{ "ticker": { "uuid": "f7ed2269-4554-4ac3-8d6f-afe8e15ae45a", "symbol": "SNX", "name": "Synectics plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/f7ed2269-4554-4ac3-8d6f-afe8e15ae45a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7ed2269-4554-4ac3-8d6f-afe8e15ae45a/" }, "ticker_metadata": { "id": 31077, "uuid": "f7ed2269-4554-4ac3-8d6f-afe8e15ae45a", "symbol": "SNX", "name": "Synectics plc", "asset_type": "equity", "market_cap": 33589108, "stock_exchange_id": 19, "industry": "Security & Protection Services", "sector": "Industrials", "description": "Synectics plc provides specialist video based electronic surveillance systems and technology for use in security applications, environments, and transport applications in the United Kingdom, Ireland, Europe, North America, the Middle East, and the Asia Pacific. It operates through two segments, Synectic Systems and Ocular. The Synectic Systems segment develops and delivers its proprietary and technology-led solutions to specialist markets through local systems integrators and channel partners; and offers capabilities center through a proprietary software platform, Synergy, as well as specialist hardware for the oil and gas markets. The Ocular segment delivers integrated solutions, services, and support directly to end-users principally within public space, transport, and national infrastructure; and utilizes a combination of proprietary technology and third-party products. It serves the energy, public space, transport, leisure and hospitality, and critical infrastructure markets. The company was formerly known as Quadnetics Group plc and changed its name to Synectics plc in July 2012. Synectics plc was incorporated in 1983 and is headquartered in Sheffield, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f7ed2269-4554-4ac3-8d6f-afe8e15ae45a", "symbol": "SNX", "name": "Synectics plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/f7ed2269-4554-4ac3-8d6f-afe8e15ae45a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7ed2269-4554-4ac3-8d6f-afe8e15ae45a/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.86, "value": 0.93, "quality": 0.85, "momentum": 0.09, "coverage": 0.909, "confidence": 0.769, "delta": null }, "headline_factors": { "price": 200, "market_cap": 3401428600, "pe_ratio": 917.8167, "earnings_yield": 0.0011, "ebitda_to_ev": 0.0022, "shareholder_yield": 0.0002, "roe": 0.0847, "piotroski_f_score": 7, "momentum_12_1": -0.372, "volatility_252d": 0.4772 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:11.472395+00:00", "batch_id": "" }, "size": { "price_close": 200, "market_cap": 3401428600, "market_cap_usd": 3401428600, "enterprise_value": 3388941600, "shares_outstanding": 17007143, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 917.8167, "pb_ratio": 77.7612, "ptbv_ratio": 77.7612, "ps_ratio": 49.9476, "pcf_ratio": 375.5165, "pfcf_ratio": 496.414, "ev_ebitda": 452.946, "ev_ebit": 567.9473, "ev_sales": 49.7642, "ev_fcf": 494.5916, "earnings_yield": 0.0011, "fcf_yield": 0.002, "price_to_sales": 49.9476, "price_to_book": 77.7612, "price_to_cashflow": 375.5165, "ebitda_to_ev": 0.0022, "sales_yield": 0.0201 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": -0.0, "shareholder_yield": 0.0002, "debt_paydown_yield": null, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.4284, "operating_margin": 0.0876, "net_margin": 0.0544, "ebitda_margin": 0.1099, "fcf_margin": 0.1006, "roe": 0.0847, "roa": 0.0572, "roic": 0.1432, "roc_greenblatt": null, "asset_turnover": 1.0516, "cash_conversion": 1.8489, "accruals_ratio": -0.0826, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2293, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4505, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.6689, "debt_to_assets": 0.0255, "interest_coverage": 61.5155, "current_ratio": 2.0585, "quick_ratio": 2.0585, "net_debt": -12487000, "local_beta": 0.7935, "volatility_252d": 0.4772, "volatility_60d": 1.1505, "max_drawdown_12m": -0.5373, "risk_adjusted_momentum": -0.7794 }, "growth": { "revenue_growth_1y": 0.2202, "revenue_growth_3y_cagr": 0.203, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1494, "eps_growth_3y_cagr": 0.3626, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0398, "book_value_growth_1y": 0.0435, "revenue_growth": 0.2202, "earnings_growth": 0.1494 }, "momentum": { "price_return_1m": -0.0123, "price_return_3m": 0.1596, "price_return_6m": -0.2981, "price_return_9m": -0.3442, "price_return_12m": -0.3797, "price_return_12m_ex1m": -0.372, "momentum_6m": -0.2981, "momentum_12m": -0.3797, "momentum_12_1": -0.372, "distance_from_52w_high": -0.4029, "distance_from_52w_low": 0.2905, "relative_strength": -0.5529 }, "raw_ttm": { "revenue_ttm": 68100000, "gross_profit_ttm": 29174000, "ebit_ttm": 5967000, "ebitda_ttm": 7482000, "net_income_ttm": 3706000, "eps_diluted_ttm": 0.2179, "operating_cash_flow_ttm": 9058000, "capital_expenditure_ttm": -2206000, "fcf_ttm": 6852000, "dividends_paid_ttm": -800000, "share_repurchases_ttm": null, "shares_issued_ttm": 144000, "interest_expense_ttm": 97000, "cash_and_equivalents": 14141000, "total_current_assets": 36825000, "total_current_liabilities": 17889000, "net_ppe": null, "total_assets": 64757000, "total_debt": 1654000, "total_equity": 43742000, "net_working_capital": 5438000, "book_value_per_share": 2.572, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.572 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 26, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 25, "rank_pcf": 22, "rank_ev_ebitda": 30, "rank_ev_ebit": 42, "rank_earnings_yield": 25, "rank_fcf_yield": 15, "rank_dividend_yield": 41, "rank_shareholder_yield": 52, "rank_total_yield": 63, "rank_roe": 42, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 53, "rank_fcf_margin": 38, "rank_piotroski": 24, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 87 }, "composites": { "value_composite": 7, "quality_composite": 15, "momentum_composite": 91, "growth_composite": 17, "yield_composite": 67, "svqf_composite": 13, "vc1_composite": 8, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 87, "overall_composite": 14, "quality_value_composite": 0.8891, "os_score": 0.86, "value_percentile": 0.93, "quality_percentile": 0.85, "momentum_percentile": 0.09, "factor_coverage": 0.909, "signal_confidence": 0.769, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 87, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9220, "ticker_id": 31077, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:11.472395+00:00", "batch_id": "", "os_score_delta": null, "price_close": 200, "market_cap": 3401428600, "market_cap_usd": 3401428600, "enterprise_value": 3388941600, "shares_outstanding": 17007143, "fx_rate_to_usd": null, "pe_ratio": 917.81667566, "pb_ratio": 77.76115861, "ptbv_ratio": 77.76115861, "ps_ratio": 49.94755653, "pcf_ratio": 375.51651579, "pfcf_ratio": 496.41398132, "ev_ebitda": 452.94595028, "ev_ebit": 567.94731021, "ev_sales": 49.76419383, "ev_fcf": 494.5915937, "earnings_yield": 0.00108954, "fcf_yield": 0.00202187, "dividend_yield": 0.0002352, "buyback_yield": -4.234e-05, "shareholder_yield": 0.00019286, "debt_paydown_yield": null, "total_yield": 0.00019286, "gross_margin": 0.42839941, "operating_margin": 0.08762115, "net_margin": 0.05441997, "ebitda_margin": 0.10986784, "fcf_margin": 0.10061674, "roe": 0.08472406, "roa": 0.05722933, "roic": 0.14318509, "roc_greenblatt": null, "asset_turnover": 1.05162376, "cash_conversion": 1.84889369, "accruals_ratio": -0.08264744, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.66893879, "debt_to_assets": 0.02554164, "interest_coverage": 61.51546392, "current_ratio": 2.05852759, "quick_ratio": 2.05852759, "net_debt": -12487000, "revenue_growth_1y": 0.2202333, "revenue_growth_3y_cagr": 0.20299612, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14940012, "eps_growth_3y_cagr": 0.36256092, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03975721, "book_value_growth_1y": 0.04346785, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.229283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01234568, "price_return_3m": 0.15957866, "price_return_6m": -0.29814972, "price_return_9m": -0.34417272, "price_return_12m": -0.37971689, "price_return_12m_ex1m": -0.37196335, "distance_from_52w_high": -0.40290348, "distance_from_52w_low": 0.29049891, "relative_strength": -0.55285747, "local_beta": 0.7935, "volatility_252d": 0.477231, "volatility_60d": 1.150474, "max_drawdown_12m": -0.53731343, "revenue_ttm": 68100000, "gross_profit_ttm": 29174000, "ebit_ttm": 5967000, "ebitda_ttm": 7482000, "net_income_ttm": 3706000, "eps_diluted_ttm": 0.21790844, "operating_cash_flow_ttm": 9058000, "capital_expenditure_ttm": -2206000, "fcf_ttm": 6852000, "dividends_paid_ttm": -800000, "share_repurchases_ttm": null, "shares_issued_ttm": 144000, "interest_expense_ttm": 97000, "cash_and_equivalents": 14141000, "total_current_assets": 36825000, "total_current_liabilities": 17889000, "net_ppe": null, "total_assets": 64757000, "total_debt": 1654000, "total_equity": 43742000, "net_working_capital": 5438000, "book_value_per_share": 2.57197814, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.57197814, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 26, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 25, "rank_pcf": 22, "rank_ev_ebitda": 30, "rank_ev_ebit": 42, "rank_earnings_yield": 25, "rank_fcf_yield": 15, "rank_dividend_yield": 41, "rank_shareholder_yield": 52, "rank_total_yield": 63, "rank_roe": 42, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 53, "rank_fcf_margin": 38, "rank_piotroski": 24, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 87, "value_composite": 7, "quality_composite": 15, "momentum_composite": 91, "growth_composite": 17, "yield_composite": 67, "svqf_composite": 13, "vc1_composite": 8, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 87, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.769, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 200, "os": 0.86, "value": 0.93, "quality": 0.85, "momentum": 0.09, "confidence": 0.769, "coverage": 0.909, "pe_ratio": 917.8167, "earnings_yield": 0.0011, "shareholder_yield": 0.0002, "roe": 0.0847, "momentum_12_1": -0.372, "complete_fields": { "id": 9220, "ticker_id": 31077, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:11.472395+00:00", "batch_id": "", "os_score_delta": null, "price_close": 200, "market_cap": 3401428600, "market_cap_usd": 3401428600, "enterprise_value": 3388941600, "shares_outstanding": 17007143, "fx_rate_to_usd": null, "pe_ratio": 917.81667566, "pb_ratio": 77.76115861, "ptbv_ratio": 77.76115861, "ps_ratio": 49.94755653, "pcf_ratio": 375.51651579, "pfcf_ratio": 496.41398132, "ev_ebitda": 452.94595028, "ev_ebit": 567.94731021, "ev_sales": 49.76419383, "ev_fcf": 494.5915937, "earnings_yield": 0.00108954, "fcf_yield": 0.00202187, "dividend_yield": 0.0002352, "buyback_yield": -4.234e-05, "shareholder_yield": 0.00019286, "debt_paydown_yield": null, "total_yield": 0.00019286, "gross_margin": 0.42839941, "operating_margin": 0.08762115, "net_margin": 0.05441997, "ebitda_margin": 0.10986784, "fcf_margin": 0.10061674, "roe": 0.08472406, "roa": 0.05722933, "roic": 0.14318509, "roc_greenblatt": null, "asset_turnover": 1.05162376, "cash_conversion": 1.84889369, "accruals_ratio": -0.08264744, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.66893879, "debt_to_assets": 0.02554164, "interest_coverage": 61.51546392, "current_ratio": 2.05852759, "quick_ratio": 2.05852759, "net_debt": -12487000, "revenue_growth_1y": 0.2202333, "revenue_growth_3y_cagr": 0.20299612, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14940012, "eps_growth_3y_cagr": 0.36256092, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03975721, "book_value_growth_1y": 0.04346785, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.229283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01234568, "price_return_3m": 0.15957866, "price_return_6m": -0.29814972, "price_return_9m": -0.34417272, "price_return_12m": -0.37971689, "price_return_12m_ex1m": -0.37196335, "distance_from_52w_high": -0.40290348, "distance_from_52w_low": 0.29049891, "relative_strength": -0.55285747, "local_beta": 0.7935, "volatility_252d": 0.477231, "volatility_60d": 1.150474, "max_drawdown_12m": -0.53731343, "revenue_ttm": 68100000, "gross_profit_ttm": 29174000, "ebit_ttm": 5967000, "ebitda_ttm": 7482000, "net_income_ttm": 3706000, "eps_diluted_ttm": 0.21790844, "operating_cash_flow_ttm": 9058000, "capital_expenditure_ttm": -2206000, "fcf_ttm": 6852000, "dividends_paid_ttm": -800000, "share_repurchases_ttm": null, "shares_issued_ttm": 144000, "interest_expense_ttm": 97000, "cash_and_equivalents": 14141000, "total_current_assets": 36825000, "total_current_liabilities": 17889000, "net_ppe": null, "total_assets": 64757000, "total_debt": 1654000, "total_equity": 43742000, "net_working_capital": 5438000, "book_value_per_share": 2.57197814, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.57197814, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 26, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 25, "rank_pcf": 22, "rank_ev_ebitda": 30, "rank_ev_ebit": 42, "rank_earnings_yield": 25, "rank_fcf_yield": 15, "rank_dividend_yield": 41, "rank_shareholder_yield": 52, "rank_total_yield": 63, "rank_roe": 42, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 53, "rank_fcf_margin": 38, "rank_piotroski": 24, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 87, "value_composite": 7, "quality_composite": 15, "momentum_composite": 91, "growth_composite": 17, "yield_composite": 67, "svqf_composite": 13, "vc1_composite": 8, "vc2_composite": 10, "vc3_composite": 12, "trending_value_composite": 87, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.769, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:38.915996+00:00", "is_restated": false, "income_statement": { "revenue": 68100000, "cost_of_revenue": 38926000, "gross_profit": 29174000, "ebit": 5967000, "ebitda": 7482000, "pretax_income": null, "tax_provision": null, "net_income": 3706000, "net_income_to_common": 3706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14141000, "total_current_assets": 36825000, "total_assets": 64757000, "short_term_debt": 643000, "long_term_debt": 1011000, "total_debt": 1654000, "total_liabilities": null, "total_equity": 43742000, "shares_outstanding": 17007143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9058000, "capital_expenditure": -2206000, "free_cash_flow": 6852000, "dividends_paid": -800000, "share_repurchases": null, "shares_issued": 144000, "net_debt_issued": null }, "complete_fields": { "id": 397911, "ticker_id": 31077, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:38.915996+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7482000", "netIncome": "3706000", "grossProfit": "29174000", "totalRevenue": "68100000", "costOfRevenue": "38926000", "interestExpense": "97000", "operatingIncome": "5967000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1983000" }, "balance": { "totalDebt": "1654000", "totalAssets": "64757000", "longTermDebt": "1011000", "shortTermDebt": "643000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "17007143", "totalCurrentAssets": "36825000", "totalShareholderEquity": "43742000", "totalCurrentLiabilities": "17889000", "cashAndShortTermInvestments": "14141000" }, "cashflow": { "freeCashFlow": "6852000", "dividendsPaid": "-800000", "issuanceOfDebt": null, "issuanceOfStock": "144000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "9058000", "repurchaseOfStock": null, "capitalExpenditures": "-2206000" } }, "revenue": 68100000, "cost_of_revenue": 38926000, "gross_profit": 29174000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5967000, "depreciation_amortisation": 1983000, "ebitda": 7482000, "interest_expense": 97000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3706000, "net_income_continuing_ops": null, "net_income_to_common": 3706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14141000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36825000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64757000, "short_term_debt": 643000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17889000, "long_term_debt": 1011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43742000, "shares_outstanding": 17007143, "operating_cash_flow": 9058000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -800000, "share_repurchases": null, "shares_issued": 144000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7482000", "netIncome": "3706000", "grossProfit": "29174000", "totalRevenue": "68100000", "costOfRevenue": "38926000", "interestExpense": "97000", "operatingIncome": "5967000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1983000" }, "balance": { "totalDebt": "1654000", "totalAssets": "64757000", "longTermDebt": "1011000", "shortTermDebt": "643000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "17007143", "totalCurrentAssets": "36825000", "totalShareholderEquity": "43742000", "totalCurrentLiabilities": "17889000", "cashAndShortTermInvestments": "14141000" }, "cashflow": { "freeCashFlow": "6852000", "dividendsPaid": "-800000", "issuanceOfDebt": null, "issuanceOfStock": "144000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "9058000", "repurchaseOfStock": null, "capitalExpenditures": "-2206000" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:38.915996+00:00", "is_restated": false, "income_statement": { "revenue": 55809000, "cost_of_revenue": 31866000, "gross_profit": 23943000, "ebit": 4792000, "ebitda": 5646000, "pretax_income": null, "tax_provision": null, "net_income": 3179000, "net_income_to_common": 3179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9559000, "total_current_assets": 38305000, "total_assets": 65842000, "short_term_debt": 701000, "long_term_debt": 1189000, "total_debt": 1890000, "total_liabilities": null, "total_equity": 41331000, "shares_outstanding": 16768249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8516000, "capital_expenditure": -1926000, "free_cash_flow": 6590000, "dividends_paid": -845000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 397914, "ticker_id": 31077, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:38.915996+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5646000", "netIncome": "3179000", "grossProfit": "23943000", "totalRevenue": "55809000", "costOfRevenue": "31866000", "interestExpense": "112000", "operatingIncome": "4792000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1360000" }, "balance": { "totalDebt": "1890000", "totalAssets": "65842000", "longTermDebt": "1189000", "shortTermDebt": "701000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "16768249", "totalCurrentAssets": "38305000", "totalShareholderEquity": "41331000", "totalCurrentLiabilities": "21618000", "cashAndShortTermInvestments": "9559000" }, "cashflow": { "freeCashFlow": "6590000", "dividendsPaid": "-845000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": "8516000", "repurchaseOfStock": null, "capitalExpenditures": "-1926000" } }, "revenue": 55809000, "cost_of_revenue": 31866000, "gross_profit": 23943000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4792000, "depreciation_amortisation": 1360000, "ebitda": 5646000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3179000, "net_income_continuing_ops": null, "net_income_to_common": 3179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9559000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38305000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65842000, "short_term_debt": 701000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21618000, "long_term_debt": 1189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41331000, "shares_outstanding": 16768249, "operating_cash_flow": 8516000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -845000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5646000", "netIncome": "3179000", "grossProfit": "23943000", "totalRevenue": "55809000", "costOfRevenue": "31866000", "interestExpense": "112000", "operatingIncome": "4792000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1360000" }, "balance": { "totalDebt": "1890000", "totalAssets": "65842000", "longTermDebt": "1189000", "shortTermDebt": "701000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "16768249", "totalCurrentAssets": "38305000", "totalShareholderEquity": "41331000", "totalCurrentLiabilities": "21618000", "cashAndShortTermInvestments": "9559000" }, "cashflow": { "freeCashFlow": "6590000", "dividendsPaid": "-845000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": "8516000", "repurchaseOfStock": null, "capitalExpenditures": "-1926000" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:38.915996+00:00", "is_restated": false, "income_statement": { "revenue": 49128000, "cost_of_revenue": 29121000, "gross_profit": 20007000, "ebit": 3056000, "ebitda": 4533000, "pretax_income": null, "tax_provision": null, "net_income": 2163000, "net_income_to_common": 2163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4604000, "total_current_assets": 30495000, "total_assets": 57624000, "short_term_debt": 573000, "long_term_debt": 1365000, "total_debt": 1938000, "total_liabilities": null, "total_equity": 38877000, "shares_outstanding": 16768645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3034000, "capital_expenditure": -1394000, "free_cash_flow": 1640000, "dividends_paid": -338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397915, "ticker_id": 31077, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:38.915996+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4533000", "netIncome": "2163000", "grossProfit": "20007000", "totalRevenue": "49128000", "costOfRevenue": "29121000", "interestExpense": "101000", "operatingIncome": "3056000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1779000" }, "balance": { "totalDebt": "1938000", "totalAssets": "57624000", "longTermDebt": "1365000", "shortTermDebt": "573000", "fiscalDateEnding": "2023-11-30", "totalLiabilities": null, "sharesOutstanding": "16768645", "totalCurrentAssets": "30495000", "totalShareholderEquity": "38877000", "totalCurrentLiabilities": "15572000", "cashAndShortTermInvestments": "4604000" }, "cashflow": { "freeCashFlow": "1640000", "dividendsPaid": "-338000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-11-30", "operatingCashflow": "3034000", "repurchaseOfStock": null, "capitalExpenditures": "-1394000" } }, "revenue": 49128000, "cost_of_revenue": 29121000, "gross_profit": 20007000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3056000, "depreciation_amortisation": 1779000, "ebitda": 4533000, "interest_expense": 101000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2163000, "net_income_continuing_ops": null, "net_income_to_common": 2163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4604000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30495000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57624000, "short_term_debt": 573000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15572000, "long_term_debt": 1365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38877000, "shares_outstanding": 16768645, "operating_cash_flow": 3034000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4533000", "netIncome": "2163000", "grossProfit": "20007000", "totalRevenue": "49128000", "costOfRevenue": "29121000", "interestExpense": "101000", "operatingIncome": "3056000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1779000" }, "balance": { "totalDebt": "1938000", "totalAssets": "57624000", "longTermDebt": "1365000", "shortTermDebt": "573000", "fiscalDateEnding": "2023-11-30", "totalLiabilities": null, "sharesOutstanding": "16768645", "totalCurrentAssets": "30495000", "totalShareholderEquity": "38877000", "totalCurrentLiabilities": "15572000", "cashAndShortTermInvestments": "4604000" }, "cashflow": { "freeCashFlow": "1640000", "dividendsPaid": "-338000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-11-30", "operatingCashflow": "3034000", "repurchaseOfStock": null, "capitalExpenditures": "-1394000" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:38.915996+00:00", "is_restated": false, "income_statement": { "revenue": 39116000, "cost_of_revenue": 22486000, "gross_profit": 16630000, "ebit": 1152000, "ebitda": 2680000, "pretax_income": null, "tax_provision": null, "net_income": 1465000, "net_income_to_common": 1465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4256000, "total_current_assets": 24307000, "total_assets": 52422000, "short_term_debt": 683000, "long_term_debt": 2137000, "total_debt": 2820000, "total_liabilities": null, "total_equity": 37002000, "shares_outstanding": 17794439, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1229000, "capital_expenditure": -314000, "free_cash_flow": 915000, "dividends_paid": -253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397916, "ticker_id": 31077, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:38.915996+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2680000", "netIncome": "1465000", "grossProfit": "16630000", "totalRevenue": "39116000", "costOfRevenue": "22486000", "interestExpense": "133000", "operatingIncome": "1152000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2186000" }, "balance": { "totalDebt": "2820000", "totalAssets": "52422000", "longTermDebt": "2137000", "shortTermDebt": "683000", "fiscalDateEnding": "2022-11-30", "totalLiabilities": null, "sharesOutstanding": "17794439", "totalCurrentAssets": "24307000", "totalShareholderEquity": "37002000", "totalCurrentLiabilities": "11465000", "cashAndShortTermInvestments": "4256000" }, "cashflow": { "freeCashFlow": "915000", "dividendsPaid": "-253000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-11-30", "operatingCashflow": "1229000", "repurchaseOfStock": null, "capitalExpenditures": "-314000" } }, "revenue": 39116000, "cost_of_revenue": 22486000, "gross_profit": 16630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1152000, "depreciation_amortisation": 2186000, "ebitda": 2680000, "interest_expense": 133000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1465000, "net_income_continuing_ops": null, "net_income_to_common": 1465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4256000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24307000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52422000, "short_term_debt": 683000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11465000, "long_term_debt": 2137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37002000, "shares_outstanding": 17794439, "operating_cash_flow": 1229000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2680000", "netIncome": "1465000", "grossProfit": "16630000", "totalRevenue": "39116000", "costOfRevenue": "22486000", "interestExpense": "133000", "operatingIncome": "1152000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2186000" }, "balance": { "totalDebt": "2820000", "totalAssets": "52422000", "longTermDebt": "2137000", "shortTermDebt": "683000", "fiscalDateEnding": "2022-11-30", "totalLiabilities": null, "sharesOutstanding": "17794439", "totalCurrentAssets": "24307000", "totalShareholderEquity": "37002000", "totalCurrentLiabilities": "11465000", "cashAndShortTermInvestments": "4256000" }, "cashflow": { "freeCashFlow": "915000", "dividendsPaid": "-253000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-11-30", "operatingCashflow": "1229000", "repurchaseOfStock": null, "capitalExpenditures": "-314000" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:38.915996+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397917, "ticker_id": 31077, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:38.915996+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-11-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:38.915996+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14141000, "total_current_assets": 36825000, "total_assets": 64757000, "short_term_debt": 643000, "long_term_debt": 1011000, "total_debt": 1654000, "total_liabilities": null, "total_equity": 43742000, "shares_outstanding": 17007143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397910, "ticker_id": 31077, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:38.915996+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1654000", "totalAssets": "64757000", "longTermDebt": "1011000", "shortTermDebt": "643000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "17007143", "totalCurrentAssets": "36825000", "totalShareholderEquity": "43742000", "totalCurrentLiabilities": "17889000", "cashAndShortTermInvestments": "14141000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14141000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36825000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64757000, "short_term_debt": 643000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17889000, "long_term_debt": 1011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43742000, "shares_outstanding": 17007143, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1654000", "totalAssets": "64757000", "longTermDebt": "1011000", "shortTermDebt": "643000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "17007143", "totalCurrentAssets": "36825000", "totalShareholderEquity": "43742000", "totalCurrentLiabilities": "17889000", "cashAndShortTermInvestments": "14141000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:38.915996+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12120000, "total_current_assets": 36669000, "total_assets": 64674000, "short_term_debt": 650000, "long_term_debt": 1034000, "total_debt": 1684000, "total_liabilities": null, "total_equity": 43710000, "shares_outstanding": 16768249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397912, "ticker_id": 31077, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:38.915996+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1684000", "totalAssets": "64674000", "longTermDebt": "1034000", "shortTermDebt": "650000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "16768249", "totalCurrentAssets": "36669000", "totalShareholderEquity": "43710000", "totalCurrentLiabilities": "18361000", "cashAndShortTermInvestments": "12120000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12120000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64674000, "short_term_debt": 650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18361000, "long_term_debt": 1034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43710000, "shares_outstanding": 16768249, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1684000", "totalAssets": "64674000", "longTermDebt": "1034000", "shortTermDebt": "650000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "16768249", "totalCurrentAssets": "36669000", "totalShareholderEquity": "43710000", "totalCurrentLiabilities": "18361000", "cashAndShortTermInvestments": "12120000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:38.915996+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9559000, "total_current_assets": 38305000, "total_assets": 65842000, "short_term_debt": 701000, "long_term_debt": 1189000, "total_debt": 1890000, "total_liabilities": null, "total_equity": 41331000, "shares_outstanding": 16768249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397913, "ticker_id": 31077, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:38.915996+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1890000", "totalAssets": "65842000", "longTermDebt": "1189000", "shortTermDebt": "701000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "16768249", "totalCurrentAssets": "38305000", "totalShareholderEquity": "41331000", "totalCurrentLiabilities": "21618000", "cashAndShortTermInvestments": "9559000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9559000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38305000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65842000, "short_term_debt": 701000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21618000, "long_term_debt": 1189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41331000, "shares_outstanding": 16768249, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1890000", "totalAssets": "65842000", "longTermDebt": "1189000", "shortTermDebt": "701000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "16768249", "totalCurrentAssets": "38305000", "totalShareholderEquity": "41331000", "totalCurrentLiabilities": "21618000", "cashAndShortTermInvestments": "9559000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }