{ "ticker": { "uuid": "f85c7787-fd8c-448d-9d61-24aebec4690d", "symbol": "HMY", "name": "Harmoney Corp Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/f85c7787-fd8c-448d-9d61-24aebec4690d/", "api_url": "https://sharemaestro.com/factors/api/tickers/f85c7787-fd8c-448d-9d61-24aebec4690d/" }, "ticker_metadata": { "id": 23516, "uuid": "f85c7787-fd8c-448d-9d61-24aebec4690d", "symbol": "HMY", "name": "Harmoney Corp Limited", "asset_type": "equity", "market_cap": 83766232, "stock_exchange_id": 9, "industry": "Credit Services", "sector": "Financial Services", "description": "Harmoney Corp Limited, together with its subsidiaries, provides secured and unsecured personal loans through online in Australia and New Zealand. The company's personal loans are used for various purposes, including debt consolidation, home improvement, wedding, car, holiday, education, business, and medical expenses. It also operates Stellare, an investment platform. Harmoney Corp Limited was incorporated in 2014 and is headquartered in Auckland, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f85c7787-fd8c-448d-9d61-24aebec4690d", "symbol": "HMY", "name": "Harmoney Corp Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/f85c7787-fd8c-448d-9d61-24aebec4690d/", "api_url": "https://sharemaestro.com/factors/api/tickers/f85c7787-fd8c-448d-9d61-24aebec4690d/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.95, "value": 0.85, "quality": 0.91, "momentum": 0.91, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 0.8, "market_cap": 83245371.2, "pe_ratio": 15.0861, "earnings_yield": 0.0722, "ebitda_to_ev": 0.0743, "shareholder_yield": 0.0015, "roe": 0.16, "piotroski_f_score": 2, "momentum_12_1": 0.2931, "volatility_252d": 0.571 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:46.816282+00:00", "batch_id": "" }, "size": { "price_close": 0.8, "market_cap": 83245371.2, "market_cap_usd": 83245371.2, "enterprise_value": 857394371.2, "shares_outstanding": 104056714, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.0861, "pb_ratio": 2.4141, "ptbv_ratio": 2.4141, "ps_ratio": 0.6315, "pcf_ratio": null, "pfcf_ratio": 2.7443, "ev_ebitda": 13.4586, "ev_ebit": 13.8544, "ev_sales": 6.5039, "ev_fcf": 28.2651, "earnings_yield": 0.0722, "fcf_yield": 0.0354, "price_to_sales": 0.6315, "price_to_book": 2.4141, "price_to_cashflow": null, "ebitda_to_ev": 0.0743, "sales_yield": 0.1538 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0015, "shareholder_yield": 0.0015, "debt_paydown_yield": 0, "total_yield": 0.0015 }, "quality": { "gross_margin": 1, "operating_margin": 0.4694, "net_margin": 0.0419, "ebitda_margin": 0.4833, "fcf_margin": 0.2301, "roe": 0.16, "roa": 0.0063, "roic": 0.0574, "roc_greenblatt": null, "asset_turnover": 0.1502, "cash_conversion": 5.4973, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2535, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1502, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 12.1519, "debt_to_assets": 0.9418, "interest_coverage": 1.053, "current_ratio": 1.0097, "quick_ratio": 1.0097, "net_debt": 774149000, "local_beta": 1.2133, "volatility_252d": 0.571, "volatility_60d": 0.9659, "max_drawdown_12m": -0.25, "risk_adjusted_momentum": 0.5133 }, "growth": { "revenue_growth_1y": 0.0826, "revenue_growth_3y_cagr": 0.2368, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5491, "book_value_growth_1y": -0.0731, "revenue_growth": 0.0826, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0667, "price_return_3m": -0.096, "price_return_6m": -0.0857, "price_return_9m": -0.0361, "price_return_12m": 0.3793, "price_return_12m_ex1m": 0.2931, "momentum_6m": -0.0857, "momentum_12m": 0.3793, "momentum_12_1": 0.2931, "distance_from_52w_high": -0.1489, "distance_from_52w_low": 0.5686, "relative_strength": 0.3665 }, "raw_ttm": { "revenue_ttm": 131828000, "gross_profit_ttm": 131828000, "ebit_ttm": 61886000, "ebitda_ttm": 63706000, "net_income_ttm": 5518000, "eps_diluted_ttm": 0.053, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4704000, "fcf_ttm": 30334000, "dividends_paid_ttm": null, "share_repurchases_ttm": -127000, "shares_issued_ttm": null, "interest_expense_ttm": 58769000, "cash_and_equivalents": 52617000, "total_current_assets": 851586000, "total_current_liabilities": 843365000, "net_ppe": null, "total_assets": 877848000, "total_debt": 826766000, "total_equity": 34483000, "net_working_capital": 779871000, "book_value_per_share": 0.3314, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3314 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 40, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 49, "rank_dividend_yield": 86, "rank_shareholder_yield": 63, "rank_total_yield": 71, "rank_roe": 21, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 12, "rank_fcf_margin": 23, "rank_piotroski": 81, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 23 }, "composites": { "value_composite": 15, "quality_composite": 9, "momentum_composite": 9, "growth_composite": 17, "yield_composite": 91, "svqf_composite": 9, "vc1_composite": 14, "vc2_composite": 17, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8795, "os_score": 0.95, "value_percentile": 0.85, "quality_percentile": 0.91, "momentum_percentile": 0.91, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 9, "all_cap_buyback_rank": 10, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10141, "ticker_id": 23516, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:46.816282+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8, "market_cap": 83245371.2, "market_cap_usd": 83245371.2, "enterprise_value": 857394371.2, "shares_outstanding": 104056714, "fx_rate_to_usd": null, "pe_ratio": 15.08614918, "pb_ratio": 2.41409887, "ptbv_ratio": 2.41409887, "ps_ratio": 0.63146958, "pcf_ratio": null, "pfcf_ratio": 2.74429258, "ev_ebitda": 13.45861255, "ev_ebit": 13.85441572, "ev_sales": 6.50388666, "ev_fcf": 28.26512729, "earnings_yield": 0.07217915, "fcf_yield": 0.03537929, "dividend_yield": 0, "buyback_yield": 0.00152561, "shareholder_yield": 0.00152561, "debt_paydown_yield": 0, "total_yield": 0.00152561, "gross_margin": 1, "operating_margin": 0.46944503, "net_margin": 0.04185757, "ebitda_margin": 0.4832509, "fcf_margin": 0.23010286, "roe": 0.16002088, "roa": 0.00628583, "roic": 0.05739879, "roc_greenblatt": null, "asset_turnover": 0.15017178, "cash_conversion": 5.49728162, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 12.15190092, "debt_to_assets": 0.94180997, "interest_coverage": 1.05303817, "current_ratio": 1.00974786, "quick_ratio": 1.00974786, "net_debt": 774149000, "revenue_growth_1y": 0.08261612, "revenue_growth_3y_cagr": 0.23679668, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.54907568, "book_value_growth_1y": -0.07314325, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.253481, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06666667, "price_return_3m": -0.0960452, "price_return_6m": -0.08571429, "price_return_9m": -0.03614458, "price_return_12m": 0.37931034, "price_return_12m_ex1m": 0.29310345, "distance_from_52w_high": -0.14893617, "distance_from_52w_low": 0.56862745, "relative_strength": 0.36646355, "local_beta": 1.2133, "volatility_252d": 0.570999, "volatility_60d": 0.965936, "max_drawdown_12m": -0.25, "revenue_ttm": 131828000, "gross_profit_ttm": 131828000, "ebit_ttm": 61886000, "ebitda_ttm": 63706000, "net_income_ttm": 5518000, "eps_diluted_ttm": 0.05302877, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4704000, "fcf_ttm": 30334000, "dividends_paid_ttm": null, "share_repurchases_ttm": -127000, "shares_issued_ttm": null, "interest_expense_ttm": 58769000, "cash_and_equivalents": 52617000, "total_current_assets": 851586000, "total_current_liabilities": 843365000, "net_ppe": null, "total_assets": 877848000, "total_debt": 826766000, "total_equity": 34483000, "net_working_capital": 779871000, "book_value_per_share": 0.33138659, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.33138659, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 49, "rank_dividend_yield": 86, "rank_shareholder_yield": 63, "rank_total_yield": 71, "rank_roe": 21, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 12, "rank_fcf_margin": 23, "rank_piotroski": 81, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 23, "value_composite": 15, "quality_composite": 9, "momentum_composite": 9, "growth_composite": 17, "yield_composite": 91, "svqf_composite": 9, "vc1_composite": 14, "vc2_composite": 17, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 9, "all_cap_buyback_rank": 10, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.8, "os": 0.95, "value": 0.85, "quality": 0.91, "momentum": 0.91, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 15.0861, "earnings_yield": 0.0722, "shareholder_yield": 0.0015, "roe": 0.16, "momentum_12_1": 0.2931, "complete_fields": { "id": 10141, "ticker_id": 23516, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:46.816282+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8, "market_cap": 83245371.2, "market_cap_usd": 83245371.2, "enterprise_value": 857394371.2, "shares_outstanding": 104056714, "fx_rate_to_usd": null, "pe_ratio": 15.08614918, "pb_ratio": 2.41409887, "ptbv_ratio": 2.41409887, "ps_ratio": 0.63146958, "pcf_ratio": null, "pfcf_ratio": 2.74429258, "ev_ebitda": 13.45861255, "ev_ebit": 13.85441572, "ev_sales": 6.50388666, "ev_fcf": 28.26512729, "earnings_yield": 0.07217915, "fcf_yield": 0.03537929, "dividend_yield": 0, "buyback_yield": 0.00152561, "shareholder_yield": 0.00152561, "debt_paydown_yield": 0, "total_yield": 0.00152561, "gross_margin": 1, "operating_margin": 0.46944503, "net_margin": 0.04185757, "ebitda_margin": 0.4832509, "fcf_margin": 0.23010286, "roe": 0.16002088, "roa": 0.00628583, "roic": 0.05739879, "roc_greenblatt": null, "asset_turnover": 0.15017178, "cash_conversion": 5.49728162, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 12.15190092, "debt_to_assets": 0.94180997, "interest_coverage": 1.05303817, "current_ratio": 1.00974786, "quick_ratio": 1.00974786, "net_debt": 774149000, "revenue_growth_1y": 0.08261612, "revenue_growth_3y_cagr": 0.23679668, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.54907568, "book_value_growth_1y": -0.07314325, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.253481, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06666667, "price_return_3m": -0.0960452, "price_return_6m": -0.08571429, "price_return_9m": -0.03614458, "price_return_12m": 0.37931034, "price_return_12m_ex1m": 0.29310345, "distance_from_52w_high": -0.14893617, "distance_from_52w_low": 0.56862745, "relative_strength": 0.36646355, "local_beta": 1.2133, "volatility_252d": 0.570999, "volatility_60d": 0.965936, "max_drawdown_12m": -0.25, "revenue_ttm": 131828000, "gross_profit_ttm": 131828000, "ebit_ttm": 61886000, "ebitda_ttm": 63706000, "net_income_ttm": 5518000, "eps_diluted_ttm": 0.05302877, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4704000, "fcf_ttm": 30334000, "dividends_paid_ttm": null, "share_repurchases_ttm": -127000, "shares_issued_ttm": null, "interest_expense_ttm": 58769000, "cash_and_equivalents": 52617000, "total_current_assets": 851586000, "total_current_liabilities": 843365000, "net_ppe": null, "total_assets": 877848000, "total_debt": 826766000, "total_equity": 34483000, "net_working_capital": 779871000, "book_value_per_share": 0.33138659, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.33138659, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 61, "rank_ptbv": 61, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 49, "rank_dividend_yield": 86, "rank_shareholder_yield": 63, "rank_total_yield": 71, "rank_roe": 21, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 12, "rank_fcf_margin": 23, "rank_piotroski": 81, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 23, "value_composite": 15, "quality_composite": 9, "momentum_composite": 9, "growth_composite": 17, "yield_composite": 91, "svqf_composite": 9, "vc1_composite": 14, "vc2_composite": 17, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 9, "all_cap_buyback_rank": 10, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:00.228745+00:00", "is_restated": false, "income_statement": { "revenue": 131828000, "cost_of_revenue": null, "gross_profit": 131828000, "ebit": 61886000, "ebitda": 63706000, "pretax_income": null, "tax_provision": null, "net_income": 5518000, "net_income_to_common": 5518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52617000, "total_current_assets": 851586000, "total_assets": 877848000, "short_term_debt": 824267000, "long_term_debt": null, "total_debt": 826766000, "total_liabilities": null, "total_equity": 34483000, "shares_outstanding": 104056714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4704000, "free_cash_flow": 30334000, "dividends_paid": null, "share_repurchases": -127000, "shares_issued": null, "net_debt_issued": 79829000 }, "complete_fields": { "id": 413056, "ticker_id": 23516, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:00.228745+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63706000", "netIncome": "5518000", "grossProfit": "131828000", "totalRevenue": "131828000", "costOfRevenue": null, "interestExpense": "58769000", "operatingIncome": "61886000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1629000" }, "balance": { "totalDebt": "826766000", "totalAssets": "877848000", "longTermDebt": null, "shortTermDebt": "824267000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104056714", "totalCurrentAssets": "851586000", "totalShareholderEquity": "34483000", "totalCurrentLiabilities": "843365000", "propertyPlantEquipmentNet": "2339000", "cashAndShortTermInvestments": "52617000" }, "cashflow": { "freeCashFlow": "30334000", "dividendsPaid": null, "issuanceOfDebt": "161957000", "issuanceOfStock": null, "repaymentOfDebt": "-82128000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-127000", "capitalExpenditures": "-4704000" } }, "revenue": 131828000, "cost_of_revenue": null, "gross_profit": 131828000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61886000, "depreciation_amortisation": 1629000, "ebitda": 63706000, "interest_expense": 58769000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5518000, "net_income_continuing_ops": null, "net_income_to_common": 5518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52617000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 851586000, "net_ppe": 2339000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 877848000, "short_term_debt": 824267000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 843365000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 826766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34483000, "shares_outstanding": 104056714, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4704000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -127000, "shares_issued": null, "net_debt_issued": 79829000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63706000", "netIncome": "5518000", "grossProfit": "131828000", "totalRevenue": "131828000", "costOfRevenue": null, "interestExpense": "58769000", "operatingIncome": "61886000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1629000" }, "balance": { "totalDebt": "826766000", "totalAssets": "877848000", "longTermDebt": null, "shortTermDebt": "824267000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104056714", "totalCurrentAssets": "851586000", "totalShareholderEquity": "34483000", "totalCurrentLiabilities": "843365000", "propertyPlantEquipmentNet": "2339000", "cashAndShortTermInvestments": "52617000" }, "cashflow": { "freeCashFlow": "30334000", "dividendsPaid": null, "issuanceOfDebt": "161957000", "issuanceOfStock": null, "repaymentOfDebt": "-82128000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-127000", "capitalExpenditures": "-4704000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:00.228745+00:00", "is_restated": false, "income_statement": { "revenue": 121768000, "cost_of_revenue": null, "gross_profit": 121768000, "ebit": 51390000, "ebitda": 45453000, "pretax_income": null, "tax_provision": null, "net_income": -13194000, "net_income_to_common": -13194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37744000, "total_current_assets": 765528000, "total_assets": 784115000, "short_term_debt": 739546000, "long_term_debt": null, "total_debt": 742556000, "total_liabilities": null, "total_equity": 36458000, "shares_outstanding": 101969555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4712000, "free_cash_flow": 19582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22943000 }, "complete_fields": { "id": 413057, "ticker_id": 23516, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:00.228745+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45453000", "netIncome": "-13194000", "grossProfit": "121768000", "totalRevenue": "121768000", "costOfRevenue": null, "interestExpense": "55574000", "operatingIncome": "51390000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3073000" }, "balance": { "totalDebt": "742556000", "totalAssets": "784115000", "longTermDebt": null, "shortTermDebt": "739546000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "101969555", "totalCurrentAssets": "765528000", "totalShareholderEquity": "36458000", "totalCurrentLiabilities": "747657000", "propertyPlantEquipmentNet": "2938000", "cashAndShortTermInvestments": "37744000" }, "cashflow": { "freeCashFlow": "19582000", "dividendsPaid": null, "issuanceOfDebt": "22943000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4712000" } }, "revenue": 121768000, "cost_of_revenue": null, "gross_profit": 121768000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51390000, "depreciation_amortisation": 3073000, "ebitda": 45453000, "interest_expense": 55574000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13194000, "net_income_continuing_ops": null, "net_income_to_common": -13194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37744000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 765528000, "net_ppe": 2938000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 784115000, "short_term_debt": 739546000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 747657000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 742556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36458000, "shares_outstanding": 101969555, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 22943000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45453000", "netIncome": "-13194000", "grossProfit": "121768000", "totalRevenue": "121768000", "costOfRevenue": null, "interestExpense": "55574000", "operatingIncome": "51390000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3073000" }, "balance": { "totalDebt": "742556000", "totalAssets": "784115000", "longTermDebt": null, "shortTermDebt": "739546000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "101969555", "totalCurrentAssets": "765528000", "totalShareholderEquity": "36458000", "totalCurrentLiabilities": "747657000", "propertyPlantEquipmentNet": "2938000", "cashAndShortTermInvestments": "37744000" }, "cashflow": { "freeCashFlow": "19582000", "dividendsPaid": null, "issuanceOfDebt": "22943000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4712000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:00.228745+00:00", "is_restated": false, "income_statement": { "revenue": 106621000, "cost_of_revenue": null, "gross_profit": 106621000, "ebit": 31791000, "ebitda": 34632000, "pretax_income": null, "tax_provision": null, "net_income": -7581000, "net_income_to_common": -7581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43454000, "total_current_assets": 754293000, "total_assets": 785722000, "short_term_debt": 720503000, "long_term_debt": null, "total_debt": 724009000, "total_liabilities": null, "total_equity": 53755000, "shares_outstanding": 101555587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5019000, "free_cash_flow": 18918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 148988000 }, "complete_fields": { "id": 413058, "ticker_id": 23516, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:00.228745+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34632000", "netIncome": "-7581000", "grossProfit": "106621000", "totalRevenue": "106621000", "costOfRevenue": null, "interestExpense": "39668000", "operatingIncome": "31791000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2545000" }, "balance": { "totalDebt": "724009000", "totalAssets": "785722000", "longTermDebt": null, "shortTermDebt": "720503000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "101555587", "totalCurrentAssets": "754293000", "totalShareholderEquity": "53755000", "totalCurrentLiabilities": "731967000", "propertyPlantEquipmentNet": "3717000", "cashAndShortTermInvestments": "43454000" }, "cashflow": { "freeCashFlow": "18918000", "dividendsPaid": null, "issuanceOfDebt": "148988000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5019000" } }, "revenue": 106621000, "cost_of_revenue": null, "gross_profit": 106621000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31791000, "depreciation_amortisation": 2545000, "ebitda": 34632000, "interest_expense": 39668000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7581000, "net_income_continuing_ops": null, "net_income_to_common": -7581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43454000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 754293000, "net_ppe": 3717000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 785722000, "short_term_debt": 720503000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 731967000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 724009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53755000, "shares_outstanding": 101555587, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 148988000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34632000", "netIncome": "-7581000", "grossProfit": "106621000", "totalRevenue": "106621000", "costOfRevenue": null, "interestExpense": "39668000", "operatingIncome": "31791000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2545000" }, "balance": { "totalDebt": "724009000", "totalAssets": "785722000", "longTermDebt": null, "shortTermDebt": "720503000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "101555587", "totalCurrentAssets": "754293000", "totalShareholderEquity": "53755000", "totalCurrentLiabilities": "731967000", "propertyPlantEquipmentNet": "3717000", "cashAndShortTermInvestments": "43454000" }, "cashflow": { "freeCashFlow": "18918000", "dividendsPaid": null, "issuanceOfDebt": "148988000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5019000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:00.228745+00:00", "is_restated": false, "income_statement": { "revenue": 69680735.93, "cost_of_revenue": null, "gross_profit": 69680735.93, "ebit": -1130952.38, "ebitda": 592532.47, "pretax_income": null, "tax_provision": null, "net_income": -18198953.82, "net_income_to_common": -18198953.82, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56590007.22, "total_current_assets": 607610028.86, "total_assets": 632509018.76, "short_term_debt": 547417027.42, "long_term_debt": 14659992.79, "total_debt": 562077020.2, "total_liabilities": null, "total_equity": 58902417.03, "shares_outstanding": 101018964, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6082251.08, "free_cash_flow": -1233766.23, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 268354978.35 }, "complete_fields": { "id": 413059, "ticker_id": 23516, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:00.228745+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "592532.4675", "netIncome": "-18198953.824", "grossProfit": "69680735.9307", "totalRevenue": "69680735.9307", "costOfRevenue": null, "interestExpense": "17494588.7446", "operatingIncome": "-1130952.381", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1296897.5469" }, "balance": { "totalDebt": "562077020.202", "totalAssets": "632509018.759", "longTermDebt": "14659992.785", "shortTermDebt": "547417027.417", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "101018964", "totalCurrentAssets": "607610028.86", "totalShareholderEquity": "58902417.0273", "totalCurrentLiabilities": "558927669.5526", "propertyPlantEquipmentNet": "350829.7258", "cashAndShortTermInvestments": "56590007.215" }, "cashflow": { "freeCashFlow": "-1233766.2338", "dividendsPaid": null, "issuanceOfDebt": "283298160.1732", "issuanceOfStock": null, "repaymentOfDebt": "14943181.8182", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6082251.0823" } }, "revenue": 69680735.9307, "cost_of_revenue": null, "gross_profit": 69680735.9307, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1130952.381, "depreciation_amortisation": 1296897.5469, "ebitda": 592532.4675, "interest_expense": 17494588.7446, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18198953.824, "net_income_continuing_ops": null, "net_income_to_common": -18198953.824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56590007.215, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 607610028.86, "net_ppe": 350829.7258, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 632509018.759, "short_term_debt": 547417027.417, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558927669.5526, "long_term_debt": 14659992.785, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 562077020.202, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58902417.0273, "shares_outstanding": 101018964, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6082251.0823, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 268354978.355, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1233766.2338, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "592532.4675", "netIncome": "-18198953.824", "grossProfit": "69680735.9307", "totalRevenue": "69680735.9307", "costOfRevenue": null, "interestExpense": "17494588.7446", "operatingIncome": "-1130952.381", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1296897.5469" }, "balance": { "totalDebt": "562077020.202", "totalAssets": "632509018.759", "longTermDebt": "14659992.785", "shortTermDebt": "547417027.417", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "101018964", "totalCurrentAssets": "607610028.86", "totalShareholderEquity": "58902417.0273", "totalCurrentLiabilities": "558927669.5526", "propertyPlantEquipmentNet": "350829.7258", "cashAndShortTermInvestments": "56590007.215" }, "cashflow": { "freeCashFlow": "-1233766.2338", "dividendsPaid": null, "issuanceOfDebt": "283298160.1732", "issuanceOfStock": null, "repaymentOfDebt": "14943181.8182", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6082251.0823" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:00.228745+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 62866449.51, "net_debt_issued": -9952536.06 }, "complete_fields": { "id": 413060, "ticker_id": 23516, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:00.228745+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "62866449.5114", "repaymentOfDebt": "-9952536.0633", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 62866449.5114, "net_debt_issued": -9952536.0633, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "62866449.5114", "repaymentOfDebt": "-9952536.0633", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:00.228745+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52617000, "total_current_assets": 851586000, "total_assets": 877848000, "short_term_debt": 824267000, "long_term_debt": null, "total_debt": 826766000, "total_liabilities": null, "total_equity": 34483000, "shares_outstanding": 104056714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413055, "ticker_id": 23516, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:00.228745+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "826766000", "totalAssets": "877848000", "longTermDebt": null, "shortTermDebt": "824267000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104056714", "totalCurrentAssets": "851586000", "totalShareholderEquity": "34483000", "totalCurrentLiabilities": "843365000", "propertyPlantEquipmentNet": "2339000", "cashAndShortTermInvestments": "52617000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52617000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 851586000, "net_ppe": 2339000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 877848000, "short_term_debt": 824267000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 843365000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 826766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34483000, "shares_outstanding": 104056714, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "826766000", "totalAssets": "877848000", "longTermDebt": null, "shortTermDebt": "824267000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104056714", "totalCurrentAssets": "851586000", "totalShareholderEquity": "34483000", "totalCurrentLiabilities": "843365000", "propertyPlantEquipmentNet": "2339000", "cashAndShortTermInvestments": "52617000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }