "net_debt_issued": -81552000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10350729000, "cost_of_revenue": 10183565000, "gross_profit": 167164000, "ebit": 100783000, "ebitda": 110199000, "pretax_income": 81753000, "tax_provision": 17716000, "net_income": 59487000, "net_income_to_common": 59487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143607000, "total_current_assets": 3668334000, "total_assets": 4174073000, "short_term_debt": 613732000, "long_term_debt": 101317000, "total_debt": 715049000, "total_liabilities": 3267192000, "total_equity": 847316000, "shares_outstanding": 26446600, "goodwill_and_intangibles": 391412000 }, "cash_flow": { "operating_cash_flow": -68653000, "capital_expenditure": 3236000, "free_cash_flow": -65417000, "dividends_paid": 5676000, "share_repurchases": 0, "shares_issued": 1703000, "net_debt_issued": -202000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10350729000, "cost_of_revenue": 10183565000, "gross_profit": 167164000, "ebit": 100783000, "ebitda": 110199000, "pretax_income": 81753000, "tax_provision": 17716000, "net_income": 59487000, "net_income_to_common": 59487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143607000, "total_current_assets": 3668334000, "total_assets": 4174073000, "short_term_debt": 613732000, "long_term_debt": 101317000, "total_debt": 715049000, "total_liabilities": 3267192000, "total_equity": 847316000, "shares_outstanding": 26446600, "goodwill_and_intangibles": 391412000 }, "cash_flow": { "operating_cash_flow": -68653000, "capital_expenditure": 3236000, "free_cash_flow": -65417000, "dividends_paid": 5676000, "share_repurchases": 0, "shares_issued": 1703000, "net_debt_issued": -202000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10350729000, "cost_of_revenue": 10183565000, "gross_profit": 167164000, "ebit": 100783000, "ebitda": 110199000, "pretax_income": 81753000, "tax_provision": 17716000, "net_income": 59487000, "net_income_to_common": 59487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143607000, "total_current_assets": 3668334000, "total_assets": 4174073000, "short_term_debt": 613732000, "long_term_debt": 101317000, "total_debt": 715049000, "total_liabilities": 3267192000, "total_equity": 847316000, "shares_outstanding": 26446600, "goodwill_and_intangibles": 391412000 }, "cash_flow": { "operating_cash_flow": -68653000, "capital_expenditure": 3236000, "free_cash_flow": -65417000, "dividends_paid": 5676000, "share_repurchases": 0, "shares_issued": 1703000, "net_debt_issued": -202000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10350729000, "cost_of_revenue": 10183565000, "gross_profit": 167164000, "ebit": 100783000, "ebitda": 110199000, "pretax_income": 81753000, "tax_provision": 17716000, "net_income": 59487000, "net_income_to_common": 59487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143607000, "total_current_assets": 3668334000, "total_assets": 4174073000, "short_term_debt": 613732000, "long_term_debt": 101317000, "total_debt": 715049000, "total_liabilities": 3267192000, "total_equity": 847316000, "shares_outstanding": 26446600, "goodwill_and_intangibles": 391412000 }, "cash_flow": { "operating_cash_flow": -68653000, "capital_expenditure": 3236000, "free_cash_flow": -65417000, "dividends_paid": 5676000, "share_repurchases": 0, "shares_issued": 1703000, "net_debt_issued": -202000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10350729000, "cost_of_revenue": 10183565000, "gross_profit": 167164000, "ebit": 100783000, "ebitda": 110199000, "pretax_income": 81753000, "tax_provision": 17716000, "net_income": 59487000, "net_income_to_common": 59487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143607000, "total_current_assets": 3668334000, "total_assets": 4174073000, "short_term_debt": 613732000, "long_term_debt": 101317000, "total_debt": 715049000, "total_liabilities": 3267192000, "total_equity": 847316000, "shares_outstanding": 26446600, "goodwill_and_intangibles": 391412000 }, "cash_flow": { "operating_cash_flow": -68653000, "capital_expenditure": 3236000, "free_cash_flow": -65417000, "dividends_paid": 5676000, "share_repurchases": 0, "shares_issued": 1703000, "net_debt_issued": -202000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10350729000, "cost_of_revenue": 10183565000, "gross_profit": 167164000, "ebit": 100783000, "ebitda": 110199000, "pretax_income": 81753000, "tax_provision": 17716000, "net_income": 59487000, "net_income_to_common": 59487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143607000, "total_current_assets": 3668334000, "total_assets": 4174073000, "short_term_debt": 613732000, "long_term_debt": 101317000, "total_debt": 715049000, "total_liabilities": 3267192000, "total_equity": 847316000, "shares_outstanding": 26446600, "goodwill_and_intangibles": 391412000 }, "cash_flow": { "operating_cash_flow": -68653000, "capital_expenditure": 3236000, "free_cash_flow": -65417000, "dividends_paid": 5676000, "share_repurchases": 0, "shares_issued": 1703000, "net_debt_issued": -202000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10350729000, "cost_of_revenue": 10183565000, "gross_profit": 167164000, "ebit": 89129000, "ebitda": 98545000, "pretax_income": 81753000, "tax_provision": 17716000, "net_income": 59487000, "net_income_to_common": 59487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143607000, "total_current_assets": 3668334000, "total_assets": 4174073000, "short_term_debt": 4000000, "long_term_debt": 101317000, "total_debt": 105317000, "total_liabilities": 3267192000, "total_equity": 847316000, "shares_outstanding": 26446600, "goodwill_and_intangibles": 391412000 }, "cash_flow": { "operating_cash_flow": -68653000, "capital_expenditure": 3236000, "free_cash_flow": -65417000, "dividends_paid": 5676000, "share_repurchases": 0, "shares_issued": 1703000, "net_debt_issued": -202000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6476900000, "cost_of_revenue": 6638490000, "gross_profit": -161590000, "ebit": -221253000, "ebitda": -213615000, "pretax_income": 15777000, "tax_provision": 2249000, "net_income": 11636000, "net_income_to_common": 11636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152050000, "total_current_assets": 3341667000, "total_assets": 3811885000, "short_term_debt": 508593000, "long_term_debt": 303328000, "total_debt": 811921000, "total_liabilities": 3103060000, "total_equity": 653810000, "shares_outstanding": 25489100, "goodwill_and_intangibles": 357498000 }, "cash_flow": { "operating_cash_flow": -69579000, "capital_expenditure": 3998000, "free_cash_flow": -65581000, "dividends_paid": 4942000, "share_repurchases": null, "shares_issued": 1838000, "net_debt_issued": 9800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6476900000, "cost_of_revenue": 6638490000, "gross_profit": -161590000, "ebit": -221253000, "ebitda": -213615000, "pretax_income": 15777000, "tax_provision": 2249000, "net_income": 11636000, "net_income_to_common": 11636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152050000, "total_current_assets": 3341667000, "total_assets": 3811885000, "short_term_debt": 508593000, "long_term_debt": 303328000, "total_debt": 811921000, "total_liabilities": 3103060000, "total_equity": 653810000, "shares_outstanding": 25489100, "goodwill_and_intangibles": 357498000 }, "cash_flow": { "operating_cash_flow": -69579000, "capital_expenditure": 3998000, "free_cash_flow": -65581000, "dividends_paid": 4942000, "share_repurchases": null, "shares_issued": 1838000, "net_debt_issued": 9800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6476900000, "cost_of_revenue": 6638490000, "gross_profit": -161590000, "ebit": -221253000, "ebitda": -213615000, "pretax_income": 15777000, "tax_provision": 2249000, "net_income": 11636000, "net_income_to_common": 11636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152050000, "total_current_assets": 3341667000, "total_assets": 3811885000, "short_term_debt": 508593000, "long_term_debt": 303328000, "total_debt": 811921000, "total_liabilities": 3103060000, "total_equity": 653810000, "shares_outstanding": 25489100, "goodwill_and_intangibles": 357498000 }, "cash_flow": { "operating_cash_flow": -69579000, "capital_expenditure": 3998000, "free_cash_flow": -65581000, "dividends_paid": 4942000, "share_repurchases": null, "shares_issued": 1838000, "net_debt_issued": 9800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6476900000, "cost_of_revenue": 6638490000, "gross_profit": -161590000, "ebit": -221253000, "ebitda": -213615000, "pretax_income": 15777000, "tax_provision": 2249000, "net_income": 11636000, "net_income_to_common": 11636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152050000, "total_current_assets": 3341667000, "total_assets": 3811885000, "short_term_debt": 508593000, "long_term_debt": 303328000, "total_debt": 811921000, "total_liabilities": 3103060000, "total_equity": 653810000, "shares_outstanding": 25489100, "goodwill_and_intangibles": 357498000 }, "cash_flow": { "operating_cash_flow": -69579000, "capital_expenditure": 3998000, "free_cash_flow": -65581000, "dividends_paid": 4942000, "share_repurchases": null, "shares_issued": 1838000, "net_debt_issued": 9800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6476900000, "cost_of_revenue": 6638490000, "gross_profit": -161590000, "ebit": -221253000, "ebitda": -213615000, "pretax_income": 15777000, "tax_provision": 2249000, "net_income": 11636000, "net_income_to_common": 11636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152050000, "total_current_assets": 3341667000, "total_assets": 3811885000, "short_term_debt": 508593000, "long_term_debt": 303328000, "total_debt": 811921000, "total_liabilities": 3103060000, "total_equity": 653810000, "shares_outstanding": 25489100, "goodwill_and_intangibles": 357498000 }, "cash_flow": { "operating_cash_flow": -69579000, "capital_expenditure": 3998000, "free_cash_flow": -65581000, "dividends_paid": 4942000, "share_repurchases": null, "shares_issued": 1838000, "net_debt_issued": 9800000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }