{ "ticker": { "uuid": "f7d565ac-1516-4481-813b-19cf5222c2d8", "symbol": "GOLD", "name": "Gold.com, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/f7d565ac-1516-4481-813b-19cf5222c2d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7d565ac-1516-4481-813b-19cf5222c2d8/" }, "ticker_metadata": { "id": 1792, "uuid": "f7d565ac-1516-4481-813b-19cf5222c2d8", "symbol": "GOLD", "name": "Gold.com, Inc.", "asset_type": "equity", "market_cap": 1242257000, "stock_exchange_id": 3, "industry": "Capital Markets", "sector": "Financial Services", "description": "Barrick Gold Corporation is engaged in the exploration, mining development, production and sale of gold and copper properties. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f7d565ac-1516-4481-813b-19cf5222c2d8", "symbol": "GOLD", "name": "Gold.com, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/f7d565ac-1516-4481-813b-19cf5222c2d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7d565ac-1516-4481-813b-19cf5222c2d8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.9, "quality": 0.04, "momentum": 0.65, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 39.62, "market_cap": 1047814292, "pe_ratio": 13.015, "earnings_yield": 0.0768, "ebitda_to_ev": null, "shareholder_yield": 0.0196, "roe": 0.095, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.6291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.995145+00:00", "batch_id": "" }, "size": { "price_close": 39.62, "market_cap": 1047814292, "market_cap_usd": 1047814292, "enterprise_value": 1009524292, "shares_outstanding": 26446600, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.015, "pb_ratio": 1.2366, "ptbv_ratio": 2.2983, "ps_ratio": 0.0455, "pcf_ratio": 8.4398, "pfcf_ratio": 7.6395, "ev_ebitda": null, "ev_ebit": -10.7496, "ev_sales": 0.0439, "ev_fcf": 7.3604, "earnings_yield": 0.0768, "fcf_yield": 0.1359, "price_to_sales": 0.0455, "price_to_book": 1.2366, "price_to_cashflow": 8.4398, "ebitda_to_ev": null, "sales_yield": 22.8033 }, "yield": { "dividend_yield": 0.0196, "buyback_yield": 0, "shareholder_yield": 0.0196, "debt_paydown_yield": null, "total_yield": 0.0196 }, "quality": { "gross_margin": 0.007, "operating_margin": -0.0041, "net_margin": 0.0035, "ebitda_margin": -0.0026, "fcf_margin": 0.006, "roe": 0.095, "roa": 0.0193, "roic": -0.0914, "roc_greenblatt": null, "asset_turnover": 5.5151, "cash_conversion": 1.7036, "accruals_ratio": -0.0105, "sbc_to_revenue": 0.0001, "piotroski_f_score": 4, "altman_z_score": 5.965, "earnings_stability_5y": 1.44, "revenue_stability_5y": 0.2814, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0384, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.8559, "net_debt_to_ebitda": 0.6308, "debt_to_assets": 0.0252, "interest_coverage": -1.545, "current_ratio": 1.176, "quick_ratio": 0.753, "net_debt": -38290000, "local_beta": null, "volatility_252d": 0.6291, "volatility_60d": 0.6388, "max_drawdown_12m": -0.362, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 1.0944, "revenue_growth_3y_cagr": 0.104, "revenue_growth_5y_cagr": 0.1499, "eps_growth_1y": 1.1222, "eps_growth_3y_cagr": -0.4925, "eps_growth_5y_cagr": -0.1071, "fcf_growth_1y": -0.2288, "book_value_growth_1y": 0.0549, "revenue_growth": 1.0944, "earnings_growth": 1.1222 }, "momentum": { "price_return_1m": -0.1229, "price_return_3m": -0.2405, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3441, "distance_from_52w_low": 0.2594, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 23020443000, "gross_profit_ttm": 160160000, "ebit_ttm": -93913000, "ebitda_ttm": -60700000, "net_income_ttm": 80508000, "eps_diluted_ttm": 3.0442, "operating_cash_flow_ttm": 124151000, "capital_expenditure_ttm": 13006000, "fcf_ttm": 137157000, "dividends_paid_ttm": 20523000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60785000, "cash_and_equivalents": 143607000, "total_current_assets": 3668334000, "total_current_liabilities": 3119329000, "net_ppe": null, "total_assets": 4174073000, "total_debt": 105317000, "total_equity": 847316000, "net_working_capital": 409398000, "book_value_per_share": 32.0387, "retained_earnings": 518550000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 455904000, "tangible_book_per_share": 17.2387 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 32, "rank_pb": 30, "rank_ptbv": 47, "rank_ps": 1, "rank_pcf": 35, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 32, "rank_fcf_yield": 28, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 46, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 96, "rank_fcf_margin": 86, "rank_piotroski": 79, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 10, "quality_composite": 96, "momentum_composite": 35, "growth_composite": 12, "yield_composite": 25, "svqf_composite": 16, "vc1_composite": 12, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.1897, "os_score": 0.76, "value_percentile": 0.9, "quality_percentile": 0.04, "momentum_percentile": 0.65, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4196, "ticker_id": 1792, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.995145+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.62, "market_cap": 1047814292, "market_cap_usd": 1047814292, "enterprise_value": 1009524292, "shares_outstanding": 26446600, "fx_rate_to_usd": null, "pe_ratio": 13.01503319, "pb_ratio": 1.23662753, "ptbv_ratio": 2.29832222, "ps_ratio": 0.04551669, "pcf_ratio": 8.43983771, "pfcf_ratio": 7.63952472, "ev_ebitda": null, "ev_ebit": -10.7495692, "ev_sales": 0.04385338, "ev_fcf": 7.36035559, "earnings_yield": 0.07683423, "fcf_yield": 0.135863, "dividend_yield": 0.01958649, "buyback_yield": 0, "shareholder_yield": 0.01958649, "debt_paydown_yield": null, "total_yield": 0.01958649, "gross_margin": 0.00695729, "operating_margin": -0.00407955, "net_margin": 0.00349724, "ebitda_margin": -0.00263679, "fcf_margin": 0.00595805, "roe": 0.09501532, "roa": 0.01928764, "roic": -0.09135188, "roc_greenblatt": null, "asset_turnover": 5.51510311, "cash_conversion": 1.70364436, "accruals_ratio": -0.01045573, "sbc_to_revenue": 8.519e-05, "debt_to_equity": 3.85593096, "net_debt_to_ebitda": 0.63080725, "debt_to_assets": 0.02523123, "interest_coverage": -1.54500288, "current_ratio": 1.17600099, "quick_ratio": 0.7530097, "net_debt": -38290000, "revenue_growth_1y": 1.09438193, "revenue_growth_3y_cagr": 0.10399139, "revenue_growth_5y_cagr": 0.14988279, "eps_growth_1y": 1.12220582, "eps_growth_3y_cagr": -0.49253666, "eps_growth_5y_cagr": -0.10705649, "fcf_growth_1y": -0.22880084, "book_value_growth_1y": 0.05490258, "piotroski_f_score": 4, "altman_z_score": 5.96503727, "earnings_stability_5y": 1.440047, "revenue_stability_5y": 0.281385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12286334, "price_return_3m": -0.24049565, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.34413746, "distance_from_52w_low": 0.25941302, "relative_strength": null, "local_beta": null, "volatility_252d": 0.629086, "volatility_60d": 0.638791, "max_drawdown_12m": -0.36198249, "revenue_ttm": 23020443000, "gross_profit_ttm": 160160000, "ebit_ttm": -93913000, "ebitda_ttm": -60700000, "net_income_ttm": 80508000, "eps_diluted_ttm": 3.04417203, "operating_cash_flow_ttm": 124151000, "capital_expenditure_ttm": 13006000, "fcf_ttm": 137157000, "dividends_paid_ttm": 20523000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60785000, "cash_and_equivalents": 143607000, "total_current_assets": 3668334000, "total_current_liabilities": 3119329000, "net_ppe": null, "total_assets": 4174073000, "total_debt": 105317000, "total_equity": 847316000, "net_working_capital": 409398000, "book_value_per_share": 32.03874978, "retained_earnings": 518550000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 455904000, "tangible_book_per_share": 17.23866206, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 30, "rank_ptbv": 47, "rank_ps": 1, "rank_pcf": 35, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 32, "rank_fcf_yield": 28, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 46, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 96, "rank_fcf_margin": 86, "rank_piotroski": 79, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 10, "quality_composite": 96, "momentum_composite": 35, "growth_composite": 12, "yield_composite": 25, "svqf_composite": 16, "vc1_composite": 12, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.62, "os": 0.76, "value": 0.9, "quality": 0.04, "momentum": 0.65, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 13.015, "earnings_yield": 0.0768, "shareholder_yield": 0.0196, "roe": 0.095, "momentum_12_1": null, "complete_fields": { "id": 4196, "ticker_id": 1792, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.995145+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.62, "market_cap": 1047814292, "market_cap_usd": 1047814292, "enterprise_value": 1009524292, "shares_outstanding": 26446600, "fx_rate_to_usd": null, "pe_ratio": 13.01503319, "pb_ratio": 1.23662753, "ptbv_ratio": 2.29832222, "ps_ratio": 0.04551669, "pcf_ratio": 8.43983771, "pfcf_ratio": 7.63952472, "ev_ebitda": null, "ev_ebit": -10.7495692, "ev_sales": 0.04385338, "ev_fcf": 7.36035559, "earnings_yield": 0.07683423, "fcf_yield": 0.135863, "dividend_yield": 0.01958649, "buyback_yield": 0, "shareholder_yield": 0.01958649, "debt_paydown_yield": null, "total_yield": 0.01958649, "gross_margin": 0.00695729, "operating_margin": -0.00407955, "net_margin": 0.00349724, "ebitda_margin": -0.00263679, "fcf_margin": 0.00595805, "roe": 0.09501532, "roa": 0.01928764, "roic": -0.09135188, "roc_greenblatt": null, "asset_turnover": 5.51510311, "cash_conversion": 1.70364436, "accruals_ratio": -0.01045573, "sbc_to_revenue": 8.519e-05, "debt_to_equity": 3.85593096, "net_debt_to_ebitda": 0.63080725, "debt_to_assets": 0.02523123, "interest_coverage": -1.54500288, "current_ratio": 1.17600099, "quick_ratio": 0.7530097, "net_debt": -38290000, "revenue_growth_1y": 1.09438193, "revenue_growth_3y_cagr": 0.10399139, "revenue_growth_5y_cagr": 0.14988279, "eps_growth_1y": 1.12220582, "eps_growth_3y_cagr": -0.49253666, "eps_growth_5y_cagr": -0.10705649, "fcf_growth_1y": -0.22880084, "book_value_growth_1y": 0.05490258, "piotroski_f_score": 4, "altman_z_score": 5.96503727, "earnings_stability_5y": 1.440047, "revenue_stability_5y": 0.281385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12286334, "price_return_3m": -0.24049565, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.34413746, "distance_from_52w_low": 0.25941302, "relative_strength": null, "local_beta": null, "volatility_252d": 0.629086, "volatility_60d": 0.638791, "max_drawdown_12m": -0.36198249, "revenue_ttm": 23020443000, "gross_profit_ttm": 160160000, "ebit_ttm": -93913000, "ebitda_ttm": -60700000, "net_income_ttm": 80508000, "eps_diluted_ttm": 3.04417203, "operating_cash_flow_ttm": 124151000, "capital_expenditure_ttm": 13006000, "fcf_ttm": 137157000, "dividends_paid_ttm": 20523000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60785000, "cash_and_equivalents": 143607000, "total_current_assets": 3668334000, "total_current_liabilities": 3119329000, "net_ppe": null, "total_assets": 4174073000, "total_debt": 105317000, "total_equity": 847316000, "net_working_capital": 409398000, "book_value_per_share": 32.03874978, "retained_earnings": 518550000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 455904000, "tangible_book_per_share": 17.23866206, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 30, "rank_ptbv": 47, "rank_ps": 1, "rank_pcf": 35, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 32, "rank_fcf_yield": 28, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 46, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 96, "rank_fcf_margin": 86, "rank_piotroski": 79, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 10, "quality_composite": 96, "momentum_composite": 35, "growth_composite": 12, "yield_composite": 25, "svqf_composite": 16, "vc1_composite": 12, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 10978614000, "cost_of_revenue": 10767698000, "gross_profit": 210916000, "ebit": 67473000, "ebitda": 90393000, "pretax_income": 21270000, "tax_provision": 5426000, "net_income": 17320000, "net_income_to_common": 17320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77741000, "total_current_assets": 1743495000, "total_assets": 2215431000, "short_term_debt": 540096000, "long_term_debt": 348349000, "total_debt": 888445000, "total_liabilities": 1512760000, "total_equity": 649516000, "shares_outstanding": 24441500, "goodwill_and_intangibles": 365964000 }, "cash_flow": { "operating_cash_flow": 152347000, "capital_expenditure": 10678000, "free_cash_flow": 163025000, "dividends_paid": 18804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269973, "ticker_id": 1792, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67473000", "ebitda": "90393000", "netIncome": "17320000", "grossProfit": "210916000", "depreciation": "None", "totalRevenue": "10978614000", "costOfRevenue": "10767698000", "interestIncome": "25948000", "incomeBeforeTax": "21270000", "interestExpense": "46203000", "operatingIncome": "48803000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5426000", "reportedCurrency": "USD", "netInterestIncome": "-20255000", "nonInterestIncome": "None", "operatingExpenses": "162113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10767698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22920000", "sellingGeneralAndAdministrative": "139193000", "netIncomeFromContinuingOperations": "15844000" }, "balance": { "goodwill": "228650000", "inventory": "1304553000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "2215431000", "longTermDebt": "348349000", "shortTermDebt": "540096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "137314000", "reportedCurrency": "USD", "retainedEarnings": "464059000", "totalLiabilities": "1512760000", "otherCurrentAssets": "179029000", "totalCurrentAssets": "1743495000", "currentLongTermDebt": "488727000", "longTermInvestments": "33015000", "shortTermInvestments": "None", "currentNetReceivables": "182172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471936000", "currentAccountsPayable": "12814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "906719000", "totalShareholderEquity": "649516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561218000", "totalCurrentLiabilities": "1114128000", "otherNonCurrentLiabilities": "31948000", "totalNonCurrentLiabilities": "398632000", "cashAndShortTermInvestments": "77741000", "commonStockSharesOutstanding": "24441500", "intangibleAssetsExcludingGoodwill": "137314000", "cashAndCashEquivalentsAtCarryingValue": "77741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15844000", "profitLoss": "None", "dividendPayout": "18804000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-22072000", "operatingCashflow": "152347000", "capitalExpenditures": "10678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18577000", "cashflowFromInvestment": "-104665000", "stockBasedCompensation": "1594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10978614000, "cost_of_revenue": 10767698000, "gross_profit": 210916000, "research_and_development": null, "selling_general_admin": 139193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67473000, "depreciation_amortisation": 22920000, "ebitda": 90393000, "interest_expense": 46203000, "interest_income": null, "other_non_operating": null, "pretax_income": 21270000, "tax_provision": 5426000, "effective_tax_rate": null, "net_income": 17320000, "net_income_continuing_ops": 15844000, "net_income_to_common": 17320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77741000, "short_term_investments": null, "net_receivables": 182172000, "inventory": 1304553000, "other_current_assets": null, "total_current_assets": 1743495000, "net_ppe": null, "goodwill": 228650000, "intangible_assets": 137314000, "goodwill_and_intangibles": 365964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 471936000, "total_assets": 2215431000, "short_term_debt": 540096000, "accounts_payable": 12814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1114128000, "long_term_debt": 348349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398632000, "total_liabilities": 1512760000, "total_debt": 888445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 464059000, "total_equity": 649516000, "shares_outstanding": 24441500, "operating_cash_flow": 152347000, "stock_based_compensation": 1594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104665000, "dividends_paid": 18804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18577000, "free_cash_flow": 163025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67473000", "ebitda": "90393000", "netIncome": "17320000", "grossProfit": "210916000", "depreciation": "None", "totalRevenue": "10978614000", "costOfRevenue": "10767698000", "interestIncome": "25948000", "incomeBeforeTax": "21270000", "interestExpense": "46203000", "operatingIncome": "48803000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5426000", "reportedCurrency": "USD", "netInterestIncome": "-20255000", "nonInterestIncome": "None", "operatingExpenses": "162113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10767698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22920000", "sellingGeneralAndAdministrative": "139193000", "netIncomeFromContinuingOperations": "15844000" }, "balance": { "goodwill": "228650000", "inventory": "1304553000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "2215431000", "longTermDebt": "348349000", "shortTermDebt": "540096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "137314000", "reportedCurrency": "USD", "retainedEarnings": "464059000", "totalLiabilities": "1512760000", "otherCurrentAssets": "179029000", "totalCurrentAssets": "1743495000", "currentLongTermDebt": "488727000", "longTermInvestments": "33015000", "shortTermInvestments": "None", "currentNetReceivables": "182172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471936000", "currentAccountsPayable": "12814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "906719000", "totalShareholderEquity": "649516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561218000", "totalCurrentLiabilities": "1114128000", "otherNonCurrentLiabilities": "31948000", "totalNonCurrentLiabilities": "398632000", "cashAndShortTermInvestments": "77741000", "commonStockSharesOutstanding": "24441500", "intangibleAssetsExcludingGoodwill": "137314000", "cashAndCashEquivalentsAtCarryingValue": "77741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15844000", "profitLoss": "None", "dividendPayout": "18804000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-22072000", "operatingCashflow": "152347000", "capitalExpenditures": "10678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18577000", "cashflowFromInvestment": "-104665000", "stockBasedCompensation": "1594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 9699039000, "cost_of_revenue": 9525784000, "gross_profit": 173255000, "ebit": 122309000, "ebitda": 133706000, "pretax_income": 82778000, "tax_provision": 13745000, "net_income": 68546000, "net_income_to_common": 68546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48636000, "total_current_assets": 1442203000, "total_assets": 1827820000, "short_term_debt": 526111000, "long_term_debt": 248994000, "total_debt": 775105000, "total_liabilities": 1165964000, "total_equity": 607633000, "shares_outstanding": 24120800, "goodwill_and_intangibles": 301600000 }, "cash_flow": { "operating_cash_flow": 60934000, "capital_expenditure": 15771000, "free_cash_flow": 76705000, "dividends_paid": 41845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269978, "ticker_id": 1792, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122309000", "ebitda": "133706000", "netIncome": "68546000", "grossProfit": "173255000", "depreciation": "None", "totalRevenue": "9699039000", "costOfRevenue": "9525784000", "interestIncome": "27168000", "incomeBeforeTax": "82778000", "interestExpense": "39531000", "operatingIncome": "72058000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13745000", "reportedCurrency": "USD", "netInterestIncome": "-12363000", "nonInterestIncome": "None", "operatingExpenses": "101197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9525784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11397000", "sellingGeneralAndAdministrative": "89800000", "netIncomeFromContinuingOperations": "69033000" }, "balance": { "goodwill": "199937000", "inventory": "1097144000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "1827820000", "longTermDebt": "248994000", "shortTermDebt": "526111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "101663000", "reportedCurrency": "USD", "retainedEarnings": "466838000", "totalLiabilities": "1165964000", "otherCurrentAssets": "123132000", "totalCurrentAssets": "1442203000", "currentLongTermDebt": "526111000", "longTermInvestments": "50458000", "shortTermInvestments": "None", "currentNetReceivables": "173291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385617000", "currentAccountsPayable": "12005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775105000", "totalShareholderEquity": "607633000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82368000", "totalCurrentLiabilities": "883770000", "otherNonCurrentLiabilities": "11013000", "totalNonCurrentLiabilities": "282194000", "cashAndShortTermInvestments": "48636000", "commonStockSharesOutstanding": "24120800", "intangibleAssetsExcludingGoodwill": "101663000", "cashAndCashEquivalentsAtCarryingValue": "48636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69033000", "profitLoss": "None", "dividendPayout": "41845000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-49294000", "operatingCashflow": "60934000", "capitalExpenditures": "15771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11981000", "cashflowFromInvestment": "-63597000", "stockBasedCompensation": "1923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9699039000, "cost_of_revenue": 9525784000, "gross_profit": 173255000, "research_and_development": null, "selling_general_admin": 89800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122309000, "depreciation_amortisation": 11397000, "ebitda": 133706000, "interest_expense": 39531000, "interest_income": null, "other_non_operating": null, "pretax_income": 82778000, "tax_provision": 13745000, "effective_tax_rate": null, "net_income": 68546000, "net_income_continuing_ops": 69033000, "net_income_to_common": 68546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48636000, "short_term_investments": null, "net_receivables": 173291000, "inventory": 1097144000, "other_current_assets": null, "total_current_assets": 1442203000, "net_ppe": null, "goodwill": 199937000, "intangible_assets": 101663000, "goodwill_and_intangibles": 301600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 385617000, "total_assets": 1827820000, "short_term_debt": 526111000, "accounts_payable": 12005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 883770000, "long_term_debt": 248994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282194000, "total_liabilities": 1165964000, "total_debt": 775105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 466838000, "total_equity": 607633000, "shares_outstanding": 24120800, "operating_cash_flow": 60934000, "stock_based_compensation": 1923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63597000, "dividends_paid": 41845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11981000, "free_cash_flow": 76705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122309000", "ebitda": "133706000", "netIncome": "68546000", "grossProfit": "173255000", "depreciation": "None", "totalRevenue": "9699039000", "costOfRevenue": "9525784000", "interestIncome": "27168000", "incomeBeforeTax": "82778000", "interestExpense": "39531000", "operatingIncome": "72058000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13745000", "reportedCurrency": "USD", "netInterestIncome": "-12363000", "nonInterestIncome": "None", "operatingExpenses": "101197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9525784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11397000", "sellingGeneralAndAdministrative": "89800000", "netIncomeFromContinuingOperations": "69033000" }, "balance": { "goodwill": "199937000", "inventory": "1097144000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "1827820000", "longTermDebt": "248994000", "shortTermDebt": "526111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "101663000", "reportedCurrency": "USD", "retainedEarnings": "466838000", "totalLiabilities": "1165964000", "otherCurrentAssets": "123132000", "totalCurrentAssets": "1442203000", "currentLongTermDebt": "526111000", "longTermInvestments": "50458000", "shortTermInvestments": "None", "currentNetReceivables": "173291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385617000", "currentAccountsPayable": "12005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775105000", "totalShareholderEquity": "607633000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82368000", "totalCurrentLiabilities": "883770000", "otherNonCurrentLiabilities": "11013000", "totalNonCurrentLiabilities": "282194000", "cashAndShortTermInvestments": "48636000", "commonStockSharesOutstanding": "24120800", "intangibleAssetsExcludingGoodwill": "101663000", "cashAndCashEquivalentsAtCarryingValue": "48636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69033000", "profitLoss": "None", "dividendPayout": "41845000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-49294000", "operatingCashflow": "60934000", "capitalExpenditures": "15771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11981000", "cashflowFromInvestment": "-63597000", "stockBasedCompensation": "1923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 9286561000, "cost_of_revenue": 8991892000, "gross_profit": 294669000, "ebit": 234698000, "ebitda": 247223000, "pretax_income": 203170000, "tax_provision": 46401000, "net_income": 156360000, "net_income_to_common": 156360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39318000, "total_current_assets": 1267191000, "total_assets": 1545571000, "short_term_debt": 666139000, "long_term_debt": null, "total_debt": 666139000, "total_liabilities": 945178000, "total_equity": 599123000, "shares_outstanding": 24648600, "goodwill_and_intangibles": 163573000 }, "cash_flow": { "operating_cash_flow": -47269000, "capital_expenditure": 4783000, "free_cash_flow": -42486000, "dividends_paid": 37468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269983, "ticker_id": 1792, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234698000", "ebitda": "247223000", "netIncome": "156360000", "grossProfit": "294669000", "depreciation": "None", "totalRevenue": "9286561000", "costOfRevenue": "8991892000", "interestIncome": "22231000", "incomeBeforeTax": "203170000", "interestExpense": "31528000", "operatingIncome": "196862000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "46401000", "reportedCurrency": "USD", "netInterestIncome": "-9297000", "nonInterestIncome": "None", "operatingExpenses": "97807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8991892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12525000", "sellingGeneralAndAdministrative": "85282000", "netIncomeFromContinuingOperations": "156769000" }, "balance": { "goodwill": "100943000", "inventory": "981643000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "1545571000", "longTermDebt": "None", "shortTermDebt": "666139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "62630000", "reportedCurrency": "USD", "retainedEarnings": "440639000", "totalLiabilities": "945178000", "otherCurrentAssets": "84837000", "totalCurrentAssets": "1267191000", "currentLongTermDebt": "666139000", "longTermInvestments": "88535000", "shortTermInvestments": "None", "currentNetReceivables": "161393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278380000", "currentAccountsPayable": "20512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "670579000", "totalShareholderEquity": "599123000", "capitalLeaseObligations": "4440000", "otherCurrentLiabilities": "55089000", "totalCurrentLiabilities": "924061000", "otherNonCurrentLiabilities": "4440000", "totalNonCurrentLiabilities": "21117000", "cashAndShortTermInvestments": "39318000", "commonStockSharesOutstanding": "24648600", "intangibleAssetsExcludingGoodwill": "62630000", "cashAndCashEquivalentsAtCarryingValue": "39318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156360000", "profitLoss": "None", "dividendPayout": "37468000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-240625000", "operatingCashflow": "-47269000", "capitalExpenditures": "4783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12271000", "cashflowFromInvestment": "6839000", "stockBasedCompensation": "2176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9286561000, "cost_of_revenue": 8991892000, "gross_profit": 294669000, "research_and_development": null, "selling_general_admin": 85282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234698000, "depreciation_amortisation": 12525000, "ebitda": 247223000, "interest_expense": 31528000, "interest_income": null, "other_non_operating": null, "pretax_income": 203170000, "tax_provision": 46401000, "effective_tax_rate": null, "net_income": 156360000, "net_income_continuing_ops": 156769000, "net_income_to_common": 156360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39318000, "short_term_investments": null, "net_receivables": 161393000, "inventory": 981643000, "other_current_assets": null, "total_current_assets": 1267191000, "net_ppe": null, "goodwill": 100943000, "intangible_assets": 62630000, "goodwill_and_intangibles": 163573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278380000, "total_assets": 1545571000, "short_term_debt": 666139000, "accounts_payable": 20512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 924061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21117000, "total_liabilities": 945178000, "total_debt": 666139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 440639000, "total_equity": 599123000, "shares_outstanding": 24648600, "operating_cash_flow": -47269000, "stock_based_compensation": 2176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6839000, "dividends_paid": 37468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12271000, "free_cash_flow": -42486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "234698000", "ebitda": "247223000", "netIncome": "156360000", "grossProfit": "294669000", "depreciation": "None", "totalRevenue": "9286561000", "costOfRevenue": "8991892000", "interestIncome": "22231000", "incomeBeforeTax": "203170000", "interestExpense": "31528000", "operatingIncome": "196862000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "46401000", "reportedCurrency": "USD", "netInterestIncome": "-9297000", "nonInterestIncome": "None", "operatingExpenses": "97807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8991892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12525000", "sellingGeneralAndAdministrative": "85282000", "netIncomeFromContinuingOperations": "156769000" }, "balance": { "goodwill": "100943000", "inventory": "981643000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "1545571000", "longTermDebt": "None", "shortTermDebt": "666139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "62630000", "reportedCurrency": "USD", "retainedEarnings": "440639000", "totalLiabilities": "945178000", "otherCurrentAssets": "84837000", "totalCurrentAssets": "1267191000", "currentLongTermDebt": "666139000", "longTermInvestments": "88535000", "shortTermInvestments": "None", "currentNetReceivables": "161393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278380000", "currentAccountsPayable": "20512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "670579000", "totalShareholderEquity": "599123000", "capitalLeaseObligations": "4440000", "otherCurrentLiabilities": "55089000", "totalCurrentLiabilities": "924061000", "otherNonCurrentLiabilities": "4440000", "totalNonCurrentLiabilities": "21117000", "cashAndShortTermInvestments": "39318000", "commonStockSharesOutstanding": "24648600", "intangibleAssetsExcludingGoodwill": "62630000", "cashAndCashEquivalentsAtCarryingValue": "39318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156360000", "profitLoss": "None", "dividendPayout": "37468000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-240625000", "operatingCashflow": "-47269000", "capitalExpenditures": "4783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12271000", "cashflowFromInvestment": "6839000", "stockBasedCompensation": "2176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 8159254000, "cost_of_revenue": 7897489000, "gross_profit": 261765000, "ebit": 188409000, "ebitda": 215709000, "pretax_income": 166417000, "tax_provision": 33338000, "net_income": 132536000, "net_income_to_common": 132536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37783000, "total_current_assets": 1181125000, "total_assets": 1442659000, "short_term_debt": 497671000, "long_term_debt": 94073000, "total_debt": 591744000, "total_liabilities": 952188000, "total_equity": 488609000, "shares_outstanding": 24329500, "goodwill_and_intangibles": 168908000 }, "cash_flow": { "operating_cash_flow": -89166000, "capital_expenditure": 2879000, "free_cash_flow": -86287000, "dividends_paid": 22645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269988, "ticker_id": 1792, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188409000", "ebitda": "215709000", "netIncome": "132536000", "grossProfit": "261765000", "depreciation": "None", "totalRevenue": "8159254000", "costOfRevenue": "7897489000", "interestIncome": "21800000", "incomeBeforeTax": "166417000", "interestExpense": "21992000", "operatingIncome": "157847000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "33338000", "reportedCurrency": "USD", "netInterestIncome": "-192000", "nonInterestIncome": "None", "operatingExpenses": "103918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7897489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27300000", "sellingGeneralAndAdministrative": "76618000", "netIncomeFromContinuingOperations": "133079000" }, "balance": { "goodwill": "100943000", "inventory": "741018000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "1442659000", "longTermDebt": "94073000", "shortTermDebt": "497671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "67965000", "reportedCurrency": "USD", "retainedEarnings": "321849000", "totalLiabilities": "952188000", "otherCurrentAssets": "99301000", "totalCurrentAssets": "1181125000", "currentLongTermDebt": "497671000", "longTermInvestments": "70828000", "shortTermInvestments": "None", "currentNetReceivables": "303023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261534000", "currentAccountsPayable": "2571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597716000", "totalShareholderEquity": "488609000", "capitalLeaseObligations": "5972000", "otherCurrentLiabilities": "160566000", "totalCurrentLiabilities": "836735000", "otherNonCurrentLiabilities": "5972000", "totalNonCurrentLiabilities": "115453000", "cashAndShortTermInvestments": "37783000", "commonStockSharesOutstanding": "24329500", "intangibleAssetsExcludingGoodwill": "67965000", "cashAndCashEquivalentsAtCarryingValue": "37783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133079000", "profitLoss": "None", "dividendPayout": "22645000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-208023000", "operatingCashflow": "-89166000", "capitalExpenditures": "2879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86107000", "cashflowFromInvestment": "-60563000", "stockBasedCompensation": "2140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8159254000, "cost_of_revenue": 7897489000, "gross_profit": 261765000, "research_and_development": null, "selling_general_admin": 76618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188409000, "depreciation_amortisation": 27300000, "ebitda": 215709000, "interest_expense": 21992000, "interest_income": null, "other_non_operating": null, "pretax_income": 166417000, "tax_provision": 33338000, "effective_tax_rate": null, "net_income": 132536000, "net_income_continuing_ops": 133079000, "net_income_to_common": 132536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37783000, "short_term_investments": null, "net_receivables": 303023000, "inventory": 741018000, "other_current_assets": null, "total_current_assets": 1181125000, "net_ppe": null, "goodwill": 100943000, "intangible_assets": 67965000, "goodwill_and_intangibles": 168908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261534000, "total_assets": 1442659000, "short_term_debt": 497671000, "accounts_payable": 2571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 836735000, "long_term_debt": 94073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115453000, "total_liabilities": 952188000, "total_debt": 591744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 321849000, "total_equity": 488609000, "shares_outstanding": 24329500, "operating_cash_flow": -89166000, "stock_based_compensation": 2140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60563000, "dividends_paid": 22645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86107000, "free_cash_flow": -86287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188409000", "ebitda": "215709000", "netIncome": "132536000", "grossProfit": "261765000", "depreciation": "None", "totalRevenue": "8159254000", "costOfRevenue": "7897489000", "interestIncome": "21800000", "incomeBeforeTax": "166417000", "interestExpense": "21992000", "operatingIncome": "157847000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "33338000", "reportedCurrency": "USD", "netInterestIncome": "-192000", "nonInterestIncome": "None", "operatingExpenses": "103918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7897489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27300000", "sellingGeneralAndAdministrative": "76618000", "netIncomeFromContinuingOperations": "133079000" }, "balance": { "goodwill": "100943000", "inventory": "741018000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "1442659000", "longTermDebt": "94073000", "shortTermDebt": "497671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "67965000", "reportedCurrency": "USD", "retainedEarnings": "321849000", "totalLiabilities": "952188000", "otherCurrentAssets": "99301000", "totalCurrentAssets": "1181125000", "currentLongTermDebt": "497671000", "longTermInvestments": "70828000", "shortTermInvestments": "None", "currentNetReceivables": "303023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261534000", "currentAccountsPayable": "2571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597716000", "totalShareholderEquity": "488609000", "capitalLeaseObligations": "5972000", "otherCurrentLiabilities": "160566000", "totalCurrentLiabilities": "836735000", "otherNonCurrentLiabilities": "5972000", "totalNonCurrentLiabilities": "115453000", "cashAndShortTermInvestments": "37783000", "commonStockSharesOutstanding": "24329500", "intangibleAssetsExcludingGoodwill": "67965000", "cashAndCashEquivalentsAtCarryingValue": "37783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133079000", "profitLoss": "None", "dividendPayout": "22645000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-208023000", "operatingCashflow": "-89166000", "capitalExpenditures": "2879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86107000", "cashflowFromInvestment": "-60563000", "stockBasedCompensation": "2140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 7613015000, "cost_of_revenue": 7402817000, "gross_profit": 210198000, "ebit": 212666000, "ebitda": 223455000, "pretax_income": 192801000, "tax_provision": 31877000, "net_income": 159637000, "net_income_to_common": 159637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101405000, "total_current_assets": 964227000, "total_assets": 1191581000, "short_term_debt": 386028000, "long_term_debt": null, "total_debt": 386028000, "total_liabilities": 827639000, "total_equity": 362623000, "shares_outstanding": 17944600, "goodwill_and_intangibles": 194576000 }, "cash_flow": { "operating_cash_flow": -52654000, "capital_expenditure": 2113000, "free_cash_flow": -50541000, "dividends_paid": 21191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269993, "ticker_id": 1792, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212666000", "ebitda": "223455000", "netIncome": "159637000", "grossProfit": "210198000", "depreciation": "None", "totalRevenue": "7613015000", "costOfRevenue": "7402817000", "interestIncome": "None", "incomeBeforeTax": "192801000", "interestExpense": "19865000", "operatingIncome": "151389000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "31877000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7402817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10789000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "100943000", "inventory": "458019000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1191581000", "longTermDebt": "None", "shortTermDebt": "386028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "93633000", "reportedCurrency": "None", "retainedEarnings": "212090000", "totalLiabilities": "827639000", "otherCurrentAssets": "48093000", "totalCurrentAssets": "964227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "356710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227354000", "currentAccountsPayable": "1561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484568000", "totalShareholderEquity": "362623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122564000", "totalCurrentLiabilities": "709585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118054000", "cashAndShortTermInvestments": "101405000", "commonStockSharesOutstanding": "17944600", "intangibleAssetsExcludingGoodwill": "93633000", "cashAndCashEquivalentsAtCarryingValue": "101405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160924000", "profitLoss": "None", "dividendPayout": "21191000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "-55196000", "operatingCashflow": "-52654000", "capitalExpenditures": "2113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232127000", "cashflowFromInvestment": "-130393000", "stockBasedCompensation": "1173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7613015000, "cost_of_revenue": 7402817000, "gross_profit": 210198000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212666000, "depreciation_amortisation": 10789000, "ebitda": 223455000, "interest_expense": 19865000, "interest_income": null, "other_non_operating": null, "pretax_income": 192801000, "tax_provision": 31877000, "effective_tax_rate": null, "net_income": 159637000, "net_income_continuing_ops": null, "net_income_to_common": 159637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101405000, "short_term_investments": null, "net_receivables": 356710000, "inventory": 458019000, "other_current_assets": null, "total_current_assets": 964227000, "net_ppe": null, "goodwill": 100943000, "intangible_assets": 93633000, "goodwill_and_intangibles": 194576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227354000, "total_assets": 1191581000, "short_term_debt": 386028000, "accounts_payable": 1561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709585000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118054000, "total_liabilities": 827639000, "total_debt": 386028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212090000, "total_equity": 362623000, "shares_outstanding": 17944600, "operating_cash_flow": -52654000, "stock_based_compensation": 1173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130393000, "dividends_paid": 21191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 232127000, "free_cash_flow": -50541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212666000", "ebitda": "223455000", "netIncome": "159637000", "grossProfit": "210198000", "depreciation": "None", "totalRevenue": "7613015000", "costOfRevenue": "7402817000", "interestIncome": "None", "incomeBeforeTax": "192801000", "interestExpense": "19865000", "operatingIncome": "151389000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "31877000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7402817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10789000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "100943000", "inventory": "458019000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "1191581000", "longTermDebt": "None", "shortTermDebt": "386028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "93633000", "reportedCurrency": "None", "retainedEarnings": "212090000", "totalLiabilities": "827639000", "otherCurrentAssets": "48093000", "totalCurrentAssets": "964227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "356710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227354000", "currentAccountsPayable": "1561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484568000", "totalShareholderEquity": "362623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "122564000", "totalCurrentLiabilities": "709585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118054000", "cashAndShortTermInvestments": "101405000", "commonStockSharesOutstanding": "17944600", "intangibleAssetsExcludingGoodwill": "93633000", "cashAndCashEquivalentsAtCarryingValue": "101405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160924000", "profitLoss": "None", "dividendPayout": "21191000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "-55196000", "operatingCashflow": "-52654000", "capitalExpenditures": "2113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232127000", "cashflowFromInvestment": "-130393000", "stockBasedCompensation": "1173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 5461094000, "cost_of_revenue": 5394121000, "gross_profit": 66973000, "ebit": 56737000, "ebitda": 59637000, "pretax_income": 37878000, "tax_provision": 6387000, "net_income": 30509000, "net_income_to_common": 30509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52325000, "total_current_assets": 714019000, "total_assets": 758035000, "short_term_debt": 209678000, "long_term_debt": null, "total_debt": 209678000, "total_liabilities": 653141000, "total_equity": 101004000, "shares_outstanding": 14161000, "goodwill_and_intangibles": 13855000 }, "cash_flow": { "operating_cash_flow": 47935000, "capital_expenditure": 986000, "free_cash_flow": 48921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269998, "ticker_id": 1792, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56737000", "ebitda": "59637000", "netIncome": "30509000", "grossProfit": "66973000", "depreciation": "None", "totalRevenue": "5461094000", "costOfRevenue": "5394121000", "interestIncome": "None", "incomeBeforeTax": "37878000", "interestExpense": "18859000", "operatingIncome": "30217000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "6387000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5394121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8881000", "inventory": "321281000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "758035000", "longTermDebt": "None", "shortTermDebt": "209678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "4974000", "reportedCurrency": "None", "retainedEarnings": "73644000", "totalLiabilities": "653141000", "otherCurrentAssets": "48984000", "totalCurrentAssets": "714019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44016000", "currentAccountsPayable": "2316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305997000", "totalShareholderEquity": "101004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206866000", "totalCurrentLiabilities": "556760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96381000", "cashAndShortTermInvestments": "52325000", "commonStockSharesOutstanding": "14161000", "intangibleAssetsExcludingGoodwill": "4974000", "cashAndCashEquivalentsAtCarryingValue": "52325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "-28420000", "operatingCashflow": "47935000", "capitalExpenditures": "986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52704000", "cashflowFromInvestment": "48774000", "stockBasedCompensation": "952756", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5461094000, "cost_of_revenue": 5394121000, "gross_profit": 66973000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56737000, "depreciation_amortisation": 2900000, "ebitda": 59637000, "interest_expense": 18859000, "interest_income": null, "other_non_operating": null, "pretax_income": 37878000, "tax_provision": 6387000, "effective_tax_rate": null, "net_income": 30509000, "net_income_continuing_ops": null, "net_income_to_common": 30509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52325000, "short_term_investments": null, "net_receivables": 291429000, "inventory": 321281000, "other_current_assets": null, "total_current_assets": 714019000, "net_ppe": null, "goodwill": 8881000, "intangible_assets": 4974000, "goodwill_and_intangibles": 13855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44016000, "total_assets": 758035000, "short_term_debt": 209678000, "accounts_payable": 2316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 556760000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96381000, "total_liabilities": 653141000, "total_debt": 209678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73644000, "total_equity": 101004000, "shares_outstanding": 14161000, "operating_cash_flow": 47935000, "stock_based_compensation": 952756, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52704000, "free_cash_flow": 48921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56737000", "ebitda": "59637000", "netIncome": "30509000", "grossProfit": "66973000", "depreciation": "None", "totalRevenue": "5461094000", "costOfRevenue": "5394121000", "interestIncome": "None", "incomeBeforeTax": "37878000", "interestExpense": "18859000", "operatingIncome": "30217000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "6387000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5394121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8881000", "inventory": "321281000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "758035000", "longTermDebt": "None", "shortTermDebt": "209678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "4974000", "reportedCurrency": "None", "retainedEarnings": "73644000", "totalLiabilities": "653141000", "otherCurrentAssets": "48984000", "totalCurrentAssets": "714019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44016000", "currentAccountsPayable": "2316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305997000", "totalShareholderEquity": "101004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "206866000", "totalCurrentLiabilities": "556760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96381000", "cashAndShortTermInvestments": "52325000", "commonStockSharesOutstanding": "14161000", "intangibleAssetsExcludingGoodwill": "4974000", "cashAndCashEquivalentsAtCarryingValue": "52325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "-28420000", "operatingCashflow": "47935000", "capitalExpenditures": "986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52704000", "cashflowFromInvestment": "48774000", "stockBasedCompensation": "952756", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 4783157000, "cost_of_revenue": 4751199000, "gross_profit": 31958000, "ebit": 20423000, "ebitda": 23230000, "pretax_income": 3277000, "tax_provision": 1015000, "net_income": 2225000, "net_income_to_common": 2225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8320000, "total_current_assets": 668850000, "total_assets": 705362000, "short_term_debt": 261505000, "long_term_debt": null, "total_debt": 261505000, "total_liabilities": 632796000, "total_equity": 69658000, "shares_outstanding": 14170600, "goodwill_and_intangibles": 14733000 }, "cash_flow": { "operating_cash_flow": -14533000, "capital_expenditure": 490000, "free_cash_flow": -14043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270003, "ticker_id": 1792, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20423000", "ebitda": "23230000", "netIncome": "2225000", "grossProfit": "31958000", "depreciation": "None", "totalRevenue": "4783157000", "costOfRevenue": "4751199000", "interestIncome": "None", "incomeBeforeTax": "3277000", "interestExpense": "17146000", "operatingIncome": "-544000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "1015000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4751199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2807000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8881000", "inventory": "292861000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "705362000", "longTermDebt": "None", "shortTermDebt": "261505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "5852000", "reportedCurrency": "None", "retainedEarnings": "43135000", "totalLiabilities": "632796000", "otherCurrentAssets": "5211000", "totalCurrentAssets": "668850000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36512000", "currentAccountsPayable": "1246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353364000", "totalShareholderEquity": "69658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218951000", "totalCurrentLiabilities": "540937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91859000", "cashAndShortTermInvestments": "8320000", "commonStockSharesOutstanding": "14170600", "intangibleAssetsExcludingGoodwill": "5852000", "cashAndCashEquivalentsAtCarryingValue": "8320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "-12745000", "operatingCashflow": "-14533000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31367000", "cashflowFromInvestment": "-14805000", "stockBasedCompensation": "1096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4783157000, "cost_of_revenue": 4751199000, "gross_profit": 31958000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20423000, "depreciation_amortisation": 2807000, "ebitda": 23230000, "interest_expense": 17146000, "interest_income": null, "other_non_operating": null, "pretax_income": 3277000, "tax_provision": 1015000, "effective_tax_rate": null, "net_income": 2225000, "net_income_continuing_ops": null, "net_income_to_common": 2225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8320000, "short_term_investments": null, "net_receivables": 362458000, "inventory": 292861000, "other_current_assets": null, "total_current_assets": 668850000, "net_ppe": null, "goodwill": 8881000, "intangible_assets": 5852000, "goodwill_and_intangibles": 14733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36512000, "total_assets": 705362000, "short_term_debt": 261505000, "accounts_payable": 1246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91859000, "total_liabilities": 632796000, "total_debt": 261505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43135000, "total_equity": 69658000, "shares_outstanding": 14170600, "operating_cash_flow": -14533000, "stock_based_compensation": 1096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31367000, "free_cash_flow": -14043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20423000", "ebitda": "23230000", "netIncome": "2225000", "grossProfit": "31958000", "depreciation": "None", "totalRevenue": "4783157000", "costOfRevenue": "4751199000", "interestIncome": "None", "incomeBeforeTax": "3277000", "interestExpense": "17146000", "operatingIncome": "-544000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "1015000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4751199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2807000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8881000", "inventory": "292861000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "705362000", "longTermDebt": "None", "shortTermDebt": "261505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "5852000", "reportedCurrency": "None", "retainedEarnings": "43135000", "totalLiabilities": "632796000", "otherCurrentAssets": "5211000", "totalCurrentAssets": "668850000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36512000", "currentAccountsPayable": "1246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353364000", "totalShareholderEquity": "69658000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218951000", "totalCurrentLiabilities": "540937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91859000", "cashAndShortTermInvestments": "8320000", "commonStockSharesOutstanding": "14170600", "intangibleAssetsExcludingGoodwill": "5852000", "cashAndCashEquivalentsAtCarryingValue": "8320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "-12745000", "operatingCashflow": "-14533000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31367000", "cashflowFromInvestment": "-14805000", "stockBasedCompensation": "1096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 7606248000, "cost_of_revenue": 7576805000, "gross_profit": 29443000, "ebit": 10480000, "ebitda": 13106000, "pretax_income": -3411000, "tax_provision": 8000, "net_income": -3397000, "net_income_to_common": -3397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6291000, "total_current_assets": 706983000, "total_assets": 743001000, "short_term_debt": 313940000, "long_term_debt": null, "total_debt": 313940000, "total_liabilities": 673893000, "total_equity": 65698000, "shares_outstanding": 14062800, "goodwill_and_intangibles": 15742000 }, "cash_flow": { "operating_cash_flow": 7646000, "capital_expenditure": 1317000, "free_cash_flow": 8963000, "dividends_paid": 1687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270008, "ticker_id": 1792, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10480000", "ebitda": "13106000", "netIncome": "-3397000", "grossProfit": "29443000", "depreciation": "None", "totalRevenue": "7606248000", "costOfRevenue": "7576805000", "interestIncome": "None", "incomeBeforeTax": "-3411000", "interestExpense": "13891000", "operatingIncome": "-3955000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7576805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2626000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8881000", "inventory": "280116000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "743001000", "longTermDebt": "None", "shortTermDebt": "313940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "6861000", "reportedCurrency": "None", "retainedEarnings": "40910000", "totalLiabilities": "673893000", "otherCurrentAssets": "10177000", "totalCurrentAssets": "706983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "410399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36018000", "currentAccountsPayable": "175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321964000", "totalShareholderEquity": "65698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307032000", "totalCurrentLiabilities": "665869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8024000", "cashAndShortTermInvestments": "6291000", "commonStockSharesOutstanding": "14062800", "intangibleAssetsExcludingGoodwill": "6861000", "cashAndCashEquivalentsAtCarryingValue": "6291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3419000", "profitLoss": "None", "dividendPayout": "1687000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "-245620000", "operatingCashflow": "7646000", "capitalExpenditures": "1317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3418000", "cashflowFromInvestment": "-17832000", "stockBasedCompensation": "1191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7606248000, "cost_of_revenue": 7576805000, "gross_profit": 29443000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10480000, "depreciation_amortisation": 2626000, "ebitda": 13106000, "interest_expense": 13891000, "interest_income": null, "other_non_operating": null, "pretax_income": -3411000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -3397000, "net_income_continuing_ops": null, "net_income_to_common": -3397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6291000, "short_term_investments": null, "net_receivables": 410399000, "inventory": 280116000, "other_current_assets": null, "total_current_assets": 706983000, "net_ppe": null, "goodwill": 8881000, "intangible_assets": 6861000, "goodwill_and_intangibles": 15742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36018000, "total_assets": 743001000, "short_term_debt": 313940000, "accounts_payable": 175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665869000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8024000, "total_liabilities": 673893000, "total_debt": 313940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40910000, "total_equity": 65698000, "shares_outstanding": 14062800, "operating_cash_flow": 7646000, "stock_based_compensation": 1191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17832000, "dividends_paid": 1687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3418000, "free_cash_flow": 8963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10480000", "ebitda": "13106000", "netIncome": "-3397000", "grossProfit": "29443000", "depreciation": "None", "totalRevenue": "7606248000", "costOfRevenue": "7576805000", "interestIncome": "None", "incomeBeforeTax": "-3411000", "interestExpense": "13891000", "operatingIncome": "-3955000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7576805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2626000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8881000", "inventory": "280116000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "743001000", "longTermDebt": "None", "shortTermDebt": "313940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "6861000", "reportedCurrency": "None", "retainedEarnings": "40910000", "totalLiabilities": "673893000", "otherCurrentAssets": "10177000", "totalCurrentAssets": "706983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "410399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36018000", "currentAccountsPayable": "175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321964000", "totalShareholderEquity": "65698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307032000", "totalCurrentLiabilities": "665869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8024000", "cashAndShortTermInvestments": "6291000", "commonStockSharesOutstanding": "14062800", "intangibleAssetsExcludingGoodwill": "6861000", "cashAndCashEquivalentsAtCarryingValue": "6291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3419000", "profitLoss": "None", "dividendPayout": "1687000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "-245620000", "operatingCashflow": "7646000", "capitalExpenditures": "1317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3418000", "cashflowFromInvestment": "-17832000", "stockBasedCompensation": "1191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 10350729000, "cost_of_revenue": 10183565000, "gross_profit": 167164000, "ebit": 89129000, "ebitda": 98545000, "pretax_income": 81753000, "tax_provision": 17716000, "net_income": 59487000, "net_income_to_common": 59487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143607000, "total_current_assets": 3668334000, "total_assets": 4174073000, "short_term_debt": 4000000, "long_term_debt": 101317000, "total_debt": 105317000, "total_liabilities": 3267192000, "total_equity": 847316000, "shares_outstanding": 26446600, "goodwill_and_intangibles": 391412000 }, "cash_flow": { "operating_cash_flow": -68653000, "capital_expenditure": 3236000, "free_cash_flow": -65417000, "dividends_paid": 5676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269969, "ticker_id": 1792, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89129000", "ebitda": "98545000", "netIncome": "59487000", "grossProfit": "167164000", "depreciation": "None", "totalRevenue": "10350729000", "costOfRevenue": "10183565000", "interestIncome": "6817000", "incomeBeforeTax": "81753000", "interestExpense": "19030000", "operatingIncome": "89129000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17716000", "reportedCurrency": "USD", "netInterestIncome": "-12213000", "nonInterestIncome": "None", "operatingExpenses": "78035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10183565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9416000", "sellingGeneralAndAdministrative": "52380000", "netIncomeFromContinuingOperations": "64037000" }, "balance": { "goodwill": "243735000", "inventory": "1319449000", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "4174073000", "longTermDebt": "101317000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "147677000", "reportedCurrency": "USD", "retainedEarnings": "518550000", "totalLiabilities": "3267192000", "otherCurrentAssets": "2036916000", "totalCurrentAssets": "3668334000", "currentLongTermDebt": "613732000", "longTermInvestments": "39487000", "shortTermInvestments": "None", "currentNetReceivables": "168362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505739000", "currentAccountsPayable": "86569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105317000", "totalShareholderEquity": "847316000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1624724000", "totalCurrentLiabilities": "3119329000", "otherNonCurrentLiabilities": "28358000", "totalNonCurrentLiabilities": "147863000", "cashAndShortTermInvestments": "143607000", "commonStockSharesOutstanding": "26446600", "intangibleAssetsExcludingGoodwill": "147677000", "cashAndCashEquivalentsAtCarryingValue": "143607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59487000", "profitLoss": "None", "dividendPayout": "5676000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-359267000", "operatingCashflow": "-68653000", "capitalExpenditures": "3236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84299000", "cashflowFromInvestment": "-24089000", "stockBasedCompensation": "505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10350729000, "cost_of_revenue": 10183565000, "gross_profit": 167164000, "research_and_development": null, "selling_general_admin": 52380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89129000, "depreciation_amortisation": 9416000, "ebitda": 98545000, "interest_expense": 19030000, "interest_income": null, "other_non_operating": null, "pretax_income": 81753000, "tax_provision": 17716000, "effective_tax_rate": null, "net_income": 59487000, "net_income_continuing_ops": 64037000, "net_income_to_common": 59487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143607000, "short_term_investments": null, "net_receivables": 168362000, "inventory": 1319449000, "other_current_assets": null, "total_current_assets": 3668334000, "net_ppe": null, "goodwill": 243735000, "intangible_assets": 147677000, "goodwill_and_intangibles": 391412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 505739000, "total_assets": 4174073000, "short_term_debt": 4000000, "accounts_payable": 86569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3119329000, "long_term_debt": 101317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147863000, "total_liabilities": 3267192000, "total_debt": 105317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 518550000, "total_equity": 847316000, "shares_outstanding": 26446600, "operating_cash_flow": -68653000, "stock_based_compensation": 505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24089000, "dividends_paid": 5676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84299000, "free_cash_flow": -65417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89129000", "ebitda": "98545000", "netIncome": "59487000", "grossProfit": "167164000", "depreciation": "None", "totalRevenue": "10350729000", "costOfRevenue": "10183565000", "interestIncome": "6817000", "incomeBeforeTax": "81753000", "interestExpense": "19030000", "operatingIncome": "89129000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17716000", "reportedCurrency": "USD", "netInterestIncome": "-12213000", "nonInterestIncome": "None", "operatingExpenses": "78035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10183565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9416000", "sellingGeneralAndAdministrative": "52380000", "netIncomeFromContinuingOperations": "64037000" }, "balance": { "goodwill": "243735000", "inventory": "1319449000", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "4174073000", "longTermDebt": "101317000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "147677000", "reportedCurrency": "USD", "retainedEarnings": "518550000", "totalLiabilities": "3267192000", "otherCurrentAssets": "2036916000", "totalCurrentAssets": "3668334000", "currentLongTermDebt": "613732000", "longTermInvestments": "39487000", "shortTermInvestments": "None", "currentNetReceivables": "168362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505739000", "currentAccountsPayable": "86569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105317000", "totalShareholderEquity": "847316000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1624724000", "totalCurrentLiabilities": "3119329000", "otherNonCurrentLiabilities": "28358000", "totalNonCurrentLiabilities": "147863000", "cashAndShortTermInvestments": "143607000", "commonStockSharesOutstanding": "26446600", "intangibleAssetsExcludingGoodwill": "147677000", "cashAndCashEquivalentsAtCarryingValue": "143607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59487000", "profitLoss": "None", "dividendPayout": "5676000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-359267000", "operatingCashflow": "-68653000", "capitalExpenditures": "3236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84299000", "cashflowFromInvestment": "-24089000", "stockBasedCompensation": "505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 6476900000, "cost_of_revenue": 6638490000, "gross_profit": -161590000, "ebit": -221253000, "ebitda": -213615000, "pretax_income": 15777000, "tax_provision": 2249000, "net_income": 11636000, "net_income_to_common": 11636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152050000, "total_current_assets": 3341667000, "total_assets": 3811885000, "short_term_debt": 4000000, "long_term_debt": 303328000, "total_debt": 307328000, "total_liabilities": 3103060000, "total_equity": 653810000, "shares_outstanding": 25489100, "goodwill_and_intangibles": 357498000 }, "cash_flow": { "operating_cash_flow": -69579000, "capital_expenditure": 3998000, "free_cash_flow": -65581000, "dividends_paid": 4942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269970, "ticker_id": 1792, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-221253000", "ebitda": "-213615000", "netIncome": "11636000", "grossProfit": "-161590000", "depreciation": "None", "totalRevenue": "6476900000", "costOfRevenue": "6638490000", "interestIncome": "5789000", "incomeBeforeTax": "15777000", "interestExpense": "16253000", "operatingIncome": "-221253000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2249000", "reportedCurrency": "USD", "netInterestIncome": "-10464000", "nonInterestIncome": "None", "operatingExpenses": "59663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6638490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7638000", "sellingGeneralAndAdministrative": "59784000", "netIncomeFromContinuingOperations": "13528000" }, "balance": { "goodwill": "228696000", "inventory": "1031156000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3811885000", "longTermDebt": "303328000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "128802000", "reportedCurrency": "USD", "retainedEarnings": "464788000", "totalLiabilities": "3103060000", "otherCurrentAssets": "1599645000", "totalCurrentAssets": "3341667000", "currentLongTermDebt": "508593000", "longTermInvestments": "38437000", "shortTermInvestments": "None", "currentNetReceivables": "558816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470218000", "currentAccountsPayable": "76935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307328000", "totalShareholderEquity": "653810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "971419000", "totalCurrentLiabilities": "2754241000", "otherNonCurrentLiabilities": "27189000", "totalNonCurrentLiabilities": "348819000", "cashAndShortTermInvestments": "152050000", "commonStockSharesOutstanding": "25489100", "intangibleAssetsExcludingGoodwill": "128802000", "cashAndCashEquivalentsAtCarryingValue": "152050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11636000", "profitLoss": "None", "dividendPayout": "4942000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-312655000", "operatingCashflow": "-69579000", "capitalExpenditures": "3998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160555000", "cashflowFromInvestment": "-28147000", "stockBasedCompensation": "463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6476900000, "cost_of_revenue": 6638490000, "gross_profit": -161590000, "research_and_development": null, "selling_general_admin": 59784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -221253000, "depreciation_amortisation": 7638000, "ebitda": -213615000, "interest_expense": 16253000, "interest_income": null, "other_non_operating": null, "pretax_income": 15777000, "tax_provision": 2249000, "effective_tax_rate": null, "net_income": 11636000, "net_income_continuing_ops": 13528000, "net_income_to_common": 11636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152050000, "short_term_investments": null, "net_receivables": 558816000, "inventory": 1031156000, "other_current_assets": null, "total_current_assets": 3341667000, "net_ppe": null, "goodwill": 228696000, "intangible_assets": 128802000, "goodwill_and_intangibles": 357498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 470218000, "total_assets": 3811885000, "short_term_debt": 4000000, "accounts_payable": 76935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2754241000, "long_term_debt": 303328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348819000, "total_liabilities": 3103060000, "total_debt": 307328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 464788000, "total_equity": 653810000, "shares_outstanding": 25489100, "operating_cash_flow": -69579000, "stock_based_compensation": 463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28147000, "dividends_paid": 4942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160555000, "free_cash_flow": -65581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-221253000", "ebitda": "-213615000", "netIncome": "11636000", "grossProfit": "-161590000", "depreciation": "None", "totalRevenue": "6476900000", "costOfRevenue": "6638490000", "interestIncome": "5789000", "incomeBeforeTax": "15777000", "interestExpense": "16253000", "operatingIncome": "-221253000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2249000", "reportedCurrency": "USD", "netInterestIncome": "-10464000", "nonInterestIncome": "None", "operatingExpenses": "59663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6638490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7638000", "sellingGeneralAndAdministrative": "59784000", "netIncomeFromContinuingOperations": "13528000" }, "balance": { "goodwill": "228696000", "inventory": "1031156000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3811885000", "longTermDebt": "303328000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "128802000", "reportedCurrency": "USD", "retainedEarnings": "464788000", "totalLiabilities": "3103060000", "otherCurrentAssets": "1599645000", "totalCurrentAssets": "3341667000", "currentLongTermDebt": "508593000", "longTermInvestments": "38437000", "shortTermInvestments": "None", "currentNetReceivables": "558816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470218000", "currentAccountsPayable": "76935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307328000", "totalShareholderEquity": "653810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "971419000", "totalCurrentLiabilities": "2754241000", "otherNonCurrentLiabilities": "27189000", "totalNonCurrentLiabilities": "348819000", "cashAndShortTermInvestments": "152050000", "commonStockSharesOutstanding": "25489100", "intangibleAssetsExcludingGoodwill": "128802000", "cashAndCashEquivalentsAtCarryingValue": "152050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11636000", "profitLoss": "None", "dividendPayout": "4942000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-312655000", "operatingCashflow": "-69579000", "capitalExpenditures": "3998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160555000", "cashflowFromInvestment": "-28147000", "stockBasedCompensation": "463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 3680766000, "cost_of_revenue": 3607869000, "gross_profit": 72897000, "ebit": 12289000, "ebitda": 19872000, "pretax_income": -311000, "tax_provision": 660000, "net_income": -939000, "net_income_to_common": -939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89221000, "total_current_assets": 2111302000, "total_assets": 2579371000, "short_term_debt": 381222000, "long_term_debt": 293339000, "total_debt": 674561000, "total_liabilities": 1882276000, "total_equity": 643972000, "shares_outstanding": 24696600, "goodwill_and_intangibles": 360803000 }, "cash_flow": { "operating_cash_flow": 195417000, "capital_expenditure": 1974000, "free_cash_flow": 197391000, "dividends_paid": 4984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269971, "ticker_id": 1792, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12289000", "ebitda": "19872000", "netIncome": "-939000", "grossProfit": "72897000", "depreciation": "None", "totalRevenue": "3680766000", "costOfRevenue": "3607869000", "interestIncome": "5571000", "incomeBeforeTax": "-311000", "interestExpense": "12600000", "operatingIncome": "5492000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "660000", "reportedCurrency": "USD", "netInterestIncome": "-7029000", "nonInterestIncome": "None", "operatingExpenses": "67405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3607869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7583000", "sellingGeneralAndAdministrative": "52380000", "netIncomeFromContinuingOperations": "-971000" }, "balance": { "goodwill": "228696000", "inventory": "846066000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "2579371000", "longTermDebt": "293339000", "shortTermDebt": "381222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "132107000", "reportedCurrency": "USD", "retainedEarnings": "458137000", "totalLiabilities": "1882276000", "otherCurrentAssets": "892875000", "totalCurrentAssets": "2111302000", "currentLongTermDebt": "381222000", "longTermInvestments": "31659000", "shortTermInvestments": "None", "currentNetReceivables": "283140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468069000", "currentAccountsPayable": "80021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "674561000", "totalShareholderEquity": "643972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302218000", "totalCurrentLiabilities": "1543082000", "otherNonCurrentLiabilities": "27653000", "totalNonCurrentLiabilities": "339194000", "cashAndShortTermInvestments": "89221000", "commonStockSharesOutstanding": "24696600", "intangibleAssetsExcludingGoodwill": "132107000", "cashAndCashEquivalentsAtCarryingValue": "89221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-971000", "profitLoss": "None", "dividendPayout": "4984000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "56451000", "operatingCashflow": "195417000", "capitalExpenditures": "1974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172528000", "cashflowFromInvestment": "-11409000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3680766000, "cost_of_revenue": 3607869000, "gross_profit": 72897000, "research_and_development": null, "selling_general_admin": 52380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12289000, "depreciation_amortisation": 7583000, "ebitda": 19872000, "interest_expense": 12600000, "interest_income": null, "other_non_operating": null, "pretax_income": -311000, "tax_provision": 660000, "effective_tax_rate": null, "net_income": -939000, "net_income_continuing_ops": -971000, "net_income_to_common": -939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89221000, "short_term_investments": null, "net_receivables": 283140000, "inventory": 846066000, "other_current_assets": null, "total_current_assets": 2111302000, "net_ppe": null, "goodwill": 228696000, "intangible_assets": 132107000, "goodwill_and_intangibles": 360803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 468069000, "total_assets": 2579371000, "short_term_debt": 381222000, "accounts_payable": 80021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1543082000, "long_term_debt": 293339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339194000, "total_liabilities": 1882276000, "total_debt": 674561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458137000, "total_equity": 643972000, "shares_outstanding": 24696600, "operating_cash_flow": 195417000, "stock_based_compensation": 375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11409000, "dividends_paid": 4984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172528000, "free_cash_flow": 197391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12289000", "ebitda": "19872000", "netIncome": "-939000", "grossProfit": "72897000", "depreciation": "None", "totalRevenue": "3680766000", "costOfRevenue": "3607869000", "interestIncome": "5571000", "incomeBeforeTax": "-311000", "interestExpense": "12600000", "operatingIncome": "5492000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "660000", "reportedCurrency": "USD", "netInterestIncome": "-7029000", "nonInterestIncome": "None", "operatingExpenses": "67405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3607869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7583000", "sellingGeneralAndAdministrative": "52380000", "netIncomeFromContinuingOperations": "-971000" }, "balance": { "goodwill": "228696000", "inventory": "846066000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "2579371000", "longTermDebt": "293339000", "shortTermDebt": "381222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "132107000", "reportedCurrency": "USD", "retainedEarnings": "458137000", "totalLiabilities": "1882276000", "otherCurrentAssets": "892875000", "totalCurrentAssets": "2111302000", "currentLongTermDebt": "381222000", "longTermInvestments": "31659000", "shortTermInvestments": "None", "currentNetReceivables": "283140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468069000", "currentAccountsPayable": "80021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "674561000", "totalShareholderEquity": "643972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302218000", "totalCurrentLiabilities": "1543082000", "otherNonCurrentLiabilities": "27653000", "totalNonCurrentLiabilities": "339194000", "cashAndShortTermInvestments": "89221000", "commonStockSharesOutstanding": "24696600", "intangibleAssetsExcludingGoodwill": "132107000", "cashAndCashEquivalentsAtCarryingValue": "89221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-971000", "profitLoss": "None", "dividendPayout": "4984000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "56451000", "operatingCashflow": "195417000", "capitalExpenditures": "1974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172528000", "cashflowFromInvestment": "-11409000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 2512048000, "cost_of_revenue": 2430359000, "gross_profit": 81689000, "ebit": 25922000, "ebitda": 34498000, "pretax_income": 13020000, "tax_provision": 2860000, "net_income": 10324000, "net_income_to_common": 10324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77741000, "total_current_assets": 1743495000, "total_assets": 2215431000, "short_term_debt": 540096000, "long_term_debt": 348349000, "total_debt": 888445000, "total_liabilities": 1512760000, "total_equity": 649516000, "shares_outstanding": 28498808, "goodwill_and_intangibles": 365964000 }, "cash_flow": { "operating_cash_flow": 66966000, "capital_expenditure": 3798000, "free_cash_flow": 70764000, "dividends_paid": 4921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269972, "ticker_id": 1792, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25922000", "ebitda": "34498000", "netIncome": "10324000", "grossProfit": "81689000", "depreciation": "None", "totalRevenue": "2512048000", "costOfRevenue": "2430359000", "interestIncome": "5345000", "incomeBeforeTax": "13020000", "interestExpense": "12902000", "operatingIncome": "19695000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2860000", "reportedCurrency": "USD", "netInterestIncome": "-7557000", "nonInterestIncome": "None", "operatingExpenses": "61994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2430359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8576000", "sellingGeneralAndAdministrative": "53418000", "netIncomeFromContinuingOperations": "10160000" }, "balance": { "goodwill": "228650000", "inventory": "1304553000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "2215431000", "longTermDebt": "348349000", "shortTermDebt": "540096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "137314000", "reportedCurrency": "USD", "retainedEarnings": "464059000", "totalLiabilities": "1512760000", "otherCurrentAssets": "179029000", "totalCurrentAssets": "1743495000", "currentLongTermDebt": "488727000", "longTermInvestments": "33015000", "shortTermInvestments": "None", "currentNetReceivables": "182172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471936000", "currentAccountsPayable": "12814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "906719000", "totalShareholderEquity": "649516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561218000", "totalCurrentLiabilities": "1114128000", "otherNonCurrentLiabilities": "31948000", "totalNonCurrentLiabilities": "398632000", "cashAndShortTermInvestments": "77741000", "commonStockSharesOutstanding": "28498808", "intangibleAssetsExcludingGoodwill": "137314000", "cashAndCashEquivalentsAtCarryingValue": "77741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10160000", "profitLoss": "None", "dividendPayout": "4921000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "54162000", "operatingCashflow": "66966000", "capitalExpenditures": "3798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42366000", "cashflowFromInvestment": "-61204000", "stockBasedCompensation": "618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2512048000, "cost_of_revenue": 2430359000, "gross_profit": 81689000, "research_and_development": null, "selling_general_admin": 53418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25922000, "depreciation_amortisation": 8576000, "ebitda": 34498000, "interest_expense": 12902000, "interest_income": null, "other_non_operating": null, "pretax_income": 13020000, "tax_provision": 2860000, "effective_tax_rate": null, "net_income": 10324000, "net_income_continuing_ops": 10160000, "net_income_to_common": 10324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77741000, "short_term_investments": null, "net_receivables": 182172000, "inventory": 1304553000, "other_current_assets": null, "total_current_assets": 1743495000, "net_ppe": null, "goodwill": 228650000, "intangible_assets": 137314000, "goodwill_and_intangibles": 365964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 471936000, "total_assets": 2215431000, "short_term_debt": 540096000, "accounts_payable": 12814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1114128000, "long_term_debt": 348349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398632000, "total_liabilities": 1512760000, "total_debt": 888445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 464059000, "total_equity": 649516000, "shares_outstanding": 28498808, "operating_cash_flow": 66966000, "stock_based_compensation": 618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61204000, "dividends_paid": 4921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42366000, "free_cash_flow": 70764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25922000", "ebitda": "34498000", "netIncome": "10324000", "grossProfit": "81689000", "depreciation": "None", "totalRevenue": "2512048000", "costOfRevenue": "2430359000", "interestIncome": "5345000", "incomeBeforeTax": "13020000", "interestExpense": "12902000", "operatingIncome": "19695000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2860000", "reportedCurrency": "USD", "netInterestIncome": "-7557000", "nonInterestIncome": "None", "operatingExpenses": "61994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2430359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8576000", "sellingGeneralAndAdministrative": "53418000", "netIncomeFromContinuingOperations": "10160000" }, "balance": { "goodwill": "228650000", "inventory": "1304553000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "2215431000", "longTermDebt": "348349000", "shortTermDebt": "540096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "137314000", "reportedCurrency": "USD", "retainedEarnings": "464059000", "totalLiabilities": "1512760000", "otherCurrentAssets": "179029000", "totalCurrentAssets": "1743495000", "currentLongTermDebt": "488727000", "longTermInvestments": "33015000", "shortTermInvestments": "None", "currentNetReceivables": "182172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471936000", "currentAccountsPayable": "12814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "906719000", "totalShareholderEquity": "649516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "561218000", "totalCurrentLiabilities": "1114128000", "otherNonCurrentLiabilities": "31948000", "totalNonCurrentLiabilities": "398632000", "cashAndShortTermInvestments": "77741000", "commonStockSharesOutstanding": "28498808", "intangibleAssetsExcludingGoodwill": "137314000", "cashAndCashEquivalentsAtCarryingValue": "77741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10160000", "profitLoss": "None", "dividendPayout": "4921000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "54162000", "operatingCashflow": "66966000", "capitalExpenditures": "3798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42366000", "cashflowFromInvestment": "-61204000", "stockBasedCompensation": "618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 3009125000, "cost_of_revenue": 2968108000, "gross_profit": 41017000, "ebit": 3012000, "ebitda": 8008000, "pretax_income": -9939000, "tax_provision": -1231000, "net_income": -8546000, "net_income_to_common": -8546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114345000, "total_current_assets": 1757875000, "total_assets": 2183548000, "short_term_debt": 556828000, "long_term_debt": 317351000, "total_debt": 874179000, "total_liabilities": 1486677000, "total_equity": 643552000, "shares_outstanding": 23646100, "goodwill_and_intangibles": 327902000 }, "cash_flow": { "operating_cash_flow": 102839000, "capital_expenditure": 2472000, "free_cash_flow": 105311000, "dividends_paid": 4608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269974, "ticker_id": 1792, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3012000", "ebitda": "8008000", "netIncome": "-8546000", "grossProfit": "41017000", "depreciation": "None", "totalRevenue": "3009125000", "costOfRevenue": "2968108000", "interestIncome": "6722000", "incomeBeforeTax": "-9939000", "interestExpense": "12951000", "operatingIncome": "2617000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1231000", "reportedCurrency": "USD", "netInterestIncome": "-6229000", "nonInterestIncome": "None", "operatingExpenses": "38400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2968108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4996000", "sellingGeneralAndAdministrative": "33404000", "netIncomeFromContinuingOperations": "-8708000" }, "balance": { "goodwill": "216917000", "inventory": "1316409000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "2183548000", "longTermDebt": "317351000", "shortTermDebt": "556828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "110985000", "reportedCurrency": "USD", "retainedEarnings": "458683000", "totalLiabilities": "1486677000", "otherCurrentAssets": "106414000", "totalCurrentAssets": "1757875000", "currentLongTermDebt": "556828000", "longTermInvestments": "38412000", "shortTermInvestments": "None", "currentNetReceivables": "220707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425673000", "currentAccountsPayable": "18617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874179000", "totalShareholderEquity": "643552000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172686000", "totalCurrentLiabilities": "1129041000", "otherNonCurrentLiabilities": "19995000", "totalNonCurrentLiabilities": "357636000", "cashAndShortTermInvestments": "114345000", "commonStockSharesOutstanding": "23646100", "intangibleAssetsExcludingGoodwill": "110985000", "cashAndCashEquivalentsAtCarryingValue": "114345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8708000", "profitLoss": "None", "dividendPayout": "4608000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "18172000", "operatingCashflow": "102839000", "capitalExpenditures": "2472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27698000", "cashflowFromInvestment": "-53960000", "stockBasedCompensation": "349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3009125000, "cost_of_revenue": 2968108000, "gross_profit": 41017000, "research_and_development": null, "selling_general_admin": 33404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3012000, "depreciation_amortisation": 4996000, "ebitda": 8008000, "interest_expense": 12951000, "interest_income": null, "other_non_operating": null, "pretax_income": -9939000, "tax_provision": -1231000, "effective_tax_rate": null, "net_income": -8546000, "net_income_continuing_ops": -8708000, "net_income_to_common": -8546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114345000, "short_term_investments": null, "net_receivables": 220707000, "inventory": 1316409000, "other_current_assets": null, "total_current_assets": 1757875000, "net_ppe": null, "goodwill": 216917000, "intangible_assets": 110985000, "goodwill_and_intangibles": 327902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425673000, "total_assets": 2183548000, "short_term_debt": 556828000, "accounts_payable": 18617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1129041000, "long_term_debt": 317351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357636000, "total_liabilities": 1486677000, "total_debt": 874179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458683000, "total_equity": 643552000, "shares_outstanding": 23646100, "operating_cash_flow": 102839000, "stock_based_compensation": 349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53960000, "dividends_paid": 4608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27698000, "free_cash_flow": 105311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3012000", "ebitda": "8008000", "netIncome": "-8546000", "grossProfit": "41017000", "depreciation": "None", "totalRevenue": "3009125000", "costOfRevenue": "2968108000", "interestIncome": "6722000", "incomeBeforeTax": "-9939000", "interestExpense": "12951000", "operatingIncome": "2617000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1231000", "reportedCurrency": "USD", "netInterestIncome": "-6229000", "nonInterestIncome": "None", "operatingExpenses": "38400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2968108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4996000", "sellingGeneralAndAdministrative": "33404000", "netIncomeFromContinuingOperations": "-8708000" }, "balance": { "goodwill": "216917000", "inventory": "1316409000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "2183548000", "longTermDebt": "317351000", "shortTermDebt": "556828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "110985000", "reportedCurrency": "USD", "retainedEarnings": "458683000", "totalLiabilities": "1486677000", "otherCurrentAssets": "106414000", "totalCurrentAssets": "1757875000", "currentLongTermDebt": "556828000", "longTermInvestments": "38412000", "shortTermInvestments": "None", "currentNetReceivables": "220707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425673000", "currentAccountsPayable": "18617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874179000", "totalShareholderEquity": "643552000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172686000", "totalCurrentLiabilities": "1129041000", "otherNonCurrentLiabilities": "19995000", "totalNonCurrentLiabilities": "357636000", "cashAndShortTermInvestments": "114345000", "commonStockSharesOutstanding": "23646100", "intangibleAssetsExcludingGoodwill": "110985000", "cashAndCashEquivalentsAtCarryingValue": "114345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8708000", "profitLoss": "None", "dividendPayout": "4608000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "18172000", "operatingCashflow": "102839000", "capitalExpenditures": "2472000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27698000", "cashflowFromInvestment": "-53960000", "stockBasedCompensation": "349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 2742345000, "cost_of_revenue": 2697578000, "gross_profit": 44767000, "ebit": 18379000, "ebitda": 23018000, "pretax_income": 8016000, "tax_provision": 2042000, "net_income": 6558000, "net_income_to_common": 6558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37768000, "total_current_assets": 1489697000, "total_assets": 1869302000, "short_term_debt": 555957000, "long_term_debt": 228994000, "total_debt": 784951000, "total_liabilities": 1203511000, "total_equity": 612718000, "shares_outstanding": 23966400, "goodwill_and_intangibles": 294013000 }, "cash_flow": { "operating_cash_flow": 110071000, "capital_expenditure": 3801000, "free_cash_flow": 113872000, "dividends_paid": 4642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269975, "ticker_id": 1792, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18379000", "ebitda": "23018000", "netIncome": "6558000", "grossProfit": "44767000", "depreciation": "None", "totalRevenue": "2742345000", "costOfRevenue": "2697578000", "interestIncome": "6794000", "incomeBeforeTax": "8016000", "interestExpense": "10363000", "operatingIncome": "14374000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2042000", "reportedCurrency": "USD", "netInterestIncome": "-3569000", "nonInterestIncome": "None", "operatingExpenses": "30393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2697578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4639000", "sellingGeneralAndAdministrative": "25754000", "netIncomeFromContinuingOperations": "5974000" }, "balance": { "goodwill": "199937000", "inventory": "1194196000", "commonStock": "243000", "currentDebt": "None", "investments": "None", "totalAssets": "1869302000", "longTermDebt": "228994000", "shortTermDebt": "555957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "94076000", "reportedCurrency": "USD", "retainedEarnings": "473114000", "totalLiabilities": "1203511000", "otherCurrentAssets": "101078000", "totalCurrentAssets": "1489697000", "currentLongTermDebt": "555957000", "longTermInvestments": "48457000", "shortTermInvestments": "None", "currentNetReceivables": "156655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379605000", "currentAccountsPayable": "7740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "784951000", "totalShareholderEquity": "612718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62756000", "totalCurrentLiabilities": "944609000", "otherNonCurrentLiabilities": "8041000", "totalNonCurrentLiabilities": "258902000", "cashAndShortTermInvestments": "37768000", "commonStockSharesOutstanding": "23966400", "intangibleAssetsExcludingGoodwill": "94076000", "cashAndCashEquivalentsAtCarryingValue": "37768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5974000", "profitLoss": "None", "dividendPayout": "4642000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "91037000", "operatingCashflow": "110071000", "capitalExpenditures": "3801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114245000", "cashflowFromInvestment": "-4982000", "stockBasedCompensation": "307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2742345000, "cost_of_revenue": 2697578000, "gross_profit": 44767000, "research_and_development": null, "selling_general_admin": 25754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18379000, "depreciation_amortisation": 4639000, "ebitda": 23018000, "interest_expense": 10363000, "interest_income": null, "other_non_operating": null, "pretax_income": 8016000, "tax_provision": 2042000, "effective_tax_rate": null, "net_income": 6558000, "net_income_continuing_ops": 5974000, "net_income_to_common": 6558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37768000, "short_term_investments": null, "net_receivables": 156655000, "inventory": 1194196000, "other_current_assets": null, "total_current_assets": 1489697000, "net_ppe": null, "goodwill": 199937000, "intangible_assets": 94076000, "goodwill_and_intangibles": 294013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 379605000, "total_assets": 1869302000, "short_term_debt": 555957000, "accounts_payable": 7740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 944609000, "long_term_debt": 228994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258902000, "total_liabilities": 1203511000, "total_debt": 784951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 473114000, "total_equity": 612718000, "shares_outstanding": 23966400, "operating_cash_flow": 110071000, "stock_based_compensation": 307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4982000, "dividends_paid": 4642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114245000, "free_cash_flow": 113872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18379000", "ebitda": "23018000", "netIncome": "6558000", "grossProfit": "44767000", "depreciation": "None", "totalRevenue": "2742345000", "costOfRevenue": "2697578000", "interestIncome": "6794000", "incomeBeforeTax": "8016000", "interestExpense": "10363000", "operatingIncome": "14374000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2042000", "reportedCurrency": "USD", "netInterestIncome": "-3569000", "nonInterestIncome": "None", "operatingExpenses": "30393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2697578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4639000", "sellingGeneralAndAdministrative": "25754000", "netIncomeFromContinuingOperations": "5974000" }, "balance": { "goodwill": "199937000", "inventory": "1194196000", "commonStock": "243000", "currentDebt": "None", "investments": "None", "totalAssets": "1869302000", "longTermDebt": "228994000", "shortTermDebt": "555957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "94076000", "reportedCurrency": "USD", "retainedEarnings": "473114000", "totalLiabilities": "1203511000", "otherCurrentAssets": "101078000", "totalCurrentAssets": "1489697000", "currentLongTermDebt": "555957000", "longTermInvestments": "48457000", "shortTermInvestments": "None", "currentNetReceivables": "156655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379605000", "currentAccountsPayable": "7740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "784951000", "totalShareholderEquity": "612718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62756000", "totalCurrentLiabilities": "944609000", "otherNonCurrentLiabilities": "8041000", "totalNonCurrentLiabilities": "258902000", "cashAndShortTermInvestments": "37768000", "commonStockSharesOutstanding": "23966400", "intangibleAssetsExcludingGoodwill": "94076000", "cashAndCashEquivalentsAtCarryingValue": "37768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5974000", "profitLoss": "None", "dividendPayout": "4642000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "91037000", "operatingCashflow": "110071000", "capitalExpenditures": "3801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114245000", "cashflowFromInvestment": "-4982000", "stockBasedCompensation": "307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 2715096000, "cost_of_revenue": 2671653000, "gross_profit": 43443000, "ebit": 20160000, "ebitda": 24869000, "pretax_income": 10173000, "tax_provision": 1755000, "net_income": 8984000, "net_income_to_common": 8984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46924000, "total_current_assets": 1645542000, "total_assets": 2029017000, "short_term_debt": 548438000, "long_term_debt": 340994000, "total_debt": 889432000, "total_liabilities": 1364300000, "total_equity": 611060000, "shares_outstanding": 23979500, "goodwill_and_intangibles": 297744000 }, "cash_flow": { "operating_cash_flow": -127529000, "capital_expenditure": 607000, "free_cash_flow": -126922000, "dividends_paid": 4633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269976, "ticker_id": 1792, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20160000", "ebitda": "24869000", "netIncome": "8984000", "grossProfit": "43443000", "depreciation": "None", "totalRevenue": "2715096000", "costOfRevenue": "2671653000", "interestIncome": "7087000", "incomeBeforeTax": "10173000", "interestExpense": "9987000", "operatingIncome": "16826000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1755000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "26617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2671653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4709000", "sellingGeneralAndAdministrative": "26617000", "netIncomeFromContinuingOperations": "8418000" }, "balance": { "goodwill": "199937000", "inventory": "1277299000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "2029017000", "longTermDebt": "340994000", "shortTermDebt": "548438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "97807000", "reportedCurrency": "USD", "retainedEarnings": "466556000", "totalLiabilities": "1364300000", "otherCurrentAssets": "117909000", "totalCurrentAssets": "1645542000", "currentLongTermDebt": "548438000", "longTermInvestments": "51005000", "shortTermInvestments": "None", "currentNetReceivables": "203410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383475000", "currentAccountsPayable": "5404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "889432000", "totalShareholderEquity": "611060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108218000", "totalCurrentLiabilities": "989616000", "otherNonCurrentLiabilities": "11397000", "totalNonCurrentLiabilities": "374684000", "cashAndShortTermInvestments": "46924000", "commonStockSharesOutstanding": "23979500", "intangibleAssetsExcludingGoodwill": "97807000", "cashAndCashEquivalentsAtCarryingValue": "46924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8418000", "profitLoss": "None", "dividendPayout": "4633000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-185443000", "operatingCashflow": "-127529000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110336000", "cashflowFromInvestment": "15481000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2715096000, "cost_of_revenue": 2671653000, "gross_profit": 43443000, "research_and_development": null, "selling_general_admin": 26617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20160000, "depreciation_amortisation": 4709000, "ebitda": 24869000, "interest_expense": 9987000, "interest_income": null, "other_non_operating": null, "pretax_income": 10173000, "tax_provision": 1755000, "effective_tax_rate": null, "net_income": 8984000, "net_income_continuing_ops": 8418000, "net_income_to_common": 8984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46924000, "short_term_investments": null, "net_receivables": 203410000, "inventory": 1277299000, "other_current_assets": null, "total_current_assets": 1645542000, "net_ppe": null, "goodwill": 199937000, "intangible_assets": 97807000, "goodwill_and_intangibles": 297744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383475000, "total_assets": 2029017000, "short_term_debt": 548438000, "accounts_payable": 5404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 989616000, "long_term_debt": 340994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374684000, "total_liabilities": 1364300000, "total_debt": 889432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 466556000, "total_equity": 611060000, "shares_outstanding": 23979500, "operating_cash_flow": -127529000, "stock_based_compensation": 320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15481000, "dividends_paid": 4633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110336000, "free_cash_flow": -126922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20160000", "ebitda": "24869000", "netIncome": "8984000", "grossProfit": "43443000", "depreciation": "None", "totalRevenue": "2715096000", "costOfRevenue": "2671653000", "interestIncome": "7087000", "incomeBeforeTax": "10173000", "interestExpense": "9987000", "operatingIncome": "16826000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1755000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "26617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2671653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4709000", "sellingGeneralAndAdministrative": "26617000", "netIncomeFromContinuingOperations": "8418000" }, "balance": { "goodwill": "199937000", "inventory": "1277299000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "2029017000", "longTermDebt": "340994000", "shortTermDebt": "548438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "97807000", "reportedCurrency": "USD", "retainedEarnings": "466556000", "totalLiabilities": "1364300000", "otherCurrentAssets": "117909000", "totalCurrentAssets": "1645542000", "currentLongTermDebt": "548438000", "longTermInvestments": "51005000", "shortTermInvestments": "None", "currentNetReceivables": "203410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383475000", "currentAccountsPayable": "5404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "889432000", "totalShareholderEquity": "611060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108218000", "totalCurrentLiabilities": "989616000", "otherNonCurrentLiabilities": "11397000", "totalNonCurrentLiabilities": "374684000", "cashAndShortTermInvestments": "46924000", "commonStockSharesOutstanding": "23979500", "intangibleAssetsExcludingGoodwill": "97807000", "cashAndCashEquivalentsAtCarryingValue": "46924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8418000", "profitLoss": "None", "dividendPayout": "4633000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-185443000", "operatingCashflow": "-127529000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110336000", "cashflowFromInvestment": "15481000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 2524955000, "cost_of_revenue": 2481984000, "gross_profit": 42971000, "ebit": 43608000, "ebitda": 46453000, "pretax_income": 33975000, "tax_provision": 3040000, "net_income": 30940000, "net_income_to_common": 30940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48636000, "total_current_assets": 1442203000, "total_assets": 1827820000, "short_term_debt": 526111000, "long_term_debt": null, "total_debt": 526111000, "total_liabilities": 1165964000, "total_equity": 607633000, "shares_outstanding": 24120800, "goodwill_and_intangibles": 301600000 }, "cash_flow": { "operating_cash_flow": 82850000, "capital_expenditure": 2738000, "free_cash_flow": 85588000, "dividends_paid": 4580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269977, "ticker_id": 1792, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43608000", "ebitda": "46453000", "netIncome": "30940000", "grossProfit": "42971000", "depreciation": "None", "totalRevenue": "2524955000", "costOfRevenue": "2481984000", "interestIncome": "None", "incomeBeforeTax": "33975000", "interestExpense": "9633000", "operatingIncome": "17421000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3040000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2481984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2845000", "sellingGeneralAndAdministrative": "18390000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "199937000", "inventory": "1097144000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "1827820000", "longTermDebt": "None", "shortTermDebt": "526111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "101663000", "reportedCurrency": "None", "retainedEarnings": "466838000", "totalLiabilities": "1165964000", "otherCurrentAssets": "123132000", "totalCurrentAssets": "1442203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385617000", "currentAccountsPayable": "12005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775105000", "totalShareholderEquity": "607633000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82368000", "totalCurrentLiabilities": "883770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282194000", "cashAndShortTermInvestments": "48636000", "commonStockSharesOutstanding": "24120800", "intangibleAssetsExcludingGoodwill": "101663000", "cashAndCashEquivalentsAtCarryingValue": "48636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30940000", "profitLoss": "None", "dividendPayout": "4580000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "38427000", "operatingCashflow": "82850000", "capitalExpenditures": "2738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64292000", "cashflowFromInvestment": "-5089000", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2524955000, "cost_of_revenue": 2481984000, "gross_profit": 42971000, "research_and_development": null, "selling_general_admin": 18390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43608000, "depreciation_amortisation": 2845000, "ebitda": 46453000, "interest_expense": 9633000, "interest_income": null, "other_non_operating": null, "pretax_income": 33975000, "tax_provision": 3040000, "effective_tax_rate": null, "net_income": 30940000, "net_income_continuing_ops": null, "net_income_to_common": 30940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48636000, "short_term_investments": null, "net_receivables": 173291000, "inventory": 1097144000, "other_current_assets": null, "total_current_assets": 1442203000, "net_ppe": null, "goodwill": 199937000, "intangible_assets": 101663000, "goodwill_and_intangibles": 301600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 385617000, "total_assets": 1827820000, "short_term_debt": 526111000, "accounts_payable": 12005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 883770000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282194000, "total_liabilities": 1165964000, "total_debt": 526111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 466838000, "total_equity": 607633000, "shares_outstanding": 24120800, "operating_cash_flow": 82850000, "stock_based_compensation": 321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5089000, "dividends_paid": 4580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64292000, "free_cash_flow": 85588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43608000", "ebitda": "46453000", "netIncome": "30940000", "grossProfit": "42971000", "depreciation": "None", "totalRevenue": "2524955000", "costOfRevenue": "2481984000", "interestIncome": "None", "incomeBeforeTax": "33975000", "interestExpense": "9633000", "operatingIncome": "17421000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3040000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2481984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2845000", "sellingGeneralAndAdministrative": "18390000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "199937000", "inventory": "1097144000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "1827820000", "longTermDebt": "None", "shortTermDebt": "526111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "101663000", "reportedCurrency": "None", "retainedEarnings": "466838000", "totalLiabilities": "1165964000", "otherCurrentAssets": "123132000", "totalCurrentAssets": "1442203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385617000", "currentAccountsPayable": "12005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775105000", "totalShareholderEquity": "607633000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82368000", "totalCurrentLiabilities": "883770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282194000", "cashAndShortTermInvestments": "48636000", "commonStockSharesOutstanding": "24120800", "intangibleAssetsExcludingGoodwill": "101663000", "cashAndCashEquivalentsAtCarryingValue": "48636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30940000", "profitLoss": "None", "dividendPayout": "4580000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "38427000", "operatingCashflow": "82850000", "capitalExpenditures": "2738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64292000", "cashflowFromInvestment": "-5089000", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 2610651000, "cost_of_revenue": 2575813000, "gross_profit": 34838000, "ebit": 16347000, "ebitda": 19296000, "pretax_income": 6440000, "tax_provision": 1286000, "net_income": 5013000, "net_income_to_common": 5013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35167000, "total_current_assets": 1349191000, "total_assets": 1669487000, "short_term_debt": 510237000, "long_term_debt": null, "total_debt": 510237000, "total_liabilities": 1082487000, "total_equity": 583166000, "shares_outstanding": 23822800, "goodwill_and_intangibles": 195873000 }, "cash_flow": { "operating_cash_flow": 79751000, "capital_expenditure": 9209000, "free_cash_flow": 88960000, "dividends_paid": 4579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269979, "ticker_id": 1792, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16347000", "ebitda": "19296000", "netIncome": "5013000", "grossProfit": "34838000", "depreciation": "None", "totalRevenue": "2610651000", "costOfRevenue": "2575813000", "interestIncome": "None", "incomeBeforeTax": "6440000", "interestExpense": "9907000", "operatingIncome": "9035000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1286000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2575813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2949000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120956000", "inventory": "1089635000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "1669487000", "longTermDebt": "None", "shortTermDebt": "510237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "74917000", "reportedCurrency": "None", "retainedEarnings": "440490000", "totalLiabilities": "1082487000", "otherCurrentAssets": "38411000", "totalCurrentAssets": "1349191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320296000", "currentAccountsPayable": "3602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "811198000", "totalShareholderEquity": "583166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100095000", "totalCurrentLiabilities": "764809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317678000", "cashAndShortTermInvestments": "35167000", "commonStockSharesOutstanding": "23822800", "intangibleAssetsExcludingGoodwill": "74917000", "cashAndCashEquivalentsAtCarryingValue": "35167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5154000", "profitLoss": "None", "dividendPayout": "4579000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "44270000", "operatingCashflow": "79751000", "capitalExpenditures": "9209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25230000", "cashflowFromInvestment": "-47849000", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2610651000, "cost_of_revenue": 2575813000, "gross_profit": 34838000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16347000, "depreciation_amortisation": 2949000, "ebitda": 19296000, "interest_expense": 9907000, "interest_income": null, "other_non_operating": null, "pretax_income": 6440000, "tax_provision": 1286000, "effective_tax_rate": null, "net_income": 5013000, "net_income_continuing_ops": null, "net_income_to_common": 5013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35167000, "short_term_investments": null, "net_receivables": 185978000, "inventory": 1089635000, "other_current_assets": null, "total_current_assets": 1349191000, "net_ppe": null, "goodwill": 120956000, "intangible_assets": 74917000, "goodwill_and_intangibles": 195873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320296000, "total_assets": 1669487000, "short_term_debt": 510237000, "accounts_payable": 3602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 764809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317678000, "total_liabilities": 1082487000, "total_debt": 510237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 440490000, "total_equity": 583166000, "shares_outstanding": 23822800, "operating_cash_flow": 79751000, "stock_based_compensation": 456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47849000, "dividends_paid": 4579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25230000, "free_cash_flow": 88960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16347000", "ebitda": "19296000", "netIncome": "5013000", "grossProfit": "34838000", "depreciation": "None", "totalRevenue": "2610651000", "costOfRevenue": "2575813000", "interestIncome": "None", "incomeBeforeTax": "6440000", "interestExpense": "9907000", "operatingIncome": "9035000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1286000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2575813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2949000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120956000", "inventory": "1089635000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "1669487000", "longTermDebt": "None", "shortTermDebt": "510237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "74917000", "reportedCurrency": "None", "retainedEarnings": "440490000", "totalLiabilities": "1082487000", "otherCurrentAssets": "38411000", "totalCurrentAssets": "1349191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320296000", "currentAccountsPayable": "3602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "811198000", "totalShareholderEquity": "583166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100095000", "totalCurrentLiabilities": "764809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317678000", "cashAndShortTermInvestments": "35167000", "commonStockSharesOutstanding": "23822800", "intangibleAssetsExcludingGoodwill": "74917000", "cashAndCashEquivalentsAtCarryingValue": "35167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5154000", "profitLoss": "None", "dividendPayout": "4579000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "44270000", "operatingCashflow": "79751000", "capitalExpenditures": "9209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25230000", "cashflowFromInvestment": "-47849000", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 2078815000, "cost_of_revenue": 2032774000, "gross_profit": 46041000, "ebit": 28596000, "ebitda": 31407000, "pretax_income": 18428000, "tax_provision": 4467000, "net_income": 13766000, "net_income_to_common": 13766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28495000, "total_current_assets": 1340281000, "total_assets": 1623858000, "short_term_debt": 521847000, "long_term_debt": null, "total_debt": 521847000, "total_liabilities": 1038478000, "total_equity": 583759000, "shares_outstanding": 24063500, "goodwill_and_intangibles": 159242000 }, "cash_flow": { "operating_cash_flow": -60002000, "capital_expenditure": 1938000, "free_cash_flow": -58064000, "dividends_paid": 4652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269980, "ticker_id": 1792, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28596000", "ebitda": "31407000", "netIncome": "13766000", "grossProfit": "46041000", "depreciation": "None", "totalRevenue": "2078815000", "costOfRevenue": "2032774000", "interestIncome": "None", "incomeBeforeTax": "18428000", "interestExpense": "10168000", "operatingIncome": "20834000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4467000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2032774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2811000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "100943000", "inventory": "1110350000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "1623858000", "longTermDebt": "None", "shortTermDebt": "521847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58299000", "reportedCurrency": "None", "retainedEarnings": "440445000", "totalLiabilities": "1038478000", "otherCurrentAssets": "31609000", "totalCurrentAssets": "1340281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283577000", "currentAccountsPayable": "3810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "823968000", "totalShareholderEquity": "583759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72355000", "totalCurrentLiabilities": "719660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318818000", "cashAndShortTermInvestments": "28495000", "commonStockSharesOutstanding": "24063500", "intangibleAssetsExcludingGoodwill": "58299000", "cashAndCashEquivalentsAtCarryingValue": "28495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13961000", "profitLoss": "None", "dividendPayout": "4652000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-109541000", "operatingCashflow": "-60002000", "capitalExpenditures": "1938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50724000", "cashflowFromInvestment": "-10231000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2078815000, "cost_of_revenue": 2032774000, "gross_profit": 46041000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28596000, "depreciation_amortisation": 2811000, "ebitda": 31407000, "interest_expense": 10168000, "interest_income": null, "other_non_operating": null, "pretax_income": 18428000, "tax_provision": 4467000, "effective_tax_rate": null, "net_income": 13766000, "net_income_continuing_ops": null, "net_income_to_common": 13766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28495000, "short_term_investments": null, "net_receivables": 169827000, "inventory": 1110350000, "other_current_assets": null, "total_current_assets": 1340281000, "net_ppe": null, "goodwill": 100943000, "intangible_assets": 58299000, "goodwill_and_intangibles": 159242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283577000, "total_assets": 1623858000, "short_term_debt": 521847000, "accounts_payable": 3810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318818000, "total_liabilities": 1038478000, "total_debt": 521847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 440445000, "total_equity": 583759000, "shares_outstanding": 24063500, "operating_cash_flow": -60002000, "stock_based_compensation": 482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10231000, "dividends_paid": 4652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50724000, "free_cash_flow": -58064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28596000", "ebitda": "31407000", "netIncome": "13766000", "grossProfit": "46041000", "depreciation": "None", "totalRevenue": "2078815000", "costOfRevenue": "2032774000", "interestIncome": "None", "incomeBeforeTax": "18428000", "interestExpense": "10168000", "operatingIncome": "20834000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4467000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2032774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2811000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "100943000", "inventory": "1110350000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "1623858000", "longTermDebt": "None", "shortTermDebt": "521847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58299000", "reportedCurrency": "None", "retainedEarnings": "440445000", "totalLiabilities": "1038478000", "otherCurrentAssets": "31609000", "totalCurrentAssets": "1340281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283577000", "currentAccountsPayable": "3810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "823968000", "totalShareholderEquity": "583759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72355000", "totalCurrentLiabilities": "719660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318818000", "cashAndShortTermInvestments": "28495000", "commonStockSharesOutstanding": "24063500", "intangibleAssetsExcludingGoodwill": "58299000", "cashAndCashEquivalentsAtCarryingValue": "28495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13961000", "profitLoss": "None", "dividendPayout": "4652000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-109541000", "operatingCashflow": "-60002000", "capitalExpenditures": "1938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50724000", "cashflowFromInvestment": "-10231000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 2484618000, "cost_of_revenue": 2435213000, "gross_profit": 49405000, "ebit": 33758000, "ebitda": 36550000, "pretax_income": 23935000, "tax_provision": 4952000, "net_income": 18827000, "net_income_to_common": 18827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48245000, "total_current_assets": 1294923000, "total_assets": 1579237000, "short_term_debt": 484794000, "long_term_debt": null, "total_debt": 484794000, "total_liabilities": 996152000, "total_equity": 581659000, "shares_outstanding": 24532600, "goodwill_and_intangibles": 161408000 }, "cash_flow": { "operating_cash_flow": -44262000, "capital_expenditure": 1886000, "free_cash_flow": -42376000, "dividends_paid": 28034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269981, "ticker_id": 1792, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33758000", "ebitda": "36550000", "netIncome": "18827000", "grossProfit": "49405000", "depreciation": "None", "totalRevenue": "2484618000", "costOfRevenue": "2435213000", "interestIncome": "None", "incomeBeforeTax": "23935000", "interestExpense": "9823000", "operatingIncome": "24768000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4952000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2435213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2792000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "100943000", "inventory": "1000809000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "1579237000", "longTermDebt": "None", "shortTermDebt": "484794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "60465000", "reportedCurrency": "None", "retainedEarnings": "426679000", "totalLiabilities": "996152000", "otherCurrentAssets": "93108000", "totalCurrentAssets": "1294923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284314000", "currentAccountsPayable": "3066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "754794000", "totalShareholderEquity": "581659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62442000", "totalCurrentLiabilities": "704978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291174000", "cashAndShortTermInvestments": "48245000", "commonStockSharesOutstanding": "24532600", "intangibleAssetsExcludingGoodwill": "60465000", "cashAndCashEquivalentsAtCarryingValue": "48245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18983000", "profitLoss": "None", "dividendPayout": "28034000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-12915000", "operatingCashflow": "-44262000", "capitalExpenditures": "1886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53617000", "cashflowFromInvestment": "-428000", "stockBasedCompensation": "664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2484618000, "cost_of_revenue": 2435213000, "gross_profit": 49405000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33758000, "depreciation_amortisation": 2792000, "ebitda": 36550000, "interest_expense": 9823000, "interest_income": null, "other_non_operating": null, "pretax_income": 23935000, "tax_provision": 4952000, "effective_tax_rate": null, "net_income": 18827000, "net_income_continuing_ops": null, "net_income_to_common": 18827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48245000, "short_term_investments": null, "net_receivables": 152761000, "inventory": 1000809000, "other_current_assets": null, "total_current_assets": 1294923000, "net_ppe": null, "goodwill": 100943000, "intangible_assets": 60465000, "goodwill_and_intangibles": 161408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284314000, "total_assets": 1579237000, "short_term_debt": 484794000, "accounts_payable": 3066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291174000, "total_liabilities": 996152000, "total_debt": 484794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 426679000, "total_equity": 581659000, "shares_outstanding": 24532600, "operating_cash_flow": -44262000, "stock_based_compensation": 664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -428000, "dividends_paid": 28034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53617000, "free_cash_flow": -42376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33758000", "ebitda": "36550000", "netIncome": "18827000", "grossProfit": "49405000", "depreciation": "None", "totalRevenue": "2484618000", "costOfRevenue": "2435213000", "interestIncome": "None", "incomeBeforeTax": "23935000", "interestExpense": "9823000", "operatingIncome": "24768000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4952000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2435213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2792000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "100943000", "inventory": "1000809000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "1579237000", "longTermDebt": "None", "shortTermDebt": "484794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "60465000", "reportedCurrency": "None", "retainedEarnings": "426679000", "totalLiabilities": "996152000", "otherCurrentAssets": "93108000", "totalCurrentAssets": "1294923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284314000", "currentAccountsPayable": "3066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "754794000", "totalShareholderEquity": "581659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62442000", "totalCurrentLiabilities": "704978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291174000", "cashAndShortTermInvestments": "48245000", "commonStockSharesOutstanding": "24532600", "intangibleAssetsExcludingGoodwill": "60465000", "cashAndCashEquivalentsAtCarryingValue": "48245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18983000", "profitLoss": "None", "dividendPayout": "28034000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-12915000", "operatingCashflow": "-44262000", "capitalExpenditures": "1886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53617000", "cashflowFromInvestment": "-428000", "stockBasedCompensation": "664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "income_statement": { "revenue": 3119355000, "cost_of_revenue": 3040745000, "gross_profit": 78610000, "ebit": 65167000, "ebitda": 67908000, "pretax_income": 56242000, "tax_provision": 14305000, "net_income": 41834000, "net_income_to_common": 41834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39318000, "total_current_assets": 1267191000, "total_assets": 1545571000, "short_term_debt": 666139000, "long_term_debt": null, "total_debt": 666139000, "total_liabilities": 945178000, "total_equity": 599123000, "shares_outstanding": 24464327, "goodwill_and_intangibles": 163573000 }, "cash_flow": { "operating_cash_flow": -73572000, "capital_expenditure": 2056000, "free_cash_flow": -71516000, "dividends_paid": 4674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269982, "ticker_id": 1792, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:47.802141+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65167000", "ebitda": "67908000", "netIncome": "41834000", "grossProfit": "78610000", "depreciation": "None", "totalRevenue": "3119355000", "costOfRevenue": "3040745000", "interestIncome": "None", "incomeBeforeTax": "56242000", "interestExpense": "8925000", "operatingIncome": "53025000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14305000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3040745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2741000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "100943000", "inventory": "981643000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "1545571000", "longTermDebt": "None", "shortTermDebt": "666139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "62630000", "reportedCurrency": "None", "retainedEarnings": "440639000", "totalLiabilities": "945178000", "otherCurrentAssets": "84837000", "totalCurrentAssets": "1267191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278380000", "currentAccountsPayable": "20512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "670579000", "totalShareholderEquity": "599123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55089000", "totalCurrentLiabilities": "924061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21117000", "cashAndShortTermInvestments": "39318000", "commonStockSharesOutstanding": "24464327", "intangibleAssetsExcludingGoodwill": "62630000", "cashAndCashEquivalentsAtCarryingValue": "39318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41937000", "profitLoss": "None", "dividendPayout": "4674000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-15641000", "operatingCashflow": "-73572000", "capitalExpenditures": "2056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43042000", "cashflowFromInvestment": "-8253000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3119355000, "cost_of_revenue": 3040745000, "gross_profit": 78610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65167000, "depreciation_amortisation": 2741000, "ebitda": 67908000, "interest_expense": 8925000, "interest_income": null, "other_non_operating": null, "pretax_income": 56242000, "tax_provision": 14305000, "effective_tax_rate": null, "net_income": 41834000, "net_income_continuing_ops": null, "net_income_to_common": 41834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39318000, "short_term_investments": null, "net_receivables": 161393000, "inventory": 981643000, "other_current_assets": null, "total_current_assets": 1267191000, "net_ppe": null, "goodwill": 100943000, "intangible_assets": 62630000, "goodwill_and_intangibles": 163573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278380000, "total_assets": 1545571000, "short_term_debt": 666139000, "accounts_payable": 20512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 924061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21117000, "total_liabilities": 945178000, "total_debt": 666139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 440639000, "total_equity": 599123000, "shares_outstanding": 24464327, "operating_cash_flow": -73572000, "stock_based_compensation": 569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8253000, "dividends_paid": 4674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43042000, "free_cash_flow": -71516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65167000", "ebitda": "67908000", "netIncome": "41834000", "grossProfit": "78610000", "depreciation": "None", "totalRevenue": "3119355000", "costOfRevenue": "3040745000", "interestIncome": "None", "incomeBeforeTax": "56242000", "interestExpense": "8925000", "operatingIncome": "53025000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14305000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3040745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2741000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "100943000", "inventory": "981643000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "1545571000", "longTermDebt": "None", "shortTermDebt": "666139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "62630000", "reportedCurrency": "None", "retainedEarnings": "440639000", "totalLiabilities": "945178000", "otherCurrentAssets": "84837000", "totalCurrentAssets": "1267191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "161393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278380000", "currentAccountsPayable": "20512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "670579000", "totalShareholderEquity": "599123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55089000", "totalCurrentLiabilities": "924061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21117000", "cashAndShortTermInvestments": "39318000", "commonStockSharesOutstanding": "24464327", "intangibleAssetsExcludingGoodwill": "62630000", "cashAndCashEquivalentsAtCarryingValue": "39318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41937000", "profitLoss": "None", "dividendPayout": "4674000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-15641000", "operatingCashflow": "-73572000", "capitalExpenditures": "2056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43042000", "cashflowFromInvestment": "-8253000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }