{ "ticker": { "uuid": "f822713b-1726-4e28-a57c-3f6d25f3ce02", "symbol": "BAP", "name": "Credicorp Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f822713b-1726-4e28-a57c-3f6d25f3ce02/", "api_url": "https://sharemaestro.com/factors/api/tickers/f822713b-1726-4e28-a57c-3f6d25f3ce02/" }, "ticker_metadata": { "id": 357, "uuid": "f822713b-1726-4e28-a57c-3f6d25f3ce02", "symbol": "BAP", "name": "Credicorp Ltd", "asset_type": "equity", "market_cap": 27667081000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Credicorp Ltd., a financial services holding company, offers various financial, insurance and health products and services primarily in Peru and internationally. The company is headquartered in Lima, Peru.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f822713b-1726-4e28-a57c-3f6d25f3ce02", "symbol": "BAP", "name": "Credicorp Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f822713b-1726-4e28-a57c-3f6d25f3ce02/", "api_url": "https://sharemaestro.com/factors/api/tickers/f822713b-1726-4e28-a57c-3f6d25f3ce02/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.99, "value": 0.98, "quality": 0.93, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 322.5, "market_cap": 25630899060, "pe_ratio": 3.5615, "earnings_yield": 0.2808, "ebitda_to_ev": 0.5937, "shareholder_yield": 0.143, "roe": 0.1856, "piotroski_f_score": 8, "momentum_12_1": 0.5192, "volatility_252d": 0.2414 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.338512+00:00", "batch_id": "" }, "size": { "price_close": 322.5, "market_cap": 25630899060, "market_cap_usd": 25630899060, "enterprise_value": 18846135060, "shares_outstanding": 79475656, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.5615, "pb_ratio": 0.6609, "ptbv_ratio": 0.7495, "ps_ratio": 0.8913, "pcf_ratio": 3.6938, "pfcf_ratio": 3.5553, "ev_ebitda": 1.6842, "ev_ebit": 1.7921, "ev_sales": 0.6554, "ev_fcf": 2.6141, "earnings_yield": 0.2808, "fcf_yield": 0.3825, "price_to_sales": 0.8913, "price_to_book": 0.6609, "price_to_cashflow": 3.6938, "ebitda_to_ev": 0.5937, "sales_yield": 1.5258 }, "yield": { "dividend_yield": 0.143, "buyback_yield": 0, "shareholder_yield": 0.143, "debt_paydown_yield": null, "total_yield": 0.143 }, "quality": { "gross_margin": 0.7671, "operating_margin": 0.3657, "net_margin": 0.2503, "ebitda_margin": 0.3891, "fcf_margin": 0.2507, "roe": 0.1856, "roa": 0.0267, "roic": 0.2343, "roc_greenblatt": null, "asset_turnover": 0.1065, "cash_conversion": 1.0018, "accruals_ratio": 0.001, "sbc_to_revenue": 0.0052, "piotroski_f_score": 8, "altman_z_score": 0.4618, "earnings_stability_5y": 0.1816, "revenue_stability_5y": 0.2015, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0817, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.9439, "net_debt_to_ebitda": -0.6063, "debt_to_assets": 0.1353, "interest_coverage": 2.1731, "current_ratio": 3.9105, "quick_ratio": 3.9105, "net_debt": -6784764000, "local_beta": 0.0003, "volatility_252d": 0.2414, "volatility_60d": 0.5898, "max_drawdown_12m": -0.1136, "risk_adjusted_momentum": 2.1509 }, "growth": { "revenue_growth_1y": 0.1257, "revenue_growth_3y_cagr": 0.1192, "revenue_growth_5y_cagr": 0.0968, "eps_growth_1y": 0.2478, "eps_growth_3y_cagr": 0.1422, "eps_growth_5y_cagr": 0.8199, "fcf_growth_1y": null, "book_value_growth_1y": 0.0635, "revenue_growth": 0.1257, "earnings_growth": 0.2478 }, "momentum": { "price_return_1m": -0.0195, "price_return_3m": -0.0197, "price_return_6m": 0.19, "price_return_9m": 0.2406, "price_return_12m": 0.4895, "price_return_12m_ex1m": 0.5192, "momentum_6m": 0.19, "momentum_12m": 0.4895, "momentum_12_1": 0.5192, "distance_from_52w_high": -0.0919, "distance_from_52w_low": 0.4912, "relative_strength": 0.3896 }, "raw_ttm": { "revenue_ttm": 28756248832, "gross_profit_ttm": 22057581484, "ebit_ttm": 10516341228, "ebitda_ttm": 11189742134, "net_income_ttm": 7196586183, "eps_diluted_ttm": 90.5508, "operating_cash_flow_ttm": 6938930456, "capital_expenditure_ttm": 270359237, "fcf_ttm": 7209289693, "dividends_paid_ttm": 3666331970, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4839237378, "cash_and_equivalents": 43292241000, "total_current_assets": 45141125000, "total_current_liabilities": 11543592000, "net_ppe": null, "total_assets": 269904897000, "total_debt": 36507477000, "total_equity": 38781392000, "net_working_capital": 1848884000, "book_value_per_share": 487.9657, "retained_earnings": 2039213000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34198862000, "tangible_book_per_share": 430.3061 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 25, "rank_pcf": 12, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 6, "rank_fcf_yield": 6, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 21, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 14, "rank_fcf_margin": 38, "rank_piotroski": 8, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 23 }, "composites": { "value_composite": 2, "quality_composite": 7, "momentum_composite": 16, "growth_composite": 5, "yield_composite": 3, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 24, "overall_composite": 1, "quality_value_composite": 0.9547, "os_score": 0.99, "value_percentile": 0.98, "quality_percentile": 0.93, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 19, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 24, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3905, "ticker_id": 357, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.338512+00:00", "batch_id": "", "os_score_delta": null, "price_close": 322.5, "market_cap": 25630899060, "market_cap_usd": 25630899060, "enterprise_value": 18846135060, "shares_outstanding": 79475656, "fx_rate_to_usd": null, "pe_ratio": 3.56153576, "pb_ratio": 0.66090714, "ptbv_ratio": 0.74946643, "ps_ratio": 0.8913158, "pcf_ratio": 3.69378238, "pfcf_ratio": 3.55525997, "ev_ebitda": 1.68423319, "ev_ebit": 1.79208098, "ev_sales": 0.65537529, "ev_fcf": 2.6141459, "earnings_yield": 0.28077775, "fcf_yield": 0.38253412, "dividend_yield": 0.14304344, "buyback_yield": 0, "shareholder_yield": 0.14304344, "debt_paydown_yield": null, "total_yield": 0.14304344, "gross_margin": 0.76705351, "operating_margin": 0.3657063, "net_margin": 0.25026165, "ebitda_margin": 0.38912385, "fcf_margin": 0.25070341, "roe": 0.18556802, "roa": 0.02666341, "roic": 0.23427906, "roc_greenblatt": null, "asset_turnover": 0.10654215, "cash_conversion": 1.00176521, "accruals_ratio": 0.00095462, "sbc_to_revenue": 0.00518277, "debt_to_equity": 5.94391444, "net_debt_to_ebitda": -0.60633783, "debt_to_assets": 0.13526052, "interest_coverage": 2.17314019, "current_ratio": 3.91049207, "quick_ratio": 3.91049207, "net_debt": -6784764000, "revenue_growth_1y": 0.12572804, "revenue_growth_3y_cagr": 0.11921833, "revenue_growth_5y_cagr": 0.09681705, "eps_growth_1y": 0.24782718, "eps_growth_3y_cagr": 0.14217181, "eps_growth_5y_cagr": 0.81990755, "fcf_growth_1y": null, "book_value_growth_1y": 0.06352764, "piotroski_f_score": 8, "altman_z_score": 0.46178724, "earnings_stability_5y": 0.181618, "revenue_stability_5y": 0.201499, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01952349, "price_return_3m": -0.01973121, "price_return_6m": 0.19003822, "price_return_9m": 0.24061031, "price_return_12m": 0.48953102, "price_return_12m_ex1m": 0.51919093, "distance_from_52w_high": -0.09187162, "distance_from_52w_low": 0.49124466, "relative_strength": 0.38956744, "local_beta": 0.0003, "volatility_252d": 0.241384, "volatility_60d": 0.589788, "max_drawdown_12m": -0.11355547, "revenue_ttm": 28756248832, "gross_profit_ttm": 22057581484, "ebit_ttm": 10516341228, "ebitda_ttm": 11189742134, "net_income_ttm": 7196586183, "eps_diluted_ttm": 90.55082456, "operating_cash_flow_ttm": 6938930456, "capital_expenditure_ttm": 270359237, "fcf_ttm": 7209289693, "dividends_paid_ttm": 3666331970, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4839237378, "cash_and_equivalents": 43292241000, "total_current_assets": 45141125000, "total_current_liabilities": 11543592000, "net_ppe": null, "total_assets": 269904897000, "total_debt": 36507477000, "total_equity": 38781392000, "net_working_capital": 1848884000, "book_value_per_share": 487.96567341, "retained_earnings": 2039213000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34198862000, "tangible_book_per_share": 430.30613047, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 6, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 25, "rank_pcf": 12, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 6, "rank_fcf_yield": 6, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 21, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 14, "rank_fcf_margin": 38, "rank_piotroski": 8, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 23, "value_composite": 2, "quality_composite": 7, "momentum_composite": 16, "growth_composite": 5, "yield_composite": 3, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 24, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 19, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 322.5, "os": 0.99, "value": 0.98, "quality": 0.93, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 3.5615, "earnings_yield": 0.2808, "shareholder_yield": 0.143, "roe": 0.1856, "momentum_12_1": 0.5192, "complete_fields": { "id": 3905, "ticker_id": 357, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.338512+00:00", "batch_id": "", "os_score_delta": null, "price_close": 322.5, "market_cap": 25630899060, "market_cap_usd": 25630899060, "enterprise_value": 18846135060, "shares_outstanding": 79475656, "fx_rate_to_usd": null, "pe_ratio": 3.56153576, "pb_ratio": 0.66090714, "ptbv_ratio": 0.74946643, "ps_ratio": 0.8913158, "pcf_ratio": 3.69378238, "pfcf_ratio": 3.55525997, "ev_ebitda": 1.68423319, "ev_ebit": 1.79208098, "ev_sales": 0.65537529, "ev_fcf": 2.6141459, "earnings_yield": 0.28077775, "fcf_yield": 0.38253412, "dividend_yield": 0.14304344, "buyback_yield": 0, "shareholder_yield": 0.14304344, "debt_paydown_yield": null, "total_yield": 0.14304344, "gross_margin": 0.76705351, "operating_margin": 0.3657063, "net_margin": 0.25026165, "ebitda_margin": 0.38912385, "fcf_margin": 0.25070341, "roe": 0.18556802, "roa": 0.02666341, "roic": 0.23427906, "roc_greenblatt": null, "asset_turnover": 0.10654215, "cash_conversion": 1.00176521, "accruals_ratio": 0.00095462, "sbc_to_revenue": 0.00518277, "debt_to_equity": 5.94391444, "net_debt_to_ebitda": -0.60633783, "debt_to_assets": 0.13526052, "interest_coverage": 2.17314019, "current_ratio": 3.91049207, "quick_ratio": 3.91049207, "net_debt": -6784764000, "revenue_growth_1y": 0.12572804, "revenue_growth_3y_cagr": 0.11921833, "revenue_growth_5y_cagr": 0.09681705, "eps_growth_1y": 0.24782718, "eps_growth_3y_cagr": 0.14217181, "eps_growth_5y_cagr": 0.81990755, "fcf_growth_1y": null, "book_value_growth_1y": 0.06352764, "piotroski_f_score": 8, "altman_z_score": 0.46178724, "earnings_stability_5y": 0.181618, "revenue_stability_5y": 0.201499, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01952349, "price_return_3m": -0.01973121, "price_return_6m": 0.19003822, "price_return_9m": 0.24061031, "price_return_12m": 0.48953102, "price_return_12m_ex1m": 0.51919093, "distance_from_52w_high": -0.09187162, "distance_from_52w_low": 0.49124466, "relative_strength": 0.38956744, "local_beta": 0.0003, "volatility_252d": 0.241384, "volatility_60d": 0.589788, "max_drawdown_12m": -0.11355547, "revenue_ttm": 28756248832, "gross_profit_ttm": 22057581484, "ebit_ttm": 10516341228, "ebitda_ttm": 11189742134, "net_income_ttm": 7196586183, "eps_diluted_ttm": 90.55082456, "operating_cash_flow_ttm": 6938930456, "capital_expenditure_ttm": 270359237, "fcf_ttm": 7209289693, "dividends_paid_ttm": 3666331970, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4839237378, "cash_and_equivalents": 43292241000, "total_current_assets": 45141125000, "total_current_liabilities": 11543592000, "net_ppe": null, "total_assets": 269904897000, "total_debt": 36507477000, "total_equity": 38781392000, "net_working_capital": 1848884000, "book_value_per_share": 487.96567341, "retained_earnings": 2039213000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34198862000, "tangible_book_per_share": 430.30613047, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 6, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 25, "rank_pcf": 12, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 6, "rank_fcf_yield": 6, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 21, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 14, "rank_fcf_margin": 38, "rank_piotroski": 8, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 23, "value_composite": 2, "quality_composite": 7, "momentum_composite": 16, "growth_composite": 5, "yield_composite": 3, "svqf_composite": 3, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 24, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 19, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 28916293000, "cost_of_revenue": 7602877000, "gross_profit": 21313416000, "ebit": 9947553000, "ebitda": 10849498000, "pretax_income": 9947553000, "tax_provision": 2864899000, "net_income": 6925377000, "net_income_to_common": 6925377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43297852000, "total_current_assets": 46691077000, "total_assets": 267338680000, "short_term_debt": 14440200000, "long_term_debt": 24700773000, "total_debt": 39140973000, "total_liabilities": 230004962000, "total_equity": 36604559000, "shares_outstanding": 79785000, "goodwill_and_intangibles": 6017252000 }, "cash_flow": { "operating_cash_flow": 8051151000, "capital_expenditure": 315949000, "free_cash_flow": 8367100000, "dividends_paid": 2998917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222666, "ticker_id": 357, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9947553000", "ebitda": "10849498000", "netIncome": "6925377000", "grossProfit": "21313416000", "depreciation": "None", "totalRevenue": "28916293000", "costOfRevenue": "7602877000", "interestIncome": "19842894000", "incomeBeforeTax": "9947553000", "interestExpense": "4914552000", "operatingIncome": "9947553000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2864899000", "reportedCurrency": "USD", "netInterestIncome": "14912910000", "nonInterestIncome": "None", "operatingExpenses": "11365863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7602877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "901945000", "sellingGeneralAndAdministrative": "8196621000", "netIncomeFromContinuingOperations": "7082654000" }, "balance": { "goodwill": "1252858000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "267338680000", "longTermDebt": "24700773000", "shortTermDebt": "14440200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4764394000", "reportedCurrency": "USD", "retainedEarnings": "6915724000", "totalLiabilities": "230004962000", "otherCurrentAssets": "None", "totalCurrentAssets": "46691077000", "currentLongTermDebt": "1880632000", "longTermInvestments": "49674632000", "shortTermInvestments": "1220265000", "currentNetReceivables": "2172960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220647603000", "currentAccountsPayable": "3679438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2672458000", "shortLongTermDebtTotal": "34535560000", "totalShareholderEquity": "36604559000", "capitalLeaseObligations": "612259000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14440200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215564762000", "cashAndShortTermInvestments": "43297852000", "commonStockSharesOutstanding": "79785000", "intangibleAssetsExcludingGoodwill": "4764394000", "cashAndCashEquivalentsAtCarryingValue": "43297852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6925377000", "profitLoss": "None", "dividendPayout": "2998917000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8051151000", "capitalExpenditures": "315949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1620115000", "cashflowFromInvestment": "-1552485000", "stockBasedCompensation": "149037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2998917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28916293000, "cost_of_revenue": 7602877000, "gross_profit": 21313416000, "research_and_development": null, "selling_general_admin": 8196621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9947553000, "depreciation_amortisation": 901945000, "ebitda": 10849498000, "interest_expense": 4914552000, "interest_income": null, "other_non_operating": null, "pretax_income": 9947553000, "tax_provision": 2864899000, "effective_tax_rate": null, "net_income": 6925377000, "net_income_continuing_ops": 7082654000, "net_income_to_common": 6925377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43297852000, "short_term_investments": 1220265000, "net_receivables": 2172960000, "inventory": null, "other_current_assets": null, "total_current_assets": 46691077000, "net_ppe": null, "goodwill": 1252858000, "intangible_assets": 4764394000, "goodwill_and_intangibles": 6017252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220647603000, "total_assets": 267338680000, "short_term_debt": 14440200000, "accounts_payable": 3679438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14440200000, "long_term_debt": 24700773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215564762000, "total_liabilities": 230004962000, "total_debt": 39140973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6915724000, "total_equity": 36604559000, "shares_outstanding": 79785000, "operating_cash_flow": 8051151000, "stock_based_compensation": 149037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 315949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1552485000, "dividends_paid": 2998917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1620115000, "free_cash_flow": 8367100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9947553000", "ebitda": "10849498000", "netIncome": "6925377000", "grossProfit": "21313416000", "depreciation": "None", "totalRevenue": "28916293000", "costOfRevenue": "7602877000", "interestIncome": "19842894000", "incomeBeforeTax": "9947553000", "interestExpense": "4914552000", "operatingIncome": "9947553000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2864899000", "reportedCurrency": "USD", "netInterestIncome": "14912910000", "nonInterestIncome": "None", "operatingExpenses": "11365863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7602877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "901945000", "sellingGeneralAndAdministrative": "8196621000", "netIncomeFromContinuingOperations": "7082654000" }, "balance": { "goodwill": "1252858000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "267338680000", "longTermDebt": "24700773000", "shortTermDebt": "14440200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4764394000", "reportedCurrency": "USD", "retainedEarnings": "6915724000", "totalLiabilities": "230004962000", "otherCurrentAssets": "None", "totalCurrentAssets": "46691077000", "currentLongTermDebt": "1880632000", "longTermInvestments": "49674632000", "shortTermInvestments": "1220265000", "currentNetReceivables": "2172960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220647603000", "currentAccountsPayable": "3679438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2672458000", "shortLongTermDebtTotal": "34535560000", "totalShareholderEquity": "36604559000", "capitalLeaseObligations": "612259000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14440200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215564762000", "cashAndShortTermInvestments": "43297852000", "commonStockSharesOutstanding": "79785000", "intangibleAssetsExcludingGoodwill": "4764394000", "cashAndCashEquivalentsAtCarryingValue": "43297852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6925377000", "profitLoss": "None", "dividendPayout": "2998917000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8051151000", "capitalExpenditures": "315949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1620115000", "cashflowFromInvestment": "-1552485000", "stockBasedCompensation": "149037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2998917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 26996409000, "cost_of_revenue": 9664588000, "gross_profit": 17331821000, "ebit": 7824527000, "ebitda": 8547095000, "pretax_income": 7824527000, "tax_provision": 2201275000, "net_income": 5501254000, "net_income_to_common": 5501254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47506911000, "total_current_assets": 94204346000, "total_assets": 256088940000, "short_term_debt": 10433768000, "long_term_debt": 26649770000, "total_debt": 37083538000, "total_liabilities": 221111706000, "total_equity": 34346451000, "shares_outstanding": 79619000, "goodwill_and_intangibles": 3289157000 }, "cash_flow": { "operating_cash_flow": 14522093000, "capital_expenditure": 1111434000, "free_cash_flow": 15633527000, "dividends_paid": 3664648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222671, "ticker_id": 357, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7824527000", "ebitda": "8547095000", "netIncome": "5501254000", "grossProfit": "17331821000", "depreciation": "None", "totalRevenue": "26996409000", "costOfRevenue": "9664588000", "interestIncome": "19819787000", "incomeBeforeTax": "7824527000", "interestExpense": "5754125000", "operatingIncome": "7824527000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2201275000", "reportedCurrency": "PEN", "netInterestIncome": "14065662000", "nonInterestIncome": "None", "operatingExpenses": "9507294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9664588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722568000", "sellingGeneralAndAdministrative": "7214079000", "netIncomeFromContinuingOperations": "5623252000" }, "balance": { "goodwill": "722361000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "256088940000", "longTermDebt": "26649770000", "shortTermDebt": "10433768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2566796000", "reportedCurrency": "PEN", "retainedEarnings": "5642738000", "totalLiabilities": "221111706000", "otherCurrentAssets": "226847000", "totalCurrentAssets": "94204346000", "currentLongTermDebt": "1373058000", "longTermInvestments": "48858877000", "shortTermInvestments": "34208187000", "currentNetReceivables": "12262401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161214140000", "currentAccountsPayable": "3645631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2466252000", "shortLongTermDebtTotal": "37488355000", "totalShareholderEquity": "34346451000", "capitalLeaseObligations": "404817000", "otherCurrentLiabilities": "161263208000", "totalCurrentLiabilities": "176129266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44982440000", "cashAndShortTermInvestments": "47506911000", "commonStockSharesOutstanding": "79619000", "intangibleAssetsExcludingGoodwill": "2566796000", "cashAndCashEquivalentsAtCarryingValue": "47506911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5623252000", "profitLoss": "None", "dividendPayout": "3664648000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "14522093000", "capitalExpenditures": "1111434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1810421000", "cashflowFromInvestment": "527559000", "stockBasedCompensation": "104848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3664648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26996409000, "cost_of_revenue": 9664588000, "gross_profit": 17331821000, "research_and_development": null, "selling_general_admin": 7214079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7824527000, "depreciation_amortisation": 722568000, "ebitda": 8547095000, "interest_expense": 5754125000, "interest_income": null, "other_non_operating": null, "pretax_income": 7824527000, "tax_provision": 2201275000, "effective_tax_rate": null, "net_income": 5501254000, "net_income_continuing_ops": 5623252000, "net_income_to_common": 5501254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47506911000, "short_term_investments": 34208187000, "net_receivables": 12262401000, "inventory": null, "other_current_assets": null, "total_current_assets": 94204346000, "net_ppe": null, "goodwill": 722361000, "intangible_assets": 2566796000, "goodwill_and_intangibles": 3289157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161214140000, "total_assets": 256088940000, "short_term_debt": 10433768000, "accounts_payable": 3645631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176129266000, "long_term_debt": 26649770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44982440000, "total_liabilities": 221111706000, "total_debt": 37083538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5642738000, "total_equity": 34346451000, "shares_outstanding": 79619000, "operating_cash_flow": 14522093000, "stock_based_compensation": 104848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1111434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 527559000, "dividends_paid": 3664648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1810421000, "free_cash_flow": 15633527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7824527000", "ebitda": "8547095000", "netIncome": "5501254000", "grossProfit": "17331821000", "depreciation": "None", "totalRevenue": "26996409000", "costOfRevenue": "9664588000", "interestIncome": "19819787000", "incomeBeforeTax": "7824527000", "interestExpense": "5754125000", "operatingIncome": "7824527000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2201275000", "reportedCurrency": "PEN", "netInterestIncome": "14065662000", "nonInterestIncome": "None", "operatingExpenses": "9507294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9664588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722568000", "sellingGeneralAndAdministrative": "7214079000", "netIncomeFromContinuingOperations": "5623252000" }, "balance": { "goodwill": "722361000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "256088940000", "longTermDebt": "26649770000", "shortTermDebt": "10433768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2566796000", "reportedCurrency": "PEN", "retainedEarnings": "5642738000", "totalLiabilities": "221111706000", "otherCurrentAssets": "226847000", "totalCurrentAssets": "94204346000", "currentLongTermDebt": "1373058000", "longTermInvestments": "48858877000", "shortTermInvestments": "34208187000", "currentNetReceivables": "12262401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161214140000", "currentAccountsPayable": "3645631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2466252000", "shortLongTermDebtTotal": "37488355000", "totalShareholderEquity": "34346451000", "capitalLeaseObligations": "404817000", "otherCurrentLiabilities": "161263208000", "totalCurrentLiabilities": "176129266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44982440000", "cashAndShortTermInvestments": "47506911000", "commonStockSharesOutstanding": "79619000", "intangibleAssetsExcludingGoodwill": "2566796000", "cashAndCashEquivalentsAtCarryingValue": "47506911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5623252000", "profitLoss": "None", "dividendPayout": "3664648000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "14522093000", "capitalExpenditures": "1111434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1810421000", "cashflowFromInvestment": "527559000", "stockBasedCompensation": "104848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3664648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 25372854000, "cost_of_revenue": 9655156000, "gross_profit": 15717698000, "ebit": 6848329000, "ebitda": 7515451000, "pretax_income": 6848329000, "tax_provision": 1888451000, "net_income": 4865540000, "net_income_to_common": 4865540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33850268000, "total_current_assets": 79986816000, "total_assets": 238840188000, "short_term_debt": 11815352000, "long_term_debt": 26245340000, "total_debt": 38060692000, "total_liabilities": 205733123000, "total_equity": 32460004000, "shares_outstanding": 79655520, "goodwill_and_intangibles": 3225499000 }, "cash_flow": { "operating_cash_flow": 4079719000, "capital_expenditure": 1151174000, "free_cash_flow": 5230893000, "dividends_paid": 1994037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222676, "ticker_id": 357, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6848329000", "ebitda": "7515451000", "netIncome": "4865540000", "grossProfit": "15717698000", "depreciation": "None", "totalRevenue": "25372854000", "costOfRevenue": "9655156000", "interestIncome": "18752415000", "incomeBeforeTax": "6848329000", "interestExpense": "5860523000", "operatingIncome": "6848329000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1888451000", "reportedCurrency": "PEN", "netInterestIncome": "12891892000", "nonInterestIncome": "None", "operatingExpenses": "8869369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9655156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667122000", "sellingGeneralAndAdministrative": "6678104000", "netIncomeFromContinuingOperations": "4959878000" }, "balance": { "goodwill": "798482000", "inventory": "348578000", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "238840188000", "longTermDebt": "26245340000", "shortTermDebt": "11815352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2427017000", "reportedCurrency": "PEN", "retainedEarnings": "4572444000", "totalLiabilities": "205733123000", "otherCurrentAssets": "348578000", "totalCurrentAssets": "79986816000", "currentLongTermDebt": "1646925000", "longTermInvestments": "47234535000", "shortTermInvestments": "33493800000", "currentNetReceivables": "12294170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158853372000", "currentAccountsPayable": "3796795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2422514000", "shortLongTermDebtTotal": "37554472000", "totalShareholderEquity": "32460004000", "capitalLeaseObligations": "512579000", "otherCurrentLiabilities": "147272325000", "totalCurrentLiabilities": "163611524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42121599000", "cashAndShortTermInvestments": "33850268000", "commonStockSharesOutstanding": "79655520", "intangibleAssetsExcludingGoodwill": "2427017000", "cashAndCashEquivalentsAtCarryingValue": "33850268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4865540000", "profitLoss": "None", "dividendPayout": "1994037000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "4079719000", "capitalExpenditures": "1151174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2264352000", "cashflowFromInvestment": "-1255064000", "stockBasedCompensation": "83328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1994037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25372854000, "cost_of_revenue": 9655156000, "gross_profit": 15717698000, "research_and_development": null, "selling_general_admin": 6678104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6848329000, "depreciation_amortisation": 667122000, "ebitda": 7515451000, "interest_expense": 5860523000, "interest_income": null, "other_non_operating": null, "pretax_income": 6848329000, "tax_provision": 1888451000, "effective_tax_rate": null, "net_income": 4865540000, "net_income_continuing_ops": 4959878000, "net_income_to_common": 4865540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33850268000, "short_term_investments": 33493800000, "net_receivables": 12294170000, "inventory": 348578000, "other_current_assets": null, "total_current_assets": 79986816000, "net_ppe": null, "goodwill": 798482000, "intangible_assets": 2427017000, "goodwill_and_intangibles": 3225499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158853372000, "total_assets": 238840188000, "short_term_debt": 11815352000, "accounts_payable": 3796795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163611524000, "long_term_debt": 26245340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42121599000, "total_liabilities": 205733123000, "total_debt": 38060692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4572444000, "total_equity": 32460004000, "shares_outstanding": 79655520, "operating_cash_flow": 4079719000, "stock_based_compensation": 83328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1151174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1255064000, "dividends_paid": 1994037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2264352000, "free_cash_flow": 5230893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6848329000", "ebitda": "7515451000", "netIncome": "4865540000", "grossProfit": "15717698000", "depreciation": "None", "totalRevenue": "25372854000", "costOfRevenue": "9655156000", "interestIncome": "18752415000", "incomeBeforeTax": "6848329000", "interestExpense": "5860523000", "operatingIncome": "6848329000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1888451000", "reportedCurrency": "PEN", "netInterestIncome": "12891892000", "nonInterestIncome": "None", "operatingExpenses": "8869369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9655156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667122000", "sellingGeneralAndAdministrative": "6678104000", "netIncomeFromContinuingOperations": "4959878000" }, "balance": { "goodwill": "798482000", "inventory": "348578000", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "238840188000", "longTermDebt": "26245340000", "shortTermDebt": "11815352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2427017000", "reportedCurrency": "PEN", "retainedEarnings": "4572444000", "totalLiabilities": "205733123000", "otherCurrentAssets": "348578000", "totalCurrentAssets": "79986816000", "currentLongTermDebt": "1646925000", "longTermInvestments": "47234535000", "shortTermInvestments": "33493800000", "currentNetReceivables": "12294170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158853372000", "currentAccountsPayable": "3796795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2422514000", "shortLongTermDebtTotal": "37554472000", "totalShareholderEquity": "32460004000", "capitalLeaseObligations": "512579000", "otherCurrentLiabilities": "147272325000", "totalCurrentLiabilities": "163611524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42121599000", "cashAndShortTermInvestments": "33850268000", "commonStockSharesOutstanding": "79655520", "intangibleAssetsExcludingGoodwill": "2427017000", "cashAndCashEquivalentsAtCarryingValue": "33850268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4865540000", "profitLoss": "None", "dividendPayout": "1994037000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "4079719000", "capitalExpenditures": "1151174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2264352000", "cashflowFromInvestment": "-1255064000", "stockBasedCompensation": "83328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1994037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 20625200000, "cost_of_revenue": 5866997000, "gross_profit": 14758203000, "ebit": 6870611000, "ebitda": 7514207000, "pretax_income": 6870611000, "tax_provision": 2110501000, "net_income": 4647818000, "net_income_to_common": 4647818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34111525000, "total_current_assets": 66989799000, "total_assets": 236753609000, "short_term_debt": 578074000, "long_term_debt": 25944605000, "total_debt": 26522679000, "total_liabilities": 207173900000, "total_equity": 29579709000, "shares_outstanding": 79696795, "goodwill_and_intangibles": 2899429000 }, "cash_flow": { "operating_cash_flow": -1134877000, "capital_expenditure": 896370000, "free_cash_flow": -238507000, "dividends_paid": 1196422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222681, "ticker_id": 357, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6870611000", "ebitda": "7514207000", "netIncome": "4647818000", "grossProfit": "14758203000", "depreciation": "None", "totalRevenue": "20625200000", "costOfRevenue": "5866997000", "interestIncome": "14982056000", "incomeBeforeTax": "6870611000", "interestExpense": "3919664000", "operatingIncome": "6870611000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2110501000", "reportedCurrency": "PEN", "netInterestIncome": "11488869000", "nonInterestIncome": "None", "operatingExpenses": "7887592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5866997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643596000", "sellingGeneralAndAdministrative": "5964375000", "netIncomeFromContinuingOperations": "4745388000" }, "balance": { "goodwill": "772213000", "inventory": "136079000", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "236753609000", "longTermDebt": "25944605000", "shortTermDebt": "578074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2127216000", "reportedCurrency": "PEN", "retainedEarnings": "4635599000", "totalLiabilities": "207173900000", "otherCurrentAssets": "29795090000", "totalCurrentAssets": "66989799000", "currentLongTermDebt": "1125679000", "longTermInvestments": "46927018000", "shortTermInvestments": "29678061000", "currentNetReceivables": "11988984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51651378000", "currentAccountsPayable": "3750279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2373489000", "shortLongTermDebtTotal": "26446506000", "totalShareholderEquity": "29579709000", "capitalLeaseObligations": "578074000", "otherCurrentLiabilities": "-2845403000", "totalCurrentLiabilities": "1482950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1482950000", "cashAndShortTermInvestments": "34111525000", "commonStockSharesOutstanding": "79696795", "intangibleAssetsExcludingGoodwill": "2127216000", "cashAndCashEquivalentsAtCarryingValue": "34111525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4745388000", "profitLoss": "None", "dividendPayout": "1196422000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-1134877000", "capitalExpenditures": "896370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600815000", "cashflowFromInvestment": "1817658000", "stockBasedCompensation": "88721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1196422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20625200000, "cost_of_revenue": 5866997000, "gross_profit": 14758203000, "research_and_development": null, "selling_general_admin": 5964375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6870611000, "depreciation_amortisation": 643596000, "ebitda": 7514207000, "interest_expense": 3919664000, "interest_income": null, "other_non_operating": null, "pretax_income": 6870611000, "tax_provision": 2110501000, "effective_tax_rate": null, "net_income": 4647818000, "net_income_continuing_ops": 4745388000, "net_income_to_common": 4647818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34111525000, "short_term_investments": 29678061000, "net_receivables": 11988984000, "inventory": 136079000, "other_current_assets": null, "total_current_assets": 66989799000, "net_ppe": null, "goodwill": 772213000, "intangible_assets": 2127216000, "goodwill_and_intangibles": 2899429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51651378000, "total_assets": 236753609000, "short_term_debt": 578074000, "accounts_payable": 3750279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1482950000, "long_term_debt": 25944605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1482950000, "total_liabilities": 207173900000, "total_debt": 26522679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4635599000, "total_equity": 29579709000, "shares_outstanding": 79696795, "operating_cash_flow": -1134877000, "stock_based_compensation": 88721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 896370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1817658000, "dividends_paid": 1196422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1600815000, "free_cash_flow": -238507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6870611000", "ebitda": "7514207000", "netIncome": "4647818000", "grossProfit": "14758203000", "depreciation": "None", "totalRevenue": "20625200000", "costOfRevenue": "5866997000", "interestIncome": "14982056000", "incomeBeforeTax": "6870611000", "interestExpense": "3919664000", "operatingIncome": "6870611000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2110501000", "reportedCurrency": "PEN", "netInterestIncome": "11488869000", "nonInterestIncome": "None", "operatingExpenses": "7887592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5866997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643596000", "sellingGeneralAndAdministrative": "5964375000", "netIncomeFromContinuingOperations": "4745388000" }, "balance": { "goodwill": "772213000", "inventory": "136079000", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "236753609000", "longTermDebt": "25944605000", "shortTermDebt": "578074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2127216000", "reportedCurrency": "PEN", "retainedEarnings": "4635599000", "totalLiabilities": "207173900000", "otherCurrentAssets": "29795090000", "totalCurrentAssets": "66989799000", "currentLongTermDebt": "1125679000", "longTermInvestments": "46927018000", "shortTermInvestments": "29678061000", "currentNetReceivables": "11988984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51651378000", "currentAccountsPayable": "3750279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2373489000", "shortLongTermDebtTotal": "26446506000", "totalShareholderEquity": "29579709000", "capitalLeaseObligations": "578074000", "otherCurrentLiabilities": "-2845403000", "totalCurrentLiabilities": "1482950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1482950000", "cashAndShortTermInvestments": "34111525000", "commonStockSharesOutstanding": "79696795", "intangibleAssetsExcludingGoodwill": "2127216000", "cashAndCashEquivalentsAtCarryingValue": "34111525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4745388000", "profitLoss": "None", "dividendPayout": "1196422000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-1134877000", "capitalExpenditures": "896370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600815000", "cashflowFromInvestment": "1817658000", "stockBasedCompensation": "88721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1196422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 19219152000, "cost_of_revenue": 3857401000, "gross_profit": 15361751000, "ebit": 5332816000, "ebitda": 6023372000, "pretax_income": 5332816000, "tax_provision": 1660987000, "net_income": 3584582000, "net_income_to_common": 3584582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39320740000, "total_current_assets": 86971929000, "total_assets": 243443872000, "short_term_debt": 22014711000, "long_term_debt": 24195854000, "total_debt": 46210565000, "total_liabilities": 216611348000, "total_equity": 26291852000, "shares_outstanding": 79676395, "goodwill_and_intangibles": 2710080000 }, "cash_flow": { "operating_cash_flow": 3972994000, "capital_expenditure": 640034000, "free_cash_flow": 4613028000, "dividends_paid": 398808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222686, "ticker_id": 357, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5332816000", "ebitda": "6023372000", "netIncome": "3584582000", "grossProfit": "15361751000", "depreciation": "None", "totalRevenue": "19219152000", "costOfRevenue": "3857401000", "interestIncome": "11809769000", "incomeBeforeTax": "5332816000", "interestExpense": "2488426000", "operatingIncome": "5332816000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1660987000", "reportedCurrency": "PEN", "netInterestIncome": "9361980000", "nonInterestIncome": "None", "operatingExpenses": "10028935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3857401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690556000", "sellingGeneralAndAdministrative": "7795478000", "netIncomeFromContinuingOperations": "3671829000" }, "balance": { "goodwill": "796859000", "inventory": "136125000", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "243443872000", "longTermDebt": "24195854000", "shortTermDebt": "22014711000", "treasuryStock": "-207534000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1913221000", "reportedCurrency": "PEN", "retainedEarnings": "3183119000", "totalLiabilities": "216611348000", "otherCurrentAssets": "436961000", "totalCurrentAssets": "86971929000", "currentLongTermDebt": "845000", "longTermInvestments": "50585860000", "shortTermInvestments": "35094874000", "currentNetReceivables": "12119354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156471943000", "currentAccountsPayable": "2933320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1895196000", "shortLongTermDebtTotal": "47706097000", "totalShareholderEquity": "26291852000", "capitalLeaseObligations": "655294000", "otherCurrentLiabilities": "150421943000", "totalCurrentLiabilities": "175707485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40903863000", "cashAndShortTermInvestments": "39320740000", "commonStockSharesOutstanding": "79676395", "intangibleAssetsExcludingGoodwill": "1913221000", "cashAndCashEquivalentsAtCarryingValue": "39320740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3671829000", "profitLoss": "None", "dividendPayout": "398808000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "3972994000", "capitalExpenditures": "640034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-465296000", "cashflowFromInvestment": "-3727711000", "stockBasedCompensation": "73997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19219152000, "cost_of_revenue": 3857401000, "gross_profit": 15361751000, "research_and_development": null, "selling_general_admin": 7795478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5332816000, "depreciation_amortisation": 690556000, "ebitda": 6023372000, "interest_expense": 2488426000, "interest_income": null, "other_non_operating": null, "pretax_income": 5332816000, "tax_provision": 1660987000, "effective_tax_rate": null, "net_income": 3584582000, "net_income_continuing_ops": 3671829000, "net_income_to_common": 3584582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39320740000, "short_term_investments": 35094874000, "net_receivables": 12119354000, "inventory": 136125000, "other_current_assets": null, "total_current_assets": 86971929000, "net_ppe": null, "goodwill": 796859000, "intangible_assets": 1913221000, "goodwill_and_intangibles": 2710080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156471943000, "total_assets": 243443872000, "short_term_debt": 22014711000, "accounts_payable": 2933320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175707485000, "long_term_debt": 24195854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40903863000, "total_liabilities": 216611348000, "total_debt": 46210565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3183119000, "total_equity": 26291852000, "shares_outstanding": 79676395, "operating_cash_flow": 3972994000, "stock_based_compensation": 73997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 640034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3727711000, "dividends_paid": 398808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -465296000, "free_cash_flow": 4613028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5332816000", "ebitda": "6023372000", "netIncome": "3584582000", "grossProfit": "15361751000", "depreciation": "None", "totalRevenue": "19219152000", "costOfRevenue": "3857401000", "interestIncome": "11809769000", "incomeBeforeTax": "5332816000", "interestExpense": "2488426000", "operatingIncome": "5332816000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1660987000", "reportedCurrency": "PEN", "netInterestIncome": "9361980000", "nonInterestIncome": "None", "operatingExpenses": "10028935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3857401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690556000", "sellingGeneralAndAdministrative": "7795478000", "netIncomeFromContinuingOperations": "3671829000" }, "balance": { "goodwill": "796859000", "inventory": "136125000", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "243443872000", "longTermDebt": "24195854000", "shortTermDebt": "22014711000", "treasuryStock": "-207534000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1913221000", "reportedCurrency": "PEN", "retainedEarnings": "3183119000", "totalLiabilities": "216611348000", "otherCurrentAssets": "436961000", "totalCurrentAssets": "86971929000", "currentLongTermDebt": "845000", "longTermInvestments": "50585860000", "shortTermInvestments": "35094874000", "currentNetReceivables": "12119354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156471943000", "currentAccountsPayable": "2933320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1895196000", "shortLongTermDebtTotal": "47706097000", "totalShareholderEquity": "26291852000", "capitalLeaseObligations": "655294000", "otherCurrentLiabilities": "150421943000", "totalCurrentLiabilities": "175707485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40903863000", "cashAndShortTermInvestments": "39320740000", "commonStockSharesOutstanding": "79676395", "intangibleAssetsExcludingGoodwill": "1913221000", "cashAndCashEquivalentsAtCarryingValue": "39320740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3671829000", "profitLoss": "None", "dividendPayout": "398808000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "3972994000", "capitalExpenditures": "640034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-465296000", "cashflowFromInvestment": "-3727711000", "stockBasedCompensation": "73997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 18216782000, "cost_of_revenue": 9145299000, "gross_profit": 9071483000, "ebit": 224161000, "ebitda": 901094000, "pretax_income": 224161000, "tax_provision": -109977000, "net_income": 346894000, "net_income_to_common": 346894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36732252000, "total_current_assets": 90483993000, "total_assets": 237406163000, "short_term_debt": 3023936856.03, "long_term_debt": 22297664000, "total_debt": 25321600856.03, "total_liabilities": 211960516000, "total_equity": 25445647000, "shares_outstanding": 79622875, "goodwill_and_intangibles": 2639297000 }, "cash_flow": { "operating_cash_flow": 12686823000, "capital_expenditure": 633361000, "free_cash_flow": 13320184000, "dividends_paid": 2392844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222691, "ticker_id": 357, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224161000", "ebitda": "901094000", "netIncome": "346894000", "grossProfit": "9071483000", "depreciation": "None", "totalRevenue": "18216782000", "costOfRevenue": "9145299000", "interestIncome": "11522045000", "incomeBeforeTax": "224161000", "interestExpense": "2976306000", "operatingIncome": "224161000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-109977000", "reportedCurrency": "PEN", "netInterestIncome": "8545739000", "nonInterestIncome": "None", "operatingExpenses": "8847322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9145299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676933000", "sellingGeneralAndAdministrative": "6391199000", "netIncomeFromContinuingOperations": "334138000" }, "balance": { "goodwill": "820899000", "inventory": "135089000", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "237406163000", "longTermDebt": "22297664000", "shortTermDebt": "3023936856.03", "treasuryStock": "-208433000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1818398000", "reportedCurrency": "PEN", "retainedEarnings": "347152000", "totalLiabilities": "211960516000", "otherCurrentAssets": "95558433000", "totalCurrentAssets": "90483993000", "currentLongTermDebt": "None", "longTermInvestments": "56642898000", "shortTermInvestments": "42746061000", "currentNetReceivables": "11005680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57686154000", "currentAccountsPayable": "2265241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2077803000", "shortLongTermDebtTotal": "25869569856.03", "totalShareholderEquity": "25445647000", "capitalLeaseObligations": "750578000", "otherCurrentLiabilities": "-2265241000", "totalCurrentLiabilities": "2265241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23014547000", "cashAndShortTermInvestments": "36732252000", "commonStockSharesOutstanding": "79622875", "intangibleAssetsExcludingGoodwill": "1818398000", "cashAndCashEquivalentsAtCarryingValue": "36732252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334138000", "profitLoss": "None", "dividendPayout": "2392844000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "12686823000", "capitalExpenditures": "633361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2088460000", "cashflowFromInvestment": "-1873356000", "stockBasedCompensation": "103632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2392844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18216782000, "cost_of_revenue": 9145299000, "gross_profit": 9071483000, "research_and_development": null, "selling_general_admin": 6391199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224161000, "depreciation_amortisation": 676933000, "ebitda": 901094000, "interest_expense": 2976306000, "interest_income": null, "other_non_operating": null, "pretax_income": 224161000, "tax_provision": -109977000, "effective_tax_rate": null, "net_income": 346894000, "net_income_continuing_ops": 334138000, "net_income_to_common": 346894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36732252000, "short_term_investments": 42746061000, "net_receivables": 11005680000, "inventory": 135089000, "other_current_assets": null, "total_current_assets": 90483993000, "net_ppe": null, "goodwill": 820899000, "intangible_assets": 1818398000, "goodwill_and_intangibles": 2639297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57686154000, "total_assets": 237406163000, "short_term_debt": 3023936856.03, "accounts_payable": 2265241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2265241000, "long_term_debt": 22297664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23014547000, "total_liabilities": 211960516000, "total_debt": 25321600856.03, "preferred_stock": null, "minority_interest": null, "retained_earnings": 347152000, "total_equity": 25445647000, "shares_outstanding": 79622875, "operating_cash_flow": 12686823000, "stock_based_compensation": 103632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 633361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1873356000, "dividends_paid": 2392844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2088460000, "free_cash_flow": 13320184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224161000", "ebitda": "901094000", "netIncome": "346894000", "grossProfit": "9071483000", "depreciation": "None", "totalRevenue": "18216782000", "costOfRevenue": "9145299000", "interestIncome": "11522045000", "incomeBeforeTax": "224161000", "interestExpense": "2976306000", "operatingIncome": "224161000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-109977000", "reportedCurrency": "PEN", "netInterestIncome": "8545739000", "nonInterestIncome": "None", "operatingExpenses": "8847322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9145299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676933000", "sellingGeneralAndAdministrative": "6391199000", "netIncomeFromContinuingOperations": "334138000" }, "balance": { "goodwill": "820899000", "inventory": "135089000", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "237406163000", "longTermDebt": "22297664000", "shortTermDebt": "3023936856.03", "treasuryStock": "-208433000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1818398000", "reportedCurrency": "PEN", "retainedEarnings": "347152000", "totalLiabilities": "211960516000", "otherCurrentAssets": "95558433000", "totalCurrentAssets": "90483993000", "currentLongTermDebt": "None", "longTermInvestments": "56642898000", "shortTermInvestments": "42746061000", "currentNetReceivables": "11005680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57686154000", "currentAccountsPayable": "2265241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2077803000", "shortLongTermDebtTotal": "25869569856.03", "totalShareholderEquity": "25445647000", "capitalLeaseObligations": "750578000", "otherCurrentLiabilities": "-2265241000", "totalCurrentLiabilities": "2265241000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23014547000", "cashAndShortTermInvestments": "36732252000", "commonStockSharesOutstanding": "79622875", "intangibleAssetsExcludingGoodwill": "1818398000", "cashAndCashEquivalentsAtCarryingValue": "36732252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334138000", "profitLoss": "None", "dividendPayout": "2392844000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "12686823000", "capitalExpenditures": "633361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2088460000", "cashflowFromInvestment": "-1873356000", "stockBasedCompensation": "103632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2392844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 17945379000, "cost_of_revenue": 5187262000, "gross_profit": 12758117000, "ebit": 5958613000, "ebitda": 6597679000, "pretax_income": 5975513000, "tax_provision": 1623182000, "net_income": 4265304000, "net_income_to_common": 4265304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25959441000, "total_current_assets": 62394079000, "total_assets": 187859340000, "short_term_debt": 7688822000, "long_term_debt": 23583095000, "total_debt": 31271917000, "total_liabilities": 161113030000, "total_equity": 26237960000, "shares_outstanding": 79683519, "goodwill_and_intangibles": 2532087000 }, "cash_flow": { "operating_cash_flow": 6933711000, "capital_expenditure": 506733000, "free_cash_flow": 7440444000, "dividends_paid": 2233321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222696, "ticker_id": 357, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5958613000", "ebitda": "6597679000", "netIncome": "4265304000", "grossProfit": "12758117000", "depreciation": "None", "totalRevenue": "17945379000", "costOfRevenue": "5187262000", "interestIncome": "12356405000", "incomeBeforeTax": "5975513000", "interestExpense": "3289913000", "operatingIncome": "5975513000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1623182000", "reportedCurrency": "PEN", "netInterestIncome": "9090797000", "nonInterestIncome": "None", "operatingExpenses": "6782604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5187262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639066000", "sellingGeneralAndAdministrative": "5087656000", "netIncomeFromContinuingOperations": "4352331000" }, "balance": { "goodwill": "865822000", "inventory": "143349000", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "187859340000", "longTermDebt": "23583095000", "shortTermDebt": "7688822000", "treasuryStock": "-207839000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1666265000", "reportedCurrency": "PEN", "retainedEarnings": "4374935000", "totalLiabilities": "161113030000", "otherCurrentAssets": "191502000", "totalCurrentAssets": "62394079000", "currentLongTermDebt": "10531600000", "longTermInvestments": "31621916000", "shortTermInvestments": "25513485000", "currentNetReceivables": "10729651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125465261000", "currentAccountsPayable": "1670525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2250013000", "shortLongTermDebtTotal": "32296264000", "totalShareholderEquity": "26237960000", "capitalLeaseObligations": "847504000", "otherCurrentLiabilities": "112614423000", "totalCurrentLiabilities": "122618572000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "38494458000", "cashAndShortTermInvestments": "25959441000", "commonStockSharesOutstanding": "79683519", "intangibleAssetsExcludingGoodwill": "1666265000", "cashAndCashEquivalentsAtCarryingValue": "25959441000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4352331000", "profitLoss": "None", "dividendPayout": "2233321000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "PEN", "changeInInventory": "0", "operatingCashflow": "6933711000", "capitalExpenditures": "506733000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3551805000", "cashflowFromInvestment": "726207000", "stockBasedCompensation": "120062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2233321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17945379000, "cost_of_revenue": 5187262000, "gross_profit": 12758117000, "research_and_development": 0, "selling_general_admin": 5087656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5958613000, "depreciation_amortisation": 639066000, "ebitda": 6597679000, "interest_expense": 3289913000, "interest_income": null, "other_non_operating": null, "pretax_income": 5975513000, "tax_provision": 1623182000, "effective_tax_rate": null, "net_income": 4265304000, "net_income_continuing_ops": 4352331000, "net_income_to_common": 4265304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25959441000, "short_term_investments": 25513485000, "net_receivables": 10729651000, "inventory": 143349000, "other_current_assets": null, "total_current_assets": 62394079000, "net_ppe": null, "goodwill": 865822000, "intangible_assets": 1666265000, "goodwill_and_intangibles": 2532087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125465261000, "total_assets": 187859340000, "short_term_debt": 7688822000, "accounts_payable": 1670525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122618572000, "long_term_debt": 23583095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38494458000, "total_liabilities": 161113030000, "total_debt": 31271917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4374935000, "total_equity": 26237960000, "shares_outstanding": 79683519, "operating_cash_flow": 6933711000, "stock_based_compensation": 120062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 726207000, "dividends_paid": 2233321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3551805000, "free_cash_flow": 7440444000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "5958613000", "ebitda": "6597679000", "netIncome": "4265304000", "grossProfit": "12758117000", "depreciation": "None", "totalRevenue": "17945379000", "costOfRevenue": "5187262000", "interestIncome": "12356405000", "incomeBeforeTax": "5975513000", "interestExpense": "3289913000", "operatingIncome": "5975513000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1623182000", "reportedCurrency": "PEN", "netInterestIncome": "9090797000", "nonInterestIncome": "None", "operatingExpenses": "6782604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5187262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639066000", "sellingGeneralAndAdministrative": "5087656000", "netIncomeFromContinuingOperations": "4352331000" }, "balance": { "goodwill": "865822000", "inventory": "143349000", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "187859340000", "longTermDebt": "23583095000", "shortTermDebt": "7688822000", "treasuryStock": "-207839000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1666265000", "reportedCurrency": "PEN", "retainedEarnings": "4374935000", "totalLiabilities": "161113030000", "otherCurrentAssets": "191502000", "totalCurrentAssets": "62394079000", "currentLongTermDebt": "10531600000", "longTermInvestments": "31621916000", "shortTermInvestments": "25513485000", "currentNetReceivables": "10729651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125465261000", "currentAccountsPayable": "1670525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2250013000", "shortLongTermDebtTotal": "32296264000", "totalShareholderEquity": "26237960000", "capitalLeaseObligations": "847504000", "otherCurrentLiabilities": "112614423000", "totalCurrentLiabilities": "122618572000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "38494458000", "cashAndShortTermInvestments": "25959441000", "commonStockSharesOutstanding": "79683519", "intangibleAssetsExcludingGoodwill": "1666265000", "cashAndCashEquivalentsAtCarryingValue": "25959441000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4352331000", "profitLoss": "None", "dividendPayout": "2233321000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "PEN", "changeInInventory": "0", "operatingCashflow": "6933711000", "capitalExpenditures": "506733000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3551805000", "cashflowFromInvestment": "726207000", "stockBasedCompensation": "120062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2233321000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 16588663000, "cost_of_revenue": 4661096000, "gross_profit": 11927567000, "ebit": 5592214000, "ebitda": 6028741000, "pretax_income": 5592214000, "tax_provision": 1520909000, "net_income": 3983865000, "net_income_to_common": 3983865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22140170000, "total_current_assets": 49117954000, "total_assets": 177263201000, "short_term_debt": 9416547000, "long_term_debt": 23358380000, "total_debt": 32774927000, "total_liabilities": 152997125000, "total_equity": 23839243000, "shares_outstanding": 79686422, "goodwill_and_intangibles": 2055702000 }, "cash_flow": { "operating_cash_flow": -251571000, "capital_expenditure": 601248000, "free_cash_flow": 349677000, "dividends_paid": 1130427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222701, "ticker_id": 357, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5592214000", "ebitda": "6028741000", "netIncome": "3983865000", "grossProfit": "11927567000", "depreciation": "None", "totalRevenue": "16588663000", "costOfRevenue": "4661096000", "interestIncome": "11498244000", "incomeBeforeTax": "5592214000", "interestExpense": "3033529000", "operatingIncome": "5592214000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1520909000", "reportedCurrency": "PEN", "netInterestIncome": "8489105000", "nonInterestIncome": "None", "operatingExpenses": "6335353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4661096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436527000", "sellingGeneralAndAdministrative": "4735084000", "netIncomeFromContinuingOperations": "4071305000" }, "balance": { "goodwill": "591330000", "inventory": "133112000", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "177263201000", "longTermDebt": "23358380000", "shortTermDebt": "9416547000", "treasuryStock": "-207994000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1464372000", "reportedCurrency": "PEN", "retainedEarnings": "4175041000", "totalLiabilities": "152997125000", "otherCurrentAssets": "389029000", "totalCurrentAssets": "49117954000", "currentLongTermDebt": "7704607000", "longTermInvestments": "28964920000", "shortTermInvestments": "23716334000", "currentNetReceivables": "2872421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128145247000", "currentAccountsPayable": "1540057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1480702000", "shortLongTermDebtTotal": "33321037000", "totalShareholderEquity": "23839243000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "104954211000", "totalCurrentLiabilities": "116588044000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "36409081000", "cashAndShortTermInvestments": "22140170000", "commonStockSharesOutstanding": "79686422", "intangibleAssetsExcludingGoodwill": "1464372000", "cashAndCashEquivalentsAtCarryingValue": "22140170000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4071305000", "profitLoss": "None", "dividendPayout": "1130427000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "PEN", "changeInInventory": "0", "operatingCashflow": "-251571000", "capitalExpenditures": "601248000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1400312000", "cashflowFromInvestment": "-234086000", "stockBasedCompensation": "106865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1130427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16588663000, "cost_of_revenue": 4661096000, "gross_profit": 11927567000, "research_and_development": 0, "selling_general_admin": 4735084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5592214000, "depreciation_amortisation": 436527000, "ebitda": 6028741000, "interest_expense": 3033529000, "interest_income": null, "other_non_operating": null, "pretax_income": 5592214000, "tax_provision": 1520909000, "effective_tax_rate": null, "net_income": 3983865000, "net_income_continuing_ops": 4071305000, "net_income_to_common": 3983865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22140170000, "short_term_investments": 23716334000, "net_receivables": 2872421000, "inventory": 133112000, "other_current_assets": null, "total_current_assets": 49117954000, "net_ppe": null, "goodwill": 591330000, "intangible_assets": 1464372000, "goodwill_and_intangibles": 2055702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128145247000, "total_assets": 177263201000, "short_term_debt": 9416547000, "accounts_payable": 1540057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116588044000, "long_term_debt": 23358380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36409081000, "total_liabilities": 152997125000, "total_debt": 32774927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4175041000, "total_equity": 23839243000, "shares_outstanding": 79686422, "operating_cash_flow": -251571000, "stock_based_compensation": 106865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 601248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234086000, "dividends_paid": 1130427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1400312000, "free_cash_flow": 349677000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "5592214000", "ebitda": "6028741000", "netIncome": "3983865000", "grossProfit": "11927567000", "depreciation": "None", "totalRevenue": "16588663000", "costOfRevenue": "4661096000", "interestIncome": "11498244000", "incomeBeforeTax": "5592214000", "interestExpense": "3033529000", "operatingIncome": "5592214000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1520909000", "reportedCurrency": "PEN", "netInterestIncome": "8489105000", "nonInterestIncome": "None", "operatingExpenses": "6335353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4661096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436527000", "sellingGeneralAndAdministrative": "4735084000", "netIncomeFromContinuingOperations": "4071305000" }, "balance": { "goodwill": "591330000", "inventory": "133112000", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "177263201000", "longTermDebt": "23358380000", "shortTermDebt": "9416547000", "treasuryStock": "-207994000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1464372000", "reportedCurrency": "PEN", "retainedEarnings": "4175041000", "totalLiabilities": "152997125000", "otherCurrentAssets": "389029000", "totalCurrentAssets": "49117954000", "currentLongTermDebt": "7704607000", "longTermInvestments": "28964920000", "shortTermInvestments": "23716334000", "currentNetReceivables": "2872421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128145247000", "currentAccountsPayable": "1540057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1480702000", "shortLongTermDebtTotal": "33321037000", "totalShareholderEquity": "23839243000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "104954211000", "totalCurrentLiabilities": "116588044000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "36409081000", "cashAndShortTermInvestments": "22140170000", "commonStockSharesOutstanding": "79686422", "intangibleAssetsExcludingGoodwill": "1464372000", "cashAndCashEquivalentsAtCarryingValue": "22140170000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4071305000", "profitLoss": "None", "dividendPayout": "1130427000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "PEN", "changeInInventory": "0", "operatingCashflow": "-251571000", "capitalExpenditures": "601248000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1400312000", "cashflowFromInvestment": "-234086000", "stockBasedCompensation": "106865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1130427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 7737143832, "cost_of_revenue": 1728694348, "gross_profit": 6008449484, "ebit": 2904564228, "ebitda": 3145503134, "pretax_income": 2904564228, "tax_provision": 807452996, "net_income": 2059516183, "net_income_to_common": 2059516183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43292241000, "total_current_assets": 45141125000, "total_assets": 269904897000, "short_term_debt": 11543592000, "long_term_debt": 24963885000, "total_debt": 36507477000, "total_liabilities": 230513276000, "total_equity": 38781392000, "shares_outstanding": 79475656, "goodwill_and_intangibles": 4582530000 }, "cash_flow": { "operating_cash_flow": -932308972, "capital_expenditure": 10615488, "free_cash_flow": -921693484, "dividends_paid": 133274985, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222664, "ticker_id": 357, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2904564228", "ebitda": "3145503134", "netIncome": "2059516183", "grossProfit": "6008449484", "depreciation": "None", "totalRevenue": "7737143832", "costOfRevenue": "1728694348", "interestIncome": "5195420000", "incomeBeforeTax": "2904564228", "interestExpense": "1247463378", "operatingIncome": "2913843701", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "807452996", "reportedCurrency": "PEN", "netInterestIncome": "3945735000", "nonInterestIncome": "None", "operatingExpenses": "3103885256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1728694348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240938906", "sellingGeneralAndAdministrative": "1526412592", "netIncomeFromContinuingOperations": "2110142000" }, "balance": { "goodwill": "1224863000", "inventory": "None", "commonStock": "1278223000", "currentDebt": "None", "investments": "None", "totalAssets": "269904897000", "longTermDebt": "24963885000", "shortTermDebt": "11543592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3357667000", "reportedCurrency": "PEN", "retainedEarnings": "2039213000", "totalLiabilities": "230513276000", "otherCurrentAssets": "-1220265000", "totalCurrentAssets": "45141125000", "currentLongTermDebt": "None", "longTermInvestments": "58563756000", "shortTermInvestments": "1220265000", "currentNetReceivables": "1848884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224763773000", "currentAccountsPayable": "918183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31387384000", "totalShareholderEquity": "38781392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11543592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218969684000", "cashAndShortTermInvestments": "43292241000", "commonStockSharesOutstanding": "79475656", "intangibleAssetsExcludingGoodwill": "3357667000", "cashAndCashEquivalentsAtCarryingValue": "43292241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "608854164", "profitLoss": "None", "dividendPayout": "133274985", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-932308972", "capitalExpenditures": "10615488", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1205145154", "cashflowFromInvestment": "-3620632", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133274985", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27491017", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7737143832, "cost_of_revenue": 1728694348, "gross_profit": 6008449484, "research_and_development": null, "selling_general_admin": 1526412592, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2904564228, "depreciation_amortisation": 240938906, "ebitda": 3145503134, "interest_expense": 1247463378, "interest_income": null, "other_non_operating": null, "pretax_income": 2904564228, "tax_provision": 807452996, "effective_tax_rate": null, "net_income": 2059516183, "net_income_continuing_ops": 2110142000, "net_income_to_common": 2059516183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43292241000, "short_term_investments": 1220265000, "net_receivables": 1848884000, "inventory": null, "other_current_assets": null, "total_current_assets": 45141125000, "net_ppe": null, "goodwill": 1224863000, "intangible_assets": 3357667000, "goodwill_and_intangibles": 4582530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224763773000, "total_assets": 269904897000, "short_term_debt": 11543592000, "accounts_payable": 918183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11543592000, "long_term_debt": 24963885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218969684000, "total_liabilities": 230513276000, "total_debt": 36507477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2039213000, "total_equity": 38781392000, "shares_outstanding": 79475656, "operating_cash_flow": -932308972, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10615488, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3620632, "dividends_paid": 133274985, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1205145154, "free_cash_flow": -921693484, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2904564228", "ebitda": "3145503134", "netIncome": "2059516183", "grossProfit": "6008449484", "depreciation": "None", "totalRevenue": "7737143832", "costOfRevenue": "1728694348", "interestIncome": "5195420000", "incomeBeforeTax": "2904564228", "interestExpense": "1247463378", "operatingIncome": "2913843701", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "807452996", "reportedCurrency": "PEN", "netInterestIncome": "3945735000", "nonInterestIncome": "None", "operatingExpenses": "3103885256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1728694348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240938906", "sellingGeneralAndAdministrative": "1526412592", "netIncomeFromContinuingOperations": "2110142000" }, "balance": { "goodwill": "1224863000", "inventory": "None", "commonStock": "1278223000", "currentDebt": "None", "investments": "None", "totalAssets": "269904897000", "longTermDebt": "24963885000", "shortTermDebt": "11543592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3357667000", "reportedCurrency": "PEN", "retainedEarnings": "2039213000", "totalLiabilities": "230513276000", "otherCurrentAssets": "-1220265000", "totalCurrentAssets": "45141125000", "currentLongTermDebt": "None", "longTermInvestments": "58563756000", "shortTermInvestments": "1220265000", "currentNetReceivables": "1848884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224763773000", "currentAccountsPayable": "918183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31387384000", "totalShareholderEquity": "38781392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11543592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218969684000", "cashAndShortTermInvestments": "43292241000", "commonStockSharesOutstanding": "79475656", "intangibleAssetsExcludingGoodwill": "3357667000", "cashAndCashEquivalentsAtCarryingValue": "43292241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "608854164", "profitLoss": "None", "dividendPayout": "133274985", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-932308972", "capitalExpenditures": "10615488", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1205145154", "cashflowFromInvestment": "-3620632", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133274985", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27491017", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 8309651000, "cost_of_revenue": 1917507000, "gross_profit": 6392144000, "ebit": 2344261000, "ebitda": 2344261000, "pretax_income": 2344261000, "tax_provision": 730238000, "net_income": 1576400000, "net_income_to_common": 1576400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43297852000, "total_current_assets": 45470812000, "total_assets": 267338680000, "short_term_debt": 14440200000, "long_term_debt": 24700773000, "total_debt": 39140973000, "total_liabilities": 230004962000, "total_equity": 36604559000, "shares_outstanding": 79749000, "goodwill_and_intangibles": 6017252000 }, "cash_flow": { "operating_cash_flow": -518139572, "capital_expenditure": 117128749, "free_cash_flow": -401010823, "dividends_paid": 133274985, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222665, "ticker_id": 357, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2344261000", "netIncome": "1576400000", "grossProfit": "6392144000", "depreciation": "None", "totalRevenue": "8309651000", "costOfRevenue": "1917507000", "interestIncome": "5105330000", "incomeBeforeTax": "2344261000", "interestExpense": "1508665000", "operatingIncome": "2344261000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "730238000", "reportedCurrency": "USD", "netInterestIncome": "4104909000", "nonInterestIncome": "None", "operatingExpenses": "4047883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1917507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1516033000", "netIncomeFromContinuingOperations": "1624886000" }, "balance": { "goodwill": "1252858000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "267338680000", "longTermDebt": "24700773000", "shortTermDebt": "14440200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4764394000", "reportedCurrency": "USD", "retainedEarnings": "6915724000", "totalLiabilities": "230004962000", "otherCurrentAssets": "-1220265000", "totalCurrentAssets": "45470812000", "currentLongTermDebt": "1880632000", "longTermInvestments": "49674632000", "shortTermInvestments": "1220265000", "currentNetReceivables": "2172960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221867868000", "currentAccountsPayable": "3679438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2672458000", "shortLongTermDebtTotal": "34535560000", "totalShareholderEquity": "36604559000", "capitalLeaseObligations": "612259000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14440200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215564762000", "cashAndShortTermInvestments": "43297852000", "commonStockSharesOutstanding": "79749000", "intangibleAssetsExcludingGoodwill": "4764394000", "cashAndCashEquivalentsAtCarryingValue": "43297852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1587010000", "profitLoss": "None", "dividendPayout": "133274985", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-518139572", "capitalExpenditures": "117128749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7156499539", "cashflowFromInvestment": "-34084418", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133274985", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4995567", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8309651000, "cost_of_revenue": 1917507000, "gross_profit": 6392144000, "research_and_development": null, "selling_general_admin": 1516033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2344261000, "depreciation_amortisation": null, "ebitda": 2344261000, "interest_expense": 1508665000, "interest_income": null, "other_non_operating": null, "pretax_income": 2344261000, "tax_provision": 730238000, "effective_tax_rate": null, "net_income": 1576400000, "net_income_continuing_ops": 1624886000, "net_income_to_common": 1576400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43297852000, "short_term_investments": 1220265000, "net_receivables": 2172960000, "inventory": null, "other_current_assets": null, "total_current_assets": 45470812000, "net_ppe": null, "goodwill": 1252858000, "intangible_assets": 4764394000, "goodwill_and_intangibles": 6017252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221867868000, "total_assets": 267338680000, "short_term_debt": 14440200000, "accounts_payable": 3679438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14440200000, "long_term_debt": 24700773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215564762000, "total_liabilities": 230004962000, "total_debt": 39140973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6915724000, "total_equity": 36604559000, "shares_outstanding": 79749000, "operating_cash_flow": -518139572, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117128749, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34084418, "dividends_paid": 133274985, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7156499539, "free_cash_flow": -401010823, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2344261000", "netIncome": "1576400000", "grossProfit": "6392144000", "depreciation": "None", "totalRevenue": "8309651000", "costOfRevenue": "1917507000", "interestIncome": "5105330000", "incomeBeforeTax": "2344261000", "interestExpense": "1508665000", "operatingIncome": "2344261000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "730238000", "reportedCurrency": "USD", "netInterestIncome": "4104909000", "nonInterestIncome": "None", "operatingExpenses": "4047883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1917507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1516033000", "netIncomeFromContinuingOperations": "1624886000" }, "balance": { "goodwill": "1252858000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "267338680000", "longTermDebt": "24700773000", "shortTermDebt": "14440200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4764394000", "reportedCurrency": "USD", "retainedEarnings": "6915724000", "totalLiabilities": "230004962000", "otherCurrentAssets": "-1220265000", "totalCurrentAssets": "45470812000", "currentLongTermDebt": "1880632000", "longTermInvestments": "49674632000", "shortTermInvestments": "1220265000", "currentNetReceivables": "2172960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221867868000", "currentAccountsPayable": "3679438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2672458000", "shortLongTermDebtTotal": "34535560000", "totalShareholderEquity": "36604559000", "capitalLeaseObligations": "612259000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14440200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215564762000", "cashAndShortTermInvestments": "43297852000", "commonStockSharesOutstanding": "79749000", "intangibleAssetsExcludingGoodwill": "4764394000", "cashAndCashEquivalentsAtCarryingValue": "43297852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1587010000", "profitLoss": "None", "dividendPayout": "133274985", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-518139572", "capitalExpenditures": "117128749", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7156499539", "cashflowFromInvestment": "-34084418", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133274985", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4995567", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 5291726000, "cost_of_revenue": 1170386000, "gross_profit": 4121340000, "ebit": 2706049000, "ebitda": 2925849000, "pretax_income": 2506763000, "tax_provision": 728308000, "net_income": 1738655000, "net_income_to_common": 1738655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43099479000, "total_current_assets": 81105001000, "total_assets": 255300601000, "short_term_debt": 10181173000, "long_term_debt": 23450803000, "total_debt": 33631976000, "total_liabilities": 218044828000, "total_equity": 36560502000, "shares_outstanding": 79453051, "goodwill_and_intangibles": 4596373000 }, "cash_flow": { "operating_cash_flow": 2317962000, "capital_expenditure": 92429000, "free_cash_flow": 2410391000, "dividends_paid": 109164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222667, "ticker_id": 357, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2706049000", "ebitda": "2925849000", "netIncome": "1738655000", "grossProfit": "4121340000", "depreciation": "None", "totalRevenue": "5291726000", "costOfRevenue": "1170386000", "interestIncome": "4968514000", "incomeBeforeTax": "2506763000", "interestExpense": "776188000", "operatingIncome": "2706049000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "728308000", "reportedCurrency": "PEN", "netInterestIncome": "3668650000", "nonInterestIncome": "None", "operatingExpenses": "1415291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219800000", "sellingGeneralAndAdministrative": "2375629000", "netIncomeFromContinuingOperations": "1778455000" }, "balance": { "goodwill": "1290496000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "255300601000", "longTermDebt": "23450803000", "shortTermDebt": "10181173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3305877000", "reportedCurrency": "PEN", "retainedEarnings": "34958682000", "totalLiabilities": "218044828000", "otherCurrentAssets": "None", "totalCurrentAssets": "81105001000", "currentLongTermDebt": "None", "longTermInvestments": "52195852000", "shortTermInvestments": "38005522000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174195600000", "currentAccountsPayable": "847009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2725302000", "shortLongTermDebtTotal": "33631976000", "totalShareholderEquity": "36560502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158512260000", "totalCurrentLiabilities": "169540442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48504386000", "cashAndShortTermInvestments": "43099479000", "commonStockSharesOutstanding": "79453051", "intangibleAssetsExcludingGoodwill": "3305877000", "cashAndCashEquivalentsAtCarryingValue": "43099479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1738655000", "profitLoss": "None", "dividendPayout": "109164000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "2317962000", "capitalExpenditures": "92429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214708000", "cashflowFromInvestment": "-251409000", "stockBasedCompensation": "41680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3896526", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5291726000, "cost_of_revenue": 1170386000, "gross_profit": 4121340000, "research_and_development": null, "selling_general_admin": 2375629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2706049000, "depreciation_amortisation": 219800000, "ebitda": 2925849000, "interest_expense": 776188000, "interest_income": null, "other_non_operating": null, "pretax_income": 2506763000, "tax_provision": 728308000, "effective_tax_rate": null, "net_income": 1738655000, "net_income_continuing_ops": 1778455000, "net_income_to_common": 1738655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43099479000, "short_term_investments": 38005522000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81105001000, "net_ppe": null, "goodwill": 1290496000, "intangible_assets": 3305877000, "goodwill_and_intangibles": 4596373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174195600000, "total_assets": 255300601000, "short_term_debt": 10181173000, "accounts_payable": 847009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169540442000, "long_term_debt": 23450803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48504386000, "total_liabilities": 218044828000, "total_debt": 33631976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34958682000, "total_equity": 36560502000, "shares_outstanding": 79453051, "operating_cash_flow": 2317962000, "stock_based_compensation": 41680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251409000, "dividends_paid": 109164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214708000, "free_cash_flow": 2410391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2706049000", "ebitda": "2925849000", "netIncome": "1738655000", "grossProfit": "4121340000", "depreciation": "None", "totalRevenue": "5291726000", "costOfRevenue": "1170386000", "interestIncome": "4968514000", "incomeBeforeTax": "2506763000", "interestExpense": "776188000", "operatingIncome": "2706049000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "728308000", "reportedCurrency": "PEN", "netInterestIncome": "3668650000", "nonInterestIncome": "None", "operatingExpenses": "1415291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219800000", "sellingGeneralAndAdministrative": "2375629000", "netIncomeFromContinuingOperations": "1778455000" }, "balance": { "goodwill": "1290496000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "255300601000", "longTermDebt": "23450803000", "shortTermDebt": "10181173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3305877000", "reportedCurrency": "PEN", "retainedEarnings": "34958682000", "totalLiabilities": "218044828000", "otherCurrentAssets": "None", "totalCurrentAssets": "81105001000", "currentLongTermDebt": "None", "longTermInvestments": "52195852000", "shortTermInvestments": "38005522000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174195600000", "currentAccountsPayable": "847009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2725302000", "shortLongTermDebtTotal": "33631976000", "totalShareholderEquity": "36560502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158512260000", "totalCurrentLiabilities": "169540442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48504386000", "cashAndShortTermInvestments": "43099479000", "commonStockSharesOutstanding": "79453051", "intangibleAssetsExcludingGoodwill": "3305877000", "cashAndCashEquivalentsAtCarryingValue": "43099479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1738655000", "profitLoss": "None", "dividendPayout": "109164000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "2317962000", "capitalExpenditures": "92429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214708000", "cashflowFromInvestment": "-251409000", "stockBasedCompensation": "41680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3896526", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 7417728000, "cost_of_revenue": 1882080000, "gross_profit": 5535648000, "ebit": 2561467000, "ebitda": 2774129000, "pretax_income": 2561467000, "tax_provision": 696969000, "net_income": 1822015000, "net_income_to_common": 1822015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41472155000, "total_current_assets": 79324877000, "total_assets": 249030366000, "short_term_debt": 11265393000, "long_term_debt": 23265216000, "total_debt": 34530609000, "total_liabilities": 213955866000, "total_equity": 34459012000, "shares_outstanding": 79913000, "goodwill_and_intangibles": 4348263000 }, "cash_flow": { "operating_cash_flow": 6071417000, "capital_expenditure": 50186000, "free_cash_flow": 6121603000, "dividends_paid": 3290618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222668, "ticker_id": 357, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2561467000", "ebitda": "2774129000", "netIncome": "1822015000", "grossProfit": "5535648000", "depreciation": "None", "totalRevenue": "7417728000", "costOfRevenue": "1882080000", "interestIncome": "4899369000", "incomeBeforeTax": "2561467000", "interestExpense": "1306921000", "operatingIncome": "2561467000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "696969000", "reportedCurrency": "PEN", "netInterestIncome": "3592448000", "nonInterestIncome": "None", "operatingExpenses": "2974181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1882080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212662000", "sellingGeneralAndAdministrative": "1910013000", "netIncomeFromContinuingOperations": "1864498000" }, "balance": { "goodwill": "1692823000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "249030366000", "longTermDebt": "23265216000", "shortTermDebt": "11265393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2655440000", "reportedCurrency": "PEN", "retainedEarnings": "3594426000", "totalLiabilities": "213955866000", "otherCurrentAssets": "None", "totalCurrentAssets": "79324877000", "currentLongTermDebt": "None", "longTermInvestments": "52551267000", "shortTermInvestments": "37852722000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169705489000", "currentAccountsPayable": "770257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2646168000", "shortLongTermDebtTotal": "34530609000", "totalShareholderEquity": "34459012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154793099000", "totalCurrentLiabilities": "166828749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47127117000", "cashAndShortTermInvestments": "41472155000", "commonStockSharesOutstanding": "79913000", "intangibleAssetsExcludingGoodwill": "2655440000", "cashAndCashEquivalentsAtCarryingValue": "41472155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1822015000", "profitLoss": "None", "dividendPayout": "3290618000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "6071417000", "capitalExpenditures": "50186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7574447000", "cashflowFromInvestment": "-374722000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3290618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7417728000, "cost_of_revenue": 1882080000, "gross_profit": 5535648000, "research_and_development": null, "selling_general_admin": 1910013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2561467000, "depreciation_amortisation": 212662000, "ebitda": 2774129000, "interest_expense": 1306921000, "interest_income": null, "other_non_operating": null, "pretax_income": 2561467000, "tax_provision": 696969000, "effective_tax_rate": null, "net_income": 1822015000, "net_income_continuing_ops": 1864498000, "net_income_to_common": 1822015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41472155000, "short_term_investments": 37852722000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79324877000, "net_ppe": null, "goodwill": 1692823000, "intangible_assets": 2655440000, "goodwill_and_intangibles": 4348263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169705489000, "total_assets": 249030366000, "short_term_debt": 11265393000, "accounts_payable": 770257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166828749000, "long_term_debt": 23265216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47127117000, "total_liabilities": 213955866000, "total_debt": 34530609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3594426000, "total_equity": 34459012000, "shares_outstanding": 79913000, "operating_cash_flow": 6071417000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374722000, "dividends_paid": 3290618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7574447000, "free_cash_flow": 6121603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2561467000", "ebitda": "2774129000", "netIncome": "1822015000", "grossProfit": "5535648000", "depreciation": "None", "totalRevenue": "7417728000", "costOfRevenue": "1882080000", "interestIncome": "4899369000", "incomeBeforeTax": "2561467000", "interestExpense": "1306921000", "operatingIncome": "2561467000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "696969000", "reportedCurrency": "PEN", "netInterestIncome": "3592448000", "nonInterestIncome": "None", "operatingExpenses": "2974181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1882080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212662000", "sellingGeneralAndAdministrative": "1910013000", "netIncomeFromContinuingOperations": "1864498000" }, "balance": { "goodwill": "1692823000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "249030366000", "longTermDebt": "23265216000", "shortTermDebt": "11265393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2655440000", "reportedCurrency": "PEN", "retainedEarnings": "3594426000", "totalLiabilities": "213955866000", "otherCurrentAssets": "None", "totalCurrentAssets": "79324877000", "currentLongTermDebt": "None", "longTermInvestments": "52551267000", "shortTermInvestments": "37852722000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169705489000", "currentAccountsPayable": "770257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2646168000", "shortLongTermDebtTotal": "34530609000", "totalShareholderEquity": "34459012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154793099000", "totalCurrentLiabilities": "166828749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47127117000", "cashAndShortTermInvestments": "41472155000", "commonStockSharesOutstanding": "79913000", "intangibleAssetsExcludingGoodwill": "2655440000", "cashAndCashEquivalentsAtCarryingValue": "41472155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1822015000", "profitLoss": "None", "dividendPayout": "3290618000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "6071417000", "capitalExpenditures": "50186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7574447000", "cashflowFromInvestment": "-374722000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3290618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 6932761000, "cost_of_revenue": 1904671000, "gross_profit": 5028090000, "ebit": 2519284000, "ebitda": 2723050000, "pretax_income": 2519284000, "tax_provision": 704469000, "net_income": 1777697000, "net_income_to_common": 1777697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44536937000, "total_current_assets": 86242190000, "total_assets": 254222254000, "short_term_debt": 10158614000, "long_term_debt": 25291312000, "total_debt": 35449926000, "total_liabilities": 217807354000, "total_equity": 35843202000, "shares_outstanding": 79366000, "goodwill_and_intangibles": 4420422000 }, "cash_flow": { "operating_cash_flow": 936190000, "capital_expenditure": 84214000, "free_cash_flow": 1020404000, "dividends_paid": 875991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222669, "ticker_id": 357, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2519284000", "ebitda": "2723050000", "netIncome": "1777697000", "grossProfit": "5028090000", "depreciation": "None", "totalRevenue": "6932761000", "costOfRevenue": "1904671000", "interestIncome": "4869681000", "incomeBeforeTax": "2519284000", "interestExpense": "1322778000", "operatingIncome": "2519284000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "704469000", "reportedCurrency": "PEN", "netInterestIncome": "3546903000", "nonInterestIncome": "None", "operatingExpenses": "2508806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1904671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203766000", "sellingGeneralAndAdministrative": "1965613000", "netIncomeFromContinuingOperations": "1814815000" }, "balance": { "goodwill": "1698492000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "254222254000", "longTermDebt": "25291312000", "shortTermDebt": "10158614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2721930000", "reportedCurrency": "PEN", "retainedEarnings": "1783615000", "totalLiabilities": "217807354000", "otherCurrentAssets": "226847000", "totalCurrentAssets": "86242190000", "currentLongTermDebt": "None", "longTermInvestments": "56477238000", "shortTermInvestments": "41705253000", "currentNetReceivables": "12262401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167980064000", "currentAccountsPayable": "956301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2681862000", "shortLongTermDebtTotal": "35449926000", "totalShareholderEquity": "35843202000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157398973000", "totalCurrentLiabilities": "168513888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49293466000", "cashAndShortTermInvestments": "44536937000", "commonStockSharesOutstanding": "79366000", "intangibleAssetsExcludingGoodwill": "2721930000", "cashAndCashEquivalentsAtCarryingValue": "44536937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1777697000", "profitLoss": "None", "dividendPayout": "875991000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "936190000", "capitalExpenditures": "84214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1956553000", "cashflowFromInvestment": "-921240000", "stockBasedCompensation": "26426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "875991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6932761000, "cost_of_revenue": 1904671000, "gross_profit": 5028090000, "research_and_development": null, "selling_general_admin": 1965613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2519284000, "depreciation_amortisation": 203766000, "ebitda": 2723050000, "interest_expense": 1322778000, "interest_income": null, "other_non_operating": null, "pretax_income": 2519284000, "tax_provision": 704469000, "effective_tax_rate": null, "net_income": 1777697000, "net_income_continuing_ops": 1814815000, "net_income_to_common": 1777697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44536937000, "short_term_investments": 41705253000, "net_receivables": 12262401000, "inventory": null, "other_current_assets": null, "total_current_assets": 86242190000, "net_ppe": null, "goodwill": 1698492000, "intangible_assets": 2721930000, "goodwill_and_intangibles": 4420422000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167980064000, "total_assets": 254222254000, "short_term_debt": 10158614000, "accounts_payable": 956301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168513888000, "long_term_debt": 25291312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49293466000, "total_liabilities": 217807354000, "total_debt": 35449926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1783615000, "total_equity": 35843202000, "shares_outstanding": 79366000, "operating_cash_flow": 936190000, "stock_based_compensation": 26426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -921240000, "dividends_paid": 875991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1956553000, "free_cash_flow": 1020404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2519284000", "ebitda": "2723050000", "netIncome": "1777697000", "grossProfit": "5028090000", "depreciation": "None", "totalRevenue": "6932761000", "costOfRevenue": "1904671000", "interestIncome": "4869681000", "incomeBeforeTax": "2519284000", "interestExpense": "1322778000", "operatingIncome": "2519284000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "704469000", "reportedCurrency": "PEN", "netInterestIncome": "3546903000", "nonInterestIncome": "None", "operatingExpenses": "2508806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1904671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203766000", "sellingGeneralAndAdministrative": "1965613000", "netIncomeFromContinuingOperations": "1814815000" }, "balance": { "goodwill": "1698492000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "254222254000", "longTermDebt": "25291312000", "shortTermDebt": "10158614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2721930000", "reportedCurrency": "PEN", "retainedEarnings": "1783615000", "totalLiabilities": "217807354000", "otherCurrentAssets": "226847000", "totalCurrentAssets": "86242190000", "currentLongTermDebt": "None", "longTermInvestments": "56477238000", "shortTermInvestments": "41705253000", "currentNetReceivables": "12262401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167980064000", "currentAccountsPayable": "956301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2681862000", "shortLongTermDebtTotal": "35449926000", "totalShareholderEquity": "35843202000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157398973000", "totalCurrentLiabilities": "168513888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49293466000", "cashAndShortTermInvestments": "44536937000", "commonStockSharesOutstanding": "79366000", "intangibleAssetsExcludingGoodwill": "2721930000", "cashAndCashEquivalentsAtCarryingValue": "44536937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1777697000", "profitLoss": "None", "dividendPayout": "875991000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "936190000", "capitalExpenditures": "84214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1956553000", "cashflowFromInvestment": "-921240000", "stockBasedCompensation": "26426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "875991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 4925050000, "cost_of_revenue": null, "gross_profit": 4925050000, "ebit": 2670441000, "ebitda": null, "pretax_income": 1755686000, "tax_provision": 598348000, "net_income": 1126713000, "net_income_to_common": 1126713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20069479000, "total_current_assets": 20069479000, "total_assets": 256088940000, "short_term_debt": null, "long_term_debt": 26649770000, "total_debt": 26649770000, "total_liabilities": 221111706001, "total_equity": 34346450999, "shares_outstanding": 79673456, "goodwill_and_intangibles": 3289157000 }, "cash_flow": { "operating_cash_flow": -4464193000, "capital_expenditure": 81242000, "free_cash_flow": -4382951000, "dividends_paid": 875991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222670, "ticker_id": 357, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1126713000", "grossProfit": "4925050000", "depreciation": "None", "totalRevenue": "4925050000", "costOfRevenue": "None", "interestIncome": "4996836000", "incomeBeforeTax": "1755686000", "interestExpense": "1382327000", "operatingIncome": "2670441000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "598348000", "reportedCurrency": "PEN", "netInterestIncome": "3614509000", "nonInterestIncome": "None", "operatingExpenses": "2254609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3336159000", "netIncomeFromContinuingOperations": "1157338000" }, "balance": { "goodwill": "722361000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "256088940000", "longTermDebt": "26649770000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2566796000", "reportedCurrency": "PEN", "retainedEarnings": "5642738000", "totalLiabilities": "221111706001", "otherCurrentAssets": "None", "totalCurrentAssets": "20069479000", "currentLongTermDebt": "1373058000", "longTermInvestments": "48858877000", "shortTermInvestments": "34208187000", "currentNetReceivables": "2638199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236019461000", "currentAccountsPayable": "3645631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2466252000", "shortLongTermDebtTotal": "22626388000", "totalShareholderEquity": "34346450999", "capitalLeaseObligations": "404817000", "otherCurrentLiabilities": "2615284000", "totalCurrentLiabilities": "2615284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218496422001", "cashAndShortTermInvestments": "20069479000", "commonStockSharesOutstanding": "79673456", "intangibleAssetsExcludingGoodwill": "2566796000", "cashAndCashEquivalentsAtCarryingValue": "20069479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1126713000", "profitLoss": "None", "dividendPayout": "875991000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-4464193000", "capitalExpenditures": "81242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5568577000", "cashflowFromInvestment": "527559000", "stockBasedCompensation": "25645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "875991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4925050000, "cost_of_revenue": null, "gross_profit": 4925050000, "research_and_development": null, "selling_general_admin": 3336159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2670441000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1382327000, "interest_income": null, "other_non_operating": null, "pretax_income": 1755686000, "tax_provision": 598348000, "effective_tax_rate": null, "net_income": 1126713000, "net_income_continuing_ops": 1157338000, "net_income_to_common": 1126713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20069479000, "short_term_investments": 34208187000, "net_receivables": 2638199000, "inventory": null, "other_current_assets": null, "total_current_assets": 20069479000, "net_ppe": null, "goodwill": 722361000, "intangible_assets": 2566796000, "goodwill_and_intangibles": 3289157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236019461000, "total_assets": 256088940000, "short_term_debt": null, "accounts_payable": 3645631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2615284000, "long_term_debt": 26649770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218496422001, "total_liabilities": 221111706001, "total_debt": 26649770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5642738000, "total_equity": 34346450999, "shares_outstanding": 79673456, "operating_cash_flow": -4464193000, "stock_based_compensation": 25645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 527559000, "dividends_paid": 875991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5568577000, "free_cash_flow": -4382951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1126713000", "grossProfit": "4925050000", "depreciation": "None", "totalRevenue": "4925050000", "costOfRevenue": "None", "interestIncome": "4996836000", "incomeBeforeTax": "1755686000", "interestExpense": "1382327000", "operatingIncome": "2670441000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "598348000", "reportedCurrency": "PEN", "netInterestIncome": "3614509000", "nonInterestIncome": "None", "operatingExpenses": "2254609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3336159000", "netIncomeFromContinuingOperations": "1157338000" }, "balance": { "goodwill": "722361000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "256088940000", "longTermDebt": "26649770000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2566796000", "reportedCurrency": "PEN", "retainedEarnings": "5642738000", "totalLiabilities": "221111706001", "otherCurrentAssets": "None", "totalCurrentAssets": "20069479000", "currentLongTermDebt": "1373058000", "longTermInvestments": "48858877000", "shortTermInvestments": "34208187000", "currentNetReceivables": "2638199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236019461000", "currentAccountsPayable": "3645631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2466252000", "shortLongTermDebtTotal": "22626388000", "totalShareholderEquity": "34346450999", "capitalLeaseObligations": "404817000", "otherCurrentLiabilities": "2615284000", "totalCurrentLiabilities": "2615284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218496422001", "cashAndShortTermInvestments": "20069479000", "commonStockSharesOutstanding": "79673456", "intangibleAssetsExcludingGoodwill": "2566796000", "cashAndCashEquivalentsAtCarryingValue": "20069479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1126713000", "profitLoss": "None", "dividendPayout": "875991000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "-4464193000", "capitalExpenditures": "81242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5568577000", "cashflowFromInvestment": "527559000", "stockBasedCompensation": "25645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "875991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 6873428000, "cost_of_revenue": 2273302000, "gross_profit": 4600126000, "ebit": 2111560000, "ebitda": 2291055000, "pretax_income": 2111560000, "tax_provision": 555117000, "net_income": 1523788000, "net_income_to_common": 1523788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44230911000, "total_current_assets": 84063185000, "total_assets": 249759790000, "short_term_debt": 7383104000, "long_term_debt": 29656245000, "total_debt": 37039349000, "total_liabilities": 215682599000, "total_equity": 33462591000, "shares_outstanding": 79434000, "goodwill_and_intangibles": 3167296000 }, "cash_flow": { "operating_cash_flow": 5699837000, "capital_expenditure": 228902000, "free_cash_flow": 5928739000, "dividends_paid": 2788657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222672, "ticker_id": 357, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2111560000", "ebitda": "2291055000", "netIncome": "1523788000", "grossProfit": "4600126000", "depreciation": "None", "totalRevenue": "6873428000", "costOfRevenue": "2273302000", "interestIncome": "4982784000", "incomeBeforeTax": "2111560000", "interestExpense": "1405221000", "operatingIncome": "2111560000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "555117000", "reportedCurrency": "USD", "netInterestIncome": "3577563000", "nonInterestIncome": "None", "operatingExpenses": "2488566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2273302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179495000", "sellingGeneralAndAdministrative": "1746318000", "netIncomeFromContinuingOperations": "1556443000" }, "balance": { "goodwill": "734431000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "249759790000", "longTermDebt": "29656245000", "shortTermDebt": "7383104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2432865000", "reportedCurrency": "PEN", "retainedEarnings": "4515576000", "totalLiabilities": "215682599000", "otherCurrentAssets": "None", "totalCurrentAssets": "84063185000", "currentLongTermDebt": "None", "longTermInvestments": "54958750000", "shortTermInvestments": "39832274000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165696605000", "currentAccountsPayable": "1306793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1836732000", "shortLongTermDebtTotal": "37039349000", "totalShareholderEquity": "33462591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153827405000", "totalCurrentLiabilities": "162517302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53165297000", "cashAndShortTermInvestments": "44230911000", "commonStockSharesOutstanding": "79434000", "intangibleAssetsExcludingGoodwill": "2432865000", "cashAndCashEquivalentsAtCarryingValue": "44230911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1523788000", "profitLoss": "None", "dividendPayout": "2788657000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "5699837000", "capitalExpenditures": "228902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5907451000", "cashflowFromInvestment": "-1387242000", "stockBasedCompensation": "28388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2788657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6873428000, "cost_of_revenue": 2273302000, "gross_profit": 4600126000, "research_and_development": null, "selling_general_admin": 1746318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2111560000, "depreciation_amortisation": 179495000, "ebitda": 2291055000, "interest_expense": 1405221000, "interest_income": null, "other_non_operating": null, "pretax_income": 2111560000, "tax_provision": 555117000, "effective_tax_rate": null, "net_income": 1523788000, "net_income_continuing_ops": 1556443000, "net_income_to_common": 1523788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44230911000, "short_term_investments": 39832274000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84063185000, "net_ppe": null, "goodwill": 734431000, "intangible_assets": 2432865000, "goodwill_and_intangibles": 3167296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165696605000, "total_assets": 249759790000, "short_term_debt": 7383104000, "accounts_payable": 1306793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162517302000, "long_term_debt": 29656245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53165297000, "total_liabilities": 215682599000, "total_debt": 37039349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4515576000, "total_equity": 33462591000, "shares_outstanding": 79434000, "operating_cash_flow": 5699837000, "stock_based_compensation": 28388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1387242000, "dividends_paid": 2788657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5907451000, "free_cash_flow": 5928739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2111560000", "ebitda": "2291055000", "netIncome": "1523788000", "grossProfit": "4600126000", "depreciation": "None", "totalRevenue": "6873428000", "costOfRevenue": "2273302000", "interestIncome": "4982784000", "incomeBeforeTax": "2111560000", "interestExpense": "1405221000", "operatingIncome": "2111560000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "555117000", "reportedCurrency": "USD", "netInterestIncome": "3577563000", "nonInterestIncome": "None", "operatingExpenses": "2488566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2273302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179495000", "sellingGeneralAndAdministrative": "1746318000", "netIncomeFromContinuingOperations": "1556443000" }, "balance": { "goodwill": "734431000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "249759790000", "longTermDebt": "29656245000", "shortTermDebt": "7383104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2432865000", "reportedCurrency": "PEN", "retainedEarnings": "4515576000", "totalLiabilities": "215682599000", "otherCurrentAssets": "None", "totalCurrentAssets": "84063185000", "currentLongTermDebt": "None", "longTermInvestments": "54958750000", "shortTermInvestments": "39832274000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165696605000", "currentAccountsPayable": "1306793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1836732000", "shortLongTermDebtTotal": "37039349000", "totalShareholderEquity": "33462591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153827405000", "totalCurrentLiabilities": "162517302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53165297000", "cashAndShortTermInvestments": "44230911000", "commonStockSharesOutstanding": "79434000", "intangibleAssetsExcludingGoodwill": "2432865000", "cashAndCashEquivalentsAtCarryingValue": "44230911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1523788000", "profitLoss": "None", "dividendPayout": "2788657000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "5699837000", "capitalExpenditures": "228902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5907451000", "cashflowFromInvestment": "-1387242000", "stockBasedCompensation": "28388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2788657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 6813340000, "cost_of_revenue": 2560145000, "gross_profit": 4253195000, "ebit": 1886718000, "ebitda": 2058922000, "pretax_income": 1886718000, "tax_provision": 519344000, "net_income": 1339096000, "net_income_to_common": 1339096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34863670000, "total_current_assets": 74020476000, "total_assets": 248067159000, "short_term_debt": 7689689000, "long_term_debt": 30573854000, "total_debt": 38263543000, "total_liabilities": 215042087000, "total_equity": 32413767000, "shares_outstanding": 79306000, "goodwill_and_intangibles": 3295236000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222673, "ticker_id": 357, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1886718000", "ebitda": "2058922000", "netIncome": "1339096000", "grossProfit": "4253195000", "depreciation": "None", "totalRevenue": "6813340000", "costOfRevenue": "2560145000", "interestIncome": "4925102000", "incomeBeforeTax": "1886718000", "interestExpense": "1466774000", "operatingIncome": "1886718000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "519344000", "reportedCurrency": "USD", "netInterestIncome": "3458328000", "nonInterestIncome": "None", "operatingExpenses": "2366477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2560145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172204000", "sellingGeneralAndAdministrative": "1755706000", "netIncomeFromContinuingOperations": "1367374000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "248067159000", "longTermDebt": "30573854000", "shortTermDebt": "7689689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3295236000", "reportedCurrency": "PEN", "retainedEarnings": "2855364000", "totalLiabilities": "215042087000", "otherCurrentAssets": "None", "totalCurrentAssets": "74020476000", "currentLongTermDebt": "None", "longTermInvestments": "54030209000", "shortTermInvestments": "39156806000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174046683000", "currentAccountsPayable": "1435917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38263543000", "totalShareholderEquity": "32413767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151347082000", "totalCurrentLiabilities": "160472688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54569399000", "cashAndShortTermInvestments": "34863670000", "commonStockSharesOutstanding": "79306000", "intangibleAssetsExcludingGoodwill": "3295236000", "cashAndCashEquivalentsAtCarryingValue": "34863670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1339096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "50815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6813340000, "cost_of_revenue": 2560145000, "gross_profit": 4253195000, "research_and_development": null, "selling_general_admin": 1755706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1886718000, "depreciation_amortisation": 172204000, "ebitda": 2058922000, "interest_expense": 1466774000, "interest_income": null, "other_non_operating": null, "pretax_income": 1886718000, "tax_provision": 519344000, "effective_tax_rate": null, "net_income": 1339096000, "net_income_continuing_ops": 1367374000, "net_income_to_common": 1339096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34863670000, "short_term_investments": 39156806000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74020476000, "net_ppe": null, "goodwill": null, "intangible_assets": 3295236000, "goodwill_and_intangibles": 3295236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174046683000, "total_assets": 248067159000, "short_term_debt": 7689689000, "accounts_payable": 1435917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160472688000, "long_term_debt": 30573854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54569399000, "total_liabilities": 215042087000, "total_debt": 38263543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2855364000, "total_equity": 32413767000, "shares_outstanding": 79306000, "operating_cash_flow": null, "stock_based_compensation": 50815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1886718000", "ebitda": "2058922000", "netIncome": "1339096000", "grossProfit": "4253195000", "depreciation": "None", "totalRevenue": "6813340000", "costOfRevenue": "2560145000", "interestIncome": "4925102000", "incomeBeforeTax": "1886718000", "interestExpense": "1466774000", "operatingIncome": "1886718000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "519344000", "reportedCurrency": "USD", "netInterestIncome": "3458328000", "nonInterestIncome": "None", "operatingExpenses": "2366477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2560145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172204000", "sellingGeneralAndAdministrative": "1755706000", "netIncomeFromContinuingOperations": "1367374000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "248067159000", "longTermDebt": "30573854000", "shortTermDebt": "7689689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3295236000", "reportedCurrency": "PEN", "retainedEarnings": "2855364000", "totalLiabilities": "215042087000", "otherCurrentAssets": "None", "totalCurrentAssets": "74020476000", "currentLongTermDebt": "None", "longTermInvestments": "54030209000", "shortTermInvestments": "39156806000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174046683000", "currentAccountsPayable": "1435917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38263543000", "totalShareholderEquity": "32413767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151347082000", "totalCurrentLiabilities": "160472688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54569399000", "cashAndShortTermInvestments": "34863670000", "commonStockSharesOutstanding": "79306000", "intangibleAssetsExcludingGoodwill": "3295236000", "cashAndCashEquivalentsAtCarryingValue": "34863670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1339096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "50815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 6565252000, "cost_of_revenue": 2314502000, "gross_profit": 4250750000, "ebit": 2070563000, "ebitda": 2245709000, "pretax_income": 2070563000, "tax_provision": 528466000, "net_income": 1511657000, "net_income_to_common": 1511657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39158834000, "total_current_assets": 77206722000, "total_assets": 241171741000, "short_term_debt": 9491276000, "long_term_debt": 28225794000, "total_debt": 37717070000, "total_liabilities": 206735531000, "total_equity": 33853460000, "shares_outstanding": 79474317, "goodwill_and_intangibles": 3959864000 }, "cash_flow": { "operating_cash_flow": 2098916000, "capital_expenditure": 150759000, "free_cash_flow": 2249675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222674, "ticker_id": 357, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2070563000", "ebitda": "2245709000", "netIncome": "1511657000", "grossProfit": "4250750000", "depreciation": "None", "totalRevenue": "6565252000", "costOfRevenue": "2314502000", "interestIncome": "4915065000", "incomeBeforeTax": "2070563000", "interestExpense": "1499803000", "operatingIncome": "2070563000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "528466000", "reportedCurrency": "PEN", "netInterestIncome": "3415262000", "nonInterestIncome": "None", "operatingExpenses": "2180187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2314502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175146000", "sellingGeneralAndAdministrative": "1691816000", "netIncomeFromContinuingOperations": "1542097000" }, "balance": { "goodwill": "798482000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "241171741000", "longTermDebt": "28225794000", "shortTermDebt": "9491276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3161382000", "reportedCurrency": "PEN", "retainedEarnings": "6084008000", "totalLiabilities": "206735531000", "otherCurrentAssets": "348578000", "totalCurrentAssets": "77206722000", "currentLongTermDebt": "None", "longTermInvestments": "54115533000", "shortTermInvestments": "38047888000", "currentNetReceivables": "12294170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163965019000", "currentAccountsPayable": "1371658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37717070000", "totalShareholderEquity": "33853460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146794697000", "totalCurrentLiabilities": "157657631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49077900000", "cashAndShortTermInvestments": "39158834000", "commonStockSharesOutstanding": "79474317", "intangibleAssetsExcludingGoodwill": "3161382000", "cashAndCashEquivalentsAtCarryingValue": "39158834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1511657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "2098916000", "capitalExpenditures": "150759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "446282000", "cashflowFromInvestment": "-931205000", "stockBasedCompensation": "22036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6565252000, "cost_of_revenue": 2314502000, "gross_profit": 4250750000, "research_and_development": null, "selling_general_admin": 1691816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2070563000, "depreciation_amortisation": 175146000, "ebitda": 2245709000, "interest_expense": 1499803000, "interest_income": null, "other_non_operating": null, "pretax_income": 2070563000, "tax_provision": 528466000, "effective_tax_rate": null, "net_income": 1511657000, "net_income_continuing_ops": 1542097000, "net_income_to_common": 1511657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39158834000, "short_term_investments": 38047888000, "net_receivables": 12294170000, "inventory": null, "other_current_assets": null, "total_current_assets": 77206722000, "net_ppe": null, "goodwill": 798482000, "intangible_assets": 3161382000, "goodwill_and_intangibles": 3959864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163965019000, "total_assets": 241171741000, "short_term_debt": 9491276000, "accounts_payable": 1371658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157657631000, "long_term_debt": 28225794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49077900000, "total_liabilities": 206735531000, "total_debt": 37717070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6084008000, "total_equity": 33853460000, "shares_outstanding": 79474317, "operating_cash_flow": 2098916000, "stock_based_compensation": 22036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -931205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 446282000, "free_cash_flow": 2249675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2070563000", "ebitda": "2245709000", "netIncome": "1511657000", "grossProfit": "4250750000", "depreciation": "None", "totalRevenue": "6565252000", "costOfRevenue": "2314502000", "interestIncome": "4915065000", "incomeBeforeTax": "2070563000", "interestExpense": "1499803000", "operatingIncome": "2070563000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "528466000", "reportedCurrency": "PEN", "netInterestIncome": "3415262000", "nonInterestIncome": "None", "operatingExpenses": "2180187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2314502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175146000", "sellingGeneralAndAdministrative": "1691816000", "netIncomeFromContinuingOperations": "1542097000" }, "balance": { "goodwill": "798482000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "241171741000", "longTermDebt": "28225794000", "shortTermDebt": "9491276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3161382000", "reportedCurrency": "PEN", "retainedEarnings": "6084008000", "totalLiabilities": "206735531000", "otherCurrentAssets": "348578000", "totalCurrentAssets": "77206722000", "currentLongTermDebt": "None", "longTermInvestments": "54115533000", "shortTermInvestments": "38047888000", "currentNetReceivables": "12294170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163965019000", "currentAccountsPayable": "1371658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37717070000", "totalShareholderEquity": "33853460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146794697000", "totalCurrentLiabilities": "157657631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49077900000", "cashAndShortTermInvestments": "39158834000", "commonStockSharesOutstanding": "79474317", "intangibleAssetsExcludingGoodwill": "3161382000", "cashAndCashEquivalentsAtCarryingValue": "39158834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1511657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "2098916000", "capitalExpenditures": "150759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "446282000", "cashflowFromInvestment": "-931205000", "stockBasedCompensation": "22036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 5101819000, "cost_of_revenue": null, "gross_profit": 5101819000, "ebit": 2040123000, "ebitda": 2215269000, "pretax_income": 2070563000, "tax_provision": 528466000, "net_income": 1511657000, "net_income_to_common": 1511657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39158834000, "total_current_assets": 77206722000, "total_assets": 241171741000, "short_term_debt": null, "long_term_debt": 26245340000, "total_debt": 26245340000, "total_liabilities": 206735531000, "total_equity": 33853460000, "shares_outstanding": 79474317, "goodwill_and_intangibles": 3959864000 }, "cash_flow": { "operating_cash_flow": 2098916000, "capital_expenditure": 150759000, "free_cash_flow": 2249675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222675, "ticker_id": 357, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2040123000", "ebitda": "2215269000", "netIncome": "1511657000", "grossProfit": "5101819000", "depreciation": "None", "totalRevenue": "5101819000", "costOfRevenue": "None", "interestIncome": "4858395000", "incomeBeforeTax": "2070563000", "interestExpense": "1499803000", "operatingIncome": "2040123000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "528466000", "reportedCurrency": "PEN", "netInterestIncome": "3336037000", "nonInterestIncome": "None", "operatingExpenses": "2045273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175146000", "sellingGeneralAndAdministrative": "1688739000", "netIncomeFromContinuingOperations": "852158000" }, "balance": { "goodwill": "798482000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "241171741000", "longTermDebt": "26245340000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3161382000", "reportedCurrency": "PEN", "retainedEarnings": "6084008000", "totalLiabilities": "206735531000", "otherCurrentAssets": "None", "totalCurrentAssets": "77206722000", "currentLongTermDebt": "1646925000", "longTermInvestments": "47234535000", "shortTermInvestments": "38047888000", "currentNetReceivables": "1492797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256128440000", "currentAccountsPayable": "1371658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28225794000", "totalShareholderEquity": "33853460000", "capitalLeaseObligations": "512579000", "otherCurrentLiabilities": "-1371658000", "totalCurrentLiabilities": "1371658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195872597000", "cashAndShortTermInvestments": "39158834000", "commonStockSharesOutstanding": "79474317", "intangibleAssetsExcludingGoodwill": "3161382000", "cashAndCashEquivalentsAtCarryingValue": "39158834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1511657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "2098916000", "capitalExpenditures": "150759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "446282000", "cashflowFromInvestment": "None", "stockBasedCompensation": "22036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5101819000, "cost_of_revenue": null, "gross_profit": 5101819000, "research_and_development": null, "selling_general_admin": 1688739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2040123000, "depreciation_amortisation": 175146000, "ebitda": 2215269000, "interest_expense": 1499803000, "interest_income": null, "other_non_operating": null, "pretax_income": 2070563000, "tax_provision": 528466000, "effective_tax_rate": null, "net_income": 1511657000, "net_income_continuing_ops": 852158000, "net_income_to_common": 1511657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39158834000, "short_term_investments": 38047888000, "net_receivables": 1492797000, "inventory": null, "other_current_assets": null, "total_current_assets": 77206722000, "net_ppe": null, "goodwill": 798482000, "intangible_assets": 3161382000, "goodwill_and_intangibles": 3959864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256128440000, "total_assets": 241171741000, "short_term_debt": null, "accounts_payable": 1371658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1371658000, "long_term_debt": 26245340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195872597000, "total_liabilities": 206735531000, "total_debt": 26245340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6084008000, "total_equity": 33853460000, "shares_outstanding": 79474317, "operating_cash_flow": 2098916000, "stock_based_compensation": 22036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 446282000, "free_cash_flow": 2249675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2040123000", "ebitda": "2215269000", "netIncome": "1511657000", "grossProfit": "5101819000", "depreciation": "None", "totalRevenue": "5101819000", "costOfRevenue": "None", "interestIncome": "4858395000", "incomeBeforeTax": "2070563000", "interestExpense": "1499803000", "operatingIncome": "2040123000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "528466000", "reportedCurrency": "PEN", "netInterestIncome": "3336037000", "nonInterestIncome": "None", "operatingExpenses": "2045273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175146000", "sellingGeneralAndAdministrative": "1688739000", "netIncomeFromContinuingOperations": "852158000" }, "balance": { "goodwill": "798482000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "241171741000", "longTermDebt": "26245340000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3161382000", "reportedCurrency": "PEN", "retainedEarnings": "6084008000", "totalLiabilities": "206735531000", "otherCurrentAssets": "None", "totalCurrentAssets": "77206722000", "currentLongTermDebt": "1646925000", "longTermInvestments": "47234535000", "shortTermInvestments": "38047888000", "currentNetReceivables": "1492797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256128440000", "currentAccountsPayable": "1371658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28225794000", "totalShareholderEquity": "33853460000", "capitalLeaseObligations": "512579000", "otherCurrentLiabilities": "-1371658000", "totalCurrentLiabilities": "1371658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195872597000", "cashAndShortTermInvestments": "39158834000", "commonStockSharesOutstanding": "79474317", "intangibleAssetsExcludingGoodwill": "3161382000", "cashAndCashEquivalentsAtCarryingValue": "39158834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1511657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "2098916000", "capitalExpenditures": "150759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "446282000", "cashflowFromInvestment": "None", "stockBasedCompensation": "22036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 6520548000, "cost_of_revenue": 2482700000, "gross_profit": 4037848000, "ebit": 1719435000, "ebitda": 1879196000, "pretax_income": 1719435000, "tax_provision": 455865000, "net_income": 1238173000, "net_income_to_common": 1238173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32955460000, "total_current_assets": 68431281000, "total_assets": 238458658000, "short_term_debt": 11738020000, "long_term_debt": 25318867000, "total_debt": 37056887000, "total_liabilities": 206551602000, "total_equity": 31267592000, "shares_outstanding": 79533000, "goodwill_and_intangibles": 3118496000 }, "cash_flow": { "operating_cash_flow": 21885000, "capital_expenditure": 150759000, "free_cash_flow": 172644000, "dividends_paid": 1994037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222677, "ticker_id": 357, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1719435000", "ebitda": "1879196000", "netIncome": "1238173000", "grossProfit": "4037848000", "depreciation": "None", "totalRevenue": "6520548000", "costOfRevenue": "2482700000", "interestIncome": "4808637000", "incomeBeforeTax": "1719435000", "interestExpense": "1565058000", "operatingIncome": "1719435000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "455865000", "reportedCurrency": "PEN", "netInterestIncome": "3243579000", "nonInterestIncome": "None", "operatingExpenses": "2318413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2482700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159761000", "sellingGeneralAndAdministrative": "1645914000", "netIncomeFromContinuingOperations": "1263570000" }, "balance": { "goodwill": "842678000", "inventory": "114036000", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "238458658000", "longTermDebt": "25318867000", "shortTermDebt": "11738020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2275818000", "reportedCurrency": "PEN", "retainedEarnings": "3721658000", "totalLiabilities": "206551602000", "otherCurrentAssets": "348578000", "totalCurrentAssets": "68431281000", "currentLongTermDebt": "None", "longTermInvestments": "52621915000", "shortTermInvestments": "35475821000", "currentNetReceivables": "12497653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170027377000", "currentAccountsPayable": "1496744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2316590000", "shortLongTermDebtTotal": "37146063000", "totalShareholderEquity": "31267592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147430141000", "totalCurrentLiabilities": "160664905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45886697000", "cashAndShortTermInvestments": "32955460000", "commonStockSharesOutstanding": "79533000", "intangibleAssetsExcludingGoodwill": "2275818000", "cashAndCashEquivalentsAtCarryingValue": "32955460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1238173000", "profitLoss": "None", "dividendPayout": "1994037000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "21885000", "capitalExpenditures": "150759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "446282000", "cashflowFromInvestment": "-5987755000", "stockBasedCompensation": "21885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1994037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6520548000, "cost_of_revenue": 2482700000, "gross_profit": 4037848000, "research_and_development": null, "selling_general_admin": 1645914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1719435000, "depreciation_amortisation": 159761000, "ebitda": 1879196000, "interest_expense": 1565058000, "interest_income": null, "other_non_operating": null, "pretax_income": 1719435000, "tax_provision": 455865000, "effective_tax_rate": null, "net_income": 1238173000, "net_income_continuing_ops": 1263570000, "net_income_to_common": 1238173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32955460000, "short_term_investments": 35475821000, "net_receivables": 12497653000, "inventory": 114036000, "other_current_assets": null, "total_current_assets": 68431281000, "net_ppe": null, "goodwill": 842678000, "intangible_assets": 2275818000, "goodwill_and_intangibles": 3118496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170027377000, "total_assets": 238458658000, "short_term_debt": 11738020000, "accounts_payable": 1496744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160664905000, "long_term_debt": 25318867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45886697000, "total_liabilities": 206551602000, "total_debt": 37056887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3721658000, "total_equity": 31267592000, "shares_outstanding": 79533000, "operating_cash_flow": 21885000, "stock_based_compensation": 21885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5987755000, "dividends_paid": 1994037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 446282000, "free_cash_flow": 172644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1719435000", "ebitda": "1879196000", "netIncome": "1238173000", "grossProfit": "4037848000", "depreciation": "None", "totalRevenue": "6520548000", "costOfRevenue": "2482700000", "interestIncome": "4808637000", "incomeBeforeTax": "1719435000", "interestExpense": "1565058000", "operatingIncome": "1719435000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "455865000", "reportedCurrency": "PEN", "netInterestIncome": "3243579000", "nonInterestIncome": "None", "operatingExpenses": "2318413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2482700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159761000", "sellingGeneralAndAdministrative": "1645914000", "netIncomeFromContinuingOperations": "1263570000" }, "balance": { "goodwill": "842678000", "inventory": "114036000", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "238458658000", "longTermDebt": "25318867000", "shortTermDebt": "11738020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2275818000", "reportedCurrency": "PEN", "retainedEarnings": "3721658000", "totalLiabilities": "206551602000", "otherCurrentAssets": "348578000", "totalCurrentAssets": "68431281000", "currentLongTermDebt": "None", "longTermInvestments": "52621915000", "shortTermInvestments": "35475821000", "currentNetReceivables": "12497653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170027377000", "currentAccountsPayable": "1496744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2316590000", "shortLongTermDebtTotal": "37146063000", "totalShareholderEquity": "31267592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147430141000", "totalCurrentLiabilities": "160664905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45886697000", "cashAndShortTermInvestments": "32955460000", "commonStockSharesOutstanding": "79533000", "intangibleAssetsExcludingGoodwill": "2275818000", "cashAndCashEquivalentsAtCarryingValue": "32955460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1238173000", "profitLoss": "None", "dividendPayout": "1994037000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "21885000", "capitalExpenditures": "150759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "446282000", "cashflowFromInvestment": "-5987755000", "stockBasedCompensation": "21885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1994037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "income_statement": { "revenue": 6359245000, "cost_of_revenue": 2253341000, "gross_profit": 4105904000, "ebit": 1934289000, "ebitda": 2094838000, "pretax_income": 1934289000, "tax_provision": 504472000, "net_income": 1401267000, "net_income_to_common": 1401267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33191130000, "total_current_assets": 66535299000, "total_assets": 234625303000, "short_term_debt": 14306880000, "long_term_debt": 24216648000, "total_debt": 38523528000, "total_liabilities": 203986650000, "total_equity": 30027036000, "shares_outstanding": 79533000, "goodwill_and_intangibles": 3046846000 }, "cash_flow": { "operating_cash_flow": 21885000, "capital_expenditure": 67534000, "free_cash_flow": 89419000, "dividends_paid": 1994037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222678, "ticker_id": 357, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:00:54.539229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1934289000", "ebitda": "2094838000", "netIncome": "1401267000", "grossProfit": "4105904000", "depreciation": "None", "totalRevenue": "6359245000", "costOfRevenue": "2253341000", "interestIncome": "4635754000", "incomeBeforeTax": "1934289000", "interestExpense": "1449090000", "operatingIncome": "1934289000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "504472000", "reportedCurrency": "PEN", "netInterestIncome": "3186664000", "nonInterestIncome": "None", "operatingExpenses": "2171615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2253341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160549000", "sellingGeneralAndAdministrative": "1598884000", "netIncomeFromContinuingOperations": "1429817000" }, "balance": { "goodwill": "830725000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "234625303000", "longTermDebt": "24216648000", "shortTermDebt": "14306880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2216121000", "reportedCurrency": "PEN", "retainedEarnings": "2476497000", "totalLiabilities": "203986650000", "otherCurrentAssets": "None", "totalCurrentAssets": "66535299000", "currentLongTermDebt": "None", "longTermInvestments": "49500819000", "shortTermInvestments": "33344169000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54296797000", "currentAccountsPayable": "1348783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2311021000", "shortLongTermDebtTotal": "24297987000", "totalShareholderEquity": "30027036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1348783000", "totalCurrentLiabilities": "1348783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24297987000", "cashAndShortTermInvestments": "33191130000", "commonStockSharesOutstanding": "79533000", "intangibleAssetsExcludingGoodwill": "2216121000", "cashAndCashEquivalentsAtCarryingValue": "33191130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1401267000", "profitLoss": "None", "dividendPayout": "1994037000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "21885000", "capitalExpenditures": "67534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3256817000", "cashflowFromInvestment": "-2729156000", "stockBasedCompensation": "21885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1994037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6359245000, "cost_of_revenue": 2253341000, "gross_profit": 4105904000, "research_and_development": null, "selling_general_admin": 1598884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1934289000, "depreciation_amortisation": 160549000, "ebitda": 2094838000, "interest_expense": 1449090000, "interest_income": null, "other_non_operating": null, "pretax_income": 1934289000, "tax_provision": 504472000, "effective_tax_rate": null, "net_income": 1401267000, "net_income_continuing_ops": 1429817000, "net_income_to_common": 1401267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33191130000, "short_term_investments": 33344169000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66535299000, "net_ppe": null, "goodwill": 830725000, "intangible_assets": 2216121000, "goodwill_and_intangibles": 3046846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54296797000, "total_assets": 234625303000, "short_term_debt": 14306880000, "accounts_payable": 1348783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1348783000, "long_term_debt": 24216648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24297987000, "total_liabilities": 203986650000, "total_debt": 38523528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2476497000, "total_equity": 30027036000, "shares_outstanding": 79533000, "operating_cash_flow": 21885000, "stock_based_compensation": 21885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2729156000, "dividends_paid": 1994037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3256817000, "free_cash_flow": 89419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1934289000", "ebitda": "2094838000", "netIncome": "1401267000", "grossProfit": "4105904000", "depreciation": "None", "totalRevenue": "6359245000", "costOfRevenue": "2253341000", "interestIncome": "4635754000", "incomeBeforeTax": "1934289000", "interestExpense": "1449090000", "operatingIncome": "1934289000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "504472000", "reportedCurrency": "PEN", "netInterestIncome": "3186664000", "nonInterestIncome": "None", "operatingExpenses": "2171615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2253341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160549000", "sellingGeneralAndAdministrative": "1598884000", "netIncomeFromContinuingOperations": "1429817000" }, "balance": { "goodwill": "830725000", "inventory": "None", "commonStock": "1318993000", "currentDebt": "None", "investments": "None", "totalAssets": "234625303000", "longTermDebt": "24216648000", "shortTermDebt": "14306880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2216121000", "reportedCurrency": "PEN", "retainedEarnings": "2476497000", "totalLiabilities": "203986650000", "otherCurrentAssets": "None", "totalCurrentAssets": "66535299000", "currentLongTermDebt": "None", "longTermInvestments": "49500819000", "shortTermInvestments": "33344169000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54296797000", "currentAccountsPayable": "1348783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2311021000", "shortLongTermDebtTotal": "24297987000", "totalShareholderEquity": "30027036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1348783000", "totalCurrentLiabilities": "1348783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24297987000", "cashAndShortTermInvestments": "33191130000", "commonStockSharesOutstanding": "79533000", "intangibleAssetsExcludingGoodwill": "2216121000", "cashAndCashEquivalentsAtCarryingValue": "33191130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1401267000", "profitLoss": "None", "dividendPayout": "1994037000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "PEN", "changeInInventory": "None", "operatingCashflow": "21885000", "capitalExpenditures": "67534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3256817000", "cashflowFromInvestment": "-2729156000", "stockBasedCompensation": "21885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1994037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }