{ "ticker": { "uuid": "f854c28f-d037-409c-bbb5-b9a700cf1b47", "symbol": "HDB", "name": "HDFC Bank Limited ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f854c28f-d037-409c-bbb5-b9a700cf1b47/", "api_url": "https://sharemaestro.com/factors/api/tickers/f854c28f-d037-409c-bbb5-b9a700cf1b47/" }, "latest_snapshot": { "ticker": { "uuid": "f854c28f-d037-409c-bbb5-b9a700cf1b47", "symbol": "HDB", "name": "HDFC Bank Limited ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/f854c28f-d037-409c-bbb5-b9a700cf1b47/", "api_url": "https://sharemaestro.com/factors/api/tickers/f854c28f-d037-409c-bbb5-b9a700cf1b47/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.86, "value": 0.99, "quality": 0.78, "momentum": 0.1, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 26.38, "market_cap": 135427948267.22, "pe_ratio": 0.1763, "earnings_yield": 0.3382, "ebitda_to_ev": 0.3382, "shareholder_yield": 0.0175, "roe": 0.1337, "piotroski_f_score": 7, "momentum_12_1": -0.3146, "volatility_252d": 0.2597 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 0.1763, "ev_ebitda": 2.9564, "earnings_yield": 0.3382, "fcf_yield": 0.5914, "shareholder_yield": 0.0175 }, "quality": { "roe": 0.1337, "roic": 0.0947, "gross_margin": 0.572, "fcf_margin": 0.3608, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.2853, "eps_growth_1y": 0.0919, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2785, "momentum_12_1": -0.3146, "relative_strength": -0.4274 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.78, "momentum_percentile": 0.1, "growth_composite": 10, "yield_composite": 71, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.02, "os": 0.85, "value": 0.99, "quality": 0.78, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 0.1538, "earnings_yield": 0.3402, "shareholder_yield": 0.0201, "roe": 0.1337, "momentum_12_1": -0.3395 }, { "week_end_date": "2026-06-14", "price": 23.77, "os": 0.87, "value": 0.99, "quality": 0.78, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 0.1588, "earnings_yield": 0.3397, "shareholder_yield": 0.0195, "roe": 0.1337, "momentum_12_1": -0.3235 }, { "week_end_date": "2026-06-21", "price": 25.06, "os": 0.86, "value": 0.99, "quality": 0.78, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 0.1675, "earnings_yield": 0.339, "shareholder_yield": 0.0185, "roe": 0.1337, "momentum_12_1": -0.3218 }, { "week_end_date": "2026-06-28", "price": 25.74, "os": 0.87, "value": 0.99, "quality": 0.78, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 0.172, "earnings_yield": 0.3386, "shareholder_yield": 0.018, "roe": 0.1337, "momentum_12_1": -0.3749 }, { "week_end_date": "2026-07-05", "price": 25.77, "os": 0.86, "value": 0.99, "quality": 0.78, "momentum": 0.09, "confidence": 0.991, "coverage": 1, "pe_ratio": 0.1722, "earnings_yield": 0.3386, "shareholder_yield": 0.0179, "roe": 0.1337, "momentum_12_1": -0.3807 }, { "week_end_date": "2026-07-12", "price": 26.51, "os": 0.85, "value": 0.99, "quality": 0.77, "momentum": 0.03, "confidence": 0.98, "coverage": 1, "pe_ratio": 0.1772, "earnings_yield": 0.3382, "shareholder_yield": 0.0174, "roe": 0.1337, "momentum_12_1": -0.3562 }, { "week_end_date": "2026-07-19", "price": 26.38, "os": 0.86, "value": 0.99, "quality": 0.78, "momentum": 0.1, "confidence": 0.969, "coverage": 1, "pe_ratio": 0.1763, "earnings_yield": 0.3382, "shareholder_yield": 0.0175, "roe": 0.1337, "momentum_12_1": -0.3146 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5213303040000, "cost_of_revenue": 2232234032000, "gross_profit": 2981069008000, "ebit": 1074741274000, "ebitda": 1118880379000, "pretax_income": 1074741274000, "tax_provision": 241187184000, "net_income": 799951909000, "net_income_to_common": 799951909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3057507536000, "total_current_assets": 3057507536000, "total_assets": 48108748395000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5768341396000, "total_liabilities": 42144759718000, "total_equity": 5744570697000, "shares_outstanding": 1714144000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1763604876000, "capital_expenditure": 40930605000, "free_cash_flow": 1804535481000, "dividends_paid": 217870133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5213303040000, "cost_of_revenue": 2232234032000, "gross_profit": 2981069008000, "ebit": 1074741274000, "ebitda": 1118880379000, "pretax_income": 1074741274000, "tax_provision": 241187184000, "net_income": 799951909000, "net_income_to_common": 799951909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3057507536000, "total_current_assets": 3057507536000, "total_assets": 48108748395000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5768341396000, "total_liabilities": 42144759718000, "total_equity": 5744570697000, "shares_outstanding": 1714144000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1763604876000, "capital_expenditure": 40930605000, "free_cash_flow": 1804535481000, "dividends_paid": 217870133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5213303040000, "cost_of_revenue": 2232234032000, "gross_profit": 2981069008000, "ebit": 1074741274000, "ebitda": 1118880379000, "pretax_income": 1074741274000, "tax_provision": 241187184000, "net_income": 799951909000, "net_income_to_common": 799951909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3057507536000, "total_current_assets": 3057507536000, "total_assets": 48108748395000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5768341396000, "total_liabilities": 42144759718000, "total_equity": 5744570697000, "shares_outstanding": 1714144000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1763604876000, "capital_expenditure": 40930605000, "free_cash_flow": 1804535481000, "dividends_paid": 217870133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5213303040000, "cost_of_revenue": 2232234032000, "gross_profit": 2981069008000, "ebit": 1074741274000, "ebitda": 1118880379000, "pretax_income": 1074741274000, "tax_provision": 241187184000, "net_income": 799951909000, "net_income_to_common": 799951909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3057507536000, "total_current_assets": 3057507536000, "total_assets": 48108748395000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5768341396000, "total_liabilities": 42144759718000, "total_equity": 5744570697000, "shares_outstanding": 1714144000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1763604876000, "capital_expenditure": 40930605000, "free_cash_flow": 1804535481000, "dividends_paid": 217870133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5213303040000, "cost_of_revenue": 2232234032000, "gross_profit": 2981069008000, "ebit": 1074741274000, "ebitda": 1118880379000, "pretax_income": 1074741274000, "tax_provision": 241187184000, "net_income": 799951909000, "net_income_to_common": 799951909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3057507536000, "total_current_assets": 3057507536000, "total_assets": 48108748395000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5768341396000, "total_liabilities": 42144759718000, "total_equity": 5744570697000, "shares_outstanding": 1714144000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1763604876000, "capital_expenditure": 40930605000, "free_cash_flow": 1804535481000, "dividends_paid": 217870133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5213303040000, "cost_of_revenue": 2232234032000, "gross_profit": 2981069008000, "ebit": 1074741274000, "ebitda": 1118880379000, "pretax_income": 1074741274000, "tax_provision": 241187184000, "net_income": 799951909000, "net_income_to_common": 799951909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3057507536000, "total_current_assets": 3057507536000, "total_assets": 48108748395000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5768341396000, "total_liabilities": 42144759718000, "total_equity": 5744570697000, "shares_outstanding": 1714144000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1763604876000, "capital_expenditure": 40930605000, "free_cash_flow": 1804535481000, "dividends_paid": 217870133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4194985200000, "cost_of_revenue": 2004857100000, "gross_profit": 2190128100000, "ebit": 861546200000, "ebitda": 924567500000, "pretax_income": 861546200000, "tax_provision": 175014900000, "net_income": 673508300000, "net_income_to_common": 673508300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3222323100000, "total_current_assets": 9873903000000, "total_assets": 48187671100000, "short_term_debt": 1435203100000, "long_term_debt": 5866163200000, "total_debt": 7455296100000, "total_liabilities": 39564780100000, "total_equity": 7676891400000, "shares_outstanding": 5107980333, "goodwill_and_intangibles": 3000390300000 }, "cash_flow": { "operating_cash_flow": 1195617400000, "capital_expenditure": 66397300000, "free_cash_flow": 1262014700000, "dividends_paid": 158058100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -801874500000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4194985200000, "cost_of_revenue": 2004857100000, "gross_profit": 2190128100000, "ebit": 861546200000, "ebitda": 924567500000, "pretax_income": 861546200000, "tax_provision": 175014900000, "net_income": 673508300000, "net_income_to_common": 673508300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3222323100000, "total_current_assets": 9873903000000, "total_assets": 48187671100000, "short_term_debt": 1435203100000, "long_term_debt": 5866163200000, "total_debt": 7455296100000, "total_liabilities": 39564780100000, "total_equity": 7676891400000, "shares_outstanding": 5107980333, "goodwill_and_intangibles": 3000390300000 }, "cash_flow": { "operating_cash_flow": 1195617400000, "capital_expenditure": 66397300000, "free_cash_flow": 1262014700000, "dividends_paid": 158058100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -801874500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1187390148000, "cost_of_revenue": 494175642000, "gross_profit": 693214506000, "ebit": 281021534000, "ebitda": 281021534000, "pretax_income": 281021534000, "tax_provision": 67000544000, "net_income": 206673831000, "net_income_to_common": 206673831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3057507536000, "total_current_assets": 3057507536000, "total_assets": 48108748395000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5768341396000, "total_liabilities": 42144759718000, "total_equity": 5744570697000, "shares_outstanding": 1715669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1763604876000, "capital_expenditure": 40930605000, "free_cash_flow": 1804535481000, "dividends_paid": 217870133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1187390148000, "cost_of_revenue": 494175642000, "gross_profit": 693214506000, "ebit": 281021534000, "ebitda": 281021534000, "pretax_income": 281021534000, "tax_provision": 67000544000, "net_income": 206673831000, "net_income_to_common": 206673831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3057507536000, "total_current_assets": 3057507536000, "total_assets": 48108748395000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5768341396000, "total_liabilities": 42144759718000, "total_equity": 5744570697000, "shares_outstanding": 1715669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1763604876000, "capital_expenditure": 40930605000, "free_cash_flow": 1804535481000, "dividends_paid": 217870133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1187390148000, "cost_of_revenue": 494175642000, "gross_profit": 693214506000, "ebit": 281021534000, "ebitda": 281021534000, "pretax_income": 281021534000, "tax_provision": 67000544000, "net_income": 206673831000, "net_income_to_common": 206673831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3057507536000, "total_current_assets": 3057507536000, "total_assets": 48108748395000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5768341396000, "total_liabilities": 42144759718000, "total_equity": 5744570697000, "shares_outstanding": 1715669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1763604876000, "capital_expenditure": 40930605000, "free_cash_flow": 1804535481000, "dividends_paid": 217870133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1187390148000, "cost_of_revenue": 494175642000, "gross_profit": 693214506000, "ebit": 281021534000, "ebitda": 281021534000, "pretax_income": 281021534000, "tax_provision": 67000544000, "net_income": 206673831000, "net_income_to_common": 206673831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3057507536000, "total_current_assets": 3057507536000, "total_assets": 48108748395000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5768341396000, "total_liabilities": 42144759718000, "total_equity": 5744570697000, "shares_outstanding": 1715669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1763604876000, "capital_expenditure": 40930605000, "free_cash_flow": 1804535481000, "dividends_paid": 217870133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1187390148000, "cost_of_revenue": 494175642000, "gross_profit": 693214506000, "ebit": 281021534000, "ebitda": 281021534000, "pretax_income": 281021534000, "tax_provision": 67000544000, "net_income": 206673831000, "net_income_to_common": 206673831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3057507536000, "total_current_assets": 3057507536000, "total_assets": 48108748395000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5768341396000, "total_liabilities": 42144759718000, "total_equity": 5744570697000, "shares_outstanding": 1715669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1763604876000, "capital_expenditure": 40930605000, "free_cash_flow": 1804535481000, "dividends_paid": 217870133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1187390148000, "cost_of_revenue": 494175642000, "gross_profit": 693214506000, "ebit": 281021534000, "ebitda": 281021534000, "pretax_income": 281021534000, "tax_provision": 67000544000, "net_income": 206673831000, "net_income_to_common": 206673831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3057507536000, "total_current_assets": 3057507536000, "total_assets": 48108748395000, "short_term_debt": null, "long_term_debt": null, "total_debt": 5768341396000, "total_liabilities": 42144759718000, "total_equity": 5744570697000, "shares_outstanding": 1715669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1763604876000, "capital_expenditure": 40930605000, "free_cash_flow": 1804535481000, "dividends_paid": 217870133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1279819140000, "cost_of_revenue": 498529467000, "gross_profit": 781289673000, "ebit": 271851209000, "ebitda": 271851209000, "pretax_income": 271851209000, "tax_provision": 63221582000, "net_income": 199712041000, "net_income_to_common": 199712041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21385349701, "total_current_assets": 21385349701, "total_assets": 514693612774, "short_term_debt": null, "long_term_debt": 6158335300000, "total_debt": 68517761578, "total_liabilities": 449405343159, "total_equity": 62832941697, "shares_outstanding": 5149930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1279819140000, "cost_of_revenue": 498529467000, "gross_profit": 781289673000, "ebit": 271851209000, "ebitda": 271851209000, "pretax_income": 271851209000, "tax_provision": 63221582000, "net_income": 199712041000, "net_income_to_common": 199712041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21385349701, "total_current_assets": 21385349701, "total_assets": 514693612774, "short_term_debt": null, "long_term_debt": 6158335300000, "total_debt": 68517761578, "total_liabilities": 449405343159, "total_equity": 62832941697, "shares_outstanding": 5149930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1279819140000, "cost_of_revenue": 498529467000, "gross_profit": 781289673000, "ebit": 271851209000, "ebitda": 271851209000, "pretax_income": 271851209000, "tax_provision": 63221582000, "net_income": 199712041000, "net_income_to_common": 199712041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21385349701, "total_current_assets": 21385349701, "total_assets": 514693612774, "short_term_debt": null, "long_term_debt": 6158335300000, "total_debt": 68517761578, "total_liabilities": 449405343159, "total_equity": 62832941697, "shares_outstanding": 5149930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1279819140000, "cost_of_revenue": 498529467000, "gross_profit": 781289673000, "ebit": 271851209000, "ebitda": 271851209000, "pretax_income": 271851209000, "tax_provision": 63221582000, "net_income": 199712041000, "net_income_to_common": 199712041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21385349701, "total_current_assets": 21385349701, "total_assets": 514693612774, "short_term_debt": null, "long_term_debt": 6158335300000, "total_debt": 68517761578, "total_liabilities": 449405343159, "total_equity": 62832941697, "shares_outstanding": 5149930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1279819140000, "cost_of_revenue": 498529467000, "gross_profit": 781289673000, "ebit": 271851209000, "ebitda": 271851209000, "pretax_income": 271851209000, "tax_provision": 63221582000, "net_income": 199712041000, "net_income_to_common": 199712041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21385349701, "total_current_assets": 21385349701, "total_assets": 514693612774, "short_term_debt": null, "long_term_debt": 6158335300000, "total_debt": 68517761578, "total_liabilities": 449405343159, "total_equity": 62832941697, "shares_outstanding": 5149930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1279819140000, "cost_of_revenue": 498529467000, "gross_profit": 781289673000, "ebit": 271851209000, "ebitda": 271851209000, "pretax_income": 271851209000, "tax_provision": 63221582000, "net_income": 199712041000, "net_income_to_common": 199712041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21385349701, "total_current_assets": 21385349701, "total_assets": 514693612774, "short_term_debt": null, "long_term_debt": 6158335300000, "total_debt": 68517761578, "total_liabilities": 449405343159, "total_equity": 62832941697, "shares_outstanding": 5149930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }