{ "ticker": { "uuid": "f7e8e0f8-e843-4cfb-8d09-41d0f617e691", "symbol": "DGII", "name": "Digi International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/f7e8e0f8-e843-4cfb-8d09-41d0f617e691/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7e8e0f8-e843-4cfb-8d09-41d0f617e691/" }, "latest_snapshot": { "ticker": { "uuid": "f7e8e0f8-e843-4cfb-8d09-41d0f617e691", "symbol": "DGII", "name": "Digi International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/f7e8e0f8-e843-4cfb-8d09-41d0f617e691/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7e8e0f8-e843-4cfb-8d09-41d0f617e691/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.49, "value": 0.07, "quality": 0.86, "momentum": 0.93, "coverage": 0.939, "confidence": 0.91, "delta": -1 }, "headline_factors": { "price": 63.92, "market_cap": 2409924560.08, "pe_ratio": 55.7363, "earnings_yield": 0.024, "ebitda_to_ev": 0.0394, "shareholder_yield": -0.0032, "roe": 0.0649, "piotroski_f_score": 5, "momentum_12_1": 1.087, "volatility_252d": 0.3344 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 55.7363, "ev_ebitda": 25.3644, "earnings_yield": 0.024, "fcf_yield": 0.0521, "shareholder_yield": -0.0032 }, "quality": { "roe": 0.0649, "roic": 0.0603, "gross_margin": 0.6345, "fcf_margin": 0.2777, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1348, "eps_growth_1y": 0.0259, "fcf_growth_1y": 0.2001 }, "momentum": { "price_return_12m": 0.9317, "momentum_12_1": 1.087, "relative_strength": 0.7356 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.86, "momentum_percentile": 0.93, "growth_composite": 14, "yield_composite": 89, "overall_composite": 51, "os_score": 0.49, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 65.95, "os": 0.46, "value": 0.06, "quality": 0.82, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 57.5064, "earnings_yield": 0.0233, "shareholder_yield": -0.0031, "roe": 0.0649, "momentum_12_1": 0.9245 }, { "week_end_date": "2026-06-14", "price": 68.68, "os": 0.45, "value": 0.06, "quality": 0.86, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 59.8868, "earnings_yield": 0.0224, "shareholder_yield": -0.003, "roe": 0.0649, "momentum_12_1": 0.8759 }, { "week_end_date": "2026-06-21", "price": 69.06, "os": 0.49, "value": 0.06, "quality": 0.87, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 60.2182, "earnings_yield": 0.0223, "shareholder_yield": -0.0029, "roe": 0.0649, "momentum_12_1": 1.0097 }, { "week_end_date": "2026-06-28", "price": 70.55, "os": 0.44, "value": 0.06, "quality": 0.86, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 61.5174, "earnings_yield": 0.0218, "shareholder_yield": -0.0029, "roe": 0.0649, "momentum_12_1": 0.9146 }, { "week_end_date": "2026-07-05", "price": 72.15, "os": 0.45, "value": 0.06, "quality": 0.82, "momentum": 0.92, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 62.9126, "earnings_yield": 0.0214, "shareholder_yield": -0.0028, "roe": 0.0649, "momentum_12_1": 0.835 }, { "week_end_date": "2026-07-12", "price": 67.69, "os": 0.48, "value": 0.06, "quality": 0.85, "momentum": 0.94, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 59.0236, "earnings_yield": 0.0227, "shareholder_yield": -0.003, "roe": 0.0649, "momentum_12_1": 1.0374 }, { "week_end_date": "2026-07-19", "price": 63.92, "os": 0.49, "value": 0.07, "quality": 0.86, "momentum": 0.93, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 55.7363, "earnings_yield": 0.024, "shareholder_yield": -0.0032, "roe": 0.0649, "momentum_12_1": 1.087 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430221000, "cost_of_revenue": 159544000, "gross_profit": 270677000, "ebit": 50098000, "ebitda": 84074000, "pretax_income": 49917000, "tax_provision": 9113000, "net_income": 40804000, "net_income_to_common": 40804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21902000, "total_current_assets": 130699000, "total_assets": 922646000, "short_term_debt": 3361000, "long_term_debt": 159152000, "total_debt": 179855000, "total_liabilities": 286569000, "total_equity": 636077000, "shares_outstanding": 37739000, "goodwill_and_intangibles": 743560000 }, "cash_flow": { "operating_cash_flow": 107959000, "capital_expenditure": 2630000, "free_cash_flow": 110589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35700000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430221000, "cost_of_revenue": 159544000, "gross_profit": 270677000, "ebit": 50098000, "ebitda": 84074000, "pretax_income": 49917000, "tax_provision": 9113000, "net_income": 40804000, "net_income_to_common": 40804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21902000, "total_current_assets": 130699000, "total_assets": 922646000, "short_term_debt": 3361000, "long_term_debt": 159152000, "total_debt": 179855000, "total_liabilities": 286569000, "total_equity": 636077000, "shares_outstanding": 37739000, "goodwill_and_intangibles": 743560000 }, "cash_flow": { "operating_cash_flow": 107959000, "capital_expenditure": 2630000, "free_cash_flow": 110589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35700000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430221000, "cost_of_revenue": 159544000, "gross_profit": 270677000, "ebit": 50098000, "ebitda": 84074000, "pretax_income": 49917000, "tax_provision": 9113000, "net_income": 40804000, "net_income_to_common": 40804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21902000, "total_current_assets": 130699000, "total_assets": 922646000, "short_term_debt": 3361000, "long_term_debt": 159152000, "total_debt": 179855000, "total_liabilities": 286569000, "total_equity": 636077000, "shares_outstanding": 37739000, "goodwill_and_intangibles": 743560000 }, "cash_flow": { "operating_cash_flow": 107959000, "capital_expenditure": 2630000, "free_cash_flow": 110589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35700000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430221000, "cost_of_revenue": 159544000, "gross_profit": 270677000, "ebit": 50098000, "ebitda": 84074000, "pretax_income": 49917000, "tax_provision": 9113000, "net_income": 40804000, "net_income_to_common": 40804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21902000, "total_current_assets": 130699000, "total_assets": 922646000, "short_term_debt": 3361000, "long_term_debt": 159152000, "total_debt": 179855000, "total_liabilities": 286569000, "total_equity": 636077000, "shares_outstanding": 37739000, "goodwill_and_intangibles": 743560000 }, "cash_flow": { "operating_cash_flow": 107959000, "capital_expenditure": 2630000, "free_cash_flow": 110589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35700000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430221000, "cost_of_revenue": 159544000, "gross_profit": 270677000, "ebit": 50098000, "ebitda": 84074000, "pretax_income": 49917000, "tax_provision": 9113000, "net_income": 40804000, "net_income_to_common": 40804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21902000, "total_current_assets": 130699000, "total_assets": 922646000, "short_term_debt": 3361000, "long_term_debt": 159152000, "total_debt": 179855000, "total_liabilities": 286569000, "total_equity": 636077000, "shares_outstanding": 37739000, "goodwill_and_intangibles": 743560000 }, "cash_flow": { "operating_cash_flow": 107959000, "capital_expenditure": 2630000, "free_cash_flow": 110589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35700000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430221000, "cost_of_revenue": 159544000, "gross_profit": 270677000, "ebit": 50098000, "ebitda": 84074000, "pretax_income": 49917000, "tax_provision": 9113000, "net_income": 40804000, "net_income_to_common": 40804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21902000, "total_current_assets": 130699000, "total_assets": 922646000, "short_term_debt": 3361000, "long_term_debt": 159152000, "total_debt": 179855000, "total_liabilities": 286569000, "total_equity": 636077000, "shares_outstanding": 37739000, "goodwill_and_intangibles": 743560000 }, "cash_flow": { "operating_cash_flow": 107959000, "capital_expenditure": 2630000, "free_cash_flow": 110589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35700000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 424046000, "cost_of_revenue": 174140000, "gross_profit": 249906000, "ebit": 38273000, "ebitda": 71337000, "pretax_income": 22858000, "tax_provision": 353000, "net_income": 22505000, "net_income_to_common": 22505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27510000, "total_current_assets": 154447000, "total_assets": 815075000, "short_term_debt": 2973000, "long_term_debt": 123185000, "total_debt": 137386000, "total_liabilities": 234040000, "total_equity": 581035000, "shares_outstanding": 36984000, "goodwill_and_intangibles": 595683000 }, "cash_flow": { "operating_cash_flow": 83092000, "capital_expenditure": 2226000, "free_cash_flow": 85318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -90663000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 424046000, "cost_of_revenue": 174140000, "gross_profit": 249906000, "ebit": 38273000, "ebitda": 71337000, "pretax_income": 22858000, "tax_provision": 353000, "net_income": 22505000, "net_income_to_common": 22505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27510000, "total_current_assets": 154447000, "total_assets": 815075000, "short_term_debt": 2973000, "long_term_debt": 123185000, "total_debt": 137386000, "total_liabilities": 234040000, "total_equity": 581035000, "shares_outstanding": 36984000, "goodwill_and_intangibles": 595683000 }, "cash_flow": { "operating_cash_flow": 83092000, "capital_expenditure": 2226000, "free_cash_flow": 85318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -90663000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130743000, "cost_of_revenue": 47068000, "gross_profit": 83675000, "ebit": 17029000, "ebitda": 28214000, "pretax_income": 14809000, "tax_provision": 3506000, "net_income": 11303000, "net_income_to_common": 11303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31741000, "total_current_assets": 146645000, "total_assets": 974227000, "short_term_debt": 2487000, "long_term_debt": 143040000, "total_debt": 153891000, "total_liabilities": 308272000, "total_equity": 665955000, "shares_outstanding": 38482000, "goodwill_and_intangibles": 785936000 }, "cash_flow": { "operating_cash_flow": 41756000, "capital_expenditure": 638000, "free_cash_flow": 42394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1789000, "net_debt_issued": -26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130743000, "cost_of_revenue": 47068000, "gross_profit": 83675000, "ebit": 17029000, "ebitda": 28214000, "pretax_income": 14809000, "tax_provision": 3506000, "net_income": 11303000, "net_income_to_common": 11303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31741000, "total_current_assets": 146645000, "total_assets": 974227000, "short_term_debt": 2487000, "long_term_debt": 143040000, "total_debt": 153891000, "total_liabilities": 308272000, "total_equity": 665955000, "shares_outstanding": 38482000, "goodwill_and_intangibles": 785936000 }, "cash_flow": { "operating_cash_flow": 41756000, "capital_expenditure": 638000, "free_cash_flow": 42394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1789000, "net_debt_issued": -26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130743000, "cost_of_revenue": 47068000, "gross_profit": 83675000, "ebit": 17029000, "ebitda": 28214000, "pretax_income": 14809000, "tax_provision": 3506000, "net_income": 11303000, "net_income_to_common": 11303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31741000, "total_current_assets": 146645000, "total_assets": 974227000, "short_term_debt": 2487000, "long_term_debt": 143040000, "total_debt": 153891000, "total_liabilities": 308272000, "total_equity": 665955000, "shares_outstanding": 38482000, "goodwill_and_intangibles": 785936000 }, "cash_flow": { "operating_cash_flow": 41756000, "capital_expenditure": 638000, "free_cash_flow": 42394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1789000, "net_debt_issued": -26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130743000, "cost_of_revenue": 47068000, "gross_profit": 83675000, "ebit": 17029000, "ebitda": 28214000, "pretax_income": 14809000, "tax_provision": 3506000, "net_income": 11303000, "net_income_to_common": 11303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31741000, "total_current_assets": 146645000, "total_assets": 974227000, "short_term_debt": 2487000, "long_term_debt": 143040000, "total_debt": 153891000, "total_liabilities": 308272000, "total_equity": 665955000, "shares_outstanding": 38482000, "goodwill_and_intangibles": 785936000 }, "cash_flow": { "operating_cash_flow": 41756000, "capital_expenditure": 638000, "free_cash_flow": 42394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1789000, "net_debt_issued": -26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130743000, "cost_of_revenue": 47068000, "gross_profit": 83675000, "ebit": 17029000, "ebitda": 28214000, "pretax_income": 14809000, "tax_provision": 3506000, "net_income": 11303000, "net_income_to_common": 11303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31741000, "total_current_assets": 146645000, "total_assets": 974227000, "short_term_debt": 2487000, "long_term_debt": 143040000, "total_debt": 153891000, "total_liabilities": 308272000, "total_equity": 665955000, "shares_outstanding": 38482000, "goodwill_and_intangibles": 785936000 }, "cash_flow": { "operating_cash_flow": 41756000, "capital_expenditure": 638000, "free_cash_flow": 42394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1789000, "net_debt_issued": -26000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 130743000, "cost_of_revenue": 47068000, "gross_profit": 83675000, "ebit": 17073000, "ebitda": 17073000, "pretax_income": 14809000, "tax_provision": 3506000, "net_income": 11303000, "net_income_to_common": 11303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31741000, "total_current_assets": 146645000, "total_assets": 974227000, "short_term_debt": 2487000, "long_term_debt": 143040000, "total_debt": 153891000, "total_liabilities": 308272000, "total_equity": 665955000, "shares_outstanding": 38482000, "goodwill_and_intangibles": 785936000 }, "cash_flow": { "operating_cash_flow": 41756000, "capital_expenditure": 638000, "free_cash_flow": 42394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1789000, "net_debt_issued": -26000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122462000, "cost_of_revenue": 46071000, "gross_profit": 76391000, "ebit": 16322000, "ebitda": 26828000, "pretax_income": 14019000, "tax_provision": 2308000, "net_income": 11711000, "net_income_to_common": 11711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30932000, "total_current_assets": 141402000, "total_assets": 918437000, "short_term_debt": 2935000, "long_term_debt": 134951000, "total_debt": 154282000, "total_liabilities": 269233000, "total_equity": 649204000, "shares_outstanding": 38239000, "goodwill_and_intangibles": 735613000 }, "cash_flow": { "operating_cash_flow": 35626000, "capital_expenditure": 457000, "free_cash_flow": 36083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3921000, "net_debt_issued": -24000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122462000, "cost_of_revenue": 46071000, "gross_profit": 76391000, "ebit": 16322000, "ebitda": 26828000, "pretax_income": 14019000, "tax_provision": 2308000, "net_income": 11711000, "net_income_to_common": 11711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30932000, "total_current_assets": 141402000, "total_assets": 918437000, "short_term_debt": 2935000, "long_term_debt": 134951000, "total_debt": 154282000, "total_liabilities": 269233000, "total_equity": 649204000, "shares_outstanding": 38239000, "goodwill_and_intangibles": 735613000 }, "cash_flow": { "operating_cash_flow": 35626000, "capital_expenditure": 457000, "free_cash_flow": 36083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3921000, "net_debt_issued": -24000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122462000, "cost_of_revenue": 46071000, "gross_profit": 76391000, "ebit": 16322000, "ebitda": 26828000, "pretax_income": 14019000, "tax_provision": 2308000, "net_income": 11711000, "net_income_to_common": 11711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30932000, "total_current_assets": 141402000, "total_assets": 918437000, "short_term_debt": 2935000, "long_term_debt": 134951000, "total_debt": 154282000, "total_liabilities": 269233000, "total_equity": 649204000, "shares_outstanding": 38239000, "goodwill_and_intangibles": 735613000 }, "cash_flow": { "operating_cash_flow": 35626000, "capital_expenditure": 457000, "free_cash_flow": 36083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3921000, "net_debt_issued": -24000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122462000, "cost_of_revenue": 46071000, "gross_profit": 76391000, "ebit": 16322000, "ebitda": 26828000, "pretax_income": 14019000, "tax_provision": 2308000, "net_income": 11711000, "net_income_to_common": 11711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30932000, "total_current_assets": 141402000, "total_assets": 918437000, "short_term_debt": 2935000, "long_term_debt": 134951000, "total_debt": 154282000, "total_liabilities": 269233000, "total_equity": 649204000, "shares_outstanding": 38239000, "goodwill_and_intangibles": 735613000 }, "cash_flow": { "operating_cash_flow": 35626000, "capital_expenditure": 457000, "free_cash_flow": 36083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3921000, "net_debt_issued": -24000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122462000, "cost_of_revenue": 46071000, "gross_profit": 76391000, "ebit": 16322000, "ebitda": 26828000, "pretax_income": 14019000, "tax_provision": 2308000, "net_income": 11711000, "net_income_to_common": 11711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30932000, "total_current_assets": 141402000, "total_assets": 918437000, "short_term_debt": 2935000, "long_term_debt": 134951000, "total_debt": 154282000, "total_liabilities": 269233000, "total_equity": 649204000, "shares_outstanding": 38239000, "goodwill_and_intangibles": 735613000 }, "cash_flow": { "operating_cash_flow": 35626000, "capital_expenditure": 457000, "free_cash_flow": 36083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3921000, "net_debt_issued": -24000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122462000, "cost_of_revenue": 46071000, "gross_profit": 76391000, "ebit": 16322000, "ebitda": 26828000, "pretax_income": 14019000, "tax_provision": 2308000, "net_income": 11711000, "net_income_to_common": 11711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30932000, "total_current_assets": 141402000, "total_assets": 918437000, "short_term_debt": 2935000, "long_term_debt": 134951000, "total_debt": 154282000, "total_liabilities": 269233000, "total_equity": 649204000, "shares_outstanding": 38239000, "goodwill_and_intangibles": 735613000 }, "cash_flow": { "operating_cash_flow": 35626000, "capital_expenditure": 457000, "free_cash_flow": 36083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3921000, "net_debt_issued": -24000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }