{ "ticker": { "uuid": "f85751a2-5323-4ed5-90d1-d4d65d5fcecd", "symbol": "ROOT", "name": "Root Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/f85751a2-5323-4ed5-90d1-d4d65d5fcecd/", "api_url": "https://sharemaestro.com/factors/api/tickers/f85751a2-5323-4ed5-90d1-d4d65d5fcecd/" }, "ticker_metadata": { "id": 8067, "uuid": "f85751a2-5323-4ed5-90d1-d4d65d5fcecd", "symbol": "ROOT", "name": "Root Inc", "asset_type": "equity", "market_cap": 830881000, "stock_exchange_id": 2, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Root, Inc. offers insurance products and services in the United States. The company is headquartered in Columbus, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f85751a2-5323-4ed5-90d1-d4d65d5fcecd", "symbol": "ROOT", "name": "Root Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/f85751a2-5323-4ed5-90d1-d4d65d5fcecd/", "api_url": "https://sharemaestro.com/factors/api/tickers/f85751a2-5323-4ed5-90d1-d4d65d5fcecd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.9, "quality": 0.84, "momentum": 0.01, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 53.54, "market_cap": 920888000, "pe_ratio": 15.9323, "earnings_yield": 0.0628, "ebitda_to_ev": 0.1794, "shareholder_yield": 0, "roe": 0.132, "piotroski_f_score": 6, "momentum_12_1": -0.6282, "volatility_252d": 0.5381 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.985171+00:00", "batch_id": "" }, "size": { "price_close": 53.54, "market_cap": 920888000, "market_cap_usd": 920888000, "enterprise_value": 512288000, "shares_outstanding": 17200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.9323, "pb_ratio": 2.103, "ptbv_ratio": 2.2444, "ps_ratio": 0.5899, "pcf_ratio": 4.8724, "pfcf_ratio": 4.5009, "ev_ebitda": 5.5744, "ev_ebit": 6.4847, "ev_sales": 0.3281, "ev_fcf": 2.5039, "earnings_yield": 0.0628, "fcf_yield": 0.3994, "price_to_sales": 0.5899, "price_to_book": 2.103, "price_to_cashflow": 4.8724, "ebitda_to_ev": 0.1794, "sales_yield": 3.0475 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2862, "operating_margin": 0.0506, "net_margin": 0.037, "ebitda_margin": 0.0589, "fcf_margin": 0.1311, "roe": 0.132, "roa": 0.037, "roic": 2.6594, "roc_greenblatt": null, "asset_turnover": 0.999, "cash_conversion": 3.5398, "accruals_ratio": -0.084, "sbc_to_revenue": 0.0396, "piotroski_f_score": 6, "altman_z_score": 0.6562, "earnings_stability_5y": 1.0785, "revenue_stability_5y": 0.7866, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2859, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5689, "net_debt_to_ebitda": -4.4461, "debt_to_assets": 0.1282, "interest_coverage": 3.8537, "current_ratio": 2.4627, "quick_ratio": 2.4627, "net_debt": -408600000, "local_beta": 0.0007, "volatility_252d": 0.5381, "volatility_60d": 1.1113, "max_drawdown_12m": -0.7054, "risk_adjusted_momentum": -1.1676 }, "growth": { "revenue_growth_1y": 0.2283, "revenue_growth_3y_cagr": 0.6963, "revenue_growth_5y_cagr": 0.3433, "eps_growth_1y": 0.0414, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0679, "book_value_growth_1y": 0.2334, "revenue_growth": 0.2283, "earnings_growth": 0.0414 }, "momentum": { "price_return_1m": -0.0509, "price_return_3m": 0.1159, "price_return_6m": -0.3312, "price_return_9m": -0.4221, "price_return_12m": -0.6471, "price_return_12m_ex1m": -0.6282, "momentum_6m": -0.3312, "momentum_12m": -0.6471, "momentum_12_1": -0.6282, "distance_from_52w_high": -0.635, "distance_from_52w_low": 0.2391, "relative_strength": -0.8051 }, "raw_ttm": { "revenue_ttm": 1561200000, "gross_profit_ttm": 446800000, "ebit_ttm": 79000000, "ebitda_ttm": 91900000, "net_income_ttm": 57800000, "eps_diluted_ttm": 3.3605, "operating_cash_flow_ttm": 189000000, "capital_expenditure_ttm": 15600000, "fcf_ttm": 204600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20500000, "cash_and_equivalents": 608900000, "total_current_assets": 959700000, "total_current_liabilities": 389700000, "net_ppe": null, "total_assets": 1562800000, "total_debt": 200300000, "total_equity": 437900000, "net_working_capital": -36600000, "book_value_per_share": 25.4593, "retained_earnings": -1605700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 410300000, "tangible_book_per_share": 23.8547 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 51, "rank_ptbv": 46, "rank_ps": 17, "rank_pcf": 17, "rank_ev_ebitda": 14, "rank_ev_ebit": 31, "rank_earnings_yield": 42, "rank_fcf_yield": 6, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 32, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 72, "rank_fcf_margin": 63, "rank_piotroski": 31, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98 }, "composites": { "value_composite": 10, "quality_composite": 16, "momentum_composite": 99, "growth_composite": 26, "yield_composite": 85, "svqf_composite": 21, "vc1_composite": 10, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.8695, "os_score": 0.83, "value_percentile": 0.9, "quality_percentile": 0.84, "momentum_percentile": 0.01, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2603, "ticker_id": 8067, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.985171+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.54, "market_cap": 920888000, "market_cap_usd": 920888000, "enterprise_value": 512288000, "shares_outstanding": 17200000, "fx_rate_to_usd": null, "pe_ratio": 15.93231834, "pb_ratio": 2.10296415, "ptbv_ratio": 2.24442603, "ps_ratio": 0.58985908, "pcf_ratio": 4.87242328, "pfcf_ratio": 4.50091887, "ev_ebitda": 5.57440696, "ev_ebit": 6.48465823, "ev_sales": 0.32813733, "ev_fcf": 2.50385142, "earnings_yield": 0.0627655, "fcf_yield": 0.39938472, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28619011, "operating_margin": 0.0506021, "net_margin": 0.0370228, "ebitda_margin": 0.05886498, "fcf_margin": 0.13105304, "roe": 0.13199361, "roa": 0.0369849, "roic": 2.659374, "roc_greenblatt": null, "asset_turnover": 0.9989762, "cash_conversion": 3.53979239, "accruals_ratio": -0.08395188, "sbc_to_revenue": 0.03964899, "debt_to_equity": 2.56885134, "net_debt_to_ebitda": -4.44613711, "debt_to_assets": 0.12816739, "interest_coverage": 3.85365854, "current_ratio": 2.46266359, "quick_ratio": 2.46266359, "net_debt": -408600000, "revenue_growth_1y": 0.22832415, "revenue_growth_3y_cagr": 0.69633283, "revenue_growth_5y_cagr": 0.34334333, "eps_growth_1y": 0.04144144, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06788155, "book_value_growth_1y": 0.2334108, "piotroski_f_score": 6, "altman_z_score": 0.65622104, "earnings_stability_5y": 1.078493, "revenue_stability_5y": 0.78656, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0508775, "price_return_3m": 0.11588162, "price_return_6m": -0.33116802, "price_return_9m": -0.4220639, "price_return_12m": -0.64713636, "price_return_12m_ex1m": -0.62822118, "distance_from_52w_high": -0.63501261, "distance_from_52w_low": 0.23906503, "relative_strength": -0.80507741, "local_beta": 0.0007, "volatility_252d": 0.538061, "volatility_60d": 1.111347, "max_drawdown_12m": -0.70543323, "revenue_ttm": 1561200000, "gross_profit_ttm": 446800000, "ebit_ttm": 79000000, "ebitda_ttm": 91900000, "net_income_ttm": 57800000, "eps_diluted_ttm": 3.36046512, "operating_cash_flow_ttm": 189000000, "capital_expenditure_ttm": 15600000, "fcf_ttm": 204600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20500000, "cash_and_equivalents": 608900000, "total_current_assets": 959700000, "total_current_liabilities": 389700000, "net_ppe": null, "total_assets": 1562800000, "total_debt": 200300000, "total_equity": 437900000, "net_working_capital": -36600000, "book_value_per_share": 25.45930233, "retained_earnings": -1605700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 410300000, "tangible_book_per_share": 23.85465116, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 51, "rank_ptbv": 46, "rank_ps": 17, "rank_pcf": 17, "rank_ev_ebitda": 14, "rank_ev_ebit": 31, "rank_earnings_yield": 42, "rank_fcf_yield": 6, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 32, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 72, "rank_fcf_margin": 63, "rank_piotroski": 31, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 10, "quality_composite": 16, "momentum_composite": 99, "growth_composite": 26, "yield_composite": 85, "svqf_composite": 21, "vc1_composite": 10, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.54, "os": 0.83, "value": 0.9, "quality": 0.84, "momentum": 0.01, "confidence": 1, "coverage": 1, "pe_ratio": 15.9323, "earnings_yield": 0.0628, "shareholder_yield": 0, "roe": 0.132, "momentum_12_1": -0.6282, "complete_fields": { "id": 2603, "ticker_id": 8067, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.985171+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.54, "market_cap": 920888000, "market_cap_usd": 920888000, "enterprise_value": 512288000, "shares_outstanding": 17200000, "fx_rate_to_usd": null, "pe_ratio": 15.93231834, "pb_ratio": 2.10296415, "ptbv_ratio": 2.24442603, "ps_ratio": 0.58985908, "pcf_ratio": 4.87242328, "pfcf_ratio": 4.50091887, "ev_ebitda": 5.57440696, "ev_ebit": 6.48465823, "ev_sales": 0.32813733, "ev_fcf": 2.50385142, "earnings_yield": 0.0627655, "fcf_yield": 0.39938472, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28619011, "operating_margin": 0.0506021, "net_margin": 0.0370228, "ebitda_margin": 0.05886498, "fcf_margin": 0.13105304, "roe": 0.13199361, "roa": 0.0369849, "roic": 2.659374, "roc_greenblatt": null, "asset_turnover": 0.9989762, "cash_conversion": 3.53979239, "accruals_ratio": -0.08395188, "sbc_to_revenue": 0.03964899, "debt_to_equity": 2.56885134, "net_debt_to_ebitda": -4.44613711, "debt_to_assets": 0.12816739, "interest_coverage": 3.85365854, "current_ratio": 2.46266359, "quick_ratio": 2.46266359, "net_debt": -408600000, "revenue_growth_1y": 0.22832415, "revenue_growth_3y_cagr": 0.69633283, "revenue_growth_5y_cagr": 0.34334333, "eps_growth_1y": 0.04144144, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06788155, "book_value_growth_1y": 0.2334108, "piotroski_f_score": 6, "altman_z_score": 0.65622104, "earnings_stability_5y": 1.078493, "revenue_stability_5y": 0.78656, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0508775, "price_return_3m": 0.11588162, "price_return_6m": -0.33116802, "price_return_9m": -0.4220639, "price_return_12m": -0.64713636, "price_return_12m_ex1m": -0.62822118, "distance_from_52w_high": -0.63501261, "distance_from_52w_low": 0.23906503, "relative_strength": -0.80507741, "local_beta": 0.0007, "volatility_252d": 0.538061, "volatility_60d": 1.111347, "max_drawdown_12m": -0.70543323, "revenue_ttm": 1561200000, "gross_profit_ttm": 446800000, "ebit_ttm": 79000000, "ebitda_ttm": 91900000, "net_income_ttm": 57800000, "eps_diluted_ttm": 3.36046512, "operating_cash_flow_ttm": 189000000, "capital_expenditure_ttm": 15600000, "fcf_ttm": 204600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20500000, "cash_and_equivalents": 608900000, "total_current_assets": 959700000, "total_current_liabilities": 389700000, "net_ppe": null, "total_assets": 1562800000, "total_debt": 200300000, "total_equity": 437900000, "net_working_capital": -36600000, "book_value_per_share": 25.45930233, "retained_earnings": -1605700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 410300000, "tangible_book_per_share": 23.85465116, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 51, "rank_ptbv": 46, "rank_ps": 17, "rank_pcf": 17, "rank_ev_ebitda": 14, "rank_ev_ebit": 31, "rank_earnings_yield": 42, "rank_fcf_yield": 6, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 32, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 72, "rank_fcf_margin": 63, "rank_piotroski": 31, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 10, "quality_composite": 16, "momentum_composite": 99, "growth_composite": 26, "yield_composite": 85, "svqf_composite": 21, "vc1_composite": 10, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 1517100000, "cost_of_revenue": 1130500000, "gross_profit": 386600000, "ebit": 61800000, "ebitda": 73600000, "pretax_income": 40800000, "tax_provision": -500000, "net_income": 40300000, "net_income_to_common": 40300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 689900000, "total_current_assets": 1022700000, "total_assets": 1674500000, "short_term_debt": 2300000, "long_term_debt": 200300000, "total_debt": 202600000, "total_liabilities": 1142100000, "total_equity": 396300000, "shares_outstanding": 17200000, "goodwill_and_intangibles": 27600000 }, "cash_flow": { "operating_cash_flow": 206500000, "capital_expenditure": 14100000, "free_cash_flow": 220600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161687, "ticker_id": 8067, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61800000", "ebitda": "73600000", "netIncome": "40300000", "grossProfit": "386600000", "depreciation": "None", "totalRevenue": "1517100000", "costOfRevenue": "1130500000", "interestIncome": "40100000", "incomeBeforeTax": "40800000", "interestExpense": "21000000", "operatingIncome": "40800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-500000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "345800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1130500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11800000", "sellingGeneralAndAdministrative": "96900000", "netIncomeFromContinuingOperations": "41300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1674500000", "longTermDebt": "200300000", "shortTermDebt": "2300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27600000", "reportedCurrency": "USD", "retainedEarnings": "-1641600000", "totalLiabilities": "1142100000", "otherCurrentAssets": "None", "totalCurrentAssets": "1022700000", "currentLongTermDebt": "None", "longTermInvestments": "387000000", "shortTermInvestments": "387000000", "currentNetReceivables": "332800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515700000", "currentAccountsPayable": "76600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201300000", "totalShareholderEquity": "396300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "389700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752400000", "cashAndShortTermInvestments": "689900000", "commonStockSharesOutstanding": "17200000", "intangibleAssetsExcludingGoodwill": "27600000", "cashAndCashEquivalentsAtCarryingValue": "689900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206500000", "capitalExpenditures": "14100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25200000", "cashflowFromInvestment": "-91700000", "stockBasedCompensation": "40100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1517100000, "cost_of_revenue": 1130500000, "gross_profit": 386600000, "research_and_development": 53100000, "selling_general_admin": 96900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61800000, "depreciation_amortisation": 11800000, "ebitda": 73600000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 40800000, "tax_provision": -500000, "effective_tax_rate": null, "net_income": 40300000, "net_income_continuing_ops": 41300000, "net_income_to_common": 40300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 689900000, "short_term_investments": 387000000, "net_receivables": 332800000, "inventory": null, "other_current_assets": null, "total_current_assets": 1022700000, "net_ppe": null, "goodwill": null, "intangible_assets": 27600000, "goodwill_and_intangibles": 27600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515700000, "total_assets": 1674500000, "short_term_debt": 2300000, "accounts_payable": 76600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389700000, "long_term_debt": 200300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 752400000, "total_liabilities": 1142100000, "total_debt": 202600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1641600000, "total_equity": 396300000, "shares_outstanding": 17200000, "operating_cash_flow": 206500000, "stock_based_compensation": 40100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25200000, "free_cash_flow": 220600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61800000", "ebitda": "73600000", "netIncome": "40300000", "grossProfit": "386600000", "depreciation": "None", "totalRevenue": "1517100000", "costOfRevenue": "1130500000", "interestIncome": "40100000", "incomeBeforeTax": "40800000", "interestExpense": "21000000", "operatingIncome": "40800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-500000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "345800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1130500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11800000", "sellingGeneralAndAdministrative": "96900000", "netIncomeFromContinuingOperations": "41300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1674500000", "longTermDebt": "200300000", "shortTermDebt": "2300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27600000", "reportedCurrency": "USD", "retainedEarnings": "-1641600000", "totalLiabilities": "1142100000", "otherCurrentAssets": "None", "totalCurrentAssets": "1022700000", "currentLongTermDebt": "None", "longTermInvestments": "387000000", "shortTermInvestments": "387000000", "currentNetReceivables": "332800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515700000", "currentAccountsPayable": "76600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201300000", "totalShareholderEquity": "396300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "389700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752400000", "cashAndShortTermInvestments": "689900000", "commonStockSharesOutstanding": "17200000", "intangibleAssetsExcludingGoodwill": "27600000", "cashAndCashEquivalentsAtCarryingValue": "689900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206500000", "capitalExpenditures": "14100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25200000", "cashflowFromInvestment": "-91700000", "stockBasedCompensation": "40100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 1176500000, "cost_of_revenue": 839400000, "gross_profit": 337100000, "ebit": 73100000, "ebitda": 88000000, "pretax_income": 30900000, "tax_provision": 30900000, "net_income": 30900000, "net_income_to_common": 30900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600300000, "total_current_assets": 905600000, "total_assets": 1495700000, "short_term_debt": 2200000, "long_term_debt": 200100000, "total_debt": 202300000, "total_liabilities": 1004300000, "total_equity": 315700000, "shares_outstanding": 16900000, "goodwill_and_intangibles": 22000000 }, "cash_flow": { "operating_cash_flow": 195700000, "capital_expenditure": 11800000, "free_cash_flow": 207500000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161692, "ticker_id": 8067, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73100000", "ebitda": "88000000", "netIncome": "30900000", "grossProfit": "337100000", "depreciation": "None", "totalRevenue": "1176500000", "costOfRevenue": "839400000", "interestIncome": "41500000", "incomeBeforeTax": "30900000", "interestExpense": "42200000", "operatingIncome": "30900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30900000", "reportedCurrency": "USD", "netInterestIncome": "-42200000", "nonInterestIncome": "None", "operatingExpenses": "306200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "839400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14900000", "sellingGeneralAndAdministrative": "69500000", "netIncomeFromContinuingOperations": "30900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1495700000", "longTermDebt": "200100000", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22000000", "reportedCurrency": "USD", "retainedEarnings": "-1681900000", "totalLiabilities": "1004300000", "otherCurrentAssets": "-1362000000", "totalCurrentAssets": "905600000", "currentLongTermDebt": "None", "longTermInvestments": "306800000", "shortTermInvestments": "306800000", "currentNetReceivables": "305300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414400000", "currentAccountsPayable": "103900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202300000", "totalShareholderEquity": "315700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-103900000", "totalCurrentLiabilities": "331000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "673300000", "cashAndShortTermInvestments": "600300000", "commonStockSharesOutstanding": "16900000", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "600300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30900000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195700000", "capitalExpenditures": "11800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120700000", "cashflowFromInvestment": "-154400000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1176500000, "cost_of_revenue": 839400000, "gross_profit": 337100000, "research_and_development": 53300000, "selling_general_admin": 69500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73100000, "depreciation_amortisation": 14900000, "ebitda": 88000000, "interest_expense": 42200000, "interest_income": null, "other_non_operating": null, "pretax_income": 30900000, "tax_provision": 30900000, "effective_tax_rate": null, "net_income": 30900000, "net_income_continuing_ops": 30900000, "net_income_to_common": 30900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600300000, "short_term_investments": 306800000, "net_receivables": 305300000, "inventory": null, "other_current_assets": null, "total_current_assets": 905600000, "net_ppe": null, "goodwill": null, "intangible_assets": 22000000, "goodwill_and_intangibles": 22000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414400000, "total_assets": 1495700000, "short_term_debt": 2200000, "accounts_payable": 103900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331000000, "long_term_debt": 200100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 673300000, "total_liabilities": 1004300000, "total_debt": 202300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1681900000, "total_equity": 315700000, "shares_outstanding": 16900000, "operating_cash_flow": 195700000, "stock_based_compensation": 22300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154400000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120700000, "free_cash_flow": 207500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73100000", "ebitda": "88000000", "netIncome": "30900000", "grossProfit": "337100000", "depreciation": "None", "totalRevenue": "1176500000", "costOfRevenue": "839400000", "interestIncome": "41500000", "incomeBeforeTax": "30900000", "interestExpense": "42200000", "operatingIncome": "30900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30900000", "reportedCurrency": "USD", "netInterestIncome": "-42200000", "nonInterestIncome": "None", "operatingExpenses": "306200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "839400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14900000", "sellingGeneralAndAdministrative": "69500000", "netIncomeFromContinuingOperations": "30900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1495700000", "longTermDebt": "200100000", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22000000", "reportedCurrency": "USD", "retainedEarnings": "-1681900000", "totalLiabilities": "1004300000", "otherCurrentAssets": "-1362000000", "totalCurrentAssets": "905600000", "currentLongTermDebt": "None", "longTermInvestments": "306800000", "shortTermInvestments": "306800000", "currentNetReceivables": "305300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414400000", "currentAccountsPayable": "103900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202300000", "totalShareholderEquity": "315700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-103900000", "totalCurrentLiabilities": "331000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "673300000", "cashAndShortTermInvestments": "600300000", "commonStockSharesOutstanding": "16900000", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "600300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30900000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195700000", "capitalExpenditures": "11800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120700000", "cashflowFromInvestment": "-154400000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 455000000, "cost_of_revenue": 378900000, "gross_profit": 76100000, "ebit": -101300000, "ebitda": -88700000, "pretax_income": -147400000, "tax_provision": -155200000, "net_income": -147400000, "net_income_to_common": -147400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 679700000, "total_current_assets": 926800000, "total_assets": 1347700000, "short_term_debt": 3000000, "long_term_debt": 291100000, "total_debt": 294100000, "total_liabilities": 896500000, "total_equity": 277700000, "shares_outstanding": 14400000, "goodwill_and_intangibles": 29400000 }, "cash_flow": { "operating_cash_flow": -33600000, "capital_expenditure": 9400000, "free_cash_flow": -24200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161697, "ticker_id": 8067, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101300000", "ebitda": "-88700000", "netIncome": "-147400000", "grossProfit": "76100000", "depreciation": "None", "totalRevenue": "455000000", "costOfRevenue": "378900000", "interestIncome": "32800000", "incomeBeforeTax": "-147400000", "interestExpense": "46100000", "operatingIncome": "-147400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-155200000", "reportedCurrency": "USD", "netInterestIncome": "-46100000", "nonInterestIncome": "None", "operatingExpenses": "223500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "83300000", "netIncomeFromContinuingOperations": "-147400000" }, "balance": { "goodwill": "10200000", "inventory": "-926700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1347700000", "longTermDebt": "291100000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19200000", "reportedCurrency": "USD", "retainedEarnings": "-1715200000", "totalLiabilities": "896500000", "otherCurrentAssets": "-1217900000", "totalCurrentAssets": "926800000", "currentLongTermDebt": "None", "longTermInvestments": "166800000", "shortTermInvestments": "166800000", "currentNetReceivables": "247100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247400000", "currentAccountsPayable": "120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299300000", "totalShareholderEquity": "277700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-120000000", "totalCurrentLiabilities": "238500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "658000000", "cashAndShortTermInvestments": "679700000", "commonStockSharesOutstanding": "14400000", "intangibleAssetsExcludingGoodwill": "19200000", "cashAndCashEquivalentsAtCarryingValue": "679700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33600000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4100000", "cashflowFromInvestment": "-45700000", "stockBasedCompensation": "34700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455000000, "cost_of_revenue": 378900000, "gross_profit": 76100000, "research_and_development": 44800000, "selling_general_admin": 83300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101300000, "depreciation_amortisation": 12600000, "ebitda": -88700000, "interest_expense": 46100000, "interest_income": null, "other_non_operating": null, "pretax_income": -147400000, "tax_provision": -155200000, "effective_tax_rate": null, "net_income": -147400000, "net_income_continuing_ops": -147400000, "net_income_to_common": -147400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 679700000, "short_term_investments": 166800000, "net_receivables": 247100000, "inventory": -926700000, "other_current_assets": null, "total_current_assets": 926800000, "net_ppe": null, "goodwill": 10200000, "intangible_assets": 19200000, "goodwill_and_intangibles": 29400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247400000, "total_assets": 1347700000, "short_term_debt": 3000000, "accounts_payable": 120000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238500000, "long_term_debt": 291100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 658000000, "total_liabilities": 896500000, "total_debt": 294100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1715200000, "total_equity": 277700000, "shares_outstanding": 14400000, "operating_cash_flow": -33600000, "stock_based_compensation": 34700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4100000, "free_cash_flow": -24200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101300000", "ebitda": "-88700000", "netIncome": "-147400000", "grossProfit": "76100000", "depreciation": "None", "totalRevenue": "455000000", "costOfRevenue": "378900000", "interestIncome": "32800000", "incomeBeforeTax": "-147400000", "interestExpense": "46100000", "operatingIncome": "-147400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-155200000", "reportedCurrency": "USD", "netInterestIncome": "-46100000", "nonInterestIncome": "None", "operatingExpenses": "223500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12600000", "sellingGeneralAndAdministrative": "83300000", "netIncomeFromContinuingOperations": "-147400000" }, "balance": { "goodwill": "10200000", "inventory": "-926700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1347700000", "longTermDebt": "291100000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19200000", "reportedCurrency": "USD", "retainedEarnings": "-1715200000", "totalLiabilities": "896500000", "otherCurrentAssets": "-1217900000", "totalCurrentAssets": "926800000", "currentLongTermDebt": "None", "longTermInvestments": "166800000", "shortTermInvestments": "166800000", "currentNetReceivables": "247100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247400000", "currentAccountsPayable": "120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299300000", "totalShareholderEquity": "277700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-120000000", "totalCurrentLiabilities": "238500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "658000000", "cashAndShortTermInvestments": "679700000", "commonStockSharesOutstanding": "14400000", "intangibleAssetsExcludingGoodwill": "19200000", "cashAndCashEquivalentsAtCarryingValue": "679700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33600000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4100000", "cashflowFromInvestment": "-45700000", "stockBasedCompensation": "34700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 310800000, "cost_of_revenue": 343000000, "gross_profit": -32200000, "ebit": -263100000, "ebitda": -249300000, "pretax_income": -297700000, "tax_provision": -303900000, "net_income": -297700000, "net_income_to_common": -297700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762100000, "total_current_assets": 874400000, "total_assets": 1312900000, "short_term_debt": 3200000, "long_term_debt": 295400000, "total_debt": 298600000, "total_liabilities": 1035800000, "total_equity": 277100000, "shares_outstanding": 14100000, "goodwill_and_intangibles": 26500000 }, "cash_flow": { "operating_cash_flow": -210600000, "capital_expenditure": 10100000, "free_cash_flow": -200500000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161702, "ticker_id": 8067, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-263100000", "ebitda": "-249300000", "netIncome": "-297700000", "grossProfit": "-32200000", "depreciation": "None", "totalRevenue": "310800000", "costOfRevenue": "343000000", "interestIncome": "8100000", "incomeBeforeTax": "-297700000", "interestExpense": "34600000", "operatingIncome": "-297700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-303900000", "reportedCurrency": "USD", "netInterestIncome": "-34600000", "nonInterestIncome": "None", "operatingExpenses": "265500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13800000", "sellingGeneralAndAdministrative": "127400000", "netIncomeFromContinuingOperations": "-297700000" }, "balance": { "goodwill": "None", "inventory": "-1179300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1312900000", "longTermDebt": "295400000", "shortTermDebt": "3200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26500000", "reportedCurrency": "USD", "retainedEarnings": "-1567800000", "totalLiabilities": "1035800000", "otherCurrentAssets": "902100000", "totalCurrentAssets": "874400000", "currentLongTermDebt": "None", "longTermInvestments": "133200000", "shortTermInvestments": "128800000", "currentNetReceivables": "260700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138300000", "currentAccountsPayable": "159500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9800000", "shortLongTermDebtTotal": "298600000", "totalShareholderEquity": "277100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-119800000", "totalCurrentLiabilities": "39700000", "otherNonCurrentLiabilities": "588700000", "totalNonCurrentLiabilities": "884100000", "cashAndShortTermInvestments": "762100000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "26500000", "cashAndCashEquivalentsAtCarryingValue": "762100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-297700000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-210600000", "capitalExpenditures": "10100000", "changeInReceivables": "51600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "283300000", "cashflowFromInvestment": "-16600000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310800000, "cost_of_revenue": 343000000, "gross_profit": -32200000, "research_and_development": 55500000, "selling_general_admin": 127400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -263100000, "depreciation_amortisation": 13800000, "ebitda": -249300000, "interest_expense": 34600000, "interest_income": null, "other_non_operating": null, "pretax_income": -297700000, "tax_provision": -303900000, "effective_tax_rate": null, "net_income": -297700000, "net_income_continuing_ops": -297700000, "net_income_to_common": -297700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762100000, "short_term_investments": 128800000, "net_receivables": 260700000, "inventory": -1179300000, "other_current_assets": null, "total_current_assets": 874400000, "net_ppe": null, "goodwill": null, "intangible_assets": 26500000, "goodwill_and_intangibles": 26500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138300000, "total_assets": 1312900000, "short_term_debt": 3200000, "accounts_payable": 159500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39700000, "long_term_debt": 295400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884100000, "total_liabilities": 1035800000, "total_debt": 298600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1567800000, "total_equity": 277100000, "shares_outstanding": 14100000, "operating_cash_flow": -210600000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16600000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 283300000, "free_cash_flow": -200500000, "net_change_in_cash": 56100000 }, "raw_data": { "income": { "ebit": "-263100000", "ebitda": "-249300000", "netIncome": "-297700000", "grossProfit": "-32200000", "depreciation": "None", "totalRevenue": "310800000", "costOfRevenue": "343000000", "interestIncome": "8100000", "incomeBeforeTax": "-297700000", "interestExpense": "34600000", "operatingIncome": "-297700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-303900000", "reportedCurrency": "USD", "netInterestIncome": "-34600000", "nonInterestIncome": "None", "operatingExpenses": "265500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13800000", "sellingGeneralAndAdministrative": "127400000", "netIncomeFromContinuingOperations": "-297700000" }, "balance": { "goodwill": "None", "inventory": "-1179300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1312900000", "longTermDebt": "295400000", "shortTermDebt": "3200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26500000", "reportedCurrency": "USD", "retainedEarnings": "-1567800000", "totalLiabilities": "1035800000", "otherCurrentAssets": "902100000", "totalCurrentAssets": "874400000", "currentLongTermDebt": "None", "longTermInvestments": "133200000", "shortTermInvestments": "128800000", "currentNetReceivables": "260700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138300000", "currentAccountsPayable": "159500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9800000", "shortLongTermDebtTotal": "298600000", "totalShareholderEquity": "277100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-119800000", "totalCurrentLiabilities": "39700000", "otherNonCurrentLiabilities": "588700000", "totalNonCurrentLiabilities": "884100000", "cashAndShortTermInvestments": "762100000", "commonStockSharesOutstanding": "14100000", "intangibleAssetsExcludingGoodwill": "26500000", "cashAndCashEquivalentsAtCarryingValue": "762100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-297700000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-210600000", "capitalExpenditures": "10100000", "changeInReceivables": "51600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "283300000", "cashflowFromInvestment": "-16600000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 345400000, "cost_of_revenue": 397300000, "gross_profit": -51900000, "ebit": -501100000, "ebitda": -484500000, "pretax_income": -521100000, "tax_provision": 16363442, "net_income": -521100000, "net_income_to_common": -521100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 707000000, "total_current_assets": 855100000, "total_assets": 1063500000, "short_term_debt": 4300000, "long_term_debt": null, "total_debt": 4300000, "total_liabilities": 415100000, "total_equity": 648400000, "shares_outstanding": 13844444, "goodwill_and_intangibles": 8900000 }, "cash_flow": { "operating_cash_flow": -403400000, "capital_expenditure": 11200000, "free_cash_flow": -392200000, "dividends_paid": 126500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161707, "ticker_id": 8067, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-501100000", "ebitda": "-484500000", "netIncome": "-521100000", "grossProfit": "-51900000", "depreciation": "None", "totalRevenue": "345400000", "costOfRevenue": "397300000", "interestIncome": "3500000", "incomeBeforeTax": "-521100000", "interestExpense": "20000000", "operatingIncome": "-521100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16363442", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "469200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65500000", "otherNonOperatingIncome": "-15900000", "costofGoodsAndServicesSold": "397300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16600000", "sellingGeneralAndAdministrative": "97600000", "netIncomeFromContinuingOperations": "-521100000" }, "balance": { "goodwill": "None", "inventory": "-879600000", "commonStock": "-112000000", "currentDebt": "None", "investments": "None", "totalAssets": "1063500000", "longTermDebt": "None", "shortTermDebt": "4300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8900000", "reportedCurrency": "USD", "retainedEarnings": "-1270100000", "totalLiabilities": "415100000", "otherCurrentAssets": "101800000", "totalCurrentAssets": "855100000", "currentLongTermDebt": "None", "longTermInvestments": "134600000", "shortTermInvestments": "129900000", "currentNetReceivables": "148100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208400000", "currentAccountsPayable": "130700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15400000", "shortLongTermDebtTotal": "14100000", "totalShareholderEquity": "648400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "315900000", "totalCurrentLiabilities": "83600000", "otherNonCurrentLiabilities": "641800000", "totalNonCurrentLiabilities": "331500000", "cashAndShortTermInvestments": "707000000", "commonStockSharesOutstanding": "13844444", "intangibleAssetsExcludingGoodwill": "8900000", "cashAndCashEquivalentsAtCarryingValue": "707000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-521100000", "profitLoss": "None", "dividendPayout": "126500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-403400000", "capitalExpenditures": "11200000", "changeInReceivables": "-58100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80300000", "cashflowFromInvestment": "76900000", "stockBasedCompensation": "19300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-406800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345400000, "cost_of_revenue": 397300000, "gross_profit": -51900000, "research_and_development": 65500000, "selling_general_admin": 97600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -501100000, "depreciation_amortisation": 16600000, "ebitda": -484500000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": -521100000, "tax_provision": 16363442, "effective_tax_rate": null, "net_income": -521100000, "net_income_continuing_ops": -521100000, "net_income_to_common": -521100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 707000000, "short_term_investments": 129900000, "net_receivables": 148100000, "inventory": -879600000, "other_current_assets": null, "total_current_assets": 855100000, "net_ppe": null, "goodwill": null, "intangible_assets": 8900000, "goodwill_and_intangibles": 8900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208400000, "total_assets": 1063500000, "short_term_debt": 4300000, "accounts_payable": 130700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331500000, "total_liabilities": 415100000, "total_debt": 4300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1270100000, "total_equity": 648400000, "shares_outstanding": 13844444, "operating_cash_flow": -403400000, "stock_based_compensation": 19300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76900000, "dividends_paid": 126500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80300000, "free_cash_flow": -392200000, "net_change_in_cash": -406800000 }, "raw_data": { "income": { "ebit": "-501100000", "ebitda": "-484500000", "netIncome": "-521100000", "grossProfit": "-51900000", "depreciation": "None", "totalRevenue": "345400000", "costOfRevenue": "397300000", "interestIncome": "3500000", "incomeBeforeTax": "-521100000", "interestExpense": "20000000", "operatingIncome": "-521100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16363442", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "469200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65500000", "otherNonOperatingIncome": "-15900000", "costofGoodsAndServicesSold": "397300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16600000", "sellingGeneralAndAdministrative": "97600000", "netIncomeFromContinuingOperations": "-521100000" }, "balance": { "goodwill": "None", "inventory": "-879600000", "commonStock": "-112000000", "currentDebt": "None", "investments": "None", "totalAssets": "1063500000", "longTermDebt": "None", "shortTermDebt": "4300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8900000", "reportedCurrency": "USD", "retainedEarnings": "-1270100000", "totalLiabilities": "415100000", "otherCurrentAssets": "101800000", "totalCurrentAssets": "855100000", "currentLongTermDebt": "None", "longTermInvestments": "134600000", "shortTermInvestments": "129900000", "currentNetReceivables": "148100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208400000", "currentAccountsPayable": "130700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15400000", "shortLongTermDebtTotal": "14100000", "totalShareholderEquity": "648400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "315900000", "totalCurrentLiabilities": "83600000", "otherNonCurrentLiabilities": "641800000", "totalNonCurrentLiabilities": "331500000", "cashAndShortTermInvestments": "707000000", "commonStockSharesOutstanding": "13844444", "intangibleAssetsExcludingGoodwill": "8900000", "cashAndCashEquivalentsAtCarryingValue": "707000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-521100000", "profitLoss": "None", "dividendPayout": "126500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-403400000", "capitalExpenditures": "11200000", "changeInReceivables": "-58100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80300000", "cashflowFromInvestment": "76900000", "stockBasedCompensation": "19300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-406800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 346800000, "cost_of_revenue": 361000000, "gross_profit": -14200000, "ebit": -285300000, "ebitda": -269700000, "pretax_income": -363000000, "tax_provision": -368400000, "net_income": -363000000, "net_income_to_common": -363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112800000, "total_current_assets": 1591700000, "total_assets": 1762300000, "short_term_debt": 99500000, "long_term_debt": 178000000, "total_debt": 277500000, "total_liabilities": 729900000, "total_equity": 1032400000, "shares_outstanding": 4194444, "goodwill_and_intangibles": 18500000 }, "cash_flow": { "operating_cash_flow": -287200000, "capital_expenditure": 16100000, "free_cash_flow": -271100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161712, "ticker_id": 8067, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-285300000", "ebitda": "-269700000", "netIncome": "-363000000", "grossProfit": "-14200000", "depreciation": "None", "totalRevenue": "346800000", "costOfRevenue": "361000000", "interestIncome": "5900000", "incomeBeforeTax": "-363000000", "interestExpense": "77700000", "operatingIncome": "-363000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-368400000", "reportedCurrency": "USD", "netInterestIncome": "-77700000", "nonInterestIncome": "None", "operatingExpenses": "348800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "78500000", "netIncomeFromContinuingOperations": "-363000000" }, "balance": { "goodwill": "None", "inventory": "-1246900000", "commonStock": "-1237500000", "currentDebt": "None", "investments": "None", "totalAssets": "1762300000", "longTermDebt": "178000000", "shortTermDebt": "99500000", "treasuryStock": "-800000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18500000", "reportedCurrency": "USD", "retainedEarnings": "-748000000", "totalLiabilities": "729900000", "otherCurrentAssets": "1246900000", "totalCurrentAssets": "1591700000", "currentLongTermDebt": "None", "longTermInvestments": "224000000", "shortTermInvestments": "224000000", "currentNetReceivables": "254900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232900000", "currentAccountsPayable": "137100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8900000", "shortLongTermDebtTotal": "287700000", "totalShareholderEquity": "1032400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-137100000", "totalCurrentLiabilities": "137100000", "otherNonCurrentLiabilities": "493700000", "totalNonCurrentLiabilities": "178000000", "cashAndShortTermInvestments": "1112800000", "commonStockSharesOutstanding": "4194444", "intangibleAssetsExcludingGoodwill": "18500000", "cashAndCashEquivalentsAtCarryingValue": "1112800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-363000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-287200000", "capitalExpenditures": "16100000", "changeInReceivables": "-225900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1098500000", "cashflowFromInvestment": "-114100000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "697200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346800000, "cost_of_revenue": 361000000, "gross_profit": -14200000, "research_and_development": 52900000, "selling_general_admin": 78500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -285300000, "depreciation_amortisation": 15600000, "ebitda": -269700000, "interest_expense": 77700000, "interest_income": null, "other_non_operating": null, "pretax_income": -363000000, "tax_provision": -368400000, "effective_tax_rate": null, "net_income": -363000000, "net_income_continuing_ops": -363000000, "net_income_to_common": -363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112800000, "short_term_investments": 224000000, "net_receivables": 254900000, "inventory": -1246900000, "other_current_assets": null, "total_current_assets": 1591700000, "net_ppe": null, "goodwill": null, "intangible_assets": 18500000, "goodwill_and_intangibles": 18500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232900000, "total_assets": 1762300000, "short_term_debt": 99500000, "accounts_payable": 137100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137100000, "long_term_debt": 178000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178000000, "total_liabilities": 729900000, "total_debt": 277500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -748000000, "total_equity": 1032400000, "shares_outstanding": 4194444, "operating_cash_flow": -287200000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1098500000, "free_cash_flow": -271100000, "net_change_in_cash": 697200000 }, "raw_data": { "income": { "ebit": "-285300000", "ebitda": "-269700000", "netIncome": "-363000000", "grossProfit": "-14200000", "depreciation": "None", "totalRevenue": "346800000", "costOfRevenue": "361000000", "interestIncome": "5900000", "incomeBeforeTax": "-363000000", "interestExpense": "77700000", "operatingIncome": "-363000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-368400000", "reportedCurrency": "USD", "netInterestIncome": "-77700000", "nonInterestIncome": "None", "operatingExpenses": "348800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "78500000", "netIncomeFromContinuingOperations": "-363000000" }, "balance": { "goodwill": "None", "inventory": "-1246900000", "commonStock": "-1237500000", "currentDebt": "None", "investments": "None", "totalAssets": "1762300000", "longTermDebt": "178000000", "shortTermDebt": "99500000", "treasuryStock": "-800000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18500000", "reportedCurrency": "USD", "retainedEarnings": "-748000000", "totalLiabilities": "729900000", "otherCurrentAssets": "1246900000", "totalCurrentAssets": "1591700000", "currentLongTermDebt": "None", "longTermInvestments": "224000000", "shortTermInvestments": "224000000", "currentNetReceivables": "254900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232900000", "currentAccountsPayable": "137100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8900000", "shortLongTermDebtTotal": "287700000", "totalShareholderEquity": "1032400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-137100000", "totalCurrentLiabilities": "137100000", "otherNonCurrentLiabilities": "493700000", "totalNonCurrentLiabilities": "178000000", "cashAndShortTermInvestments": "1112800000", "commonStockSharesOutstanding": "4194444", "intangibleAssetsExcludingGoodwill": "18500000", "cashAndCashEquivalentsAtCarryingValue": "1112800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-363000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-287200000", "capitalExpenditures": "16100000", "changeInReceivables": "-225900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1098500000", "cashflowFromInvestment": "-114100000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "697200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 290200000, "cost_of_revenue": 373700000, "gross_profit": -83500000, "ebit": -260100000, "ebitda": -255200000, "pretax_income": -282400000, "tax_provision": -282400000, "net_income": -282400000, "net_income_to_common": -282400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416600000, "total_current_assets": 539300000, "total_assets": 685900000, "short_term_debt": 99500000, "long_term_debt": 171000000, "total_debt": 270500000, "total_liabilities": 499500000, "total_equity": 186400000, "shares_outstanding": 14081915, "goodwill_and_intangibles": 6600000 }, "cash_flow": { "operating_cash_flow": -127200000, "capital_expenditure": 12100000, "free_cash_flow": -115100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161717, "ticker_id": 8067, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-260100000", "ebitda": "-255200000", "netIncome": "-282400000", "grossProfit": "-83500000", "depreciation": "None", "totalRevenue": "290200000", "costOfRevenue": "373700000", "interestIncome": "5600000", "incomeBeforeTax": "-282400000", "interestExpense": "22300000", "operatingIncome": "-282400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-282400000", "reportedCurrency": "USD", "netInterestIncome": "-22300000", "nonInterestIncome": "None", "operatingExpenses": "198900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "-282400000" }, "balance": { "goodwill": "None", "inventory": "-542800000", "commonStock": "-100000", "currentDebt": "None", "investments": "None", "totalAssets": "685900000", "longTermDebt": "171000000", "shortTermDebt": "99500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6600000", "reportedCurrency": "USD", "retainedEarnings": "-385000000", "totalLiabilities": "499500000", "otherCurrentAssets": "-662500000", "totalCurrentAssets": "539300000", "currentLongTermDebt": "0", "longTermInvestments": "122800000", "shortTermInvestments": "122800000", "currentNetReceivables": "122700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146600000", "currentAccountsPayable": "55500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10200000", "shortLongTermDebtTotal": "191300000", "totalShareholderEquity": "186400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-55500000", "totalCurrentLiabilities": "227500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272000000", "cashAndShortTermInvestments": "416600000", "commonStockSharesOutstanding": "14081915", "intangibleAssetsExcludingGoodwill": "6600000", "cashAndCashEquivalentsAtCarryingValue": "416600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-127200000", "capitalExpenditures": "12100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535500000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290200000, "cost_of_revenue": 373700000, "gross_profit": -83500000, "research_and_development": null, "selling_general_admin": 43000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -260100000, "depreciation_amortisation": 4900000, "ebitda": -255200000, "interest_expense": 22300000, "interest_income": null, "other_non_operating": null, "pretax_income": -282400000, "tax_provision": -282400000, "effective_tax_rate": null, "net_income": -282400000, "net_income_continuing_ops": -282400000, "net_income_to_common": -282400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416600000, "short_term_investments": 122800000, "net_receivables": 122700000, "inventory": -542800000, "other_current_assets": null, "total_current_assets": 539300000, "net_ppe": null, "goodwill": null, "intangible_assets": 6600000, "goodwill_and_intangibles": 6600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146600000, "total_assets": 685900000, "short_term_debt": 99500000, "accounts_payable": 55500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227500000, "long_term_debt": 171000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272000000, "total_liabilities": 499500000, "total_debt": 270500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385000000, "total_equity": 186400000, "shares_outstanding": 14081915, "operating_cash_flow": -127200000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 535500000, "free_cash_flow": -115100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-260100000", "ebitda": "-255200000", "netIncome": "-282400000", "grossProfit": "-83500000", "depreciation": "None", "totalRevenue": "290200000", "costOfRevenue": "373700000", "interestIncome": "5600000", "incomeBeforeTax": "-282400000", "interestExpense": "22300000", "operatingIncome": "-282400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-282400000", "reportedCurrency": "USD", "netInterestIncome": "-22300000", "nonInterestIncome": "None", "operatingExpenses": "198900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "-282400000" }, "balance": { "goodwill": "None", "inventory": "-542800000", "commonStock": "-100000", "currentDebt": "None", "investments": "None", "totalAssets": "685900000", "longTermDebt": "171000000", "shortTermDebt": "99500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6600000", "reportedCurrency": "USD", "retainedEarnings": "-385000000", "totalLiabilities": "499500000", "otherCurrentAssets": "-662500000", "totalCurrentAssets": "539300000", "currentLongTermDebt": "0", "longTermInvestments": "122800000", "shortTermInvestments": "122800000", "currentNetReceivables": "122700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146600000", "currentAccountsPayable": "55500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10200000", "shortLongTermDebtTotal": "191300000", "totalShareholderEquity": "186400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-55500000", "totalCurrentLiabilities": "227500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272000000", "cashAndShortTermInvestments": "416600000", "commonStockSharesOutstanding": "14081915", "intangibleAssetsExcludingGoodwill": "6600000", "cashAndCashEquivalentsAtCarryingValue": "416600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-127200000", "capitalExpenditures": "12100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535500000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 43300000, "cost_of_revenue": 53700000, "gross_profit": -10400000, "ebit": -68200000, "ebitda": -67600000, "pretax_income": -69100000, "tax_provision": 438859, "net_income": -69100000, "net_income_to_common": -69100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122300000, "total_current_assets": 157300000, "total_assets": 187100000, "short_term_debt": 10000000, "long_term_debt": 4900000, "total_debt": 14900000, "total_liabilities": 100200000, "total_equity": 86900000, "shares_outstanding": 1772224, "goodwill_and_intangibles": 1500000 }, "cash_flow": { "operating_cash_flow": -26100000, "capital_expenditure": 3500000, "free_cash_flow": -22600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161722, "ticker_id": 8067, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68200000", "ebitda": "-67600000", "netIncome": "-69100000", "grossProfit": "-10400000", "depreciation": "None", "totalRevenue": "43300000", "costOfRevenue": "53700000", "interestIncome": "1300000", "incomeBeforeTax": "-69100000", "interestExpense": "900000", "operatingIncome": "-69100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "438859", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "58700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000", "sellingGeneralAndAdministrative": "9300000", "netIncomeFromContinuingOperations": "-69100000" }, "balance": { "goodwill": "None", "inventory": "-172600000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "187100000", "longTermDebt": "4900000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1500000", "reportedCurrency": "USD", "retainedEarnings": "-102600000", "totalLiabilities": "100200000", "otherCurrentAssets": "16100000", "totalCurrentAssets": "157300000", "currentLongTermDebt": "10000000", "longTermInvestments": "20200000", "shortTermInvestments": "20200000", "currentNetReceivables": "35000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29800000", "currentAccountsPayable": "30100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3800000", "shortLongTermDebtTotal": "14900000", "totalShareholderEquity": "86900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40100000", "totalCurrentLiabilities": "34500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65700000", "cashAndShortTermInvestments": "122300000", "commonStockSharesOutstanding": "1772224", "intangibleAssetsExcludingGoodwill": "1500000", "cashAndCashEquivalentsAtCarryingValue": "122300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26100000", "capitalExpenditures": "3500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150900000", "cashflowFromInvestment": "-20600000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43300000, "cost_of_revenue": 53700000, "gross_profit": -10400000, "research_and_development": null, "selling_general_admin": 9300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68200000, "depreciation_amortisation": 600000, "ebitda": -67600000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": -69100000, "tax_provision": 438859, "effective_tax_rate": null, "net_income": -69100000, "net_income_continuing_ops": -69100000, "net_income_to_common": -69100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122300000, "short_term_investments": 20200000, "net_receivables": 35000000, "inventory": -172600000, "other_current_assets": null, "total_current_assets": 157300000, "net_ppe": null, "goodwill": null, "intangible_assets": 1500000, "goodwill_and_intangibles": 1500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29800000, "total_assets": 187100000, "short_term_debt": 10000000, "accounts_payable": 30100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34500000, "long_term_debt": 4900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65700000, "total_liabilities": 100200000, "total_debt": 14900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102600000, "total_equity": 86900000, "shares_outstanding": 1772224, "operating_cash_flow": -26100000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150900000, "free_cash_flow": -22600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68200000", "ebitda": "-67600000", "netIncome": "-69100000", "grossProfit": "-10400000", "depreciation": "None", "totalRevenue": "43300000", "costOfRevenue": "53700000", "interestIncome": "1300000", "incomeBeforeTax": "-69100000", "interestExpense": "900000", "operatingIncome": "-69100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "438859", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "58700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000", "sellingGeneralAndAdministrative": "9300000", "netIncomeFromContinuingOperations": "-69100000" }, "balance": { "goodwill": "None", "inventory": "-172600000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "187100000", "longTermDebt": "4900000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1500000", "reportedCurrency": "USD", "retainedEarnings": "-102600000", "totalLiabilities": "100200000", "otherCurrentAssets": "16100000", "totalCurrentAssets": "157300000", "currentLongTermDebt": "10000000", "longTermInvestments": "20200000", "shortTermInvestments": "20200000", "currentNetReceivables": "35000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29800000", "currentAccountsPayable": "30100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3800000", "shortLongTermDebtTotal": "14900000", "totalShareholderEquity": "86900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40100000", "totalCurrentLiabilities": "34500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65700000", "cashAndShortTermInvestments": "122300000", "commonStockSharesOutstanding": "1772224", "intangibleAssetsExcludingGoodwill": "1500000", "cashAndCashEquivalentsAtCarryingValue": "122300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26100000", "capitalExpenditures": "3500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150900000", "cashflowFromInvestment": "-20600000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 393500000, "cost_of_revenue": 226200000, "gross_profit": 167300000, "ebit": 40900000, "ebitda": 44000000, "pretax_income": 36100000, "tax_provision": 200000, "net_income": 35900000, "net_income_to_common": 35900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 608900000, "total_current_assets": 959700000, "total_assets": 1562800000, "short_term_debt": null, "long_term_debt": 200300000, "total_debt": 200300000, "total_liabilities": 1124900000, "total_equity": 437900000, "shares_outstanding": 17200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9300000, "capital_expenditure": 3500000, "free_cash_flow": 12800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161685, "ticker_id": 8067, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40900000", "ebitda": "44000000", "netIncome": "35900000", "grossProfit": "167300000", "depreciation": "None", "totalRevenue": "393500000", "costOfRevenue": "226200000", "interestIncome": "10000000", "incomeBeforeTax": "36100000", "interestExpense": "4800000", "operatingIncome": "36100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-4800000", "nonInterestIncome": "None", "operatingExpenses": "131200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3100000", "sellingGeneralAndAdministrative": "24500000", "netIncomeFromContinuingOperations": "36300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1562800000", "longTermDebt": "200300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1605700000", "totalLiabilities": "1124900000", "otherCurrentAssets": "None", "totalCurrentAssets": "959700000", "currentLongTermDebt": "None", "longTermInvestments": "467100000", "shortTermInvestments": "467100000", "currentNetReceivables": "350800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603100000", "currentAccountsPayable": "138300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200300000", "totalShareholderEquity": "437900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1124900000", "cashAndShortTermInvestments": "608900000", "commonStockSharesOutstanding": "17200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "608900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9300000", "capitalExpenditures": "3500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3700000", "cashflowFromInvestment": "-86600000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393500000, "cost_of_revenue": 226200000, "gross_profit": 167300000, "research_and_development": 15200000, "selling_general_admin": 24500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40900000, "depreciation_amortisation": 3100000, "ebitda": 44000000, "interest_expense": 4800000, "interest_income": null, "other_non_operating": null, "pretax_income": 36100000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": 35900000, "net_income_continuing_ops": 36300000, "net_income_to_common": 35900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 608900000, "short_term_investments": 467100000, "net_receivables": 350800000, "inventory": null, "other_current_assets": null, "total_current_assets": 959700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603100000, "total_assets": 1562800000, "short_term_debt": null, "accounts_payable": 138300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 200300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1124900000, "total_liabilities": 1124900000, "total_debt": 200300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1605700000, "total_equity": 437900000, "shares_outstanding": 17200000, "operating_cash_flow": 9300000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3700000, "free_cash_flow": 12800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40900000", "ebitda": "44000000", "netIncome": "35900000", "grossProfit": "167300000", "depreciation": "None", "totalRevenue": "393500000", "costOfRevenue": "226200000", "interestIncome": "10000000", "incomeBeforeTax": "36100000", "interestExpense": "4800000", "operatingIncome": "36100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-4800000", "nonInterestIncome": "None", "operatingExpenses": "131200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3100000", "sellingGeneralAndAdministrative": "24500000", "netIncomeFromContinuingOperations": "36300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1562800000", "longTermDebt": "200300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1605700000", "totalLiabilities": "1124900000", "otherCurrentAssets": "None", "totalCurrentAssets": "959700000", "currentLongTermDebt": "None", "longTermInvestments": "467100000", "shortTermInvestments": "467100000", "currentNetReceivables": "350800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603100000", "currentAccountsPayable": "138300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200300000", "totalShareholderEquity": "437900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1124900000", "cashAndShortTermInvestments": "608900000", "commonStockSharesOutstanding": "17200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "608900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9300000", "capitalExpenditures": "3500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3700000", "cashflowFromInvestment": "-86600000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 397000000, "cost_of_revenue": 300600000, "gross_profit": 96400000, "ebit": 10500000, "ebitda": 13600000, "pretax_income": 5400000, "tax_provision": -900000, "net_income": 5300000, "net_income_to_common": 5300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 689900000, "total_current_assets": 1022700000, "total_assets": 1674500000, "short_term_debt": 2300000, "long_term_debt": 200300000, "total_debt": 202600000, "total_liabilities": 1142100000, "total_equity": 396300000, "shares_outstanding": 17200000, "goodwill_and_intangibles": 27600000 }, "cash_flow": { "operating_cash_flow": 70100000, "capital_expenditure": 4200000, "free_cash_flow": 74300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161686, "ticker_id": 8067, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10500000", "ebitda": "13600000", "netIncome": "5300000", "grossProfit": "96400000", "depreciation": "None", "totalRevenue": "397000000", "costOfRevenue": "300600000", "interestIncome": "10300000", "incomeBeforeTax": "5400000", "interestExpense": "5100000", "operatingIncome": "5400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "-5100000", "nonInterestIncome": "None", "operatingExpenses": "91000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3100000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "6300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1674500000", "longTermDebt": "200300000", "shortTermDebt": "2300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27600000", "reportedCurrency": "USD", "retainedEarnings": "-1641600000", "totalLiabilities": "1142100000", "otherCurrentAssets": "-366400000", "totalCurrentAssets": "1022700000", "currentLongTermDebt": "None", "longTermInvestments": "387000000", "shortTermInvestments": "387000000", "currentNetReceivables": "332800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515700000", "currentAccountsPayable": "76600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201300000", "totalShareholderEquity": "396300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-76600000", "totalCurrentLiabilities": "389700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752400000", "cashAndShortTermInvestments": "689900000", "commonStockSharesOutstanding": "17200000", "intangibleAssetsExcludingGoodwill": "27600000", "cashAndCashEquivalentsAtCarryingValue": "689900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70100000", "capitalExpenditures": "4200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2100000", "cashflowFromInvestment": "-32500000", "stockBasedCompensation": "13700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 397000000, "cost_of_revenue": 300600000, "gross_profit": 96400000, "research_and_development": 13300000, "selling_general_admin": 27000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10500000, "depreciation_amortisation": 3100000, "ebitda": 13600000, "interest_expense": 5100000, "interest_income": null, "other_non_operating": null, "pretax_income": 5400000, "tax_provision": -900000, "effective_tax_rate": null, "net_income": 5300000, "net_income_continuing_ops": 6300000, "net_income_to_common": 5300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 689900000, "short_term_investments": 387000000, "net_receivables": 332800000, "inventory": null, "other_current_assets": null, "total_current_assets": 1022700000, "net_ppe": null, "goodwill": null, "intangible_assets": 27600000, "goodwill_and_intangibles": 27600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515700000, "total_assets": 1674500000, "short_term_debt": 2300000, "accounts_payable": 76600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389700000, "long_term_debt": 200300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 752400000, "total_liabilities": 1142100000, "total_debt": 202600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1641600000, "total_equity": 396300000, "shares_outstanding": 17200000, "operating_cash_flow": 70100000, "stock_based_compensation": 13700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2100000, "free_cash_flow": 74300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10500000", "ebitda": "13600000", "netIncome": "5300000", "grossProfit": "96400000", "depreciation": "None", "totalRevenue": "397000000", "costOfRevenue": "300600000", "interestIncome": "10300000", "incomeBeforeTax": "5400000", "interestExpense": "5100000", "operatingIncome": "5400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "-5100000", "nonInterestIncome": "None", "operatingExpenses": "91000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3100000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "6300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1674500000", "longTermDebt": "200300000", "shortTermDebt": "2300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27600000", "reportedCurrency": "USD", "retainedEarnings": "-1641600000", "totalLiabilities": "1142100000", "otherCurrentAssets": "-366400000", "totalCurrentAssets": "1022700000", "currentLongTermDebt": "None", "longTermInvestments": "387000000", "shortTermInvestments": "387000000", "currentNetReceivables": "332800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515700000", "currentAccountsPayable": "76600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201300000", "totalShareholderEquity": "396300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-76600000", "totalCurrentLiabilities": "389700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752400000", "cashAndShortTermInvestments": "689900000", "commonStockSharesOutstanding": "17200000", "intangibleAssetsExcludingGoodwill": "27600000", "cashAndCashEquivalentsAtCarryingValue": "689900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70100000", "capitalExpenditures": "4200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2100000", "cashflowFromInvestment": "-32500000", "stockBasedCompensation": "13700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 387800000, "cost_of_revenue": 306400000, "gross_profit": 81400000, "ebit": 300000, "ebitda": 5000000, "pretax_income": -5000000, "tax_provision": 400000, "net_income": -5400000, "net_income_to_common": -5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654400000, "total_current_assets": 1006900000, "total_assets": 1488400000, "short_term_debt": null, "long_term_debt": 200400000, "total_debt": 200400000, "total_liabilities": 1111400000, "total_equity": 377000000, "shares_outstanding": 15400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57600000, "capital_expenditure": 3900000, "free_cash_flow": 61500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161688, "ticker_id": 8067, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "300000", "ebitda": "5000000", "netIncome": "-5400000", "grossProfit": "81400000", "depreciation": "None", "totalRevenue": "387800000", "costOfRevenue": "306400000", "interestIncome": "10500000", "incomeBeforeTax": "-5000000", "interestExpense": "5300000", "operatingIncome": "-5000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "86400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4700000", "sellingGeneralAndAdministrative": "25800000", "netIncomeFromContinuingOperations": "-5400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1488400000", "longTermDebt": "200400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1646900000", "totalLiabilities": "1111400000", "otherCurrentAssets": "-500100000", "totalCurrentAssets": "1006900000", "currentLongTermDebt": "None", "longTermInvestments": "357800000", "shortTermInvestments": "357800000", "currentNetReceivables": "352500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481500000", "currentAccountsPayable": "70600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196800000", "totalShareholderEquity": "377000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-70600000", "totalCurrentLiabilities": "397600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "713800000", "cashAndShortTermInvestments": "654400000", "commonStockSharesOutstanding": "15400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "654400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57600000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4100000", "cashflowFromInvestment": "-41600000", "stockBasedCompensation": "28800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387800000, "cost_of_revenue": 306400000, "gross_profit": 81400000, "research_and_development": 14700000, "selling_general_admin": 25800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300000, "depreciation_amortisation": 4700000, "ebitda": 5000000, "interest_expense": 5300000, "interest_income": null, "other_non_operating": null, "pretax_income": -5000000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": -5400000, "net_income_continuing_ops": -5400000, "net_income_to_common": -5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654400000, "short_term_investments": 357800000, "net_receivables": 352500000, "inventory": null, "other_current_assets": null, "total_current_assets": 1006900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 481500000, "total_assets": 1488400000, "short_term_debt": null, "accounts_payable": 70600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397600000, "long_term_debt": 200400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 713800000, "total_liabilities": 1111400000, "total_debt": 200400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1646900000, "total_equity": 377000000, "shares_outstanding": 15400000, "operating_cash_flow": 57600000, "stock_based_compensation": 28800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4100000, "free_cash_flow": 61500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "300000", "ebitda": "5000000", "netIncome": "-5400000", "grossProfit": "81400000", "depreciation": "None", "totalRevenue": "387800000", "costOfRevenue": "306400000", "interestIncome": "10500000", "incomeBeforeTax": "-5000000", "interestExpense": "5300000", "operatingIncome": "-5000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "86400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4700000", "sellingGeneralAndAdministrative": "25800000", "netIncomeFromContinuingOperations": "-5400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1488400000", "longTermDebt": "200400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1646900000", "totalLiabilities": "1111400000", "otherCurrentAssets": "-500100000", "totalCurrentAssets": "1006900000", "currentLongTermDebt": "None", "longTermInvestments": "357800000", "shortTermInvestments": "357800000", "currentNetReceivables": "352500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481500000", "currentAccountsPayable": "70600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196800000", "totalShareholderEquity": "377000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-70600000", "totalCurrentLiabilities": "397600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "713800000", "cashAndShortTermInvestments": "654400000", "commonStockSharesOutstanding": "15400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "654400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57600000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4100000", "cashflowFromInvestment": "-41600000", "stockBasedCompensation": "28800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 382900000, "cost_of_revenue": 281200000, "gross_profit": 101700000, "ebit": 27300000, "ebitda": 29300000, "pretax_income": 22000000, "tax_provision": 1100000, "net_income": 22000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 642500000, "total_current_assets": 983800000, "total_assets": 1427300000, "short_term_debt": null, "long_term_debt": 200000000, "total_debt": 200000000, "total_liabilities": 1070800000, "total_equity": 356500000, "shares_outstanding": 17100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52000000, "capital_expenditure": 4000000, "free_cash_flow": 56000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161689, "ticker_id": 8067, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27300000", "ebitda": "29300000", "netIncome": "22000000", "grossProfit": "101700000", "depreciation": "None", "totalRevenue": "382900000", "costOfRevenue": "281200000", "interestIncome": "9900000", "incomeBeforeTax": "22000000", "interestExpense": "5300000", "operatingIncome": "22000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "79700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "23600000", "netIncomeFromContinuingOperations": "22000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1427300000", "longTermDebt": "200000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1641500000", "totalLiabilities": "1070800000", "otherCurrentAssets": "-468200000", "totalCurrentAssets": "983800000", "currentLongTermDebt": "None", "longTermInvestments": "322700000", "shortTermInvestments": "322700000", "currentNetReceivables": "341300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443500000", "currentAccountsPayable": "68100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196600000", "totalShareholderEquity": "356500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-68100000", "totalCurrentLiabilities": "380300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690500000", "cashAndShortTermInvestments": "642500000", "commonStockSharesOutstanding": "17100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "642500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16200000", "cashflowFromInvestment": "-3800000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382900000, "cost_of_revenue": 281200000, "gross_profit": 101700000, "research_and_development": 13700000, "selling_general_admin": 23600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27300000, "depreciation_amortisation": 2000000, "ebitda": 29300000, "interest_expense": 5300000, "interest_income": null, "other_non_operating": null, "pretax_income": 22000000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": 22000000, "net_income_continuing_ops": 22000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 642500000, "short_term_investments": 322700000, "net_receivables": 341300000, "inventory": null, "other_current_assets": null, "total_current_assets": 983800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443500000, "total_assets": 1427300000, "short_term_debt": null, "accounts_payable": 68100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380300000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690500000, "total_liabilities": 1070800000, "total_debt": 200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1641500000, "total_equity": 356500000, "shares_outstanding": 17100000, "operating_cash_flow": 52000000, "stock_based_compensation": 8400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16200000, "free_cash_flow": 56000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27300000", "ebitda": "29300000", "netIncome": "22000000", "grossProfit": "101700000", "depreciation": "None", "totalRevenue": "382900000", "costOfRevenue": "281200000", "interestIncome": "9900000", "incomeBeforeTax": "22000000", "interestExpense": "5300000", "operatingIncome": "22000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "79700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "23600000", "netIncomeFromContinuingOperations": "22000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1427300000", "longTermDebt": "200000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1641500000", "totalLiabilities": "1070800000", "otherCurrentAssets": "-468200000", "totalCurrentAssets": "983800000", "currentLongTermDebt": "None", "longTermInvestments": "322700000", "shortTermInvestments": "322700000", "currentNetReceivables": "341300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443500000", "currentAccountsPayable": "68100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196600000", "totalShareholderEquity": "356500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-68100000", "totalCurrentLiabilities": "380300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690500000", "cashAndShortTermInvestments": "642500000", "commonStockSharesOutstanding": "17100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "642500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16200000", "cashflowFromInvestment": "-3800000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 349400000, "cost_of_revenue": 242300000, "gross_profit": 107100000, "ebit": 23700000, "ebitda": 25700000, "pretax_income": 18400000, "tax_provision": null, "net_income": 18400000, "net_income_to_common": 18400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 610500000, "total_current_assets": 971200000, "total_assets": 1406900000, "short_term_debt": null, "long_term_debt": 200000000, "total_debt": 200000000, "total_liabilities": 1066200000, "total_equity": 340700000, "shares_outstanding": 17200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26800000, "capital_expenditure": 2000000, "free_cash_flow": 28800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161690, "ticker_id": 8067, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23700000", "ebitda": "25700000", "netIncome": "18400000", "grossProfit": "107100000", "depreciation": "None", "totalRevenue": "349400000", "costOfRevenue": "242300000", "interestIncome": "9400000", "incomeBeforeTax": "18400000", "interestExpense": "5300000", "operatingIncome": "18400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "88700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "20500000", "netIncomeFromContinuingOperations": "18400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1406900000", "longTermDebt": "200000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1663500000", "totalLiabilities": "1066200000", "otherCurrentAssets": "-478600000", "totalCurrentAssets": "971200000", "currentLongTermDebt": "None", "longTermInvestments": "320800000", "shortTermInvestments": "320800000", "currentNetReceivables": "360700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435700000", "currentAccountsPayable": "83300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196500000", "totalShareholderEquity": "340700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-83300000", "totalCurrentLiabilities": "399500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "666700000", "cashAndShortTermInvestments": "610500000", "commonStockSharesOutstanding": "17200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "610500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26800000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2800000", "cashflowFromInvestment": "-13800000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349400000, "cost_of_revenue": 242300000, "gross_profit": 107100000, "research_and_development": 11400000, "selling_general_admin": 20500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23700000, "depreciation_amortisation": 2000000, "ebitda": 25700000, "interest_expense": 5300000, "interest_income": null, "other_non_operating": null, "pretax_income": 18400000, "tax_provision": null, "effective_tax_rate": null, "net_income": 18400000, "net_income_continuing_ops": 18400000, "net_income_to_common": 18400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 610500000, "short_term_investments": 320800000, "net_receivables": 360700000, "inventory": null, "other_current_assets": null, "total_current_assets": 971200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 435700000, "total_assets": 1406900000, "short_term_debt": null, "accounts_payable": 83300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399500000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 666700000, "total_liabilities": 1066200000, "total_debt": 200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1663500000, "total_equity": 340700000, "shares_outstanding": 17200000, "operating_cash_flow": 26800000, "stock_based_compensation": 6400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2800000, "free_cash_flow": 28800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23700000", "ebitda": "25700000", "netIncome": "18400000", "grossProfit": "107100000", "depreciation": "None", "totalRevenue": "349400000", "costOfRevenue": "242300000", "interestIncome": "9400000", "incomeBeforeTax": "18400000", "interestExpense": "5300000", "operatingIncome": "18400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "88700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "20500000", "netIncomeFromContinuingOperations": "18400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1406900000", "longTermDebt": "200000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1663500000", "totalLiabilities": "1066200000", "otherCurrentAssets": "-478600000", "totalCurrentAssets": "971200000", "currentLongTermDebt": "None", "longTermInvestments": "320800000", "shortTermInvestments": "320800000", "currentNetReceivables": "360700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435700000", "currentAccountsPayable": "83300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196500000", "totalShareholderEquity": "340700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-83300000", "totalCurrentLiabilities": "399500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "666700000", "cashAndShortTermInvestments": "610500000", "commonStockSharesOutstanding": "17200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "610500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26800000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2800000", "cashflowFromInvestment": "-13800000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 326700000, "cost_of_revenue": 223100000, "gross_profit": 103600000, "ebit": 29500000, "ebitda": 32300000, "pretax_income": 22100000, "tax_provision": 1200000, "net_income": 22100000, "net_income_to_common": 22100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600300000, "total_current_assets": 905600000, "total_assets": 1495700000, "short_term_debt": 2200000, "long_term_debt": 200100000, "total_debt": 202300000, "total_liabilities": 1004300000, "total_equity": 315700000, "shares_outstanding": 17000000, "goodwill_and_intangibles": 22000000 }, "cash_flow": { "operating_cash_flow": 69200000, "capital_expenditure": 4400000, "free_cash_flow": 73600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161691, "ticker_id": 8067, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29500000", "ebitda": "32300000", "netIncome": "22100000", "grossProfit": "103600000", "depreciation": "None", "totalRevenue": "326700000", "costOfRevenue": "223100000", "interestIncome": "9900000", "incomeBeforeTax": "22100000", "interestExpense": "7400000", "operatingIncome": "22100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-7400000", "nonInterestIncome": "None", "operatingExpenses": "81500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2800000", "sellingGeneralAndAdministrative": "16800000", "netIncomeFromContinuingOperations": "22100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1495700000", "longTermDebt": "200100000", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22000000", "reportedCurrency": "USD", "retainedEarnings": "-1681900000", "totalLiabilities": "1004300000", "otherCurrentAssets": "-1362000000", "totalCurrentAssets": "905600000", "currentLongTermDebt": "None", "longTermInvestments": "306800000", "shortTermInvestments": "306800000", "currentNetReceivables": "305300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414400000", "currentAccountsPayable": "103900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202300000", "totalShareholderEquity": "315700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-103900000", "totalCurrentLiabilities": "331000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "673300000", "cashAndShortTermInvestments": "600300000", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "600300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69200000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104400000", "cashflowFromInvestment": "-40300000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326700000, "cost_of_revenue": 223100000, "gross_profit": 103600000, "research_and_development": 14700000, "selling_general_admin": 16800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29500000, "depreciation_amortisation": 2800000, "ebitda": 32300000, "interest_expense": 7400000, "interest_income": null, "other_non_operating": null, "pretax_income": 22100000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": 22100000, "net_income_continuing_ops": 22100000, "net_income_to_common": 22100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600300000, "short_term_investments": 306800000, "net_receivables": 305300000, "inventory": null, "other_current_assets": null, "total_current_assets": 905600000, "net_ppe": null, "goodwill": null, "intangible_assets": 22000000, "goodwill_and_intangibles": 22000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414400000, "total_assets": 1495700000, "short_term_debt": 2200000, "accounts_payable": 103900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331000000, "long_term_debt": 200100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 673300000, "total_liabilities": 1004300000, "total_debt": 202300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1681900000, "total_equity": 315700000, "shares_outstanding": 17000000, "operating_cash_flow": 69200000, "stock_based_compensation": 5800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104400000, "free_cash_flow": 73600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29500000", "ebitda": "32300000", "netIncome": "22100000", "grossProfit": "103600000", "depreciation": "None", "totalRevenue": "326700000", "costOfRevenue": "223100000", "interestIncome": "9900000", "incomeBeforeTax": "22100000", "interestExpense": "7400000", "operatingIncome": "22100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-7400000", "nonInterestIncome": "None", "operatingExpenses": "81500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2800000", "sellingGeneralAndAdministrative": "16800000", "netIncomeFromContinuingOperations": "22100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1495700000", "longTermDebt": "200100000", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22000000", "reportedCurrency": "USD", "retainedEarnings": "-1681900000", "totalLiabilities": "1004300000", "otherCurrentAssets": "-1362000000", "totalCurrentAssets": "905600000", "currentLongTermDebt": "None", "longTermInvestments": "306800000", "shortTermInvestments": "306800000", "currentNetReceivables": "305300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414400000", "currentAccountsPayable": "103900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202300000", "totalShareholderEquity": "315700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-103900000", "totalCurrentLiabilities": "331000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "673300000", "cashAndShortTermInvestments": "600300000", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "600300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69200000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104400000", "cashflowFromInvestment": "-40300000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 305700000, "cost_of_revenue": 206900000, "gross_profit": 98800000, "ebit": 34400000, "ebitda": 39600000, "pretax_income": 22800000, "tax_provision": 1100000, "net_income": 22800000, "net_income_to_common": 22800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675800000, "total_current_assets": 984500000, "total_assets": 1363500000, "short_term_debt": null, "long_term_debt": 300900000, "total_debt": 300900000, "total_liabilities": 1069599999, "total_equity": 293900000, "shares_outstanding": 16900000, "goodwill_and_intangibles": 26500000 }, "cash_flow": { "operating_cash_flow": 49400000, "capital_expenditure": 2400000, "free_cash_flow": 51800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161693, "ticker_id": 8067, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34400000", "ebitda": "39600000", "netIncome": "22800000", "grossProfit": "98800000", "depreciation": "None", "totalRevenue": "305700000", "costOfRevenue": "206900000", "interestIncome": "11300000", "incomeBeforeTax": "22800000", "interestExpense": "11600000", "operatingIncome": "22800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-11600000", "nonInterestIncome": "None", "operatingExpenses": "76000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5200000", "sellingGeneralAndAdministrative": "17500000", "netIncomeFromContinuingOperations": "22800000" }, "balance": { "goodwill": "None", "inventory": "-1030000000", "commonStock": "1704000000", "currentDebt": "None", "investments": "None", "totalAssets": "1363500000", "longTermDebt": "300900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26500000", "reportedCurrency": "USD", "retainedEarnings": "-1704000000", "totalLiabilities": "1069599999", "otherCurrentAssets": "-1418900000", "totalCurrentAssets": "984500000", "currentLongTermDebt": "None", "longTermInvestments": "274800000", "shortTermInvestments": "274800000", "currentNetReceivables": "308700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379000000", "currentAccountsPayable": "110200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293300000", "totalShareholderEquity": "293900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-110200000", "totalCurrentLiabilities": "316600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752999999", "cashAndShortTermInvestments": "675800000", "commonStockSharesOutstanding": "16900000", "intangibleAssetsExcludingGoodwill": "26500000", "cashAndCashEquivalentsAtCarryingValue": "675800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49400000", "capitalExpenditures": "2400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-39800000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305700000, "cost_of_revenue": 206900000, "gross_profit": 98800000, "research_and_development": 12900000, "selling_general_admin": 17500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34400000, "depreciation_amortisation": 5200000, "ebitda": 39600000, "interest_expense": 11600000, "interest_income": null, "other_non_operating": null, "pretax_income": 22800000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": 22800000, "net_income_continuing_ops": 22800000, "net_income_to_common": 22800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 675800000, "short_term_investments": 274800000, "net_receivables": 308700000, "inventory": -1030000000, "other_current_assets": null, "total_current_assets": 984500000, "net_ppe": null, "goodwill": null, "intangible_assets": 26500000, "goodwill_and_intangibles": 26500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 379000000, "total_assets": 1363500000, "short_term_debt": null, "accounts_payable": 110200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316600000, "long_term_debt": 300900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 752999999, "total_liabilities": 1069599999, "total_debt": 300900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1704000000, "total_equity": 293900000, "shares_outstanding": 16900000, "operating_cash_flow": 49400000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": 51800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34400000", "ebitda": "39600000", "netIncome": "22800000", "grossProfit": "98800000", "depreciation": "None", "totalRevenue": "305700000", "costOfRevenue": "206900000", "interestIncome": "11300000", "incomeBeforeTax": "22800000", "interestExpense": "11600000", "operatingIncome": "22800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-11600000", "nonInterestIncome": "None", "operatingExpenses": "76000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5200000", "sellingGeneralAndAdministrative": "17500000", "netIncomeFromContinuingOperations": "22800000" }, "balance": { "goodwill": "None", "inventory": "-1030000000", "commonStock": "1704000000", "currentDebt": "None", "investments": "None", "totalAssets": "1363500000", "longTermDebt": "300900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26500000", "reportedCurrency": "USD", "retainedEarnings": "-1704000000", "totalLiabilities": "1069599999", "otherCurrentAssets": "-1418900000", "totalCurrentAssets": "984500000", "currentLongTermDebt": "None", "longTermInvestments": "274800000", "shortTermInvestments": "274800000", "currentNetReceivables": "308700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379000000", "currentAccountsPayable": "110200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293300000", "totalShareholderEquity": "293900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-110200000", "totalCurrentLiabilities": "316600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752999999", "cashAndShortTermInvestments": "675800000", "commonStockSharesOutstanding": "16900000", "intangibleAssetsExcludingGoodwill": "26500000", "cashAndCashEquivalentsAtCarryingValue": "675800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49400000", "capitalExpenditures": "2400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-39800000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 289200000, "cost_of_revenue": 218400000, "gross_profit": 70800000, "ebit": 3800000, "ebitda": 7800000, "pretax_income": -7800000, "tax_provision": -11600000, "net_income": -7800000, "net_income_to_common": -7800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668200000, "total_current_assets": 964200000, "total_assets": 1290600000, "short_term_debt": null, "long_term_debt": 300100000, "total_debt": 300100000, "total_liabilities": 1027300000, "total_equity": 263300000, "shares_outstanding": 14900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62600000, "capital_expenditure": 2700000, "free_cash_flow": 65300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161694, "ticker_id": 8067, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3800000", "ebitda": "7800000", "netIncome": "-7800000", "grossProfit": "70800000", "depreciation": "None", "totalRevenue": "289200000", "costOfRevenue": "218400000", "interestIncome": "10500000", "incomeBeforeTax": "-7800000", "interestExpense": "11600000", "operatingIncome": "-7800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-11600000", "reportedCurrency": "USD", "netInterestIncome": "-11600000", "nonInterestIncome": "None", "operatingExpenses": "78600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "18100000", "netIncomeFromContinuingOperations": "-7800000" }, "balance": { "goodwill": "None", "inventory": "-963200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1290600000", "longTermDebt": "300100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1726800000", "totalLiabilities": "1027300000", "otherCurrentAssets": "-391300000", "totalCurrentAssets": "964200000", "currentLongTermDebt": "None", "longTermInvestments": "235500000", "shortTermInvestments": "235500000", "currentNetReceivables": "296000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326400000", "currentAccountsPayable": "110600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292600000", "totalShareholderEquity": "263300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-110600000", "totalCurrentLiabilities": "291300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "736000000", "cashAndShortTermInvestments": "668200000", "commonStockSharesOutstanding": "14900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62600000", "capitalExpenditures": "2700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13900000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289200000, "cost_of_revenue": 218400000, "gross_profit": 70800000, "research_and_development": 14700000, "selling_general_admin": 18100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3800000, "depreciation_amortisation": 4000000, "ebitda": 7800000, "interest_expense": 11600000, "interest_income": null, "other_non_operating": null, "pretax_income": -7800000, "tax_provision": -11600000, "effective_tax_rate": null, "net_income": -7800000, "net_income_continuing_ops": -7800000, "net_income_to_common": -7800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668200000, "short_term_investments": 235500000, "net_receivables": 296000000, "inventory": -963200000, "other_current_assets": null, "total_current_assets": 964200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326400000, "total_assets": 1290600000, "short_term_debt": null, "accounts_payable": 110600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291300000, "long_term_debt": 300100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 736000000, "total_liabilities": 1027300000, "total_debt": 300100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1726800000, "total_equity": 263300000, "shares_outstanding": 14900000, "operating_cash_flow": 62600000, "stock_based_compensation": 4800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13900000, "free_cash_flow": 65300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3800000", "ebitda": "7800000", "netIncome": "-7800000", "grossProfit": "70800000", "depreciation": "None", "totalRevenue": "289200000", "costOfRevenue": "218400000", "interestIncome": "10500000", "incomeBeforeTax": "-7800000", "interestExpense": "11600000", "operatingIncome": "-7800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-11600000", "reportedCurrency": "USD", "netInterestIncome": "-11600000", "nonInterestIncome": "None", "operatingExpenses": "78600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "18100000", "netIncomeFromContinuingOperations": "-7800000" }, "balance": { "goodwill": "None", "inventory": "-963200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1290600000", "longTermDebt": "300100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1726800000", "totalLiabilities": "1027300000", "otherCurrentAssets": "-391300000", "totalCurrentAssets": "964200000", "currentLongTermDebt": "None", "longTermInvestments": "235500000", "shortTermInvestments": "235500000", "currentNetReceivables": "296000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326400000", "currentAccountsPayable": "110600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292600000", "totalShareholderEquity": "263300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-110600000", "totalCurrentLiabilities": "291300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "736000000", "cashAndShortTermInvestments": "668200000", "commonStockSharesOutstanding": "14900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "668200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62600000", "capitalExpenditures": "2700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13900000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 254900000, "cost_of_revenue": 191000000, "gross_profit": 63900000, "ebit": 5400000, "ebitda": 8300000, "pretax_income": -6200000, "tax_provision": -7600000, "net_income": -6200000, "net_income_to_common": -6200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641500000, "total_current_assets": 933500000, "total_assets": 1235000000, "short_term_debt": null, "long_term_debt": 299300000, "total_debt": 299300000, "total_liabilities": 957300000, "total_equity": 277700000, "shares_outstanding": 14600000, "goodwill_and_intangibles": 21400000 }, "cash_flow": { "operating_cash_flow": 14500000, "capital_expenditure": 2300000, "free_cash_flow": 16800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161695, "ticker_id": 8067, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5400000", "ebitda": "8300000", "netIncome": "-6200000", "grossProfit": "63900000", "depreciation": "None", "totalRevenue": "254900000", "costOfRevenue": "191000000", "interestIncome": "9800000", "incomeBeforeTax": "-6200000", "interestExpense": "11600000", "operatingIncome": "-6200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-7600000", "reportedCurrency": "USD", "netInterestIncome": "-11600000", "nonInterestIncome": "None", "operatingExpenses": "70100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2900000", "sellingGeneralAndAdministrative": "17100000", "netIncomeFromContinuingOperations": "-6200000" }, "balance": { "goodwill": "None", "inventory": "-1632900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1235000000", "longTermDebt": "299300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21400000", "reportedCurrency": "USD", "retainedEarnings": "-1721400000", "totalLiabilities": "957300000", "otherCurrentAssets": "-362100000", "totalCurrentAssets": "933500000", "currentLongTermDebt": "None", "longTermInvestments": "216000000", "shortTermInvestments": "216000000", "currentNetReceivables": "292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301500000", "currentAccountsPayable": "95000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291800000", "totalShareholderEquity": "277700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-95000000", "totalCurrentLiabilities": "289200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "668100000", "cashAndShortTermInvestments": "641500000", "commonStockSharesOutstanding": "14600000", "intangibleAssetsExcludingGoodwill": "21400000", "cashAndCashEquivalentsAtCarryingValue": "641500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14500000", "capitalExpenditures": "2300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "-52300000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254900000, "cost_of_revenue": 191000000, "gross_profit": 63900000, "research_and_development": 11000000, "selling_general_admin": 17100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5400000, "depreciation_amortisation": 2900000, "ebitda": 8300000, "interest_expense": 11600000, "interest_income": null, "other_non_operating": null, "pretax_income": -6200000, "tax_provision": -7600000, "effective_tax_rate": null, "net_income": -6200000, "net_income_continuing_ops": -6200000, "net_income_to_common": -6200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 641500000, "short_term_investments": 216000000, "net_receivables": 292000000, "inventory": -1632900000, "other_current_assets": null, "total_current_assets": 933500000, "net_ppe": null, "goodwill": null, "intangible_assets": 21400000, "goodwill_and_intangibles": 21400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301500000, "total_assets": 1235000000, "short_term_debt": null, "accounts_payable": 95000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289200000, "long_term_debt": 299300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 668100000, "total_liabilities": 957300000, "total_debt": 299300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1721400000, "total_equity": 277700000, "shares_outstanding": 14600000, "operating_cash_flow": 14500000, "stock_based_compensation": 7400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -400000, "free_cash_flow": 16800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5400000", "ebitda": "8300000", "netIncome": "-6200000", "grossProfit": "63900000", "depreciation": "None", "totalRevenue": "254900000", "costOfRevenue": "191000000", "interestIncome": "9800000", "incomeBeforeTax": "-6200000", "interestExpense": "11600000", "operatingIncome": "-6200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-7600000", "reportedCurrency": "USD", "netInterestIncome": "-11600000", "nonInterestIncome": "None", "operatingExpenses": "70100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2900000", "sellingGeneralAndAdministrative": "17100000", "netIncomeFromContinuingOperations": "-6200000" }, "balance": { "goodwill": "None", "inventory": "-1632900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1235000000", "longTermDebt": "299300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21400000", "reportedCurrency": "USD", "retainedEarnings": "-1721400000", "totalLiabilities": "957300000", "otherCurrentAssets": "-362100000", "totalCurrentAssets": "933500000", "currentLongTermDebt": "None", "longTermInvestments": "216000000", "shortTermInvestments": "216000000", "currentNetReceivables": "292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301500000", "currentAccountsPayable": "95000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291800000", "totalShareholderEquity": "277700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-95000000", "totalCurrentLiabilities": "289200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "668100000", "cashAndShortTermInvestments": "641500000", "commonStockSharesOutstanding": "14600000", "intangibleAssetsExcludingGoodwill": "21400000", "cashAndCashEquivalentsAtCarryingValue": "641500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14500000", "capitalExpenditures": "2300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "-52300000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 194800000, "cost_of_revenue": 148100000, "gross_profit": 46700000, "ebit": -12300000, "ebitda": -7900000, "pretax_income": -24000000, "tax_provision": -28400000, "net_income": -24000000, "net_income_to_common": -24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 679700000, "total_current_assets": 926800000, "total_assets": 1347700000, "short_term_debt": 3000000, "long_term_debt": 291100000, "total_debt": 294100000, "total_liabilities": 896500000, "total_equity": 277700000, "shares_outstanding": 14600000, "goodwill_and_intangibles": 19200000 }, "cash_flow": { "operating_cash_flow": 46100000, "capital_expenditure": 2100000, "free_cash_flow": 48200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161696, "ticker_id": 8067, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12300000", "ebitda": "-7900000", "netIncome": "-24000000", "grossProfit": "46700000", "depreciation": "None", "totalRevenue": "194800000", "costOfRevenue": "148100000", "interestIncome": "9700000", "incomeBeforeTax": "-24000000", "interestExpense": "11700000", "operatingIncome": "-24000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-28400000", "reportedCurrency": "USD", "netInterestIncome": "-11700000", "nonInterestIncome": "None", "operatingExpenses": "70700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4400000", "sellingGeneralAndAdministrative": "20100000", "netIncomeFromContinuingOperations": "-24000000" }, "balance": { "goodwill": "None", "inventory": "-1217900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1347700000", "longTermDebt": "291100000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19200000", "reportedCurrency": "USD", "retainedEarnings": "-1715200000", "totalLiabilities": "896500000", "otherCurrentAssets": "-1217900000", "totalCurrentAssets": "926800000", "currentLongTermDebt": "None", "longTermInvestments": "166800000", "shortTermInvestments": "166800000", "currentNetReceivables": "247100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247400000", "currentAccountsPayable": "120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299300000", "totalShareholderEquity": "277700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-120000000", "totalCurrentLiabilities": "238500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "658000000", "cashAndShortTermInvestments": "679700000", "commonStockSharesOutstanding": "14600000", "intangibleAssetsExcludingGoodwill": "19200000", "cashAndCashEquivalentsAtCarryingValue": "679700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46100000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3200000", "cashflowFromInvestment": "500000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194800000, "cost_of_revenue": 148100000, "gross_profit": 46700000, "research_and_development": 12400000, "selling_general_admin": 20100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12300000, "depreciation_amortisation": 4400000, "ebitda": -7900000, "interest_expense": 11700000, "interest_income": null, "other_non_operating": null, "pretax_income": -24000000, "tax_provision": -28400000, "effective_tax_rate": null, "net_income": -24000000, "net_income_continuing_ops": -24000000, "net_income_to_common": -24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 679700000, "short_term_investments": 166800000, "net_receivables": 247100000, "inventory": -1217900000, "other_current_assets": null, "total_current_assets": 926800000, "net_ppe": null, "goodwill": null, "intangible_assets": 19200000, "goodwill_and_intangibles": 19200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247400000, "total_assets": 1347700000, "short_term_debt": 3000000, "accounts_payable": 120000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238500000, "long_term_debt": 291100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 658000000, "total_liabilities": 896500000, "total_debt": 294100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1715200000, "total_equity": 277700000, "shares_outstanding": 14600000, "operating_cash_flow": 46100000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3200000, "free_cash_flow": 48200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12300000", "ebitda": "-7900000", "netIncome": "-24000000", "grossProfit": "46700000", "depreciation": "None", "totalRevenue": "194800000", "costOfRevenue": "148100000", "interestIncome": "9700000", "incomeBeforeTax": "-24000000", "interestExpense": "11700000", "operatingIncome": "-24000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-28400000", "reportedCurrency": "USD", "netInterestIncome": "-11700000", "nonInterestIncome": "None", "operatingExpenses": "70700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4400000", "sellingGeneralAndAdministrative": "20100000", "netIncomeFromContinuingOperations": "-24000000" }, "balance": { "goodwill": "None", "inventory": "-1217900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1347700000", "longTermDebt": "291100000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19200000", "reportedCurrency": "USD", "retainedEarnings": "-1715200000", "totalLiabilities": "896500000", "otherCurrentAssets": "-1217900000", "totalCurrentAssets": "926800000", "currentLongTermDebt": "None", "longTermInvestments": "166800000", "shortTermInvestments": "166800000", "currentNetReceivables": "247100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247400000", "currentAccountsPayable": "120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299300000", "totalShareholderEquity": "277700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-120000000", "totalCurrentLiabilities": "238500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "658000000", "cashAndShortTermInvestments": "679700000", "commonStockSharesOutstanding": "14600000", "intangibleAssetsExcludingGoodwill": "19200000", "cashAndCashEquivalentsAtCarryingValue": "679700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46100000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3200000", "cashflowFromInvestment": "500000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 115300000, "cost_of_revenue": 104100000, "gross_profit": 11200000, "ebit": -34000000, "ebitda": -31300000, "pretax_income": -45800000, "tax_provision": -2600000, "net_income": -45800000, "net_income_to_common": -45800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636300000, "total_current_assets": 824200000, "total_assets": 1066400000, "short_term_debt": null, "long_term_debt": 290400000, "total_debt": 290400000, "total_liabilities": 777300000, "total_equity": 289100000, "shares_outstanding": 14500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14600000, "capital_expenditure": 2000000, "free_cash_flow": 16600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161698, "ticker_id": 8067, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34000000", "ebitda": "-31300000", "netIncome": "-45800000", "grossProfit": "11200000", "depreciation": "None", "totalRevenue": "115300000", "costOfRevenue": "104100000", "interestIncome": "9300000", "incomeBeforeTax": "-45800000", "interestExpense": "11800000", "operatingIncome": "-45800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2600000", "reportedCurrency": "USD", "netInterestIncome": "-11800000", "nonInterestIncome": "None", "operatingExpenses": "57000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700000", "sellingGeneralAndAdministrative": "21000000", "netIncomeFromContinuingOperations": "-45800000" }, "balance": { "goodwill": "None", "inventory": "-1161800000", "commonStock": "1691200000", "currentDebt": "None", "investments": "None", "totalAssets": "1066400000", "longTermDebt": "290400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1691200000", "totalLiabilities": "777300000", "otherCurrentAssets": "-1128000000", "totalCurrentAssets": "824200000", "currentLongTermDebt": "None", "longTermInvestments": "167100000", "shortTermInvestments": "167100000", "currentNetReceivables": "187900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242200000", "currentAccountsPayable": "119600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290400000", "totalShareholderEquity": "289100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-119600000", "totalCurrentLiabilities": "182800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "594500000", "cashAndShortTermInvestments": "636300000", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "636300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14600000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115300000, "cost_of_revenue": 104100000, "gross_profit": 11200000, "research_and_development": 11100000, "selling_general_admin": 21000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34000000, "depreciation_amortisation": 2700000, "ebitda": -31300000, "interest_expense": 11800000, "interest_income": null, "other_non_operating": null, "pretax_income": -45800000, "tax_provision": -2600000, "effective_tax_rate": null, "net_income": -45800000, "net_income_continuing_ops": -45800000, "net_income_to_common": -45800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636300000, "short_term_investments": 167100000, "net_receivables": 187900000, "inventory": -1161800000, "other_current_assets": null, "total_current_assets": 824200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242200000, "total_assets": 1066400000, "short_term_debt": null, "accounts_payable": 119600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182800000, "long_term_debt": 290400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 594500000, "total_liabilities": 777300000, "total_debt": 290400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1691200000, "total_equity": 289100000, "shares_outstanding": 14500000, "operating_cash_flow": 14600000, "stock_based_compensation": 9700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300000, "free_cash_flow": 16600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34000000", "ebitda": "-31300000", "netIncome": "-45800000", "grossProfit": "11200000", "depreciation": "None", "totalRevenue": "115300000", "costOfRevenue": "104100000", "interestIncome": "9300000", "incomeBeforeTax": "-45800000", "interestExpense": "11800000", "operatingIncome": "-45800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2600000", "reportedCurrency": "USD", "netInterestIncome": "-11800000", "nonInterestIncome": "None", "operatingExpenses": "57000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700000", "sellingGeneralAndAdministrative": "21000000", "netIncomeFromContinuingOperations": "-45800000" }, "balance": { "goodwill": "None", "inventory": "-1161800000", "commonStock": "1691200000", "currentDebt": "None", "investments": "None", "totalAssets": "1066400000", "longTermDebt": "290400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1691200000", "totalLiabilities": "777300000", "otherCurrentAssets": "-1128000000", "totalCurrentAssets": "824200000", "currentLongTermDebt": "None", "longTermInvestments": "167100000", "shortTermInvestments": "167100000", "currentNetReceivables": "187900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242200000", "currentAccountsPayable": "119600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290400000", "totalShareholderEquity": "289100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-119600000", "totalCurrentLiabilities": "182800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "594500000", "cashAndShortTermInvestments": "636300000", "commonStockSharesOutstanding": "14500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "636300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14600000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "income_statement": { "revenue": 74800000, "cost_of_revenue": 62100000, "gross_profit": 12700000, "ebit": -25200000, "ebitda": -22400000, "pretax_income": -36700000, "tax_provision": -2500000, "net_income": -36700000, "net_income_to_common": -36700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 629000000, "total_current_assets": 756600000, "total_assets": 991000000, "short_term_debt": null, "long_term_debt": 297400000, "total_debt": 297400000, "total_liabilities": 664600000, "total_equity": 326400000, "shares_outstanding": 14400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10600000, "capital_expenditure": 2800000, "free_cash_flow": -7800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161699, "ticker_id": 8067, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:15.140870+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25200000", "ebitda": "-22400000", "netIncome": "-36700000", "grossProfit": "12700000", "depreciation": "None", "totalRevenue": "74800000", "costOfRevenue": "62100000", "interestIncome": "7000000", "incomeBeforeTax": "-36700000", "interestExpense": "11500000", "operatingIncome": "-36700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2500000", "reportedCurrency": "USD", "netInterestIncome": "-11500000", "nonInterestIncome": "None", "operatingExpenses": "49400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2800000", "sellingGeneralAndAdministrative": "20700000", "netIncomeFromContinuingOperations": "-36700000" }, "balance": { "goodwill": "None", "inventory": "-1083000000", "commonStock": "1645400000", "currentDebt": "None", "investments": "None", "totalAssets": "991000000", "longTermDebt": "297400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1645400000", "totalLiabilities": "664600000", "otherCurrentAssets": "-1048500000", "totalCurrentAssets": "756600000", "currentLongTermDebt": "None", "longTermInvestments": "167100000", "shortTermInvestments": "162700000", "currentNetReceivables": "127600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234400000", "currentAccountsPayable": "128200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289600000", "totalShareholderEquity": "326400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-128200000", "totalCurrentLiabilities": "80900000", "otherNonCurrentLiabilities": "533300000", "totalNonCurrentLiabilities": "583700000", "cashAndShortTermInvestments": "629000000", "commonStockSharesOutstanding": "14400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10600000", "capitalExpenditures": "2800000", "changeInReceivables": "-16700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000", "cashflowFromInvestment": "-40100000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74800000, "cost_of_revenue": 62100000, "gross_profit": 12700000, "research_and_development": 11100000, "selling_general_admin": 20700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25200000, "depreciation_amortisation": 2800000, "ebitda": -22400000, "interest_expense": 11500000, "interest_income": null, "other_non_operating": null, "pretax_income": -36700000, "tax_provision": -2500000, "effective_tax_rate": null, "net_income": -36700000, "net_income_continuing_ops": -36700000, "net_income_to_common": -36700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 629000000, "short_term_investments": 162700000, "net_receivables": 127600000, "inventory": -1083000000, "other_current_assets": null, "total_current_assets": 756600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234400000, "total_assets": 991000000, "short_term_debt": null, "accounts_payable": 128200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80900000, "long_term_debt": 297400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583700000, "total_liabilities": 664600000, "total_debt": 297400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1645400000, "total_equity": 326400000, "shares_outstanding": 14400000, "operating_cash_flow": -10600000, "stock_based_compensation": 9100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -600000, "free_cash_flow": -7800000, "net_change_in_cash": -51300000 }, "raw_data": { "income": { "ebit": "-25200000", "ebitda": "-22400000", "netIncome": "-36700000", "grossProfit": "12700000", "depreciation": "None", "totalRevenue": "74800000", "costOfRevenue": "62100000", "interestIncome": "7000000", "incomeBeforeTax": "-36700000", "interestExpense": "11500000", "operatingIncome": "-36700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2500000", "reportedCurrency": "USD", "netInterestIncome": "-11500000", "nonInterestIncome": "None", "operatingExpenses": "49400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2800000", "sellingGeneralAndAdministrative": "20700000", "netIncomeFromContinuingOperations": "-36700000" }, "balance": { "goodwill": "None", "inventory": "-1083000000", "commonStock": "1645400000", "currentDebt": "None", "investments": "None", "totalAssets": "991000000", "longTermDebt": "297400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1645400000", "totalLiabilities": "664600000", "otherCurrentAssets": "-1048500000", "totalCurrentAssets": "756600000", "currentLongTermDebt": "None", "longTermInvestments": "167100000", "shortTermInvestments": "162700000", "currentNetReceivables": "127600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234400000", "currentAccountsPayable": "128200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289600000", "totalShareholderEquity": "326400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-128200000", "totalCurrentLiabilities": "80900000", "otherNonCurrentLiabilities": "533300000", "totalNonCurrentLiabilities": "583700000", "cashAndShortTermInvestments": "629000000", "commonStockSharesOutstanding": "14400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10600000", "capitalExpenditures": "2800000", "changeInReceivables": "-16700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000", "cashflowFromInvestment": "-40100000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }