{ "ticker": { "uuid": "f7ed2269-4554-4ac3-8d6f-afe8e15ae45a", "symbol": "SNX", "name": "Synectics plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/f7ed2269-4554-4ac3-8d6f-afe8e15ae45a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7ed2269-4554-4ac3-8d6f-afe8e15ae45a/" }, "latest_snapshot": { "ticker": { "uuid": "f7ed2269-4554-4ac3-8d6f-afe8e15ae45a", "symbol": "SNX", "name": "Synectics plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/f7ed2269-4554-4ac3-8d6f-afe8e15ae45a/", "api_url": "https://sharemaestro.com/factors/api/tickers/f7ed2269-4554-4ac3-8d6f-afe8e15ae45a/" }, "week_end_date": "2026-07-19", "universe": "GBP_UK", "score": { "os": 0.85, "value": 0.99, "quality": 0.9, "momentum": 0.02, "coverage": 0.909, "confidence": 0.71, "delta": 5 }, "headline_factors": { "price": 1.98, "market_cap": 33589107.42, "pe_ratio": 9.0634, "earnings_yield": 0.2828, "ebitda_to_ev": 0.3546, "shareholder_yield": 0.021, "roe": 0.0847, "piotroski_f_score": 7, "momentum_12_1": -0.3699, "volatility_252d": 0.4709 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.0634, "ev_ebitda": 2.8204, "earnings_yield": 0.2828, "fcf_yield": 0.3247, "shareholder_yield": 0.021 }, "quality": { "roe": 0.0847, "roic": 0.1432, "gross_margin": 0.4284, "fcf_margin": 0.1006, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.2202, "eps_growth_1y": 0.1494, "fcf_growth_1y": 0.0398 }, "momentum": { "price_return_12m": -0.3778, "momentum_12_1": -0.3699, "relative_strength": -0.5567 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.9, "momentum_percentile": 0.02, "growth_composite": 10, "yield_composite": 91, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.909, "signal_confidence": 0.71 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2, "os": 0.89, "value": 0.98, "quality": 0.88, "momentum": 0.03, "confidence": 0.744, "coverage": 0.879, "pe_ratio": 9.1782, "earnings_yield": 0.2772, "shareholder_yield": -0.0042, "roe": 0.0847, "momentum_12_1": -0.372 }, { "week_end_date": "2026-06-14", "price": 1.98, "os": 0.89, "value": 0.98, "quality": 0.89, "momentum": 0.03, "confidence": 0.734, "coverage": 0.879, "pe_ratio": 9.0634, "earnings_yield": 0.2828, "shareholder_yield": -0.0043, "roe": 0.0847, "momentum_12_1": -0.3491 }, { "week_end_date": "2026-06-21", "price": 2, "os": 0.89, "value": 0.98, "quality": 0.9, "momentum": 0.03, "confidence": 0.724, "coverage": 0.879, "pe_ratio": 9.1782, "earnings_yield": 0.2772, "shareholder_yield": -0.0042, "roe": 0.0847, "momentum_12_1": -0.3778 }, { "week_end_date": "2026-06-28", "price": 2, "os": 0.89, "value": 0.98, "quality": 0.9, "momentum": 0.03, "confidence": 0.715, "coverage": 0.879, "pe_ratio": 9.1782, "earnings_yield": 0.2772, "shareholder_yield": -0.0042, "roe": 0.0847, "momentum_12_1": -0.3729 }, { "week_end_date": "2026-07-05", "price": 2, "os": 0.89, "value": 0.98, "quality": 0.9, "momentum": 0.02, "confidence": 0.705, "coverage": 0.879, "pe_ratio": 9.1782, "earnings_yield": 0.2772, "shareholder_yield": -0.0042, "roe": 0.0847, "momentum_12_1": -0.9939 }, { "week_end_date": "2026-07-12", "price": 2, "os": 0.9, "value": 0.98, "quality": 0.89, "momentum": 0.04, "confidence": 0.72, "coverage": 0.909, "pe_ratio": 9.1782, "earnings_yield": 0.2772, "shareholder_yield": 0.0208, "roe": 0.0847, "momentum_12_1": -0.4103 }, { "week_end_date": "2026-07-19", "price": 1.98, "os": 0.85, "value": 0.99, "quality": 0.9, "momentum": 0.02, "confidence": 0.71, "coverage": 0.909, "pe_ratio": 9.0634, "earnings_yield": 0.2828, "shareholder_yield": 0.021, "roe": 0.0847, "momentum_12_1": -0.3699 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 68100000, "cost_of_revenue": 38926000, "gross_profit": 29174000, "ebit": 5967000, "ebitda": 7482000, "pretax_income": null, "tax_provision": null, "net_income": 3706000, "net_income_to_common": 3706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14141000, "total_current_assets": 36825000, "total_assets": 64757000, "short_term_debt": 643000, "long_term_debt": 1011000, "total_debt": 1654000, "total_liabilities": null, "total_equity": 43742000, "shares_outstanding": 17007143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9058000, "capital_expenditure": -2206000, "free_cash_flow": 6852000, "dividends_paid": -800000, "share_repurchases": null, "shares_issued": 144000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 68100000, "cost_of_revenue": 38926000, "gross_profit": 29174000, "ebit": 5967000, "ebitda": 7482000, "pretax_income": null, "tax_provision": null, "net_income": 3706000, "net_income_to_common": 3706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14141000, "total_current_assets": 36825000, "total_assets": 64757000, "short_term_debt": 643000, "long_term_debt": 1011000, "total_debt": 1654000, "total_liabilities": null, "total_equity": 43742000, "shares_outstanding": 17007143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9058000, "capital_expenditure": -2206000, "free_cash_flow": 6852000, "dividends_paid": -800000, "share_repurchases": null, "shares_issued": 144000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 68100000, "cost_of_revenue": 38926000, "gross_profit": 29174000, "ebit": 5967000, "ebitda": 7482000, "pretax_income": null, "tax_provision": null, "net_income": 3706000, "net_income_to_common": 3706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14141000, "total_current_assets": 36825000, "total_assets": 64757000, "short_term_debt": 643000, "long_term_debt": 1011000, "total_debt": 1654000, "total_liabilities": null, "total_equity": 43742000, "shares_outstanding": 17007143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9058000, "capital_expenditure": -2206000, "free_cash_flow": 6852000, "dividends_paid": -800000, "share_repurchases": null, "shares_issued": 144000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 68100000, "cost_of_revenue": 38926000, "gross_profit": 29174000, "ebit": 5967000, "ebitda": 7482000, "pretax_income": null, "tax_provision": null, "net_income": 3706000, "net_income_to_common": 3706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14141000, "total_current_assets": 36825000, "total_assets": 64757000, "short_term_debt": 643000, "long_term_debt": 1011000, "total_debt": 1654000, "total_liabilities": null, "total_equity": 43742000, "shares_outstanding": 17007143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9058000, "capital_expenditure": -2206000, "free_cash_flow": 6852000, "dividends_paid": -800000, "share_repurchases": null, "shares_issued": 144000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 68100000, "cost_of_revenue": 38926000, "gross_profit": 29174000, "ebit": 5967000, "ebitda": 7482000, "pretax_income": null, "tax_provision": null, "net_income": 3706000, "net_income_to_common": 3706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14141000, "total_current_assets": 36825000, "total_assets": 64757000, "short_term_debt": 643000, "long_term_debt": 1011000, "total_debt": 1654000, "total_liabilities": null, "total_equity": 43742000, "shares_outstanding": 17007143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9058000, "capital_expenditure": -2206000, "free_cash_flow": 6852000, "dividends_paid": -800000, "share_repurchases": null, "shares_issued": 144000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 68100000, "cost_of_revenue": 38926000, "gross_profit": 29174000, "ebit": 5967000, "ebitda": 7482000, "pretax_income": null, "tax_provision": null, "net_income": 3706000, "net_income_to_common": 3706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14141000, "total_current_assets": 36825000, "total_assets": 64757000, "short_term_debt": 643000, "long_term_debt": 1011000, "total_debt": 1654000, "total_liabilities": null, "total_equity": 43742000, "shares_outstanding": 17007143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9058000, "capital_expenditure": -2206000, "free_cash_flow": 6852000, "dividends_paid": -800000, "share_repurchases": null, "shares_issued": 144000, "net_debt_issued": null } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 55809000, "cost_of_revenue": 31866000, "gross_profit": 23943000, "ebit": 4792000, "ebitda": 5646000, "pretax_income": null, "tax_provision": null, "net_income": 3179000, "net_income_to_common": 3179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9559000, "total_current_assets": 38305000, "total_assets": 65842000, "short_term_debt": 701000, "long_term_debt": 1189000, "total_debt": 1890000, "total_liabilities": null, "total_equity": 41331000, "shares_outstanding": 16768249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8516000, "capital_expenditure": -1926000, "free_cash_flow": 6590000, "dividends_paid": -845000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 55809000, "cost_of_revenue": 31866000, "gross_profit": 23943000, "ebit": 4792000, "ebitda": 5646000, "pretax_income": null, "tax_provision": null, "net_income": 3179000, "net_income_to_common": 3179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9559000, "total_current_assets": 38305000, "total_assets": 65842000, "short_term_debt": 701000, "long_term_debt": 1189000, "total_debt": 1890000, "total_liabilities": null, "total_equity": 41331000, "shares_outstanding": 16768249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8516000, "capital_expenditure": -1926000, "free_cash_flow": 6590000, "dividends_paid": -845000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14141000, "total_current_assets": 36825000, "total_assets": 64757000, "short_term_debt": 643000, "long_term_debt": 1011000, "total_debt": 1654000, "total_liabilities": null, "total_equity": 43742000, "shares_outstanding": 17007143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14141000, "total_current_assets": 36825000, "total_assets": 64757000, "short_term_debt": 643000, "long_term_debt": 1011000, "total_debt": 1654000, "total_liabilities": null, "total_equity": 43742000, "shares_outstanding": 17007143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14141000, "total_current_assets": 36825000, "total_assets": 64757000, "short_term_debt": 643000, "long_term_debt": 1011000, "total_debt": 1654000, "total_liabilities": null, "total_equity": 43742000, "shares_outstanding": 17007143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14141000, "total_current_assets": 36825000, "total_assets": 64757000, "short_term_debt": 643000, "long_term_debt": 1011000, "total_debt": 1654000, "total_liabilities": null, "total_equity": 43742000, "shares_outstanding": 17007143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14141000, "total_current_assets": 36825000, "total_assets": 64757000, "short_term_debt": 643000, "long_term_debt": 1011000, "total_debt": 1654000, "total_liabilities": null, "total_equity": 43742000, "shares_outstanding": 17007143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14141000, "total_current_assets": 36825000, "total_assets": 64757000, "short_term_debt": 643000, "long_term_debt": 1011000, "total_debt": 1654000, "total_liabilities": null, "total_equity": 43742000, "shares_outstanding": 17007143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12120000, "total_current_assets": 36669000, "total_assets": 64674000, "short_term_debt": 650000, "long_term_debt": 1034000, "total_debt": 1684000, "total_liabilities": null, "total_equity": 43710000, "shares_outstanding": 16768249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12120000, "total_current_assets": 36669000, "total_assets": 64674000, "short_term_debt": 650000, "long_term_debt": 1034000, "total_debt": 1684000, "total_liabilities": null, "total_equity": 43710000, "shares_outstanding": 16768249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12120000, "total_current_assets": 36669000, "total_assets": 64674000, "short_term_debt": 650000, "long_term_debt": 1034000, "total_debt": 1684000, "total_liabilities": null, "total_equity": 43710000, "shares_outstanding": 16768249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12120000, "total_current_assets": 36669000, "total_assets": 64674000, "short_term_debt": 650000, "long_term_debt": 1034000, "total_debt": 1684000, "total_liabilities": null, "total_equity": 43710000, "shares_outstanding": 16768249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12120000, "total_current_assets": 36669000, "total_assets": 64674000, "short_term_debt": 650000, "long_term_debt": 1034000, "total_debt": 1684000, "total_liabilities": null, "total_equity": 43710000, "shares_outstanding": 16768249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12120000, "total_current_assets": 36669000, "total_assets": 64674000, "short_term_debt": 650000, "long_term_debt": 1034000, "total_debt": 1684000, "total_liabilities": null, "total_equity": 43710000, "shares_outstanding": 16768249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-11-30" }, "schema": { "public_fields_only": true } }