{ "ticker": { "uuid": "f822713b-1726-4e28-a57c-3f6d25f3ce02", "symbol": "BAP", "name": "Credicorp Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f822713b-1726-4e28-a57c-3f6d25f3ce02/", "api_url": "https://sharemaestro.com/factors/api/tickers/f822713b-1726-4e28-a57c-3f6d25f3ce02/" }, "latest_snapshot": { "ticker": { "uuid": "f822713b-1726-4e28-a57c-3f6d25f3ce02", "symbol": "BAP", "name": "Credicorp Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f822713b-1726-4e28-a57c-3f6d25f3ce02/", "api_url": "https://sharemaestro.com/factors/api/tickers/f822713b-1726-4e28-a57c-3f6d25f3ce02/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.99, "value": 0.97, "quality": 0.96, "momentum": 0.91, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 390.58, "market_cap": 31030923653.86, "pe_ratio": 4.3119, "earnings_yield": 0.5323, "ebitda_to_ev": 0.5664, "shareholder_yield": 0.0404, "roe": 0.1856, "piotroski_f_score": 8, "momentum_12_1": 0.7713, "volatility_252d": 0.2902 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 4.3119, "ev_ebitda": 1.7655, "earnings_yield": 0.5323, "fcf_yield": 0.3649, "shareholder_yield": 0.0404 }, "quality": { "roe": 0.1856, "roic": 0.2789, "gross_margin": 0.7671, "fcf_margin": 0.2507, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1257, "eps_growth_1y": 0.2478, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.8075, "momentum_12_1": 0.7713, "relative_strength": 0.6585 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.96, "momentum_percentile": 0.91, "growth_composite": 6, "yield_composite": 21, "overall_composite": 1, "os_score": 0.99, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 322.5, "os": 0.99, "value": 0.98, "quality": 0.96, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 3.5603, "earnings_yield": 0.733, "shareholder_yield": 0.0489, "roe": 0.1856, "momentum_12_1": 0.5192 }, { "week_end_date": "2026-06-14", "price": 369.55, "os": 0.99, "value": 0.98, "quality": 0.96, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 4.0797, "earnings_yield": 0.5815, "shareholder_yield": 0.0427, "roe": 0.1856, "momentum_12_1": 0.4556 }, { "week_end_date": "2026-06-21", "price": 382.76, "os": 0.99, "value": 0.97, "quality": 0.96, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 4.2256, "earnings_yield": 0.5496, "shareholder_yield": 0.0412, "roe": 0.1856, "momentum_12_1": 0.6024 }, { "week_end_date": "2026-06-28", "price": 384.1, "os": 0.99, "value": 0.97, "quality": 0.96, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 4.2404, "earnings_yield": 0.5466, "shareholder_yield": 0.0411, "roe": 0.1856, "momentum_12_1": 0.6022 }, { "week_end_date": "2026-07-05", "price": 391.21, "os": 0.99, "value": 0.97, "quality": 0.96, "momentum": 0.89, "confidence": 0.991, "coverage": 1, "pe_ratio": 4.3188, "earnings_yield": 0.531, "shareholder_yield": 0.0403, "roe": 0.1856, "momentum_12_1": 0.4858 }, { "week_end_date": "2026-07-12", "price": 400.81, "os": 0.99, "value": 0.97, "quality": 0.96, "momentum": 0.86, "confidence": 0.98, "coverage": 1, "pe_ratio": 4.4248, "earnings_yield": 0.5113, "shareholder_yield": 0.0394, "roe": 0.1856, "momentum_12_1": 0.7396 }, { "week_end_date": "2026-07-19", "price": 390.58, "os": 0.99, "value": 0.97, "quality": 0.96, "momentum": 0.91, "confidence": 0.969, "coverage": 1, "pe_ratio": 4.3119, "earnings_yield": 0.5323, "shareholder_yield": 0.0404, "roe": 0.1856, "momentum_12_1": 0.7713 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28916293000, "cost_of_revenue": 7602877000, "gross_profit": 21313416000, "ebit": 9947553000, "ebitda": 10849498000, "pretax_income": 9947553000, "tax_provision": 2864899000, "net_income": 6925377000, "net_income_to_common": 6925377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43297852000, "total_current_assets": 46691077000, "total_assets": 267338680000, "short_term_debt": 14440200000, "long_term_debt": 24700773000, "total_debt": 34535560000, "total_liabilities": 230004962000, "total_equity": 36604559000, "shares_outstanding": 79785000, "goodwill_and_intangibles": 6017252000 }, "cash_flow": { "operating_cash_flow": 8051151000, "capital_expenditure": 315949000, "free_cash_flow": 8367100000, "dividends_paid": 2998917000, "share_repurchases": -119251000, "shares_issued": null, "net_debt_issued": -152899000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28916293000, "cost_of_revenue": 7602877000, "gross_profit": 21313416000, "ebit": 9947553000, "ebitda": 10849498000, "pretax_income": 9947553000, "tax_provision": 2864899000, "net_income": 6925377000, "net_income_to_common": 6925377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43297852000, "total_current_assets": 46691077000, "total_assets": 267338680000, "short_term_debt": 14440200000, "long_term_debt": 24700773000, "total_debt": 34535560000, "total_liabilities": 230004962000, "total_equity": 36604559000, "shares_outstanding": 79785000, "goodwill_and_intangibles": 6017252000 }, "cash_flow": { "operating_cash_flow": 8051151000, "capital_expenditure": 315949000, "free_cash_flow": 8367100000, "dividends_paid": 2998917000, "share_repurchases": -119251000, "shares_issued": null, "net_debt_issued": -152899000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28916293000, "cost_of_revenue": 7602877000, "gross_profit": 21313416000, "ebit": 9947553000, "ebitda": 10849498000, "pretax_income": 9947553000, "tax_provision": 2864899000, "net_income": 6925377000, "net_income_to_common": 6925377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43297852000, "total_current_assets": 46691077000, "total_assets": 267338680000, "short_term_debt": 14440200000, "long_term_debt": 24700773000, "total_debt": 34535560000, "total_liabilities": 230004962000, "total_equity": 36604559000, "shares_outstanding": 79785000, "goodwill_and_intangibles": 6017252000 }, "cash_flow": { "operating_cash_flow": 8051151000, "capital_expenditure": 315949000, "free_cash_flow": 8367100000, "dividends_paid": 2998917000, "share_repurchases": -119251000, "shares_issued": null, "net_debt_issued": -152899000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28916293000, "cost_of_revenue": 7602877000, "gross_profit": 21313416000, "ebit": 9947553000, "ebitda": 10849498000, "pretax_income": 9947553000, "tax_provision": 2864899000, "net_income": 6925377000, "net_income_to_common": 6925377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43297852000, "total_current_assets": 46691077000, "total_assets": 267338680000, "short_term_debt": 14440200000, "long_term_debt": 24700773000, "total_debt": 34535560000, "total_liabilities": 230004962000, "total_equity": 36604559000, "shares_outstanding": 79785000, "goodwill_and_intangibles": 6017252000 }, "cash_flow": { "operating_cash_flow": 8051151000, "capital_expenditure": 315949000, "free_cash_flow": 8367100000, "dividends_paid": 2998917000, "share_repurchases": -119251000, "shares_issued": null, "net_debt_issued": -152899000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28916293000, "cost_of_revenue": 7602877000, "gross_profit": 21313416000, "ebit": 9947553000, "ebitda": 10849498000, "pretax_income": 9947553000, "tax_provision": 2864899000, "net_income": 6925377000, "net_income_to_common": 6925377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43297852000, "total_current_assets": 46691077000, "total_assets": 267338680000, "short_term_debt": 14440200000, "long_term_debt": 24700773000, "total_debt": 34535560000, "total_liabilities": 230004962000, "total_equity": 36604559000, "shares_outstanding": 79785000, "goodwill_and_intangibles": 6017252000 }, "cash_flow": { "operating_cash_flow": 8051151000, "capital_expenditure": 315949000, "free_cash_flow": 8367100000, "dividends_paid": 2998917000, "share_repurchases": -119251000, "shares_issued": null, "net_debt_issued": -152899000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28916293000, "cost_of_revenue": 7602877000, "gross_profit": 21313416000, "ebit": 9947553000, "ebitda": 10849498000, "pretax_income": 9947553000, "tax_provision": 2864899000, "net_income": 6925377000, "net_income_to_common": 6925377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43297852000, "total_current_assets": 46691077000, "total_assets": 267338680000, "short_term_debt": 14440200000, "long_term_debt": 24700773000, "total_debt": 34535560000, "total_liabilities": 230004962000, "total_equity": 36604559000, "shares_outstanding": 79785000, "goodwill_and_intangibles": 6017252000 }, "cash_flow": { "operating_cash_flow": 8051151000, "capital_expenditure": 315949000, "free_cash_flow": 8367100000, "dividends_paid": 2998917000, "share_repurchases": -119251000, "shares_issued": null, "net_debt_issued": -152899000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26996409000, "cost_of_revenue": 9664588000, "gross_profit": 17331821000, "ebit": 7824527000, "ebitda": 8547095000, "pretax_income": 7824527000, "tax_provision": 2201275000, "net_income": 5501254000, "net_income_to_common": 5501254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47506911000, "total_current_assets": 94204346000, "total_assets": 256088940000, "short_term_debt": 10433768000, "long_term_debt": 26649770000, "total_debt": 37488355000, "total_liabilities": 221111706000, "total_equity": 34346451000, "shares_outstanding": 79619000, "goodwill_and_intangibles": 3289157000 }, "cash_flow": { "operating_cash_flow": 14522093000, "capital_expenditure": 1111434000, "free_cash_flow": 15633527000, "dividends_paid": 3664648000, "share_repurchases": -110894000, "shares_issued": 0, "net_debt_issued": -152693000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26996409000, "cost_of_revenue": 9664588000, "gross_profit": 17331821000, "ebit": 7824527000, "ebitda": 8547095000, "pretax_income": 7824527000, "tax_provision": 2201275000, "net_income": 5501254000, "net_income_to_common": 5501254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47506911000, "total_current_assets": 94204346000, "total_assets": 256088940000, "short_term_debt": 10433768000, "long_term_debt": 26649770000, "total_debt": 37488355000, "total_liabilities": 221111706000, "total_equity": 34346451000, "shares_outstanding": 79619000, "goodwill_and_intangibles": 3289157000 }, "cash_flow": { "operating_cash_flow": 14522093000, "capital_expenditure": 1111434000, "free_cash_flow": 15633527000, "dividends_paid": 3664648000, "share_repurchases": -110894000, "shares_issued": 0, "net_debt_issued": -152693000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7737143832, "cost_of_revenue": 1728694348, "gross_profit": 6008449484, "ebit": 2904564228, "ebitda": 3145503134, "pretax_income": 2904564228, "tax_provision": 807452996, "net_income": 2059516183, "net_income_to_common": 2059516183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43292241000, "total_current_assets": 45141125000, "total_assets": 269904897000, "short_term_debt": 11543592000, "long_term_debt": 24963885000, "total_debt": 31387384000, "total_liabilities": 230513276000, "total_equity": 38781392000, "shares_outstanding": 79475656, "goodwill_and_intangibles": 4582530000 }, "cash_flow": { "operating_cash_flow": -932308972, "capital_expenditure": 10615488, "free_cash_flow": -921693484, "dividends_paid": 133274985, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7737143832, "cost_of_revenue": 1728694348, "gross_profit": 6008449484, "ebit": 2904564228, "ebitda": 3145503134, "pretax_income": 2904564228, "tax_provision": 807452996, "net_income": 2059516183, "net_income_to_common": 2059516183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43292241000, "total_current_assets": 45141125000, "total_assets": 269904897000, "short_term_debt": 11543592000, "long_term_debt": 24963885000, "total_debt": 31387384000, "total_liabilities": 230513276000, "total_equity": 38781392000, "shares_outstanding": 79475656, "goodwill_and_intangibles": 4582530000 }, "cash_flow": { "operating_cash_flow": -932308972, "capital_expenditure": 10615488, "free_cash_flow": -921693484, "dividends_paid": 133274985, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7737143832, "cost_of_revenue": 1728694348, "gross_profit": 6008449484, "ebit": 2904564228, "ebitda": 3145503134, "pretax_income": 2904564228, "tax_provision": 807452996, "net_income": 2059516183, "net_income_to_common": 2059516183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43292241000, "total_current_assets": 45141125000, "total_assets": 269904897000, "short_term_debt": 11543592000, "long_term_debt": 24963885000, "total_debt": 31387384000, "total_liabilities": 230513276000, "total_equity": 38781392000, "shares_outstanding": 79475656, "goodwill_and_intangibles": 4582530000 }, "cash_flow": { "operating_cash_flow": -932308972, "capital_expenditure": 10615488, "free_cash_flow": -921693484, "dividends_paid": 133274985, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7737143832, "cost_of_revenue": 1728694348, "gross_profit": 6008449484, "ebit": 2904564228, "ebitda": 3145503134, "pretax_income": 2904564228, "tax_provision": 807452996, "net_income": 2059516183, "net_income_to_common": 2059516183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43292241000, "total_current_assets": 45141125000, "total_assets": 269904897000, "short_term_debt": 11543592000, "long_term_debt": 24963885000, "total_debt": 31387384000, "total_liabilities": 230513276000, "total_equity": 38781392000, "shares_outstanding": 79475656, "goodwill_and_intangibles": 4582530000 }, "cash_flow": { "operating_cash_flow": -932308972, "capital_expenditure": 10615488, "free_cash_flow": -921693484, "dividends_paid": 133274985, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7737143832, "cost_of_revenue": 1728694348, "gross_profit": 6008449484, "ebit": 2904564228, "ebitda": 3145503134, "pretax_income": 2904564228, "tax_provision": 807452996, "net_income": 2059516183, "net_income_to_common": 2059516183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43292241000, "total_current_assets": 45141125000, "total_assets": 269904897000, "short_term_debt": 11543592000, "long_term_debt": 24963885000, "total_debt": 31387384000, "total_liabilities": 230513276000, "total_equity": 38781392000, "shares_outstanding": 79475656, "goodwill_and_intangibles": 4582530000 }, "cash_flow": { "operating_cash_flow": -932308972, "capital_expenditure": 10615488, "free_cash_flow": -921693484, "dividends_paid": 133274985, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7737143832, "cost_of_revenue": 1728694348, "gross_profit": 6008449484, "ebit": 2904564228, "ebitda": 3145503134, "pretax_income": 2904564228, "tax_provision": 807452996, "net_income": 2059516183, "net_income_to_common": 2059516183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43292241000, "total_current_assets": 45141125000, "total_assets": 269904897000, "short_term_debt": 11543592000, "long_term_debt": 24963885000, "total_debt": 31387384000, "total_liabilities": 230513276000, "total_equity": 38781392000, "shares_outstanding": 79475656, "goodwill_and_intangibles": 4582530000 }, "cash_flow": { "operating_cash_flow": -932308972, "capital_expenditure": 10615488, "free_cash_flow": -921693484, "dividends_paid": 133274985, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8309651000, "cost_of_revenue": 1917507000, "gross_profit": 6392144000, "ebit": 2344261000, "ebitda": 2344261000, "pretax_income": 2344261000, "tax_provision": 730238000, "net_income": 1576400000, "net_income_to_common": 1576400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43297852000, "total_current_assets": 45470812000, "total_assets": 267338680000, "short_term_debt": 14440200000, "long_term_debt": 24700773000, "total_debt": 34535560000, "total_liabilities": 230004962000, "total_equity": 36604559000, "shares_outstanding": 79749000, "goodwill_and_intangibles": 6017252000 }, "cash_flow": { "operating_cash_flow": -518139572, "capital_expenditure": 117128749, "free_cash_flow": -401010823, "dividends_paid": 133274985, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8309651000, "cost_of_revenue": 1917507000, "gross_profit": 6392144000, "ebit": 2344261000, "ebitda": 2344261000, "pretax_income": 2344261000, "tax_provision": 730238000, "net_income": 1576400000, "net_income_to_common": 1576400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43297852000, "total_current_assets": 45470812000, "total_assets": 267338680000, "short_term_debt": 14440200000, "long_term_debt": 24700773000, "total_debt": 34535560000, "total_liabilities": 230004962000, "total_equity": 36604559000, "shares_outstanding": 79749000, "goodwill_and_intangibles": 6017252000 }, "cash_flow": { "operating_cash_flow": -518139572, "capital_expenditure": 117128749, "free_cash_flow": -401010823, "dividends_paid": 133274985, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8309651000, "cost_of_revenue": 1917507000, "gross_profit": 6392144000, "ebit": 2344261000, "ebitda": 2344261000, "pretax_income": 2344261000, "tax_provision": 730238000, "net_income": 1576400000, "net_income_to_common": 1576400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43297852000, "total_current_assets": 45470812000, "total_assets": 267338680000, "short_term_debt": 14440200000, "long_term_debt": 24700773000, "total_debt": 34535560000, "total_liabilities": 230004962000, "total_equity": 36604559000, "shares_outstanding": 79749000, "goodwill_and_intangibles": 6017252000 }, "cash_flow": { "operating_cash_flow": -518139572, "capital_expenditure": 117128749, "free_cash_flow": -401010823, "dividends_paid": 133274985, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8309651000, "cost_of_revenue": 1917507000, "gross_profit": 6392144000, "ebit": 2344261000, "ebitda": 2344261000, "pretax_income": 2344261000, "tax_provision": 730238000, "net_income": 1576400000, "net_income_to_common": 1576400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43297852000, "total_current_assets": 45470812000, "total_assets": 267338680000, "short_term_debt": 14440200000, "long_term_debt": 24700773000, "total_debt": 34535560000, "total_liabilities": 230004962000, "total_equity": 36604559000, "shares_outstanding": 79749000, "goodwill_and_intangibles": 6017252000 }, "cash_flow": { "operating_cash_flow": -518139572, "capital_expenditure": 117128749, "free_cash_flow": -401010823, "dividends_paid": 133274985, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8309651000, "cost_of_revenue": 1917507000, "gross_profit": 6392144000, "ebit": 2344261000, "ebitda": 2344261000, "pretax_income": 2344261000, "tax_provision": 730238000, "net_income": 1576400000, "net_income_to_common": 1576400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43297852000, "total_current_assets": 45470812000, "total_assets": 267338680000, "short_term_debt": 14440200000, "long_term_debt": 24700773000, "total_debt": 34535560000, "total_liabilities": 230004962000, "total_equity": 36604559000, "shares_outstanding": 79749000, "goodwill_and_intangibles": 6017252000 }, "cash_flow": { "operating_cash_flow": -518139572, "capital_expenditure": 117128749, "free_cash_flow": -401010823, "dividends_paid": 133274985, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8309651000, "cost_of_revenue": 1917507000, "gross_profit": 6392144000, "ebit": 2344261000, "ebitda": 2344261000, "pretax_income": 2344261000, "tax_provision": 730238000, "net_income": 1576400000, "net_income_to_common": 1576400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43297852000, "total_current_assets": 45470812000, "total_assets": 267338680000, "short_term_debt": 14440200000, "long_term_debt": 24700773000, "total_debt": 34535560000, "total_liabilities": 230004962000, "total_equity": 36604559000, "shares_outstanding": 79749000, "goodwill_and_intangibles": 6017252000 }, "cash_flow": { "operating_cash_flow": -518139572, "capital_expenditure": 117128749, "free_cash_flow": -401010823, "dividends_paid": 133274985, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }