{ "ticker": { "uuid": "f85359e9-2247-4b2e-b7ca-3b3d2bfc86a9", "symbol": "AMR", "name": "Alpha Metallurgical Resources Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Coking Coal", "page_url": "https://sharemaestro.com/factors/ticker/f85359e9-2247-4b2e-b7ca-3b3d2bfc86a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/f85359e9-2247-4b2e-b7ca-3b3d2bfc86a9/" }, "latest_snapshot": { "ticker": { "uuid": "f85359e9-2247-4b2e-b7ca-3b3d2bfc86a9", "symbol": "AMR", "name": "Alpha Metallurgical Resources Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Coking Coal", "page_url": "https://sharemaestro.com/factors/ticker/f85359e9-2247-4b2e-b7ca-3b3d2bfc86a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/f85359e9-2247-4b2e-b7ca-3b3d2bfc86a9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.56, "value": 0.82, "quality": 0.08, "momentum": 0.34, "coverage": 0.939, "confidence": 0.9, "delta": 18 }, "headline_factors": { "price": 142.94, "market_cap": 1817428354.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0902, "shareholder_yield": 0.0348, "roe": -0.0256, "piotroski_f_score": 4, "momentum_12_1": 0.2304, "volatility_252d": 0.591 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 11.0901, "earnings_yield": null, "fcf_yield": 0.1859, "shareholder_yield": 0.0348 }, "quality": { "roe": -0.0256, "roic": -0.0342, "gross_margin": 0.0171, "fcf_margin": 0.1325, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.1915, "eps_growth_1y": null, "fcf_growth_1y": -0.515 }, "momentum": { "price_return_12m": 0.0643, "momentum_12_1": 0.2304, "relative_strength": -0.1041 }, "scores": { "value_percentile": 0.82, "quality_percentile": 0.08, "momentum_percentile": 0.34, "growth_composite": 87, "yield_composite": 74, "overall_composite": 44, "os_score": 0.56, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 202.38, "os": 0.69, "value": 0.67, "quality": 0.1, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0246, "roe": -0.0256, "momentum_12_1": 0.6649 }, { "week_end_date": "2026-06-14", "price": 200.82, "os": 0.7, "value": 0.68, "quality": 0.09, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0248, "roe": -0.0256, "momentum_12_1": 0.5955 }, { "week_end_date": "2026-06-21", "price": 185.77, "os": 0.72, "value": 0.71, "quality": 0.09, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0268, "roe": -0.0256, "momentum_12_1": 0.6382 }, { "week_end_date": "2026-06-28", "price": 165.25, "os": 0.8, "value": 0.77, "quality": 0.1, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0301, "roe": -0.0256, "momentum_12_1": 0.8971 }, { "week_end_date": "2026-07-05", "price": 160, "os": 0.77, "value": 0.78, "quality": 0.09, "momentum": 0.83, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0311, "roe": -0.0256, "momentum_12_1": 0.7351 }, { "week_end_date": "2026-07-12", "price": 146.69, "os": 0.74, "value": 0.81, "quality": 0.1, "momentum": 0.7, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0339, "roe": -0.0256, "momentum_12_1": 0.6381 }, { "week_end_date": "2026-07-19", "price": 143.8, "os": 0.74, "value": 0.82, "quality": 0.08, "momentum": 0.72, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0346, "roe": -0.0256, "momentum_12_1": 0.4949 }, { "week_end_date": "2026-07-26", "price": 142.94, "os": 0.56, "value": 0.82, "quality": 0.08, "momentum": 0.34, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0348, "roe": -0.0256, "momentum_12_1": 0.2304 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2129481000, "cost_of_revenue": 2126768000, "gross_profit": 2713000, "ebit": -84440000, "ebitda": 117637000, "pretax_income": -87459000, "tax_provision": -25772000, "net_income": -61687000, "net_income_to_common": -61687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365974000, "total_current_assets": 918308000, "total_assets": 2280626000, "short_term_debt": 4265000, "long_term_debt": 9841000, "total_debt": 23400000, "total_liabilities": 735131000, "total_equity": 1545495000, "shares_outstanding": 12996000, "goodwill_and_intangibles": 45576000 }, "cash_flow": { "operating_cash_flow": 144926000, "capital_expenditure": 127153000, "free_cash_flow": 272079000, "dividends_paid": 415000, "share_repurchases": -45155000, "shares_issued": null, "net_debt_issued": -1965000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2129481000, "cost_of_revenue": 2126768000, "gross_profit": 2713000, "ebit": -84440000, "ebitda": 117637000, "pretax_income": -87459000, "tax_provision": -25772000, "net_income": -61687000, "net_income_to_common": -61687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365974000, "total_current_assets": 918308000, "total_assets": 2280626000, "short_term_debt": 4265000, "long_term_debt": 9841000, "total_debt": 23400000, "total_liabilities": 735131000, "total_equity": 1545495000, "shares_outstanding": 12996000, "goodwill_and_intangibles": 45576000 }, "cash_flow": { "operating_cash_flow": 144926000, "capital_expenditure": 127153000, "free_cash_flow": 272079000, "dividends_paid": 415000, "share_repurchases": -45155000, "shares_issued": null, "net_debt_issued": -1965000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2129481000, "cost_of_revenue": 2126768000, "gross_profit": 2713000, "ebit": -84440000, "ebitda": 117637000, "pretax_income": -87459000, "tax_provision": -25772000, "net_income": -61687000, "net_income_to_common": -61687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365974000, "total_current_assets": 918308000, "total_assets": 2280626000, "short_term_debt": 4265000, "long_term_debt": 9841000, "total_debt": 23400000, "total_liabilities": 735131000, "total_equity": 1545495000, "shares_outstanding": 12996000, "goodwill_and_intangibles": 45576000 }, "cash_flow": { "operating_cash_flow": 144926000, "capital_expenditure": 127153000, "free_cash_flow": 272079000, "dividends_paid": 415000, "share_repurchases": -45155000, "shares_issued": null, "net_debt_issued": -1965000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2129481000, "cost_of_revenue": 2126768000, "gross_profit": 2713000, "ebit": -84440000, "ebitda": 117637000, "pretax_income": -87459000, "tax_provision": -25772000, "net_income": -61687000, "net_income_to_common": -61687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365974000, "total_current_assets": 918308000, "total_assets": 2280626000, "short_term_debt": 4265000, "long_term_debt": 9841000, "total_debt": 23400000, "total_liabilities": 735131000, "total_equity": 1545495000, "shares_outstanding": 12996000, "goodwill_and_intangibles": 45576000 }, "cash_flow": { "operating_cash_flow": 144926000, "capital_expenditure": 127153000, "free_cash_flow": 272079000, "dividends_paid": 415000, "share_repurchases": -45155000, "shares_issued": null, "net_debt_issued": -1965000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2129481000, "cost_of_revenue": 2126768000, "gross_profit": 2713000, "ebit": -84440000, "ebitda": 117637000, "pretax_income": -87459000, "tax_provision": -25772000, "net_income": -61687000, "net_income_to_common": -61687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365974000, "total_current_assets": 918308000, "total_assets": 2280626000, "short_term_debt": 4265000, "long_term_debt": 9841000, "total_debt": 23400000, "total_liabilities": 735131000, "total_equity": 1545495000, "shares_outstanding": 12996000, "goodwill_and_intangibles": 45576000 }, "cash_flow": { "operating_cash_flow": 144926000, "capital_expenditure": 127153000, "free_cash_flow": 272079000, "dividends_paid": 415000, "share_repurchases": -45155000, "shares_issued": null, "net_debt_issued": -1965000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2129481000, "cost_of_revenue": 2126768000, "gross_profit": 2713000, "ebit": -84440000, "ebitda": 117637000, "pretax_income": -87459000, "tax_provision": -25772000, "net_income": -61687000, "net_income_to_common": -61687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365974000, "total_current_assets": 918308000, "total_assets": 2280626000, "short_term_debt": 4265000, "long_term_debt": 9841000, "total_debt": 23400000, "total_liabilities": 735131000, "total_equity": 1545495000, "shares_outstanding": 12996000, "goodwill_and_intangibles": 45576000 }, "cash_flow": { "operating_cash_flow": 144926000, "capital_expenditure": 127153000, "free_cash_flow": 272079000, "dividends_paid": 415000, "share_repurchases": -45155000, "shares_issued": null, "net_debt_issued": -1965000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2129481000, "cost_of_revenue": 2126768000, "gross_profit": 2713000, "ebit": -84440000, "ebitda": 117637000, "pretax_income": -87459000, "tax_provision": -25772000, "net_income": -61687000, "net_income_to_common": -61687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365974000, "total_current_assets": 918308000, "total_assets": 2280626000, "short_term_debt": 4265000, "long_term_debt": 9841000, "total_debt": 23400000, "total_liabilities": 735131000, "total_equity": 1545495000, "shares_outstanding": 12996000, "goodwill_and_intangibles": 45576000 }, "cash_flow": { "operating_cash_flow": 144926000, "capital_expenditure": 127153000, "free_cash_flow": 272079000, "dividends_paid": 415000, "share_repurchases": -45155000, "shares_issued": null, "net_debt_issued": -1965000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2957285000, "cost_of_revenue": 2625632000, "gross_profit": 331653000, "ebit": 214561000, "ebitda": 388592000, "pretax_income": 210750000, "tax_provision": 23171000, "net_income": 187579000, "net_income_to_common": 187579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481578000, "total_current_assets": 1036669000, "total_assets": 2438708000, "short_term_debt": 2916000, "long_term_debt": 2868000, "total_debt": 5784000, "total_liabilities": 789211000, "total_equity": 1649497000, "shares_outstanding": 13056071, "goodwill_and_intangibles": 51003000 }, "cash_flow": { "operating_cash_flow": 579919000, "capital_expenditure": 198848000, "free_cash_flow": 778767000, "dividends_paid": 3077000, "share_repurchases": -122299000, "shares_issued": null, "net_debt_issued": -2243000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 524987000, "cost_of_revenue": 520405999, "gross_profit": 4581000, "ebit": -15517000, "ebitda": 30500000, "pretax_income": -16358000, "tax_provision": -5326000, "net_income": -11032000, "net_income_to_common": -11032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317231000, "total_current_assets": 909475000, "total_assets": 2282437000, "short_term_debt": 3231000, "long_term_debt": 8977000, "total_debt": 12208000, "total_liabilities": 765482000, "total_equity": 1516955000, "shares_outstanding": 12800037, "goodwill_and_intangibles": 33576000 }, "cash_flow": { "operating_cash_flow": 29046000, "capital_expenditure": 40668000, "free_cash_flow": 69714000, "dividends_paid": null, "share_repurchases": -22901000, "shares_issued": null, "net_debt_issued": -915000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 524987000, "cost_of_revenue": 520405999, "gross_profit": 4581000, "ebit": -15517000, "ebitda": 30500000, "pretax_income": -16358000, "tax_provision": -5326000, "net_income": -11032000, "net_income_to_common": -11032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317231000, "total_current_assets": 909475000, "total_assets": 2282437000, "short_term_debt": 3231000, "long_term_debt": 8977000, "total_debt": 12208000, "total_liabilities": 765482000, "total_equity": 1516955000, "shares_outstanding": 12800037, "goodwill_and_intangibles": 33576000 }, "cash_flow": { "operating_cash_flow": 29046000, "capital_expenditure": 40668000, "free_cash_flow": 69714000, "dividends_paid": null, "share_repurchases": -22901000, "shares_issued": null, "net_debt_issued": -915000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 524987000, "cost_of_revenue": 520405999, "gross_profit": 4581000, "ebit": -15517000, "ebitda": 30500000, "pretax_income": -16358000, "tax_provision": -5326000, "net_income": -11032000, "net_income_to_common": -11032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317231000, "total_current_assets": 909475000, "total_assets": 2282437000, "short_term_debt": 3231000, "long_term_debt": 8977000, "total_debt": 12208000, "total_liabilities": 765482000, "total_equity": 1516955000, "shares_outstanding": 12800037, "goodwill_and_intangibles": 33576000 }, "cash_flow": { "operating_cash_flow": 29046000, "capital_expenditure": 40668000, "free_cash_flow": 69714000, "dividends_paid": null, "share_repurchases": -22901000, "shares_issued": null, "net_debt_issued": -915000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 524987000, "cost_of_revenue": 520405999, "gross_profit": 4581000, "ebit": -15517000, "ebitda": 30500000, "pretax_income": -16358000, "tax_provision": -5326000, "net_income": -11032000, "net_income_to_common": -11032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317231000, "total_current_assets": 909475000, "total_assets": 2282437000, "short_term_debt": 3231000, "long_term_debt": 8977000, "total_debt": 12208000, "total_liabilities": 765482000, "total_equity": 1516955000, "shares_outstanding": 12800037, "goodwill_and_intangibles": 33576000 }, "cash_flow": { "operating_cash_flow": 29046000, "capital_expenditure": 40668000, "free_cash_flow": 69714000, "dividends_paid": null, "share_repurchases": -22901000, "shares_issued": null, "net_debt_issued": -915000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 524987000, "cost_of_revenue": 520405999, "gross_profit": 4581000, "ebit": -15517000, "ebitda": 30500000, "pretax_income": -16358000, "tax_provision": -5326000, "net_income": -11032000, "net_income_to_common": -11032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317231000, "total_current_assets": 909475000, "total_assets": 2282437000, "short_term_debt": 3231000, "long_term_debt": 8977000, "total_debt": 12208000, "total_liabilities": 765482000, "total_equity": 1516955000, "shares_outstanding": 12800037, "goodwill_and_intangibles": 33576000 }, "cash_flow": { "operating_cash_flow": 29046000, "capital_expenditure": 40668000, "free_cash_flow": 69714000, "dividends_paid": null, "share_repurchases": -22901000, "shares_issued": null, "net_debt_issued": -915000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 524987000, "cost_of_revenue": 520405999, "gross_profit": 4581000, "ebit": -15517000, "ebitda": 30500000, "pretax_income": -16358000, "tax_provision": -5326000, "net_income": -11032000, "net_income_to_common": -11032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317231000, "total_current_assets": 909475000, "total_assets": 2282437000, "short_term_debt": 3231000, "long_term_debt": 8977000, "total_debt": 12208000, "total_liabilities": 765482000, "total_equity": 1516955000, "shares_outstanding": 12800037, "goodwill_and_intangibles": 33576000 }, "cash_flow": { "operating_cash_flow": 29046000, "capital_expenditure": 40668000, "free_cash_flow": 69714000, "dividends_paid": null, "share_repurchases": -22901000, "shares_issued": null, "net_debt_issued": -915000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 524987000, "cost_of_revenue": 520405999, "gross_profit": 4581000, "ebit": -10432000, "ebitda": 35585000, "pretax_income": -16358000, "tax_provision": -5326000, "net_income": -11032000, "net_income_to_common": -11032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317231000, "total_current_assets": 909475000, "total_assets": 2282437000, "short_term_debt": 3231000, "long_term_debt": 8977000, "total_debt": 12208000, "total_liabilities": 765482000, "total_equity": 1516955000, "shares_outstanding": 12800037, "goodwill_and_intangibles": 33576000 }, "cash_flow": { "operating_cash_flow": 29046000, "capital_expenditure": 40668000, "free_cash_flow": 69714000, "dividends_paid": null, "share_repurchases": -22901000, "shares_issued": null, "net_debt_issued": -915000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 520472000, "cost_of_revenue": 527269000, "gross_profit": -6797000, "ebit": -26298000, "ebitda": 22452000, "pretax_income": -27028000, "tax_provision": -9757000, "net_income": -17271000, "net_income_to_common": -17271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365974000, "total_current_assets": 918308000, "total_assets": 2280626000, "short_term_debt": 4265000, "long_term_debt": 9841000, "total_debt": 23400000, "total_liabilities": 735131000, "total_equity": 1545495000, "shares_outstanding": 12866000, "goodwill_and_intangibles": 45576000 }, "cash_flow": { "operating_cash_flow": 18966000, "capital_expenditure": 28957000, "free_cash_flow": 47923000, "dividends_paid": 829170000, "share_repurchases": -20002000, "shares_issued": null, "net_debt_issued": -603000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 520472000, "cost_of_revenue": 527269000, "gross_profit": -6797000, "ebit": -26298000, "ebitda": 22452000, "pretax_income": -27028000, "tax_provision": -9757000, "net_income": -17271000, "net_income_to_common": -17271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365974000, "total_current_assets": 918308000, "total_assets": 2280626000, "short_term_debt": 4265000, "long_term_debt": 9841000, "total_debt": 23400000, "total_liabilities": 735131000, "total_equity": 1545495000, "shares_outstanding": 12866000, "goodwill_and_intangibles": 45576000 }, "cash_flow": { "operating_cash_flow": 18966000, "capital_expenditure": 28957000, "free_cash_flow": 47923000, "dividends_paid": 829170000, "share_repurchases": -20002000, "shares_issued": null, "net_debt_issued": -603000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 520472000, "cost_of_revenue": 527269000, "gross_profit": -6797000, "ebit": -26298000, "ebitda": 22452000, "pretax_income": -27028000, "tax_provision": -9757000, "net_income": -17271000, "net_income_to_common": -17271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365974000, "total_current_assets": 918308000, "total_assets": 2280626000, "short_term_debt": 4265000, "long_term_debt": 9841000, "total_debt": 23400000, "total_liabilities": 735131000, "total_equity": 1545495000, "shares_outstanding": 12866000, "goodwill_and_intangibles": 45576000 }, "cash_flow": { "operating_cash_flow": 18966000, "capital_expenditure": 28957000, "free_cash_flow": 47923000, "dividends_paid": 829170000, "share_repurchases": -20002000, "shares_issued": null, "net_debt_issued": -603000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 520472000, "cost_of_revenue": 527269000, "gross_profit": -6797000, "ebit": -26298000, "ebitda": 22452000, "pretax_income": -27028000, "tax_provision": -9757000, "net_income": -17271000, "net_income_to_common": -17271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365974000, "total_current_assets": 918308000, "total_assets": 2280626000, "short_term_debt": 4265000, "long_term_debt": 9841000, "total_debt": 23400000, "total_liabilities": 735131000, "total_equity": 1545495000, "shares_outstanding": 12866000, "goodwill_and_intangibles": 45576000 }, "cash_flow": { "operating_cash_flow": 18966000, "capital_expenditure": 28957000, "free_cash_flow": 47923000, "dividends_paid": 829170000, "share_repurchases": -20002000, "shares_issued": null, "net_debt_issued": -603000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 520472000, "cost_of_revenue": 527269000, "gross_profit": -6797000, "ebit": -26298000, "ebitda": 22452000, "pretax_income": -27028000, "tax_provision": -9757000, "net_income": -17271000, "net_income_to_common": -17271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365974000, "total_current_assets": 918308000, "total_assets": 2280626000, "short_term_debt": 4265000, "long_term_debt": 9841000, "total_debt": 23400000, "total_liabilities": 735131000, "total_equity": 1545495000, "shares_outstanding": 12866000, "goodwill_and_intangibles": 45576000 }, "cash_flow": { "operating_cash_flow": 18966000, "capital_expenditure": 28957000, "free_cash_flow": 47923000, "dividends_paid": 829170000, "share_repurchases": -20002000, "shares_issued": null, "net_debt_issued": -603000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }