{ "ticker": { "uuid": "f80b852f-a3ba-4ffa-9f1c-dd3921942df7", "symbol": "FTI", "name": "FORTIFAI FPO [FTI]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/f80b852f-a3ba-4ffa-9f1c-dd3921942df7/", "api_url": "https://sharemaestro.com/factors/api/tickers/f80b852f-a3ba-4ffa-9f1c-dd3921942df7/" }, "ticker_metadata": { "id": 23253, "uuid": "f80b852f-a3ba-4ffa-9f1c-dd3921942df7", "symbol": "FTI", "name": "FORTIFAI FPO [FTI]", "asset_type": "equity", "market_cap": 273322848, "stock_exchange_id": 9, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "Fortifai Limited develops video games in Australia. It develops video games for consoles, PC, and mobile platforms and makes them available for customers through different app stores. The company was formerly known as Mighty Kingdom Limited and changed its name to Fortifai Limited in June 2025. The company was incorporated in 2018 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f80b852f-a3ba-4ffa-9f1c-dd3921942df7", "symbol": "FTI", "name": "FORTIFAI FPO [FTI]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/f80b852f-a3ba-4ffa-9f1c-dd3921942df7/", "api_url": "https://sharemaestro.com/factors/api/tickers/f80b852f-a3ba-4ffa-9f1c-dd3921942df7/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.22, "value": 0.05, "quality": 0.08, "momentum": 0.99, "coverage": 0.697, "confidence": 0.424, "delta": null }, "headline_factors": { "price": 0.74, "market_cap": 109282157.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.007, "roe": -0.4425, "piotroski_f_score": 2, "momentum_12_1": 8.2143, "volatility_252d": 1.539 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:33.610265+00:00", "batch_id": "" }, "size": { "price_close": 0.745, "market_cap": 109282157.7, "market_cap_usd": 109282157.7, "enterprise_value": 106247227.7, "shares_outstanding": 146687460, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 24.2949, "ptbv_ratio": 24.2949, "ps_ratio": 25.2517, "pcf_ratio": null, "pfcf_ratio": -105.7954, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 24.5504, "ev_fcf": -102.8573, "earnings_yield": null, "fcf_yield": -0.0097, "price_to_sales": 25.2517, "price_to_book": 24.2949, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0407 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.007, "shareholder_yield": -0.007, "debt_paydown_yield": 0.0006, "total_yield": -0.0064 }, "quality": { "gross_margin": 1, "operating_margin": -0.8866, "net_margin": -0.4599, "ebitda_margin": -0.4117, "fcf_margin": -0.2387, "roe": -0.4425, "roa": -0.3424, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7444, "cash_conversion": 0.5189, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.212, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7444, "external_financing": 0.2708 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7032, "debt_to_assets": null, "interest_coverage": -26.3056, "current_ratio": 4.5467, "quick_ratio": 4.5467, "net_debt": -3034930, "local_beta": 1.9014, "volatility_252d": 1.539, "volatility_60d": 3.2551, "max_drawdown_12m": -0.3663, "risk_adjusted_momentum": 5.3375 }, "growth": { "revenue_growth_1y": -0.1518, "revenue_growth_3y_cagr": -0.0403, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4764, "revenue_growth": -0.1518, "earnings_growth": null }, "momentum": { "price_return_1m": 0.155, "price_return_3m": 0.6556, "price_return_6m": 2.9211, "price_return_9m": 3.5152, "price_return_12m": 9.6429, "price_return_12m_ex1m": 8.2143, "momentum_6m": 2.9211, "momentum_12m": 9.6429, "momentum_12_1": 8.2143, "distance_from_52w_high": -0.0688, "distance_from_52w_low": 11.4167, "relative_strength": 9.63 }, "raw_ttm": { "revenue_ttm": 4327710, "gross_profit_ttm": 4327710, "ebit_ttm": -3837148, "ebitda_ttm": -1781903, "net_income_ttm": -1990482, "eps_diluted_ttm": -0.0136, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4070, "fcf_ttm": -1032958, "dividends_paid_ttm": null, "share_repurchases_ttm": -405857, "shares_issued_ttm": 1168709, "interest_expense_ttm": 145868, "cash_and_equivalents": 3034930, "total_current_assets": 5772523, "total_current_liabilities": 1269621, "net_ppe": null, "total_assets": 5813582, "total_debt": null, "total_equity": 4498152, "net_working_capital": 1467972, "book_value_per_share": 0.0307, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0307 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 84, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 93, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 10, "rank_fcf_margin": 85, "rank_piotroski": 80, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1 }, "composites": { "value_composite": 95, "quality_composite": 92, "momentum_composite": 1, "growth_composite": 93, "yield_composite": 96, "svqf_composite": 49, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.0632, "os_score": 0.22, "value_percentile": 0.05, "quality_percentile": 0.08, "momentum_percentile": 0.99, "factor_coverage": 0.697, "signal_confidence": 0.424, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10015, "ticker_id": 23253, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:33.610265+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.745, "market_cap": 109282157.7, "market_cap_usd": 109282157.7, "enterprise_value": 106247227.7, "shares_outstanding": 146687460, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 24.29490104, "ptbv_ratio": 24.29490104, "ps_ratio": 25.25172844, "pcf_ratio": null, "pfcf_ratio": -105.79535441, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 24.55044994, "ev_fcf": -102.85725818, "earnings_yield": null, "fcf_yield": -0.00972221, "dividend_yield": 0, "buyback_yield": -0.00698057, "shareholder_yield": -0.00698057, "debt_paydown_yield": 0.00056368, "total_yield": -0.00641689, "gross_margin": 1, "operating_margin": -0.88664629, "net_margin": -0.45993886, "ebitda_margin": -0.4117427, "fcf_margin": -0.23868466, "roe": -0.44251106, "roa": -0.34238478, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.74441369, "cash_conversion": 0.51894868, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.70319597, "debt_to_assets": null, "interest_coverage": -26.30561878, "current_ratio": 4.54665054, "quick_ratio": 4.54665054, "net_debt": -3034930, "revenue_growth_1y": -0.15179929, "revenue_growth_3y_cagr": -0.04032962, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.47640868, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.212004, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15503876, "price_return_3m": 0.65555556, "price_return_6m": 2.92105263, "price_return_9m": 3.51515152, "price_return_12m": 9.64285714, "price_return_12m_ex1m": 8.21428571, "distance_from_52w_high": -0.06875, "distance_from_52w_low": 11.41666667, "relative_strength": 9.63001035, "local_beta": 1.9014, "volatility_252d": 1.538988, "volatility_60d": 3.255053, "max_drawdown_12m": -0.36633663, "revenue_ttm": 4327710, "gross_profit_ttm": 4327710, "ebit_ttm": -3837148, "ebitda_ttm": -1781903, "net_income_ttm": -1990482, "eps_diluted_ttm": -0.01356954, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4070, "fcf_ttm": -1032958, "dividends_paid_ttm": null, "share_repurchases_ttm": -405857, "shares_issued_ttm": 1168709, "interest_expense_ttm": 145868, "cash_and_equivalents": 3034930, "total_current_assets": 5772523, "total_current_liabilities": 1269621, "net_ppe": null, "total_assets": 5813582, "total_debt": null, "total_equity": 4498152, "net_working_capital": 1467972, "book_value_per_share": 0.03066487, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03066487, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 84, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 93, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 10, "rank_fcf_margin": 85, "rank_piotroski": 80, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 95, "quality_composite": 92, "momentum_composite": 1, "growth_composite": 93, "yield_composite": 96, "svqf_composite": 49, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.697, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.74, "os": 0.22, "value": 0.05, "quality": 0.08, "momentum": 0.99, "confidence": 0.424, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.007, "roe": -0.4425, "momentum_12_1": 8.2143, "complete_fields": { "id": 10015, "ticker_id": 23253, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:33.610265+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.745, "market_cap": 109282157.7, "market_cap_usd": 109282157.7, "enterprise_value": 106247227.7, "shares_outstanding": 146687460, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 24.29490104, "ptbv_ratio": 24.29490104, "ps_ratio": 25.25172844, "pcf_ratio": null, "pfcf_ratio": -105.79535441, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 24.55044994, "ev_fcf": -102.85725818, "earnings_yield": null, "fcf_yield": -0.00972221, "dividend_yield": 0, "buyback_yield": -0.00698057, "shareholder_yield": -0.00698057, "debt_paydown_yield": 0.00056368, "total_yield": -0.00641689, "gross_margin": 1, "operating_margin": -0.88664629, "net_margin": -0.45993886, "ebitda_margin": -0.4117427, "fcf_margin": -0.23868466, "roe": -0.44251106, "roa": -0.34238478, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.74441369, "cash_conversion": 0.51894868, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.70319597, "debt_to_assets": null, "interest_coverage": -26.30561878, "current_ratio": 4.54665054, "quick_ratio": 4.54665054, "net_debt": -3034930, "revenue_growth_1y": -0.15179929, "revenue_growth_3y_cagr": -0.04032962, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.47640868, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.212004, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15503876, "price_return_3m": 0.65555556, "price_return_6m": 2.92105263, "price_return_9m": 3.51515152, "price_return_12m": 9.64285714, "price_return_12m_ex1m": 8.21428571, "distance_from_52w_high": -0.06875, "distance_from_52w_low": 11.41666667, "relative_strength": 9.63001035, "local_beta": 1.9014, "volatility_252d": 1.538988, "volatility_60d": 3.255053, "max_drawdown_12m": -0.36633663, "revenue_ttm": 4327710, "gross_profit_ttm": 4327710, "ebit_ttm": -3837148, "ebitda_ttm": -1781903, "net_income_ttm": -1990482, "eps_diluted_ttm": -0.01356954, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4070, "fcf_ttm": -1032958, "dividends_paid_ttm": null, "share_repurchases_ttm": -405857, "shares_issued_ttm": 1168709, "interest_expense_ttm": 145868, "cash_and_equivalents": 3034930, "total_current_assets": 5772523, "total_current_liabilities": 1269621, "net_ppe": null, "total_assets": 5813582, "total_debt": null, "total_equity": 4498152, "net_working_capital": 1467972, "book_value_per_share": 0.03066487, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03066487, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 84, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 93, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 10, "rank_fcf_margin": 85, "rank_piotroski": 80, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 95, "quality_composite": 92, "momentum_composite": 1, "growth_composite": 93, "yield_composite": 96, "svqf_composite": 49, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.697, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:33.110606+00:00", "is_restated": false, "income_statement": { "revenue": 4327710, "cost_of_revenue": null, "gross_profit": 4327710, "ebit": -3837148, "ebitda": -1781903, "pretax_income": null, "tax_provision": null, "net_income": -1990482, "net_income_to_common": -1990482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3034930, "total_current_assets": 5772523, "total_assets": 5813582, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4498152, "shares_outstanding": 146687460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4070, "free_cash_flow": -1032958, "dividends_paid": null, "share_repurchases": -405857, "shares_issued": 1168709, "net_debt_issued": -61600 }, "complete_fields": { "id": 412489, "ticker_id": 23253, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:33.110606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1781903", "netIncome": "-1990482", "grossProfit": "4327710", "totalRevenue": "4327710", "costOfRevenue": null, "interestExpense": "145868", "operatingIncome": "-3837148", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62711" }, "balance": { "totalDebt": null, "totalAssets": "5813582", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146687460", "totalCurrentAssets": "5772523", "totalShareholderEquity": "4498152", "totalCurrentLiabilities": "1269621", "propertyPlantEquipmentNet": "41060", "cashAndShortTermInvestments": "3034930" }, "cashflow": { "freeCashFlow": "-1032958", "dividendsPaid": null, "issuanceOfDebt": "-61600", "issuanceOfStock": "1168709", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-405857", "capitalExpenditures": "-4070" } }, "revenue": 4327710, "cost_of_revenue": null, "gross_profit": 4327710, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3837148, "depreciation_amortisation": 62711, "ebitda": -1781903, "interest_expense": 145868, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1990482, "net_income_continuing_ops": null, "net_income_to_common": -1990482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3034930, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5772523, "net_ppe": 41060, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5813582, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1269621, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4498152, "shares_outstanding": 146687460, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4070, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -405857, "shares_issued": 1168709, "net_debt_issued": -61600, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1032958, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1781903", "netIncome": "-1990482", "grossProfit": "4327710", "totalRevenue": "4327710", "costOfRevenue": null, "interestExpense": "145868", "operatingIncome": "-3837148", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62711" }, "balance": { "totalDebt": null, "totalAssets": "5813582", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146687460", "totalCurrentAssets": "5772523", "totalShareholderEquity": "4498152", "totalCurrentLiabilities": "1269621", "propertyPlantEquipmentNet": "41060", "cashAndShortTermInvestments": "3034930" }, "cashflow": { "freeCashFlow": "-1032958", "dividendsPaid": null, "issuanceOfDebt": "-61600", "issuanceOfStock": "1168709", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-405857", "capitalExpenditures": "-4070" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:33.110606+00:00", "is_restated": false, "income_statement": { "revenue": 5102224, "cost_of_revenue": null, "gross_profit": 5102224, "ebit": -9227666, "ebitda": -6334520, "pretax_income": null, "tax_provision": null, "net_income": -6991861, "net_income_to_common": -6991861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3366636, "total_current_assets": 6419697, "total_assets": 6559500, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2929831, "shares_outstanding": 50025780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13120, "free_cash_flow": -5617100, "dividends_paid": null, "share_repurchases": -630655, "shares_issued": 9340529, "net_debt_issued": 131000 }, "complete_fields": { "id": 412490, "ticker_id": 23253, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:33.110606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6334520", "netIncome": "-6991861", "grossProfit": "5102224", "totalRevenue": "5102224", "costOfRevenue": null, "interestExpense": "187796", "operatingIncome": "-9227666", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "469545" }, "balance": { "totalDebt": null, "totalAssets": "6559500", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50025780", "totalCurrentAssets": "6419697", "totalShareholderEquity": "2929831", "totalCurrentLiabilities": "3432387", "propertyPlantEquipmentNet": "139803", "cashAndShortTermInvestments": "3366636" }, "cashflow": { "freeCashFlow": "-5617100", "dividendsPaid": null, "issuanceOfDebt": "131000", "issuanceOfStock": "9340529", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-630655", "capitalExpenditures": "-13120" } }, "revenue": 5102224, "cost_of_revenue": null, "gross_profit": 5102224, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9227666, "depreciation_amortisation": 469545, "ebitda": -6334520, "interest_expense": 187796, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6991861, "net_income_continuing_ops": null, "net_income_to_common": -6991861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3366636, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6419697, "net_ppe": 139803, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6559500, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3432387, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2929831, "shares_outstanding": 50025780, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13120, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -630655, "shares_issued": 9340529, "net_debt_issued": 131000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5617100, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6334520", "netIncome": "-6991861", "grossProfit": "5102224", "totalRevenue": "5102224", "costOfRevenue": null, "interestExpense": "187796", "operatingIncome": "-9227666", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "469545" }, "balance": { "totalDebt": null, "totalAssets": "6559500", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50025780", "totalCurrentAssets": "6419697", "totalShareholderEquity": "2929831", "totalCurrentLiabilities": "3432387", "propertyPlantEquipmentNet": "139803", "cashAndShortTermInvestments": "3366636" }, "cashflow": { "freeCashFlow": "-5617100", "dividendsPaid": null, "issuanceOfDebt": "131000", "issuanceOfStock": "9340529", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-630655", "capitalExpenditures": "-13120" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:33.110606+00:00", "is_restated": false, "income_statement": { "revenue": 6931554, "cost_of_revenue": null, "gross_profit": 6931554, "ebit": -11737142, "ebitda": -8179921, "pretax_income": null, "tax_provision": null, "net_income": -9093628, "net_income_to_common": -9093628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301785, "total_current_assets": 7712601, "total_assets": 8510449, "short_term_debt": null, "long_term_debt": null, "total_debt": 264942, "total_liabilities": null, "total_equity": 3253668, "shares_outstanding": 12393814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -21544, "free_cash_flow": -7382183, "dividends_paid": null, "share_repurchases": -307033, "shares_issued": 4692000, "net_debt_issued": null }, "complete_fields": { "id": 412491, "ticker_id": 23253, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:33.110606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8179921", "netIncome": "-9093628", "grossProfit": "6931554", "totalRevenue": "6931554", "costOfRevenue": null, "interestExpense": "31752", "operatingIncome": "-11737142", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "659263" }, "balance": { "totalDebt": "264942", "totalAssets": "8510449", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12393814", "totalCurrentAssets": "7712601", "totalShareholderEquity": "3253668", "totalCurrentLiabilities": "5048318", "propertyPlantEquipmentNet": "797848", "cashAndShortTermInvestments": "301785" }, "cashflow": { "freeCashFlow": "-7382183", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4692000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-307033", "capitalExpenditures": "-21544" } }, "revenue": 6931554, "cost_of_revenue": null, "gross_profit": 6931554, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11737142, "depreciation_amortisation": 659263, "ebitda": -8179921, "interest_expense": 31752, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9093628, "net_income_continuing_ops": null, "net_income_to_common": -9093628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301785, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7712601, "net_ppe": 797848, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8510449, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5048318, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 264942, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3253668, "shares_outstanding": 12393814, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21544, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -307033, "shares_issued": 4692000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7382183, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8179921", "netIncome": "-9093628", "grossProfit": "6931554", "totalRevenue": "6931554", "costOfRevenue": null, "interestExpense": "31752", "operatingIncome": "-11737142", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "659263" }, "balance": { "totalDebt": "264942", "totalAssets": "8510449", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12393814", "totalCurrentAssets": "7712601", "totalShareholderEquity": "3253668", "totalCurrentLiabilities": "5048318", "propertyPlantEquipmentNet": "797848", "cashAndShortTermInvestments": "301785" }, "cashflow": { "freeCashFlow": "-7382183", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4692000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-307033", "capitalExpenditures": "-21544" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:33.110606+00:00", "is_restated": false, "income_statement": { "revenue": 4896569, "cost_of_revenue": null, "gross_profit": 4896569, "ebit": -13533219, "ebitda": -9690474, "pretax_income": null, "tax_provision": null, "net_income": -10861988, "net_income_to_common": -10861988, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3754467, "total_current_assets": 8960630, "total_assets": 10579097, "short_term_debt": null, "long_term_debt": null, "total_debt": 693237, "total_liabilities": null, "total_equity": 5285387, "shares_outstanding": 5919611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -716562, "free_cash_flow": -13426964, "dividends_paid": null, "share_repurchases": -268765, "shares_issued": 4446094, "net_debt_issued": -111968 }, "complete_fields": { "id": 412492, "ticker_id": 23253, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:33.110606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9690474", "netIncome": "-10861988", "grossProfit": "4896569", "totalRevenue": "4896569", "costOfRevenue": null, "interestExpense": "74485", "operatingIncome": "-13533219", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "609138" }, "balance": { "totalDebt": "693237", "totalAssets": "10579097", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5919611", "totalCurrentAssets": "8960630", "totalShareholderEquity": "5285387", "totalCurrentLiabilities": "4271697", "propertyPlantEquipmentNet": "1471495", "cashAndShortTermInvestments": "3754467" }, "cashflow": { "freeCashFlow": "-13426964", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4446094", "repaymentOfDebt": "-111968", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-268765", "capitalExpenditures": "-716562" } }, "revenue": 4896569, "cost_of_revenue": null, "gross_profit": 4896569, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13533219, "depreciation_amortisation": 609138, "ebitda": -9690474, "interest_expense": 74485, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10861988, "net_income_continuing_ops": null, "net_income_to_common": -10861988, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3754467, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8960630, "net_ppe": 1471495, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10579097, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4271697, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 693237, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5285387, "shares_outstanding": 5919611, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -716562, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -268765, "shares_issued": 4446094, "net_debt_issued": -111968, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13426964, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9690474", "netIncome": "-10861988", "grossProfit": "4896569", "totalRevenue": "4896569", "costOfRevenue": null, "interestExpense": "74485", "operatingIncome": "-13533219", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "609138" }, "balance": { "totalDebt": "693237", "totalAssets": "10579097", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5919611", "totalCurrentAssets": "8960630", "totalShareholderEquity": "5285387", "totalCurrentLiabilities": "4271697", "propertyPlantEquipmentNet": "1471495", "cashAndShortTermInvestments": "3754467" }, "cashflow": { "freeCashFlow": "-13426964", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4446094", "repaymentOfDebt": "-111968", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-268765", "capitalExpenditures": "-716562" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:33.110606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 53664, "long_term_debt": 58304, "total_debt": 1482046, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3758735 }, "complete_fields": { "id": 412493, "ticker_id": 23253, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:33.110606+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1482046", "totalAssets": null, "longTermDebt": "58304", "shortTermDebt": "53664", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4000000", "issuanceOfStock": null, "repaymentOfDebt": "-241265", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 53664, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 58304, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1482046, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3758735, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1482046", "totalAssets": null, "longTermDebt": "58304", "shortTermDebt": "53664", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4000000", "issuanceOfStock": null, "repaymentOfDebt": "-241265", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:33.110606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3034930, "total_current_assets": 5772523, "total_assets": 5813582, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4498152, "shares_outstanding": 146687460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412488, "ticker_id": 23253, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:33.110606+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "5813582", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146687460", "totalCurrentAssets": "5772523", "totalShareholderEquity": "4498152", "totalCurrentLiabilities": "1269621", "propertyPlantEquipmentNet": "41060", "cashAndShortTermInvestments": "3034930" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3034930, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5772523, "net_ppe": 41060, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5813582, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1269621, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4498152, "shares_outstanding": 146687460, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "5813582", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146687460", "totalCurrentAssets": "5772523", "totalShareholderEquity": "4498152", "totalCurrentLiabilities": "1269621", "propertyPlantEquipmentNet": "41060", "cashAndShortTermInvestments": "3034930" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }