{ "ticker": { "uuid": "f857db12-d712-4b6d-8a70-9d2ab2ce362f", "symbol": "OMV", "name": "OMV Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/f857db12-d712-4b6d-8a70-9d2ab2ce362f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f857db12-d712-4b6d-8a70-9d2ab2ce362f/" }, "ticker_metadata": { "id": 19925, "uuid": "f857db12-d712-4b6d-8a70-9d2ab2ce362f", "symbol": "OMV", "name": "OMV Aktiengesellschaft", "asset_type": "equity", "market_cap": 20000163840, "stock_exchange_id": 8, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "OMV Aktiengesellschaft operates as an oil, gas, and chemicals company in Austria, Belgium, Germany, New Zealand, Norway, Romania, the United Arab Emirates, the rest of Central and Eastern Europe, the rest of Europe, and internationally. It operates through Chemicals, Fuels & Feedstock, and Energy segments. The company provides advanced and circular polyolefin solutions, and base chemicals, as well as engages in the recycling of plastics. It also refines and markets crude oil and other feedstock; and operates refineries, filling stations, gas storage facilities, and gas-fired power plant. In addition, the company engages in the exploration, development, and production crude oil, natural gas liquids, and natural gas; development of energy sources, such as geothermal projects; Carbon Capture and Storage; provision and renewable power solutions, as well as sale, trade, and logistics of natural gas. OMV Aktiengesellschaft was incorporated in 1956 and is headquartered in Vienna, Austria.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f857db12-d712-4b6d-8a70-9d2ab2ce362f", "symbol": "OMV", "name": "OMV Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/f857db12-d712-4b6d-8a70-9d2ab2ce362f/", "api_url": "https://sharemaestro.com/factors/api/tickers/f857db12-d712-4b6d-8a70-9d2ab2ce362f/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.94, "value": 0.88, "quality": 0.49, "momentum": 0.83, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 63.15, "market_cap": 20586967401.55, "pe_ratio": 10.2118, "earnings_yield": 0.0979, "ebitda_to_ev": 0.2233, "shareholder_yield": 0.0824, "roe": 0.1125, "piotroski_f_score": 7, "momentum_12_1": 0.383, "volatility_252d": 0.222 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.120384+00:00", "batch_id": "" }, "size": { "price_close": 63.15, "market_cap": 20586967401.5521, "market_cap_usd": 20586967401.5521, "enterprise_value": 25090967401.5521, "shares_outstanding": 326001057, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.2118, "pb_ratio": 1.1486, "ptbv_ratio": 1.1486, "ps_ratio": 0.8612, "pcf_ratio": 4.204, "pfcf_ratio": 19.6441, "ev_ebitda": 4.4789, "ev_ebit": 9.3974, "ev_sales": 1.0497, "ev_fcf": 23.9418, "earnings_yield": 0.0979, "fcf_yield": 0.0418, "price_to_sales": 0.8612, "price_to_book": 1.1486, "price_to_cashflow": 4.204, "ebitda_to_ev": 0.2233, "sales_yield": 0.9527 }, "yield": { "dividend_yield": 0.0794, "buyback_yield": 0.003, "shareholder_yield": 0.0824, "debt_paydown_yield": null, "total_yield": 0.0824 }, "quality": { "gross_margin": 0.215, "operating_margin": 0.1117, "net_margin": 0.0843, "ebitda_margin": 0.2344, "fcf_margin": 0.0438, "roe": 0.1125, "roa": 0.0468, "roic": 0.0893, "roc_greenblatt": null, "asset_turnover": 0.5554, "cash_conversion": 0.5198, "accruals_ratio": -0.0669, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.2498, "revenue_stability_5y": 0.4599, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1194, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.804, "debt_to_assets": 0.1861, "interest_coverage": 6.5441, "current_ratio": 1.2984, "quick_ratio": 1.2984, "net_debt": 4504000000, "local_beta": -0.0319, "volatility_252d": 0.222, "volatility_60d": 0.4957, "max_drawdown_12m": -0.1053, "risk_adjusted_momentum": 1.7255 }, "growth": { "revenue_growth_1y": -0.072, "revenue_growth_3y_cagr": -0.2693, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.256, "eps_growth_3y_cagr": -0.3376, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.297, "book_value_growth_1y": -0.0826, "revenue_growth": -0.072, "earnings_growth": -0.256 }, "momentum": { "price_return_1m": 0.0473, "price_return_3m": 0.1079, "price_return_6m": 0.3295, "price_return_9m": 0.3764, "price_return_12m": 0.4484, "price_return_12m_ex1m": 0.383, "momentum_6m": 0.3295, "momentum_12m": 0.4484, "momentum_12_1": 0.383, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4346, "relative_strength": 0.4297 }, "raw_ttm": { "revenue_ttm": 23904000000, "gross_profit_ttm": 5139000000, "ebit_ttm": 2670000000, "ebitda_ttm": 5602000000, "net_income_ttm": 2016000000, "eps_diluted_ttm": 6.184, "operating_cash_flow_ttm": 4897000000, "capital_expenditure_ttm": -3849000000, "fcf_ttm": 1048000000, "dividends_paid_ttm": -1634000000, "share_repurchases_ttm": -62000000, "shares_issued_ttm": null, "interest_expense_ttm": 408000000, "cash_and_equivalents": 3506000000, "total_current_assets": 11042000000, "total_current_liabilities": 8504000000, "net_ppe": null, "total_assets": 43040000000, "total_debt": 8010000000, "total_equity": 17923000000, "net_working_capital": 237000000, "book_value_per_share": 54.9783, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 54.9783 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 20, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 34, "rank_pcf": 17, "rank_ev_ebitda": 14, "rank_ev_ebit": 31, "rank_earnings_yield": 20, "rank_fcf_yield": 48, "rank_dividend_yield": 4, "rank_shareholder_yield": 10, "rank_total_yield": 20, "rank_roe": 49, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 82, "rank_fcf_margin": 63, "rank_piotroski": 26, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21 }, "composites": { "value_composite": 12, "quality_composite": 51, "momentum_composite": 17, "growth_composite": 96, "yield_composite": 6, "svqf_composite": 15, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 10, "overall_composite": 6, "quality_value_composite": 0.6567, "os_score": 0.94, "value_percentile": 0.88, "quality_percentile": 0.49, "momentum_percentile": 0.83, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 10, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8021, "ticker_id": 19925, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.120384+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.15, "market_cap": 20586967401.5521, "market_cap_usd": 20586967401.5521, "enterprise_value": 25090967401.5521, "shares_outstanding": 326001057, "fx_rate_to_usd": null, "pe_ratio": 10.21178939, "pb_ratio": 1.14863401, "ptbv_ratio": 1.14863401, "ps_ratio": 0.86123525, "pcf_ratio": 4.20399579, "pfcf_ratio": 19.64405286, "ev_ebitda": 4.47893028, "ev_ebit": 9.39736607, "ev_sales": 1.0496556, "ev_fcf": 23.94176279, "earnings_yield": 0.09792603, "fcf_yield": 0.04176802, "dividend_yield": 0.0793706, "buyback_yield": 0.00301161, "shareholder_yield": 0.08238222, "debt_paydown_yield": null, "total_yield": 0.08238222, "gross_margin": 0.21498494, "operating_margin": 0.11169679, "net_margin": 0.08433735, "ebitda_margin": 0.23435408, "fcf_margin": 0.04384203, "roe": 0.11248117, "roa": 0.04684015, "roic": 0.0892897, "roc_greenblatt": null, "asset_turnover": 0.55539033, "cash_conversion": 0.51984127, "accruals_ratio": -0.06693773, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.80399857, "debt_to_assets": 0.18610595, "interest_coverage": 6.54411765, "current_ratio": 1.29844779, "quick_ratio": 1.29844779, "net_debt": 4504000000, "revenue_growth_1y": -0.07200122, "revenue_growth_3y_cagr": -0.26927149, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.25601391, "eps_growth_3y_cagr": -0.33756618, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29696346, "book_value_growth_1y": -0.08261516, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.249819, "revenue_stability_5y": 0.459895, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04726373, "price_return_3m": 0.10789477, "price_return_6m": 0.32947373, "price_return_9m": 0.37641675, "price_return_12m": 0.44839461, "price_return_12m_ex1m": 0.38302756, "distance_from_52w_high": 0, "distance_from_52w_low": 0.43457524, "relative_strength": 0.42969064, "local_beta": -0.0319, "volatility_252d": 0.221986, "volatility_60d": 0.495675, "max_drawdown_12m": -0.10528457, "revenue_ttm": 23904000000, "gross_profit_ttm": 5139000000, "ebit_ttm": 2670000000, "ebitda_ttm": 5602000000, "net_income_ttm": 2016000000, "eps_diluted_ttm": 6.18402903, "operating_cash_flow_ttm": 4897000000, "capital_expenditure_ttm": -3849000000, "fcf_ttm": 1048000000, "dividends_paid_ttm": -1634000000, "share_repurchases_ttm": -62000000, "shares_issued_ttm": null, "interest_expense_ttm": 408000000, "cash_and_equivalents": 3506000000, "total_current_assets": 11042000000, "total_current_liabilities": 8504000000, "net_ppe": null, "total_assets": 43040000000, "total_debt": 8010000000, "total_equity": 17923000000, "net_working_capital": 237000000, "book_value_per_share": 54.97834935, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 54.97834935, "universe_ticker_count": 632, "sector": "Energy", "rank_pe": 20, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 34, "rank_pcf": 17, "rank_ev_ebitda": 14, "rank_ev_ebit": 31, "rank_earnings_yield": 20, "rank_fcf_yield": 48, "rank_dividend_yield": 4, "rank_shareholder_yield": 10, "rank_total_yield": 20, "rank_roe": 49, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 82, "rank_fcf_margin": 63, "rank_piotroski": 26, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21, "value_composite": 12, "quality_composite": 51, "momentum_composite": 17, "growth_composite": 96, "yield_composite": 6, "svqf_composite": 15, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 10, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.15, "os": 0.94, "value": 0.88, "quality": 0.49, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.2118, "earnings_yield": 0.0979, "shareholder_yield": 0.0824, "roe": 0.1125, "momentum_12_1": 0.383, "complete_fields": { "id": 8021, "ticker_id": 19925, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.120384+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.15, "market_cap": 20586967401.5521, "market_cap_usd": 20586967401.5521, "enterprise_value": 25090967401.5521, "shares_outstanding": 326001057, "fx_rate_to_usd": null, "pe_ratio": 10.21178939, "pb_ratio": 1.14863401, "ptbv_ratio": 1.14863401, "ps_ratio": 0.86123525, "pcf_ratio": 4.20399579, "pfcf_ratio": 19.64405286, "ev_ebitda": 4.47893028, "ev_ebit": 9.39736607, "ev_sales": 1.0496556, "ev_fcf": 23.94176279, "earnings_yield": 0.09792603, "fcf_yield": 0.04176802, "dividend_yield": 0.0793706, "buyback_yield": 0.00301161, "shareholder_yield": 0.08238222, "debt_paydown_yield": null, "total_yield": 0.08238222, "gross_margin": 0.21498494, "operating_margin": 0.11169679, "net_margin": 0.08433735, "ebitda_margin": 0.23435408, "fcf_margin": 0.04384203, "roe": 0.11248117, "roa": 0.04684015, "roic": 0.0892897, "roc_greenblatt": null, "asset_turnover": 0.55539033, "cash_conversion": 0.51984127, "accruals_ratio": -0.06693773, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.80399857, "debt_to_assets": 0.18610595, "interest_coverage": 6.54411765, "current_ratio": 1.29844779, "quick_ratio": 1.29844779, "net_debt": 4504000000, "revenue_growth_1y": -0.07200122, "revenue_growth_3y_cagr": -0.26927149, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.25601391, "eps_growth_3y_cagr": -0.33756618, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29696346, "book_value_growth_1y": -0.08261516, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.249819, "revenue_stability_5y": 0.459895, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04726373, "price_return_3m": 0.10789477, "price_return_6m": 0.32947373, "price_return_9m": 0.37641675, "price_return_12m": 0.44839461, "price_return_12m_ex1m": 0.38302756, "distance_from_52w_high": 0, "distance_from_52w_low": 0.43457524, "relative_strength": 0.42969064, "local_beta": -0.0319, "volatility_252d": 0.221986, "volatility_60d": 0.495675, "max_drawdown_12m": -0.10528457, "revenue_ttm": 23904000000, "gross_profit_ttm": 5139000000, "ebit_ttm": 2670000000, "ebitda_ttm": 5602000000, "net_income_ttm": 2016000000, "eps_diluted_ttm": 6.18402903, "operating_cash_flow_ttm": 4897000000, "capital_expenditure_ttm": -3849000000, "fcf_ttm": 1048000000, "dividends_paid_ttm": -1634000000, "share_repurchases_ttm": -62000000, "shares_issued_ttm": null, "interest_expense_ttm": 408000000, "cash_and_equivalents": 3506000000, "total_current_assets": 11042000000, "total_current_liabilities": 8504000000, "net_ppe": null, "total_assets": 43040000000, "total_debt": 8010000000, "total_equity": 17923000000, "net_working_capital": 237000000, "book_value_per_share": 54.97834935, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 54.97834935, "universe_ticker_count": 632, "sector": "Energy", "rank_pe": 20, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 34, "rank_pcf": 17, "rank_ev_ebitda": 14, "rank_ev_ebit": 31, "rank_earnings_yield": 20, "rank_fcf_yield": 48, "rank_dividend_yield": 4, "rank_shareholder_yield": 10, "rank_total_yield": 20, "rank_roe": 49, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 82, "rank_fcf_margin": 63, "rank_piotroski": 26, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 21, "value_composite": 12, "quality_composite": 51, "momentum_composite": 17, "growth_composite": 96, "yield_composite": 6, "svqf_composite": 15, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 10, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "income_statement": { "revenue": 24308000000, "cost_of_revenue": 19146000000, "gross_profit": 5162000000, "ebit": 2708000000, "ebitda": 5943000000, "pretax_income": null, "tax_provision": null, "net_income": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5077000000, "total_current_assets": 21852000000, "total_assets": 46338000000, "short_term_debt": 1151000000, "long_term_debt": 5703000000, "total_debt": 7997000000, "total_liabilities": null, "total_equity": 16331000000, "shares_outstanding": 326001057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5215000000, "capital_expenditure": -3849000000, "free_cash_flow": 1366000000, "dividends_paid": -1634000000, "share_repurchases": -62000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388474, "ticker_id": 19925, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5943000000", "netIncome": "1077000000", "grossProfit": "5162000000", "totalRevenue": "24308000000", "costOfRevenue": "19146000000", "interestExpense": "388000000", "operatingIncome": "2708000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2508000000" }, "balance": { "totalDebt": "7997000000", "totalAssets": "46338000000", "longTermDebt": "5703000000", "shortTermDebt": "1151000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "326001057", "totalCurrentAssets": "21852000000", "totalShareholderEquity": "16331000000", "totalCurrentLiabilities": "11035000000", "cashAndShortTermInvestments": "5077000000" }, "cashflow": { "freeCashFlow": "1366000000", "dividendsPaid": "-1634000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5215000000", "repurchaseOfStock": "-62000000", "capitalExpenditures": "-3849000000" } }, "revenue": 24308000000, "cost_of_revenue": 19146000000, "gross_profit": 5162000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2708000000, "depreciation_amortisation": 2508000000, "ebitda": 5943000000, "interest_expense": 388000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1077000000, "net_income_continuing_ops": null, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5077000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21852000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46338000000, "short_term_debt": 1151000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11035000000, "long_term_debt": 5703000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7997000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16331000000, "shares_outstanding": 326001057, "operating_cash_flow": 5215000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3849000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1634000000, "share_repurchases": -62000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1366000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5943000000", "netIncome": "1077000000", "grossProfit": "5162000000", "totalRevenue": "24308000000", "costOfRevenue": "19146000000", "interestExpense": "388000000", "operatingIncome": "2708000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2508000000" }, "balance": { "totalDebt": "7997000000", "totalAssets": "46338000000", "longTermDebt": "5703000000", "shortTermDebt": "1151000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "326001057", "totalCurrentAssets": "21852000000", "totalShareholderEquity": "16331000000", "totalCurrentLiabilities": "11035000000", "cashAndShortTermInvestments": "5077000000" }, "cashflow": { "freeCashFlow": "1366000000", "dividendsPaid": "-1634000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5215000000", "repurchaseOfStock": "-62000000", "capitalExpenditures": "-3849000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "income_statement": { "revenue": 26194000000, "cost_of_revenue": 20639000000, "gross_profit": 5555000000, "ebit": 3754000000, "ebitda": 7568000000, "pretax_income": null, "tax_provision": null, "net_income": 1453000000, "net_income_to_common": 1453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6182000000, "total_current_assets": 16133000000, "total_assets": 48813000000, "short_term_debt": 1203000000, "long_term_debt": 6437000000, "total_debt": 9407000000, "total_liabilities": null, "total_equity": 17868000000, "shares_outstanding": 327215398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5456000000, "capital_expenditure": -3513000000, "free_cash_flow": 1943000000, "dividends_paid": -1744000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -57000000 }, "complete_fields": { "id": 388478, "ticker_id": 19925, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7568000000", "netIncome": "1453000000", "grossProfit": "5555000000", "totalRevenue": "26194000000", "costOfRevenue": "20639000000", "interestExpense": "390000000", "operatingIncome": "3754000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "87000000", "depreciationAndAmortization": "3079000000" }, "balance": { "totalDebt": "9407000000", "totalAssets": "48813000000", "longTermDebt": "6437000000", "shortTermDebt": "1203000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "327215398", "totalCurrentAssets": "16133000000", "totalShareholderEquity": "17868000000", "totalCurrentLiabilities": "9459000000", "cashAndShortTermInvestments": "6182000000" }, "cashflow": { "freeCashFlow": "1943000000", "dividendsPaid": "-1744000000", "issuanceOfDebt": "990000000", "issuanceOfStock": null, "repaymentOfDebt": "-1047000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5456000000", "repurchaseOfStock": "0", "capitalExpenditures": "-3513000000" } }, "revenue": 26194000000, "cost_of_revenue": 20639000000, "gross_profit": 5555000000, "research_and_development": 87000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3754000000, "depreciation_amortisation": 3079000000, "ebitda": 7568000000, "interest_expense": 390000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1453000000, "net_income_continuing_ops": null, "net_income_to_common": 1453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6182000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16133000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48813000000, "short_term_debt": 1203000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9459000000, "long_term_debt": 6437000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9407000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17868000000, "shares_outstanding": 327215398, "operating_cash_flow": 5456000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3513000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1744000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -57000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1943000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7568000000", "netIncome": "1453000000", "grossProfit": "5555000000", "totalRevenue": "26194000000", "costOfRevenue": "20639000000", "interestExpense": "390000000", "operatingIncome": "3754000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "87000000", "depreciationAndAmortization": "3079000000" }, "balance": { "totalDebt": "9407000000", "totalAssets": "48813000000", "longTermDebt": "6437000000", "shortTermDebt": "1203000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "327215398", "totalCurrentAssets": "16133000000", "totalShareholderEquity": "17868000000", "totalCurrentLiabilities": "9459000000", "cashAndShortTermInvestments": "6182000000" }, "cashflow": { "freeCashFlow": "1943000000", "dividendsPaid": "-1744000000", "issuanceOfDebt": "990000000", "issuanceOfStock": null, "repaymentOfDebt": "-1047000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5456000000", "repurchaseOfStock": "0", "capitalExpenditures": "-3513000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "income_statement": { "revenue": 39463000000, "cost_of_revenue": 31590000000, "gross_profit": 7873000000, "ebit": 4892000000, "ebitda": 7639000000, "pretax_income": null, "tax_provision": null, "net_income": 1551000000, "net_income_to_common": 1551000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6920000000, "total_current_assets": 19105000000, "total_assets": 50663000000, "short_term_debt": 967000000, "long_term_debt": 6577000000, "total_debt": 9129000000, "total_liabilities": null, "total_equity": 18238000000, "shares_outstanding": 327130720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5709000000, "capital_expenditure": -3487000000, "free_cash_flow": 2222000000, "dividends_paid": -1746000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1477000000 }, "complete_fields": { "id": 388480, "ticker_id": 19925, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7639000000", "netIncome": "1551000000", "grossProfit": "7873000000", "totalRevenue": "39463000000", "costOfRevenue": "31590000000", "interestExpense": "416000000", "operatingIncome": "4892000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "76000000", "depreciationAndAmortization": "2619000000" }, "balance": { "totalDebt": "9129000000", "totalAssets": "50663000000", "longTermDebt": "6577000000", "shortTermDebt": "967000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "327130720", "totalCurrentAssets": "19105000000", "totalShareholderEquity": "18238000000", "totalCurrentLiabilities": "10468000000", "cashAndShortTermInvestments": "6920000000" }, "cashflow": { "freeCashFlow": "2222000000", "dividendsPaid": "-1746000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1477000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5709000000", "repurchaseOfStock": null, "capitalExpenditures": "-3487000000" } }, "revenue": 39463000000, "cost_of_revenue": 31590000000, "gross_profit": 7873000000, "research_and_development": 76000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4892000000, "depreciation_amortisation": 2619000000, "ebitda": 7639000000, "interest_expense": 416000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1551000000, "net_income_continuing_ops": null, "net_income_to_common": 1551000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6920000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19105000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50663000000, "short_term_debt": 967000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10468000000, "long_term_debt": 6577000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9129000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18238000000, "shares_outstanding": 327130720, "operating_cash_flow": 5709000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3487000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1746000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1477000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2222000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7639000000", "netIncome": "1551000000", "grossProfit": "7873000000", "totalRevenue": "39463000000", "costOfRevenue": "31590000000", "interestExpense": "416000000", "operatingIncome": "4892000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "76000000", "depreciationAndAmortization": "2619000000" }, "balance": { "totalDebt": "9129000000", "totalAssets": "50663000000", "longTermDebt": "6577000000", "shortTermDebt": "967000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "327130720", "totalCurrentAssets": "19105000000", "totalShareholderEquity": "18238000000", "totalCurrentLiabilities": "10468000000", "cashAndShortTermInvestments": "6920000000" }, "cashflow": { "freeCashFlow": "2222000000", "dividendsPaid": "-1746000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1477000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5709000000", "repurchaseOfStock": null, "capitalExpenditures": "-3487000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "income_statement": { "revenue": 62299000000, "cost_of_revenue": 47977000000, "gross_profit": 14322000000, "ebit": 11935000000, "ebitda": 13656000000, "pretax_income": null, "tax_provision": null, "net_income": 3705000000, "net_income_to_common": 3705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8090000000, "total_current_assets": 24478000000, "total_assets": 56863000000, "short_term_debt": 1418000000, "long_term_debt": 7389000000, "total_debt": 10284000000, "total_liabilities": null, "total_equity": 19149000000, "shares_outstanding": 327071053, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7758000000, "capital_expenditure": -2943000000, "free_cash_flow": 4815000000, "dividends_paid": -847000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1047000000 }, "complete_fields": { "id": 388481, "ticker_id": 19925, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13656000000", "netIncome": "3705000000", "grossProfit": "14322000000", "totalRevenue": "62299000000", "costOfRevenue": "47977000000", "interestExpense": "417000000", "operatingIncome": "11935000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "65000000", "depreciationAndAmortization": "2474000000" }, "balance": { "totalDebt": "10284000000", "totalAssets": "56863000000", "longTermDebt": "7389000000", "shortTermDebt": "1418000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "327071053", "totalCurrentAssets": "24478000000", "totalShareholderEquity": "19149000000", "totalCurrentLiabilities": "14628000000", "cashAndShortTermInvestments": "8090000000" }, "cashflow": { "freeCashFlow": "4815000000", "dividendsPaid": "-847000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1047000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7758000000", "repurchaseOfStock": null, "capitalExpenditures": "-2943000000" } }, "revenue": 62299000000, "cost_of_revenue": 47977000000, "gross_profit": 14322000000, "research_and_development": 65000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11935000000, "depreciation_amortisation": 2474000000, "ebitda": 13656000000, "interest_expense": 417000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3705000000, "net_income_continuing_ops": null, "net_income_to_common": 3705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8090000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24478000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56863000000, "short_term_debt": 1418000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14628000000, "long_term_debt": 7389000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10284000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19149000000, "shares_outstanding": 327071053, "operating_cash_flow": 7758000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2943000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -847000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1047000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4815000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13656000000", "netIncome": "3705000000", "grossProfit": "14322000000", "totalRevenue": "62299000000", "costOfRevenue": "47977000000", "interestExpense": "417000000", "operatingIncome": "11935000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "65000000", "depreciationAndAmortization": "2474000000" }, "balance": { "totalDebt": "10284000000", "totalAssets": "56863000000", "longTermDebt": "7389000000", "shortTermDebt": "1418000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "327071053", "totalCurrentAssets": "24478000000", "totalShareholderEquity": "19149000000", "totalCurrentLiabilities": "14628000000", "cashAndShortTermInvestments": "8090000000" }, "cashflow": { "freeCashFlow": "4815000000", "dividendsPaid": "-847000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1047000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7758000000", "repurchaseOfStock": null, "capitalExpenditures": "-2943000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2037000000 }, "complete_fields": { "id": 388482, "ticker_id": 19925, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "58000000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "250000000", "issuanceOfStock": null, "repaymentOfDebt": "-2287000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 58000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2037000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "58000000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "250000000", "issuanceOfStock": null, "repaymentOfDebt": "-2287000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "income_statement": { "revenue": 5855000000, "cost_of_revenue": 4359000000, "gross_profit": 1496000000, "ebit": 904000000, "ebitda": 1447000000, "pretax_income": null, "tax_provision": null, "net_income": 1499000000, "net_income_to_common": 1499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3506000000, "total_current_assets": 11042000000, "total_assets": 43040000000, "short_term_debt": 1205000000, "long_term_debt": 5705000000, "total_debt": 8010000000, "total_liabilities": null, "total_equity": 17923000000, "shares_outstanding": 326001057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 776000000, "capital_expenditure": -929000000, "free_cash_flow": -153000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388472, "ticker_id": 19925, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1447000000", "netIncome": "1499000000", "grossProfit": "1496000000", "totalRevenue": "5855000000", "costOfRevenue": "4359000000", "interestExpense": "113000000", "operatingIncome": "904000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "462000000" }, "balance": { "totalDebt": "8010000000", "totalAssets": "43040000000", "longTermDebt": "5705000000", "shortTermDebt": "1205000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "326001057", "totalCurrentAssets": "11042000000", "totalShareholderEquity": "17923000000", "totalCurrentLiabilities": "8504000000", "cashAndShortTermInvestments": "3506000000" }, "cashflow": { "freeCashFlow": "-153000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "776000000", "repurchaseOfStock": "0", "capitalExpenditures": "-929000000" } }, "revenue": 5855000000, "cost_of_revenue": 4359000000, "gross_profit": 1496000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 904000000, "depreciation_amortisation": 462000000, "ebitda": 1447000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1499000000, "net_income_continuing_ops": null, "net_income_to_common": 1499000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3506000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11042000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43040000000, "short_term_debt": 1205000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8504000000, "long_term_debt": 5705000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8010000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17923000000, "shares_outstanding": 326001057, "operating_cash_flow": 776000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -929000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -153000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1447000000", "netIncome": "1499000000", "grossProfit": "1496000000", "totalRevenue": "5855000000", "costOfRevenue": "4359000000", "interestExpense": "113000000", "operatingIncome": "904000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "462000000" }, "balance": { "totalDebt": "8010000000", "totalAssets": "43040000000", "longTermDebt": "5705000000", "shortTermDebt": "1205000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "326001057", "totalCurrentAssets": "11042000000", "totalShareholderEquity": "17923000000", "totalCurrentLiabilities": "8504000000", "cashAndShortTermInvestments": "3506000000" }, "cashflow": { "freeCashFlow": "-153000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "776000000", "repurchaseOfStock": "0", "capitalExpenditures": "-929000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "income_statement": { "revenue": 6045000000, "cost_of_revenue": 5013000000, "gross_profit": 1032000000, "ebit": 185000000, "ebitda": 1327000000, "pretax_income": null, "tax_provision": null, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5077000000, "total_current_assets": 21852000000, "total_assets": 46338000000, "short_term_debt": 1151000000, "long_term_debt": 5703000000, "total_debt": 7997000000, "total_liabilities": null, "total_equity": 16331000000, "shares_outstanding": 326001057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1681000000, "capital_expenditure": -1017000000, "free_cash_flow": 664000000, "dividends_paid": -16000000, "share_repurchases": -48000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388473, "ticker_id": 19925, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1327000000", "netIncome": "102000000", "grossProfit": "1032000000", "totalRevenue": "6045000000", "costOfRevenue": "5013000000", "interestExpense": "96000000", "operatingIncome": "185000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "921000000" }, "balance": { "totalDebt": "7997000000", "totalAssets": "46338000000", "longTermDebt": "5703000000", "shortTermDebt": "1151000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "326001057", "totalCurrentAssets": "21852000000", "totalShareholderEquity": "16331000000", "totalCurrentLiabilities": "11035000000", "cashAndShortTermInvestments": "5077000000" }, "cashflow": { "freeCashFlow": "664000000", "dividendsPaid": "-16000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1681000000", "repurchaseOfStock": "-48000000", "capitalExpenditures": "-1017000000" } }, "revenue": 6045000000, "cost_of_revenue": 5013000000, "gross_profit": 1032000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185000000, "depreciation_amortisation": 921000000, "ebitda": 1327000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102000000, "net_income_continuing_ops": null, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5077000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21852000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46338000000, "short_term_debt": 1151000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11035000000, "long_term_debt": 5703000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7997000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16331000000, "shares_outstanding": 326001057, "operating_cash_flow": 1681000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1017000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16000000, "share_repurchases": -48000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 664000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1327000000", "netIncome": "102000000", "grossProfit": "1032000000", "totalRevenue": "6045000000", "costOfRevenue": "5013000000", "interestExpense": "96000000", "operatingIncome": "185000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "921000000" }, "balance": { "totalDebt": "7997000000", "totalAssets": "46338000000", "longTermDebt": "5703000000", "shortTermDebt": "1151000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "326001057", "totalCurrentAssets": "21852000000", "totalShareholderEquity": "16331000000", "totalCurrentLiabilities": "11035000000", "cashAndShortTermInvestments": "5077000000" }, "cashflow": { "freeCashFlow": "664000000", "dividendsPaid": "-16000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1681000000", "repurchaseOfStock": "-48000000", "capitalExpenditures": "-1017000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "income_statement": { "revenue": 5788000000, "cost_of_revenue": 4593000000, "gross_profit": 1195000000, "ebit": 672000000, "ebitda": 1211000000, "pretax_income": null, "tax_provision": null, "net_income": 257000000, "net_income_to_common": 257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5261000000, "total_current_assets": 22030000000, "total_assets": 45982000000, "short_term_debt": 586000000, "long_term_debt": 5823000000, "total_debt": 7542000000, "total_liabilities": null, "total_equity": 16481000000, "shares_outstanding": 327001057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1083000000, "capital_expenditure": -965000000, "free_cash_flow": 118000000, "dividends_paid": -1553000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388475, "ticker_id": 19925, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1211000000", "netIncome": "257000000", "grossProfit": "1195000000", "totalRevenue": "5788000000", "costOfRevenue": "4593000000", "interestExpense": "97000000", "operatingIncome": "672000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "450000000" }, "balance": { "totalDebt": "7542000000", "totalAssets": "45982000000", "longTermDebt": "5823000000", "shortTermDebt": "586000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "327001057", "totalCurrentAssets": "22030000000", "totalShareholderEquity": "16481000000", "totalCurrentLiabilities": "10508000000", "cashAndShortTermInvestments": "5261000000" }, "cashflow": { "freeCashFlow": "118000000", "dividendsPaid": "-1553000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1083000000", "repurchaseOfStock": "0", "capitalExpenditures": "-965000000" } }, "revenue": 5788000000, "cost_of_revenue": 4593000000, "gross_profit": 1195000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672000000, "depreciation_amortisation": 450000000, "ebitda": 1211000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 257000000, "net_income_continuing_ops": null, "net_income_to_common": 257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5261000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22030000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45982000000, "short_term_debt": 586000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10508000000, "long_term_debt": 5823000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7542000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16481000000, "shares_outstanding": 327001057, "operating_cash_flow": 1083000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -965000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1553000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 118000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1211000000", "netIncome": "257000000", "grossProfit": "1195000000", "totalRevenue": "5788000000", "costOfRevenue": "4593000000", "interestExpense": "97000000", "operatingIncome": "672000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "450000000" }, "balance": { "totalDebt": "7542000000", "totalAssets": "45982000000", "longTermDebt": "5823000000", "shortTermDebt": "586000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "327001057", "totalCurrentAssets": "22030000000", "totalShareholderEquity": "16481000000", "totalCurrentLiabilities": "10508000000", "cashAndShortTermInvestments": "5261000000" }, "cashflow": { "freeCashFlow": "118000000", "dividendsPaid": "-1553000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1083000000", "repurchaseOfStock": "0", "capitalExpenditures": "-965000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "income_statement": { "revenue": 6216000000, "cost_of_revenue": 4800000000, "gross_profit": 1416000000, "ebit": 909000000, "ebitda": 1617000000, "pretax_income": null, "tax_provision": null, "net_income": 158000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5683000000, "total_current_assets": 24376000000, "total_assets": 49081000000, "short_term_debt": 689000000, "long_term_debt": 5822000000, "total_debt": 7705000000, "total_liabilities": null, "total_equity": 17705000000, "shares_outstanding": 326915398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1357000000, "capital_expenditure": -938000000, "free_cash_flow": 419000000, "dividends_paid": null, "share_repurchases": -14000000, "shares_issued": null, "net_debt_issued": -90000000 }, "complete_fields": { "id": 388476, "ticker_id": 19925, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1617000000", "netIncome": "158000000", "grossProfit": "1416000000", "totalRevenue": "6216000000", "costOfRevenue": "4800000000", "interestExpense": "102000000", "operatingIncome": "909000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "580000000" }, "balance": { "totalDebt": "7705000000", "totalAssets": "49081000000", "longTermDebt": "5822000000", "shortTermDebt": "689000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "326915398", "totalCurrentAssets": "24376000000", "totalShareholderEquity": "17705000000", "totalCurrentLiabilities": "11745000000", "cashAndShortTermInvestments": "5683000000" }, "cashflow": { "freeCashFlow": "419000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-90000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1357000000", "repurchaseOfStock": "-14000000", "capitalExpenditures": "-938000000" } }, "revenue": 6216000000, "cost_of_revenue": 4800000000, "gross_profit": 1416000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 909000000, "depreciation_amortisation": 580000000, "ebitda": 1617000000, "interest_expense": 102000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 158000000, "net_income_continuing_ops": null, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5683000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24376000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49081000000, "short_term_debt": 689000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11745000000, "long_term_debt": 5822000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7705000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17705000000, "shares_outstanding": 326915398, "operating_cash_flow": 1357000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -938000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -14000000, "shares_issued": null, "net_debt_issued": -90000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 419000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1617000000", "netIncome": "158000000", "grossProfit": "1416000000", "totalRevenue": "6216000000", "costOfRevenue": "4800000000", "interestExpense": "102000000", "operatingIncome": "909000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "580000000" }, "balance": { "totalDebt": "7705000000", "totalAssets": "49081000000", "longTermDebt": "5822000000", "shortTermDebt": "689000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "326915398", "totalCurrentAssets": "24376000000", "totalShareholderEquity": "17705000000", "totalCurrentLiabilities": "11745000000", "cashAndShortTermInvestments": "5683000000" }, "cashflow": { "freeCashFlow": "419000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-90000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1357000000", "repurchaseOfStock": "-14000000", "capitalExpenditures": "-938000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "income_statement": { "revenue": 6567000000, "cost_of_revenue": 5414000000, "gross_profit": 1153000000, "ebit": 921000000, "ebitda": 2239000000, "pretax_income": null, "tax_provision": null, "net_income": 317000000, "net_income_to_common": 317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6182000000, "total_current_assets": 16133000000, "total_assets": 48813000000, "short_term_debt": 1203000000, "long_term_debt": 6437000000, "total_debt": 9407000000, "total_liabilities": null, "total_equity": 17868000000, "shares_outstanding": 327215398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1030000000, "capital_expenditure": -1027000000, "free_cash_flow": 3000000, "dividends_paid": -47000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -60000000 }, "complete_fields": { "id": 388477, "ticker_id": 19925, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2239000000", "netIncome": "317000000", "grossProfit": "1153000000", "totalRevenue": "6567000000", "costOfRevenue": "5414000000", "interestExpense": "111000000", "operatingIncome": "921000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1078000000" }, "balance": { "totalDebt": "9407000000", "totalAssets": "48813000000", "longTermDebt": "6437000000", "shortTermDebt": "1203000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "327215398", "totalCurrentAssets": "16133000000", "totalShareholderEquity": "17868000000", "totalCurrentLiabilities": "9459000000", "cashAndShortTermInvestments": "6182000000" }, "cashflow": { "freeCashFlow": "3000000", "dividendsPaid": "-47000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-60000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1030000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1027000000" } }, "revenue": 6567000000, "cost_of_revenue": 5414000000, "gross_profit": 1153000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 921000000, "depreciation_amortisation": 1078000000, "ebitda": 2239000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 317000000, "net_income_continuing_ops": null, "net_income_to_common": 317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6182000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16133000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48813000000, "short_term_debt": 1203000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9459000000, "long_term_debt": 6437000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9407000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17868000000, "shares_outstanding": 327215398, "operating_cash_flow": 1030000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1027000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -60000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2239000000", "netIncome": "317000000", "grossProfit": "1153000000", "totalRevenue": "6567000000", "costOfRevenue": "5414000000", "interestExpense": "111000000", "operatingIncome": "921000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1078000000" }, "balance": { "totalDebt": "9407000000", "totalAssets": "48813000000", "longTermDebt": "6437000000", "shortTermDebt": "1203000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "327215398", "totalCurrentAssets": "16133000000", "totalShareholderEquity": "17868000000", "totalCurrentLiabilities": "9459000000", "cashAndShortTermInvestments": "6182000000" }, "cashflow": { "freeCashFlow": "3000000", "dividendsPaid": "-47000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-60000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1030000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1027000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -33000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388479, "ticker_id": 19925, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:01.910379+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-33000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-33000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }