{ "ticker": { "uuid": "f8348ea5-d1fb-4a3b-a5f7-e51a73860da5", "symbol": "TULP", "name": "Bloomia Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/f8348ea5-d1fb-4a3b-a5f7-e51a73860da5/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8348ea5-d1fb-4a3b-a5f7-e51a73860da5/" }, "ticker_metadata": { "id": 8662, "uuid": "f8348ea5-d1fb-4a3b-a5f7-e51a73860da5", "symbol": "TULP", "name": "Bloomia Holdings, Inc.", "asset_type": "equity", "market_cap": 18732300, "stock_exchange_id": 2, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Bloomia Holdings, Inc., a specialty agricultural company, focuses on making and managing its agricultural investments in the United States and internationally. The company is headquartered in Minneapolis, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f8348ea5-d1fb-4a3b-a5f7-e51a73860da5", "symbol": "TULP", "name": "Bloomia Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/f8348ea5-d1fb-4a3b-a5f7-e51a73860da5/", "api_url": "https://sharemaestro.com/factors/api/tickers/f8348ea5-d1fb-4a3b-a5f7-e51a73860da5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.36, "quality": 0.36, "momentum": 0.36, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 3.55, "market_cap": 6294150, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7999, "piotroski_f_score": 5, "momentum_12_1": -0.2154, "volatility_252d": 0.597 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:31.113329+00:00", "batch_id": "" }, "size": { "price_close": 3.55, "market_cap": 6294150, "market_cap_usd": 6294150, "enterprise_value": 54331150, "shares_outstanding": 1773000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0385, "ptbv_ratio": null, "ps_ratio": 0.1271, "pcf_ratio": null, "pfcf_ratio": -1.437, "ev_ebitda": null, "ev_ebit": -14.343, "ev_sales": 1.0974, "ev_fcf": -12.4044, "earnings_yield": null, "fcf_yield": -0.0806, "price_to_sales": 0.1271, "price_to_book": 1.0385, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.9112 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1741, "operating_margin": -0.0765, "net_margin": -0.0979, "ebitda_margin": -0.0095, "fcf_margin": -0.0885, "roe": -0.7999, "roa": -0.0469, "roic": -0.0525, "roc_greenblatt": null, "asset_turnover": 0.4791, "cash_conversion": 0.9035, "accruals_ratio": 0.0003, "sbc_to_revenue": 0.0011, "piotroski_f_score": 5, "altman_z_score": 0.307, "earnings_stability_5y": 1.2747, "revenue_stability_5y": 0.8616, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0834, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 15.7603, "net_debt_to_ebitda": -101.7733, "debt_to_assets": 0.4734, "interest_coverage": -0.9522, "current_ratio": 1.263, "quick_ratio": 0.6272, "net_debt": 48037000, "local_beta": -0.0002, "volatility_252d": 0.597, "volatility_60d": 1.4567, "max_drawdown_12m": -0.4108, "risk_adjusted_momentum": -0.3608 }, "growth": { "revenue_growth_1y": 0.1775, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.2214, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2769, "revenue_growth": 0.1775, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1299, "price_return_3m": -0.0803, "price_return_6m": -0.0328, "price_return_9m": -0.3794, "price_return_12m": -0.3173, "price_return_12m_ex1m": -0.2154, "momentum_6m": -0.0328, "momentum_12m": -0.3173, "momentum_12_1": -0.2154, "distance_from_52w_high": -0.3794, "distance_from_52w_low": 0.0534, "relative_strength": -0.4752 }, "raw_ttm": { "revenue_ttm": 49507000, "gross_profit_ttm": 8620000, "ebit_ttm": -3788000, "ebitda_ttm": -472000, "net_income_ttm": -4848001, "eps_diluted_ttm": -2.7343, "operating_cash_flow_ttm": -4883000, "capital_expenditure_ttm": 503000, "fcf_ttm": -4380000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3978000, "cash_and_equivalents": 889000, "total_current_assets": 23029000, "total_current_liabilities": 18233000, "net_ppe": null, "total_assets": 103344000, "total_debt": 48926000, "total_equity": 6061000, "net_working_capital": 14359000, "book_value_per_share": 3.4185, "retained_earnings": -10803000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -28700000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.36, "os_score": 0.23, "value_percentile": 0.36, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 483, "ticker_id": 8662, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:31.113329+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.55, "market_cap": 6294150, "market_cap_usd": 6294150, "enterprise_value": 54331150, "shares_outstanding": 1773000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03846725, "ptbv_ratio": null, "ps_ratio": 0.12713657, "pcf_ratio": null, "pfcf_ratio": -1.43702055, "ev_ebitda": null, "ev_ebit": -14.34296463, "ev_sales": 1.0974438, "ev_fcf": -12.40437215, "earnings_yield": null, "fcf_yield": -0.08061674, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17411679, "operating_margin": -0.07651443, "net_margin": -0.09792557, "ebitda_margin": -0.00953401, "fcf_margin": -0.08847234, "roe": -0.79986817, "roa": -0.0469113, "roic": -0.0525158, "roc_greenblatt": null, "asset_turnover": 0.47905055, "cash_conversion": 0.90346516, "accruals_ratio": 0.00033867, "sbc_to_revenue": 0.00111095, "debt_to_equity": 15.76027058, "net_debt_to_ebitda": -101.77330508, "debt_to_assets": 0.47342855, "interest_coverage": -0.95223731, "current_ratio": 1.26303954, "quick_ratio": 0.62721439, "net_debt": 48037000, "revenue_growth_1y": 0.17753253, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.22136676, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27693089, "piotroski_f_score": 5, "altman_z_score": 0.30696792, "earnings_stability_5y": 1.27472, "revenue_stability_5y": 0.861618, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12990196, "price_return_3m": -0.08031088, "price_return_6m": -0.03280296, "price_return_9m": -0.37937063, "price_return_12m": -0.31730769, "price_return_12m_ex1m": -0.21538462, "distance_from_52w_high": -0.37937063, "distance_from_52w_low": 0.05341246, "relative_strength": -0.47524874, "local_beta": -0.0002, "volatility_252d": 0.596997, "volatility_60d": 1.45665, "max_drawdown_12m": -0.41083916, "revenue_ttm": 49507000, "gross_profit_ttm": 8620000, "ebit_ttm": -3788000, "ebitda_ttm": -472000, "net_income_ttm": -4848001, "eps_diluted_ttm": -2.73434913, "operating_cash_flow_ttm": -4883000, "capital_expenditure_ttm": 503000, "fcf_ttm": -4380000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3978000, "cash_and_equivalents": 889000, "total_current_assets": 23029000, "total_current_liabilities": 18233000, "net_ppe": null, "total_assets": 103344000, "total_debt": 48926000, "total_equity": 6061000, "net_working_capital": 14359000, "book_value_per_share": 3.41849972, "retained_earnings": -10803000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -28700000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.55, "os": 0.23, "value": 0.36, "quality": 0.36, "momentum": 0.36, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7999, "momentum_12_1": -0.2154, "complete_fields": { "id": 483, "ticker_id": 8662, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:31.113329+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.55, "market_cap": 6294150, "market_cap_usd": 6294150, "enterprise_value": 54331150, "shares_outstanding": 1773000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03846725, "ptbv_ratio": null, "ps_ratio": 0.12713657, "pcf_ratio": null, "pfcf_ratio": -1.43702055, "ev_ebitda": null, "ev_ebit": -14.34296463, "ev_sales": 1.0974438, "ev_fcf": -12.40437215, "earnings_yield": null, "fcf_yield": -0.08061674, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17411679, "operating_margin": -0.07651443, "net_margin": -0.09792557, "ebitda_margin": -0.00953401, "fcf_margin": -0.08847234, "roe": -0.79986817, "roa": -0.0469113, "roic": -0.0525158, "roc_greenblatt": null, "asset_turnover": 0.47905055, "cash_conversion": 0.90346516, "accruals_ratio": 0.00033867, "sbc_to_revenue": 0.00111095, "debt_to_equity": 15.76027058, "net_debt_to_ebitda": -101.77330508, "debt_to_assets": 0.47342855, "interest_coverage": -0.95223731, "current_ratio": 1.26303954, "quick_ratio": 0.62721439, "net_debt": 48037000, "revenue_growth_1y": 0.17753253, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.22136676, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27693089, "piotroski_f_score": 5, "altman_z_score": 0.30696792, "earnings_stability_5y": 1.27472, "revenue_stability_5y": 0.861618, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12990196, "price_return_3m": -0.08031088, "price_return_6m": -0.03280296, "price_return_9m": -0.37937063, "price_return_12m": -0.31730769, "price_return_12m_ex1m": -0.21538462, "distance_from_52w_high": -0.37937063, "distance_from_52w_low": 0.05341246, "relative_strength": -0.47524874, "local_beta": -0.0002, "volatility_252d": 0.596997, "volatility_60d": 1.45665, "max_drawdown_12m": -0.41083916, "revenue_ttm": 49507000, "gross_profit_ttm": 8620000, "ebit_ttm": -3788000, "ebitda_ttm": -472000, "net_income_ttm": -4848001, "eps_diluted_ttm": -2.73434913, "operating_cash_flow_ttm": -4883000, "capital_expenditure_ttm": 503000, "fcf_ttm": -4380000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3978000, "cash_and_equivalents": 889000, "total_current_assets": 23029000, "total_current_liabilities": 18233000, "net_ppe": null, "total_assets": 103344000, "total_debt": 48926000, "total_equity": 6061000, "net_working_capital": 14359000, "book_value_per_share": 3.41849972, "retained_earnings": -10803000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -28700000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": 47514000, "cost_of_revenue": 37871000, "gross_profit": 9643000, "ebit": -2025000, "ebitda": 1276000, "pretax_income": -5788000, "tax_provision": -1695000, "net_income": -3634000, "net_income_to_common": -3634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1209000, "total_current_assets": 23821000, "total_assets": 105607000, "short_term_debt": 6047000, "long_term_debt": null, "total_debt": 6047000, "total_liabilities": 96675000, "total_equity": 7115000, "shares_outstanding": 1770000, "goodwill_and_intangibles": 35199000 }, "cash_flow": { "operating_cash_flow": -3422000, "capital_expenditure": 416000, "free_cash_flow": -3006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188483, "ticker_id": 8662, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2025000", "ebitda": "1276000", "netIncome": "-3634000", "grossProfit": "9643000", "depreciation": "None", "totalRevenue": "47514000", "costOfRevenue": "37871000", "interestIncome": "None", "incomeBeforeTax": "-5788000", "interestExpense": "3814000", "operatingIncome": "-1415000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1695000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3301000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11156000", "inventory": "17035000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "105607000", "longTermDebt": "None", "shortTermDebt": "6047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24043000", "reportedCurrency": "None", "retainedEarnings": "-10038000", "totalLiabilities": "96675000", "otherCurrentAssets": "2956000", "totalCurrentAssets": "23821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81786000", "currentAccountsPayable": "5433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116361000", "totalShareholderEquity": "7115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2728000", "totalCurrentLiabilities": "14208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82467000", "cashAndShortTermInvestments": "1209000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "24043000", "cashAndCashEquivalentsAtCarryingValue": "1209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "6306000", "operatingCashflow": "-3422000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2742000", "cashflowFromInvestment": "-416000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47514000, "cost_of_revenue": 37871000, "gross_profit": 9643000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2025000, "depreciation_amortisation": 3301000, "ebitda": 1276000, "interest_expense": 3814000, "interest_income": null, "other_non_operating": null, "pretax_income": -5788000, "tax_provision": -1695000, "effective_tax_rate": null, "net_income": -3634000, "net_income_continuing_ops": null, "net_income_to_common": -3634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1209000, "short_term_investments": null, "net_receivables": 2621000, "inventory": 17035000, "other_current_assets": null, "total_current_assets": 23821000, "net_ppe": null, "goodwill": 11156000, "intangible_assets": 24043000, "goodwill_and_intangibles": 35199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81786000, "total_assets": 105607000, "short_term_debt": 6047000, "accounts_payable": 5433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82467000, "total_liabilities": 96675000, "total_debt": 6047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10038000, "total_equity": 7115000, "shares_outstanding": 1770000, "operating_cash_flow": -3422000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2742000, "free_cash_flow": -3006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2025000", "ebitda": "1276000", "netIncome": "-3634000", "grossProfit": "9643000", "depreciation": "None", "totalRevenue": "47514000", "costOfRevenue": "37871000", "interestIncome": "None", "incomeBeforeTax": "-5788000", "interestExpense": "3814000", "operatingIncome": "-1415000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1695000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3301000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11156000", "inventory": "17035000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "105607000", "longTermDebt": "None", "shortTermDebt": "6047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24043000", "reportedCurrency": "None", "retainedEarnings": "-10038000", "totalLiabilities": "96675000", "otherCurrentAssets": "2956000", "totalCurrentAssets": "23821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81786000", "currentAccountsPayable": "5433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116361000", "totalShareholderEquity": "7115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2728000", "totalCurrentLiabilities": "14208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82467000", "cashAndShortTermInvestments": "1209000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "24043000", "cashAndCashEquivalentsAtCarryingValue": "1209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "6306000", "operatingCashflow": "-3422000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2742000", "cashflowFromInvestment": "-416000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": 37773000, "cost_of_revenue": 31328000, "gross_profit": 6445000, "ebit": -6261000, "ebitda": -3628000, "pretax_income": -9230000, "tax_provision": -2329000, "net_income": -5743000, "net_income_to_common": -5743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1759000, "total_current_assets": 18838000, "total_assets": 99985000, "short_term_debt": 2909000, "long_term_debt": 40177000, "total_debt": 43086000, "total_liabilities": 88091000, "total_equity": 9840000, "shares_outstanding": 1770000, "goodwill_and_intangibles": 36273000 }, "cash_flow": { "operating_cash_flow": -4051999, "capital_expenditure": 1170000, "free_cash_flow": -2881999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188488, "ticker_id": 8662, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6261000", "ebitda": "-3628000", "netIncome": "-5743000", "grossProfit": "6445000", "depreciation": "None", "totalRevenue": "37773000", "costOfRevenue": "31328000", "interestIncome": "None", "incomeBeforeTax": "-9230000", "interestExpense": "2969000", "operatingIncome": "-5386000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2329000", "reportedCurrency": "USD", "netInterestIncome": "-2969000", "nonInterestIncome": "None", "operatingExpenses": "11831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2633000", "sellingGeneralAndAdministrative": "13226000", "netIncomeFromContinuingOperations": "-6901000" }, "balance": { "goodwill": "10705000", "inventory": "13370000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "99985000", "longTermDebt": "40177000", "shortTermDebt": "2909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25568000", "reportedCurrency": "USD", "retainedEarnings": "-6404000", "totalLiabilities": "88091000", "otherCurrentAssets": "1466000", "totalCurrentAssets": "18838000", "currentLongTermDebt": "1820000", "longTermInvestments": "191000", "shortTermInvestments": "None", "currentNetReceivables": "2243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81146999", "currentAccountsPayable": "3019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104393000", "totalShareholderEquity": "9840000", "capitalLeaseObligations": "33549000", "otherCurrentLiabilities": "1884000", "totalCurrentLiabilities": "7812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80279000", "cashAndShortTermInvestments": "1759000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "25568000", "cashAndCashEquivalentsAtCarryingValue": "1759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-877000", "operatingCashflow": "-4051999", "capitalExpenditures": "1170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24882000", "cashflowFromInvestment": "-35148000", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37773000, "cost_of_revenue": 31328000, "gross_profit": 6445000, "research_and_development": null, "selling_general_admin": 13226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6261000, "depreciation_amortisation": 2633000, "ebitda": -3628000, "interest_expense": 2969000, "interest_income": null, "other_non_operating": null, "pretax_income": -9230000, "tax_provision": -2329000, "effective_tax_rate": null, "net_income": -5743000, "net_income_continuing_ops": -6901000, "net_income_to_common": -5743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1759000, "short_term_investments": null, "net_receivables": 2243000, "inventory": 13370000, "other_current_assets": null, "total_current_assets": 18838000, "net_ppe": null, "goodwill": 10705000, "intangible_assets": 25568000, "goodwill_and_intangibles": 36273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81146999, "total_assets": 99985000, "short_term_debt": 2909000, "accounts_payable": 3019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7812000, "long_term_debt": 40177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80279000, "total_liabilities": 88091000, "total_debt": 43086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6404000, "total_equity": 9840000, "shares_outstanding": 1770000, "operating_cash_flow": -4051999, "stock_based_compensation": 60000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24882000, "free_cash_flow": -2881999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6261000", "ebitda": "-3628000", "netIncome": "-5743000", "grossProfit": "6445000", "depreciation": "None", "totalRevenue": "37773000", "costOfRevenue": "31328000", "interestIncome": "None", "incomeBeforeTax": "-9230000", "interestExpense": "2969000", "operatingIncome": "-5386000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2329000", "reportedCurrency": "USD", "netInterestIncome": "-2969000", "nonInterestIncome": "None", "operatingExpenses": "11831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2633000", "sellingGeneralAndAdministrative": "13226000", "netIncomeFromContinuingOperations": "-6901000" }, "balance": { "goodwill": "10705000", "inventory": "13370000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "99985000", "longTermDebt": "40177000", "shortTermDebt": "2909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25568000", "reportedCurrency": "USD", "retainedEarnings": "-6404000", "totalLiabilities": "88091000", "otherCurrentAssets": "1466000", "totalCurrentAssets": "18838000", "currentLongTermDebt": "1820000", "longTermInvestments": "191000", "shortTermInvestments": "None", "currentNetReceivables": "2243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81146999", "currentAccountsPayable": "3019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104393000", "totalShareholderEquity": "9840000", "capitalLeaseObligations": "33549000", "otherCurrentLiabilities": "1884000", "totalCurrentLiabilities": "7812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80279000", "cashAndShortTermInvestments": "1759000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "25568000", "cashAndCashEquivalentsAtCarryingValue": "1759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-877000", "operatingCashflow": "-4051999", "capitalExpenditures": "1170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24882000", "cashflowFromInvestment": "-35148000", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -3001000, "ebitda": -2994000, "pretax_income": -3001000, "tax_provision": 20000, "net_income": -547000, "net_income_to_common": -547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16277000, "total_current_assets": 16620999, "total_assets": 16672999, "short_term_debt": 4000, "long_term_debt": null, "total_debt": 4000, "total_liabilities": 1141000, "total_equity": 15532000, "shares_outstanding": 1781000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 518000, "capital_expenditure": 39000, "free_cash_flow": 557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188493, "ticker_id": 8662, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3001000", "ebitda": "-2994000", "netIncome": "-547000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "518000", "incomeBeforeTax": "-3001000", "interestExpense": "None", "operatingIncome": "-3519000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "518000", "nonInterestIncome": "None", "operatingExpenses": "3512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "3519000", "netIncomeFromContinuingOperations": "-3021000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "16672999", "longTermDebt": "None", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-661000", "totalLiabilities": "1141000", "otherCurrentAssets": "38000", "totalCurrentAssets": "16620999", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51999", "currentAccountsPayable": "39000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000", "totalShareholderEquity": "15532000", "capitalLeaseObligations": "7000", "otherCurrentLiabilities": "1053000", "totalCurrentLiabilities": "1096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44999", "cashAndShortTermInvestments": "16277000", "commonStockSharesOutstanding": "1781000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "518000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-473000", "cashflowFromInvestment": "1508000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": null, "selling_general_admin": 3519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3001000, "depreciation_amortisation": 7000, "ebitda": -2994000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3001000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -547000, "net_income_continuing_ops": -3021000, "net_income_to_common": -547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16277000, "short_term_investments": null, "net_receivables": 306000, "inventory": 0, "other_current_assets": null, "total_current_assets": 16620999, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51999, "total_assets": 16672999, "short_term_debt": 4000, "accounts_payable": 39000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44999, "total_liabilities": 1141000, "total_debt": 4000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -661000, "total_equity": 15532000, "shares_outstanding": 1781000, "operating_cash_flow": 518000, "stock_based_compensation": 44000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -473000, "free_cash_flow": 557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3001000", "ebitda": "-2994000", "netIncome": "-547000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "518000", "incomeBeforeTax": "-3001000", "interestExpense": "None", "operatingIncome": "-3519000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "518000", "nonInterestIncome": "None", "operatingExpenses": "3512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "3519000", "netIncomeFromContinuingOperations": "-3021000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "16672999", "longTermDebt": "None", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-661000", "totalLiabilities": "1141000", "otherCurrentAssets": "38000", "totalCurrentAssets": "16620999", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51999", "currentAccountsPayable": "39000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000", "totalShareholderEquity": "15532000", "capitalLeaseObligations": "7000", "otherCurrentLiabilities": "1053000", "totalCurrentLiabilities": "1096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44999", "cashAndShortTermInvestments": "16277000", "commonStockSharesOutstanding": "1781000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "518000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-473000", "cashflowFromInvestment": "1508000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15499000, "gross_profit": 3301000, "ebit": -2442000, "ebitda": -2288000, "pretax_income": -2288000, "tax_provision": 6000, "net_income": 10046000, "net_income_to_common": 10046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14524000, "total_current_assets": 20753000, "total_assets": 20968000, "short_term_debt": 4000, "long_term_debt": null, "total_debt": 4000, "total_liabilities": 7567000, "total_equity": 13401000, "shares_outstanding": 1791000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10663000, "capital_expenditure": 29000, "free_cash_flow": 10692000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188498, "ticker_id": 8662, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2288000", "netIncome": "10046000", "grossProfit": "3301000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15499000", "interestIncome": "154000", "incomeBeforeTax": "-2288000", "interestExpense": "None", "operatingIncome": "-2442000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "154000", "nonInterestIncome": "None", "operatingExpenses": "2442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2442000", "netIncomeFromContinuingOperations": "-2294000" }, "balance": { "goodwill": "None", "inventory": "29000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "20968000", "longTermDebt": "None", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3075000", "totalLiabilities": "7567000", "otherCurrentAssets": "615000", "totalCurrentAssets": "20753000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214999", "currentAccountsPayable": "2653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284000", "totalShareholderEquity": "13401000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2290000", "totalCurrentLiabilities": "7374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193000", "cashAndShortTermInvestments": "14524000", "commonStockSharesOutstanding": "1791000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2294000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "10663000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15499000, "gross_profit": 3301000, "research_and_development": null, "selling_general_admin": 2442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2442000, "depreciation_amortisation": null, "ebitda": -2288000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2288000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": 10046000, "net_income_continuing_ops": -2294000, "net_income_to_common": 10046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14524000, "short_term_investments": null, "net_receivables": 5585000, "inventory": 29000, "other_current_assets": null, "total_current_assets": 20753000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214999, "total_assets": 20968000, "short_term_debt": 4000, "accounts_payable": 2653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193000, "total_liabilities": 7567000, "total_debt": 4000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3075000, "total_equity": 13401000, "shares_outstanding": 1791000, "operating_cash_flow": 10663000, "stock_based_compensation": 123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39000, "free_cash_flow": 10692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2288000", "netIncome": "10046000", "grossProfit": "3301000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15499000", "interestIncome": "154000", "incomeBeforeTax": "-2288000", "interestExpense": "None", "operatingIncome": "-2442000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "154000", "nonInterestIncome": "None", "operatingExpenses": "2442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2442000", "netIncomeFromContinuingOperations": "-2294000" }, "balance": { "goodwill": "None", "inventory": "29000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "20968000", "longTermDebt": "None", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3075000", "totalLiabilities": "7567000", "otherCurrentAssets": "615000", "totalCurrentAssets": "20753000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214999", "currentAccountsPayable": "2653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284000", "totalShareholderEquity": "13401000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2290000", "totalCurrentLiabilities": "7374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193000", "cashAndShortTermInvestments": "14524000", "commonStockSharesOutstanding": "1791000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2294000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "10663000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": 19503000, "cost_of_revenue": 16273000, "gross_profit": 3230000, "ebit": -3456000, "ebitda": -3396000, "pretax_income": -3492000, "tax_provision": 42000, "net_income": -3534000, "net_income_to_common": -3534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3851000, "total_current_assets": 10354000, "total_assets": 10650000, "short_term_debt": 76000, "long_term_debt": null, "total_debt": 76000, "total_liabilities": 7457000, "total_equity": 3193000, "shares_outstanding": 1760000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": 106000, "free_cash_flow": -2894000, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188503, "ticker_id": 8662, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3456000", "ebitda": "-3396000", "netIncome": "-3534000", "grossProfit": "3230000", "depreciation": "None", "totalRevenue": "19503000", "costOfRevenue": "16273000", "interestIncome": "None", "incomeBeforeTax": "-3492000", "interestExpense": "36000", "operatingIncome": "-4791000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-36000", "nonInterestIncome": "None", "operatingExpenses": "8021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "8021000", "netIncomeFromContinuingOperations": "-3534000" }, "balance": { "goodwill": "None", "inventory": "19000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "10650000", "longTermDebt": "None", "shortTermDebt": "76000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13121000", "totalLiabilities": "7457000", "otherCurrentAssets": "1233000", "totalCurrentAssets": "10354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296000", "currentAccountsPayable": "2539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292000", "totalShareholderEquity": "3193000", "capitalLeaseObligations": "184000", "otherCurrentLiabilities": "3181000", "totalCurrentLiabilities": "6638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "819000", "cashAndShortTermInvestments": "3851000", "commonStockSharesOutstanding": "1760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3534000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "66000", "operatingCashflow": "-3000000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19503000, "cost_of_revenue": 16273000, "gross_profit": 3230000, "research_and_development": null, "selling_general_admin": 8021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3456000, "depreciation_amortisation": 60000, "ebitda": -3396000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -3492000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -3534000, "net_income_continuing_ops": -3534000, "net_income_to_common": -3534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3851000, "short_term_investments": null, "net_receivables": 5251000, "inventory": 19000, "other_current_assets": null, "total_current_assets": 10354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296000, "total_assets": 10650000, "short_term_debt": 76000, "accounts_payable": 2539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6638000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 819000, "total_liabilities": 7457000, "total_debt": 76000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13121000, "total_equity": 3193000, "shares_outstanding": 1760000, "operating_cash_flow": -3000000, "stock_based_compensation": 232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187000, "free_cash_flow": -2894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3456000", "ebitda": "-3396000", "netIncome": "-3534000", "grossProfit": "3230000", "depreciation": "None", "totalRevenue": "19503000", "costOfRevenue": "16273000", "interestIncome": "None", "incomeBeforeTax": "-3492000", "interestExpense": "36000", "operatingIncome": "-4791000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-36000", "nonInterestIncome": "None", "operatingExpenses": "8021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "8021000", "netIncomeFromContinuingOperations": "-3534000" }, "balance": { "goodwill": "None", "inventory": "19000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "10650000", "longTermDebt": "None", "shortTermDebt": "76000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13121000", "totalLiabilities": "7457000", "otherCurrentAssets": "1233000", "totalCurrentAssets": "10354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296000", "currentAccountsPayable": "2539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292000", "totalShareholderEquity": "3193000", "capitalLeaseObligations": "184000", "otherCurrentLiabilities": "3181000", "totalCurrentLiabilities": "6638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "819000", "cashAndShortTermInvestments": "3851000", "commonStockSharesOutstanding": "1760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3534000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "66000", "operatingCashflow": "-3000000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": 17482000, "cost_of_revenue": 14467000, "gross_profit": 3015000, "ebit": -4806000, "ebitda": -4334000, "pretax_income": -4806000, "tax_provision": -191000, "net_income": -4615000, "net_income_to_common": -4615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7128000, "total_current_assets": 14022000, "total_assets": 14289000, "short_term_debt": 520000, "long_term_debt": null, "total_debt": 520000, "total_liabilities": 7621000, "total_equity": 6668000, "shares_outstanding": 1734000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1580000, "capital_expenditure": 61000, "free_cash_flow": -1519000, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188508, "ticker_id": 8662, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4806000", "ebitda": "-4334000", "netIncome": "-4615000", "grossProfit": "3015000", "depreciation": "None", "totalRevenue": "17482000", "costOfRevenue": "14467000", "interestIncome": "None", "incomeBeforeTax": "-4806000", "interestExpense": "None", "operatingIncome": "-4875000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-191000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "85000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "14289000", "longTermDebt": "None", "shortTermDebt": "520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9587000", "totalLiabilities": "7621000", "otherCurrentAssets": "711000", "totalCurrentAssets": "14022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266999", "currentAccountsPayable": "3148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110000", "totalShareholderEquity": "6668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2506000", "totalCurrentLiabilities": "6354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1267000", "cashAndShortTermInvestments": "7128000", "commonStockSharesOutstanding": "1734000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4615000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "135000", "operatingCashflow": "-1580000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1059000", "cashflowFromInvestment": "139000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17482000, "cost_of_revenue": 14467000, "gross_profit": 3015000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4806000, "depreciation_amortisation": 472000, "ebitda": -4334000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4806000, "tax_provision": -191000, "effective_tax_rate": null, "net_income": -4615000, "net_income_continuing_ops": null, "net_income_to_common": -4615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7128000, "short_term_investments": null, "net_receivables": 6098000, "inventory": 85000, "other_current_assets": null, "total_current_assets": 14022000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266999, "total_assets": 14289000, "short_term_debt": 520000, "accounts_payable": 3148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6354000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1267000, "total_liabilities": 7621000, "total_debt": 520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9587000, "total_equity": 6668000, "shares_outstanding": 1734000, "operating_cash_flow": -1580000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 139000, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1059000, "free_cash_flow": -1519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4806000", "ebitda": "-4334000", "netIncome": "-4615000", "grossProfit": "3015000", "depreciation": "None", "totalRevenue": "17482000", "costOfRevenue": "14467000", "interestIncome": "None", "incomeBeforeTax": "-4806000", "interestExpense": "None", "operatingIncome": "-4875000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-191000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "85000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "14289000", "longTermDebt": "None", "shortTermDebt": "520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9587000", "totalLiabilities": "7621000", "otherCurrentAssets": "711000", "totalCurrentAssets": "14022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266999", "currentAccountsPayable": "3148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110000", "totalShareholderEquity": "6668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2506000", "totalCurrentLiabilities": "6354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1267000", "cashAndShortTermInvestments": "7128000", "commonStockSharesOutstanding": "1734000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4615000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "135000", "operatingCashflow": "-1580000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1059000", "cashflowFromInvestment": "139000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": 21528000, "cost_of_revenue": 17193000, "gross_profit": 4335000, "ebit": -6000999, "ebitda": -4353999, "pretax_income": -6001000, "tax_provision": -424000, "net_income": -5577000, "net_income_to_common": -5577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7510000, "total_current_assets": 15892000, "total_assets": 16990000, "short_term_debt": 212000, "long_term_debt": null, "total_debt": 212000, "total_liabilities": 5907000, "total_equity": 11083000, "shares_outstanding": 1706000, "goodwill_and_intangibles": 317000 }, "cash_flow": { "operating_cash_flow": -2311000, "capital_expenditure": 398000, "free_cash_flow": -1913000, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188513, "ticker_id": 8662, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6000999", "ebitda": "-4353999", "netIncome": "-5577000", "grossProfit": "4335000", "depreciation": "None", "totalRevenue": "21528000", "costOfRevenue": "17193000", "interestIncome": "None", "incomeBeforeTax": "-6001000", "interestExpense": "None", "operatingIncome": "-4091999", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-424000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1647000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "322000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "16990000", "longTermDebt": "None", "shortTermDebt": "212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "317000", "reportedCurrency": "None", "retainedEarnings": "-4972000", "totalLiabilities": "5907000", "otherCurrentAssets": "375000", "totalCurrentAssets": "15892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1097999", "currentAccountsPayable": "3036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324000", "totalShareholderEquity": "11083000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1820000", "totalCurrentLiabilities": "5208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698999", "cashAndShortTermInvestments": "7510000", "commonStockSharesOutstanding": "1706000", "intangibleAssetsExcludingGoodwill": "317000", "cashAndCashEquivalentsAtCarryingValue": "7510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5577000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "31000", "operatingCashflow": "-2311000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "-398000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21528000, "cost_of_revenue": 17193000, "gross_profit": 4335000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6000999, "depreciation_amortisation": 1647000, "ebitda": -4353999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6001000, "tax_provision": -424000, "effective_tax_rate": null, "net_income": -5577000, "net_income_continuing_ops": null, "net_income_to_common": -5577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7510000, "short_term_investments": null, "net_receivables": 7685000, "inventory": 322000, "other_current_assets": null, "total_current_assets": 15892000, "net_ppe": null, "goodwill": null, "intangible_assets": 317000, "goodwill_and_intangibles": 317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1097999, "total_assets": 16990000, "short_term_debt": 212000, "accounts_payable": 3036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698999, "total_liabilities": 5907000, "total_debt": 212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4972000, "total_equity": 11083000, "shares_outstanding": 1706000, "operating_cash_flow": -2311000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398000, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59000, "free_cash_flow": -1913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6000999", "ebitda": "-4353999", "netIncome": "-5577000", "grossProfit": "4335000", "depreciation": "None", "totalRevenue": "21528000", "costOfRevenue": "17193000", "interestIncome": "None", "incomeBeforeTax": "-6001000", "interestExpense": "None", "operatingIncome": "-4091999", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-424000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1647000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "322000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "16990000", "longTermDebt": "None", "shortTermDebt": "212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "317000", "reportedCurrency": "None", "retainedEarnings": "-4972000", "totalLiabilities": "5907000", "otherCurrentAssets": "375000", "totalCurrentAssets": "15892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1097999", "currentAccountsPayable": "3036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324000", "totalShareholderEquity": "11083000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1820000", "totalCurrentLiabilities": "5208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698999", "cashAndShortTermInvestments": "7510000", "commonStockSharesOutstanding": "1706000", "intangibleAssetsExcludingGoodwill": "317000", "cashAndCashEquivalentsAtCarryingValue": "7510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5577000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "31000", "operatingCashflow": "-2311000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "-398000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": 33235999, "cost_of_revenue": 20675000, "gross_profit": 12561000, "ebit": 1883000, "ebitda": 3050000, "pretax_income": 1883000, "tax_provision": 484000, "net_income": 1399000, "net_income_to_common": 1399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10160000, "total_current_assets": 19709000, "total_assets": 24151000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7831000, "total_equity": 16320000, "shares_outstanding": 1715285, "goodwill_and_intangibles": 917000 }, "cash_flow": { "operating_cash_flow": 7111000, "capital_expenditure": 1337000, "free_cash_flow": 8448000, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188518, "ticker_id": 8662, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1883000", "ebitda": "3050000", "netIncome": "1399000", "grossProfit": "12561000", "depreciation": "None", "totalRevenue": "33235999", "costOfRevenue": "20675000", "interestIncome": "None", "incomeBeforeTax": "1883000", "interestExpense": "None", "operatingIncome": "1832000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "484000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1167000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "353000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "24151000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "917000", "reportedCurrency": "None", "retainedEarnings": "760000", "totalLiabilities": "7831000", "otherCurrentAssets": "306000", "totalCurrentAssets": "19709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4442000", "currentAccountsPayable": "3334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2722000", "totalCurrentLiabilities": "6358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1473000", "cashAndShortTermInvestments": "10160000", "commonStockSharesOutstanding": "1715285", "intangibleAssetsExcludingGoodwill": "917000", "cashAndCashEquivalentsAtCarryingValue": "10160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1399000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-52000", "operatingCashflow": "7111000", "capitalExpenditures": "1337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344000", "cashflowFromInvestment": "-1302000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33235999, "cost_of_revenue": 20675000, "gross_profit": 12561000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1883000, "depreciation_amortisation": 1167000, "ebitda": 3050000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1883000, "tax_provision": 484000, "effective_tax_rate": null, "net_income": 1399000, "net_income_continuing_ops": null, "net_income_to_common": 1399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10160000, "short_term_investments": null, "net_receivables": 8890000, "inventory": 353000, "other_current_assets": null, "total_current_assets": 19709000, "net_ppe": null, "goodwill": null, "intangible_assets": 917000, "goodwill_and_intangibles": 917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4442000, "total_assets": 24151000, "short_term_debt": null, "accounts_payable": 3334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6358000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1473000, "total_liabilities": 7831000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 760000, "total_equity": 16320000, "shares_outstanding": 1715285, "operating_cash_flow": 7111000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1302000, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344000, "free_cash_flow": 8448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1883000", "ebitda": "3050000", "netIncome": "1399000", "grossProfit": "12561000", "depreciation": "None", "totalRevenue": "33235999", "costOfRevenue": "20675000", "interestIncome": "None", "incomeBeforeTax": "1883000", "interestExpense": "None", "operatingIncome": "1832000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "484000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1167000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "353000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "24151000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "917000", "reportedCurrency": "None", "retainedEarnings": "760000", "totalLiabilities": "7831000", "otherCurrentAssets": "306000", "totalCurrentAssets": "19709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4442000", "currentAccountsPayable": "3334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2722000", "totalCurrentLiabilities": "6358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1473000", "cashAndShortTermInvestments": "10160000", "commonStockSharesOutstanding": "1715285", "intangibleAssetsExcludingGoodwill": "917000", "cashAndCashEquivalentsAtCarryingValue": "10160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1399000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-52000", "operatingCashflow": "7111000", "capitalExpenditures": "1337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344000", "cashflowFromInvestment": "-1302000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": 14436000, "cost_of_revenue": 11590000, "gross_profit": 2846000, "ebit": -20000, "ebitda": 823000, "pretax_income": -1158000, "tax_provision": -405000, "net_income": -765000, "net_income_to_common": -765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 889000, "total_current_assets": 23029000, "total_assets": 103344000, "short_term_debt": 10452000, "long_term_debt": 38474000, "total_debt": 48926000, "total_liabilities": 95523000, "total_equity": 6061000, "shares_outstanding": 1773000, "goodwill_and_intangibles": 34761000 }, "cash_flow": { "operating_cash_flow": 276000, "capital_expenditure": 155000, "free_cash_flow": 431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188481, "ticker_id": 8662, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20000", "ebitda": "823000", "netIncome": "-765000", "grossProfit": "2846000", "depreciation": "None", "totalRevenue": "14436000", "costOfRevenue": "11590000", "interestIncome": "None", "incomeBeforeTax": "-1158000", "interestExpense": "1134000", "operatingIncome": "-20000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-405000", "reportedCurrency": "USD", "netInterestIncome": "-1134000", "nonInterestIncome": "None", "operatingExpenses": "2866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000", "sellingGeneralAndAdministrative": "2881000", "netIncomeFromContinuingOperations": "-753000" }, "balance": { "goodwill": "11099000", "inventory": "11593000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "103344000", "longTermDebt": "38474000", "shortTermDebt": "10452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "23662000", "reportedCurrency": "USD", "retainedEarnings": "-10803000", "totalLiabilities": "95523000", "otherCurrentAssets": "2961000", "totalCurrentAssets": "23029000", "currentLongTermDebt": "8705000", "longTermInvestments": "220000", "shortTermInvestments": "None", "currentNetReceivables": "7586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80315000", "currentAccountsPayable": "4355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83096000", "totalShareholderEquity": "6061000", "capitalLeaseObligations": "35917000", "otherCurrentLiabilities": "3426000", "totalCurrentLiabilities": "18233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77289999", "cashAndShortTermInvestments": "889000", "commonStockSharesOutstanding": "1773000", "intangibleAssetsExcludingGoodwill": "23662000", "cashAndCashEquivalentsAtCarryingValue": "889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "276000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162000", "cashflowFromInvestment": "-155000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14436000, "cost_of_revenue": 11590000, "gross_profit": 2846000, "research_and_development": null, "selling_general_admin": 2881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20000, "depreciation_amortisation": 843000, "ebitda": 823000, "interest_expense": 1134000, "interest_income": null, "other_non_operating": null, "pretax_income": -1158000, "tax_provision": -405000, "effective_tax_rate": null, "net_income": -765000, "net_income_continuing_ops": -753000, "net_income_to_common": -765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 889000, "short_term_investments": null, "net_receivables": 7586000, "inventory": 11593000, "other_current_assets": null, "total_current_assets": 23029000, "net_ppe": null, "goodwill": 11099000, "intangible_assets": 23662000, "goodwill_and_intangibles": 34761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80315000, "total_assets": 103344000, "short_term_debt": 10452000, "accounts_payable": 4355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18233000, "long_term_debt": 38474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77289999, "total_liabilities": 95523000, "total_debt": 48926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10803000, "total_equity": 6061000, "shares_outstanding": 1773000, "operating_cash_flow": 276000, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162000, "free_cash_flow": 431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20000", "ebitda": "823000", "netIncome": "-765000", "grossProfit": "2846000", "depreciation": "None", "totalRevenue": "14436000", "costOfRevenue": "11590000", "interestIncome": "None", "incomeBeforeTax": "-1158000", "interestExpense": "1134000", "operatingIncome": "-20000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-405000", "reportedCurrency": "USD", "netInterestIncome": "-1134000", "nonInterestIncome": "None", "operatingExpenses": "2866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000", "sellingGeneralAndAdministrative": "2881000", "netIncomeFromContinuingOperations": "-753000" }, "balance": { "goodwill": "11099000", "inventory": "11593000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "103344000", "longTermDebt": "38474000", "shortTermDebt": "10452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "23662000", "reportedCurrency": "USD", "retainedEarnings": "-10803000", "totalLiabilities": "95523000", "otherCurrentAssets": "2961000", "totalCurrentAssets": "23029000", "currentLongTermDebt": "8705000", "longTermInvestments": "220000", "shortTermInvestments": "None", "currentNetReceivables": "7586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80315000", "currentAccountsPayable": "4355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83096000", "totalShareholderEquity": "6061000", "capitalLeaseObligations": "35917000", "otherCurrentLiabilities": "3426000", "totalCurrentLiabilities": "18233000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77289999", "cashAndShortTermInvestments": "889000", "commonStockSharesOutstanding": "1773000", "intangibleAssetsExcludingGoodwill": "23662000", "cashAndCashEquivalentsAtCarryingValue": "889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "276000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162000", "cashflowFromInvestment": "-155000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": 6739000, "cost_of_revenue": 6274000, "gross_profit": 465000, "ebit": -2289000, "ebitda": -1462000, "pretax_income": -3325000, "tax_provision": -661000, "net_income": -2276000, "net_income_to_common": -2276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1209000, "total_current_assets": 23821000, "total_assets": 105607000, "short_term_debt": 6047000, "long_term_debt": 42386000, "total_debt": 48433000, "total_liabilities": 96675000, "total_equity": 7115000, "shares_outstanding": 1770000, "goodwill_and_intangibles": 35199000 }, "cash_flow": { "operating_cash_flow": -1497000, "capital_expenditure": 91000, "free_cash_flow": -1406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188482, "ticker_id": 8662, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2289000", "ebitda": "-1462000", "netIncome": "-2276000", "grossProfit": "465000", "depreciation": "None", "totalRevenue": "6739000", "costOfRevenue": "6274000", "interestIncome": "None", "incomeBeforeTax": "-3325000", "interestExpense": "1087000", "operatingIncome": "-2289000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-661000", "reportedCurrency": "USD", "netInterestIncome": "-1087000", "nonInterestIncome": "None", "operatingExpenses": "2754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827000", "sellingGeneralAndAdministrative": "2773000", "netIncomeFromContinuingOperations": "-2664000" }, "balance": { "goodwill": "11156000", "inventory": "17035000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "105607000", "longTermDebt": "42386000", "shortTermDebt": "6047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24043000", "reportedCurrency": "USD", "retainedEarnings": "-10038000", "totalLiabilities": "96675000", "otherCurrentAssets": "2956000", "totalCurrentAssets": "23821000", "currentLongTermDebt": "4335000", "longTermInvestments": "240000", "shortTermInvestments": "None", "currentNetReceivables": "2621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81786000", "currentAccountsPayable": "5433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116361000", "totalShareholderEquity": "7115000", "capitalLeaseObligations": "36332000", "otherCurrentLiabilities": "2728000", "totalCurrentLiabilities": "14208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82467000", "cashAndShortTermInvestments": "1209000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "24043000", "cashAndCashEquivalentsAtCarryingValue": "1209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1497000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "940000", "cashflowFromInvestment": "-91000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6739000, "cost_of_revenue": 6274000, "gross_profit": 465000, "research_and_development": null, "selling_general_admin": 2773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2289000, "depreciation_amortisation": 827000, "ebitda": -1462000, "interest_expense": 1087000, "interest_income": null, "other_non_operating": null, "pretax_income": -3325000, "tax_provision": -661000, "effective_tax_rate": null, "net_income": -2276000, "net_income_continuing_ops": -2664000, "net_income_to_common": -2276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1209000, "short_term_investments": null, "net_receivables": 2621000, "inventory": 17035000, "other_current_assets": null, "total_current_assets": 23821000, "net_ppe": null, "goodwill": 11156000, "intangible_assets": 24043000, "goodwill_and_intangibles": 35199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81786000, "total_assets": 105607000, "short_term_debt": 6047000, "accounts_payable": 5433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14208000, "long_term_debt": 42386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82467000, "total_liabilities": 96675000, "total_debt": 48433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10038000, "total_equity": 7115000, "shares_outstanding": 1770000, "operating_cash_flow": -1497000, "stock_based_compensation": 50000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 940000, "free_cash_flow": -1406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2289000", "ebitda": "-1462000", "netIncome": "-2276000", "grossProfit": "465000", "depreciation": "None", "totalRevenue": "6739000", "costOfRevenue": "6274000", "interestIncome": "None", "incomeBeforeTax": "-3325000", "interestExpense": "1087000", "operatingIncome": "-2289000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-661000", "reportedCurrency": "USD", "netInterestIncome": "-1087000", "nonInterestIncome": "None", "operatingExpenses": "2754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827000", "sellingGeneralAndAdministrative": "2773000", "netIncomeFromContinuingOperations": "-2664000" }, "balance": { "goodwill": "11156000", "inventory": "17035000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "105607000", "longTermDebt": "42386000", "shortTermDebt": "6047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24043000", "reportedCurrency": "USD", "retainedEarnings": "-10038000", "totalLiabilities": "96675000", "otherCurrentAssets": "2956000", "totalCurrentAssets": "23821000", "currentLongTermDebt": "4335000", "longTermInvestments": "240000", "shortTermInvestments": "None", "currentNetReceivables": "2621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81786000", "currentAccountsPayable": "5433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116361000", "totalShareholderEquity": "7115000", "capitalLeaseObligations": "36332000", "otherCurrentLiabilities": "2728000", "totalCurrentLiabilities": "14208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82467000", "cashAndShortTermInvestments": "1209000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "24043000", "cashAndCashEquivalentsAtCarryingValue": "1209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1497000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "940000", "cashflowFromInvestment": "-91000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": 5153000, "cost_of_revenue": 5231000, "gross_profit": -78000, "ebit": -3264000, "ebitda": -2423000, "pretax_income": -4086000, "tax_provision": -721000, "net_income": -2854000, "net_income_to_common": -2854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1840000, "total_current_assets": 25414000, "total_assets": 105031000, "short_term_debt": 5668000, "long_term_debt": 40874000, "total_debt": 46542000, "total_liabilities": 93513000, "total_equity": 9323000, "shares_outstanding": 1770000, "goodwill_and_intangibles": 35563000 }, "cash_flow": { "operating_cash_flow": -9927000, "capital_expenditure": 46000, "free_cash_flow": -9881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188484, "ticker_id": 8662, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3264000", "ebitda": "-2423000", "netIncome": "-2854000", "grossProfit": "-78000", "depreciation": "None", "totalRevenue": "5153000", "costOfRevenue": "5231000", "interestIncome": "None", "incomeBeforeTax": "-4086000", "interestExpense": "822000", "operatingIncome": "-3043000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-721000", "reportedCurrency": "USD", "netInterestIncome": "-822000", "nonInterestIncome": "None", "operatingExpenses": "2965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "841000", "sellingGeneralAndAdministrative": "2983000", "netIncomeFromContinuingOperations": "-3365000" }, "balance": { "goodwill": "2099000", "inventory": "18799000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "105031000", "longTermDebt": "40874000", "shortTermDebt": "5668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33464000", "reportedCurrency": "USD", "retainedEarnings": "-7762000", "totalLiabilities": "93513000", "otherCurrentAssets": "2428000", "totalCurrentAssets": "25414000", "currentLongTermDebt": "4302000", "longTermInvestments": "240000", "shortTermInvestments": "None", "currentNetReceivables": "2347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79617000", "currentAccountsPayable": "4648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110227000", "totalShareholderEquity": "9323000", "capitalLeaseObligations": "33439000", "otherCurrentLiabilities": "3834000", "totalCurrentLiabilities": "14150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79363000", "cashAndShortTermInvestments": "1840000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "33464000", "cashAndCashEquivalentsAtCarryingValue": "1840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9927000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10885000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "-24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5153000, "cost_of_revenue": 5231000, "gross_profit": -78000, "research_and_development": null, "selling_general_admin": 2983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3264000, "depreciation_amortisation": 841000, "ebitda": -2423000, "interest_expense": 822000, "interest_income": null, "other_non_operating": null, "pretax_income": -4086000, "tax_provision": -721000, "effective_tax_rate": null, "net_income": -2854000, "net_income_continuing_ops": -3365000, "net_income_to_common": -2854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1840000, "short_term_investments": null, "net_receivables": 2347000, "inventory": 18799000, "other_current_assets": null, "total_current_assets": 25414000, "net_ppe": null, "goodwill": 2099000, "intangible_assets": 33464000, "goodwill_and_intangibles": 35563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79617000, "total_assets": 105031000, "short_term_debt": 5668000, "accounts_payable": 4648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14150000, "long_term_debt": 40874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79363000, "total_liabilities": 93513000, "total_debt": 46542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7762000, "total_equity": 9323000, "shares_outstanding": 1770000, "operating_cash_flow": -9927000, "stock_based_compensation": -24000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10885000, "free_cash_flow": -9881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3264000", "ebitda": "-2423000", "netIncome": "-2854000", "grossProfit": "-78000", "depreciation": "None", "totalRevenue": "5153000", "costOfRevenue": "5231000", "interestIncome": "None", "incomeBeforeTax": "-4086000", "interestExpense": "822000", "operatingIncome": "-3043000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-721000", "reportedCurrency": "USD", "netInterestIncome": "-822000", "nonInterestIncome": "None", "operatingExpenses": "2965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "841000", "sellingGeneralAndAdministrative": "2983000", "netIncomeFromContinuingOperations": "-3365000" }, "balance": { "goodwill": "2099000", "inventory": "18799000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "105031000", "longTermDebt": "40874000", "shortTermDebt": "5668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33464000", "reportedCurrency": "USD", "retainedEarnings": "-7762000", "totalLiabilities": "93513000", "otherCurrentAssets": "2428000", "totalCurrentAssets": "25414000", "currentLongTermDebt": "4302000", "longTermInvestments": "240000", "shortTermInvestments": "None", "currentNetReceivables": "2347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79617000", "currentAccountsPayable": "4648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110227000", "totalShareholderEquity": "9323000", "capitalLeaseObligations": "33439000", "otherCurrentLiabilities": "3834000", "totalCurrentLiabilities": "14150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79363000", "cashAndShortTermInvestments": "1840000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "33464000", "cashAndCashEquivalentsAtCarryingValue": "1840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9927000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10885000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "-24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": 23179000, "cost_of_revenue": 17792000, "gross_profit": 5387000, "ebit": 1785000, "ebitda": 2590000, "pretax_income": 850000, "tax_provision": -469000, "net_income": 1046999, "net_income_to_common": 1046999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906000, "total_current_assets": 14849000, "total_assets": 96102000, "short_term_debt": 6684000, "long_term_debt": 28354000, "total_debt": 35038000, "total_liabilities": 81265000, "total_equity": 12137000, "shares_outstanding": 1770000, "goodwill_and_intangibles": 35934000 }, "cash_flow": { "operating_cash_flow": 6265000, "capital_expenditure": 211000, "free_cash_flow": 6476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188485, "ticker_id": 8662, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1785000", "ebitda": "2590000", "netIncome": "1046999", "grossProfit": "5387000", "depreciation": "None", "totalRevenue": "23179000", "costOfRevenue": "17792000", "interestIncome": "None", "incomeBeforeTax": "850000", "interestExpense": "935000", "operatingIncome": "2485000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-469000", "reportedCurrency": "USD", "netInterestIncome": "-935000", "nonInterestIncome": "None", "operatingExpenses": "2902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000", "sellingGeneralAndAdministrative": "2906000", "netIncomeFromContinuingOperations": "1319000" }, "balance": { "goodwill": "11128000", "inventory": "6697000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "96102000", "longTermDebt": "28354000", "shortTermDebt": "6684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24806000", "reportedCurrency": "USD", "retainedEarnings": "-4908000", "totalLiabilities": "81265000", "otherCurrentAssets": "2122000", "totalCurrentAssets": "14849000", "currentLongTermDebt": "5429000", "longTermInvestments": "216000", "shortTermInvestments": "None", "currentNetReceivables": "5124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81253000", "currentAccountsPayable": "1748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99084000", "totalShareholderEquity": "12137000", "capitalLeaseObligations": "33405000", "otherCurrentLiabilities": "5319000", "totalCurrentLiabilities": "13751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67514000", "cashAndShortTermInvestments": "906000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "24806000", "cashAndCashEquivalentsAtCarryingValue": "906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "5225000", "operatingCashflow": "6265000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6951000", "cashflowFromInvestment": "-211000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23179000, "cost_of_revenue": 17792000, "gross_profit": 5387000, "research_and_development": null, "selling_general_admin": 2906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1785000, "depreciation_amortisation": 805000, "ebitda": 2590000, "interest_expense": 935000, "interest_income": null, "other_non_operating": null, "pretax_income": 850000, "tax_provision": -469000, "effective_tax_rate": null, "net_income": 1046999, "net_income_continuing_ops": 1319000, "net_income_to_common": 1046999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 906000, "short_term_investments": null, "net_receivables": 5124000, "inventory": 6697000, "other_current_assets": null, "total_current_assets": 14849000, "net_ppe": null, "goodwill": 11128000, "intangible_assets": 24806000, "goodwill_and_intangibles": 35934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81253000, "total_assets": 96102000, "short_term_debt": 6684000, "accounts_payable": 1748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13751000, "long_term_debt": 28354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67514000, "total_liabilities": 81265000, "total_debt": 35038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4908000, "total_equity": 12137000, "shares_outstanding": 1770000, "operating_cash_flow": 6265000, "stock_based_compensation": 17000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6951000, "free_cash_flow": 6476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1785000", "ebitda": "2590000", "netIncome": "1046999", "grossProfit": "5387000", "depreciation": "None", "totalRevenue": "23179000", "costOfRevenue": "17792000", "interestIncome": "None", "incomeBeforeTax": "850000", "interestExpense": "935000", "operatingIncome": "2485000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-469000", "reportedCurrency": "USD", "netInterestIncome": "-935000", "nonInterestIncome": "None", "operatingExpenses": "2902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000", "sellingGeneralAndAdministrative": "2906000", "netIncomeFromContinuingOperations": "1319000" }, "balance": { "goodwill": "11128000", "inventory": "6697000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "96102000", "longTermDebt": "28354000", "shortTermDebt": "6684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24806000", "reportedCurrency": "USD", "retainedEarnings": "-4908000", "totalLiabilities": "81265000", "otherCurrentAssets": "2122000", "totalCurrentAssets": "14849000", "currentLongTermDebt": "5429000", "longTermInvestments": "216000", "shortTermInvestments": "None", "currentNetReceivables": "5124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81253000", "currentAccountsPayable": "1748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99084000", "totalShareholderEquity": "12137000", "capitalLeaseObligations": "33405000", "otherCurrentLiabilities": "5319000", "totalCurrentLiabilities": "13751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67514000", "cashAndShortTermInvestments": "906000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "24806000", "cashAndCashEquivalentsAtCarryingValue": "906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "5225000", "operatingCashflow": "6265000", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6951000", "cashflowFromInvestment": "-211000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": 12443000, "cost_of_revenue": 8574000, "gross_profit": 3869000, "ebit": 1743000, "ebitda": 2571000, "pretax_income": 773000, "tax_provision": 156000, "net_income": 449000, "net_income_to_common": 449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1308000, "total_current_assets": 19806000, "total_assets": 100514000, "short_term_debt": 3446000, "long_term_debt": 34665000, "total_debt": 38111000, "total_liabilities": 87946000, "total_equity": 10332000, "shares_outstanding": 1770000, "goodwill_and_intangibles": 46907000 }, "cash_flow": { "operating_cash_flow": 1737000, "capital_expenditure": 68000, "free_cash_flow": 1805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188486, "ticker_id": 8662, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1743000", "ebitda": "2571000", "netIncome": "449000", "grossProfit": "3869000", "depreciation": "None", "totalRevenue": "12443000", "costOfRevenue": "8574000", "interestIncome": "None", "incomeBeforeTax": "773000", "interestExpense": "970000", "operatingIncome": "1432000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "156000", "reportedCurrency": "USD", "netInterestIncome": "-970000", "nonInterestIncome": "None", "operatingExpenses": "2437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "2457000", "netIncomeFromContinuingOperations": "617000" }, "balance": { "goodwill": "10860000", "inventory": "11922000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "100514000", "longTermDebt": "34665000", "shortTermDebt": "3446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "36047000", "reportedCurrency": "USD", "retainedEarnings": "-5955000", "totalLiabilities": "87946000", "otherCurrentAssets": "2101000", "totalCurrentAssets": "19806000", "currentLongTermDebt": "5804000", "longTermInvestments": "191000", "shortTermInvestments": "None", "currentNetReceivables": "4475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80708000", "currentAccountsPayable": "4133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102422000", "totalShareholderEquity": "10332000", "capitalLeaseObligations": "33310000", "otherCurrentLiabilities": "5953000", "totalCurrentLiabilities": "13532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74414000", "cashAndShortTermInvestments": "1308000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "36047000", "cashAndCashEquivalentsAtCarryingValue": "1308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1081000", "operatingCashflow": "1737000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2132000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12443000, "cost_of_revenue": 8574000, "gross_profit": 3869000, "research_and_development": null, "selling_general_admin": 2457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1743000, "depreciation_amortisation": 828000, "ebitda": 2571000, "interest_expense": 970000, "interest_income": null, "other_non_operating": null, "pretax_income": 773000, "tax_provision": 156000, "effective_tax_rate": null, "net_income": 449000, "net_income_continuing_ops": 617000, "net_income_to_common": 449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1308000, "short_term_investments": null, "net_receivables": 4475000, "inventory": 11922000, "other_current_assets": null, "total_current_assets": 19806000, "net_ppe": null, "goodwill": 10860000, "intangible_assets": 36047000, "goodwill_and_intangibles": 46907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80708000, "total_assets": 100514000, "short_term_debt": 3446000, "accounts_payable": 4133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13532000, "long_term_debt": 34665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74414000, "total_liabilities": 87946000, "total_debt": 38111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5955000, "total_equity": 10332000, "shares_outstanding": 1770000, "operating_cash_flow": 1737000, "stock_based_compensation": 25000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2132000, "free_cash_flow": 1805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1743000", "ebitda": "2571000", "netIncome": "449000", "grossProfit": "3869000", "depreciation": "None", "totalRevenue": "12443000", "costOfRevenue": "8574000", "interestIncome": "None", "incomeBeforeTax": "773000", "interestExpense": "970000", "operatingIncome": "1432000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "156000", "reportedCurrency": "USD", "netInterestIncome": "-970000", "nonInterestIncome": "None", "operatingExpenses": "2437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "2457000", "netIncomeFromContinuingOperations": "617000" }, "balance": { "goodwill": "10860000", "inventory": "11922000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "100514000", "longTermDebt": "34665000", "shortTermDebt": "3446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "36047000", "reportedCurrency": "USD", "retainedEarnings": "-5955000", "totalLiabilities": "87946000", "otherCurrentAssets": "2101000", "totalCurrentAssets": "19806000", "currentLongTermDebt": "5804000", "longTermInvestments": "191000", "shortTermInvestments": "None", "currentNetReceivables": "4475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80708000", "currentAccountsPayable": "4133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102422000", "totalShareholderEquity": "10332000", "capitalLeaseObligations": "33310000", "otherCurrentLiabilities": "5953000", "totalCurrentLiabilities": "13532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74414000", "cashAndShortTermInvestments": "1308000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "36047000", "cashAndCashEquivalentsAtCarryingValue": "1308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1081000", "operatingCashflow": "1737000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2132000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": 6192000, "cost_of_revenue": 6774000, "gross_profit": -582000, "ebit": -3425000, "ebitda": -2714000, "pretax_income": -4405000, "tax_provision": -1044999, "net_income": -2940000, "net_income_to_common": -2940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1759000, "total_current_assets": 18838000, "total_assets": 99985000, "short_term_debt": 2909000, "long_term_debt": 40177000, "total_debt": 43086000, "total_liabilities": 88091000, "total_equity": 9840000, "shares_outstanding": 1770000, "goodwill_and_intangibles": 36273000 }, "cash_flow": { "operating_cash_flow": -1479000, "capital_expenditure": 466000, "free_cash_flow": -1013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188487, "ticker_id": 8662, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3425000", "ebitda": "-2714000", "netIncome": "-2940000", "grossProfit": "-582000", "depreciation": "None", "totalRevenue": "6192000", "costOfRevenue": "6774000", "interestIncome": "None", "incomeBeforeTax": "-4405000", "interestExpense": "980000", "operatingIncome": "-3888000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1044999", "reportedCurrency": "USD", "netInterestIncome": "-980000", "nonInterestIncome": "None", "operatingExpenses": "3306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000", "sellingGeneralAndAdministrative": "3306000", "netIncomeFromContinuingOperations": "-3360000" }, "balance": { "goodwill": "10705000", "inventory": "13370000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "99985000", "longTermDebt": "40177000", "shortTermDebt": "2909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25568000", "reportedCurrency": "USD", "retainedEarnings": "-6404000", "totalLiabilities": "88091000", "otherCurrentAssets": "1466000", "totalCurrentAssets": "18838000", "currentLongTermDebt": "1820000", "longTermInvestments": "191000", "shortTermInvestments": "None", "currentNetReceivables": "2243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81146999", "currentAccountsPayable": "3019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104393000", "totalShareholderEquity": "9840000", "capitalLeaseObligations": "33549000", "otherCurrentLiabilities": "1884000", "totalCurrentLiabilities": "7812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80279000", "cashAndShortTermInvestments": "1759000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "25568000", "cashAndCashEquivalentsAtCarryingValue": "1759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2131000", "operatingCashflow": "-1479000", "capitalExpenditures": "466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2409000", "cashflowFromInvestment": "-466000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6192000, "cost_of_revenue": 6774000, "gross_profit": -582000, "research_and_development": null, "selling_general_admin": 3306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3425000, "depreciation_amortisation": 711000, "ebitda": -2714000, "interest_expense": 980000, "interest_income": null, "other_non_operating": null, "pretax_income": -4405000, "tax_provision": -1044999, "effective_tax_rate": null, "net_income": -2940000, "net_income_continuing_ops": -3360000, "net_income_to_common": -2940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1759000, "short_term_investments": null, "net_receivables": 2243000, "inventory": 13370000, "other_current_assets": null, "total_current_assets": 18838000, "net_ppe": null, "goodwill": 10705000, "intangible_assets": 25568000, "goodwill_and_intangibles": 36273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81146999, "total_assets": 99985000, "short_term_debt": 2909000, "accounts_payable": 3019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7812000, "long_term_debt": 40177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80279000, "total_liabilities": 88091000, "total_debt": 43086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6404000, "total_equity": 9840000, "shares_outstanding": 1770000, "operating_cash_flow": -1479000, "stock_based_compensation": 24000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2409000, "free_cash_flow": -1013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3425000", "ebitda": "-2714000", "netIncome": "-2940000", "grossProfit": "-582000", "depreciation": "None", "totalRevenue": "6192000", "costOfRevenue": "6774000", "interestIncome": "None", "incomeBeforeTax": "-4405000", "interestExpense": "980000", "operatingIncome": "-3888000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1044999", "reportedCurrency": "USD", "netInterestIncome": "-980000", "nonInterestIncome": "None", "operatingExpenses": "3306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000", "sellingGeneralAndAdministrative": "3306000", "netIncomeFromContinuingOperations": "-3360000" }, "balance": { "goodwill": "10705000", "inventory": "13370000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "99985000", "longTermDebt": "40177000", "shortTermDebt": "2909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25568000", "reportedCurrency": "USD", "retainedEarnings": "-6404000", "totalLiabilities": "88091000", "otherCurrentAssets": "1466000", "totalCurrentAssets": "18838000", "currentLongTermDebt": "1820000", "longTermInvestments": "191000", "shortTermInvestments": "None", "currentNetReceivables": "2243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81146999", "currentAccountsPayable": "3019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104393000", "totalShareholderEquity": "9840000", "capitalLeaseObligations": "33549000", "otherCurrentLiabilities": "1884000", "totalCurrentLiabilities": "7812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80279000", "cashAndShortTermInvestments": "1759000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "25568000", "cashAndCashEquivalentsAtCarryingValue": "1759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2131000", "operatingCashflow": "-1479000", "capitalExpenditures": "466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2409000", "cashflowFromInvestment": "-466000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": 6628000, "cost_of_revenue": 5216000, "gross_profit": 1412000, "ebit": -1394000, "ebitda": -577000, "pretax_income": -2194000, "tax_provision": -736000, "net_income": -1125000, "net_income_to_common": -1125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1333000, "total_current_assets": 20583000, "total_assets": 102459000, "short_term_debt": 3341000, "long_term_debt": 36618000, "total_debt": 39959000, "total_liabilities": 87194000, "total_equity": 12803000, "shares_outstanding": 1770000, "goodwill_and_intangibles": 46898000 }, "cash_flow": { "operating_cash_flow": -7555000, "capital_expenditure": 203000, "free_cash_flow": -7352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188489, "ticker_id": 8662, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1394000", "ebitda": "-577000", "netIncome": "-1125000", "grossProfit": "1412000", "depreciation": "None", "totalRevenue": "6628000", "costOfRevenue": "5216000", "interestIncome": "None", "incomeBeforeTax": "-2194000", "interestExpense": "800000", "operatingIncome": "-1351000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-736000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "2763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "2791000", "netIncomeFromContinuingOperations": "-1458000" }, "balance": { "goodwill": "10474000", "inventory": "15490000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "102459000", "longTermDebt": "36618000", "shortTermDebt": "3341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "36424000", "reportedCurrency": "USD", "retainedEarnings": "-3464000", "totalLiabilities": "87194000", "otherCurrentAssets": "1423000", "totalCurrentAssets": "20583000", "currentLongTermDebt": "2271000", "longTermInvestments": "167000", "shortTermInvestments": "None", "currentNetReceivables": "2337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81876000", "currentAccountsPayable": "3679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105463000", "totalShareholderEquity": "12803000", "capitalLeaseObligations": "33845000", "otherCurrentLiabilities": "2043000", "totalCurrentLiabilities": "9063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78131000", "cashAndShortTermInvestments": "1333000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "36424000", "cashAndCashEquivalentsAtCarryingValue": "1333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-9075000", "operatingCashflow": "-7555000", "capitalExpenditures": "203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7205000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6628000, "cost_of_revenue": 5216000, "gross_profit": 1412000, "research_and_development": null, "selling_general_admin": 2791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1394000, "depreciation_amortisation": 817000, "ebitda": -577000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": -2194000, "tax_provision": -736000, "effective_tax_rate": null, "net_income": -1125000, "net_income_continuing_ops": -1458000, "net_income_to_common": -1125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1333000, "short_term_investments": null, "net_receivables": 2337000, "inventory": 15490000, "other_current_assets": null, "total_current_assets": 20583000, "net_ppe": null, "goodwill": 10474000, "intangible_assets": 36424000, "goodwill_and_intangibles": 46898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81876000, "total_assets": 102459000, "short_term_debt": 3341000, "accounts_payable": 3679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9063000, "long_term_debt": 36618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78131000, "total_liabilities": 87194000, "total_debt": 39959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3464000, "total_equity": 12803000, "shares_outstanding": 1770000, "operating_cash_flow": -7555000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7205000, "free_cash_flow": -7352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1394000", "ebitda": "-577000", "netIncome": "-1125000", "grossProfit": "1412000", "depreciation": "None", "totalRevenue": "6628000", "costOfRevenue": "5216000", "interestIncome": "None", "incomeBeforeTax": "-2194000", "interestExpense": "800000", "operatingIncome": "-1351000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-736000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "2763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "2791000", "netIncomeFromContinuingOperations": "-1458000" }, "balance": { "goodwill": "10474000", "inventory": "15490000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "102459000", "longTermDebt": "36618000", "shortTermDebt": "3341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "36424000", "reportedCurrency": "USD", "retainedEarnings": "-3464000", "totalLiabilities": "87194000", "otherCurrentAssets": "1423000", "totalCurrentAssets": "20583000", "currentLongTermDebt": "2271000", "longTermInvestments": "167000", "shortTermInvestments": "None", "currentNetReceivables": "2337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81876000", "currentAccountsPayable": "3679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105463000", "totalShareholderEquity": "12803000", "capitalLeaseObligations": "33845000", "otherCurrentLiabilities": "2043000", "totalCurrentLiabilities": "9063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78131000", "cashAndShortTermInvestments": "1333000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "36424000", "cashAndCashEquivalentsAtCarryingValue": "1333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-9075000", "operatingCashflow": "-7555000", "capitalExpenditures": "203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7205000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": 16780000, "cost_of_revenue": 12849000, "gross_profit": 3931000, "ebit": -118000, "ebitda": 687000, "pretax_income": -1082000, "tax_provision": -201000, "net_income": -745000, "net_income_to_common": -745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1921000, "total_current_assets": 13750000, "total_assets": 95898000, "short_term_debt": 2811000, "long_term_debt": null, "total_debt": 2811000, "total_liabilities": 79397000, "total_equity": 13797000, "shares_outstanding": 1770000, "goodwill_and_intangibles": 36503000 }, "cash_flow": { "operating_cash_flow": 3512000, "capital_expenditure": 271000, "free_cash_flow": 3783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188490, "ticker_id": 8662, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118000", "ebitda": "687000", "netIncome": "-745000", "grossProfit": "3931000", "depreciation": "None", "totalRevenue": "16780000", "costOfRevenue": "12849000", "interestIncome": "None", "incomeBeforeTax": "-1082000", "interestExpense": "964000", "operatingIncome": "-118000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-201000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6973000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "95898000", "longTermDebt": "None", "shortTermDebt": "2811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36503000", "reportedCurrency": "None", "retainedEarnings": "-2447000", "totalLiabilities": "79397000", "otherCurrentAssets": "1300000", "totalCurrentAssets": "13750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82148000", "currentAccountsPayable": "2177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98380000", "totalShareholderEquity": "13797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2697000", "totalCurrentLiabilities": "7685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71712000", "cashAndShortTermInvestments": "1921000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "36503000", "cashAndCashEquivalentsAtCarryingValue": "1921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "2745000", "operatingCashflow": "3512000", "capitalExpenditures": "271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6567000", "cashflowFromInvestment": "-271000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16780000, "cost_of_revenue": 12849000, "gross_profit": 3931000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118000, "depreciation_amortisation": 805000, "ebitda": 687000, "interest_expense": 964000, "interest_income": null, "other_non_operating": null, "pretax_income": -1082000, "tax_provision": -201000, "effective_tax_rate": null, "net_income": -745000, "net_income_continuing_ops": null, "net_income_to_common": -745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1921000, "short_term_investments": null, "net_receivables": 3556000, "inventory": 6973000, "other_current_assets": null, "total_current_assets": 13750000, "net_ppe": null, "goodwill": null, "intangible_assets": 36503000, "goodwill_and_intangibles": 36503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82148000, "total_assets": 95898000, "short_term_debt": 2811000, "accounts_payable": 2177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7685000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71712000, "total_liabilities": 79397000, "total_debt": 2811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2447000, "total_equity": 13797000, "shares_outstanding": 1770000, "operating_cash_flow": 3512000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6567000, "free_cash_flow": 3783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118000", "ebitda": "687000", "netIncome": "-745000", "grossProfit": "3931000", "depreciation": "None", "totalRevenue": "16780000", "costOfRevenue": "12849000", "interestIncome": "None", "incomeBeforeTax": "-1082000", "interestExpense": "964000", "operatingIncome": "-118000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-201000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6973000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "95898000", "longTermDebt": "None", "shortTermDebt": "2811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "36503000", "reportedCurrency": "None", "retainedEarnings": "-2447000", "totalLiabilities": "79397000", "otherCurrentAssets": "1300000", "totalCurrentAssets": "13750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82148000", "currentAccountsPayable": "2177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98380000", "totalShareholderEquity": "13797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2697000", "totalCurrentLiabilities": "7685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71712000", "cashAndShortTermInvestments": "1921000", "commonStockSharesOutstanding": "1770000", "intangibleAssetsExcludingGoodwill": "36503000", "cashAndCashEquivalentsAtCarryingValue": "1921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "2745000", "operatingCashflow": "3512000", "capitalExpenditures": "271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6567000", "cashflowFromInvestment": "-271000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": 8032999, "cost_of_revenue": 6309000, "gross_profit": 1724000, "ebit": -1608000, "ebitda": -1308000, "pretax_income": -1833000, "tax_provision": -347000, "net_income": -1163000, "net_income_to_common": -1163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5213000, "total_current_assets": 23098000, "total_assets": 106824000, "short_term_debt": 3821000, "long_term_debt": null, "total_debt": 3821000, "total_liabilities": 89562000, "total_equity": 14495000, "shares_outstanding": 1743000, "goodwill_and_intangibles": 36834000 }, "cash_flow": { "operating_cash_flow": 1470000, "capital_expenditure": 230000, "free_cash_flow": 1700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188491, "ticker_id": 8662, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1608000", "ebitda": "-1308000", "netIncome": "-1163000", "grossProfit": "1724000", "depreciation": "None", "totalRevenue": "8032999", "costOfRevenue": "6309000", "interestIncome": "None", "incomeBeforeTax": "-1833000", "interestExpense": "225000", "operatingIncome": "-1644000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-347000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9718000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "106824000", "longTermDebt": "None", "shortTermDebt": "3821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "36834000", "reportedCurrency": "None", "retainedEarnings": "-1702000", "totalLiabilities": "89562000", "otherCurrentAssets": "3102000", "totalCurrentAssets": "23098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83726000", "currentAccountsPayable": "2359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104893000", "totalShareholderEquity": "14495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5770000", "totalCurrentLiabilities": "11950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77612000", "cashAndShortTermInvestments": "5213000", "commonStockSharesOutstanding": "1743000", "intangibleAssetsExcludingGoodwill": "36834000", "cashAndCashEquivalentsAtCarryingValue": "5213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "3322000", "operatingCashflow": "1470000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21835000", "cashflowFromInvestment": "-34372000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8032999, "cost_of_revenue": 6309000, "gross_profit": 1724000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1608000, "depreciation_amortisation": 300000, "ebitda": -1308000, "interest_expense": 225000, "interest_income": null, "other_non_operating": null, "pretax_income": -1833000, "tax_provision": -347000, "effective_tax_rate": null, "net_income": -1163000, "net_income_continuing_ops": null, "net_income_to_common": -1163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5213000, "short_term_investments": null, "net_receivables": 5065000, "inventory": 9718000, "other_current_assets": null, "total_current_assets": 23098000, "net_ppe": null, "goodwill": null, "intangible_assets": 36834000, "goodwill_and_intangibles": 36834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83726000, "total_assets": 106824000, "short_term_debt": 3821000, "accounts_payable": 2359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11950000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77612000, "total_liabilities": 89562000, "total_debt": 3821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1702000, "total_equity": 14495000, "shares_outstanding": 1743000, "operating_cash_flow": 1470000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21835000, "free_cash_flow": 1700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1608000", "ebitda": "-1308000", "netIncome": "-1163000", "grossProfit": "1724000", "depreciation": "None", "totalRevenue": "8032999", "costOfRevenue": "6309000", "interestIncome": "None", "incomeBeforeTax": "-1833000", "interestExpense": "225000", "operatingIncome": "-1644000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-347000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9718000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "106824000", "longTermDebt": "None", "shortTermDebt": "3821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "36834000", "reportedCurrency": "None", "retainedEarnings": "-1702000", "totalLiabilities": "89562000", "otherCurrentAssets": "3102000", "totalCurrentAssets": "23098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83726000", "currentAccountsPayable": "2359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104893000", "totalShareholderEquity": "14495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5770000", "totalCurrentLiabilities": "11950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77612000", "cashAndShortTermInvestments": "5213000", "commonStockSharesOutstanding": "1743000", "intangibleAssetsExcludingGoodwill": "36834000", "cashAndCashEquivalentsAtCarryingValue": "5213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "3322000", "operatingCashflow": "1470000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21835000", "cashflowFromInvestment": "-34372000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 4000, "gross_profit": -4000, "ebit": -343000, "ebitda": -339000, "pretax_income": -343000, "tax_provision": 24000, "net_income": -315000, "net_income_to_common": -315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16277000, "total_current_assets": 16620999, "total_assets": 16672999, "short_term_debt": 4000, "long_term_debt": null, "total_debt": 4000, "total_liabilities": 1141000, "total_equity": 15532000, "shares_outstanding": 1744000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1108000, "capital_expenditure": 15000, "free_cash_flow": 1123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188492, "ticker_id": 8662, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-343000", "ebitda": "-339000", "netIncome": "-315000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-343000", "interestExpense": "None", "operatingIncome": "-536000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "16672999", "longTermDebt": "None", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-661000", "totalLiabilities": "1141000", "otherCurrentAssets": "38000", "totalCurrentAssets": "16620999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51999", "currentAccountsPayable": "39000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000", "totalShareholderEquity": "15532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1053000", "totalCurrentLiabilities": "1096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44999", "cashAndShortTermInvestments": "16277000", "commonStockSharesOutstanding": "1744000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1108000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 4000, "gross_profit": -4000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -343000, "depreciation_amortisation": 4000, "ebitda": -339000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -343000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -315000, "net_income_continuing_ops": null, "net_income_to_common": -315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16277000, "short_term_investments": null, "net_receivables": 306000, "inventory": null, "other_current_assets": null, "total_current_assets": 16620999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51999, "total_assets": 16672999, "short_term_debt": 4000, "accounts_payable": 39000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44999, "total_liabilities": 1141000, "total_debt": 4000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -661000, "total_equity": 15532000, "shares_outstanding": 1744000, "operating_cash_flow": 1108000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45000, "free_cash_flow": 1123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-343000", "ebitda": "-339000", "netIncome": "-315000", "grossProfit": "-4000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-343000", "interestExpense": "None", "operatingIncome": "-536000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "16672999", "longTermDebt": "None", "shortTermDebt": "4000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-661000", "totalLiabilities": "1141000", "otherCurrentAssets": "38000", "totalCurrentAssets": "16620999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51999", "currentAccountsPayable": "39000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000", "totalShareholderEquity": "15532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1053000", "totalCurrentLiabilities": "1096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44999", "cashAndShortTermInvestments": "16277000", "commonStockSharesOutstanding": "1744000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1108000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1633000, "ebitda": -1522000, "pretax_income": -1522000, "tax_provision": -11000, "net_income": -1844000, "net_income_to_common": -1844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15039000, "total_current_assets": 17587000, "total_assets": 17638000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1736000, "total_equity": 15902000, "shares_outstanding": 1785000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2419000, "capital_expenditure": 5000, "free_cash_flow": 2424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188494, "ticker_id": 8662, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1522000", "netIncome": "-1844000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1522000", "interestExpense": "None", "operatingIncome": "-1633000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-11000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "17638000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-337000", "totalLiabilities": "1736000", "otherCurrentAssets": "2322000", "totalCurrentAssets": "17587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51000", "currentAccountsPayable": "96000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1599000", "totalCurrentLiabilities": "1695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40999", "cashAndShortTermInvestments": "15039000", "commonStockSharesOutstanding": "1785000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2419000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436000", "cashflowFromInvestment": "1552000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1633000, "depreciation_amortisation": null, "ebitda": -1522000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1522000, "tax_provision": -11000, "effective_tax_rate": null, "net_income": -1844000, "net_income_continuing_ops": null, "net_income_to_common": -1844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15039000, "short_term_investments": null, "net_receivables": 226000, "inventory": null, "other_current_assets": null, "total_current_assets": 17587000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51000, "total_assets": 17638000, "short_term_debt": null, "accounts_payable": 96000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40999, "total_liabilities": 1736000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337000, "total_equity": 15902000, "shares_outstanding": 1785000, "operating_cash_flow": 2419000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -436000, "free_cash_flow": 2424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1522000", "netIncome": "-1844000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1522000", "interestExpense": "None", "operatingIncome": "-1633000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-11000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "17638000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-337000", "totalLiabilities": "1736000", "otherCurrentAssets": "2322000", "totalCurrentAssets": "17587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51000", "currentAccountsPayable": "96000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1599000", "totalCurrentLiabilities": "1695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40999", "cashAndShortTermInvestments": "15039000", "commonStockSharesOutstanding": "1785000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2419000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436000", "cashflowFromInvestment": "1552000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 12000, "gross_profit": -12000, "ebit": -422000, "ebitda": -410000, "pretax_income": -422000, "tax_provision": 4000, "net_income": -36000, "net_income_to_common": -36000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11504000, "total_current_assets": 19556000, "total_assets": 19760000, "short_term_debt": 16000, "long_term_debt": null, "total_debt": 16000, "total_liabilities": 4703000, "total_equity": 15057000, "shares_outstanding": 1798000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 837000, "capital_expenditure": 13000, "free_cash_flow": 850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188495, "ticker_id": 8662, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:43.609114+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-422000", "ebitda": "-410000", "netIncome": "-36000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "12000", "interestIncome": "None", "incomeBeforeTax": "-422000", "interestExpense": "None", "operatingIncome": "-557000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "28000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "19760000", "longTermDebt": "None", "shortTermDebt": "16000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1463000", "totalLiabilities": "4703000", "otherCurrentAssets": "351000", "totalCurrentAssets": "19556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204000", "currentAccountsPayable": "1324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262000", "totalShareholderEquity": "15057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2031000", "totalCurrentLiabilities": "4525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177999", "cashAndShortTermInvestments": "11504000", "commonStockSharesOutstanding": "1798000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-4000", "operatingCashflow": "837000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 12000, "gross_profit": -12000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -422000, "depreciation_amortisation": 12000, "ebitda": -410000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -422000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -36000, "net_income_continuing_ops": null, "net_income_to_common": -36000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11504000, "short_term_investments": null, "net_receivables": 7673000, "inventory": 28000, "other_current_assets": null, "total_current_assets": 19556000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204000, "total_assets": 19760000, "short_term_debt": 16000, "accounts_payable": 1324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4525000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177999, "total_liabilities": 4703000, "total_debt": 16000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1463000, "total_equity": 15057000, "shares_outstanding": 1798000, "operating_cash_flow": 837000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-422000", "ebitda": "-410000", "netIncome": "-36000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "12000", "interestIncome": "None", "incomeBeforeTax": "-422000", "interestExpense": "None", "operatingIncome": "-557000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "28000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "19760000", "longTermDebt": "None", "shortTermDebt": "16000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1463000", "totalLiabilities": "4703000", "otherCurrentAssets": "351000", "totalCurrentAssets": "19556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204000", "currentAccountsPayable": "1324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262000", "totalShareholderEquity": "15057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2031000", "totalCurrentLiabilities": "4525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177999", "cashAndShortTermInvestments": "11504000", "commonStockSharesOutstanding": "1798000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-4000", "operatingCashflow": "837000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }