{ "ticker": { "uuid": "f7e8e0f8-e843-4cfb-8d09-41d0f617e691", "symbol": "DGII", "name": "Digi International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/f7e8e0f8-e843-4cfb-8d09-41d0f617e691/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7e8e0f8-e843-4cfb-8d09-41d0f617e691/" }, "ticker_metadata": { "id": 5667, "uuid": "f7e8e0f8-e843-4cfb-8d09-41d0f617e691", "symbol": "DGII", "name": "Digi International Inc", "asset_type": "equity", "market_cap": 2521523000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Digi International Inc. provides mission-critical and enterprise Internet of Things (IoT) products, services and solutions in the United States and internationally. The company is headquartered in Hopkins, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f7e8e0f8-e843-4cfb-8d09-41d0f617e691", "symbol": "DGII", "name": "Digi International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/f7e8e0f8-e843-4cfb-8d09-41d0f617e691/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7e8e0f8-e843-4cfb-8d09-41d0f617e691/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.05, "quality": 0.8, "momentum": 0.91, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 65.95, "market_cap": 2537887900, "pe_ratio": 58.6958, "earnings_yield": 0.017, "ebitda_to_ev": 0.0334, "shareholder_yield": 0, "roe": 0.0649, "piotroski_f_score": 5, "momentum_12_1": 0.9245, "volatility_252d": 0.3312 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.776274+00:00", "batch_id": "" }, "size": { "price_close": 65.95, "market_cap": 2537887900, "market_cap_usd": 2537887900, "enterprise_value": 2651673900, "shares_outstanding": 38482000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 58.6958, "pb_ratio": 3.8109, "ptbv_ratio": null, "ps_ratio": 5.3423, "pcf_ratio": 19.6224, "pfcf_ratio": 19.2372, "ev_ebitda": 29.8992, "ev_ebit": 43.6131, "ev_sales": 5.5818, "ev_fcf": 20.0997, "earnings_yield": 0.017, "fcf_yield": 0.0498, "price_to_sales": 5.3423, "price_to_book": 3.8109, "price_to_cashflow": 19.6224, "ebitda_to_ev": 0.0334, "sales_yield": 0.1792 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6345, "operating_margin": 0.128, "net_margin": 0.091, "ebitda_margin": 0.1867, "fcf_margin": 0.2777, "roe": 0.0649, "roa": 0.0444, "roic": 0.061, "roc_greenblatt": null, "asset_turnover": 0.4876, "cash_conversion": 3.0512, "accruals_ratio": -0.0884, "sbc_to_revenue": 0.0344, "piotroski_f_score": 5, "altman_z_score": 6.0984, "earnings_stability_5y": 0.0782, "revenue_stability_5y": 0.2184, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3094, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4629, "net_debt_to_ebitda": 1.283, "debt_to_assets": 0.1494, "interest_coverage": 8.4304, "current_ratio": 1.1115, "quick_ratio": 0.7722, "net_debt": 113786000, "local_beta": -0.0007, "volatility_252d": 0.3312, "volatility_60d": 0.7592, "max_drawdown_12m": -0.1336, "risk_adjusted_momentum": 2.7916 }, "growth": { "revenue_growth_1y": 0.1348, "revenue_growth_3y_cagr": 0.0348, "revenue_growth_5y_cagr": 0.0903, "eps_growth_1y": 0.0259, "eps_growth_3y_cagr": 0.2816, "eps_growth_5y_cagr": 0.3714, "fcf_growth_1y": 0.2001, "book_value_growth_1y": 0.0728, "revenue_growth": 0.1348, "earnings_growth": 0.0259 }, "momentum": { "price_return_1m": 0.0026, "price_return_3m": 0.3503, "price_return_6m": 0.4626, "price_return_9m": 0.9011, "price_return_12m": 0.9295, "price_return_12m_ex1m": 0.9245, "momentum_6m": 0.4626, "momentum_12m": 0.9295, "momentum_12_1": 0.9245, "distance_from_52w_high": -0.0127, "distance_from_52w_low": 1.1179, "relative_strength": 0.7715 }, "raw_ttm": { "revenue_ttm": 475057000, "gross_profit_ttm": 301412000, "ebit_ttm": 60800000, "ebitda_ttm": 88687000, "net_income_ttm": 43238000, "eps_diluted_ttm": 1.1236, "operating_cash_flow_ttm": 129336000, "capital_expenditure_ttm": 2590000, "fcf_ttm": 131926000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7212000, "cash_and_equivalents": 31741000, "total_current_assets": 146645000, "total_current_liabilities": 131936000, "net_ppe": null, "total_assets": 974227000, "total_debt": 145527000, "total_equity": 665955000, "net_working_capital": -14545000, "book_value_per_share": 17.3056, "retained_earnings": 311168000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -119981000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 71, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 76, "rank_ev_ebitda": 86, "rank_ev_ebit": 90, "rank_earnings_yield": 88, "rank_fcf_yield": 68, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 56, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 29, "rank_fcf_margin": 33, "rank_piotroski": 49, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13 }, "composites": { "value_composite": 95, "quality_composite": 20, "momentum_composite": 9, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 94, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.2, "os_score": 0.43, "value_percentile": 0.05, "quality_percentile": 0.8, "momentum_percentile": 0.91, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 905, "ticker_id": 5667, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.776274+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.95, "market_cap": 2537887900, "market_cap_usd": 2537887900, "enterprise_value": 2651673900, "shares_outstanding": 38482000, "fx_rate_to_usd": null, "pe_ratio": 58.69577455, "pb_ratio": 3.81089999, "ptbv_ratio": null, "ps_ratio": 5.34228082, "pcf_ratio": 19.62244, "pfcf_ratio": 19.23720798, "ev_ebitda": 29.89924002, "ev_ebit": 43.61305757, "ev_sales": 5.58180155, "ev_fcf": 20.09970665, "earnings_yield": 0.017037, "fcf_yield": 0.04975197, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63447544, "operating_margin": 0.12798464, "net_margin": 0.09101645, "ebitda_margin": 0.18668707, "fcf_margin": 0.27770562, "roe": 0.06492631, "roa": 0.04438185, "roic": 0.06096574, "roc_greenblatt": null, "asset_turnover": 0.48762455, "cash_conversion": 3.0511587, "accruals_ratio": -0.08837571, "sbc_to_revenue": 0.03442324, "debt_to_equity": 0.46290215, "net_debt_to_ebitda": 1.28300653, "debt_to_assets": 0.14937689, "interest_coverage": 8.43039379, "current_ratio": 1.11148587, "quick_ratio": 0.772185, "net_debt": 113786000, "revenue_growth_1y": 0.13480594, "revenue_growth_3y_cagr": 0.03483085, "revenue_growth_5y_cagr": 0.09026772, "eps_growth_1y": 0.02593427, "eps_growth_3y_cagr": 0.28162385, "eps_growth_5y_cagr": 0.37142171, "fcf_growth_1y": 0.2001128, "book_value_growth_1y": 0.07282995, "piotroski_f_score": 5, "altman_z_score": 6.09842529, "earnings_stability_5y": 0.0782, "revenue_stability_5y": 0.218388, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00258437, "price_return_3m": 0.3503276, "price_return_6m": 0.46263029, "price_return_9m": 0.90112424, "price_return_12m": 0.92949093, "price_return_12m_ex1m": 0.92451726, "distance_from_52w_high": -0.01272455, "distance_from_52w_low": 1.11785485, "relative_strength": 0.77154988, "local_beta": -0.0007, "volatility_252d": 0.331182, "volatility_60d": 0.759185, "max_drawdown_12m": -0.13355593, "revenue_ttm": 475057000, "gross_profit_ttm": 301412000, "ebit_ttm": 60800000, "ebitda_ttm": 88687000, "net_income_ttm": 43238000, "eps_diluted_ttm": 1.12359025, "operating_cash_flow_ttm": 129336000, "capital_expenditure_ttm": 2590000, "fcf_ttm": 131926000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7212000, "cash_and_equivalents": 31741000, "total_current_assets": 146645000, "total_current_liabilities": 131936000, "net_ppe": null, "total_assets": 974227000, "total_debt": 145527000, "total_equity": 665955000, "net_working_capital": -14545000, "book_value_per_share": 17.30562341, "retained_earnings": 311168000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -119981000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 71, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 76, "rank_ev_ebitda": 86, "rank_ev_ebit": 90, "rank_earnings_yield": 88, "rank_fcf_yield": 68, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 56, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 29, "rank_fcf_margin": 33, "rank_piotroski": 49, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13, "value_composite": 95, "quality_composite": 20, "momentum_composite": 9, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 94, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 65.95, "os": 0.43, "value": 0.05, "quality": 0.8, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 58.6958, "earnings_yield": 0.017, "shareholder_yield": 0, "roe": 0.0649, "momentum_12_1": 0.9245, "complete_fields": { "id": 905, "ticker_id": 5667, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.776274+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.95, "market_cap": 2537887900, "market_cap_usd": 2537887900, "enterprise_value": 2651673900, "shares_outstanding": 38482000, "fx_rate_to_usd": null, "pe_ratio": 58.69577455, "pb_ratio": 3.81089999, "ptbv_ratio": null, "ps_ratio": 5.34228082, "pcf_ratio": 19.62244, "pfcf_ratio": 19.23720798, "ev_ebitda": 29.89924002, "ev_ebit": 43.61305757, "ev_sales": 5.58180155, "ev_fcf": 20.09970665, "earnings_yield": 0.017037, "fcf_yield": 0.04975197, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.63447544, "operating_margin": 0.12798464, "net_margin": 0.09101645, "ebitda_margin": 0.18668707, "fcf_margin": 0.27770562, "roe": 0.06492631, "roa": 0.04438185, "roic": 0.06096574, "roc_greenblatt": null, "asset_turnover": 0.48762455, "cash_conversion": 3.0511587, "accruals_ratio": -0.08837571, "sbc_to_revenue": 0.03442324, "debt_to_equity": 0.46290215, "net_debt_to_ebitda": 1.28300653, "debt_to_assets": 0.14937689, "interest_coverage": 8.43039379, "current_ratio": 1.11148587, "quick_ratio": 0.772185, "net_debt": 113786000, "revenue_growth_1y": 0.13480594, "revenue_growth_3y_cagr": 0.03483085, "revenue_growth_5y_cagr": 0.09026772, "eps_growth_1y": 0.02593427, "eps_growth_3y_cagr": 0.28162385, "eps_growth_5y_cagr": 0.37142171, "fcf_growth_1y": 0.2001128, "book_value_growth_1y": 0.07282995, "piotroski_f_score": 5, "altman_z_score": 6.09842529, "earnings_stability_5y": 0.0782, "revenue_stability_5y": 0.218388, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00258437, "price_return_3m": 0.3503276, "price_return_6m": 0.46263029, "price_return_9m": 0.90112424, "price_return_12m": 0.92949093, "price_return_12m_ex1m": 0.92451726, "distance_from_52w_high": -0.01272455, "distance_from_52w_low": 1.11785485, "relative_strength": 0.77154988, "local_beta": -0.0007, "volatility_252d": 0.331182, "volatility_60d": 0.759185, "max_drawdown_12m": -0.13355593, "revenue_ttm": 475057000, "gross_profit_ttm": 301412000, "ebit_ttm": 60800000, "ebitda_ttm": 88687000, "net_income_ttm": 43238000, "eps_diluted_ttm": 1.12359025, "operating_cash_flow_ttm": 129336000, "capital_expenditure_ttm": 2590000, "fcf_ttm": 131926000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7212000, "cash_and_equivalents": 31741000, "total_current_assets": 146645000, "total_current_liabilities": 131936000, "net_ppe": null, "total_assets": 974227000, "total_debt": 145527000, "total_equity": 665955000, "net_working_capital": -14545000, "book_value_per_share": 17.30562341, "retained_earnings": 311168000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -119981000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 71, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 76, "rank_ev_ebitda": 86, "rank_ev_ebit": 90, "rank_earnings_yield": 88, "rank_fcf_yield": 68, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 56, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 29, "rank_fcf_margin": 33, "rank_piotroski": 49, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13, "value_composite": 95, "quality_composite": 20, "momentum_composite": 9, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 94, "vc1_composite": 95, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 430221000, "cost_of_revenue": 159544000, "gross_profit": 270677000, "ebit": 50098000, "ebitda": 84074000, "pretax_income": 49917000, "tax_provision": 9113000, "net_income": 40804000, "net_income_to_common": 40804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21902000, "total_current_assets": 130699000, "total_assets": 922646000, "short_term_debt": 3361000, "long_term_debt": 159152000, "total_debt": 162513000, "total_liabilities": 286569000, "total_equity": 636077000, "shares_outstanding": 37739000, "goodwill_and_intangibles": 743560000 }, "cash_flow": { "operating_cash_flow": 107959000, "capital_expenditure": 2630000, "free_cash_flow": 110589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56613, "ticker_id": 5667, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50098000", "ebitda": "84074000", "netIncome": "40804000", "grossProfit": "270677000", "depreciation": "None", "totalRevenue": "430221000", "costOfRevenue": "159544000", "interestIncome": "None", "incomeBeforeTax": "49917000", "interestExpense": "6319000", "operatingIncome": "56290000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9113000", "reportedCurrency": "USD", "netInterestIncome": "-6319000", "nonInterestIncome": "None", "operatingExpenses": "214387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33976000", "sellingGeneralAndAdministrative": "58894000", "netIncomeFromContinuingOperations": "40804000" }, "balance": { "goodwill": "392872000", "inventory": "38911000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "922646000", "longTermDebt": "159152000", "shortTermDebt": "3361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "350688000", "reportedCurrency": "USD", "retainedEarnings": "288154000", "totalLiabilities": "286569000", "otherCurrentAssets": "6433000", "totalCurrentAssets": "130699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791947000", "currentAccountsPayable": "35871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179855000", "totalShareholderEquity": "636077000", "capitalLeaseObligations": "12032000", "otherCurrentLiabilities": "27385000", "totalCurrentLiabilities": "107810000", "otherNonCurrentLiabilities": "7511000", "totalNonCurrentLiabilities": "178759000", "cashAndShortTermInvestments": "21902000", "commonStockSharesOutstanding": "37739000", "intangibleAssetsExcludingGoodwill": "350688000", "cashAndCashEquivalentsAtCarryingValue": "21902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8228000", "operatingCashflow": "107959000", "capitalExpenditures": "2630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34624000", "cashflowFromInvestment": "-148332000", "stockBasedCompensation": "15363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 430221000, "cost_of_revenue": 159544000, "gross_profit": 270677000, "research_and_development": 63659000, "selling_general_admin": 58894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50098000, "depreciation_amortisation": 33976000, "ebitda": 84074000, "interest_expense": 6319000, "interest_income": null, "other_non_operating": null, "pretax_income": 49917000, "tax_provision": 9113000, "effective_tax_rate": null, "net_income": 40804000, "net_income_continuing_ops": 40804000, "net_income_to_common": 40804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21902000, "short_term_investments": null, "net_receivables": 63453000, "inventory": 38911000, "other_current_assets": null, "total_current_assets": 130699000, "net_ppe": null, "goodwill": 392872000, "intangible_assets": 350688000, "goodwill_and_intangibles": 743560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 791947000, "total_assets": 922646000, "short_term_debt": 3361000, "accounts_payable": 35871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107810000, "long_term_debt": 159152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178759000, "total_liabilities": 286569000, "total_debt": 162513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 288154000, "total_equity": 636077000, "shares_outstanding": 37739000, "operating_cash_flow": 107959000, "stock_based_compensation": 15363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34624000, "free_cash_flow": 110589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50098000", "ebitda": "84074000", "netIncome": "40804000", "grossProfit": "270677000", "depreciation": "None", "totalRevenue": "430221000", "costOfRevenue": "159544000", "interestIncome": "None", "incomeBeforeTax": "49917000", "interestExpense": "6319000", "operatingIncome": "56290000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9113000", "reportedCurrency": "USD", "netInterestIncome": "-6319000", "nonInterestIncome": "None", "operatingExpenses": "214387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33976000", "sellingGeneralAndAdministrative": "58894000", "netIncomeFromContinuingOperations": "40804000" }, "balance": { "goodwill": "392872000", "inventory": "38911000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "922646000", "longTermDebt": "159152000", "shortTermDebt": "3361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "350688000", "reportedCurrency": "USD", "retainedEarnings": "288154000", "totalLiabilities": "286569000", "otherCurrentAssets": "6433000", "totalCurrentAssets": "130699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791947000", "currentAccountsPayable": "35871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179855000", "totalShareholderEquity": "636077000", "capitalLeaseObligations": "12032000", "otherCurrentLiabilities": "27385000", "totalCurrentLiabilities": "107810000", "otherNonCurrentLiabilities": "7511000", "totalNonCurrentLiabilities": "178759000", "cashAndShortTermInvestments": "21902000", "commonStockSharesOutstanding": "37739000", "intangibleAssetsExcludingGoodwill": "350688000", "cashAndCashEquivalentsAtCarryingValue": "21902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8228000", "operatingCashflow": "107959000", "capitalExpenditures": "2630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34624000", "cashflowFromInvestment": "-148332000", "stockBasedCompensation": "15363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 424046000, "cost_of_revenue": 174140000, "gross_profit": 249906000, "ebit": 38273000, "ebitda": 71337000, "pretax_income": 22858000, "tax_provision": 353000, "net_income": 22505000, "net_income_to_common": 22505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27510000, "total_current_assets": 154447000, "total_assets": 815075000, "short_term_debt": 2973000, "long_term_debt": 123185000, "total_debt": 126158000, "total_liabilities": 234040000, "total_equity": 581035000, "shares_outstanding": 36984000, "goodwill_and_intangibles": 595683000 }, "cash_flow": { "operating_cash_flow": 83092000, "capital_expenditure": 2226000, "free_cash_flow": 85318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56618, "ticker_id": 5667, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38273000", "ebitda": "71337000", "netIncome": "22505000", "grossProfit": "249906000", "depreciation": "None", "totalRevenue": "424046000", "costOfRevenue": "174140000", "interestIncome": "None", "incomeBeforeTax": "22858000", "interestExpense": "15415000", "operatingIncome": "48089000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "353000", "reportedCurrency": "USD", "netInterestIncome": "-15415000", "nonInterestIncome": "None", "operatingExpenses": "201817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33064000", "sellingGeneralAndAdministrative": "58250000", "netIncomeFromContinuingOperations": "22505000" }, "balance": { "goodwill": "342774000", "inventory": "53357000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "815075000", "longTermDebt": "123185000", "shortTermDebt": "2973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "252909000", "reportedCurrency": "USD", "retainedEarnings": "247350000", "totalLiabilities": "234040000", "otherCurrentAssets": "3940000", "totalCurrentAssets": "154447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660628000", "currentAccountsPayable": "23759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137386000", "totalShareholderEquity": "581035000", "capitalLeaseObligations": "14201000", "otherCurrentLiabilities": "29500000", "totalCurrentLiabilities": "89337000", "otherNonCurrentLiabilities": "6233000", "totalNonCurrentLiabilities": "144703000", "cashAndShortTermInvestments": "27510000", "commonStockSharesOutstanding": "36984000", "intangibleAssetsExcludingGoodwill": "252909000", "cashAndCashEquivalentsAtCarryingValue": "27510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8786000", "operatingCashflow": "83092000", "capitalExpenditures": "2226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89048000", "cashflowFromInvestment": "3000", "stockBasedCompensation": "13159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424046000, "cost_of_revenue": 174140000, "gross_profit": 249906000, "research_and_development": 60289000, "selling_general_admin": 58250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38273000, "depreciation_amortisation": 33064000, "ebitda": 71337000, "interest_expense": 15415000, "interest_income": null, "other_non_operating": null, "pretax_income": 22858000, "tax_provision": 353000, "effective_tax_rate": null, "net_income": 22505000, "net_income_continuing_ops": 22505000, "net_income_to_common": 22505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27510000, "short_term_investments": null, "net_receivables": 69640000, "inventory": 53357000, "other_current_assets": null, "total_current_assets": 154447000, "net_ppe": null, "goodwill": 342774000, "intangible_assets": 252909000, "goodwill_and_intangibles": 595683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 660628000, "total_assets": 815075000, "short_term_debt": 2973000, "accounts_payable": 23759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89337000, "long_term_debt": 123185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144703000, "total_liabilities": 234040000, "total_debt": 126158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247350000, "total_equity": 581035000, "shares_outstanding": 36984000, "operating_cash_flow": 83092000, "stock_based_compensation": 13159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89048000, "free_cash_flow": 85318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38273000", "ebitda": "71337000", "netIncome": "22505000", "grossProfit": "249906000", "depreciation": "None", "totalRevenue": "424046000", "costOfRevenue": "174140000", "interestIncome": "None", "incomeBeforeTax": "22858000", "interestExpense": "15415000", "operatingIncome": "48089000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "353000", "reportedCurrency": "USD", "netInterestIncome": "-15415000", "nonInterestIncome": "None", "operatingExpenses": "201817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33064000", "sellingGeneralAndAdministrative": "58250000", "netIncomeFromContinuingOperations": "22505000" }, "balance": { "goodwill": "342774000", "inventory": "53357000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "815075000", "longTermDebt": "123185000", "shortTermDebt": "2973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "252909000", "reportedCurrency": "USD", "retainedEarnings": "247350000", "totalLiabilities": "234040000", "otherCurrentAssets": "3940000", "totalCurrentAssets": "154447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660628000", "currentAccountsPayable": "23759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137386000", "totalShareholderEquity": "581035000", "capitalLeaseObligations": "14201000", "otherCurrentLiabilities": "29500000", "totalCurrentLiabilities": "89337000", "otherNonCurrentLiabilities": "6233000", "totalNonCurrentLiabilities": "144703000", "cashAndShortTermInvestments": "27510000", "commonStockSharesOutstanding": "36984000", "intangibleAssetsExcludingGoodwill": "252909000", "cashAndCashEquivalentsAtCarryingValue": "27510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8786000", "operatingCashflow": "83092000", "capitalExpenditures": "2226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89048000", "cashflowFromInvestment": "3000", "stockBasedCompensation": "13159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 444849000, "cost_of_revenue": 192646000, "gross_profit": 252203000, "ebit": 50095000, "ebitda": 50095000, "pretax_income": 24918000, "tax_provision": 148000, "net_income": 24770000, "net_income_to_common": 24770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31693000, "total_current_assets": 166198000, "total_assets": 835531000, "short_term_debt": 18875000, "long_term_debt": 188051000, "total_debt": 206926000, "total_liabilities": 295043000, "total_equity": 540488000, "shares_outstanding": 36869000, "goodwill_and_intangibles": 618677000 }, "cash_flow": { "operating_cash_flow": 36751000, "capital_expenditure": 4345000, "free_cash_flow": 41096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56623, "ticker_id": 5667, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50095000", "ebitda": "50095000", "netIncome": "24770000", "grossProfit": "252203000", "depreciation": "None", "totalRevenue": "444849000", "costOfRevenue": "192646000", "interestIncome": "None", "incomeBeforeTax": "24918000", "interestExpense": "25236000", "operatingIncome": "50095000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "202108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33956000", "sellingGeneralAndAdministrative": "61779000", "netIncomeFromContinuingOperations": "24770000" }, "balance": { "goodwill": "341593000", "inventory": "74396000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "835531000", "longTermDebt": "188051000", "shortTermDebt": "18875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "277084000", "reportedCurrency": "USD", "retainedEarnings": "224845000", "totalLiabilities": "295043000", "otherCurrentAssets": "4112000", "totalCurrentAssets": "166198000", "currentLongTermDebt": "15523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669333000", "currentAccountsPayable": "17148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220915000", "totalShareholderEquity": "540488000", "capitalLeaseObligations": "17341000", "otherCurrentLiabilities": "23565000", "totalCurrentLiabilities": "85978000", "otherNonCurrentLiabilities": "21014000", "totalNonCurrentLiabilities": "209065000", "cashAndShortTermInvestments": "31693000", "commonStockSharesOutstanding": "36869000", "intangibleAssetsExcludingGoodwill": "277084000", "cashAndCashEquivalentsAtCarryingValue": "31693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5062000", "operatingCashflow": "36751000", "capitalExpenditures": "4345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34500000", "cashflowFromInvestment": "-4345000", "stockBasedCompensation": "13286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444849000, "cost_of_revenue": 192646000, "gross_profit": 252203000, "research_and_development": 58648000, "selling_general_admin": 61779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50095000, "depreciation_amortisation": 33956000, "ebitda": 50095000, "interest_expense": 25236000, "interest_income": null, "other_non_operating": null, "pretax_income": 24918000, "tax_provision": 148000, "effective_tax_rate": null, "net_income": 24770000, "net_income_continuing_ops": 24770000, "net_income_to_common": 24770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31693000, "short_term_investments": null, "net_receivables": 55997000, "inventory": 74396000, "other_current_assets": null, "total_current_assets": 166198000, "net_ppe": null, "goodwill": 341593000, "intangible_assets": 277084000, "goodwill_and_intangibles": 618677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669333000, "total_assets": 835531000, "short_term_debt": 18875000, "accounts_payable": 17148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85978000, "long_term_debt": 188051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209065000, "total_liabilities": 295043000, "total_debt": 206926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224845000, "total_equity": 540488000, "shares_outstanding": 36869000, "operating_cash_flow": 36751000, "stock_based_compensation": 13286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34500000, "free_cash_flow": 41096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50095000", "ebitda": "50095000", "netIncome": "24770000", "grossProfit": "252203000", "depreciation": "None", "totalRevenue": "444849000", "costOfRevenue": "192646000", "interestIncome": "None", "incomeBeforeTax": "24918000", "interestExpense": "25236000", "operatingIncome": "50095000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "202108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33956000", "sellingGeneralAndAdministrative": "61779000", "netIncomeFromContinuingOperations": "24770000" }, "balance": { "goodwill": "341593000", "inventory": "74396000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "835531000", "longTermDebt": "188051000", "shortTermDebt": "18875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "277084000", "reportedCurrency": "USD", "retainedEarnings": "224845000", "totalLiabilities": "295043000", "otherCurrentAssets": "4112000", "totalCurrentAssets": "166198000", "currentLongTermDebt": "15523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669333000", "currentAccountsPayable": "17148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220915000", "totalShareholderEquity": "540488000", "capitalLeaseObligations": "17341000", "otherCurrentLiabilities": "23565000", "totalCurrentLiabilities": "85978000", "otherNonCurrentLiabilities": "21014000", "totalNonCurrentLiabilities": "209065000", "cashAndShortTermInvestments": "31693000", "commonStockSharesOutstanding": "36869000", "intangibleAssetsExcludingGoodwill": "277084000", "cashAndCashEquivalentsAtCarryingValue": "31693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5062000", "operatingCashflow": "36751000", "capitalExpenditures": "4345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34500000", "cashflowFromInvestment": "-4345000", "stockBasedCompensation": "13286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 388225000, "cost_of_revenue": 171939000, "gross_profit": 216286000, "ebit": 38318000, "ebitda": 75890000, "pretax_income": 18628000, "tax_provision": -755000, "net_income": 19383000, "net_income_to_common": 19383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34900000, "total_current_assets": 166208000, "total_assets": 853895000, "short_term_debt": 15523000, "long_term_debt": 222448000, "total_debt": 237971000, "total_liabilities": 352382000, "total_equity": 501513000, "shares_outstanding": 35995000, "goodwill_and_intangibles": 642541000 }, "cash_flow": { "operating_cash_flow": 37740000, "capital_expenditure": 1974000, "free_cash_flow": 39714000, "dividends_paid": 4343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56628, "ticker_id": 5667, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38318000", "ebitda": "75890000", "netIncome": "19383000", "grossProfit": "216286000", "depreciation": "None", "totalRevenue": "388225000", "costOfRevenue": "171939000", "interestIncome": "11000", "incomeBeforeTax": "18628000", "interestExpense": "19701000", "operatingIncome": "38220000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-755000", "reportedCurrency": "USD", "netInterestIncome": "-19690000", "nonInterestIncome": "None", "operatingExpenses": "178066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55098000", "otherNonOperatingIncome": "-19592000", "costofGoodsAndServicesSold": "171939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37572000", "sellingGeneralAndAdministrative": "58802000", "netIncomeFromContinuingOperations": "19383000" }, "balance": { "goodwill": "340477000", "inventory": "73223000", "commonStock": "420000", "currentDebt": "None", "investments": "None", "totalAssets": "853895000", "longTermDebt": "222448000", "shortTermDebt": "15523000", "treasuryStock": "-58172000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "302064000", "reportedCurrency": "USD", "retainedEarnings": "200075000", "totalLiabilities": "352382000", "otherCurrentAssets": "3871000", "totalCurrentAssets": "166208000", "currentLongTermDebt": "15523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687687000", "currentAccountsPayable": "32373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42893000", "shortLongTermDebtTotal": "237971000", "totalShareholderEquity": "501513000", "capitalLeaseObligations": "20174000", "otherCurrentLiabilities": "28808000", "totalCurrentLiabilities": "96507000", "otherNonCurrentLiabilities": "255875000", "totalNonCurrentLiabilities": "255875000", "cashAndShortTermInvestments": "34900000", "commonStockSharesOutstanding": "35995000", "intangibleAssetsExcludingGoodwill": "302064000", "cashAndCashEquivalentsAtCarryingValue": "34900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19383000", "profitLoss": "None", "dividendPayout": "4343000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-34468000", "operatingCashflow": "37740000", "capitalExpenditures": "1974000", "changeInReceivables": "-541000", "changeInExchangeRate": "None", "cashflowFromFinancing": "192782000", "cashflowFromInvestment": "-349528000", "stockBasedCompensation": "8578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-119006000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388225000, "cost_of_revenue": 171939000, "gross_profit": 216286000, "research_and_development": 55098000, "selling_general_admin": 58802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38318000, "depreciation_amortisation": 37572000, "ebitda": 75890000, "interest_expense": 19701000, "interest_income": null, "other_non_operating": null, "pretax_income": 18628000, "tax_provision": -755000, "effective_tax_rate": null, "net_income": 19383000, "net_income_continuing_ops": 19383000, "net_income_to_common": 19383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34900000, "short_term_investments": null, "net_receivables": 54214000, "inventory": 73223000, "other_current_assets": null, "total_current_assets": 166208000, "net_ppe": null, "goodwill": 340477000, "intangible_assets": 302064000, "goodwill_and_intangibles": 642541000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687687000, "total_assets": 853895000, "short_term_debt": 15523000, "accounts_payable": 32373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96507000, "long_term_debt": 222448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255875000, "total_liabilities": 352382000, "total_debt": 237971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200075000, "total_equity": 501513000, "shares_outstanding": 35995000, "operating_cash_flow": 37740000, "stock_based_compensation": 8578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349528000, "dividends_paid": 4343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 192782000, "free_cash_flow": 39714000, "net_change_in_cash": -119006000 }, "raw_data": { "income": { "ebit": "38318000", "ebitda": "75890000", "netIncome": "19383000", "grossProfit": "216286000", "depreciation": "None", "totalRevenue": "388225000", "costOfRevenue": "171939000", "interestIncome": "11000", "incomeBeforeTax": "18628000", "interestExpense": "19701000", "operatingIncome": "38220000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-755000", "reportedCurrency": "USD", "netInterestIncome": "-19690000", "nonInterestIncome": "None", "operatingExpenses": "178066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55098000", "otherNonOperatingIncome": "-19592000", "costofGoodsAndServicesSold": "171939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37572000", "sellingGeneralAndAdministrative": "58802000", "netIncomeFromContinuingOperations": "19383000" }, "balance": { "goodwill": "340477000", "inventory": "73223000", "commonStock": "420000", "currentDebt": "None", "investments": "None", "totalAssets": "853895000", "longTermDebt": "222448000", "shortTermDebt": "15523000", "treasuryStock": "-58172000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "302064000", "reportedCurrency": "USD", "retainedEarnings": "200075000", "totalLiabilities": "352382000", "otherCurrentAssets": "3871000", "totalCurrentAssets": "166208000", "currentLongTermDebt": "15523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687687000", "currentAccountsPayable": "32373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42893000", "shortLongTermDebtTotal": "237971000", "totalShareholderEquity": "501513000", "capitalLeaseObligations": "20174000", "otherCurrentLiabilities": "28808000", "totalCurrentLiabilities": "96507000", "otherNonCurrentLiabilities": "255875000", "totalNonCurrentLiabilities": "255875000", "cashAndShortTermInvestments": "34900000", "commonStockSharesOutstanding": "35995000", "intangibleAssetsExcludingGoodwill": "302064000", "cashAndCashEquivalentsAtCarryingValue": "34900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19383000", "profitLoss": "None", "dividendPayout": "4343000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-34468000", "operatingCashflow": "37740000", "capitalExpenditures": "1974000", "changeInReceivables": "-541000", "changeInExchangeRate": "None", "cashflowFromFinancing": "192782000", "cashflowFromInvestment": "-349528000", "stockBasedCompensation": "8578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-119006000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 308632000, "cost_of_revenue": 141975000, "gross_profit": 166657000, "ebit": 10384000, "ebitda": 31261000, "pretax_income": 8999000, "tax_provision": -1367000, "net_income": 10366000, "net_income_to_common": 10366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152432000, "total_current_assets": 246658000, "total_assets": 619531000, "short_term_debt": 2633000, "long_term_debt": 45799000, "total_debt": 48432000, "total_liabilities": 147014000, "total_equity": 472517000, "shares_outstanding": 33394000, "goodwill_and_intangibles": 343551000 }, "cash_flow": { "operating_cash_flow": 57723000, "capital_expenditure": 2257000, "free_cash_flow": 59980000, "dividends_paid": 2120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56633, "ticker_id": 5667, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10384000", "ebitda": "31261000", "netIncome": "10366000", "grossProfit": "166657000", "depreciation": "None", "totalRevenue": "308632000", "costOfRevenue": "141975000", "interestIncome": "10000", "incomeBeforeTax": "8999000", "interestExpense": "1395000", "operatingIncome": "10528000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-1367000", "reportedCurrency": "USD", "netInterestIncome": "-1385000", "nonInterestIncome": "None", "operatingExpenses": "156129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46623000", "otherNonOperatingIncome": "-1529000", "costofGoodsAndServicesSold": "141975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20877000", "sellingGeneralAndAdministrative": "41825000", "netIncomeFromContinuingOperations": "10366000" }, "balance": { "goodwill": "225522000", "inventory": "43921000", "commonStock": "407000", "currentDebt": "None", "investments": "None", "totalAssets": "619531000", "longTermDebt": "45799000", "shortTermDebt": "2633000", "treasuryStock": "-56535000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "118029000", "reportedCurrency": "USD", "retainedEarnings": "180692000", "totalLiabilities": "147014000", "otherCurrentAssets": "6567000", "totalCurrentAssets": "246658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372872999", "currentAccountsPayable": "22586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27816000", "shortLongTermDebtTotal": "66800000", "totalShareholderEquity": "472517000", "capitalLeaseObligations": "21001000", "otherCurrentLiabilities": "20133000", "totalCurrentLiabilities": "58941000", "otherNonCurrentLiabilities": "88073000", "totalNonCurrentLiabilities": "88073000", "cashAndShortTermInvestments": "152432000", "commonStockSharesOutstanding": "33394000", "intangibleAssetsExcludingGoodwill": "118029000", "cashAndCashEquivalentsAtCarryingValue": "152432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10366000", "profitLoss": "None", "dividendPayout": "2120000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "5879000", "operatingCashflow": "57723000", "capitalExpenditures": "2257000", "changeInReceivables": "11467000", "changeInExchangeRate": "-297000", "cashflowFromFinancing": "62242000", "cashflowFromInvestment": "-21365000", "stockBasedCompensation": "8135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98303000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308632000, "cost_of_revenue": 141975000, "gross_profit": 166657000, "research_and_development": 46623000, "selling_general_admin": 41825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10384000, "depreciation_amortisation": 20877000, "ebitda": 31261000, "interest_expense": 1395000, "interest_income": null, "other_non_operating": null, "pretax_income": 8999000, "tax_provision": -1367000, "effective_tax_rate": null, "net_income": 10366000, "net_income_continuing_ops": 10366000, "net_income_to_common": 10366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152432000, "short_term_investments": null, "net_receivables": 43738000, "inventory": 43921000, "other_current_assets": null, "total_current_assets": 246658000, "net_ppe": null, "goodwill": 225522000, "intangible_assets": 118029000, "goodwill_and_intangibles": 343551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372872999, "total_assets": 619531000, "short_term_debt": 2633000, "accounts_payable": 22586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58941000, "long_term_debt": 45799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88073000, "total_liabilities": 147014000, "total_debt": 48432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180692000, "total_equity": 472517000, "shares_outstanding": 33394000, "operating_cash_flow": 57723000, "stock_based_compensation": 8135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21365000, "dividends_paid": 2120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62242000, "free_cash_flow": 59980000, "net_change_in_cash": 98303000 }, "raw_data": { "income": { "ebit": "10384000", "ebitda": "31261000", "netIncome": "10366000", "grossProfit": "166657000", "depreciation": "None", "totalRevenue": "308632000", "costOfRevenue": "141975000", "interestIncome": "10000", "incomeBeforeTax": "8999000", "interestExpense": "1395000", "operatingIncome": "10528000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-1367000", "reportedCurrency": "USD", "netInterestIncome": "-1385000", "nonInterestIncome": "None", "operatingExpenses": "156129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46623000", "otherNonOperatingIncome": "-1529000", "costofGoodsAndServicesSold": "141975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20877000", "sellingGeneralAndAdministrative": "41825000", "netIncomeFromContinuingOperations": "10366000" }, "balance": { "goodwill": "225522000", "inventory": "43921000", "commonStock": "407000", "currentDebt": "None", "investments": "None", "totalAssets": "619531000", "longTermDebt": "45799000", "shortTermDebt": "2633000", "treasuryStock": "-56535000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "118029000", "reportedCurrency": "USD", "retainedEarnings": "180692000", "totalLiabilities": "147014000", "otherCurrentAssets": "6567000", "totalCurrentAssets": "246658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372872999", "currentAccountsPayable": "22586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27816000", "shortLongTermDebtTotal": "66800000", "totalShareholderEquity": "472517000", "capitalLeaseObligations": "21001000", "otherCurrentLiabilities": "20133000", "totalCurrentLiabilities": "58941000", "otherNonCurrentLiabilities": "88073000", "totalNonCurrentLiabilities": "88073000", "cashAndShortTermInvestments": "152432000", "commonStockSharesOutstanding": "33394000", "intangibleAssetsExcludingGoodwill": "118029000", "cashAndCashEquivalentsAtCarryingValue": "152432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10366000", "profitLoss": "None", "dividendPayout": "2120000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "5879000", "operatingCashflow": "57723000", "capitalExpenditures": "2257000", "changeInReceivables": "11467000", "changeInExchangeRate": "-297000", "cashflowFromFinancing": "62242000", "cashflowFromInvestment": "-21365000", "stockBasedCompensation": "8135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98303000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 279271000, "cost_of_revenue": 135299000, "gross_profit": 143972000, "ebit": 11055000, "ebitda": 30354000, "pretax_income": 7463000, "tax_provision": -948000, "net_income": 8411000, "net_income_to_common": 8411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54129000, "total_current_assets": 170058000, "total_assets": 528682000, "short_term_debt": 4499000, "long_term_debt": 58980000, "total_debt": 63479000, "total_liabilities": 157182000, "total_equity": 371500000, "shares_outstanding": 29546000, "goodwill_and_intangibles": 331383000 }, "cash_flow": { "operating_cash_flow": 34478000, "capital_expenditure": 899000, "free_cash_flow": 35377000, "dividends_paid": 6967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56638, "ticker_id": 5667, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11055000", "ebitda": "30354000", "netIncome": "8411000", "grossProfit": "143972000", "depreciation": "None", "totalRevenue": "279271000", "costOfRevenue": "135299000", "interestIncome": "304000", "incomeBeforeTax": "7463000", "interestExpense": "3592000", "operatingIncome": "11317000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-948000", "reportedCurrency": "USD", "netInterestIncome": "-3288000", "nonInterestIncome": "None", "operatingExpenses": "132655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43765000", "otherNonOperatingIncome": "-3854000", "costofGoodsAndServicesSold": "135299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19299000", "sellingGeneralAndAdministrative": "36140000", "netIncomeFromContinuingOperations": "8411000" }, "balance": { "goodwill": "210135000", "inventory": "51568000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "528682000", "longTermDebt": "58980000", "shortTermDebt": "4499000", "treasuryStock": "-55109000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "121248000", "reportedCurrency": "USD", "retainedEarnings": "170330000", "totalLiabilities": "157182000", "otherCurrentAssets": "5134000", "totalCurrentAssets": "170058000", "currentLongTermDebt": "1972000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358624000", "currentAccountsPayable": "28067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11507000", "shortLongTermDebtTotal": "79672000", "totalShareholderEquity": "371500000", "capitalLeaseObligations": "18720000", "otherCurrentLiabilities": "20973000", "totalCurrentLiabilities": "61230000", "otherNonCurrentLiabilities": "19801000", "totalNonCurrentLiabilities": "95952000", "cashAndShortTermInvestments": "54129000", "commonStockSharesOutstanding": "29546000", "intangibleAssetsExcludingGoodwill": "121248000", "cashAndCashEquivalentsAtCarryingValue": "54129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8411000", "profitLoss": "None", "dividendPayout": "6967000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-11133000", "operatingCashflow": "34478000", "capitalExpenditures": "899000", "changeInReceivables": "5539000", "changeInExchangeRate": "253000", "cashflowFromFinancing": "63603000", "cashflowFromInvestment": "-136997000", "stockBasedCompensation": "7237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6967000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38663000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279271000, "cost_of_revenue": 135299000, "gross_profit": 143972000, "research_and_development": 43765000, "selling_general_admin": 36140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11055000, "depreciation_amortisation": 19299000, "ebitda": 30354000, "interest_expense": 3592000, "interest_income": null, "other_non_operating": null, "pretax_income": 7463000, "tax_provision": -948000, "effective_tax_rate": null, "net_income": 8411000, "net_income_continuing_ops": 8411000, "net_income_to_common": 8411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54129000, "short_term_investments": null, "net_receivables": 59227000, "inventory": 51568000, "other_current_assets": null, "total_current_assets": 170058000, "net_ppe": null, "goodwill": 210135000, "intangible_assets": 121248000, "goodwill_and_intangibles": 331383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358624000, "total_assets": 528682000, "short_term_debt": 4499000, "accounts_payable": 28067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61230000, "long_term_debt": 58980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95952000, "total_liabilities": 157182000, "total_debt": 63479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170330000, "total_equity": 371500000, "shares_outstanding": 29546000, "operating_cash_flow": 34478000, "stock_based_compensation": 7237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136997000, "dividends_paid": 6967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63603000, "free_cash_flow": 35377000, "net_change_in_cash": -38663000 }, "raw_data": { "income": { "ebit": "11055000", "ebitda": "30354000", "netIncome": "8411000", "grossProfit": "143972000", "depreciation": "None", "totalRevenue": "279271000", "costOfRevenue": "135299000", "interestIncome": "304000", "incomeBeforeTax": "7463000", "interestExpense": "3592000", "operatingIncome": "11317000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-948000", "reportedCurrency": "USD", "netInterestIncome": "-3288000", "nonInterestIncome": "None", "operatingExpenses": "132655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43765000", "otherNonOperatingIncome": "-3854000", "costofGoodsAndServicesSold": "135299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19299000", "sellingGeneralAndAdministrative": "36140000", "netIncomeFromContinuingOperations": "8411000" }, "balance": { "goodwill": "210135000", "inventory": "51568000", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "528682000", "longTermDebt": "58980000", "shortTermDebt": "4499000", "treasuryStock": "-55109000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "121248000", "reportedCurrency": "USD", "retainedEarnings": "170330000", "totalLiabilities": "157182000", "otherCurrentAssets": "5134000", "totalCurrentAssets": "170058000", "currentLongTermDebt": "1972000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358624000", "currentAccountsPayable": "28067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11507000", "shortLongTermDebtTotal": "79672000", "totalShareholderEquity": "371500000", "capitalLeaseObligations": "18720000", "otherCurrentLiabilities": "20973000", "totalCurrentLiabilities": "61230000", "otherNonCurrentLiabilities": "19801000", "totalNonCurrentLiabilities": "95952000", "cashAndShortTermInvestments": "54129000", "commonStockSharesOutstanding": "29546000", "intangibleAssetsExcludingGoodwill": "121248000", "cashAndCashEquivalentsAtCarryingValue": "54129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8411000", "profitLoss": "None", "dividendPayout": "6967000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-11133000", "operatingCashflow": "34478000", "capitalExpenditures": "899000", "changeInReceivables": "5539000", "changeInExchangeRate": "253000", "cashflowFromFinancing": "63603000", "cashflowFromInvestment": "-136997000", "stockBasedCompensation": "7237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6967000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38663000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 254203000, "cost_of_revenue": 135168000, "gross_profit": 119035000, "ebit": 11475000, "ebitda": 24871000, "pretax_income": 11145000, "tax_provision": 1187000, "net_income": 9958000, "net_income_to_common": 9958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92792000, "total_current_assets": 192547000, "total_assets": 398698000, "short_term_debt": 5025000, "long_term_debt": null, "total_debt": 5025000, "total_liabilities": 49720000, "total_equity": 348978000, "shares_outstanding": 28554000, "goodwill_and_intangibles": 184089000 }, "cash_flow": { "operating_cash_flow": 28964000, "capital_expenditure": 9335000, "free_cash_flow": 38299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56643, "ticker_id": 5667, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11475000", "ebitda": "24871000", "netIncome": "9958000", "grossProfit": "119035000", "depreciation": "None", "totalRevenue": "254203000", "costOfRevenue": "135168000", "interestIncome": "733000", "incomeBeforeTax": "11145000", "interestExpense": "102000", "operatingIncome": "-3324000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1187000", "reportedCurrency": "USD", "netInterestIncome": "631000", "nonInterestIncome": "None", "operatingExpenses": "108963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13396000", "sellingGeneralAndAdministrative": "25685000", "netIncomeFromContinuingOperations": "9958000" }, "balance": { "goodwill": "153422000", "inventory": "39764000", "commonStock": "346000", "currentDebt": "None", "investments": "None", "totalAssets": "398698000", "longTermDebt": "None", "shortTermDebt": "5025000", "treasuryStock": "-54339000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "30667000", "reportedCurrency": "USD", "retainedEarnings": "161919000", "totalLiabilities": "49720000", "otherCurrentAssets": "3574000", "totalCurrentAssets": "192547000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "56417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206151000", "currentAccountsPayable": "21183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13857000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "348978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23275000", "totalCurrentLiabilities": "44458000", "otherNonCurrentLiabilities": "3809000", "totalNonCurrentLiabilities": "5262000", "cashAndShortTermInvestments": "92792000", "commonStockSharesOutstanding": "28554000", "intangibleAssetsExcludingGoodwill": "30667000", "cashAndCashEquivalentsAtCarryingValue": "92792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-1062000", "operatingCashflow": "28964000", "capitalExpenditures": "9335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113000", "cashflowFromInvestment": "5511000", "stockBasedCompensation": "5655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254203000, "cost_of_revenue": 135168000, "gross_profit": 119035000, "research_and_development": 37564000, "selling_general_admin": 25685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11475000, "depreciation_amortisation": 13396000, "ebitda": 24871000, "interest_expense": 102000, "interest_income": null, "other_non_operating": null, "pretax_income": 11145000, "tax_provision": 1187000, "effective_tax_rate": null, "net_income": 9958000, "net_income_continuing_ops": 9958000, "net_income_to_common": 9958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92792000, "short_term_investments": 0, "net_receivables": 56417000, "inventory": 39764000, "other_current_assets": null, "total_current_assets": 192547000, "net_ppe": null, "goodwill": 153422000, "intangible_assets": 30667000, "goodwill_and_intangibles": 184089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206151000, "total_assets": 398698000, "short_term_debt": 5025000, "accounts_payable": 21183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5262000, "total_liabilities": 49720000, "total_debt": 5025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161919000, "total_equity": 348978000, "shares_outstanding": 28554000, "operating_cash_flow": 28964000, "stock_based_compensation": 5655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1113000, "free_cash_flow": 38299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11475000", "ebitda": "24871000", "netIncome": "9958000", "grossProfit": "119035000", "depreciation": "None", "totalRevenue": "254203000", "costOfRevenue": "135168000", "interestIncome": "733000", "incomeBeforeTax": "11145000", "interestExpense": "102000", "operatingIncome": "-3324000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1187000", "reportedCurrency": "USD", "netInterestIncome": "631000", "nonInterestIncome": "None", "operatingExpenses": "108963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13396000", "sellingGeneralAndAdministrative": "25685000", "netIncomeFromContinuingOperations": "9958000" }, "balance": { "goodwill": "153422000", "inventory": "39764000", "commonStock": "346000", "currentDebt": "None", "investments": "None", "totalAssets": "398698000", "longTermDebt": "None", "shortTermDebt": "5025000", "treasuryStock": "-54339000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "30667000", "reportedCurrency": "USD", "retainedEarnings": "161919000", "totalLiabilities": "49720000", "otherCurrentAssets": "3574000", "totalCurrentAssets": "192547000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "56417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206151000", "currentAccountsPayable": "21183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13857000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "348978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23275000", "totalCurrentLiabilities": "44458000", "otherNonCurrentLiabilities": "3809000", "totalNonCurrentLiabilities": "5262000", "cashAndShortTermInvestments": "92792000", "commonStockSharesOutstanding": "28554000", "intangibleAssetsExcludingGoodwill": "30667000", "cashAndCashEquivalentsAtCarryingValue": "92792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-1062000", "operatingCashflow": "28964000", "capitalExpenditures": "9335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113000", "cashflowFromInvestment": "5511000", "stockBasedCompensation": "5655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 228366000, "cost_of_revenue": 119483000, "gross_profit": 108883000, "ebit": 4460000, "ebitda": 17244000, "pretax_income": 2790000, "tax_provision": 1487000, "net_income": 1303000, "net_income_to_common": 1303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58014000, "total_current_assets": 157824000, "total_assets": 371125000, "short_term_debt": 11182000, "long_term_debt": 0, "total_debt": 11182000, "total_liabilities": 40845000, "total_equity": 330280000, "shares_outstanding": 27652000, "goodwill_and_intangibles": 193855000 }, "cash_flow": { "operating_cash_flow": -2778000, "capital_expenditure": 1842000, "free_cash_flow": -936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56648, "ticker_id": 5667, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4460000", "ebitda": "17244000", "netIncome": "1303000", "grossProfit": "108883000", "depreciation": "None", "totalRevenue": "228366000", "costOfRevenue": "119483000", "interestIncome": "445000", "incomeBeforeTax": "2790000", "interestExpense": "25000", "operatingIncome": "2322000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1487000", "reportedCurrency": "USD", "netInterestIncome": "420000", "nonInterestIncome": "None", "operatingExpenses": "106260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33178000", "otherNonOperatingIncome": "468000", "costofGoodsAndServicesSold": "119483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12784000", "sellingGeneralAndAdministrative": "28565000", "netIncomeFromContinuingOperations": "1303000" }, "balance": { "goodwill": "154535000", "inventory": "41644000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "371125000", "longTermDebt": "0", "shortTermDebt": "11182000", "treasuryStock": "-54216000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "39320000", "reportedCurrency": "USD", "retainedEarnings": "151748000", "totalLiabilities": "40845000", "otherCurrentAssets": "7833000", "totalCurrentAssets": "157824000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "4736000", "currentNetReceivables": "49819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213301000", "currentAccountsPayable": "12911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6270000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "330280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21811000", "totalCurrentLiabilities": "34975000", "otherNonCurrentLiabilities": "5536000", "totalNonCurrentLiabilities": "5870000", "cashAndShortTermInvestments": "58014000", "commonStockSharesOutstanding": "27652000", "intangibleAssetsExcludingGoodwill": "39320000", "cashAndCashEquivalentsAtCarryingValue": "58014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1303000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-9186000", "operatingCashflow": "-2778000", "capitalExpenditures": "1842000", "changeInReceivables": "-17002000", "changeInExchangeRate": "80000", "cashflowFromFinancing": "5827000", "cashflowFromInvestment": "-23337000", "stockBasedCompensation": "4854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20208000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228366000, "cost_of_revenue": 119483000, "gross_profit": 108883000, "research_and_development": 33178000, "selling_general_admin": 28565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4460000, "depreciation_amortisation": 12784000, "ebitda": 17244000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": 2790000, "tax_provision": 1487000, "effective_tax_rate": null, "net_income": 1303000, "net_income_continuing_ops": 1303000, "net_income_to_common": 1303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58014000, "short_term_investments": 4736000, "net_receivables": 49819000, "inventory": 41644000, "other_current_assets": null, "total_current_assets": 157824000, "net_ppe": null, "goodwill": 154535000, "intangible_assets": 39320000, "goodwill_and_intangibles": 193855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213301000, "total_assets": 371125000, "short_term_debt": 11182000, "accounts_payable": 12911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34975000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5870000, "total_liabilities": 40845000, "total_debt": 11182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151748000, "total_equity": 330280000, "shares_outstanding": 27652000, "operating_cash_flow": -2778000, "stock_based_compensation": 4854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23337000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5827000, "free_cash_flow": -936000, "net_change_in_cash": -20208000 }, "raw_data": { "income": { "ebit": "4460000", "ebitda": "17244000", "netIncome": "1303000", "grossProfit": "108883000", "depreciation": "None", "totalRevenue": "228366000", "costOfRevenue": "119483000", "interestIncome": "445000", "incomeBeforeTax": "2790000", "interestExpense": "25000", "operatingIncome": "2322000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1487000", "reportedCurrency": "USD", "netInterestIncome": "420000", "nonInterestIncome": "None", "operatingExpenses": "106260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33178000", "otherNonOperatingIncome": "468000", "costofGoodsAndServicesSold": "119483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12784000", "sellingGeneralAndAdministrative": "28565000", "netIncomeFromContinuingOperations": "1303000" }, "balance": { "goodwill": "154535000", "inventory": "41644000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "371125000", "longTermDebt": "0", "shortTermDebt": "11182000", "treasuryStock": "-54216000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "39320000", "reportedCurrency": "USD", "retainedEarnings": "151748000", "totalLiabilities": "40845000", "otherCurrentAssets": "7833000", "totalCurrentAssets": "157824000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "4736000", "currentNetReceivables": "49819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213301000", "currentAccountsPayable": "12911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6270000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "330280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21811000", "totalCurrentLiabilities": "34975000", "otherNonCurrentLiabilities": "5536000", "totalNonCurrentLiabilities": "5870000", "cashAndShortTermInvestments": "58014000", "commonStockSharesOutstanding": "27652000", "intangibleAssetsExcludingGoodwill": "39320000", "cashAndCashEquivalentsAtCarryingValue": "58014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1303000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-9186000", "operatingCashflow": "-2778000", "capitalExpenditures": "1842000", "changeInReceivables": "-17002000", "changeInExchangeRate": "80000", "cashflowFromFinancing": "5827000", "cashflowFromInvestment": "-23337000", "stockBasedCompensation": "4854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20208000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 130743000, "cost_of_revenue": 47068000, "gross_profit": 83675000, "ebit": 17073000, "ebitda": 17073000, "pretax_income": 14809000, "tax_provision": 3506000, "net_income": 11303000, "net_income_to_common": 11303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31741000, "total_current_assets": 146645000, "total_assets": 974227000, "short_term_debt": 2487000, "long_term_debt": 143040000, "total_debt": 145527000, "total_liabilities": 308272000, "total_equity": 665955000, "shares_outstanding": 38482000, "goodwill_and_intangibles": 785936000 }, "cash_flow": { "operating_cash_flow": 41756000, "capital_expenditure": 638000, "free_cash_flow": 42394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56610, "ticker_id": 5667, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17073000", "netIncome": "11303000", "grossProfit": "83675000", "depreciation": "None", "totalRevenue": "130743000", "costOfRevenue": "47068000", "interestIncome": "None", "incomeBeforeTax": "14809000", "interestExpense": "2220000", "operatingIncome": "17073000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3506000", "reportedCurrency": "USD", "netInterestIncome": "-2220000", "nonInterestIncome": "None", "operatingExpenses": "66602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19796000", "netIncomeFromContinuingOperations": "11303000" }, "balance": { "goodwill": "411357000", "inventory": "44766000", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "974227000", "longTermDebt": "143040000", "shortTermDebt": "2487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "374579000", "reportedCurrency": "USD", "retainedEarnings": "311168000", "totalLiabilities": "308272000", "otherCurrentAssets": "8978000", "totalCurrentAssets": "146645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827582000", "currentAccountsPayable": "41651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153891000", "totalShareholderEquity": "665955000", "capitalLeaseObligations": "10851000", "otherCurrentLiabilities": "28569000", "totalCurrentLiabilities": "131936000", "otherNonCurrentLiabilities": "18334000", "totalNonCurrentLiabilities": "176336000", "cashAndShortTermInvestments": "31741000", "commonStockSharesOutstanding": "38482000", "intangibleAssetsExcludingGoodwill": "374579000", "cashAndCashEquivalentsAtCarryingValue": "31741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3701000", "operatingCashflow": "41756000", "capitalExpenditures": "638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9261000", "cashflowFromInvestment": "-50074000", "stockBasedCompensation": "4507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130743000, "cost_of_revenue": 47068000, "gross_profit": 83675000, "research_and_development": 19280000, "selling_general_admin": 19796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17073000, "depreciation_amortisation": null, "ebitda": 17073000, "interest_expense": 2220000, "interest_income": null, "other_non_operating": null, "pretax_income": 14809000, "tax_provision": 3506000, "effective_tax_rate": null, "net_income": 11303000, "net_income_continuing_ops": 11303000, "net_income_to_common": 11303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31741000, "short_term_investments": null, "net_receivables": 61160000, "inventory": 44766000, "other_current_assets": null, "total_current_assets": 146645000, "net_ppe": null, "goodwill": 411357000, "intangible_assets": 374579000, "goodwill_and_intangibles": 785936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 827582000, "total_assets": 974227000, "short_term_debt": 2487000, "accounts_payable": 41651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131936000, "long_term_debt": 143040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176336000, "total_liabilities": 308272000, "total_debt": 145527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 311168000, "total_equity": 665955000, "shares_outstanding": 38482000, "operating_cash_flow": 41756000, "stock_based_compensation": 4507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9261000, "free_cash_flow": 42394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17073000", "netIncome": "11303000", "grossProfit": "83675000", "depreciation": "None", "totalRevenue": "130743000", "costOfRevenue": "47068000", "interestIncome": "None", "incomeBeforeTax": "14809000", "interestExpense": "2220000", "operatingIncome": "17073000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3506000", "reportedCurrency": "USD", "netInterestIncome": "-2220000", "nonInterestIncome": "None", "operatingExpenses": "66602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19796000", "netIncomeFromContinuingOperations": "11303000" }, "balance": { "goodwill": "411357000", "inventory": "44766000", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "974227000", "longTermDebt": "143040000", "shortTermDebt": "2487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "374579000", "reportedCurrency": "USD", "retainedEarnings": "311168000", "totalLiabilities": "308272000", "otherCurrentAssets": "8978000", "totalCurrentAssets": "146645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "827582000", "currentAccountsPayable": "41651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153891000", "totalShareholderEquity": "665955000", "capitalLeaseObligations": "10851000", "otherCurrentLiabilities": "28569000", "totalCurrentLiabilities": "131936000", "otherNonCurrentLiabilities": "18334000", "totalNonCurrentLiabilities": "176336000", "cashAndShortTermInvestments": "31741000", "commonStockSharesOutstanding": "38482000", "intangibleAssetsExcludingGoodwill": "374579000", "cashAndCashEquivalentsAtCarryingValue": "31741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3701000", "operatingCashflow": "41756000", "capitalExpenditures": "638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9261000", "cashflowFromInvestment": "-50074000", "stockBasedCompensation": "4507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 122462000, "cost_of_revenue": 46071000, "gross_profit": 76391000, "ebit": 16322000, "ebitda": 26828000, "pretax_income": 14019000, "tax_provision": 2308000, "net_income": 11711000, "net_income_to_common": 11711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30932000, "total_current_assets": 141402000, "total_assets": 918437000, "short_term_debt": 2935000, "long_term_debt": 134951000, "total_debt": 137886000, "total_liabilities": 269233000, "total_equity": 649204000, "shares_outstanding": 38239000, "goodwill_and_intangibles": 735613000 }, "cash_flow": { "operating_cash_flow": 35626000, "capital_expenditure": 457000, "free_cash_flow": 36083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56611, "ticker_id": 5667, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16322000", "ebitda": "26828000", "netIncome": "11711000", "grossProfit": "76391000", "depreciation": "None", "totalRevenue": "122462000", "costOfRevenue": "46071000", "interestIncome": "None", "incomeBeforeTax": "14019000", "interestExpense": "2303000", "operatingIncome": "16326000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2308000", "reportedCurrency": "USD", "netInterestIncome": "-2303000", "nonInterestIncome": "None", "operatingExpenses": "60065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10506000", "sellingGeneralAndAdministrative": "16934000", "netIncomeFromContinuingOperations": "11711000" }, "balance": { "goodwill": "392094000", "inventory": "39567000", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "918437000", "longTermDebt": "134951000", "shortTermDebt": "2935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "343519000", "reportedCurrency": "USD", "retainedEarnings": "299865000", "totalLiabilities": "269233000", "otherCurrentAssets": "6756000", "totalCurrentAssets": "141402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777035000", "currentAccountsPayable": "32462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154282000", "totalShareholderEquity": "649204000", "capitalLeaseObligations": "11133000", "otherCurrentLiabilities": "20375000", "totalCurrentLiabilities": "113719000", "otherNonCurrentLiabilities": "8941000", "totalNonCurrentLiabilities": "155514000", "cashAndShortTermInvestments": "30932000", "commonStockSharesOutstanding": "38239000", "intangibleAssetsExcludingGoodwill": "343519000", "cashAndCashEquivalentsAtCarryingValue": "30932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35626000", "capitalExpenditures": "457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26943000", "cashflowFromInvestment": "367000", "stockBasedCompensation": "3987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122462000, "cost_of_revenue": 46071000, "gross_profit": 76391000, "research_and_development": 17154000, "selling_general_admin": 16934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16322000, "depreciation_amortisation": 10506000, "ebitda": 26828000, "interest_expense": 2303000, "interest_income": null, "other_non_operating": null, "pretax_income": 14019000, "tax_provision": 2308000, "effective_tax_rate": null, "net_income": 11711000, "net_income_continuing_ops": 11711000, "net_income_to_common": 11711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30932000, "short_term_investments": null, "net_receivables": 64147000, "inventory": 39567000, "other_current_assets": null, "total_current_assets": 141402000, "net_ppe": null, "goodwill": 392094000, "intangible_assets": 343519000, "goodwill_and_intangibles": 735613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 777035000, "total_assets": 918437000, "short_term_debt": 2935000, "accounts_payable": 32462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113719000, "long_term_debt": 134951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155514000, "total_liabilities": 269233000, "total_debt": 137886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 299865000, "total_equity": 649204000, "shares_outstanding": 38239000, "operating_cash_flow": 35626000, "stock_based_compensation": 3987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26943000, "free_cash_flow": 36083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16322000", "ebitda": "26828000", "netIncome": "11711000", "grossProfit": "76391000", "depreciation": "None", "totalRevenue": "122462000", "costOfRevenue": "46071000", "interestIncome": "None", "incomeBeforeTax": "14019000", "interestExpense": "2303000", "operatingIncome": "16326000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2308000", "reportedCurrency": "USD", "netInterestIncome": "-2303000", "nonInterestIncome": "None", "operatingExpenses": "60065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10506000", "sellingGeneralAndAdministrative": "16934000", "netIncomeFromContinuingOperations": "11711000" }, "balance": { "goodwill": "392094000", "inventory": "39567000", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "918437000", "longTermDebt": "134951000", "shortTermDebt": "2935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "343519000", "reportedCurrency": "USD", "retainedEarnings": "299865000", "totalLiabilities": "269233000", "otherCurrentAssets": "6756000", "totalCurrentAssets": "141402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777035000", "currentAccountsPayable": "32462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154282000", "totalShareholderEquity": "649204000", "capitalLeaseObligations": "11133000", "otherCurrentLiabilities": "20375000", "totalCurrentLiabilities": "113719000", "otherNonCurrentLiabilities": "8941000", "totalNonCurrentLiabilities": "155514000", "cashAndShortTermInvestments": "30932000", "commonStockSharesOutstanding": "38239000", "intangibleAssetsExcludingGoodwill": "343519000", "cashAndCashEquivalentsAtCarryingValue": "30932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35626000", "capitalExpenditures": "457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26943000", "cashflowFromInvestment": "367000", "stockBasedCompensation": "3987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 114338000, "cost_of_revenue": 41260000, "gross_profit": 73078000, "ebit": 12513000, "ebitda": 21526000, "pretax_income": 12513000, "tax_provision": 2532000, "net_income": 9981000, "net_income_to_common": 9981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21902000, "total_current_assets": 130699000, "total_assets": 922646000, "short_term_debt": 3361000, "long_term_debt": 159152000, "total_debt": 162513000, "total_liabilities": 286569000, "total_equity": 636077000, "shares_outstanding": 37959000, "goodwill_and_intangibles": 743560000 }, "cash_flow": { "operating_cash_flow": 28001000, "capital_expenditure": 482000, "free_cash_flow": 28483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56612, "ticker_id": 5667, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12513000", "ebitda": "21526000", "netIncome": "9981000", "grossProfit": "73078000", "depreciation": "None", "totalRevenue": "114338000", "costOfRevenue": "41260000", "interestIncome": "None", "incomeBeforeTax": "12513000", "interestExpense": "1757000", "operatingIncome": "14281000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2532000", "reportedCurrency": "USD", "netInterestIncome": "-1757000", "nonInterestIncome": "None", "operatingExpenses": "58797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9013000", "sellingGeneralAndAdministrative": "16700000", "netIncomeFromContinuingOperations": "9981000" }, "balance": { "goodwill": "392872000", "inventory": "38911000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "922646000", "longTermDebt": "159152000", "shortTermDebt": "3361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "350688000", "reportedCurrency": "USD", "retainedEarnings": "288154000", "totalLiabilities": "286569000", "otherCurrentAssets": "6433000", "totalCurrentAssets": "130699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791947000", "currentAccountsPayable": "35871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179855000", "totalShareholderEquity": "636077000", "capitalLeaseObligations": "12032000", "otherCurrentLiabilities": "69100000", "totalCurrentLiabilities": "107810000", "otherNonCurrentLiabilities": "7511000", "totalNonCurrentLiabilities": "178759000", "cashAndShortTermInvestments": "21902000", "commonStockSharesOutstanding": "37959000", "intangibleAssetsExcludingGoodwill": "350688000", "cashAndCashEquivalentsAtCarryingValue": "21902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28001000", "capitalExpenditures": "482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119915000", "cashflowFromInvestment": "-146184000", "stockBasedCompensation": "3985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114338000, "cost_of_revenue": 41260000, "gross_profit": 73078000, "research_and_development": 17080000, "selling_general_admin": 16700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12513000, "depreciation_amortisation": 9013000, "ebitda": 21526000, "interest_expense": 1757000, "interest_income": null, "other_non_operating": null, "pretax_income": 12513000, "tax_provision": 2532000, "effective_tax_rate": null, "net_income": 9981000, "net_income_continuing_ops": 9981000, "net_income_to_common": 9981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21902000, "short_term_investments": null, "net_receivables": 63453000, "inventory": 38911000, "other_current_assets": null, "total_current_assets": 130699000, "net_ppe": null, "goodwill": 392872000, "intangible_assets": 350688000, "goodwill_and_intangibles": 743560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 791947000, "total_assets": 922646000, "short_term_debt": 3361000, "accounts_payable": 35871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107810000, "long_term_debt": 159152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178759000, "total_liabilities": 286569000, "total_debt": 162513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 288154000, "total_equity": 636077000, "shares_outstanding": 37959000, "operating_cash_flow": 28001000, "stock_based_compensation": 3985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119915000, "free_cash_flow": 28483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12513000", "ebitda": "21526000", "netIncome": "9981000", "grossProfit": "73078000", "depreciation": "None", "totalRevenue": "114338000", "costOfRevenue": "41260000", "interestIncome": "None", "incomeBeforeTax": "12513000", "interestExpense": "1757000", "operatingIncome": "14281000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2532000", "reportedCurrency": "USD", "netInterestIncome": "-1757000", "nonInterestIncome": "None", "operatingExpenses": "58797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9013000", "sellingGeneralAndAdministrative": "16700000", "netIncomeFromContinuingOperations": "9981000" }, "balance": { "goodwill": "392872000", "inventory": "38911000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "922646000", "longTermDebt": "159152000", "shortTermDebt": "3361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "350688000", "reportedCurrency": "USD", "retainedEarnings": "288154000", "totalLiabilities": "286569000", "otherCurrentAssets": "6433000", "totalCurrentAssets": "130699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791947000", "currentAccountsPayable": "35871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179855000", "totalShareholderEquity": "636077000", "capitalLeaseObligations": "12032000", "otherCurrentLiabilities": "69100000", "totalCurrentLiabilities": "107810000", "otherNonCurrentLiabilities": "7511000", "totalNonCurrentLiabilities": "178759000", "cashAndShortTermInvestments": "21902000", "commonStockSharesOutstanding": "37959000", "intangibleAssetsExcludingGoodwill": "350688000", "cashAndCashEquivalentsAtCarryingValue": "21902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28001000", "capitalExpenditures": "482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119915000", "cashflowFromInvestment": "-146184000", "stockBasedCompensation": "3985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 107514000, "cost_of_revenue": 39246000, "gross_profit": 68268000, "ebit": 14892000, "ebitda": 23260000, "pretax_income": 13960000, "tax_provision": 3717000, "net_income": 10243000, "net_income_to_common": 10243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20104000, "total_current_assets": 127092000, "total_assets": 770341000, "short_term_debt": 2928000, "long_term_debt": 40085000, "total_debt": 43013000, "total_liabilities": 148834000, "total_equity": 621507000, "shares_outstanding": 37653000, "goodwill_and_intangibles": 580017000 }, "cash_flow": { "operating_cash_flow": 23953000, "capital_expenditure": 1013000, "free_cash_flow": 24966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56614, "ticker_id": 5667, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14892000", "ebitda": "23260000", "netIncome": "10243000", "grossProfit": "68268000", "depreciation": "None", "totalRevenue": "107514000", "costOfRevenue": "39246000", "interestIncome": "None", "incomeBeforeTax": "13960000", "interestExpense": "932000", "operatingIncome": "14923000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3717000", "reportedCurrency": "USD", "netInterestIncome": "-932000", "nonInterestIncome": "None", "operatingExpenses": "53345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8368000", "sellingGeneralAndAdministrative": "14099000", "netIncomeFromContinuingOperations": "10243000" }, "balance": { "goodwill": "343038000", "inventory": "35439000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "770341000", "longTermDebt": "40085000", "shortTermDebt": "2928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "236979000", "reportedCurrency": "USD", "retainedEarnings": "278173000", "totalLiabilities": "148834000", "otherCurrentAssets": "3745000", "totalCurrentAssets": "127092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643249000", "currentAccountsPayable": "29391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52336000", "totalShareholderEquity": "621507000", "capitalLeaseObligations": "12251000", "otherCurrentLiabilities": "22821000", "totalCurrentLiabilities": "88709000", "otherNonCurrentLiabilities": "6478000", "totalNonCurrentLiabilities": "60125000", "cashAndShortTermInvestments": "20104000", "commonStockSharesOutstanding": "37653000", "intangibleAssetsExcludingGoodwill": "236979000", "cashAndCashEquivalentsAtCarryingValue": "20104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6859000", "operatingCashflow": "23953000", "capitalExpenditures": "1013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29254000", "cashflowFromInvestment": "-1013000", "stockBasedCompensation": "3874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107514000, "cost_of_revenue": 39246000, "gross_profit": 68268000, "research_and_development": 16227000, "selling_general_admin": 14099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14892000, "depreciation_amortisation": 8368000, "ebitda": 23260000, "interest_expense": 932000, "interest_income": null, "other_non_operating": null, "pretax_income": 13960000, "tax_provision": 3717000, "effective_tax_rate": null, "net_income": 10243000, "net_income_continuing_ops": 10243000, "net_income_to_common": 10243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20104000, "short_term_investments": null, "net_receivables": 67804000, "inventory": 35439000, "other_current_assets": null, "total_current_assets": 127092000, "net_ppe": null, "goodwill": 343038000, "intangible_assets": 236979000, "goodwill_and_intangibles": 580017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643249000, "total_assets": 770341000, "short_term_debt": 2928000, "accounts_payable": 29391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88709000, "long_term_debt": 40085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60125000, "total_liabilities": 148834000, "total_debt": 43013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 278173000, "total_equity": 621507000, "shares_outstanding": 37653000, "operating_cash_flow": 23953000, "stock_based_compensation": 3874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29254000, "free_cash_flow": 24966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14892000", "ebitda": "23260000", "netIncome": "10243000", "grossProfit": "68268000", "depreciation": "None", "totalRevenue": "107514000", "costOfRevenue": "39246000", "interestIncome": "None", "incomeBeforeTax": "13960000", "interestExpense": "932000", "operatingIncome": "14923000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3717000", "reportedCurrency": "USD", "netInterestIncome": "-932000", "nonInterestIncome": "None", "operatingExpenses": "53345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8368000", "sellingGeneralAndAdministrative": "14099000", "netIncomeFromContinuingOperations": "10243000" }, "balance": { "goodwill": "343038000", "inventory": "35439000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "770341000", "longTermDebt": "40085000", "shortTermDebt": "2928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "236979000", "reportedCurrency": "USD", "retainedEarnings": "278173000", "totalLiabilities": "148834000", "otherCurrentAssets": "3745000", "totalCurrentAssets": "127092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643249000", "currentAccountsPayable": "29391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52336000", "totalShareholderEquity": "621507000", "capitalLeaseObligations": "12251000", "otherCurrentLiabilities": "22821000", "totalCurrentLiabilities": "88709000", "otherNonCurrentLiabilities": "6478000", "totalNonCurrentLiabilities": "60125000", "cashAndShortTermInvestments": "20104000", "commonStockSharesOutstanding": "37653000", "intangibleAssetsExcludingGoodwill": "236979000", "cashAndCashEquivalentsAtCarryingValue": "20104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6859000", "operatingCashflow": "23953000", "capitalExpenditures": "1013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29254000", "cashflowFromInvestment": "-1013000", "stockBasedCompensation": "3874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 104503000, "cost_of_revenue": 39570000, "gross_profit": 64933000, "ebit": 13684000, "ebitda": 21913000, "pretax_income": 12348000, "tax_provision": 1851000, "net_income": 10497000, "net_income_to_common": 10497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26296000, "total_current_assets": 134726000, "total_assets": 781024000, "short_term_debt": 2891000, "long_term_debt": 70018000, "total_debt": 72909000, "total_liabilities": 175806000, "total_equity": 605218000, "shares_outstanding": 37520000, "goodwill_and_intangibles": 583735000 }, "cash_flow": { "operating_cash_flow": 26286000, "capital_expenditure": 558000, "free_cash_flow": 26844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56615, "ticker_id": 5667, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13684000", "ebitda": "21913000", "netIncome": "10497000", "grossProfit": "64933000", "depreciation": "None", "totalRevenue": "104503000", "costOfRevenue": "39570000", "interestIncome": "None", "incomeBeforeTax": "12348000", "interestExpense": "1336000", "operatingIncome": "13727000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1851000", "reportedCurrency": "USD", "netInterestIncome": "-1336000", "nonInterestIncome": "None", "operatingExpenses": "51206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8229000", "sellingGeneralAndAdministrative": "13840000", "netIncomeFromContinuingOperations": "10497000" }, "balance": { "goodwill": "341669000", "inventory": "38601000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "781024000", "longTermDebt": "70018000", "shortTermDebt": "2891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "242066000", "reportedCurrency": "USD", "retainedEarnings": "267930000", "totalLiabilities": "175806000", "otherCurrentAssets": "4948000", "totalCurrentAssets": "134726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646298000", "currentAccountsPayable": "25303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82950000", "totalShareholderEquity": "605218000", "capitalLeaseObligations": "12932000", "otherCurrentLiabilities": "18993000", "totalCurrentLiabilities": "85669000", "otherNonCurrentLiabilities": "5820000", "totalNonCurrentLiabilities": "90137000", "cashAndShortTermInvestments": "26296000", "commonStockSharesOutstanding": "37520000", "intangibleAssetsExcludingGoodwill": "242066000", "cashAndCashEquivalentsAtCarryingValue": "26296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26286000", "capitalExpenditures": "558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25497000", "cashflowFromInvestment": "-558000", "stockBasedCompensation": "3944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8228999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104503000, "cost_of_revenue": 39570000, "gross_profit": 64933000, "research_and_development": 15325000, "selling_general_admin": 13840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13684000, "depreciation_amortisation": 8229000, "ebitda": 21913000, "interest_expense": 1336000, "interest_income": null, "other_non_operating": null, "pretax_income": 12348000, "tax_provision": 1851000, "effective_tax_rate": null, "net_income": 10497000, "net_income_continuing_ops": 10497000, "net_income_to_common": 10497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26296000, "short_term_investments": null, "net_receivables": 64881000, "inventory": 38601000, "other_current_assets": null, "total_current_assets": 134726000, "net_ppe": null, "goodwill": 341669000, "intangible_assets": 242066000, "goodwill_and_intangibles": 583735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 646298000, "total_assets": 781024000, "short_term_debt": 2891000, "accounts_payable": 25303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85669000, "long_term_debt": 70018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90137000, "total_liabilities": 175806000, "total_debt": 72909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267930000, "total_equity": 605218000, "shares_outstanding": 37520000, "operating_cash_flow": 26286000, "stock_based_compensation": 3944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25497000, "free_cash_flow": 26844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13684000", "ebitda": "21913000", "netIncome": "10497000", "grossProfit": "64933000", "depreciation": "None", "totalRevenue": "104503000", "costOfRevenue": "39570000", "interestIncome": "None", "incomeBeforeTax": "12348000", "interestExpense": "1336000", "operatingIncome": "13727000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1851000", "reportedCurrency": "USD", "netInterestIncome": "-1336000", "nonInterestIncome": "None", "operatingExpenses": "51206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8229000", "sellingGeneralAndAdministrative": "13840000", "netIncomeFromContinuingOperations": "10497000" }, "balance": { "goodwill": "341669000", "inventory": "38601000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "781024000", "longTermDebt": "70018000", "shortTermDebt": "2891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "242066000", "reportedCurrency": "USD", "retainedEarnings": "267930000", "totalLiabilities": "175806000", "otherCurrentAssets": "4948000", "totalCurrentAssets": "134726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646298000", "currentAccountsPayable": "25303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82950000", "totalShareholderEquity": "605218000", "capitalLeaseObligations": "12932000", "otherCurrentLiabilities": "18993000", "totalCurrentLiabilities": "85669000", "otherNonCurrentLiabilities": "5820000", "totalNonCurrentLiabilities": "90137000", "cashAndShortTermInvestments": "26296000", "commonStockSharesOutstanding": "37520000", "intangibleAssetsExcludingGoodwill": "242066000", "cashAndCashEquivalentsAtCarryingValue": "26296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26286000", "capitalExpenditures": "558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25497000", "cashflowFromInvestment": "-558000", "stockBasedCompensation": "3944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8228999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 103866000, "cost_of_revenue": 39468000, "gross_profit": 64398000, "ebit": 13390000, "ebitda": 21957000, "pretax_income": 11096000, "tax_provision": 1013000, "net_income": 10083000, "net_income_to_common": 10083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25935000, "total_current_assets": 145874000, "total_assets": 796113000, "short_term_debt": 2881000, "long_term_debt": 94952000, "total_debt": 97833000, "total_liabilities": 205438000, "total_equity": 590675000, "shares_outstanding": 37483000, "goodwill_and_intangibles": 588445000 }, "cash_flow": { "operating_cash_flow": 29719000, "capital_expenditure": 577000, "free_cash_flow": 30296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56616, "ticker_id": 5667, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13390000", "ebitda": "21957000", "netIncome": "10083000", "grossProfit": "64398000", "depreciation": "None", "totalRevenue": "103866000", "costOfRevenue": "39468000", "interestIncome": "None", "incomeBeforeTax": "11096000", "interestExpense": "2294000", "operatingIncome": "13359000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1013000", "reportedCurrency": "USD", "netInterestIncome": "-2294000", "nonInterestIncome": "None", "operatingExpenses": "51039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8567000", "sellingGeneralAndAdministrative": "14255000", "netIncomeFromContinuingOperations": "10083000" }, "balance": { "goodwill": "341234000", "inventory": "50184000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "796113000", "longTermDebt": "94952000", "shortTermDebt": "2881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "247211000", "reportedCurrency": "USD", "retainedEarnings": "257433000", "totalLiabilities": "205438000", "otherCurrentAssets": "4827000", "totalCurrentAssets": "145874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650239000", "currentAccountsPayable": "27049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108589000", "totalShareholderEquity": "590675000", "capitalLeaseObligations": "13637000", "otherCurrentLiabilities": "21263000", "totalCurrentLiabilities": "90339000", "otherNonCurrentLiabilities": "5230000", "totalNonCurrentLiabilities": "115099000", "cashAndShortTermInvestments": "25935000", "commonStockSharesOutstanding": "37483000", "intangibleAssetsExcludingGoodwill": "247211000", "cashAndCashEquivalentsAtCarryingValue": "25935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29719000", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30540000", "cashflowFromInvestment": "-577000", "stockBasedCompensation": "3560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103866000, "cost_of_revenue": 39468000, "gross_profit": 64398000, "research_and_development": 15027000, "selling_general_admin": 14255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13390000, "depreciation_amortisation": 8567000, "ebitda": 21957000, "interest_expense": 2294000, "interest_income": null, "other_non_operating": null, "pretax_income": 11096000, "tax_provision": 1013000, "effective_tax_rate": null, "net_income": 10083000, "net_income_continuing_ops": 10083000, "net_income_to_common": 10083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25935000, "short_term_investments": null, "net_receivables": 64928000, "inventory": 50184000, "other_current_assets": null, "total_current_assets": 145874000, "net_ppe": null, "goodwill": 341234000, "intangible_assets": 247211000, "goodwill_and_intangibles": 588445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 650239000, "total_assets": 796113000, "short_term_debt": 2881000, "accounts_payable": 27049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90339000, "long_term_debt": 94952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115099000, "total_liabilities": 205438000, "total_debt": 97833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257433000, "total_equity": 590675000, "shares_outstanding": 37483000, "operating_cash_flow": 29719000, "stock_based_compensation": 3560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30540000, "free_cash_flow": 30296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13390000", "ebitda": "21957000", "netIncome": "10083000", "grossProfit": "64398000", "depreciation": "None", "totalRevenue": "103866000", "costOfRevenue": "39468000", "interestIncome": "None", "incomeBeforeTax": "11096000", "interestExpense": "2294000", "operatingIncome": "13359000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1013000", "reportedCurrency": "USD", "netInterestIncome": "-2294000", "nonInterestIncome": "None", "operatingExpenses": "51039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8567000", "sellingGeneralAndAdministrative": "14255000", "netIncomeFromContinuingOperations": "10083000" }, "balance": { "goodwill": "341234000", "inventory": "50184000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "796113000", "longTermDebt": "94952000", "shortTermDebt": "2881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "247211000", "reportedCurrency": "USD", "retainedEarnings": "257433000", "totalLiabilities": "205438000", "otherCurrentAssets": "4827000", "totalCurrentAssets": "145874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650239000", "currentAccountsPayable": "27049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108589000", "totalShareholderEquity": "590675000", "capitalLeaseObligations": "13637000", "otherCurrentLiabilities": "21263000", "totalCurrentLiabilities": "90339000", "otherNonCurrentLiabilities": "5230000", "totalNonCurrentLiabilities": "115099000", "cashAndShortTermInvestments": "25935000", "commonStockSharesOutstanding": "37483000", "intangibleAssetsExcludingGoodwill": "247211000", "cashAndCashEquivalentsAtCarryingValue": "25935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29719000", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30540000", "cashflowFromInvestment": "-577000", "stockBasedCompensation": "3560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 105052000, "cost_of_revenue": 40822000, "gross_profit": 64230000, "ebit": 14875000, "ebitda": 23590000, "pretax_income": 12052000, "tax_provision": 189000, "net_income": 11863000, "net_income_to_common": 11863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27510000, "total_current_assets": 154447000, "total_assets": 815075000, "short_term_debt": 2973000, "long_term_debt": 123185000, "total_debt": 126158000, "total_liabilities": 234040000, "total_equity": 581035000, "shares_outstanding": 36984000, "goodwill_and_intangibles": 595683000 }, "cash_flow": { "operating_cash_flow": 26435000, "capital_expenditure": 944000, "free_cash_flow": 27379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56617, "ticker_id": 5667, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14875000", "ebitda": "23590000", "netIncome": "11863000", "grossProfit": "64230000", "depreciation": "None", "totalRevenue": "105052000", "costOfRevenue": "40822000", "interestIncome": "None", "incomeBeforeTax": "12052000", "interestExpense": "2823000", "operatingIncome": "14897000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "189000", "reportedCurrency": "USD", "netInterestIncome": "-2823000", "nonInterestIncome": "None", "operatingExpenses": "49333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8715000", "sellingGeneralAndAdministrative": "12263000", "netIncomeFromContinuingOperations": "11863000" }, "balance": { "goodwill": "342774000", "inventory": "53357000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "815075000", "longTermDebt": "123185000", "shortTermDebt": "2973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "252909000", "reportedCurrency": "USD", "retainedEarnings": "247350000", "totalLiabilities": "234040000", "otherCurrentAssets": "3940000", "totalCurrentAssets": "154447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660628000", "currentAccountsPayable": "23759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137386000", "totalShareholderEquity": "581035000", "capitalLeaseObligations": "14201000", "otherCurrentLiabilities": "29500000", "totalCurrentLiabilities": "89337000", "otherNonCurrentLiabilities": "6233000", "totalNonCurrentLiabilities": "144703000", "cashAndShortTermInvestments": "27510000", "commonStockSharesOutstanding": "36984000", "intangibleAssetsExcludingGoodwill": "252909000", "cashAndCashEquivalentsAtCarryingValue": "27510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8786000", "operatingCashflow": "26435000", "capitalExpenditures": "944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26432000", "cashflowFromInvestment": "-944000", "stockBasedCompensation": "3066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105052000, "cost_of_revenue": 40822000, "gross_profit": 64230000, "research_and_development": 15480000, "selling_general_admin": 12263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14875000, "depreciation_amortisation": 8715000, "ebitda": 23590000, "interest_expense": 2823000, "interest_income": null, "other_non_operating": null, "pretax_income": 12052000, "tax_provision": 189000, "effective_tax_rate": null, "net_income": 11863000, "net_income_continuing_ops": 11863000, "net_income_to_common": 11863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27510000, "short_term_investments": null, "net_receivables": 69640000, "inventory": 53357000, "other_current_assets": null, "total_current_assets": 154447000, "net_ppe": null, "goodwill": 342774000, "intangible_assets": 252909000, "goodwill_and_intangibles": 595683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 660628000, "total_assets": 815075000, "short_term_debt": 2973000, "accounts_payable": 23759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89337000, "long_term_debt": 123185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144703000, "total_liabilities": 234040000, "total_debt": 126158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247350000, "total_equity": 581035000, "shares_outstanding": 36984000, "operating_cash_flow": 26435000, "stock_based_compensation": 3066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26432000, "free_cash_flow": 27379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14875000", "ebitda": "23590000", "netIncome": "11863000", "grossProfit": "64230000", "depreciation": "None", "totalRevenue": "105052000", "costOfRevenue": "40822000", "interestIncome": "None", "incomeBeforeTax": "12052000", "interestExpense": "2823000", "operatingIncome": "14897000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "189000", "reportedCurrency": "USD", "netInterestIncome": "-2823000", "nonInterestIncome": "None", "operatingExpenses": "49333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8715000", "sellingGeneralAndAdministrative": "12263000", "netIncomeFromContinuingOperations": "11863000" }, "balance": { "goodwill": "342774000", "inventory": "53357000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "815075000", "longTermDebt": "123185000", "shortTermDebt": "2973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "252909000", "reportedCurrency": "USD", "retainedEarnings": "247350000", "totalLiabilities": "234040000", "otherCurrentAssets": "3940000", "totalCurrentAssets": "154447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660628000", "currentAccountsPayable": "23759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137386000", "totalShareholderEquity": "581035000", "capitalLeaseObligations": "14201000", "otherCurrentLiabilities": "29500000", "totalCurrentLiabilities": "89337000", "otherNonCurrentLiabilities": "6233000", "totalNonCurrentLiabilities": "144703000", "cashAndShortTermInvestments": "27510000", "commonStockSharesOutstanding": "36984000", "intangibleAssetsExcludingGoodwill": "252909000", "cashAndCashEquivalentsAtCarryingValue": "27510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8786000", "operatingCashflow": "26435000", "capitalExpenditures": "944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26432000", "cashflowFromInvestment": "-944000", "stockBasedCompensation": "3066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 105203000, "cost_of_revenue": 42945000, "gross_profit": 62258000, "ebit": 12894000, "ebitda": 21259000, "pretax_income": 9660000, "tax_provision": -42000, "net_income": 9702000, "net_income_to_common": 9702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28337000, "total_current_assets": 164519000, "total_assets": 820426000, "short_term_debt": 3032000, "long_term_debt": 151618000, "total_debt": 154650000, "total_liabilities": 257372000, "total_equity": 563054000, "shares_outstanding": 37026000, "goodwill_and_intangibles": 600784000 }, "cash_flow": { "operating_cash_flow": 24930000, "capital_expenditure": 479000, "free_cash_flow": 25409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56619, "ticker_id": 5667, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12894000", "ebitda": "21259000", "netIncome": "9702000", "grossProfit": "62258000", "depreciation": "None", "totalRevenue": "105203000", "costOfRevenue": "42945000", "interestIncome": "None", "incomeBeforeTax": "9660000", "interestExpense": "3234000", "operatingIncome": "12908000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-42000", "reportedCurrency": "USD", "netInterestIncome": "-3234000", "nonInterestIncome": "None", "operatingExpenses": "49350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8365000", "sellingGeneralAndAdministrative": "12717000", "netIncomeFromContinuingOperations": "9702000" }, "balance": { "goodwill": "341916000", "inventory": "56665000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "820426000", "longTermDebt": "151618000", "shortTermDebt": "3032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "258868000", "reportedCurrency": "USD", "retainedEarnings": "235487000", "totalLiabilities": "257372000", "otherCurrentAssets": "8327000", "totalCurrentAssets": "164519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655907000", "currentAccountsPayable": "20856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166595000", "totalShareholderEquity": "563054000", "capitalLeaseObligations": "14977000", "otherCurrentLiabilities": "26663000", "totalCurrentLiabilities": "82353000", "otherNonCurrentLiabilities": "7298000", "totalNonCurrentLiabilities": "175019000", "cashAndShortTermInvestments": "28337000", "commonStockSharesOutstanding": "37026000", "intangibleAssetsExcludingGoodwill": "258868000", "cashAndCashEquivalentsAtCarryingValue": "28337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24930000", "capitalExpenditures": "479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19924000", "cashflowFromInvestment": "-478000", "stockBasedCompensation": "3514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105203000, "cost_of_revenue": 42945000, "gross_profit": 62258000, "research_and_development": 15132000, "selling_general_admin": 12717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12894000, "depreciation_amortisation": 8365000, "ebitda": 21259000, "interest_expense": 3234000, "interest_income": null, "other_non_operating": null, "pretax_income": 9660000, "tax_provision": -42000, "effective_tax_rate": null, "net_income": 9702000, "net_income_continuing_ops": 9702000, "net_income_to_common": 9702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28337000, "short_term_investments": null, "net_receivables": 71190000, "inventory": 56665000, "other_current_assets": null, "total_current_assets": 164519000, "net_ppe": null, "goodwill": 341916000, "intangible_assets": 258868000, "goodwill_and_intangibles": 600784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655907000, "total_assets": 820426000, "short_term_debt": 3032000, "accounts_payable": 20856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82353000, "long_term_debt": 151618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175019000, "total_liabilities": 257372000, "total_debt": 154650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235487000, "total_equity": 563054000, "shares_outstanding": 37026000, "operating_cash_flow": 24930000, "stock_based_compensation": 3514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19924000, "free_cash_flow": 25409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12894000", "ebitda": "21259000", "netIncome": "9702000", "grossProfit": "62258000", "depreciation": "None", "totalRevenue": "105203000", "costOfRevenue": "42945000", "interestIncome": "None", "incomeBeforeTax": "9660000", "interestExpense": "3234000", "operatingIncome": "12908000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-42000", "reportedCurrency": "USD", "netInterestIncome": "-3234000", "nonInterestIncome": "None", "operatingExpenses": "49350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8365000", "sellingGeneralAndAdministrative": "12717000", "netIncomeFromContinuingOperations": "9702000" }, "balance": { "goodwill": "341916000", "inventory": "56665000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "820426000", "longTermDebt": "151618000", "shortTermDebt": "3032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "258868000", "reportedCurrency": "USD", "retainedEarnings": "235487000", "totalLiabilities": "257372000", "otherCurrentAssets": "8327000", "totalCurrentAssets": "164519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655907000", "currentAccountsPayable": "20856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166595000", "totalShareholderEquity": "563054000", "capitalLeaseObligations": "14977000", "otherCurrentLiabilities": "26663000", "totalCurrentLiabilities": "82353000", "otherNonCurrentLiabilities": "7298000", "totalNonCurrentLiabilities": "175019000", "cashAndShortTermInvestments": "28337000", "commonStockSharesOutstanding": "37026000", "intangibleAssetsExcludingGoodwill": "258868000", "cashAndCashEquivalentsAtCarryingValue": "28337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24930000", "capitalExpenditures": "479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19924000", "cashflowFromInvestment": "-478000", "stockBasedCompensation": "3514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 107702000, "cost_of_revenue": 45384000, "gross_profit": 62318000, "ebit": 8119000, "ebitda": 16252000, "pretax_income": 4422000, "tax_provision": 428000, "net_income": 3994000, "net_income_to_common": 3994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23795000, "total_current_assets": 166384000, "total_assets": 825300000, "short_term_debt": 3151000, "long_term_debt": 171751000, "total_debt": 174902000, "total_liabilities": 275673000, "total_equity": 549627000, "shares_outstanding": 36974000, "goodwill_and_intangibles": 606904999 }, "cash_flow": { "operating_cash_flow": 13055000, "capital_expenditure": 511000, "free_cash_flow": 13566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56620, "ticker_id": 5667, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8119000", "ebitda": "16252000", "netIncome": "3994000", "grossProfit": "62318000", "depreciation": "None", "totalRevenue": "107702000", "costOfRevenue": "45384000", "interestIncome": "None", "incomeBeforeTax": "4422000", "interestExpense": "3697000", "operatingIncome": "8151000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "428000", "reportedCurrency": "USD", "netInterestIncome": "-3697000", "nonInterestIncome": "None", "operatingExpenses": "54167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8133000", "sellingGeneralAndAdministrative": "18583000", "netIncomeFromContinuingOperations": "3994000" }, "balance": { "goodwill": "342022000", "inventory": "62192000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "825300000", "longTermDebt": "171751000", "shortTermDebt": "3151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "264882999", "reportedCurrency": "USD", "retainedEarnings": "225785000", "totalLiabilities": "275673000", "otherCurrentAssets": "8414000", "totalCurrentAssets": "166384000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658915999", "currentAccountsPayable": "22205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187469000", "totalShareholderEquity": "549627000", "capitalLeaseObligations": "15718000", "otherCurrentLiabilities": "23621000", "totalCurrentLiabilities": "81134000", "otherNonCurrentLiabilities": "6081000", "totalNonCurrentLiabilities": "194539000", "cashAndShortTermInvestments": "23795000", "commonStockSharesOutstanding": "36974000", "intangibleAssetsExcludingGoodwill": "264882999", "cashAndCashEquivalentsAtCarryingValue": "23795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13055000", "capitalExpenditures": "511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22316000", "cashflowFromInvestment": "1717000", "stockBasedCompensation": "3473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8132999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107702000, "cost_of_revenue": 45384000, "gross_profit": 62318000, "research_and_development": 15044000, "selling_general_admin": 18583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8119000, "depreciation_amortisation": 8133000, "ebitda": 16252000, "interest_expense": 3697000, "interest_income": null, "other_non_operating": null, "pretax_income": 4422000, "tax_provision": 428000, "effective_tax_rate": null, "net_income": 3994000, "net_income_continuing_ops": 3994000, "net_income_to_common": 3994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23795000, "short_term_investments": null, "net_receivables": 71983000, "inventory": 62192000, "other_current_assets": null, "total_current_assets": 166384000, "net_ppe": null, "goodwill": 342022000, "intangible_assets": 264882999, "goodwill_and_intangibles": 606904999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658915999, "total_assets": 825300000, "short_term_debt": 3151000, "accounts_payable": 22205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81134000, "long_term_debt": 171751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194539000, "total_liabilities": 275673000, "total_debt": 174902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225785000, "total_equity": 549627000, "shares_outstanding": 36974000, "operating_cash_flow": 13055000, "stock_based_compensation": 3473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22316000, "free_cash_flow": 13566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8119000", "ebitda": "16252000", "netIncome": "3994000", "grossProfit": "62318000", "depreciation": "None", "totalRevenue": "107702000", "costOfRevenue": "45384000", "interestIncome": "None", "incomeBeforeTax": "4422000", "interestExpense": "3697000", "operatingIncome": "8151000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "428000", "reportedCurrency": "USD", "netInterestIncome": "-3697000", "nonInterestIncome": "None", "operatingExpenses": "54167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8133000", "sellingGeneralAndAdministrative": "18583000", "netIncomeFromContinuingOperations": "3994000" }, "balance": { "goodwill": "342022000", "inventory": "62192000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "825300000", "longTermDebt": "171751000", "shortTermDebt": "3151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "264882999", "reportedCurrency": "USD", "retainedEarnings": "225785000", "totalLiabilities": "275673000", "otherCurrentAssets": "8414000", "totalCurrentAssets": "166384000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658915999", "currentAccountsPayable": "22205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187469000", "totalShareholderEquity": "549627000", "capitalLeaseObligations": "15718000", "otherCurrentLiabilities": "23621000", "totalCurrentLiabilities": "81134000", "otherNonCurrentLiabilities": "6081000", "totalNonCurrentLiabilities": "194539000", "cashAndShortTermInvestments": "23795000", "commonStockSharesOutstanding": "36974000", "intangibleAssetsExcludingGoodwill": "264882999", "cashAndCashEquivalentsAtCarryingValue": "23795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13055000", "capitalExpenditures": "511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22316000", "cashflowFromInvestment": "1717000", "stockBasedCompensation": "3473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8132999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 106089000, "cost_of_revenue": 44989000, "gross_profit": 61100000, "ebit": 2385000, "ebitda": 10789000, "pretax_income": -3276000, "tax_provision": -222000, "net_income": -3054000, "net_income_to_common": -3054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31548000, "total_current_assets": 165378000, "total_assets": 828662000, "short_term_debt": 3216000, "long_term_debt": 194684000, "total_debt": 197900000, "total_liabilities": 286587000, "total_equity": 542075000, "shares_outstanding": 36129000, "goodwill_and_intangibles": 613345000 }, "cash_flow": { "operating_cash_flow": 18672000, "capital_expenditure": 292000, "free_cash_flow": 18964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56621, "ticker_id": 5667, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2385000", "ebitda": "10789000", "netIncome": "-3054000", "grossProfit": "61100000", "depreciation": "None", "totalRevenue": "106089000", "costOfRevenue": "44989000", "interestIncome": "None", "incomeBeforeTax": "-3276000", "interestExpense": "5661000", "operatingIncome": "12133000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-222000", "reportedCurrency": "USD", "netInterestIncome": "-5661000", "nonInterestIncome": "None", "operatingExpenses": "48967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8404000", "sellingGeneralAndAdministrative": "14687000", "netIncomeFromContinuingOperations": "-3054000" }, "balance": { "goodwill": "342424000", "inventory": "67590000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "828662000", "longTermDebt": "194684000", "shortTermDebt": "3216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "270921000", "reportedCurrency": "USD", "retainedEarnings": "221791000", "totalLiabilities": "286587000", "otherCurrentAssets": "4799000", "totalCurrentAssets": "165378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663284000", "currentAccountsPayable": "16679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211233000", "totalShareholderEquity": "542075000", "capitalLeaseObligations": "16549000", "otherCurrentLiabilities": "18136000", "totalCurrentLiabilities": "70445000", "otherNonCurrentLiabilities": "4004000", "totalNonCurrentLiabilities": "216142000", "cashAndShortTermInvestments": "31548000", "commonStockSharesOutstanding": "36129000", "intangibleAssetsExcludingGoodwill": "270921000", "cashAndCashEquivalentsAtCarryingValue": "31548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1105000", "operatingCashflow": "18672000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20376000", "cashflowFromInvestment": "-292000", "stockBasedCompensation": "3106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106089000, "cost_of_revenue": 44989000, "gross_profit": 61100000, "research_and_development": 14633000, "selling_general_admin": 14687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2385000, "depreciation_amortisation": 8404000, "ebitda": 10789000, "interest_expense": 5661000, "interest_income": null, "other_non_operating": null, "pretax_income": -3276000, "tax_provision": -222000, "effective_tax_rate": null, "net_income": -3054000, "net_income_continuing_ops": -3054000, "net_income_to_common": -3054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31548000, "short_term_investments": null, "net_receivables": 61441000, "inventory": 67590000, "other_current_assets": null, "total_current_assets": 165378000, "net_ppe": null, "goodwill": 342424000, "intangible_assets": 270921000, "goodwill_and_intangibles": 613345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663284000, "total_assets": 828662000, "short_term_debt": 3216000, "accounts_payable": 16679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70445000, "long_term_debt": 194684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216142000, "total_liabilities": 286587000, "total_debt": 197900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221791000, "total_equity": 542075000, "shares_outstanding": 36129000, "operating_cash_flow": 18672000, "stock_based_compensation": 3106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20376000, "free_cash_flow": 18964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2385000", "ebitda": "10789000", "netIncome": "-3054000", "grossProfit": "61100000", "depreciation": "None", "totalRevenue": "106089000", "costOfRevenue": "44989000", "interestIncome": "None", "incomeBeforeTax": "-3276000", "interestExpense": "5661000", "operatingIncome": "12133000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-222000", "reportedCurrency": "USD", "netInterestIncome": "-5661000", "nonInterestIncome": "None", "operatingExpenses": "48967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8404000", "sellingGeneralAndAdministrative": "14687000", "netIncomeFromContinuingOperations": "-3054000" }, "balance": { "goodwill": "342424000", "inventory": "67590000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "828662000", "longTermDebt": "194684000", "shortTermDebt": "3216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "270921000", "reportedCurrency": "USD", "retainedEarnings": "221791000", "totalLiabilities": "286587000", "otherCurrentAssets": "4799000", "totalCurrentAssets": "165378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663284000", "currentAccountsPayable": "16679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211233000", "totalShareholderEquity": "542075000", "capitalLeaseObligations": "16549000", "otherCurrentLiabilities": "18136000", "totalCurrentLiabilities": "70445000", "otherNonCurrentLiabilities": "4004000", "totalNonCurrentLiabilities": "216142000", "cashAndShortTermInvestments": "31548000", "commonStockSharesOutstanding": "36129000", "intangibleAssetsExcludingGoodwill": "270921000", "cashAndCashEquivalentsAtCarryingValue": "31548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1105000", "operatingCashflow": "18672000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20376000", "cashflowFromInvestment": "-292000", "stockBasedCompensation": "3106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 112163000, "cost_of_revenue": 48172000, "gross_profit": 63991000, "ebit": 13461000, "ebitda": 21477000, "pretax_income": 7192000, "tax_provision": 827000, "net_income": 6365000, "net_income_to_common": 6365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31693000, "total_current_assets": 166198000, "total_assets": 835531000, "short_term_debt": 18875000, "long_term_debt": 188051000, "total_debt": 206926000, "total_liabilities": 295043000, "total_equity": 540488000, "shares_outstanding": 36931000, "goodwill_and_intangibles": 618677000 }, "cash_flow": { "operating_cash_flow": 8947000, "capital_expenditure": 503000, "free_cash_flow": 9450000, "dividends_paid": 2421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56622, "ticker_id": 5667, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13461000", "ebitda": "21477000", "netIncome": "6365000", "grossProfit": "63991000", "depreciation": "None", "totalRevenue": "112163000", "costOfRevenue": "48172000", "interestIncome": "None", "incomeBeforeTax": "7192000", "interestExpense": "6269000", "operatingIncome": "13481000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "827000", "reportedCurrency": "USD", "netInterestIncome": "-6269000", "nonInterestIncome": "None", "operatingExpenses": "50510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8016000", "sellingGeneralAndAdministrative": "14796000", "netIncomeFromContinuingOperations": "6365000" }, "balance": { "goodwill": "341593000", "inventory": "74396000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "835531000", "longTermDebt": "188051000", "shortTermDebt": "18875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "277084000", "reportedCurrency": "USD", "retainedEarnings": "224845000", "totalLiabilities": "295043000", "otherCurrentAssets": "4112000", "totalCurrentAssets": "166198000", "currentLongTermDebt": "15523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669333000", "currentAccountsPayable": "17148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220915000", "totalShareholderEquity": "540488000", "capitalLeaseObligations": "17341000", "otherCurrentLiabilities": "23565000", "totalCurrentLiabilities": "85978000", "otherNonCurrentLiabilities": "21014000", "totalNonCurrentLiabilities": "209065000", "cashAndShortTermInvestments": "31693000", "commonStockSharesOutstanding": "36931000", "intangibleAssetsExcludingGoodwill": "277084000", "cashAndCashEquivalentsAtCarryingValue": "31693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6365000", "profitLoss": "None", "dividendPayout": "2421000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3550000", "operatingCashflow": "8947000", "capitalExpenditures": "503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5580000", "cashflowFromInvestment": "-503000", "stockBasedCompensation": "3434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112163000, "cost_of_revenue": 48172000, "gross_profit": 63991000, "research_and_development": 14454000, "selling_general_admin": 14796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13461000, "depreciation_amortisation": 8016000, "ebitda": 21477000, "interest_expense": 6269000, "interest_income": null, "other_non_operating": null, "pretax_income": 7192000, "tax_provision": 827000, "effective_tax_rate": null, "net_income": 6365000, "net_income_continuing_ops": 6365000, "net_income_to_common": 6365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31693000, "short_term_investments": null, "net_receivables": 55997000, "inventory": 74396000, "other_current_assets": null, "total_current_assets": 166198000, "net_ppe": null, "goodwill": 341593000, "intangible_assets": 277084000, "goodwill_and_intangibles": 618677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669333000, "total_assets": 835531000, "short_term_debt": 18875000, "accounts_payable": 17148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85978000, "long_term_debt": 188051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209065000, "total_liabilities": 295043000, "total_debt": 206926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224845000, "total_equity": 540488000, "shares_outstanding": 36931000, "operating_cash_flow": 8947000, "stock_based_compensation": 3434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -503000, "dividends_paid": 2421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5580000, "free_cash_flow": 9450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13461000", "ebitda": "21477000", "netIncome": "6365000", "grossProfit": "63991000", "depreciation": "None", "totalRevenue": "112163000", "costOfRevenue": "48172000", "interestIncome": "None", "incomeBeforeTax": "7192000", "interestExpense": "6269000", "operatingIncome": "13481000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "827000", "reportedCurrency": "USD", "netInterestIncome": "-6269000", "nonInterestIncome": "None", "operatingExpenses": "50510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8016000", "sellingGeneralAndAdministrative": "14796000", "netIncomeFromContinuingOperations": "6365000" }, "balance": { "goodwill": "341593000", "inventory": "74396000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "835531000", "longTermDebt": "188051000", "shortTermDebt": "18875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "277084000", "reportedCurrency": "USD", "retainedEarnings": "224845000", "totalLiabilities": "295043000", "otherCurrentAssets": "4112000", "totalCurrentAssets": "166198000", "currentLongTermDebt": "15523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669333000", "currentAccountsPayable": "17148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220915000", "totalShareholderEquity": "540488000", "capitalLeaseObligations": "17341000", "otherCurrentLiabilities": "23565000", "totalCurrentLiabilities": "85978000", "otherNonCurrentLiabilities": "21014000", "totalNonCurrentLiabilities": "209065000", "cashAndShortTermInvestments": "31693000", "commonStockSharesOutstanding": "36931000", "intangibleAssetsExcludingGoodwill": "277084000", "cashAndCashEquivalentsAtCarryingValue": "31693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6365000", "profitLoss": "None", "dividendPayout": "2421000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3550000", "operatingCashflow": "8947000", "capitalExpenditures": "503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5580000", "cashflowFromInvestment": "-503000", "stockBasedCompensation": "3434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "income_statement": { "revenue": 112236000, "cost_of_revenue": 48417000, "gross_profit": 63819000, "ebit": 12491000, "ebitda": 20495000, "pretax_income": 5888000, "tax_provision": -839000, "net_income": 6727000, "net_income_to_common": 6727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29580000, "total_current_assets": 167354000, "total_assets": 840060000, "short_term_debt": 18954000, "long_term_debt": 194556000, "total_debt": 213510000, "total_liabilities": 308477000, "total_equity": 531582999, "shares_outstanding": 36817000, "goodwill_and_intangibles": 625580000 }, "cash_flow": { "operating_cash_flow": 18197000, "capital_expenditure": 987000, "free_cash_flow": 19184000, "dividends_paid": 1267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56624, "ticker_id": 5667, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:04.623978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12491000", "ebitda": "20495000", "netIncome": "6727000", "grossProfit": "63819000", "depreciation": "None", "totalRevenue": "112236000", "costOfRevenue": "48417000", "interestIncome": "None", "incomeBeforeTax": "5888000", "interestExpense": "6603000", "operatingIncome": "12476000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-839000", "reportedCurrency": "USD", "netInterestIncome": "-6603000", "nonInterestIncome": "None", "operatingExpenses": "51343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14945000", "otherNonOperatingIncome": "-6588000", "costofGoodsAndServicesSold": "48417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8004000", "sellingGeneralAndAdministrative": "15424000", "netIncomeFromContinuingOperations": "6727000" }, "balance": { "goodwill": "342292000", "inventory": "83605000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "840060000", "longTermDebt": "194556000", "shortTermDebt": "18954000", "treasuryStock": "-61470000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "283288000", "reportedCurrency": "USD", "retainedEarnings": "218480000", "totalLiabilities": "308477000", "otherCurrentAssets": "3454000", "totalCurrentAssets": "167354000", "currentLongTermDebt": "15523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672705999", "currentAccountsPayable": "21503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29590000", "shortLongTermDebtTotal": "228303000", "totalShareholderEquity": "531582999", "capitalLeaseObligations": "18224000", "otherCurrentLiabilities": "24398000", "totalCurrentLiabilities": "89019000", "otherNonCurrentLiabilities": "21731000", "totalNonCurrentLiabilities": "219457999", "cashAndShortTermInvestments": "29580000", "commonStockSharesOutstanding": "36817000", "intangibleAssetsExcludingGoodwill": "283288000", "cashAndCashEquivalentsAtCarryingValue": "29580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6727000", "profitLoss": "None", "dividendPayout": "1267000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18197000", "capitalExpenditures": "987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18733000", "cashflowFromInvestment": "-987000", "stockBasedCompensation": "3519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1523000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112236000, "cost_of_revenue": 48417000, "gross_profit": 63819000, "research_and_development": 14945000, "selling_general_admin": 15424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12491000, "depreciation_amortisation": 8004000, "ebitda": 20495000, "interest_expense": 6603000, "interest_income": null, "other_non_operating": null, "pretax_income": 5888000, "tax_provision": -839000, "effective_tax_rate": null, "net_income": 6727000, "net_income_continuing_ops": 6727000, "net_income_to_common": 6727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29580000, "short_term_investments": null, "net_receivables": 50715000, "inventory": 83605000, "other_current_assets": null, "total_current_assets": 167354000, "net_ppe": null, "goodwill": 342292000, "intangible_assets": 283288000, "goodwill_and_intangibles": 625580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 672705999, "total_assets": 840060000, "short_term_debt": 18954000, "accounts_payable": 21503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89019000, "long_term_debt": 194556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219457999, "total_liabilities": 308477000, "total_debt": 213510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218480000, "total_equity": 531582999, "shares_outstanding": 36817000, "operating_cash_flow": 18197000, "stock_based_compensation": 3519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -987000, "dividends_paid": 1267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18733000, "free_cash_flow": 19184000, "net_change_in_cash": -1523000 }, "raw_data": { "income": { "ebit": "12491000", "ebitda": "20495000", "netIncome": "6727000", "grossProfit": "63819000", "depreciation": "None", "totalRevenue": "112236000", "costOfRevenue": "48417000", "interestIncome": "None", "incomeBeforeTax": "5888000", "interestExpense": "6603000", "operatingIncome": "12476000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-839000", "reportedCurrency": "USD", "netInterestIncome": "-6603000", "nonInterestIncome": "None", "operatingExpenses": "51343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14945000", "otherNonOperatingIncome": "-6588000", "costofGoodsAndServicesSold": "48417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8004000", "sellingGeneralAndAdministrative": "15424000", "netIncomeFromContinuingOperations": "6727000" }, "balance": { "goodwill": "342292000", "inventory": "83605000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "840060000", "longTermDebt": "194556000", "shortTermDebt": "18954000", "treasuryStock": "-61470000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "283288000", "reportedCurrency": "USD", "retainedEarnings": "218480000", "totalLiabilities": "308477000", "otherCurrentAssets": "3454000", "totalCurrentAssets": "167354000", "currentLongTermDebt": "15523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672705999", "currentAccountsPayable": "21503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29590000", "shortLongTermDebtTotal": "228303000", "totalShareholderEquity": "531582999", "capitalLeaseObligations": "18224000", "otherCurrentLiabilities": "24398000", "totalCurrentLiabilities": "89019000", "otherNonCurrentLiabilities": "21731000", "totalNonCurrentLiabilities": "219457999", "cashAndShortTermInvestments": "29580000", "commonStockSharesOutstanding": "36817000", "intangibleAssetsExcludingGoodwill": "283288000", "cashAndCashEquivalentsAtCarryingValue": "29580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6727000", "profitLoss": "None", "dividendPayout": "1267000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18197000", "capitalExpenditures": "987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18733000", "cashflowFromInvestment": "-987000", "stockBasedCompensation": "3519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1523000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }