{ "ticker": { "uuid": "f80fb1a0-d1fb-4d01-a75f-2457b7d05725", "symbol": "BLX", "name": "Foreign Trade Bank of Latin America Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f80fb1a0-d1fb-4d01-a75f-2457b7d05725/", "api_url": "https://sharemaestro.com/factors/api/tickers/f80fb1a0-d1fb-4d01-a75f-2457b7d05725/" }, "ticker_metadata": { "id": 509, "uuid": "f80fb1a0-d1fb-4d01-a75f-2457b7d05725", "symbol": "BLX", "name": "Foreign Trade Bank of Latin America Inc", "asset_type": "equity", "market_cap": 2078935000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Banco Latinoamericano de Comercio Exterior, SA, a multinational bank, is primarily engaged in financing foreign trade in Latin America and the Caribbean. The company is headquartered in Panama City, the Republic of Panama.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f80fb1a0-d1fb-4d01-a75f-2457b7d05725", "symbol": "BLX", "name": "Foreign Trade Bank of Latin America Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f80fb1a0-d1fb-4d01-a75f-2457b7d05725/", "api_url": "https://sharemaestro.com/factors/api/tickers/f80fb1a0-d1fb-4d01-a75f-2457b7d05725/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.81, "quality": 0.89, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 56.21, "market_cap": 2420009130, "pe_ratio": 10.4505, "earnings_yield": 0.0957, "ebitda_to_ev": 0.049, "shareholder_yield": 0.0421, "roe": 0.1356, "piotroski_f_score": 6, "momentum_12_1": 0.3798, "volatility_252d": 0.216 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.719532+00:00", "batch_id": "" }, "size": { "price_close": 56.21, "market_cap": 2420009130, "market_cap_usd": 2420009130, "enterprise_value": 4769726130, "shares_outstanding": 43053000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.4505, "pb_ratio": 1.4169, "ptbv_ratio": 1.4348, "ps_ratio": 4.0491, "pcf_ratio": 1.9921, "pfcf_ratio": 1.984, "ev_ebitda": 20.412, "ev_ebit": 20.5989, "ev_sales": 7.9806, "ev_fcf": 3.9104, "earnings_yield": 0.0957, "fcf_yield": 0.2557, "price_to_sales": 4.0491, "price_to_book": 1.4169, "price_to_cashflow": 1.9921, "ebitda_to_ev": 0.049, "sales_yield": 0.1253 }, "yield": { "dividend_yield": 0.0421, "buyback_yield": 0, "shareholder_yield": 0.0421, "debt_paydown_yield": null, "total_yield": 0.0421 }, "quality": { "gross_margin": 0.5406, "operating_margin": 0.3874, "net_margin": 0.3875, "ebitda_margin": 0.391, "fcf_margin": 2.0409, "roe": 0.1356, "roa": 0.0169, "roic": 0.0428, "roc_greenblatt": null, "asset_turnover": 0.0435, "cash_conversion": 5.2674, "accruals_ratio": -0.0716, "sbc_to_revenue": 0.0146, "piotroski_f_score": 6, "altman_z_score": -0.1721, "earnings_stability_5y": 0.0811, "revenue_stability_5y": 0.6248, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0235, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.0439, "net_debt_to_ebitda": 10.0556, "debt_to_assets": 0.3158, "interest_coverage": 0.4737, "current_ratio": 0.2655, "quick_ratio": 0.2655, "net_debt": 2349717000, "local_beta": 0.0003, "volatility_252d": 0.216, "volatility_60d": 0.4398, "max_drawdown_12m": -0.0955, "risk_adjusted_momentum": 1.758 }, "growth": { "revenue_growth_1y": -0.2616, "revenue_growth_3y_cagr": 0.0088, "revenue_growth_5y_cagr": 0.1253, "eps_growth_1y": 0.1223, "eps_growth_3y_cagr": 0.3509, "eps_growth_5y_cagr": 0.2897, "fcf_growth_1y": null, "book_value_growth_1y": 0.242, "revenue_growth": -0.2616, "earnings_growth": 0.1223 }, "momentum": { "price_return_1m": 0.045, "price_return_3m": 0.1743, "price_return_6m": 0.2925, "price_return_9m": 0.2541, "price_return_12m": 0.4418, "price_return_12m_ex1m": 0.3798, "momentum_6m": 0.2925, "momentum_12m": 0.4418, "momentum_12_1": 0.3798, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5086, "relative_strength": 0.3419 }, "raw_ttm": { "revenue_ttm": 597664000, "gross_profit_ttm": 323118000, "ebit_ttm": 231552000, "ebitda_ttm": 233673000, "net_income_ttm": 231568000, "eps_diluted_ttm": 5.3787, "operating_cash_flow_ttm": 1214805000, "capital_expenditure_ttm": 4960000, "fcf_ttm": 1219765000, "dividends_paid_ttm": 101922000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 488860000, "cash_and_equivalents": 1988428000, "total_current_assets": 2016428000, "total_current_liabilities": 7593643000, "net_ppe": null, "total_assets": 13739141000, "total_debt": 4338145000, "total_equity": 1708015000, "net_working_capital": -7318288000, "book_value_per_share": 39.6724, "retained_earnings": 934624000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1686675000, "tangible_book_per_share": 39.1767 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 21, "rank_pb": 36, "rank_ptbv": 30, "rank_ps": 74, "rank_pcf": 6, "rank_ev_ebitda": 77, "rank_ev_ebit": 70, "rank_earnings_yield": 21, "rank_fcf_yield": 11, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 31, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 40, "rank_fcf_margin": 2, "rank_piotroski": 37, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 25 }, "composites": { "value_composite": 19, "quality_composite": 11, "momentum_composite": 18, "growth_composite": 72, "yield_composite": 13, "svqf_composite": 11, "vc1_composite": 26, "vc2_composite": 20, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8491, "os_score": 0.95, "value_percentile": 0.81, "quality_percentile": 0.89, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4129, "ticker_id": 509, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.719532+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.21, "market_cap": 2420009130, "market_cap_usd": 2420009130, "enterprise_value": 4769726130, "shares_outstanding": 43053000, "fx_rate_to_usd": null, "pe_ratio": 10.45053345, "pb_ratio": 1.41685473, "ptbv_ratio": 1.43478093, "ps_ratio": 4.0491131, "pcf_ratio": 1.99209678, "pfcf_ratio": 1.9839962, "ev_ebitda": 20.41196942, "ev_ebit": 20.59894162, "ev_sales": 7.98061474, "ev_fcf": 3.91036481, "earnings_yield": 0.0956889, "fcf_yield": 0.25573062, "dividend_yield": 0.04211637, "buyback_yield": 0, "shareholder_yield": 0.04211637, "debt_paydown_yield": null, "total_yield": 0.04211637, "gross_margin": 0.54063487, "operating_margin": 0.38742839, "net_margin": 0.38745516, "ebitda_margin": 0.3909772, "fcf_margin": 2.04088752, "roe": 0.13557726, "roa": 0.01685462, "roic": 0.04279829, "roc_greenblatt": null, "asset_turnover": 0.04350083, "cash_conversion": 5.26741605, "accruals_ratio": -0.07156466, "sbc_to_revenue": 0.01463029, "debt_to_equity": 7.04392292, "net_debt_to_ebitda": 10.05557767, "debt_to_assets": 0.31575082, "interest_coverage": 0.47365708, "current_ratio": 0.26554159, "quick_ratio": 0.26554159, "net_debt": 2349717000, "revenue_growth_1y": -0.26163091, "revenue_growth_3y_cagr": 0.0088448, "revenue_growth_5y_cagr": 0.12532727, "eps_growth_1y": 0.12228054, "eps_growth_3y_cagr": 0.35088785, "eps_growth_5y_cagr": 0.28968912, "fcf_growth_1y": null, "book_value_growth_1y": 0.242024, "piotroski_f_score": 6, "altman_z_score": -0.17208189, "earnings_stability_5y": 0.081078, "revenue_stability_5y": 0.624784, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04498978, "price_return_3m": 0.17426601, "price_return_6m": 0.29247211, "price_return_9m": 0.25409684, "price_return_12m": 0.441844, "price_return_12m_ex1m": 0.37976853, "distance_from_52w_high": 0, "distance_from_52w_low": 0.50856805, "relative_strength": 0.34188042, "local_beta": 0.0003, "volatility_252d": 0.216025, "volatility_60d": 0.439799, "max_drawdown_12m": -0.09547882, "revenue_ttm": 597664000, "gross_profit_ttm": 323118000, "ebit_ttm": 231552000, "ebitda_ttm": 233673000, "net_income_ttm": 231568000, "eps_diluted_ttm": 5.3786728, "operating_cash_flow_ttm": 1214805000, "capital_expenditure_ttm": 4960000, "fcf_ttm": 1219765000, "dividends_paid_ttm": 101922000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 488860000, "cash_and_equivalents": 1988428000, "total_current_assets": 2016428000, "total_current_liabilities": 7593643000, "net_ppe": null, "total_assets": 13739141000, "total_debt": 4338145000, "total_equity": 1708015000, "net_working_capital": -7318288000, "book_value_per_share": 39.67238055, "retained_earnings": 934624000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1686675000, "tangible_book_per_share": 39.17671242, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 36, "rank_ptbv": 30, "rank_ps": 74, "rank_pcf": 6, "rank_ev_ebitda": 77, "rank_ev_ebit": 70, "rank_earnings_yield": 21, "rank_fcf_yield": 11, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 31, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 40, "rank_fcf_margin": 2, "rank_piotroski": 37, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 25, "value_composite": 19, "quality_composite": 11, "momentum_composite": 18, "growth_composite": 72, "yield_composite": 13, "svqf_composite": 11, "vc1_composite": 26, "vc2_composite": 20, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.21, "os": 0.95, "value": 0.81, "quality": 0.89, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 10.4505, "earnings_yield": 0.0957, "shareholder_yield": 0.0421, "roe": 0.1356, "momentum_12_1": 0.3798, "complete_fields": { "id": 4129, "ticker_id": 509, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.719532+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.21, "market_cap": 2420009130, "market_cap_usd": 2420009130, "enterprise_value": 4769726130, "shares_outstanding": 43053000, "fx_rate_to_usd": null, "pe_ratio": 10.45053345, "pb_ratio": 1.41685473, "ptbv_ratio": 1.43478093, "ps_ratio": 4.0491131, "pcf_ratio": 1.99209678, "pfcf_ratio": 1.9839962, "ev_ebitda": 20.41196942, "ev_ebit": 20.59894162, "ev_sales": 7.98061474, "ev_fcf": 3.91036481, "earnings_yield": 0.0956889, "fcf_yield": 0.25573062, "dividend_yield": 0.04211637, "buyback_yield": 0, "shareholder_yield": 0.04211637, "debt_paydown_yield": null, "total_yield": 0.04211637, "gross_margin": 0.54063487, "operating_margin": 0.38742839, "net_margin": 0.38745516, "ebitda_margin": 0.3909772, "fcf_margin": 2.04088752, "roe": 0.13557726, "roa": 0.01685462, "roic": 0.04279829, "roc_greenblatt": null, "asset_turnover": 0.04350083, "cash_conversion": 5.26741605, "accruals_ratio": -0.07156466, "sbc_to_revenue": 0.01463029, "debt_to_equity": 7.04392292, "net_debt_to_ebitda": 10.05557767, "debt_to_assets": 0.31575082, "interest_coverage": 0.47365708, "current_ratio": 0.26554159, "quick_ratio": 0.26554159, "net_debt": 2349717000, "revenue_growth_1y": -0.26163091, "revenue_growth_3y_cagr": 0.0088448, "revenue_growth_5y_cagr": 0.12532727, "eps_growth_1y": 0.12228054, "eps_growth_3y_cagr": 0.35088785, "eps_growth_5y_cagr": 0.28968912, "fcf_growth_1y": null, "book_value_growth_1y": 0.242024, "piotroski_f_score": 6, "altman_z_score": -0.17208189, "earnings_stability_5y": 0.081078, "revenue_stability_5y": 0.624784, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04498978, "price_return_3m": 0.17426601, "price_return_6m": 0.29247211, "price_return_9m": 0.25409684, "price_return_12m": 0.441844, "price_return_12m_ex1m": 0.37976853, "distance_from_52w_high": 0, "distance_from_52w_low": 0.50856805, "relative_strength": 0.34188042, "local_beta": 0.0003, "volatility_252d": 0.216025, "volatility_60d": 0.439799, "max_drawdown_12m": -0.09547882, "revenue_ttm": 597664000, "gross_profit_ttm": 323118000, "ebit_ttm": 231552000, "ebitda_ttm": 233673000, "net_income_ttm": 231568000, "eps_diluted_ttm": 5.3786728, "operating_cash_flow_ttm": 1214805000, "capital_expenditure_ttm": 4960000, "fcf_ttm": 1219765000, "dividends_paid_ttm": 101922000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 488860000, "cash_and_equivalents": 1988428000, "total_current_assets": 2016428000, "total_current_liabilities": 7593643000, "net_ppe": null, "total_assets": 13739141000, "total_debt": 4338145000, "total_equity": 1708015000, "net_working_capital": -7318288000, "book_value_per_share": 39.67238055, "retained_earnings": 934624000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1686675000, "tangible_book_per_share": 39.17671242, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 36, "rank_ptbv": 30, "rank_ps": 74, "rank_pcf": 6, "rank_ev_ebitda": 77, "rank_ev_ebit": 70, "rank_earnings_yield": 21, "rank_fcf_yield": 11, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 31, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 40, "rank_fcf_margin": 2, "rank_piotroski": 37, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 25, "value_composite": 19, "quality_composite": 11, "momentum_composite": 18, "growth_composite": 72, "yield_composite": 13, "svqf_composite": 11, "vc1_composite": 26, "vc2_composite": 20, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 339600000, "cost_of_revenue": 22100000, "gross_profit": 317500000, "ebit": 226900000, "ebitda": 226900000, "pretax_income": 226900000, "tax_provision": null, "net_income": 226900000, "net_income_to_common": 226900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923731000, "total_current_assets": 1925300000, "total_assets": 12786393000, "short_term_debt": 131969999, "long_term_debt": 4030389000, "total_debt": 4162358999, "total_liabilities": 11107646000, "total_equity": 1678747000, "shares_outstanding": 37136000, "goodwill_and_intangibles": 10744000 }, "cash_flow": { "operating_cash_flow": 373658000, "capital_expenditure": 2796000, "free_cash_flow": 376454000, "dividends_paid": 91827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228158, "ticker_id": 509, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "226900000", "netIncome": "226900000", "grossProfit": "317500000", "depreciation": "None", "totalRevenue": "339600000", "costOfRevenue": "22100000", "interestIncome": "768464000", "incomeBeforeTax": "226900000", "interestExpense": "497282000", "operatingIncome": "226900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "271182000", "nonInterestIncome": "None", "operatingExpenses": "90600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "55420000", "netIncomeFromContinuingOperations": "226882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "12786393000", "longTermDebt": "4030389000", "shortTermDebt": "131969999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10744000", "reportedCurrency": "USD", "retainedEarnings": "1075522000", "totalLiabilities": "11107646000", "otherCurrentAssets": "-94299000", "totalCurrentAssets": "1925300000", "currentLongTermDebt": "1519759000", "longTermInvestments": "1428990000", "shortTermInvestments": "1569000", "currentNetReceivables": "94299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10861093000", "currentAccountsPayable": "8751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19673000", "shortLongTermDebtTotal": "4179326999", "totalShareholderEquity": "1678747000", "capitalLeaseObligations": "18429000", "otherCurrentLiabilities": "-10212000", "totalCurrentLiabilities": "130508999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10977137000", "cashAndShortTermInvestments": "1923731000", "commonStockSharesOutstanding": "37136000", "intangibleAssetsExcludingGoodwill": "10744000", "cashAndCashEquivalentsAtCarryingValue": "1923731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226882000", "profitLoss": "None", "dividendPayout": "91827000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "373658000", "capitalExpenditures": "2796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "644440000", "cashflowFromInvestment": "-995821000", "stockBasedCompensation": "8185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339600000, "cost_of_revenue": 22100000, "gross_profit": 317500000, "research_and_development": null, "selling_general_admin": 55420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226900000, "depreciation_amortisation": null, "ebitda": 226900000, "interest_expense": 497282000, "interest_income": null, "other_non_operating": null, "pretax_income": 226900000, "tax_provision": null, "effective_tax_rate": null, "net_income": 226900000, "net_income_continuing_ops": 226882000, "net_income_to_common": 226900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1923731000, "short_term_investments": 1569000, "net_receivables": 94299000, "inventory": null, "other_current_assets": null, "total_current_assets": 1925300000, "net_ppe": null, "goodwill": null, "intangible_assets": 10744000, "goodwill_and_intangibles": 10744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10861093000, "total_assets": 12786393000, "short_term_debt": 131969999, "accounts_payable": 8751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130508999, "long_term_debt": 4030389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10977137000, "total_liabilities": 11107646000, "total_debt": 4162358999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1075522000, "total_equity": 1678747000, "shares_outstanding": 37136000, "operating_cash_flow": 373658000, "stock_based_compensation": 8185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -995821000, "dividends_paid": 91827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 644440000, "free_cash_flow": 376454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "226900000", "netIncome": "226900000", "grossProfit": "317500000", "depreciation": "None", "totalRevenue": "339600000", "costOfRevenue": "22100000", "interestIncome": "768464000", "incomeBeforeTax": "226900000", "interestExpense": "497282000", "operatingIncome": "226900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "271182000", "nonInterestIncome": "None", "operatingExpenses": "90600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "55420000", "netIncomeFromContinuingOperations": "226882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "12786393000", "longTermDebt": "4030389000", "shortTermDebt": "131969999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10744000", "reportedCurrency": "USD", "retainedEarnings": "1075522000", "totalLiabilities": "11107646000", "otherCurrentAssets": "-94299000", "totalCurrentAssets": "1925300000", "currentLongTermDebt": "1519759000", "longTermInvestments": "1428990000", "shortTermInvestments": "1569000", "currentNetReceivables": "94299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10861093000", "currentAccountsPayable": "8751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19673000", "shortLongTermDebtTotal": "4179326999", "totalShareholderEquity": "1678747000", "capitalLeaseObligations": "18429000", "otherCurrentLiabilities": "-10212000", "totalCurrentLiabilities": "130508999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10977137000", "cashAndShortTermInvestments": "1923731000", "commonStockSharesOutstanding": "37136000", "intangibleAssetsExcludingGoodwill": "10744000", "cashAndCashEquivalentsAtCarryingValue": "1923731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226882000", "profitLoss": "None", "dividendPayout": "91827000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "373658000", "capitalExpenditures": "2796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "644440000", "cashflowFromInvestment": "-995821000", "stockBasedCompensation": "8185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 810600000, "cost_of_revenue": 525821000, "gross_profit": 284779000, "ebit": 205873000, "ebitda": 209436000, "pretax_income": 205873000, "tax_provision": null, "net_income": 205873000, "net_income_to_common": 205873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963838000, "total_current_assets": 2189368000, "total_assets": 11858673000, "short_term_debt": 1867518000, "long_term_debt": 2698946000, "total_debt": 4566464000, "total_liabilities": 10521464000, "total_equity": 1337209000, "shares_outstanding": 36740000, "goodwill_and_intangibles": 3663000 }, "cash_flow": { "operating_cash_flow": -1127290000, "capital_expenditure": 1813000, "free_cash_flow": -1125477000, "dividends_paid": 72778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228163, "ticker_id": 509, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205873000", "ebitda": "209436000", "netIncome": "205873000", "grossProfit": "284779000", "depreciation": "None", "totalRevenue": "810600000", "costOfRevenue": "525821000", "interestIncome": "785032000", "incomeBeforeTax": "205873000", "interestExpense": "525821000", "operatingIncome": "205873000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "259211000", "nonInterestIncome": "None", "operatingExpenses": "78906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3563000", "sellingGeneralAndAdministrative": "66763000", "netIncomeFromContinuingOperations": "205873000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "11858673000", "longTermDebt": "2698946000", "shortTermDebt": "1867518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3663000", "reportedCurrency": "USD", "retainedEarnings": "792005000", "totalLiabilities": "10521464000", "otherCurrentAssets": "3810000", "totalCurrentAssets": "2189368000", "currentLongTermDebt": "1653370000", "longTermInvestments": "1201930000", "shortTermInvestments": "99486000", "currentNetReceivables": "122234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9669305000", "currentAccountsPayable": "92921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19676000", "shortLongTermDebtTotal": "4584479000", "totalShareholderEquity": "1337209000", "capitalLeaseObligations": "19232000", "otherCurrentLiabilities": "5444530000", "totalCurrentLiabilities": "7404969000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3116495000", "cashAndShortTermInvestments": "1963838000", "commonStockSharesOutstanding": "36740000", "intangibleAssetsExcludingGoodwill": "3663000", "cashAndCashEquivalentsAtCarryingValue": "1963838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205873000", "profitLoss": "None", "dividendPayout": "72778000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1127290000", "capitalExpenditures": "1813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1140173000", "cashflowFromInvestment": "-180020000", "stockBasedCompensation": "7497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 810600000, "cost_of_revenue": 525821000, "gross_profit": 284779000, "research_and_development": null, "selling_general_admin": 66763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205873000, "depreciation_amortisation": 3563000, "ebitda": 209436000, "interest_expense": 525821000, "interest_income": null, "other_non_operating": null, "pretax_income": 205873000, "tax_provision": null, "effective_tax_rate": null, "net_income": 205873000, "net_income_continuing_ops": 205873000, "net_income_to_common": 205873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1963838000, "short_term_investments": 99486000, "net_receivables": 122234000, "inventory": null, "other_current_assets": null, "total_current_assets": 2189368000, "net_ppe": null, "goodwill": null, "intangible_assets": 3663000, "goodwill_and_intangibles": 3663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9669305000, "total_assets": 11858673000, "short_term_debt": 1867518000, "accounts_payable": 92921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7404969000, "long_term_debt": 2698946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3116495000, "total_liabilities": 10521464000, "total_debt": 4566464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 792005000, "total_equity": 1337209000, "shares_outstanding": 36740000, "operating_cash_flow": -1127290000, "stock_based_compensation": 7497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180020000, "dividends_paid": 72778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1140173000, "free_cash_flow": -1125477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205873000", "ebitda": "209436000", "netIncome": "205873000", "grossProfit": "284779000", "depreciation": "None", "totalRevenue": "810600000", "costOfRevenue": "525821000", "interestIncome": "785032000", "incomeBeforeTax": "205873000", "interestExpense": "525821000", "operatingIncome": "205873000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "259211000", "nonInterestIncome": "None", "operatingExpenses": "78906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3563000", "sellingGeneralAndAdministrative": "66763000", "netIncomeFromContinuingOperations": "205873000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "11858673000", "longTermDebt": "2698946000", "shortTermDebt": "1867518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3663000", "reportedCurrency": "USD", "retainedEarnings": "792005000", "totalLiabilities": "10521464000", "otherCurrentAssets": "3810000", "totalCurrentAssets": "2189368000", "currentLongTermDebt": "1653370000", "longTermInvestments": "1201930000", "shortTermInvestments": "99486000", "currentNetReceivables": "122234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9669305000", "currentAccountsPayable": "92921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19676000", "shortLongTermDebtTotal": "4584479000", "totalShareholderEquity": "1337209000", "capitalLeaseObligations": "19232000", "otherCurrentLiabilities": "5444530000", "totalCurrentLiabilities": "7404969000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3116495000", "cashAndShortTermInvestments": "1963838000", "commonStockSharesOutstanding": "36740000", "intangibleAssetsExcludingGoodwill": "3663000", "cashAndCashEquivalentsAtCarryingValue": "1963838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205873000", "profitLoss": "None", "dividendPayout": "72778000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1127290000", "capitalExpenditures": "1813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1140173000", "cashflowFromInvestment": "-180020000", "stockBasedCompensation": "7497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 683412000, "cost_of_revenue": 473540000, "gross_profit": 209872000, "ebit": 166158000, "ebitda": 169252000, "pretax_income": 166158000, "tax_provision": -3908000, "net_income": 166158000, "net_income_to_common": 166158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2047452000, "total_current_assets": 2177471000, "total_assets": 10743792000, "short_term_debt": 2035945000, "long_term_debt": 4351988000, "total_debt": 6387933000, "total_liabilities": 9539968000, "total_equity": 1203824000, "shares_outstanding": 36481000, "goodwill_and_intangibles": 2605000 }, "cash_flow": { "operating_cash_flow": 1062114000, "capital_expenditure": 2096000, "free_cash_flow": 1064210000, "dividends_paid": 36268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228168, "ticker_id": 509, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166158000", "ebitda": "169252000", "netIncome": "166158000", "grossProfit": "209872000", "depreciation": "None", "totalRevenue": "683412000", "costOfRevenue": "473540000", "interestIncome": "616212000", "incomeBeforeTax": "166158000", "interestExpense": "446077000", "operatingIncome": "166158000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3908000", "reportedCurrency": "USD", "netInterestIncome": "217051000", "nonInterestIncome": "None", "operatingExpenses": "43714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3094000", "sellingGeneralAndAdministrative": "59750000", "netIncomeFromContinuingOperations": "150798000" }, "balance": { "goodwill": "None", "inventory": "-2102597000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "10743792000", "longTermDebt": "4351988000", "shortTermDebt": "2035945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2605000", "reportedCurrency": "USD", "retainedEarnings": "673281000", "totalLiabilities": "9539968000", "otherCurrentAssets": "2625000", "totalCurrentAssets": "2177471000", "currentLongTermDebt": "1724605000", "longTermInvestments": "1022131000", "shortTermInvestments": "11865000", "currentNetReceivables": "115529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8566321000", "currentAccountsPayable": "97236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16794000", "shortLongTermDebtTotal": "4678892000", "totalShareholderEquity": "1203824000", "capitalLeaseObligations": "16707000", "otherCurrentLiabilities": "4432269000", "totalCurrentLiabilities": "6575102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2964866000", "cashAndShortTermInvestments": "2047452000", "commonStockSharesOutstanding": "36481000", "intangibleAssetsExcludingGoodwill": "2605000", "cashAndCashEquivalentsAtCarryingValue": "2047452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166158000", "profitLoss": "None", "dividendPayout": "36268000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1062114000", "capitalExpenditures": "2096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253215000", "cashflowFromInvestment": "-12767000", "stockBasedCompensation": "5471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 683412000, "cost_of_revenue": 473540000, "gross_profit": 209872000, "research_and_development": null, "selling_general_admin": 59750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166158000, "depreciation_amortisation": 3094000, "ebitda": 169252000, "interest_expense": 446077000, "interest_income": null, "other_non_operating": null, "pretax_income": 166158000, "tax_provision": -3908000, "effective_tax_rate": null, "net_income": 166158000, "net_income_continuing_ops": 150798000, "net_income_to_common": 166158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2047452000, "short_term_investments": 11865000, "net_receivables": 115529000, "inventory": -2102597000, "other_current_assets": null, "total_current_assets": 2177471000, "net_ppe": null, "goodwill": null, "intangible_assets": 2605000, "goodwill_and_intangibles": 2605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8566321000, "total_assets": 10743792000, "short_term_debt": 2035945000, "accounts_payable": 97236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6575102000, "long_term_debt": 4351988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2964866000, "total_liabilities": 9539968000, "total_debt": 6387933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 673281000, "total_equity": 1203824000, "shares_outstanding": 36481000, "operating_cash_flow": 1062114000, "stock_based_compensation": 5471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12767000, "dividends_paid": 36268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253215000, "free_cash_flow": 1064210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166158000", "ebitda": "169252000", "netIncome": "166158000", "grossProfit": "209872000", "depreciation": "None", "totalRevenue": "683412000", "costOfRevenue": "473540000", "interestIncome": "616212000", "incomeBeforeTax": "166158000", "interestExpense": "446077000", "operatingIncome": "166158000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3908000", "reportedCurrency": "USD", "netInterestIncome": "217051000", "nonInterestIncome": "None", "operatingExpenses": "43714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3094000", "sellingGeneralAndAdministrative": "59750000", "netIncomeFromContinuingOperations": "150798000" }, "balance": { "goodwill": "None", "inventory": "-2102597000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "10743792000", "longTermDebt": "4351988000", "shortTermDebt": "2035945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2605000", "reportedCurrency": "USD", "retainedEarnings": "673281000", "totalLiabilities": "9539968000", "otherCurrentAssets": "2625000", "totalCurrentAssets": "2177471000", "currentLongTermDebt": "1724605000", "longTermInvestments": "1022131000", "shortTermInvestments": "11865000", "currentNetReceivables": "115529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8566321000", "currentAccountsPayable": "97236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16794000", "shortLongTermDebtTotal": "4678892000", "totalShareholderEquity": "1203824000", "capitalLeaseObligations": "16707000", "otherCurrentLiabilities": "4432269000", "totalCurrentLiabilities": "6575102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2964866000", "cashAndShortTermInvestments": "2047452000", "commonStockSharesOutstanding": "36481000", "intangibleAssetsExcludingGoodwill": "2605000", "cashAndCashEquivalentsAtCarryingValue": "2047452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166158000", "profitLoss": "None", "dividendPayout": "36268000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1062114000", "capitalExpenditures": "2096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253215000", "cashflowFromInvestment": "-12767000", "stockBasedCompensation": "5471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 330746000, "cost_of_revenue": 204131000, "gross_profit": 126615000, "ebit": 92040000, "ebitda": 94755000, "pretax_income": 92040000, "tax_provision": 184610000, "net_income": 92040000, "net_income_to_common": 92040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1241586000, "total_current_assets": 1314708000, "total_assets": 9283910000, "short_term_debt": 2495688000, "long_term_debt": 4416511000, "total_debt": 6912199000, "total_liabilities": 8214563000, "total_equity": 1069347000, "shares_outstanding": 36304000, "goodwill_and_intangibles": 2104000 }, "cash_flow": { "operating_cash_flow": -769653000, "capital_expenditure": 2721000, "free_cash_flow": -766932000, "dividends_paid": 36141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228173, "ticker_id": 509, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92040000", "ebitda": "94755000", "netIncome": "92040000", "grossProfit": "126615000", "depreciation": "None", "totalRevenue": "330746000", "costOfRevenue": "204131000", "interestIncome": "332621000", "incomeBeforeTax": "92040000", "interestExpense": "184610000", "operatingIncome": "92040000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "184610000", "reportedCurrency": "USD", "netInterestIncome": "148011000", "nonInterestIncome": "None", "operatingExpenses": "34575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2715000", "sellingGeneralAndAdministrative": "44867000", "netIncomeFromContinuingOperations": "92040000" }, "balance": { "goodwill": "None", "inventory": "-1552288000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "9283910000", "longTermDebt": "4416511000", "shortTermDebt": "2495688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2104000", "reportedCurrency": "USD", "retainedEarnings": "543612000", "totalLiabilities": "8214563000", "otherCurrentAssets": "1445000", "totalCurrentAssets": "1314708000", "currentLongTermDebt": "2194225000", "longTermInvestments": "1023632000", "shortTermInvestments": "None", "currentNetReceivables": "71677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7969202000", "currentAccountsPayable": "69817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17282000", "shortLongTermDebtTotal": "4733754000", "totalShareholderEquity": "1069347000", "capitalLeaseObligations": "16745000", "otherCurrentLiabilities": "3207528000", "totalCurrentLiabilities": "5775679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2438884000", "cashAndShortTermInvestments": "1241586000", "commonStockSharesOutstanding": "36304000", "intangibleAssetsExcludingGoodwill": "2104000", "cashAndCashEquivalentsAtCarryingValue": "1241586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92040000", "profitLoss": "None", "dividendPayout": "36141000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-769653000", "capitalExpenditures": "2721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "916247000", "cashflowFromInvestment": "-166659000", "stockBasedCompensation": "2157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330746000, "cost_of_revenue": 204131000, "gross_profit": 126615000, "research_and_development": null, "selling_general_admin": 44867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92040000, "depreciation_amortisation": 2715000, "ebitda": 94755000, "interest_expense": 184610000, "interest_income": null, "other_non_operating": null, "pretax_income": 92040000, "tax_provision": 184610000, "effective_tax_rate": null, "net_income": 92040000, "net_income_continuing_ops": 92040000, "net_income_to_common": 92040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1241586000, "short_term_investments": null, "net_receivables": 71677000, "inventory": -1552288000, "other_current_assets": null, "total_current_assets": 1314708000, "net_ppe": null, "goodwill": null, "intangible_assets": 2104000, "goodwill_and_intangibles": 2104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7969202000, "total_assets": 9283910000, "short_term_debt": 2495688000, "accounts_payable": 69817000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5775679000, "long_term_debt": 4416511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2438884000, "total_liabilities": 8214563000, "total_debt": 6912199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 543612000, "total_equity": 1069347000, "shares_outstanding": 36304000, "operating_cash_flow": -769653000, "stock_based_compensation": 2157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166659000, "dividends_paid": 36141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 916247000, "free_cash_flow": -766932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92040000", "ebitda": "94755000", "netIncome": "92040000", "grossProfit": "126615000", "depreciation": "None", "totalRevenue": "330746000", "costOfRevenue": "204131000", "interestIncome": "332621000", "incomeBeforeTax": "92040000", "interestExpense": "184610000", "operatingIncome": "92040000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "184610000", "reportedCurrency": "USD", "netInterestIncome": "148011000", "nonInterestIncome": "None", "operatingExpenses": "34575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2715000", "sellingGeneralAndAdministrative": "44867000", "netIncomeFromContinuingOperations": "92040000" }, "balance": { "goodwill": "None", "inventory": "-1552288000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "9283910000", "longTermDebt": "4416511000", "shortTermDebt": "2495688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2104000", "reportedCurrency": "USD", "retainedEarnings": "543612000", "totalLiabilities": "8214563000", "otherCurrentAssets": "1445000", "totalCurrentAssets": "1314708000", "currentLongTermDebt": "2194225000", "longTermInvestments": "1023632000", "shortTermInvestments": "None", "currentNetReceivables": "71677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7969202000", "currentAccountsPayable": "69817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17282000", "shortLongTermDebtTotal": "4733754000", "totalShareholderEquity": "1069347000", "capitalLeaseObligations": "16745000", "otherCurrentLiabilities": "3207528000", "totalCurrentLiabilities": "5775679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2438884000", "cashAndShortTermInvestments": "1241586000", "commonStockSharesOutstanding": "36304000", "intangibleAssetsExcludingGoodwill": "2104000", "cashAndCashEquivalentsAtCarryingValue": "1241586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92040000", "profitLoss": "None", "dividendPayout": "36141000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-769653000", "capitalExpenditures": "2721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "916247000", "cashflowFromInvestment": "-166659000", "stockBasedCompensation": "2157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 155743000, "cost_of_revenue": 54101000, "gross_profit": 101642000, "ebit": 62697000, "ebitda": 66188000, "pretax_income": 62697000, "tax_provision": 62697000, "net_income": 62697000, "net_income_to_common": 62697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1253052000, "total_current_assets": 1277761000, "total_assets": 8038111000, "short_term_debt": 1583054000, "long_term_debt": 3321911000, "total_debt": 4904965000, "total_liabilities": 7046321000, "total_equity": 991790000, "shares_outstanding": 38796000, "goodwill_and_intangibles": 1595000 }, "cash_flow": { "operating_cash_flow": -871714000, "capital_expenditure": 806000, "free_cash_flow": -870908000, "dividends_paid": 38570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228178, "ticker_id": 509, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62697000", "ebitda": "66188000", "netIncome": "62697000", "grossProfit": "101642000", "depreciation": "None", "totalRevenue": "155743000", "costOfRevenue": "54101000", "interestIncome": "86800000", "incomeBeforeTax": "62697000", "interestExpense": "54101000", "operatingIncome": "62697000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62697000", "reportedCurrency": "USD", "netInterestIncome": "86800000", "nonInterestIncome": "None", "operatingExpenses": "38945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3491000", "sellingGeneralAndAdministrative": "30010000", "netIncomeFromContinuingOperations": "62700000" }, "balance": { "goodwill": "None", "inventory": "-1483110000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "8038111000", "longTermDebt": "3321911000", "shortTermDebt": "1583054000", "treasuryStock": "-115799000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1595000", "reportedCurrency": "USD", "retainedEarnings": "487885000", "totalLiabilities": "7046321000", "otherCurrentAssets": "1483110000", "totalCurrentAssets": "1277761000", "currentLongTermDebt": "1582058000", "longTermInvestments": "831913000", "shortTermInvestments": "None", "currentNetReceivables": "24709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "851287000", "currentAccountsPayable": "12551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17779000", "shortLongTermDebtTotal": "4904965000", "totalShareholderEquity": "991790000", "capitalLeaseObligations": "17733000", "otherCurrentLiabilities": "-1595605000", "totalCurrentLiabilities": "1595605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3321911000", "cashAndShortTermInvestments": "1253052000", "commonStockSharesOutstanding": "38796000", "intangibleAssetsExcludingGoodwill": "1595000", "cashAndCashEquivalentsAtCarryingValue": "1253052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62697000", "profitLoss": "None", "dividendPayout": "38570000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-871714000", "capitalExpenditures": "806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1682789000", "cashflowFromInvestment": "-446082000", "stockBasedCompensation": "1908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155743000, "cost_of_revenue": 54101000, "gross_profit": 101642000, "research_and_development": null, "selling_general_admin": 30010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62697000, "depreciation_amortisation": 3491000, "ebitda": 66188000, "interest_expense": 54101000, "interest_income": null, "other_non_operating": null, "pretax_income": 62697000, "tax_provision": 62697000, "effective_tax_rate": null, "net_income": 62697000, "net_income_continuing_ops": 62700000, "net_income_to_common": 62697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1253052000, "short_term_investments": null, "net_receivables": 24709000, "inventory": -1483110000, "other_current_assets": null, "total_current_assets": 1277761000, "net_ppe": null, "goodwill": null, "intangible_assets": 1595000, "goodwill_and_intangibles": 1595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 851287000, "total_assets": 8038111000, "short_term_debt": 1583054000, "accounts_payable": 12551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1595605000, "long_term_debt": 3321911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3321911000, "total_liabilities": 7046321000, "total_debt": 4904965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 487885000, "total_equity": 991790000, "shares_outstanding": 38796000, "operating_cash_flow": -871714000, "stock_based_compensation": 1908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -446082000, "dividends_paid": 38570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1682789000, "free_cash_flow": -870908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62697000", "ebitda": "66188000", "netIncome": "62697000", "grossProfit": "101642000", "depreciation": "None", "totalRevenue": "155743000", "costOfRevenue": "54101000", "interestIncome": "86800000", "incomeBeforeTax": "62697000", "interestExpense": "54101000", "operatingIncome": "62697000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "62697000", "reportedCurrency": "USD", "netInterestIncome": "86800000", "nonInterestIncome": "None", "operatingExpenses": "38945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3491000", "sellingGeneralAndAdministrative": "30010000", "netIncomeFromContinuingOperations": "62700000" }, "balance": { "goodwill": "None", "inventory": "-1483110000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "8038111000", "longTermDebt": "3321911000", "shortTermDebt": "1583054000", "treasuryStock": "-115799000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1595000", "reportedCurrency": "USD", "retainedEarnings": "487885000", "totalLiabilities": "7046321000", "otherCurrentAssets": "1483110000", "totalCurrentAssets": "1277761000", "currentLongTermDebt": "1582058000", "longTermInvestments": "831913000", "shortTermInvestments": "None", "currentNetReceivables": "24709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "851287000", "currentAccountsPayable": "12551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17779000", "shortLongTermDebtTotal": "4904965000", "totalShareholderEquity": "991790000", "capitalLeaseObligations": "17733000", "otherCurrentLiabilities": "-1595605000", "totalCurrentLiabilities": "1595605000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3321911000", "cashAndShortTermInvestments": "1253052000", "commonStockSharesOutstanding": "38796000", "intangibleAssetsExcludingGoodwill": "1595000", "cashAndCashEquivalentsAtCarryingValue": "1253052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62697000", "profitLoss": "None", "dividendPayout": "38570000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-871714000", "capitalExpenditures": "806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1682789000", "cashflowFromInvestment": "-446082000", "stockBasedCompensation": "1908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 188180000, "cost_of_revenue": 88523000, "gross_profit": 99657000, "ebit": 63593000, "ebitda": 67933000, "pretax_income": 63593000, "tax_provision": 63593000, "net_income": 63593000, "net_income_to_common": 63593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863812000, "total_current_assets": 892108000, "total_assets": 6288898000, "short_term_debt": 382179000, "long_term_debt": 1985070000, "total_debt": 2367249000, "total_liabilities": 5250978000, "total_equity": 1037920000, "shares_outstanding": 39656000, "goodwill_and_intangibles": 1984000 }, "cash_flow": { "operating_cash_flow": 1247409000, "capital_expenditure": 2308000, "free_cash_flow": 1249717000, "dividends_paid": 44669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228183, "ticker_id": 509, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63593000", "ebitda": "67933000", "netIncome": "63593000", "grossProfit": "99657000", "depreciation": "None", "totalRevenue": "188180000", "costOfRevenue": "88523000", "interestIncome": "180973000", "incomeBeforeTax": "63593000", "interestExpense": "88523000", "operatingIncome": "63593000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "63593000", "reportedCurrency": "USD", "netInterestIncome": "92450000", "nonInterestIncome": "None", "operatingExpenses": "36064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4340000", "sellingGeneralAndAdministrative": "28260000", "netIncomeFromContinuingOperations": "63593000" }, "balance": { "goodwill": "None", "inventory": "-969501000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "6288898000", "longTermDebt": "1985070000", "shortTermDebt": "382179000", "treasuryStock": "-57999000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1984000", "reportedCurrency": "USD", "retainedEarnings": "464088000", "totalLiabilities": "5250978000", "otherCurrentAssets": "969501000", "totalCurrentAssets": "892108000", "currentLongTermDebt": "380935000", "longTermInvestments": "398068000", "shortTermInvestments": "None", "currentNetReceivables": "28296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416265000", "currentAccountsPayable": "11150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16213000", "shortLongTermDebtTotal": "2367249000", "totalShareholderEquity": "1037920000", "capitalLeaseObligations": "18799000", "otherCurrentLiabilities": "-393329000", "totalCurrentLiabilities": "393329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1985070000", "cashAndShortTermInvestments": "863812000", "commonStockSharesOutstanding": "39656000", "intangibleAssetsExcludingGoodwill": "1984000", "cashAndCashEquivalentsAtCarryingValue": "863812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63593000", "profitLoss": "None", "dividendPayout": "44669000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1247409000", "capitalExpenditures": "2308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1241215000", "cashflowFromInvestment": "-319904000", "stockBasedCompensation": "1722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188180000, "cost_of_revenue": 88523000, "gross_profit": 99657000, "research_and_development": null, "selling_general_admin": 28260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63593000, "depreciation_amortisation": 4340000, "ebitda": 67933000, "interest_expense": 88523000, "interest_income": null, "other_non_operating": null, "pretax_income": 63593000, "tax_provision": 63593000, "effective_tax_rate": null, "net_income": 63593000, "net_income_continuing_ops": 63593000, "net_income_to_common": 63593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 863812000, "short_term_investments": null, "net_receivables": 28296000, "inventory": -969501000, "other_current_assets": null, "total_current_assets": 892108000, "net_ppe": null, "goodwill": null, "intangible_assets": 1984000, "goodwill_and_intangibles": 1984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 416265000, "total_assets": 6288898000, "short_term_debt": 382179000, "accounts_payable": 11150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393329000, "long_term_debt": 1985070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1985070000, "total_liabilities": 5250978000, "total_debt": 2367249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 464088000, "total_equity": 1037920000, "shares_outstanding": 39656000, "operating_cash_flow": 1247409000, "stock_based_compensation": 1722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319904000, "dividends_paid": 44669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1241215000, "free_cash_flow": 1249717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63593000", "ebitda": "67933000", "netIncome": "63593000", "grossProfit": "99657000", "depreciation": "None", "totalRevenue": "188180000", "costOfRevenue": "88523000", "interestIncome": "180973000", "incomeBeforeTax": "63593000", "interestExpense": "88523000", "operatingIncome": "63593000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "63593000", "reportedCurrency": "USD", "netInterestIncome": "92450000", "nonInterestIncome": "None", "operatingExpenses": "36064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4340000", "sellingGeneralAndAdministrative": "28260000", "netIncomeFromContinuingOperations": "63593000" }, "balance": { "goodwill": "None", "inventory": "-969501000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "6288898000", "longTermDebt": "1985070000", "shortTermDebt": "382179000", "treasuryStock": "-57999000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1984000", "reportedCurrency": "USD", "retainedEarnings": "464088000", "totalLiabilities": "5250978000", "otherCurrentAssets": "969501000", "totalCurrentAssets": "892108000", "currentLongTermDebt": "380935000", "longTermInvestments": "398068000", "shortTermInvestments": "None", "currentNetReceivables": "28296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416265000", "currentAccountsPayable": "11150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16213000", "shortLongTermDebtTotal": "2367249000", "totalShareholderEquity": "1037920000", "capitalLeaseObligations": "18799000", "otherCurrentLiabilities": "-393329000", "totalCurrentLiabilities": "393329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1985070000", "cashAndShortTermInvestments": "863812000", "commonStockSharesOutstanding": "39656000", "intangibleAssetsExcludingGoodwill": "1984000", "cashAndCashEquivalentsAtCarryingValue": "863812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63593000", "profitLoss": "None", "dividendPayout": "44669000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1247409000", "capitalExpenditures": "2308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1241215000", "cashflowFromInvestment": "-319904000", "stockBasedCompensation": "1722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 289400000, "cost_of_revenue": 164167000, "gross_profit": 125233000, "ebit": 86053000, "ebitda": 89609000, "pretax_income": 86053000, "tax_provision": 86053000, "net_income": 86053000, "net_income_to_common": 86053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1178170000, "total_current_assets": 1219927000, "total_assets": 7249666000, "short_term_debt": 1596808000, "long_term_debt": 1522733000, "total_debt": 3119541000, "total_liabilities": 6233499000, "total_equity": 1016167000, "shares_outstanding": 39575000, "goodwill_and_intangibles": 1427000 }, "cash_flow": { "operating_cash_flow": -92432000, "capital_expenditure": 1524000, "free_cash_flow": -90908000, "dividends_paid": 58881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228188, "ticker_id": 509, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86053000", "ebitda": "89609000", "netIncome": "86053000", "grossProfit": "125233000", "depreciation": "None", "totalRevenue": "289400000", "costOfRevenue": "164167000", "interestIncome": "273682000", "incomeBeforeTax": "86053000", "interestExpense": "164167000", "operatingIncome": "86053000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "86053000", "reportedCurrency": "USD", "netInterestIncome": "109515000", "nonInterestIncome": "None", "operatingExpenses": "39180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3556000", "sellingGeneralAndAdministrative": "32167000", "netIncomeFromContinuingOperations": "86053000" }, "balance": { "goodwill": "None", "inventory": "-1339184000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "7249666000", "longTermDebt": "1522733000", "shortTermDebt": "1596808000", "treasuryStock": "-59669000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1427000", "reportedCurrency": "USD", "retainedEarnings": "446083000", "totalLiabilities": "6233499000", "otherCurrentAssets": "1339184000", "totalCurrentAssets": "1219927000", "currentLongTermDebt": "1595663000", "longTermInvestments": "88794000", "shortTermInvestments": "None", "currentNetReceivables": "41757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108973000", "currentAccountsPayable": "18299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18752000", "shortLongTermDebtTotal": "3138310000", "totalShareholderEquity": "1016167000", "capitalLeaseObligations": "19914000", "otherCurrentLiabilities": "-1615107000", "totalCurrentLiabilities": "1612581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3138310000", "cashAndShortTermInvestments": "1178170000", "commonStockSharesOutstanding": "39575000", "intangibleAssetsExcludingGoodwill": "1427000", "cashAndCashEquivalentsAtCarryingValue": "1178170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86053000", "profitLoss": "None", "dividendPayout": "58881000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92432000", "capitalExpenditures": "1524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485107000", "cashflowFromInvestment": "31065000", "stockBasedCompensation": "1782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289400000, "cost_of_revenue": 164167000, "gross_profit": 125233000, "research_and_development": null, "selling_general_admin": 32167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86053000, "depreciation_amortisation": 3556000, "ebitda": 89609000, "interest_expense": 164167000, "interest_income": null, "other_non_operating": null, "pretax_income": 86053000, "tax_provision": 86053000, "effective_tax_rate": null, "net_income": 86053000, "net_income_continuing_ops": 86053000, "net_income_to_common": 86053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1178170000, "short_term_investments": null, "net_receivables": 41757000, "inventory": -1339184000, "other_current_assets": null, "total_current_assets": 1219927000, "net_ppe": null, "goodwill": null, "intangible_assets": 1427000, "goodwill_and_intangibles": 1427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108973000, "total_assets": 7249666000, "short_term_debt": 1596808000, "accounts_payable": 18299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1612581000, "long_term_debt": 1522733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3138310000, "total_liabilities": 6233499000, "total_debt": 3119541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 446083000, "total_equity": 1016167000, "shares_outstanding": 39575000, "operating_cash_flow": -92432000, "stock_based_compensation": 1782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31065000, "dividends_paid": 58881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485107000, "free_cash_flow": -90908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86053000", "ebitda": "89609000", "netIncome": "86053000", "grossProfit": "125233000", "depreciation": "None", "totalRevenue": "289400000", "costOfRevenue": "164167000", "interestIncome": "273682000", "incomeBeforeTax": "86053000", "interestExpense": "164167000", "operatingIncome": "86053000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "86053000", "reportedCurrency": "USD", "netInterestIncome": "109515000", "nonInterestIncome": "None", "operatingExpenses": "39180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3556000", "sellingGeneralAndAdministrative": "32167000", "netIncomeFromContinuingOperations": "86053000" }, "balance": { "goodwill": "None", "inventory": "-1339184000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "7249666000", "longTermDebt": "1522733000", "shortTermDebt": "1596808000", "treasuryStock": "-59669000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1427000", "reportedCurrency": "USD", "retainedEarnings": "446083000", "totalLiabilities": "6233499000", "otherCurrentAssets": "1339184000", "totalCurrentAssets": "1219927000", "currentLongTermDebt": "1595663000", "longTermInvestments": "88794000", "shortTermInvestments": "None", "currentNetReceivables": "41757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108973000", "currentAccountsPayable": "18299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18752000", "shortLongTermDebtTotal": "3138310000", "totalShareholderEquity": "1016167000", "capitalLeaseObligations": "19914000", "otherCurrentLiabilities": "-1615107000", "totalCurrentLiabilities": "1612581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3138310000", "cashAndShortTermInvestments": "1178170000", "commonStockSharesOutstanding": "39575000", "intangibleAssetsExcludingGoodwill": "1427000", "cashAndCashEquivalentsAtCarryingValue": "1178170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86053000", "profitLoss": "None", "dividendPayout": "58881000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92432000", "capitalExpenditures": "1524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485107000", "cashflowFromInvestment": "31065000", "stockBasedCompensation": "1782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 217575000, "cost_of_revenue": 148747000, "gross_profit": 68828000, "ebit": 11138000, "ebitda": 13596000, "pretax_income": 11138000, "tax_provision": 148747000, "net_income": 11138000, "net_income_to_common": 11138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1745652000, "total_current_assets": 1800410000, "total_assets": 7609185000, "short_term_debt": 2060871000, "long_term_debt": 1497342000, "total_debt": 3558213000, "total_liabilities": 6615595000, "total_equity": 993590000, "shares_outstanding": 39543000, "goodwill_and_intangibles": 1633000 }, "cash_flow": { "operating_cash_flow": -173588000, "capital_expenditure": 661000, "free_cash_flow": -172927000, "dividends_paid": 61539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228193, "ticker_id": 509, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11138000", "ebitda": "13596000", "netIncome": "11138000", "grossProfit": "68828000", "depreciation": "None", "totalRevenue": "217575000", "costOfRevenue": "148747000", "interestIncome": "258490000", "incomeBeforeTax": "11138000", "interestExpense": "148747000", "operatingIncome": "11138000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "148747000", "reportedCurrency": "USD", "netInterestIncome": "109743000", "nonInterestIncome": "None", "operatingExpenses": "57690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2458000", "sellingGeneralAndAdministrative": "40205000", "netIncomeFromContinuingOperations": "11138000" }, "balance": { "goodwill": "None", "inventory": "13614000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "7609185000", "longTermDebt": "1497342000", "shortTermDebt": "2060871000", "treasuryStock": "-61076000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1633000", "reportedCurrency": "USD", "retainedEarnings": "423050000", "totalLiabilities": "6615595000", "otherCurrentAssets": "-94218000", "totalCurrentAssets": "1800410000", "currentLongTermDebt": "2021104000", "longTermInvestments": "123598000", "shortTermInvestments": "None", "currentNetReceivables": "54758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5808775000", "currentAccountsPayable": "26370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6686000", "shortLongTermDebtTotal": "3558213000", "totalShareholderEquity": "993590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2979424000", "totalCurrentLiabilities": "5066665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1548930000", "cashAndShortTermInvestments": "1745652000", "commonStockSharesOutstanding": "39543000", "intangibleAssetsExcludingGoodwill": "1633000", "cashAndCashEquivalentsAtCarryingValue": "1745652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11138000", "profitLoss": "None", "dividendPayout": "61539000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-173588000", "capitalExpenditures": "661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1282498000", "cashflowFromInvestment": "-21525000", "stockBasedCompensation": "1051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217575000, "cost_of_revenue": 148747000, "gross_profit": 68828000, "research_and_development": null, "selling_general_admin": 40205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11138000, "depreciation_amortisation": 2458000, "ebitda": 13596000, "interest_expense": 148747000, "interest_income": null, "other_non_operating": null, "pretax_income": 11138000, "tax_provision": 148747000, "effective_tax_rate": null, "net_income": 11138000, "net_income_continuing_ops": 11138000, "net_income_to_common": 11138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1745652000, "short_term_investments": null, "net_receivables": 54758000, "inventory": 13614000, "other_current_assets": null, "total_current_assets": 1800410000, "net_ppe": null, "goodwill": null, "intangible_assets": 1633000, "goodwill_and_intangibles": 1633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5808775000, "total_assets": 7609185000, "short_term_debt": 2060871000, "accounts_payable": 26370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5066665000, "long_term_debt": 1497342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1548930000, "total_liabilities": 6615595000, "total_debt": 3558213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 423050000, "total_equity": 993590000, "shares_outstanding": 39543000, "operating_cash_flow": -173588000, "stock_based_compensation": 1051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21525000, "dividends_paid": 61539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1282498000, "free_cash_flow": -172927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11138000", "ebitda": "13596000", "netIncome": "11138000", "grossProfit": "68828000", "depreciation": "None", "totalRevenue": "217575000", "costOfRevenue": "148747000", "interestIncome": "258490000", "incomeBeforeTax": "11138000", "interestExpense": "148747000", "operatingIncome": "11138000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "148747000", "reportedCurrency": "USD", "netInterestIncome": "109743000", "nonInterestIncome": "None", "operatingExpenses": "57690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2458000", "sellingGeneralAndAdministrative": "40205000", "netIncomeFromContinuingOperations": "11138000" }, "balance": { "goodwill": "None", "inventory": "13614000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "7609185000", "longTermDebt": "1497342000", "shortTermDebt": "2060871000", "treasuryStock": "-61076000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1633000", "reportedCurrency": "USD", "retainedEarnings": "423050000", "totalLiabilities": "6615595000", "otherCurrentAssets": "-94218000", "totalCurrentAssets": "1800410000", "currentLongTermDebt": "2021104000", "longTermInvestments": "123598000", "shortTermInvestments": "None", "currentNetReceivables": "54758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5808775000", "currentAccountsPayable": "26370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6686000", "shortLongTermDebtTotal": "3558213000", "totalShareholderEquity": "993590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2979424000", "totalCurrentLiabilities": "5066665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1548930000", "cashAndShortTermInvestments": "1745652000", "commonStockSharesOutstanding": "39543000", "intangibleAssetsExcludingGoodwill": "1633000", "cashAndCashEquivalentsAtCarryingValue": "1745652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11138000", "profitLoss": "None", "dividendPayout": "61539000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-173588000", "capitalExpenditures": "661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1282498000", "cashflowFromInvestment": "-21525000", "stockBasedCompensation": "1051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2442000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 83100000, "cost_of_revenue": 4700000, "gross_profit": 78400000, "ebit": 56400000, "ebitda": 56400000, "pretax_income": 56400000, "tax_provision": null, "net_income": 56400000, "net_income_to_common": 56400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988428000, "total_current_assets": 2016428000, "total_assets": 13739141000, "short_term_debt": 247355000, "long_term_debt": 4090790000, "total_debt": 4338145000, "total_liabilities": 12031126000, "total_equity": 1708015000, "shares_outstanding": 43053000, "goodwill_and_intangibles": 21340000 }, "cash_flow": { "operating_cash_flow": 214248000, "capital_expenditure": 50000, "free_cash_flow": 214298000, "dividends_paid": 32980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228156, "ticker_id": 509, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "56400000", "netIncome": "56400000", "grossProfit": "78400000", "depreciation": "None", "totalRevenue": "83100000", "costOfRevenue": "4700000", "interestIncome": "185948000", "incomeBeforeTax": "56400000", "interestExpense": "115742000", "operatingIncome": "56400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70206000", "nonInterestIncome": "None", "operatingExpenses": "22000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13349000", "netIncomeFromContinuingOperations": "56355000" }, "balance": { "goodwill": "10596000", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "13739141000", "longTermDebt": "4090790000", "shortTermDebt": "247355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10744000", "reportedCurrency": "USD", "retainedEarnings": "934624000", "totalLiabilities": "12031126000", "otherCurrentAssets": "-379971000", "totalCurrentAssets": "2016428000", "currentLongTermDebt": "1653601000", "longTermInvestments": "1690352000", "shortTermInvestments": "286450000", "currentNetReceivables": "121521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11722713000", "currentAccountsPayable": "7514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4354738000", "totalShareholderEquity": "1708015000", "capitalLeaseObligations": "18068000", "otherCurrentLiabilities": "7338774000", "totalCurrentLiabilities": "7593643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4437483000", "cashAndShortTermInvestments": "1988428000", "commonStockSharesOutstanding": "43053000", "intangibleAssetsExcludingGoodwill": "10744000", "cashAndCashEquivalentsAtCarryingValue": "1988428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56355000", "profitLoss": "None", "dividendPayout": "32980000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214248000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140350000", "cashflowFromInvestment": "-257792000", "stockBasedCompensation": "2425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83100000, "cost_of_revenue": 4700000, "gross_profit": 78400000, "research_and_development": null, "selling_general_admin": 13349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56400000, "depreciation_amortisation": null, "ebitda": 56400000, "interest_expense": 115742000, "interest_income": null, "other_non_operating": null, "pretax_income": 56400000, "tax_provision": null, "effective_tax_rate": null, "net_income": 56400000, "net_income_continuing_ops": 56355000, "net_income_to_common": 56400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1988428000, "short_term_investments": 286450000, "net_receivables": 121521000, "inventory": null, "other_current_assets": null, "total_current_assets": 2016428000, "net_ppe": null, "goodwill": 10596000, "intangible_assets": 10744000, "goodwill_and_intangibles": 21340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11722713000, "total_assets": 13739141000, "short_term_debt": 247355000, "accounts_payable": 7514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7593643000, "long_term_debt": 4090790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4437483000, "total_liabilities": 12031126000, "total_debt": 4338145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 934624000, "total_equity": 1708015000, "shares_outstanding": 43053000, "operating_cash_flow": 214248000, "stock_based_compensation": 2425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257792000, "dividends_paid": 32980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140350000, "free_cash_flow": 214298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "56400000", "netIncome": "56400000", "grossProfit": "78400000", "depreciation": "None", "totalRevenue": "83100000", "costOfRevenue": "4700000", "interestIncome": "185948000", "incomeBeforeTax": "56400000", "interestExpense": "115742000", "operatingIncome": "56400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70206000", "nonInterestIncome": "None", "operatingExpenses": "22000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13349000", "netIncomeFromContinuingOperations": "56355000" }, "balance": { "goodwill": "10596000", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "13739141000", "longTermDebt": "4090790000", "shortTermDebt": "247355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10744000", "reportedCurrency": "USD", "retainedEarnings": "934624000", "totalLiabilities": "12031126000", "otherCurrentAssets": "-379971000", "totalCurrentAssets": "2016428000", "currentLongTermDebt": "1653601000", "longTermInvestments": "1690352000", "shortTermInvestments": "286450000", "currentNetReceivables": "121521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11722713000", "currentAccountsPayable": "7514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4354738000", "totalShareholderEquity": "1708015000", "capitalLeaseObligations": "18068000", "otherCurrentLiabilities": "7338774000", "totalCurrentLiabilities": "7593643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4437483000", "cashAndShortTermInvestments": "1988428000", "commonStockSharesOutstanding": "43053000", "intangibleAssetsExcludingGoodwill": "10744000", "cashAndCashEquivalentsAtCarryingValue": "1988428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56355000", "profitLoss": "None", "dividendPayout": "32980000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214248000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140350000", "cashflowFromInvestment": "-257792000", "stockBasedCompensation": "2425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 88800000, "cost_of_revenue": 5400000, "gross_profit": 83400000, "ebit": 56000000, "ebitda": 56000000, "pretax_income": 56000000, "tax_provision": null, "net_income": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1923731000, "total_current_assets": 1925300000, "total_assets": 12786393000, "short_term_debt": 131969999, "long_term_debt": 4030389000, "total_debt": 4162358999, "total_liabilities": 11107646000, "total_equity": 1678747000, "shares_outstanding": 37333000, "goodwill_and_intangibles": 10744000 }, "cash_flow": { "operating_cash_flow": 57718000, "capital_expenditure": 2628000, "free_cash_flow": 60346000, "dividends_paid": 22919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228157, "ticker_id": 509, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "56000000", "netIncome": "56000000", "grossProfit": "83400000", "depreciation": "None", "totalRevenue": "88800000", "costOfRevenue": "5400000", "interestIncome": "190933000", "incomeBeforeTax": "56000000", "interestExpense": "120173000", "operatingIncome": "56000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70760000", "nonInterestIncome": "None", "operatingExpenses": "27400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15902000", "netIncomeFromContinuingOperations": "55998000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "12786393000", "longTermDebt": "4030389000", "shortTermDebt": "131969999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10744000", "reportedCurrency": "USD", "retainedEarnings": "1075522000", "totalLiabilities": "11107646000", "otherCurrentAssets": "-94299000", "totalCurrentAssets": "1925300000", "currentLongTermDebt": "1519759000", "longTermInvestments": "1428990000", "shortTermInvestments": "1569000", "currentNetReceivables": "94299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10861093000", "currentAccountsPayable": "8751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19673000", "shortLongTermDebtTotal": "4179326999", "totalShareholderEquity": "1678747000", "capitalLeaseObligations": "18429000", "otherCurrentLiabilities": "-10212000", "totalCurrentLiabilities": "130508999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10977137000", "cashAndShortTermInvestments": "1923731000", "commonStockSharesOutstanding": "37333000", "intangibleAssetsExcludingGoodwill": "10744000", "cashAndCashEquivalentsAtCarryingValue": "1923731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55998000", "profitLoss": "None", "dividendPayout": "22919000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57718000", "capitalExpenditures": "2628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324105000", "cashflowFromInvestment": "-424743000", "stockBasedCompensation": "2141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22919000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88800000, "cost_of_revenue": 5400000, "gross_profit": 83400000, "research_and_development": null, "selling_general_admin": 15902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56000000, "depreciation_amortisation": null, "ebitda": 56000000, "interest_expense": 120173000, "interest_income": null, "other_non_operating": null, "pretax_income": 56000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 56000000, "net_income_continuing_ops": 55998000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1923731000, "short_term_investments": 1569000, "net_receivables": 94299000, "inventory": null, "other_current_assets": null, "total_current_assets": 1925300000, "net_ppe": null, "goodwill": null, "intangible_assets": 10744000, "goodwill_and_intangibles": 10744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10861093000, "total_assets": 12786393000, "short_term_debt": 131969999, "accounts_payable": 8751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130508999, "long_term_debt": 4030389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10977137000, "total_liabilities": 11107646000, "total_debt": 4162358999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1075522000, "total_equity": 1678747000, "shares_outstanding": 37333000, "operating_cash_flow": 57718000, "stock_based_compensation": 2141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424743000, "dividends_paid": 22919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 324105000, "free_cash_flow": 60346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "56000000", "netIncome": "56000000", "grossProfit": "83400000", "depreciation": "None", "totalRevenue": "88800000", "costOfRevenue": "5400000", "interestIncome": "190933000", "incomeBeforeTax": "56000000", "interestExpense": "120173000", "operatingIncome": "56000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70760000", "nonInterestIncome": "None", "operatingExpenses": "27400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15902000", "netIncomeFromContinuingOperations": "55998000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "12786393000", "longTermDebt": "4030389000", "shortTermDebt": "131969999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10744000", "reportedCurrency": "USD", "retainedEarnings": "1075522000", "totalLiabilities": "11107646000", "otherCurrentAssets": "-94299000", "totalCurrentAssets": "1925300000", "currentLongTermDebt": "1519759000", "longTermInvestments": "1428990000", "shortTermInvestments": "1569000", "currentNetReceivables": "94299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10861093000", "currentAccountsPayable": "8751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19673000", "shortLongTermDebtTotal": "4179326999", "totalShareholderEquity": "1678747000", "capitalLeaseObligations": "18429000", "otherCurrentLiabilities": "-10212000", "totalCurrentLiabilities": "130508999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10977137000", "cashAndShortTermInvestments": "1923731000", "commonStockSharesOutstanding": "37333000", "intangibleAssetsExcludingGoodwill": "10744000", "cashAndCashEquivalentsAtCarryingValue": "1923731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55998000", "profitLoss": "None", "dividendPayout": "22919000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57718000", "capitalExpenditures": "2628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324105000", "cashflowFromInvestment": "-424743000", "stockBasedCompensation": "2141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22919000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 209030000, "cost_of_revenue": 132735000, "gross_profit": 76295000, "ebit": 54968000, "ebitda": 56020000, "pretax_income": 54968000, "tax_provision": null, "net_income": 54968000, "net_income_to_common": 54968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1959783000, "total_current_assets": 2163749000, "total_assets": 12497802000, "short_term_debt": 1201086000, "long_term_debt": 2337026000, "total_debt": 3538112000, "total_liabilities": 10851329000, "total_equity": 1646473000, "shares_outstanding": 37231000, "goodwill_and_intangibles": 23106000 }, "cash_flow": { "operating_cash_flow": 68012000, "capital_expenditure": 980000, "free_cash_flow": 68992000, "dividends_paid": 22920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228159, "ticker_id": 509, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54968000", "ebitda": "56020000", "netIncome": "54968000", "grossProfit": "76295000", "depreciation": "None", "totalRevenue": "209030000", "costOfRevenue": "132735000", "interestIncome": "193680000", "incomeBeforeTax": "54968000", "interestExpense": "126253000", "operatingIncome": "54968000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "67427000", "nonInterestIncome": "None", "operatingExpenses": "21327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1052000", "sellingGeneralAndAdministrative": "13196000", "netIncomeFromContinuingOperations": "54968000" }, "balance": { "goodwill": "11553000", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "12497802000", "longTermDebt": "2337026000", "shortTermDebt": "1201086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11553000", "reportedCurrency": "USD", "retainedEarnings": "891325000", "totalLiabilities": "10851329000", "otherCurrentAssets": "3733000", "totalCurrentAssets": "2163749000", "currentLongTermDebt": "1060273000", "longTermInvestments": "1426520000", "shortTermInvestments": "91821000", "currentNetReceivables": "108412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10334053000", "currentAccountsPayable": "91297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18888000", "shortLongTermDebtTotal": "3555077000", "totalShareholderEquity": "1646473000", "capitalLeaseObligations": "18377000", "otherCurrentLiabilities": "6855743000", "totalCurrentLiabilities": "8148126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2703203000", "cashAndShortTermInvestments": "1959783000", "commonStockSharesOutstanding": "37231000", "intangibleAssetsExcludingGoodwill": "11553000", "cashAndCashEquivalentsAtCarryingValue": "1959783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54968000", "profitLoss": "None", "dividendPayout": "22920000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68012000", "capitalExpenditures": "980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100004000", "cashflowFromInvestment": "-193820000", "stockBasedCompensation": "2137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "197976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209030000, "cost_of_revenue": 132735000, "gross_profit": 76295000, "research_and_development": null, "selling_general_admin": 13196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54968000, "depreciation_amortisation": 1052000, "ebitda": 56020000, "interest_expense": 126253000, "interest_income": null, "other_non_operating": null, "pretax_income": 54968000, "tax_provision": null, "effective_tax_rate": null, "net_income": 54968000, "net_income_continuing_ops": 54968000, "net_income_to_common": 54968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1959783000, "short_term_investments": 91821000, "net_receivables": 108412000, "inventory": null, "other_current_assets": null, "total_current_assets": 2163749000, "net_ppe": null, "goodwill": 11553000, "intangible_assets": 11553000, "goodwill_and_intangibles": 23106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10334053000, "total_assets": 12497802000, "short_term_debt": 1201086000, "accounts_payable": 91297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8148126000, "long_term_debt": 2337026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2703203000, "total_liabilities": 10851329000, "total_debt": 3538112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 891325000, "total_equity": 1646473000, "shares_outstanding": 37231000, "operating_cash_flow": 68012000, "stock_based_compensation": 2137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193820000, "dividends_paid": 22920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100004000, "free_cash_flow": 68992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54968000", "ebitda": "56020000", "netIncome": "54968000", "grossProfit": "76295000", "depreciation": "None", "totalRevenue": "209030000", "costOfRevenue": "132735000", "interestIncome": "193680000", "incomeBeforeTax": "54968000", "interestExpense": "126253000", "operatingIncome": "54968000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "67427000", "nonInterestIncome": "None", "operatingExpenses": "21327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1052000", "sellingGeneralAndAdministrative": "13196000", "netIncomeFromContinuingOperations": "54968000" }, "balance": { "goodwill": "11553000", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "12497802000", "longTermDebt": "2337026000", "shortTermDebt": "1201086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11553000", "reportedCurrency": "USD", "retainedEarnings": "891325000", "totalLiabilities": "10851329000", "otherCurrentAssets": "3733000", "totalCurrentAssets": "2163749000", "currentLongTermDebt": "1060273000", "longTermInvestments": "1426520000", "shortTermInvestments": "91821000", "currentNetReceivables": "108412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10334053000", "currentAccountsPayable": "91297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18888000", "shortLongTermDebtTotal": "3555077000", "totalShareholderEquity": "1646473000", "capitalLeaseObligations": "18377000", "otherCurrentLiabilities": "6855743000", "totalCurrentLiabilities": "8148126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2703203000", "cashAndShortTermInvestments": "1959783000", "commonStockSharesOutstanding": "37231000", "intangibleAssetsExcludingGoodwill": "11553000", "cashAndCashEquivalentsAtCarryingValue": "1959783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54968000", "profitLoss": "None", "dividendPayout": "22920000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68012000", "capitalExpenditures": "980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100004000", "cashflowFromInvestment": "-193820000", "stockBasedCompensation": "2137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "197976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 216734000, "cost_of_revenue": 131711000, "gross_profit": 85023000, "ebit": 64184000, "ebitda": 65253000, "pretax_income": 64184000, "tax_provision": null, "net_income": 64200000, "net_income_to_common": 64200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1972581000, "total_current_assets": 2181746000, "total_assets": 12674207000, "short_term_debt": 1437507000, "long_term_debt": 2539804000, "total_debt": 3977311000, "total_liabilities": 11258727000, "total_equity": 1415480000, "shares_outstanding": 36941000, "goodwill_and_intangibles": 3462000 }, "cash_flow": { "operating_cash_flow": 874827000, "capital_expenditure": 1302000, "free_cash_flow": 876129000, "dividends_paid": 23103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228160, "ticker_id": 509, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64184000", "ebitda": "65253000", "netIncome": "64200000", "grossProfit": "85023000", "depreciation": "None", "totalRevenue": "216734000", "costOfRevenue": "131711000", "interestIncome": "194431000", "incomeBeforeTax": "64184000", "interestExpense": "126692000", "operatingIncome": "64184000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "67739000", "nonInterestIncome": "None", "operatingExpenses": "20839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1069000", "sellingGeneralAndAdministrative": "12384000", "netIncomeFromContinuingOperations": "64184000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "12674207000", "longTermDebt": "2539804000", "shortTermDebt": "1437507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3462000", "reportedCurrency": "USD", "retainedEarnings": "861430000", "totalLiabilities": "11258727000", "otherCurrentAssets": "4866000", "totalCurrentAssets": "2181746000", "currentLongTermDebt": "1239549000", "longTermInvestments": "1377813000", "shortTermInvestments": "99060000", "currentNetReceivables": "105239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10492461000", "currentAccountsPayable": "95469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19417000", "shortLongTermDebtTotal": "3994628000", "totalShareholderEquity": "1415480000", "capitalLeaseObligations": "18713000", "otherCurrentLiabilities": "6476190000", "totalCurrentLiabilities": "8009166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3249561000", "cashAndShortTermInvestments": "1972581000", "commonStockSharesOutstanding": "36941000", "intangibleAssetsExcludingGoodwill": "3462000", "cashAndCashEquivalentsAtCarryingValue": "1972581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64184000", "profitLoss": "None", "dividendPayout": "23103000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "874827000", "capitalExpenditures": "1302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-642210000", "cashflowFromInvestment": "-95765000", "stockBasedCompensation": "2041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216734000, "cost_of_revenue": 131711000, "gross_profit": 85023000, "research_and_development": null, "selling_general_admin": 12384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64184000, "depreciation_amortisation": 1069000, "ebitda": 65253000, "interest_expense": 126692000, "interest_income": null, "other_non_operating": null, "pretax_income": 64184000, "tax_provision": null, "effective_tax_rate": null, "net_income": 64200000, "net_income_continuing_ops": 64184000, "net_income_to_common": 64200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1972581000, "short_term_investments": 99060000, "net_receivables": 105239000, "inventory": null, "other_current_assets": null, "total_current_assets": 2181746000, "net_ppe": null, "goodwill": null, "intangible_assets": 3462000, "goodwill_and_intangibles": 3462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10492461000, "total_assets": 12674207000, "short_term_debt": 1437507000, "accounts_payable": 95469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8009166000, "long_term_debt": 2539804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3249561000, "total_liabilities": 11258727000, "total_debt": 3977311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 861430000, "total_equity": 1415480000, "shares_outstanding": 36941000, "operating_cash_flow": 874827000, "stock_based_compensation": 2041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95765000, "dividends_paid": 23103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -642210000, "free_cash_flow": 876129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64184000", "ebitda": "65253000", "netIncome": "64200000", "grossProfit": "85023000", "depreciation": "None", "totalRevenue": "216734000", "costOfRevenue": "131711000", "interestIncome": "194431000", "incomeBeforeTax": "64184000", "interestExpense": "126692000", "operatingIncome": "64184000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "67739000", "nonInterestIncome": "None", "operatingExpenses": "20839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1069000", "sellingGeneralAndAdministrative": "12384000", "netIncomeFromContinuingOperations": "64184000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "12674207000", "longTermDebt": "2539804000", "shortTermDebt": "1437507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3462000", "reportedCurrency": "USD", "retainedEarnings": "861430000", "totalLiabilities": "11258727000", "otherCurrentAssets": "4866000", "totalCurrentAssets": "2181746000", "currentLongTermDebt": "1239549000", "longTermInvestments": "1377813000", "shortTermInvestments": "99060000", "currentNetReceivables": "105239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10492461000", "currentAccountsPayable": "95469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19417000", "shortLongTermDebtTotal": "3994628000", "totalShareholderEquity": "1415480000", "capitalLeaseObligations": "18713000", "otherCurrentLiabilities": "6476190000", "totalCurrentLiabilities": "8009166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3249561000", "cashAndShortTermInvestments": "1972581000", "commonStockSharesOutstanding": "36941000", "intangibleAssetsExcludingGoodwill": "3462000", "cashAndCashEquivalentsAtCarryingValue": "1972581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64184000", "profitLoss": "None", "dividendPayout": "23103000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "874827000", "capitalExpenditures": "1302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-642210000", "cashflowFromInvestment": "-95765000", "stockBasedCompensation": "2041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 202113000, "cost_of_revenue": 129380000, "gross_profit": 72733000, "ebit": 51732000, "ebitda": 52751000, "pretax_income": 51732000, "tax_provision": null, "net_income": 51732000, "net_income_to_common": 51732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1873678000, "total_current_assets": 2133628000, "total_assets": 12394857000, "short_term_debt": 1694484000, "long_term_debt": 2769492000, "total_debt": 4463976000, "total_liabilities": 11024186000, "total_equity": 1370671000, "shares_outstanding": 36941000, "goodwill_and_intangibles": 3425000 }, "cash_flow": { "operating_cash_flow": 196569000, "capital_expenditure": 311000, "free_cash_flow": 196880000, "dividends_paid": 22885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228161, "ticker_id": 509, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51732000", "ebitda": "52751000", "netIncome": "51732000", "grossProfit": "72733000", "depreciation": "None", "totalRevenue": "202113000", "costOfRevenue": "129380000", "interestIncome": "189420000", "incomeBeforeTax": "51732000", "interestExpense": "124164000", "operatingIncome": "51732000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "65256000", "nonInterestIncome": "None", "operatingExpenses": "21001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000", "sellingGeneralAndAdministrative": "13938000", "netIncomeFromContinuingOperations": "51732000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "12394857000", "longTermDebt": "2769492000", "shortTermDebt": "1694484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3425000", "reportedCurrency": "USD", "retainedEarnings": "820542000", "totalLiabilities": "11024186000", "otherCurrentAssets": "4268000", "totalCurrentAssets": "2133628000", "currentLongTermDebt": "1234667000", "longTermInvestments": "1276167000", "shortTermInvestments": "128687000", "currentNetReceivables": "126995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10261229000", "currentAccountsPayable": "89369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19233000", "shortLongTermDebtTotal": "4481644000", "totalShareholderEquity": "1370671000", "capitalLeaseObligations": "18993000", "otherCurrentLiabilities": "5887222000", "totalCurrentLiabilities": "7671075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3353111000", "cashAndShortTermInvestments": "1873678000", "commonStockSharesOutstanding": "36941000", "intangibleAssetsExcludingGoodwill": "3425000", "cashAndCashEquivalentsAtCarryingValue": "1873678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51732000", "profitLoss": "None", "dividendPayout": "22885000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196569000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170982000", "cashflowFromInvestment": "-71438000", "stockBasedCompensation": "1866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202113000, "cost_of_revenue": 129380000, "gross_profit": 72733000, "research_and_development": null, "selling_general_admin": 13938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51732000, "depreciation_amortisation": 1019000, "ebitda": 52751000, "interest_expense": 124164000, "interest_income": null, "other_non_operating": null, "pretax_income": 51732000, "tax_provision": null, "effective_tax_rate": null, "net_income": 51732000, "net_income_continuing_ops": 51732000, "net_income_to_common": 51732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1873678000, "short_term_investments": 128687000, "net_receivables": 126995000, "inventory": null, "other_current_assets": null, "total_current_assets": 2133628000, "net_ppe": null, "goodwill": null, "intangible_assets": 3425000, "goodwill_and_intangibles": 3425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10261229000, "total_assets": 12394857000, "short_term_debt": 1694484000, "accounts_payable": 89369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7671075000, "long_term_debt": 2769492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3353111000, "total_liabilities": 11024186000, "total_debt": 4463976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 820542000, "total_equity": 1370671000, "shares_outstanding": 36941000, "operating_cash_flow": 196569000, "stock_based_compensation": 1866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71438000, "dividends_paid": 22885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170982000, "free_cash_flow": 196880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51732000", "ebitda": "52751000", "netIncome": "51732000", "grossProfit": "72733000", "depreciation": "None", "totalRevenue": "202113000", "costOfRevenue": "129380000", "interestIncome": "189420000", "incomeBeforeTax": "51732000", "interestExpense": "124164000", "operatingIncome": "51732000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "65256000", "nonInterestIncome": "None", "operatingExpenses": "21001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000", "sellingGeneralAndAdministrative": "13938000", "netIncomeFromContinuingOperations": "51732000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "12394857000", "longTermDebt": "2769492000", "shortTermDebt": "1694484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3425000", "reportedCurrency": "USD", "retainedEarnings": "820542000", "totalLiabilities": "11024186000", "otherCurrentAssets": "4268000", "totalCurrentAssets": "2133628000", "currentLongTermDebt": "1234667000", "longTermInvestments": "1276167000", "shortTermInvestments": "128687000", "currentNetReceivables": "126995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10261229000", "currentAccountsPayable": "89369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19233000", "shortLongTermDebtTotal": "4481644000", "totalShareholderEquity": "1370671000", "capitalLeaseObligations": "18993000", "otherCurrentLiabilities": "5887222000", "totalCurrentLiabilities": "7671075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3353111000", "cashAndShortTermInvestments": "1873678000", "commonStockSharesOutstanding": "36941000", "intangibleAssetsExcludingGoodwill": "3425000", "cashAndCashEquivalentsAtCarryingValue": "1873678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51732000", "profitLoss": "None", "dividendPayout": "22885000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196569000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170982000", "cashflowFromInvestment": "-71438000", "stockBasedCompensation": "1866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 190036000, "cost_of_revenue": 130468000, "gross_profit": 59568000, "ebit": 51490000, "ebitda": 52501000, "pretax_income": 51490000, "tax_provision": null, "net_income": 51490000, "net_income_to_common": 51490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963838000, "total_current_assets": 2189368000, "total_assets": 11858673000, "short_term_debt": 1867518000, "long_term_debt": 2698946000, "total_debt": 4566464000, "total_liabilities": 10521464000, "total_equity": 1337209000, "shares_outstanding": 36790000, "goodwill_and_intangibles": 3663000 }, "cash_flow": { "operating_cash_flow": -305132000, "capital_expenditure": 1676000, "free_cash_flow": -303456000, "dividends_paid": 18210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228162, "ticker_id": 509, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51490000", "ebitda": "52501000", "netIncome": "51490000", "grossProfit": "59568000", "depreciation": "None", "totalRevenue": "190036000", "costOfRevenue": "130468000", "interestIncome": "197405000", "incomeBeforeTax": "51490000", "interestExpense": "130468000", "operatingIncome": "51490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66937000", "nonInterestIncome": "None", "operatingExpenses": "8078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000", "sellingGeneralAndAdministrative": "29155000", "netIncomeFromContinuingOperations": "51490000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "11858673000", "longTermDebt": "2698946000", "shortTermDebt": "1867518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3663000", "reportedCurrency": "USD", "retainedEarnings": "792005000", "totalLiabilities": "10521464000", "otherCurrentAssets": "3810000", "totalCurrentAssets": "2189368000", "currentLongTermDebt": "1653370000", "longTermInvestments": "1201930000", "shortTermInvestments": "99486000", "currentNetReceivables": "122234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9669305000", "currentAccountsPayable": "92921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19676000", "shortLongTermDebtTotal": "4584479000", "totalShareholderEquity": "1337209000", "capitalLeaseObligations": "19232000", "otherCurrentLiabilities": "5444530000", "totalCurrentLiabilities": "7404969000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3116495000", "cashAndShortTermInvestments": "1963838000", "commonStockSharesOutstanding": "36790000", "intangibleAssetsExcludingGoodwill": "3663000", "cashAndCashEquivalentsAtCarryingValue": "1963838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51490000", "profitLoss": "None", "dividendPayout": "18210000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-305132000", "capitalExpenditures": "1676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "506008000", "cashflowFromInvestment": "10636000", "stockBasedCompensation": "2569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190036000, "cost_of_revenue": 130468000, "gross_profit": 59568000, "research_and_development": null, "selling_general_admin": 29155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51490000, "depreciation_amortisation": 1011000, "ebitda": 52501000, "interest_expense": 130468000, "interest_income": null, "other_non_operating": null, "pretax_income": 51490000, "tax_provision": null, "effective_tax_rate": null, "net_income": 51490000, "net_income_continuing_ops": 51490000, "net_income_to_common": 51490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1963838000, "short_term_investments": 99486000, "net_receivables": 122234000, "inventory": null, "other_current_assets": null, "total_current_assets": 2189368000, "net_ppe": null, "goodwill": null, "intangible_assets": 3663000, "goodwill_and_intangibles": 3663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9669305000, "total_assets": 11858673000, "short_term_debt": 1867518000, "accounts_payable": 92921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7404969000, "long_term_debt": 2698946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3116495000, "total_liabilities": 10521464000, "total_debt": 4566464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 792005000, "total_equity": 1337209000, "shares_outstanding": 36790000, "operating_cash_flow": -305132000, "stock_based_compensation": 2569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10636000, "dividends_paid": 18210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 506008000, "free_cash_flow": -303456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51490000", "ebitda": "52501000", "netIncome": "51490000", "grossProfit": "59568000", "depreciation": "None", "totalRevenue": "190036000", "costOfRevenue": "130468000", "interestIncome": "197405000", "incomeBeforeTax": "51490000", "interestExpense": "130468000", "operatingIncome": "51490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66937000", "nonInterestIncome": "None", "operatingExpenses": "8078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000", "sellingGeneralAndAdministrative": "29155000", "netIncomeFromContinuingOperations": "51490000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "11858673000", "longTermDebt": "2698946000", "shortTermDebt": "1867518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3663000", "reportedCurrency": "USD", "retainedEarnings": "792005000", "totalLiabilities": "10521464000", "otherCurrentAssets": "3810000", "totalCurrentAssets": "2189368000", "currentLongTermDebt": "1653370000", "longTermInvestments": "1201930000", "shortTermInvestments": "99486000", "currentNetReceivables": "122234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9669305000", "currentAccountsPayable": "92921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19676000", "shortLongTermDebtTotal": "4584479000", "totalShareholderEquity": "1337209000", "capitalLeaseObligations": "19232000", "otherCurrentLiabilities": "5444530000", "totalCurrentLiabilities": "7404969000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3116495000", "cashAndShortTermInvestments": "1963838000", "commonStockSharesOutstanding": "36790000", "intangibleAssetsExcludingGoodwill": "3663000", "cashAndCashEquivalentsAtCarryingValue": "1963838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51490000", "profitLoss": "None", "dividendPayout": "18210000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-305132000", "capitalExpenditures": "1676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "506008000", "cashflowFromInvestment": "10636000", "stockBasedCompensation": "2569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 209635000, "cost_of_revenue": 135600000, "gross_profit": 74035000, "ebit": 52993000, "ebitda": 53886000, "pretax_income": 52993000, "tax_provision": 7000, "net_income": 52993000, "net_income_to_common": 52993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1709503000, "total_current_assets": 1937022000, "total_assets": 11412143000, "short_term_debt": 1123488000, "long_term_debt": 3571404000, "total_debt": 4694892000, "total_liabilities": 10102323000, "total_equity": 1309820000, "shares_outstanding": 36787000, "goodwill_and_intangibles": 3086000 }, "cash_flow": { "operating_cash_flow": -622947000, "capital_expenditure": 818000, "free_cash_flow": -622129000, "dividends_paid": 18215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228164, "ticker_id": 509, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52993000", "ebitda": "53886000", "netIncome": "52993000", "grossProfit": "74035000", "depreciation": "None", "totalRevenue": "209635000", "costOfRevenue": "135600000", "interestIncome": "198682000", "incomeBeforeTax": "52993000", "interestExpense": "132052000", "operatingIncome": "52993000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "66630000", "nonInterestIncome": "None", "operatingExpenses": "21042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "14177000", "netIncomeFromContinuingOperations": "52993000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "11412143000", "longTermDebt": "3571404000", "shortTermDebt": "1123488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3086000", "reportedCurrency": "USD", "retainedEarnings": "763460000", "totalLiabilities": "10102323000", "otherCurrentAssets": "2561000", "totalCurrentAssets": "1937022000", "currentLongTermDebt": "776018000", "longTermInvestments": "1213329000", "shortTermInvestments": "101219000", "currentNetReceivables": "123739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9475121000", "currentAccountsPayable": "97809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15985000", "shortLongTermDebtTotal": "3933571000", "totalShareholderEquity": "1309820000", "capitalLeaseObligations": "15867000", "otherCurrentLiabilities": "5666682000", "totalCurrentLiabilities": "6887979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3214344000", "cashAndShortTermInvestments": "1709503000", "commonStockSharesOutstanding": "36787000", "intangibleAssetsExcludingGoodwill": "3086000", "cashAndCashEquivalentsAtCarryingValue": "1709503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52993000", "profitLoss": "None", "dividendPayout": "18215000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-622947000", "capitalExpenditures": "818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "496276000", "cashflowFromInvestment": "-66044000", "stockBasedCompensation": "1737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209635000, "cost_of_revenue": 135600000, "gross_profit": 74035000, "research_and_development": null, "selling_general_admin": 14177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52993000, "depreciation_amortisation": 893000, "ebitda": 53886000, "interest_expense": 132052000, "interest_income": null, "other_non_operating": null, "pretax_income": 52993000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": 52993000, "net_income_continuing_ops": 52993000, "net_income_to_common": 52993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1709503000, "short_term_investments": 101219000, "net_receivables": 123739000, "inventory": null, "other_current_assets": null, "total_current_assets": 1937022000, "net_ppe": null, "goodwill": null, "intangible_assets": 3086000, "goodwill_and_intangibles": 3086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9475121000, "total_assets": 11412143000, "short_term_debt": 1123488000, "accounts_payable": 97809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6887979000, "long_term_debt": 3571404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3214344000, "total_liabilities": 10102323000, "total_debt": 4694892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 763460000, "total_equity": 1309820000, "shares_outstanding": 36787000, "operating_cash_flow": -622947000, "stock_based_compensation": 1737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66044000, "dividends_paid": 18215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 496276000, "free_cash_flow": -622129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52993000", "ebitda": "53886000", "netIncome": "52993000", "grossProfit": "74035000", "depreciation": "None", "totalRevenue": "209635000", "costOfRevenue": "135600000", "interestIncome": "198682000", "incomeBeforeTax": "52993000", "interestExpense": "132052000", "operatingIncome": "52993000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "66630000", "nonInterestIncome": "None", "operatingExpenses": "21042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "14177000", "netIncomeFromContinuingOperations": "52993000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "11412143000", "longTermDebt": "3571404000", "shortTermDebt": "1123488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3086000", "reportedCurrency": "USD", "retainedEarnings": "763460000", "totalLiabilities": "10102323000", "otherCurrentAssets": "2561000", "totalCurrentAssets": "1937022000", "currentLongTermDebt": "776018000", "longTermInvestments": "1213329000", "shortTermInvestments": "101219000", "currentNetReceivables": "123739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9475121000", "currentAccountsPayable": "97809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15985000", "shortLongTermDebtTotal": "3933571000", "totalShareholderEquity": "1309820000", "capitalLeaseObligations": "15867000", "otherCurrentLiabilities": "5666682000", "totalCurrentLiabilities": "6887979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3214344000", "cashAndShortTermInvestments": "1709503000", "commonStockSharesOutstanding": "36787000", "intangibleAssetsExcludingGoodwill": "3086000", "cashAndCashEquivalentsAtCarryingValue": "1709503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52993000", "profitLoss": "None", "dividendPayout": "18215000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-622947000", "capitalExpenditures": "818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "496276000", "cashflowFromInvestment": "-66044000", "stockBasedCompensation": "1737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 207654000, "cost_of_revenue": 139298000, "gross_profit": 68356000, "ebit": 50122000, "ebitda": 50963000, "pretax_income": 50122000, "tax_provision": -1091000, "net_income": 50122000, "net_income_to_common": 50122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1903541000, "total_current_assets": 2115412000, "total_assets": 10906614000, "short_term_debt": 1140909000, "long_term_debt": 3540487000, "total_debt": 4681396000, "total_liabilities": 9643019000, "total_equity": 1263595000, "shares_outstanding": 36775000, "goodwill_and_intangibles": 2605000 }, "cash_flow": { "operating_cash_flow": -58621000, "capital_expenditure": 128000, "free_cash_flow": -58493000, "dividends_paid": 18233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228165, "ticker_id": 509, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50122000", "ebitda": "50963000", "netIncome": "50122000", "grossProfit": "68356000", "depreciation": "None", "totalRevenue": "207654000", "costOfRevenue": "139298000", "interestIncome": "195373000", "incomeBeforeTax": "50122000", "interestExpense": "132614000", "operatingIncome": "50122000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1091000", "reportedCurrency": "USD", "netInterestIncome": "62759000", "nonInterestIncome": "None", "operatingExpenses": "18234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "841000", "sellingGeneralAndAdministrative": "11761000", "netIncomeFromContinuingOperations": "50122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "10906614000", "longTermDebt": "3540487000", "shortTermDebt": "1140909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2605000", "reportedCurrency": "USD", "retainedEarnings": "737958000", "totalLiabilities": "9643019000", "otherCurrentAssets": "3214000", "totalCurrentAssets": "2115412000", "currentLongTermDebt": "836979000", "longTermInvestments": "1146484000", "shortTermInvestments": "98459000", "currentNetReceivables": "110198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8791202000", "currentAccountsPayable": "103362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3859400000", "totalShareholderEquity": "1263595000", "capitalLeaseObligations": "16148000", "otherCurrentLiabilities": "5281285000", "totalCurrentLiabilities": "6525556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3117463000", "cashAndShortTermInvestments": "1903541000", "commonStockSharesOutstanding": "36775000", "intangibleAssetsExcludingGoodwill": "2605000", "cashAndCashEquivalentsAtCarryingValue": "1903541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50122000", "profitLoss": "None", "dividendPayout": "18233000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58621000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228976000", "cashflowFromInvestment": "-35391000", "stockBasedCompensation": "1758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207654000, "cost_of_revenue": 139298000, "gross_profit": 68356000, "research_and_development": null, "selling_general_admin": 11761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50122000, "depreciation_amortisation": 841000, "ebitda": 50963000, "interest_expense": 132614000, "interest_income": null, "other_non_operating": null, "pretax_income": 50122000, "tax_provision": -1091000, "effective_tax_rate": null, "net_income": 50122000, "net_income_continuing_ops": 50122000, "net_income_to_common": 50122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1903541000, "short_term_investments": 98459000, "net_receivables": 110198000, "inventory": null, "other_current_assets": null, "total_current_assets": 2115412000, "net_ppe": null, "goodwill": null, "intangible_assets": 2605000, "goodwill_and_intangibles": 2605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8791202000, "total_assets": 10906614000, "short_term_debt": 1140909000, "accounts_payable": 103362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6525556000, "long_term_debt": 3540487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3117463000, "total_liabilities": 9643019000, "total_debt": 4681396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 737958000, "total_equity": 1263595000, "shares_outstanding": 36775000, "operating_cash_flow": -58621000, "stock_based_compensation": 1758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35391000, "dividends_paid": 18233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228976000, "free_cash_flow": -58493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50122000", "ebitda": "50963000", "netIncome": "50122000", "grossProfit": "68356000", "depreciation": "None", "totalRevenue": "207654000", "costOfRevenue": "139298000", "interestIncome": "195373000", "incomeBeforeTax": "50122000", "interestExpense": "132614000", "operatingIncome": "50122000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1091000", "reportedCurrency": "USD", "netInterestIncome": "62759000", "nonInterestIncome": "None", "operatingExpenses": "18234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "841000", "sellingGeneralAndAdministrative": "11761000", "netIncomeFromContinuingOperations": "50122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "10906614000", "longTermDebt": "3540487000", "shortTermDebt": "1140909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2605000", "reportedCurrency": "USD", "retainedEarnings": "737958000", "totalLiabilities": "9643019000", "otherCurrentAssets": "3214000", "totalCurrentAssets": "2115412000", "currentLongTermDebt": "836979000", "longTermInvestments": "1146484000", "shortTermInvestments": "98459000", "currentNetReceivables": "110198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8791202000", "currentAccountsPayable": "103362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3859400000", "totalShareholderEquity": "1263595000", "capitalLeaseObligations": "16148000", "otherCurrentLiabilities": "5281285000", "totalCurrentLiabilities": "6525556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3117463000", "cashAndShortTermInvestments": "1903541000", "commonStockSharesOutstanding": "36775000", "intangibleAssetsExcludingGoodwill": "2605000", "cashAndCashEquivalentsAtCarryingValue": "1903541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50122000", "profitLoss": "None", "dividendPayout": "18233000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58621000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228976000", "cashflowFromInvestment": "-35391000", "stockBasedCompensation": "1758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 203275000, "cost_of_revenue": 133716000, "gross_profit": 69559000, "ebit": 51268000, "ebitda": 52086000, "pretax_income": 51268000, "tax_provision": 51268000, "net_income": 51268000, "net_income_to_common": 51268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1726295000, "total_current_assets": 1962142000, "total_assets": 10687823000, "short_term_debt": 1511591000, "long_term_debt": 3933303000, "total_debt": 5444894000, "total_liabilities": 9449912000, "total_equity": 1237911000, "shares_outstanding": 36609000, "goodwill_and_intangibles": 2605000 }, "cash_flow": { "operating_cash_flow": 175539000, "capital_expenditure": 314000, "free_cash_flow": 175853000, "dividends_paid": 18120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228166, "ticker_id": 509, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51268000", "ebitda": "52086000", "netIncome": "51268000", "grossProfit": "69559000", "depreciation": "None", "totalRevenue": "203275000", "costOfRevenue": "133716000", "interestIncome": "193572000", "incomeBeforeTax": "51268000", "interestExpense": "130687000", "operatingIncome": "51268000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51268000", "reportedCurrency": "USD", "netInterestIncome": "62885000", "nonInterestIncome": "None", "operatingExpenses": "18291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818000", "sellingGeneralAndAdministrative": "11670000", "netIncomeFromContinuingOperations": "51268000" }, "balance": { "goodwill": "None", "inventory": "-2102597000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "10687823000", "longTermDebt": "3933303000", "shortTermDebt": "1511591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2605000", "reportedCurrency": "USD", "retainedEarnings": "706228000", "totalLiabilities": "9449912000", "otherCurrentAssets": "3361000", "totalCurrentAssets": "1962142000", "currentLongTermDebt": "1146631000", "longTermInvestments": "1110369000", "shortTermInvestments": "99099000", "currentNetReceivables": "133387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8725681000", "currentAccountsPayable": "102639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4313541000", "totalShareholderEquity": "1237911000", "capitalLeaseObligations": "16434000", "otherCurrentLiabilities": "4743355000", "totalCurrentLiabilities": "6357585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3092327000", "cashAndShortTermInvestments": "1726295000", "commonStockSharesOutstanding": "36609000", "intangibleAssetsExcludingGoodwill": "2605000", "cashAndCashEquivalentsAtCarryingValue": "1726295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51268000", "profitLoss": "None", "dividendPayout": "18120000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175539000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407216000", "cashflowFromInvestment": "-89221000", "stockBasedCompensation": "1433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203275000, "cost_of_revenue": 133716000, "gross_profit": 69559000, "research_and_development": null, "selling_general_admin": 11670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51268000, "depreciation_amortisation": 818000, "ebitda": 52086000, "interest_expense": 130687000, "interest_income": null, "other_non_operating": null, "pretax_income": 51268000, "tax_provision": 51268000, "effective_tax_rate": null, "net_income": 51268000, "net_income_continuing_ops": 51268000, "net_income_to_common": 51268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1726295000, "short_term_investments": 99099000, "net_receivables": 133387000, "inventory": -2102597000, "other_current_assets": null, "total_current_assets": 1962142000, "net_ppe": null, "goodwill": null, "intangible_assets": 2605000, "goodwill_and_intangibles": 2605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8725681000, "total_assets": 10687823000, "short_term_debt": 1511591000, "accounts_payable": 102639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6357585000, "long_term_debt": 3933303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3092327000, "total_liabilities": 9449912000, "total_debt": 5444894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 706228000, "total_equity": 1237911000, "shares_outstanding": 36609000, "operating_cash_flow": 175539000, "stock_based_compensation": 1433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89221000, "dividends_paid": 18120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407216000, "free_cash_flow": 175853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51268000", "ebitda": "52086000", "netIncome": "51268000", "grossProfit": "69559000", "depreciation": "None", "totalRevenue": "203275000", "costOfRevenue": "133716000", "interestIncome": "193572000", "incomeBeforeTax": "51268000", "interestExpense": "130687000", "operatingIncome": "51268000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51268000", "reportedCurrency": "USD", "netInterestIncome": "62885000", "nonInterestIncome": "None", "operatingExpenses": "18291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818000", "sellingGeneralAndAdministrative": "11670000", "netIncomeFromContinuingOperations": "51268000" }, "balance": { "goodwill": "None", "inventory": "-2102597000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "10687823000", "longTermDebt": "3933303000", "shortTermDebt": "1511591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2605000", "reportedCurrency": "USD", "retainedEarnings": "706228000", "totalLiabilities": "9449912000", "otherCurrentAssets": "3361000", "totalCurrentAssets": "1962142000", "currentLongTermDebt": "1146631000", "longTermInvestments": "1110369000", "shortTermInvestments": "99099000", "currentNetReceivables": "133387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8725681000", "currentAccountsPayable": "102639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4313541000", "totalShareholderEquity": "1237911000", "capitalLeaseObligations": "16434000", "otherCurrentLiabilities": "4743355000", "totalCurrentLiabilities": "6357585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3092327000", "cashAndShortTermInvestments": "1726295000", "commonStockSharesOutstanding": "36609000", "intangibleAssetsExcludingGoodwill": "2605000", "cashAndCashEquivalentsAtCarryingValue": "1726295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51268000", "profitLoss": "None", "dividendPayout": "18120000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "175539000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407216000", "cashflowFromInvestment": "-89221000", "stockBasedCompensation": "1433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 206168000, "cost_of_revenue": null, "gross_profit": 206168000, "ebit": -1042000, "ebitda": -220000, "pretax_income": 46385000, "tax_provision": -1042000, "net_income": 46385000, "net_income_to_common": 46385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1987068000, "total_current_assets": 2427034000, "total_assets": 10743792000, "short_term_debt": 2035945000, "long_term_debt": 4351988000, "total_debt": 6387933000, "total_liabilities": 9539968000, "total_equity": 1203824000, "shares_outstanding": 36539861, "goodwill_and_intangibles": 2605000 }, "cash_flow": { "operating_cash_flow": 57292000, "capital_expenditure": 434000, "free_cash_flow": 57726000, "dividends_paid": 9001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228167, "ticker_id": 509, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1042000", "ebitda": "-220000", "netIncome": "46385000", "grossProfit": "206168000", "depreciation": "None", "totalRevenue": "206168000", "costOfRevenue": "None", "interestIncome": "193946000", "incomeBeforeTax": "46385000", "interestExpense": "60860000", "operatingIncome": "46605000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1042000", "reportedCurrency": "USD", "netInterestIncome": "65565000", "nonInterestIncome": "None", "operatingExpenses": "7397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000", "sellingGeneralAndAdministrative": "12865000", "netIncomeFromContinuingOperations": "46385000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "10743792000", "longTermDebt": "4351988000", "shortTermDebt": "2035945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2605000", "reportedCurrency": "USD", "retainedEarnings": "673281000", "totalLiabilities": "9539968000", "otherCurrentAssets": "2427034000", "totalCurrentAssets": "2427034000", "currentLongTermDebt": "1724605000", "longTermInvestments": "1022131000", "shortTermInvestments": "11865000", "currentNetReceivables": "115529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8316758000", "currentAccountsPayable": "5143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4678892000", "totalShareholderEquity": "1203824000", "capitalLeaseObligations": "16707000", "otherCurrentLiabilities": "887836000", "totalCurrentLiabilities": "2928924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6611044000", "cashAndShortTermInvestments": "1987068000", "commonStockSharesOutstanding": "36539861", "intangibleAssetsExcludingGoodwill": "2605000", "cashAndCashEquivalentsAtCarryingValue": "1987068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46385000", "profitLoss": "None", "dividendPayout": "9001000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57292000", "capitalExpenditures": "434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "632018000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206168000, "cost_of_revenue": null, "gross_profit": 206168000, "research_and_development": null, "selling_general_admin": 12865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1042000, "depreciation_amortisation": 822000, "ebitda": -220000, "interest_expense": 60860000, "interest_income": null, "other_non_operating": null, "pretax_income": 46385000, "tax_provision": -1042000, "effective_tax_rate": null, "net_income": 46385000, "net_income_continuing_ops": 46385000, "net_income_to_common": 46385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1987068000, "short_term_investments": 11865000, "net_receivables": 115529000, "inventory": null, "other_current_assets": null, "total_current_assets": 2427034000, "net_ppe": null, "goodwill": null, "intangible_assets": 2605000, "goodwill_and_intangibles": 2605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8316758000, "total_assets": 10743792000, "short_term_debt": 2035945000, "accounts_payable": 5143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2928924000, "long_term_debt": 4351988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6611044000, "total_liabilities": 9539968000, "total_debt": 6387933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 673281000, "total_equity": 1203824000, "shares_outstanding": 36539861, "operating_cash_flow": 57292000, "stock_based_compensation": 1105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 9001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 632018000, "free_cash_flow": 57726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1042000", "ebitda": "-220000", "netIncome": "46385000", "grossProfit": "206168000", "depreciation": "None", "totalRevenue": "206168000", "costOfRevenue": "None", "interestIncome": "193946000", "incomeBeforeTax": "46385000", "interestExpense": "60860000", "operatingIncome": "46605000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1042000", "reportedCurrency": "USD", "netInterestIncome": "65565000", "nonInterestIncome": "None", "operatingExpenses": "7397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000", "sellingGeneralAndAdministrative": "12865000", "netIncomeFromContinuingOperations": "46385000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "10743792000", "longTermDebt": "4351988000", "shortTermDebt": "2035945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2605000", "reportedCurrency": "USD", "retainedEarnings": "673281000", "totalLiabilities": "9539968000", "otherCurrentAssets": "2427034000", "totalCurrentAssets": "2427034000", "currentLongTermDebt": "1724605000", "longTermInvestments": "1022131000", "shortTermInvestments": "11865000", "currentNetReceivables": "115529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8316758000", "currentAccountsPayable": "5143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4678892000", "totalShareholderEquity": "1203824000", "capitalLeaseObligations": "16707000", "otherCurrentLiabilities": "887836000", "totalCurrentLiabilities": "2928924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6611044000", "cashAndShortTermInvestments": "1987068000", "commonStockSharesOutstanding": "36539861", "intangibleAssetsExcludingGoodwill": "2605000", "cashAndCashEquivalentsAtCarryingValue": "1987068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46385000", "profitLoss": "None", "dividendPayout": "9001000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57292000", "capitalExpenditures": "434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "632018000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 193670000, "cost_of_revenue": 128381000, "gross_profit": 65289000, "ebit": 45753000, "ebitda": 46549000, "pretax_income": 45753000, "tax_provision": 45753000, "net_income": 45753000, "net_income_to_common": 45753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1644996000, "total_current_assets": 1644996000, "total_assets": 10094590000, "short_term_debt": 1793656000, "long_term_debt": 4051416000, "total_debt": 5845072000, "total_liabilities": 8933613000, "total_equity": 1160977000, "shares_outstanding": 36531000, "goodwill_and_intangibles": 2465000 }, "cash_flow": { "operating_cash_flow": -81586000, "capital_expenditure": 260000, "free_cash_flow": -81326000, "dividends_paid": 9057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228169, "ticker_id": 509, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45753000", "ebitda": "46549000", "netIncome": "45753000", "grossProfit": "65289000", "depreciation": "None", "totalRevenue": "193670000", "costOfRevenue": "128381000", "interestIncome": "182433000", "incomeBeforeTax": "45753000", "interestExpense": "121893000", "operatingIncome": "45753000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45753000", "reportedCurrency": "USD", "netInterestIncome": "60540000", "nonInterestIncome": "None", "operatingExpenses": "19536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000", "sellingGeneralAndAdministrative": "14183000", "netIncomeFromContinuingOperations": "45753000" }, "balance": { "goodwill": "None", "inventory": "-2030892000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "10094590000", "longTermDebt": "4051416000", "shortTermDebt": "1793656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2465000", "reportedCurrency": "USD", "retainedEarnings": "636031000", "totalLiabilities": "8933613000", "otherCurrentAssets": "2022510000", "totalCurrentAssets": "1644996000", "currentLongTermDebt": "1597054000", "longTermInvestments": "1009858000", "shortTermInvestments": "0", "currentNetReceivables": "8382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029133000", "currentAccountsPayable": "88537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16810000", "shortLongTermDebtTotal": "5861561000", "totalShareholderEquity": "1160977000", "capitalLeaseObligations": "16489000", "otherCurrentLiabilities": "-88537000", "totalCurrentLiabilities": "88537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4067905000", "cashAndShortTermInvestments": "1644996000", "commonStockSharesOutstanding": "36531000", "intangibleAssetsExcludingGoodwill": "2465000", "cashAndCashEquivalentsAtCarryingValue": "1644996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45753000", "profitLoss": "None", "dividendPayout": "9057000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81586000", "capitalExpenditures": "260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128841000", "cashflowFromInvestment": "-2565000", "stockBasedCompensation": "1522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193670000, "cost_of_revenue": 128381000, "gross_profit": 65289000, "research_and_development": null, "selling_general_admin": 14183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45753000, "depreciation_amortisation": 796000, "ebitda": 46549000, "interest_expense": 121893000, "interest_income": null, "other_non_operating": null, "pretax_income": 45753000, "tax_provision": 45753000, "effective_tax_rate": null, "net_income": 45753000, "net_income_continuing_ops": 45753000, "net_income_to_common": 45753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1644996000, "short_term_investments": 0, "net_receivables": 8382000, "inventory": -2030892000, "other_current_assets": null, "total_current_assets": 1644996000, "net_ppe": null, "goodwill": null, "intangible_assets": 2465000, "goodwill_and_intangibles": 2465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1029133000, "total_assets": 10094590000, "short_term_debt": 1793656000, "accounts_payable": 88537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88537000, "long_term_debt": 4051416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4067905000, "total_liabilities": 8933613000, "total_debt": 5845072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 636031000, "total_equity": 1160977000, "shares_outstanding": 36531000, "operating_cash_flow": -81586000, "stock_based_compensation": 1522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2565000, "dividends_paid": 9057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128841000, "free_cash_flow": -81326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45753000", "ebitda": "46549000", "netIncome": "45753000", "grossProfit": "65289000", "depreciation": "None", "totalRevenue": "193670000", "costOfRevenue": "128381000", "interestIncome": "182433000", "incomeBeforeTax": "45753000", "interestExpense": "121893000", "operatingIncome": "45753000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "45753000", "reportedCurrency": "USD", "netInterestIncome": "60540000", "nonInterestIncome": "None", "operatingExpenses": "19536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000", "sellingGeneralAndAdministrative": "14183000", "netIncomeFromContinuingOperations": "45753000" }, "balance": { "goodwill": "None", "inventory": "-2030892000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "10094590000", "longTermDebt": "4051416000", "shortTermDebt": "1793656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2465000", "reportedCurrency": "USD", "retainedEarnings": "636031000", "totalLiabilities": "8933613000", "otherCurrentAssets": "2022510000", "totalCurrentAssets": "1644996000", "currentLongTermDebt": "1597054000", "longTermInvestments": "1009858000", "shortTermInvestments": "0", "currentNetReceivables": "8382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029133000", "currentAccountsPayable": "88537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16810000", "shortLongTermDebtTotal": "5861561000", "totalShareholderEquity": "1160977000", "capitalLeaseObligations": "16489000", "otherCurrentLiabilities": "-88537000", "totalCurrentLiabilities": "88537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4067905000", "cashAndShortTermInvestments": "1644996000", "commonStockSharesOutstanding": "36531000", "intangibleAssetsExcludingGoodwill": "2465000", "cashAndCashEquivalentsAtCarryingValue": "1644996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45753000", "profitLoss": "None", "dividendPayout": "9057000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81586000", "capitalExpenditures": "260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128841000", "cashflowFromInvestment": "-2565000", "stockBasedCompensation": "1522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "income_statement": { "revenue": 162424000, "cost_of_revenue": 109735000, "gross_profit": 52689000, "ebit": 37066000, "ebitda": 37807000, "pretax_income": 37066000, "tax_provision": 37066000, "net_income": 37066000, "net_income_to_common": 37066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1820024000, "total_current_assets": 1820024000, "total_assets": 10133692000, "short_term_debt": 1797991000, "long_term_debt": 4048071000, "total_debt": 5846062000, "total_liabilities": 9006170000, "total_equity": 1127522000, "shares_outstanding": 36492000, "goodwill_and_intangibles": 4620632 }, "cash_flow": { "operating_cash_flow": 468030000, "capital_expenditure": 360000, "free_cash_flow": 468390000, "dividends_paid": 9125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228170, "ticker_id": 509, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:00.163310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37066000", "ebitda": "37807000", "netIncome": "37066000", "grossProfit": "52689000", "depreciation": "None", "totalRevenue": "162424000", "costOfRevenue": "109735000", "interestIncome": "159502000", "incomeBeforeTax": "37066000", "interestExpense": "105044000", "operatingIncome": "37066000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "37066000", "reportedCurrency": "USD", "netInterestIncome": "54458000", "nonInterestIncome": "None", "operatingExpenses": "15623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000", "sellingGeneralAndAdministrative": "9862000", "netIncomeFromContinuingOperations": "37066000" }, "balance": { "goodwill": "2365632", "inventory": "-2310643000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "10133692000", "longTermDebt": "4048071000", "shortTermDebt": "1797991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2255000", "reportedCurrency": "USD", "retainedEarnings": "599069000", "totalLiabilities": "9006170000", "otherCurrentAssets": "2223166000", "totalCurrentAssets": "1820024000", "currentLongTermDebt": "1797014000", "longTermInvestments": "1009857000", "shortTermInvestments": "0", "currentNetReceivables": "87477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029091000", "currentAccountsPayable": "74291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16979000", "shortLongTermDebtTotal": "5862658000", "totalShareholderEquity": "1127522000", "capitalLeaseObligations": "16596000", "otherCurrentLiabilities": "-74291000", "totalCurrentLiabilities": "74291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4064667000", "cashAndShortTermInvestments": "1820024000", "commonStockSharesOutstanding": "36492000", "intangibleAssetsExcludingGoodwill": "2255000", "cashAndCashEquivalentsAtCarryingValue": "1820024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37066000", "profitLoss": "None", "dividendPayout": "9125000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "468030000", "capitalExpenditures": "360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98441000", "cashflowFromInvestment": "3013000", "stockBasedCompensation": "1326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162424000, "cost_of_revenue": 109735000, "gross_profit": 52689000, "research_and_development": null, "selling_general_admin": 9862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37066000, "depreciation_amortisation": 741000, "ebitda": 37807000, "interest_expense": 105044000, "interest_income": null, "other_non_operating": null, "pretax_income": 37066000, "tax_provision": 37066000, "effective_tax_rate": null, "net_income": 37066000, "net_income_continuing_ops": 37066000, "net_income_to_common": 37066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1820024000, "short_term_investments": 0, "net_receivables": 87477000, "inventory": -2310643000, "other_current_assets": null, "total_current_assets": 1820024000, "net_ppe": null, "goodwill": 2365632, "intangible_assets": 2255000, "goodwill_and_intangibles": 4620632, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1029091000, "total_assets": 10133692000, "short_term_debt": 1797991000, "accounts_payable": 74291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74291000, "long_term_debt": 4048071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4064667000, "total_liabilities": 9006170000, "total_debt": 5846062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 599069000, "total_equity": 1127522000, "shares_outstanding": 36492000, "operating_cash_flow": 468030000, "stock_based_compensation": 1326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3013000, "dividends_paid": 9125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98441000, "free_cash_flow": 468390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37066000", "ebitda": "37807000", "netIncome": "37066000", "grossProfit": "52689000", "depreciation": "None", "totalRevenue": "162424000", "costOfRevenue": "109735000", "interestIncome": "159502000", "incomeBeforeTax": "37066000", "interestExpense": "105044000", "operatingIncome": "37066000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "37066000", "reportedCurrency": "USD", "netInterestIncome": "54458000", "nonInterestIncome": "None", "operatingExpenses": "15623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000", "sellingGeneralAndAdministrative": "9862000", "netIncomeFromContinuingOperations": "37066000" }, "balance": { "goodwill": "2365632", "inventory": "-2310643000", "commonStock": "279980000", "currentDebt": "None", "investments": "None", "totalAssets": "10133692000", "longTermDebt": "4048071000", "shortTermDebt": "1797991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2255000", "reportedCurrency": "USD", "retainedEarnings": "599069000", "totalLiabilities": "9006170000", "otherCurrentAssets": "2223166000", "totalCurrentAssets": "1820024000", "currentLongTermDebt": "1797014000", "longTermInvestments": "1009857000", "shortTermInvestments": "0", "currentNetReceivables": "87477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029091000", "currentAccountsPayable": "74291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16979000", "shortLongTermDebtTotal": "5862658000", "totalShareholderEquity": "1127522000", "capitalLeaseObligations": "16596000", "otherCurrentLiabilities": "-74291000", "totalCurrentLiabilities": "74291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4064667000", "cashAndShortTermInvestments": "1820024000", "commonStockSharesOutstanding": "36492000", "intangibleAssetsExcludingGoodwill": "2255000", "cashAndCashEquivalentsAtCarryingValue": "1820024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37066000", "profitLoss": "None", "dividendPayout": "9125000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "468030000", "capitalExpenditures": "360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98441000", "cashflowFromInvestment": "3013000", "stockBasedCompensation": "1326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }