{ "ticker": { "uuid": "f82c577f-a247-4aab-8c3d-27680fdf3e3c", "symbol": "RY4C", "name": "Ryanair Holdings plc", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/f82c577f-a247-4aab-8c3d-27680fdf3e3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f82c577f-a247-4aab-8c3d-27680fdf3e3c/" }, "ticker_metadata": { "id": 20291, "uuid": "f82c577f-a247-4aab-8c3d-27680fdf3e3c", "symbol": "RY4C", "name": "Ryanair Holdings plc", "asset_type": "equity", "market_cap": 26238713856, "stock_exchange_id": 8, "industry": "Airlines", "sector": "Industrials", "description": "Ryanair Holdings plc, together with its subsidiaries, provides scheduled-passenger airline services in Ireland, Italy, Spain, the United Kingdom, and internationally. The company offers various ancillary services; engages in other activities connected with its air passenger service, including non-flight scheduled and Internet-related services, as well as in-flight sale of beverages, food, duty-free, and merchandise; and markets car hire, travel insurance, and accommodation services through its website and mobile app. It also provides passenger and aircraft handling, ticketing, and maintenance and repair services; and markets car parking, fast-track, airport transfers, attractions, and activities on its website and mobile app, as well as sells gift vouchers. Ryanair Holdings plc was incorporated in 1996 and is headquartered in Swords, Ireland.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f82c577f-a247-4aab-8c3d-27680fdf3e3c", "symbol": "RY4C", "name": "Ryanair Holdings plc", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/f82c577f-a247-4aab-8c3d-27680fdf3e3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f82c577f-a247-4aab-8c3d-27680fdf3e3c/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.86, "value": 0.75, "quality": 0.87, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 24.08, "market_cap": 25137875528.64, "pe_ratio": 11.5646, "earnings_yield": 0.0865, "ebitda_to_ev": 0.1604, "shareholder_yield": 0.0388, "roe": 0.2152, "piotroski_f_score": 8, "momentum_12_1": 0.0077, "volatility_252d": 0.2983 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:33.921285+00:00", "batch_id": "" }, "size": { "price_close": 24.08, "market_cap": 25137875528.64, "market_cap_usd": 25137875528.64, "enterprise_value": 23895975528.64, "shares_outstanding": 1043931708, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.5646, "pb_ratio": 2.4886, "ptbv_ratio": 2.4886, "ps_ratio": 1.6172, "pcf_ratio": 6.8034, "pfcf_ratio": 13.9461, "ev_ebitda": 6.2349, "ev_ebit": 9.717, "ev_sales": 1.5373, "ev_fcf": 13.2571, "earnings_yield": 0.0865, "fcf_yield": 0.0754, "price_to_sales": 1.6172, "price_to_book": 2.4886, "price_to_cashflow": 6.8034, "ebitda_to_ev": 0.1604, "sales_yield": 0.6505 }, "yield": { "dividend_yield": 0.0176, "buyback_yield": 0.0212, "shareholder_yield": 0.0388, "debt_paydown_yield": 0.0487, "total_yield": 0.0875 }, "quality": { "gross_margin": 0.2099, "operating_margin": 0.1582, "net_margin": 0.1398, "ebitda_margin": 0.2466, "fcf_margin": 0.116, "roe": 0.2152, "roa": 0.1101, "roic": 0.2082, "roc_greenblatt": null, "asset_turnover": 0.7871, "cash_conversion": 0.8292, "accruals_ratio": -0.077, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.4273, "revenue_stability_5y": 0.1476, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1652, "external_financing": 0.0273 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.324, "debt_to_assets": 0.0755, "interest_coverage": null, "current_ratio": 0.9034, "quick_ratio": 0.9034, "net_debt": -1241900000, "local_beta": 0.8671, "volatility_252d": 0.2983, "volatility_60d": 0.6712, "max_drawdown_12m": -0.2389, "risk_adjusted_momentum": 0.0257 }, "growth": { "revenue_growth_1y": 0.1144, "revenue_growth_3y_cagr": 0.1299, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3745, "eps_growth_3y_cagr": 0.1827, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0326, "book_value_growth_1y": 0.4629, "revenue_growth": 0.1144, "earnings_growth": 0.3745 }, "momentum": { "price_return_1m": 0.0156, "price_return_3m": -0.0799, "price_return_6m": -0.125, "price_return_9m": 0.0141, "price_return_12m": 0.0234, "price_return_12m_ex1m": 0.0077, "momentum_6m": -0.125, "momentum_12m": 0.0234, "momentum_12_1": 0.0077, "distance_from_52w_high": -0.1836, "distance_from_52w_low": 0.0726, "relative_strength": 0.0047 }, "raw_ttm": { "revenue_ttm": 15544300000, "gross_profit_ttm": 3262700000, "ebit_ttm": 2459200000, "ebitda_ttm": 3832600000, "net_income_ttm": 2173700000, "eps_diluted_ttm": 2.0822, "operating_cash_flow_ttm": 3694900000, "capital_expenditure_ttm": -1892400000, "fcf_ttm": 1802500000, "dividends_paid_ttm": -443300000, "share_repurchases_ttm": -536500000, "shares_issued_ttm": 3200000, "interest_expense_ttm": null, "cash_and_equivalents": 2733400000, "total_current_assets": 7744900000, "total_current_liabilities": 8572800000, "net_ppe": null, "total_assets": 19747700000, "total_debt": 1491500000, "total_equity": 10101400000, "net_working_capital": -2362500000, "book_value_per_share": 9.6763, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.6763 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 25, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 51, "rank_pcf": 31, "rank_ev_ebitda": 27, "rank_ev_ebit": 32, "rank_earnings_yield": 25, "rank_fcf_yield": 24, "rank_dividend_yield": 48, "rank_shareholder_yield": 36, "rank_total_yield": 19, "rank_roe": 23, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 82, "rank_fcf_margin": 35, "rank_piotroski": 10, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 54 }, "composites": { "value_composite": 25, "quality_composite": 13, "momentum_composite": 64, "growth_composite": 9, "yield_composite": 28, "svqf_composite": 18, "vc1_composite": 29, "vc2_composite": 27, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.8078, "os_score": 0.86, "value_percentile": 0.75, "quality_percentile": 0.87, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8086, "ticker_id": 20291, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:33.921285+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.08, "market_cap": 25137875528.64, "market_cap_usd": 25137875528.64, "enterprise_value": 23895975528.64, "shares_outstanding": 1043931708, "fx_rate_to_usd": null, "pe_ratio": 11.56455607, "pb_ratio": 2.48855362, "ptbv_ratio": 2.48855362, "ps_ratio": 1.61717643, "pcf_ratio": 6.80339807, "pfcf_ratio": 13.9461168, "ev_ebitda": 6.23492551, "ev_ebit": 9.71697118, "ev_sales": 1.53728219, "ev_fcf": 13.25712928, "earnings_yield": 0.08647111, "fcf_yield": 0.07543111, "dividend_yield": 0.01763474, "buyback_yield": 0.021215, "shareholder_yield": 0.03884974, "debt_paydown_yield": 0.04869544, "total_yield": 0.08754519, "gross_margin": 0.20989688, "operating_margin": 0.1582059, "net_margin": 0.13983904, "ebitda_margin": 0.24655983, "fcf_margin": 0.1159589, "roe": 0.21518799, "roa": 0.11007358, "roic": 0.20818331, "roc_greenblatt": null, "asset_turnover": 0.78714483, "cash_conversion": 0.82923126, "accruals_ratio": -0.07703176, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.3240359, "debt_to_assets": 0.07552778, "interest_coverage": null, "current_ratio": 0.90342712, "quick_ratio": 0.90342712, "net_debt": -1241900000, "revenue_growth_1y": 0.11440657, "revenue_growth_3y_cagr": 0.12992238, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37454197, "eps_growth_3y_cagr": 0.18274226, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03257836, "book_value_growth_1y": 0.46290407, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.427328, "revenue_stability_5y": 0.147617, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01560527, "price_return_3m": -0.07986244, "price_return_6m": -0.12500261, "price_return_9m": 0.01406006, "price_return_12m": 0.02340234, "price_return_12m_ex1m": 0.00767726, "distance_from_52w_high": -0.18363049, "distance_from_52w_low": 0.07260574, "relative_strength": 0.00469837, "local_beta": 0.8671, "volatility_252d": 0.298348, "volatility_60d": 0.671158, "max_drawdown_12m": -0.23889135, "revenue_ttm": 15544300000, "gross_profit_ttm": 3262700000, "ebit_ttm": 2459200000, "ebitda_ttm": 3832600000, "net_income_ttm": 2173700000, "eps_diluted_ttm": 2.08222433, "operating_cash_flow_ttm": 3694900000, "capital_expenditure_ttm": -1892400000, "fcf_ttm": 1802500000, "dividends_paid_ttm": -443300000, "share_repurchases_ttm": -536500000, "shares_issued_ttm": 3200000, "interest_expense_ttm": null, "cash_and_equivalents": 2733400000, "total_current_assets": 7744900000, "total_current_liabilities": 8572800000, "net_ppe": null, "total_assets": 19747700000, "total_debt": 1491500000, "total_equity": 10101400000, "net_working_capital": -2362500000, "book_value_per_share": 9.67630346, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.67630346, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 25, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 51, "rank_pcf": 31, "rank_ev_ebitda": 27, "rank_ev_ebit": 32, "rank_earnings_yield": 25, "rank_fcf_yield": 24, "rank_dividend_yield": 48, "rank_shareholder_yield": 36, "rank_total_yield": 19, "rank_roe": 23, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 82, "rank_fcf_margin": 35, "rank_piotroski": 10, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 54, "value_composite": 25, "quality_composite": 13, "momentum_composite": 64, "growth_composite": 9, "yield_composite": 28, "svqf_composite": 18, "vc1_composite": 29, "vc2_composite": 27, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.08, "os": 0.86, "value": 0.75, "quality": 0.87, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.5646, "earnings_yield": 0.0865, "shareholder_yield": 0.0388, "roe": 0.2152, "momentum_12_1": 0.0077, "complete_fields": { "id": 8086, "ticker_id": 20291, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:33.921285+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.08, "market_cap": 25137875528.64, "market_cap_usd": 25137875528.64, "enterprise_value": 23895975528.64, "shares_outstanding": 1043931708, "fx_rate_to_usd": null, "pe_ratio": 11.56455607, "pb_ratio": 2.48855362, "ptbv_ratio": 2.48855362, "ps_ratio": 1.61717643, "pcf_ratio": 6.80339807, "pfcf_ratio": 13.9461168, "ev_ebitda": 6.23492551, "ev_ebit": 9.71697118, "ev_sales": 1.53728219, "ev_fcf": 13.25712928, "earnings_yield": 0.08647111, "fcf_yield": 0.07543111, "dividend_yield": 0.01763474, "buyback_yield": 0.021215, "shareholder_yield": 0.03884974, "debt_paydown_yield": 0.04869544, "total_yield": 0.08754519, "gross_margin": 0.20989688, "operating_margin": 0.1582059, "net_margin": 0.13983904, "ebitda_margin": 0.24655983, "fcf_margin": 0.1159589, "roe": 0.21518799, "roa": 0.11007358, "roic": 0.20818331, "roc_greenblatt": null, "asset_turnover": 0.78714483, "cash_conversion": 0.82923126, "accruals_ratio": -0.07703176, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.3240359, "debt_to_assets": 0.07552778, "interest_coverage": null, "current_ratio": 0.90342712, "quick_ratio": 0.90342712, "net_debt": -1241900000, "revenue_growth_1y": 0.11440657, "revenue_growth_3y_cagr": 0.12992238, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37454197, "eps_growth_3y_cagr": 0.18274226, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03257836, "book_value_growth_1y": 0.46290407, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.427328, "revenue_stability_5y": 0.147617, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01560527, "price_return_3m": -0.07986244, "price_return_6m": -0.12500261, "price_return_9m": 0.01406006, "price_return_12m": 0.02340234, "price_return_12m_ex1m": 0.00767726, "distance_from_52w_high": -0.18363049, "distance_from_52w_low": 0.07260574, "relative_strength": 0.00469837, "local_beta": 0.8671, "volatility_252d": 0.298348, "volatility_60d": 0.671158, "max_drawdown_12m": -0.23889135, "revenue_ttm": 15544300000, "gross_profit_ttm": 3262700000, "ebit_ttm": 2459200000, "ebitda_ttm": 3832600000, "net_income_ttm": 2173700000, "eps_diluted_ttm": 2.08222433, "operating_cash_flow_ttm": 3694900000, "capital_expenditure_ttm": -1892400000, "fcf_ttm": 1802500000, "dividends_paid_ttm": -443300000, "share_repurchases_ttm": -536500000, "shares_issued_ttm": 3200000, "interest_expense_ttm": null, "cash_and_equivalents": 2733400000, "total_current_assets": 7744900000, "total_current_liabilities": 8572800000, "net_ppe": null, "total_assets": 19747700000, "total_debt": 1491500000, "total_equity": 10101400000, "net_working_capital": -2362500000, "book_value_per_share": 9.67630346, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.67630346, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 25, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 51, "rank_pcf": 31, "rank_ev_ebitda": 27, "rank_ev_ebit": 32, "rank_earnings_yield": 25, "rank_fcf_yield": 24, "rank_dividend_yield": 48, "rank_shareholder_yield": 36, "rank_total_yield": 19, "rank_roe": 23, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 82, "rank_fcf_margin": 35, "rank_piotroski": 10, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 54, "value_composite": 25, "quality_composite": 13, "momentum_composite": 64, "growth_composite": 9, "yield_composite": 28, "svqf_composite": 18, "vc1_composite": 29, "vc2_composite": 27, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "income_statement": { "revenue": 15544300000, "cost_of_revenue": 12281600000, "gross_profit": 3262700000, "ebit": 2459200000, "ebitda": 3832600000, "pretax_income": null, "tax_provision": null, "net_income": 2173700000, "net_income_to_common": 2173700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2733400000, "total_current_assets": 7744900000, "total_assets": 19747700000, "short_term_debt": 1198800000, "long_term_debt": 147800000, "total_debt": 1491500000, "total_liabilities": null, "total_equity": 10101400000, "shares_outstanding": 1043931708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3694900000, "capital_expenditure": -1892400000, "free_cash_flow": 1802500000, "dividends_paid": -443300000, "share_repurchases": -536500000, "shares_issued": 3200000, "net_debt_issued": -1224100000 }, "complete_fields": { "id": 389201, "ticker_id": 20291, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3832600000", "netIncome": "2173700000", "grossProfit": "3262700000", "totalRevenue": "15544300000", "costOfRevenue": "12281600000", "interestExpense": null, "operatingIncome": "2459200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1373400000" }, "balance": { "totalDebt": "1491500000", "totalAssets": "19747700000", "longTermDebt": "147800000", "shortTermDebt": "1198800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1043931708", "totalCurrentAssets": "7744900000", "totalShareholderEquity": "10101400000", "totalCurrentLiabilities": "8572800000", "cashAndShortTermInvestments": "2733400000" }, "cashflow": { "freeCashFlow": "1802500000", "dividendsPaid": "-443300000", "issuanceOfDebt": null, "issuanceOfStock": "3200000", "repaymentOfDebt": "-1224100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3694900000", "repurchaseOfStock": "-536500000", "capitalExpenditures": "-1892400000" } }, "revenue": 15544300000, "cost_of_revenue": 12281600000, "gross_profit": 3262700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2459200000, "depreciation_amortisation": 1373400000, "ebitda": 3832600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2173700000, "net_income_continuing_ops": null, "net_income_to_common": 2173700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2733400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7744900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19747700000, "short_term_debt": 1198800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8572800000, "long_term_debt": 147800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1491500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10101400000, "shares_outstanding": 1043931708, "operating_cash_flow": 3694900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1892400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -443300000, "share_repurchases": -536500000, "shares_issued": 3200000, "net_debt_issued": -1224100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1802500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3832600000", "netIncome": "2173700000", "grossProfit": "3262700000", "totalRevenue": "15544300000", "costOfRevenue": "12281600000", "interestExpense": null, "operatingIncome": "2459200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1373400000" }, "balance": { "totalDebt": "1491500000", "totalAssets": "19747700000", "longTermDebt": "147800000", "shortTermDebt": "1198800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1043931708", "totalCurrentAssets": "7744900000", "totalShareholderEquity": "10101400000", "totalCurrentLiabilities": "8572800000", "cashAndShortTermInvestments": "2733400000" }, "cashflow": { "freeCashFlow": "1802500000", "dividendsPaid": "-443300000", "issuanceOfDebt": null, "issuanceOfStock": "3200000", "repaymentOfDebt": "-1224100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3694900000", "repurchaseOfStock": "-536500000", "capitalExpenditures": "-1892400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "income_statement": { "revenue": 13948500000, "cost_of_revenue": 11512100000, "gross_profit": 2436400000, "ebit": 1558000000, "ebitda": 2772400000, "pretax_income": null, "tax_provision": null, "net_income": 1611600000, "net_income_to_common": 1611600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3863300000, "total_current_assets": 6009700000, "total_assets": 17507000000, "short_term_debt": 848400000, "long_term_debt": 1685200000, "total_debt": 2682700000, "total_liabilities": null, "total_equity": 7036900000, "shares_outstanding": 1063868001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3415700000, "capital_expenditure": -1552500000, "free_cash_flow": 1863200000, "dividends_paid": -437700000, "share_repurchases": -1477800000, "shares_issued": 4900000, "net_debt_issued": -86400000 }, "complete_fields": { "id": 389206, "ticker_id": 20291, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2772400000", "netIncome": "1611600000", "grossProfit": "2436400000", "totalRevenue": "13948500000", "costOfRevenue": "11512100000", "interestExpense": "66500000", "operatingIncome": "1558000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1214400000" }, "balance": { "totalDebt": "2682700000", "totalAssets": "17507000000", "longTermDebt": "1685200000", "shortTermDebt": "848400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1063868001", "totalCurrentAssets": "6009700000", "totalShareholderEquity": "7036900000", "totalCurrentLiabilities": "8152800000", "cashAndShortTermInvestments": "3863300000" }, "cashflow": { "freeCashFlow": "1863200000", "dividendsPaid": "-437700000", "issuanceOfDebt": null, "issuanceOfStock": "4900000", "repaymentOfDebt": "-86400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3415700000", "repurchaseOfStock": "-1477800000", "capitalExpenditures": "-1552500000" } }, "revenue": 13948500000, "cost_of_revenue": 11512100000, "gross_profit": 2436400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1558000000, "depreciation_amortisation": 1214400000, "ebitda": 2772400000, "interest_expense": 66500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1611600000, "net_income_continuing_ops": null, "net_income_to_common": 1611600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3863300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6009700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17507000000, "short_term_debt": 848400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8152800000, "long_term_debt": 1685200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2682700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7036900000, "shares_outstanding": 1063868001, "operating_cash_flow": 3415700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1552500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -437700000, "share_repurchases": -1477800000, "shares_issued": 4900000, "net_debt_issued": -86400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1863200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2772400000", "netIncome": "1611600000", "grossProfit": "2436400000", "totalRevenue": "13948500000", "costOfRevenue": "11512100000", "interestExpense": "66500000", "operatingIncome": "1558000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1214400000" }, "balance": { "totalDebt": "2682700000", "totalAssets": "17507000000", "longTermDebt": "1685200000", "shortTermDebt": "848400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1063868001", "totalCurrentAssets": "6009700000", "totalShareholderEquity": "7036900000", "totalCurrentLiabilities": "8152800000", "cashAndShortTermInvestments": "3863300000" }, "cashflow": { "freeCashFlow": "1863200000", "dividendsPaid": "-437700000", "issuanceOfDebt": null, "issuanceOfStock": "4900000", "repaymentOfDebt": "-86400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3415700000", "repurchaseOfStock": "-1477800000", "capitalExpenditures": "-1552500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "income_statement": { "revenue": 13443800000, "cost_of_revenue": 10461300000, "gross_profit": 2982500000, "ebit": 2060700000, "ebitda": 3270500000, "pretax_income": null, "tax_provision": null, "net_income": 1917100000, "net_income_to_common": 1917100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3875400000, "total_current_assets": 5827100000, "total_assets": 17175600000, "short_term_debt": 50000000, "long_term_debt": 2532200000, "total_debt": 2746800000, "total_liabilities": null, "total_equity": 7614200000, "shares_outstanding": 1140045528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3157900000, "capital_expenditure": -2391900000, "free_cash_flow": 766000000, "dividends_paid": -199500000, "share_repurchases": 0, "shares_issued": 16400000, "net_debt_issued": -1143200000 }, "complete_fields": { "id": 389209, "ticker_id": 20291, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3270500000", "netIncome": "1917100000", "grossProfit": "2982500000", "totalRevenue": "13443800000", "costOfRevenue": "10461300000", "interestExpense": "83000000", "operatingIncome": "2060700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1059500000" }, "balance": { "totalDebt": "2746800000", "totalAssets": "17175600000", "longTermDebt": "2532200000", "shortTermDebt": "50000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1140045528", "totalCurrentAssets": "5827100000", "totalShareholderEquity": "7614200000", "totalCurrentLiabilities": "6400600000", "cashAndShortTermInvestments": "3875400000" }, "cashflow": { "freeCashFlow": "766000000", "dividendsPaid": "-199500000", "issuanceOfDebt": "0", "issuanceOfStock": "16400000", "repaymentOfDebt": "-1143200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3157900000", "repurchaseOfStock": "0", "capitalExpenditures": "-2391900000" } }, "revenue": 13443800000, "cost_of_revenue": 10461300000, "gross_profit": 2982500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2060700000, "depreciation_amortisation": 1059500000, "ebitda": 3270500000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1917100000, "net_income_continuing_ops": null, "net_income_to_common": 1917100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3875400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5827100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17175600000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6400600000, "long_term_debt": 2532200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2746800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7614200000, "shares_outstanding": 1140045528, "operating_cash_flow": 3157900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2391900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -199500000, "share_repurchases": 0, "shares_issued": 16400000, "net_debt_issued": -1143200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 766000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3270500000", "netIncome": "1917100000", "grossProfit": "2982500000", "totalRevenue": "13443800000", "costOfRevenue": "10461300000", "interestExpense": "83000000", "operatingIncome": "2060700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1059500000" }, "balance": { "totalDebt": "2746800000", "totalAssets": "17175600000", "longTermDebt": "2532200000", "shortTermDebt": "50000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1140045528", "totalCurrentAssets": "5827100000", "totalShareholderEquity": "7614200000", "totalCurrentLiabilities": "6400600000", "cashAndShortTermInvestments": "3875400000" }, "cashflow": { "freeCashFlow": "766000000", "dividendsPaid": "-199500000", "issuanceOfDebt": "0", "issuanceOfStock": "16400000", "repaymentOfDebt": "-1143200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3157900000", "repurchaseOfStock": "0", "capitalExpenditures": "-2391900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "income_statement": { "revenue": 10775200000, "cost_of_revenue": 8552200000, "gross_profit": 2223000000, "ebit": 1442600000, "ebitda": 2442500000, "pretax_income": null, "tax_provision": null, "net_income": 1313800000, "net_income_to_common": 1313800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3599300000, "total_current_assets": 5911400000, "total_assets": 16405900000, "short_term_debt": 1056700000, "long_term_debt": 2853200000, "total_debt": 4116200000, "total_liabilities": null, "total_equity": 5643000000, "shares_outstanding": 1138674528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3891000000, "capital_expenditure": -1914700000, "free_cash_flow": 1976300000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 31700000, "net_debt_issued": -1085700000 }, "complete_fields": { "id": 389210, "ticker_id": 20291, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2442500000", "netIncome": "1313800000", "grossProfit": "2223000000", "totalRevenue": "10775200000", "costOfRevenue": "8552200000", "interestExpense": "76800000", "operatingIncome": "1442600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "923200000" }, "balance": { "totalDebt": "4116200000", "totalAssets": "16405900000", "longTermDebt": "2853200000", "shortTermDebt": "1056700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1138674528", "totalCurrentAssets": "5911400000", "totalShareholderEquity": "5643000000", "totalCurrentLiabilities": "7421600000", "cashAndShortTermInvestments": "3599300000" }, "cashflow": { "freeCashFlow": "1976300000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "31700000", "repaymentOfDebt": "-1085700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3891000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1914700000" } }, "revenue": 10775200000, "cost_of_revenue": 8552200000, "gross_profit": 2223000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1442600000, "depreciation_amortisation": 923200000, "ebitda": 2442500000, "interest_expense": 76800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1313800000, "net_income_continuing_ops": null, "net_income_to_common": 1313800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3599300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5911400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16405900000, "short_term_debt": 1056700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7421600000, "long_term_debt": 2853200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4116200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5643000000, "shares_outstanding": 1138674528, "operating_cash_flow": 3891000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1914700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 31700000, "net_debt_issued": -1085700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1976300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2442500000", "netIncome": "1313800000", "grossProfit": "2223000000", "totalRevenue": "10775200000", "costOfRevenue": "8552200000", "interestExpense": "76800000", "operatingIncome": "1442600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "923200000" }, "balance": { "totalDebt": "4116200000", "totalAssets": "16405900000", "longTermDebt": "2853200000", "shortTermDebt": "1056700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1138674528", "totalCurrentAssets": "5911400000", "totalShareholderEquity": "5643000000", "totalCurrentLiabilities": "7421600000", "cashAndShortTermInvestments": "3599300000" }, "cashflow": { "freeCashFlow": "1976300000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "31700000", "repaymentOfDebt": "-1085700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3891000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1914700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1192000000 }, "complete_fields": { "id": 389211, "ticker_id": 20291, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "91400000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1192000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 91400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1192000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "91400000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1192000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "income_statement": { "revenue": 2512600000, "cost_of_revenue": 2826200000, "gross_profit": -313600000, "ebit": -504500000, "ebitda": -145000000, "pretax_income": null, "tax_provision": null, "net_income": -395500000, "net_income_to_common": -395500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2733400000, "total_current_assets": 7744900000, "total_assets": 19747700000, "short_term_debt": 1198800000, "long_term_debt": 147800000, "total_debt": 1491500000, "total_liabilities": null, "total_equity": 10101400000, "shares_outstanding": 1043931708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1988600000, "capital_expenditure": -455200000, "free_cash_flow": 1533400000, "dividends_paid": -202600000, "share_repurchases": -173400000, "shares_issued": 0, "net_debt_issued": -7500000 }, "complete_fields": { "id": 389200, "ticker_id": 20291, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-145000000", "netIncome": "-395500000", "grossProfit": "-313600000", "totalRevenue": "2512600000", "costOfRevenue": "2826200000", "interestExpense": null, "operatingIncome": "-504500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "359500000" }, "balance": { "totalDebt": "1491500000", "totalAssets": "19747700000", "longTermDebt": "147800000", "shortTermDebt": "1198800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1043931708", "totalCurrentAssets": "7744900000", "totalShareholderEquity": "10101400000", "totalCurrentLiabilities": "8572800000", "cashAndShortTermInvestments": "2733400000" }, "cashflow": { "freeCashFlow": "1533400000", "dividendsPaid": "-202600000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-7500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1988600000", "repurchaseOfStock": "-173400000", "capitalExpenditures": "-455200000" } }, "revenue": 2512600000, "cost_of_revenue": 2826200000, "gross_profit": -313600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -504500000, "depreciation_amortisation": 359500000, "ebitda": -145000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -395500000, "net_income_continuing_ops": null, "net_income_to_common": -395500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2733400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7744900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19747700000, "short_term_debt": 1198800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8572800000, "long_term_debt": 147800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1491500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10101400000, "shares_outstanding": 1043931708, "operating_cash_flow": 1988600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -455200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -202600000, "share_repurchases": -173400000, "shares_issued": 0, "net_debt_issued": -7500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1533400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-145000000", "netIncome": "-395500000", "grossProfit": "-313600000", "totalRevenue": "2512600000", "costOfRevenue": "2826200000", "interestExpense": null, "operatingIncome": "-504500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "359500000" }, "balance": { "totalDebt": "1491500000", "totalAssets": "19747700000", "longTermDebt": "147800000", "shortTermDebt": "1198800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1043931708", "totalCurrentAssets": "7744900000", "totalShareholderEquity": "10101400000", "totalCurrentLiabilities": "8572800000", "cashAndShortTermInvestments": "2733400000" }, "cashflow": { "freeCashFlow": "1533400000", "dividendsPaid": "-202600000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-7500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1988600000", "repurchaseOfStock": "-173400000", "capitalExpenditures": "-455200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "income_statement": { "revenue": 3214200000, "cost_of_revenue": 2937000000, "gross_profit": 277200000, "ebit": 103200000, "ebitda": 429600000, "pretax_income": null, "tax_provision": null, "net_income": 30400000, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2391700000, "total_current_assets": 4303900000, "total_assets": 16044000000, "short_term_debt": 1198800000, "long_term_debt": 147600000, "total_debt": 1457600000, "total_liabilities": null, "total_equity": 8781300000, "shares_outstanding": 1049990932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -72800000, "capital_expenditure": -323900000, "free_cash_flow": -396700000, "dividends_paid": -11700000, "share_repurchases": -160500000, "shares_issued": 1400000, "net_debt_issued": -9300000 }, "complete_fields": { "id": 389202, "ticker_id": 20291, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "429600000", "netIncome": "30400000", "grossProfit": "277200000", "totalRevenue": "3214200000", "costOfRevenue": "2937000000", "interestExpense": null, "operatingIncome": "103200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "326400000" }, "balance": { "totalDebt": "1457600000", "totalAssets": "16044000000", "longTermDebt": "147600000", "shortTermDebt": "1198800000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1049990932", "totalCurrentAssets": "4303900000", "totalShareholderEquity": "8781300000", "totalCurrentLiabilities": "6459400000", "cashAndShortTermInvestments": "2391700000" }, "cashflow": { "freeCashFlow": "-396700000", "dividendsPaid": "-11700000", "issuanceOfDebt": null, "issuanceOfStock": "1400000", "repaymentOfDebt": "-9300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-72800000", "repurchaseOfStock": "-160500000", "capitalExpenditures": "-323900000" } }, "revenue": 3214200000, "cost_of_revenue": 2937000000, "gross_profit": 277200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103200000, "depreciation_amortisation": 326400000, "ebitda": 429600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30400000, "net_income_continuing_ops": null, "net_income_to_common": 30400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2391700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4303900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16044000000, "short_term_debt": 1198800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6459400000, "long_term_debt": 147600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1457600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8781300000, "shares_outstanding": 1049990932, "operating_cash_flow": -72800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -323900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11700000, "share_repurchases": -160500000, "shares_issued": 1400000, "net_debt_issued": -9300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -396700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "429600000", "netIncome": "30400000", "grossProfit": "277200000", "totalRevenue": "3214200000", "costOfRevenue": "2937000000", "interestExpense": null, "operatingIncome": "103200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "326400000" }, "balance": { "totalDebt": "1457600000", "totalAssets": "16044000000", "longTermDebt": "147600000", "shortTermDebt": "1198800000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1049990932", "totalCurrentAssets": "4303900000", "totalShareholderEquity": "8781300000", "totalCurrentLiabilities": "6459400000", "cashAndShortTermInvestments": "2391700000" }, "cashflow": { "freeCashFlow": "-396700000", "dividendsPaid": "-11700000", "issuanceOfDebt": null, "issuanceOfStock": "1400000", "repaymentOfDebt": "-9300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-72800000", "repurchaseOfStock": "-160500000", "capitalExpenditures": "-323900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "income_statement": { "revenue": 5479900000, "cost_of_revenue": 3315300000, "gross_profit": 2164600000, "ebit": 1947200000, "ebitda": 2291400000, "pretax_income": null, "tax_provision": null, "net_income": 1718900000, "net_income_to_common": 1718900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2963500000, "total_current_assets": 4712100000, "total_assets": 16389100000, "short_term_debt": 1198800000, "long_term_debt": 147400000, "total_debt": 1467000000, "total_liabilities": null, "total_equity": 8969800000, "shares_outstanding": 1056087275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 320900000, "capital_expenditure": -490500000, "free_cash_flow": -169600000, "dividends_paid": -229000000, "share_repurchases": -143500000, "shares_issued": 800000, "net_debt_issued": -858400000 }, "complete_fields": { "id": 389203, "ticker_id": 20291, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2291400000", "netIncome": "1718900000", "grossProfit": "2164600000", "totalRevenue": "5479900000", "costOfRevenue": "3315300000", "interestExpense": null, "operatingIncome": "1947200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "344200000" }, "balance": { "totalDebt": "1467000000", "totalAssets": "16389100000", "longTermDebt": "147400000", "shortTermDebt": "1198800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1056087275", "totalCurrentAssets": "4712100000", "totalShareholderEquity": "8969800000", "totalCurrentLiabilities": "6601600000", "cashAndShortTermInvestments": "2963500000" }, "cashflow": { "freeCashFlow": "-169600000", "dividendsPaid": "-229000000", "issuanceOfDebt": null, "issuanceOfStock": "800000", "repaymentOfDebt": "-858400000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "320900000", "repurchaseOfStock": "-143500000", "capitalExpenditures": "-490500000" } }, "revenue": 5479900000, "cost_of_revenue": 3315300000, "gross_profit": 2164600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1947200000, "depreciation_amortisation": 344200000, "ebitda": 2291400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1718900000, "net_income_continuing_ops": null, "net_income_to_common": 1718900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2963500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4712100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16389100000, "short_term_debt": 1198800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6601600000, "long_term_debt": 147400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1467000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8969800000, "shares_outstanding": 1056087275, "operating_cash_flow": 320900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -490500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -229000000, "share_repurchases": -143500000, "shares_issued": 800000, "net_debt_issued": -858400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -169600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2291400000", "netIncome": "1718900000", "grossProfit": "2164600000", "totalRevenue": "5479900000", "costOfRevenue": "3315300000", "interestExpense": null, "operatingIncome": "1947200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "344200000" }, "balance": { "totalDebt": "1467000000", "totalAssets": "16389100000", "longTermDebt": "147400000", "shortTermDebt": "1198800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1056087275", "totalCurrentAssets": "4712100000", "totalShareholderEquity": "8969800000", "totalCurrentLiabilities": "6601600000", "cashAndShortTermInvestments": "2963500000" }, "cashflow": { "freeCashFlow": "-169600000", "dividendsPaid": "-229000000", "issuanceOfDebt": null, "issuanceOfStock": "800000", "repaymentOfDebt": "-858400000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "320900000", "repurchaseOfStock": "-143500000", "capitalExpenditures": "-490500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "income_statement": { "revenue": 4337600000, "cost_of_revenue": 3203100000, "gross_profit": 1134500000, "ebit": 913300000, "ebitda": 1256600000, "pretax_income": null, "tax_provision": null, "net_income": 819900000, "net_income_to_common": 819900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3613300000, "total_current_assets": 6472500000, "total_assets": 18077000000, "short_term_debt": 2047800000, "long_term_debt": 147300000, "total_debt": 2323500000, "total_liabilities": null, "total_equity": 7401800000, "shares_outstanding": 1061433265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1458200000, "capital_expenditure": -622800000, "free_cash_flow": 835400000, "dividends_paid": 0, "share_repurchases": -59100000, "shares_issued": 1000000, "net_debt_issued": -348900000 }, "complete_fields": { "id": 389204, "ticker_id": 20291, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1256600000", "netIncome": "819900000", "grossProfit": "1134500000", "totalRevenue": "4337600000", "costOfRevenue": "3203100000", "interestExpense": null, "operatingIncome": "913300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "343300000" }, "balance": { "totalDebt": "2323500000", "totalAssets": "18077000000", "longTermDebt": "147300000", "shortTermDebt": "2047800000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1061433265", "totalCurrentAssets": "6472500000", "totalShareholderEquity": "7401800000", "totalCurrentLiabilities": "9804000000", "cashAndShortTermInvestments": "3613300000" }, "cashflow": { "freeCashFlow": "835400000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": "-348900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1458200000", "repurchaseOfStock": "-59100000", "capitalExpenditures": "-622800000" } }, "revenue": 4337600000, "cost_of_revenue": 3203100000, "gross_profit": 1134500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 913300000, "depreciation_amortisation": 343300000, "ebitda": 1256600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 819900000, "net_income_continuing_ops": null, "net_income_to_common": 819900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3613300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6472500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18077000000, "short_term_debt": 2047800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9804000000, "long_term_debt": 147300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2323500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7401800000, "shares_outstanding": 1061433265, "operating_cash_flow": 1458200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -622800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -59100000, "shares_issued": 1000000, "net_debt_issued": -348900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 835400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1256600000", "netIncome": "819900000", "grossProfit": "1134500000", "totalRevenue": "4337600000", "costOfRevenue": "3203100000", "interestExpense": null, "operatingIncome": "913300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "343300000" }, "balance": { "totalDebt": "2323500000", "totalAssets": "18077000000", "longTermDebt": "147300000", "shortTermDebt": "2047800000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1061433265", "totalCurrentAssets": "6472500000", "totalShareholderEquity": "7401800000", "totalCurrentLiabilities": "9804000000", "cashAndShortTermInvestments": "3613300000" }, "cashflow": { "freeCashFlow": "835400000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": "-348900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1458200000", "repurchaseOfStock": "-59100000", "capitalExpenditures": "-622800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "income_statement": { "revenue": 2297300000, "cost_of_revenue": 2396500000, "gross_profit": -99200000, "ebit": -489100000, "ebitda": 98900000, "pretax_income": null, "tax_provision": null, "net_income": -328200000, "net_income_to_common": -328200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3863300000, "total_current_assets": 6009700000, "total_assets": 17507000000, "short_term_debt": 848400000, "long_term_debt": 1685200000, "total_debt": 2682700000, "total_liabilities": null, "total_equity": 7036900000, "shares_outstanding": 1063868001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2320500000, "capital_expenditure": -459700000, "free_cash_flow": 1860800000, "dividends_paid": -240400000, "share_repurchases": -365400000, "shares_issued": 700000, "net_debt_issued": -8800000 }, "complete_fields": { "id": 389205, "ticker_id": 20291, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98900000", "netIncome": "-328200000", "grossProfit": "-99200000", "totalRevenue": "2297300000", "costOfRevenue": "2396500000", "interestExpense": null, "operatingIncome": "-489100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "295100000" }, "balance": { "totalDebt": "2682700000", "totalAssets": "17507000000", "longTermDebt": "1685200000", "shortTermDebt": "848400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1063868001", "totalCurrentAssets": "6009700000", "totalShareholderEquity": "7036900000", "totalCurrentLiabilities": "8152800000", "cashAndShortTermInvestments": "3863300000" }, "cashflow": { "freeCashFlow": "1860800000", "dividendsPaid": "-240400000", "issuanceOfDebt": null, "issuanceOfStock": "700000", "repaymentOfDebt": "-8800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2320500000", "repurchaseOfStock": "-365400000", "capitalExpenditures": "-459700000" } }, "revenue": 2297300000, "cost_of_revenue": 2396500000, "gross_profit": -99200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -489100000, "depreciation_amortisation": 295100000, "ebitda": 98900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -328200000, "net_income_continuing_ops": null, "net_income_to_common": -328200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3863300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6009700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17507000000, "short_term_debt": 848400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8152800000, "long_term_debt": 1685200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2682700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7036900000, "shares_outstanding": 1063868001, "operating_cash_flow": 2320500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -459700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -240400000, "share_repurchases": -365400000, "shares_issued": 700000, "net_debt_issued": -8800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1860800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98900000", "netIncome": "-328200000", "grossProfit": "-99200000", "totalRevenue": "2297300000", "costOfRevenue": "2396500000", "interestExpense": null, "operatingIncome": "-489100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "295100000" }, "balance": { "totalDebt": "2682700000", "totalAssets": "17507000000", "longTermDebt": "1685200000", "shortTermDebt": "848400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1063868001", "totalCurrentAssets": "6009700000", "totalShareholderEquity": "7036900000", "totalCurrentLiabilities": "8152800000", "cashAndShortTermInvestments": "3863300000" }, "cashflow": { "freeCashFlow": "1860800000", "dividendsPaid": "-240400000", "issuanceOfDebt": null, "issuanceOfStock": "700000", "repaymentOfDebt": "-8800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2320500000", "repurchaseOfStock": "-365400000", "capitalExpenditures": "-459700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389207, "ticker_id": 20291, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389208, "ticker_id": 20291, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:21.115440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }