{ "ticker": { "uuid": "f867fd87-bb9f-4dac-b507-192bc95bb558", "symbol": "PHR", "name": "Phreesia Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/f867fd87-bb9f-4dac-b507-192bc95bb558/", "api_url": "https://sharemaestro.com/factors/api/tickers/f867fd87-bb9f-4dac-b507-192bc95bb558/" }, "ticker_metadata": { "id": 3142, "uuid": "f867fd87-bb9f-4dac-b507-192bc95bb558", "symbol": "PHR", "name": "Phreesia Inc", "asset_type": "equity", "market_cap": 609465000, "stock_exchange_id": 3, "industry": "Health Information Services", "sector": "Healthcare", "description": "Phreesia, Inc. provides integrated SaaS-based software and payment platform for the healthcare industry in the United States and Canada. The company is headquartered in Raleigh, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f867fd87-bb9f-4dac-b507-192bc95bb558", "symbol": "PHR", "name": "Phreesia Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/f867fd87-bb9f-4dac-b507-192bc95bb558/", "api_url": "https://sharemaestro.com/factors/api/tickers/f867fd87-bb9f-4dac-b507-192bc95bb558/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.22, "quality": 0.67, "momentum": 0.01, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 9.54, "market_cap": 591869852.1, "pe_ratio": 64.4528, "earnings_yield": 0.0155, "ebitda_to_ev": 0.0696, "shareholder_yield": 0, "roe": 0.0256, "piotroski_f_score": 5, "momentum_12_1": -0.6207, "volatility_252d": 0.5399 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:15.271015+00:00", "batch_id": "" }, "size": { "price_close": 9.54, "market_cap": 591869852.1, "market_cap_usd": 591869852.1, "enterprise_value": 608829852.1, "shares_outstanding": 62040865, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 64.4528, "pb_ratio": 1.6482, "ptbv_ratio": 5.2645, "ps_ratio": 1.1943, "pcf_ratio": 6.8792, "pfcf_ratio": 6.0429, "ev_ebitda": 14.37, "ev_ebit": 78.8333, "ev_sales": 1.2285, "ev_fcf": 6.2161, "earnings_yield": 0.0155, "fcf_yield": 0.1609, "price_to_sales": 1.1943, "price_to_book": 1.6482, "price_to_cashflow": 6.8792, "ebitda_to_ev": 0.0696, "sales_yield": 0.814 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6581, "operating_margin": 0.0156, "net_margin": 0.0185, "ebitda_margin": 0.0855, "fcf_margin": 0.1976, "roe": 0.0256, "roa": 0.0138, "roic": 0.0154, "roc_greenblatt": null, "asset_turnover": 0.744, "cash_conversion": 10.6658, "accruals_ratio": -0.1154, "sbc_to_revenue": 0.1287, "piotroski_f_score": 5, "altman_z_score": 0.4728, "earnings_stability_5y": 1.9683, "revenue_stability_5y": 0.4699, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4896, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8551, "net_debt_to_ebitda": 0.4003, "debt_to_assets": 0.1376, "interest_coverage": 0.8284, "current_ratio": 1.757, "quick_ratio": 1.757, "net_debt": 16960000, "local_beta": 0.0021, "volatility_252d": 0.5399, "volatility_60d": 1.2153, "max_drawdown_12m": -0.7454, "risk_adjusted_momentum": -1.1495 }, "growth": { "revenue_growth_1y": 0.1405, "revenue_growth_3y_cagr": 0.196, "revenue_growth_5y_cagr": 0.2645, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3908, "book_value_growth_1y": 0.1925, "revenue_growth": 0.1405, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0619, "price_return_3m": -0.2083, "price_return_6m": -0.5298, "price_return_9m": -0.6609, "price_return_12m": -0.6442, "price_return_12m_ex1m": -0.6207, "momentum_6m": -0.5298, "momentum_12m": -0.6442, "momentum_12_1": -0.6207, "distance_from_52w_high": -0.6987, "distance_from_52w_low": 0.1836, "relative_strength": -0.7441 }, "raw_ttm": { "revenue_ttm": 495590000, "gross_profit_ttm": 326128000, "ebit_ttm": 7723000, "ebitda_ttm": 42368000, "net_income_ttm": 9183000, "eps_diluted_ttm": 0.148, "operating_cash_flow_ttm": 86037000, "capital_expenditure_ttm": 11907000, "fcf_ttm": 97944000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9323000, "cash_and_equivalents": 74706000, "total_current_assets": 267261000, "total_current_liabilities": 152109000, "net_ppe": null, "total_assets": 666141000, "total_debt": 91666000, "total_equity": 359090000, "net_working_capital": 46809000, "book_value_per_share": 5.788, "retained_earnings": -796227000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 112426000, "tangible_book_per_share": 1.8121 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 89, "rank_pb": 42, "rank_ptbv": 70, "rank_ps": 32, "rank_pcf": 28, "rank_ev_ebitda": 61, "rank_ev_ebit": 95, "rank_earnings_yield": 89, "rank_fcf_yield": 22, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 67, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 27, "rank_fcf_margin": 47, "rank_piotroski": 62, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97 }, "composites": { "value_composite": 78, "quality_composite": 33, "momentum_composite": 99, "growth_composite": 25, "yield_composite": 93, "svqf_composite": 95, "vc1_composite": 67, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.3839, "os_score": 0.1, "value_percentile": 0.22, "quality_percentile": 0.67, "momentum_percentile": 0.01, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4765, "ticker_id": 3142, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:15.271015+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.54, "market_cap": 591869852.1, "market_cap_usd": 591869852.1, "enterprise_value": 608829852.1, "shares_outstanding": 62040865, "fx_rate_to_usd": null, "pe_ratio": 64.4527771, "pb_ratio": 1.64824933, "ptbv_ratio": 5.26452824, "ps_ratio": 1.19427319, "pcf_ratio": 6.87924791, "pfcf_ratio": 6.0429414, "ev_ebitda": 14.37003994, "ev_ebit": 78.83333576, "ev_sales": 1.22849503, "ev_fcf": 6.21610157, "earnings_yield": 0.01551524, "fcf_yield": 0.16087253, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65806009, "operating_margin": 0.01558345, "net_margin": 0.01852943, "ebitda_margin": 0.08549002, "fcf_margin": 0.19763111, "roe": 0.02557298, "roa": 0.01378537, "roic": 0.01540287, "roc_greenblatt": null, "asset_turnover": 0.74397162, "cash_conversion": 10.66579549, "accruals_ratio": -0.11537197, "sbc_to_revenue": 0.12869711, "debt_to_equity": 0.8550809, "net_debt_to_ebitda": 0.40030211, "debt_to_assets": 0.1376075, "interest_coverage": 0.82838142, "current_ratio": 1.75703607, "quick_ratio": 1.75703607, "net_debt": 16960000, "revenue_growth_1y": 0.14051439, "revenue_growth_3y_cagr": 0.19601367, "revenue_growth_5y_cagr": 0.26446371, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.39083512, "book_value_growth_1y": 0.19254181, "piotroski_f_score": 5, "altman_z_score": 0.4728284, "earnings_stability_5y": 1.968314, "revenue_stability_5y": 0.469936, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0619469, "price_return_3m": -0.20829876, "price_return_6m": -0.52981764, "price_return_9m": -0.66086029, "price_return_12m": -0.64416263, "price_return_12m_ex1m": -0.62066393, "distance_from_52w_high": -0.6986734, "distance_from_52w_low": 0.18362283, "relative_strength": -0.74412621, "local_beta": 0.0021, "volatility_252d": 0.539947, "volatility_60d": 1.215264, "max_drawdown_12m": -0.74542009, "revenue_ttm": 495590000, "gross_profit_ttm": 326128000, "ebit_ttm": 7723000, "ebitda_ttm": 42368000, "net_income_ttm": 9183000, "eps_diluted_ttm": 0.14801534, "operating_cash_flow_ttm": 86037000, "capital_expenditure_ttm": 11907000, "fcf_ttm": 97944000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9323000, "cash_and_equivalents": 74706000, "total_current_assets": 267261000, "total_current_liabilities": 152109000, "net_ppe": null, "total_assets": 666141000, "total_debt": 91666000, "total_equity": 359090000, "net_working_capital": 46809000, "book_value_per_share": 5.78795927, "retained_earnings": -796227000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 112426000, "tangible_book_per_share": 1.81212818, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 89, "rank_pb": 42, "rank_ptbv": 70, "rank_ps": 32, "rank_pcf": 28, "rank_ev_ebitda": 61, "rank_ev_ebit": 95, "rank_earnings_yield": 89, "rank_fcf_yield": 22, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 67, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 27, "rank_fcf_margin": 47, "rank_piotroski": 62, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 78, "quality_composite": 33, "momentum_composite": 99, "growth_composite": 25, "yield_composite": 93, "svqf_composite": 95, "vc1_composite": 67, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.54, "os": 0.1, "value": 0.22, "quality": 0.67, "momentum": 0.01, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 64.4528, "earnings_yield": 0.0155, "shareholder_yield": 0, "roe": 0.0256, "momentum_12_1": -0.6207, "complete_fields": { "id": 4765, "ticker_id": 3142, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:15.271015+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.54, "market_cap": 591869852.1, "market_cap_usd": 591869852.1, "enterprise_value": 608829852.1, "shares_outstanding": 62040865, "fx_rate_to_usd": null, "pe_ratio": 64.4527771, "pb_ratio": 1.64824933, "ptbv_ratio": 5.26452824, "ps_ratio": 1.19427319, "pcf_ratio": 6.87924791, "pfcf_ratio": 6.0429414, "ev_ebitda": 14.37003994, "ev_ebit": 78.83333576, "ev_sales": 1.22849503, "ev_fcf": 6.21610157, "earnings_yield": 0.01551524, "fcf_yield": 0.16087253, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65806009, "operating_margin": 0.01558345, "net_margin": 0.01852943, "ebitda_margin": 0.08549002, "fcf_margin": 0.19763111, "roe": 0.02557298, "roa": 0.01378537, "roic": 0.01540287, "roc_greenblatt": null, "asset_turnover": 0.74397162, "cash_conversion": 10.66579549, "accruals_ratio": -0.11537197, "sbc_to_revenue": 0.12869711, "debt_to_equity": 0.8550809, "net_debt_to_ebitda": 0.40030211, "debt_to_assets": 0.1376075, "interest_coverage": 0.82838142, "current_ratio": 1.75703607, "quick_ratio": 1.75703607, "net_debt": 16960000, "revenue_growth_1y": 0.14051439, "revenue_growth_3y_cagr": 0.19601367, "revenue_growth_5y_cagr": 0.26446371, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.39083512, "book_value_growth_1y": 0.19254181, "piotroski_f_score": 5, "altman_z_score": 0.4728284, "earnings_stability_5y": 1.968314, "revenue_stability_5y": 0.469936, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0619469, "price_return_3m": -0.20829876, "price_return_6m": -0.52981764, "price_return_9m": -0.66086029, "price_return_12m": -0.64416263, "price_return_12m_ex1m": -0.62066393, "distance_from_52w_high": -0.6986734, "distance_from_52w_low": 0.18362283, "relative_strength": -0.74412621, "local_beta": 0.0021, "volatility_252d": 0.539947, "volatility_60d": 1.215264, "max_drawdown_12m": -0.74542009, "revenue_ttm": 495590000, "gross_profit_ttm": 326128000, "ebit_ttm": 7723000, "ebitda_ttm": 42368000, "net_income_ttm": 9183000, "eps_diluted_ttm": 0.14801534, "operating_cash_flow_ttm": 86037000, "capital_expenditure_ttm": 11907000, "fcf_ttm": 97944000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9323000, "cash_and_equivalents": 74706000, "total_current_assets": 267261000, "total_current_liabilities": 152109000, "net_ppe": null, "total_assets": 666141000, "total_debt": 91666000, "total_equity": 359090000, "net_working_capital": 46809000, "book_value_per_share": 5.78795927, "retained_earnings": -796227000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 112426000, "tangible_book_per_share": 1.81212818, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 89, "rank_pb": 42, "rank_ptbv": 70, "rank_ps": 32, "rank_pcf": 28, "rank_ev_ebitda": 61, "rank_ev_ebit": 95, "rank_earnings_yield": 89, "rank_fcf_yield": 22, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 67, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 27, "rank_fcf_margin": 47, "rank_piotroski": 62, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 78, "quality_composite": 33, "momentum_composite": 99, "growth_composite": 25, "yield_composite": 93, "svqf_composite": 95, "vc1_composite": 67, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 480591000, "cost_of_revenue": 154123000, "gross_profit": 326468000, "ebit": -1987000, "ebitda": 29466000, "pretax_income": -8940000, "tax_provision": -11246000, "net_income": 2306000, "net_income_to_common": 2306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73830000, "total_current_assets": 279843000, "total_assets": 663790000, "short_term_debt": 9225000, "long_term_debt": 90000000, "total_debt": 99225000, "total_liabilities": 326583000, "total_equity": 337207000, "shares_outstanding": 61494878, "goodwill_and_intangibles": 249825000 }, "cash_flow": { "operating_cash_flow": 78814000, "capital_expenditure": 11101000, "free_cash_flow": 89915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315339, "ticker_id": 3142, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1987000", "ebitda": "29466000", "netIncome": "2306000", "grossProfit": "326468000", "depreciation": "None", "totalRevenue": "480591000", "costOfRevenue": "154123000", "interestIncome": "2173000", "incomeBeforeTax": "-8940000", "interestExpense": "6953000", "operatingIncome": "-6612000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-11246000", "reportedCurrency": "USD", "netInterestIncome": "-4780000", "nonInterestIncome": "None", "operatingExpenses": "333080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31453000", "sellingGeneralAndAdministrative": "79903000", "netIncomeFromContinuingOperations": "2306000" }, "balance": { "goodwill": "170064000", "inventory": "None", "commonStock": "620000", "currentDebt": "None", "investments": "None", "totalAssets": "663790000", "longTermDebt": "90000000", "shortTermDebt": "9225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "79761000", "reportedCurrency": "USD", "retainedEarnings": "-799190000", "totalLiabilities": "326583000", "otherCurrentAssets": "51387000", "totalCurrentAssets": "279843000", "currentLongTermDebt": "2657000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383947000", "currentAccountsPayable": "11477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22334000", "shortLongTermDebtTotal": "102449000", "totalShareholderEquity": "337207000", "capitalLeaseObligations": "9792000", "otherCurrentLiabilities": "113017000", "totalCurrentLiabilities": "183241000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "143342000", "cashAndShortTermInvestments": "73830000", "commonStockSharesOutstanding": "61494878", "intangibleAssetsExcludingGoodwill": "79761000", "cashAndCashEquivalentsAtCarryingValue": "73830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78814000", "capitalExpenditures": "11101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72851000", "cashflowFromInvestment": "-161879000", "stockBasedCompensation": "67452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480591000, "cost_of_revenue": 154123000, "gross_profit": 326468000, "research_and_development": 121481000, "selling_general_admin": 79903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1987000, "depreciation_amortisation": 31453000, "ebitda": 29466000, "interest_expense": 6953000, "interest_income": null, "other_non_operating": null, "pretax_income": -8940000, "tax_provision": -11246000, "effective_tax_rate": null, "net_income": 2306000, "net_income_continuing_ops": 2306000, "net_income_to_common": 2306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73830000, "short_term_investments": null, "net_receivables": 154626000, "inventory": null, "other_current_assets": null, "total_current_assets": 279843000, "net_ppe": null, "goodwill": 170064000, "intangible_assets": 79761000, "goodwill_and_intangibles": 249825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383947000, "total_assets": 663790000, "short_term_debt": 9225000, "accounts_payable": 11477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183241000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143342000, "total_liabilities": 326583000, "total_debt": 99225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -799190000, "total_equity": 337207000, "shares_outstanding": 61494878, "operating_cash_flow": 78814000, "stock_based_compensation": 67452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72851000, "free_cash_flow": 89915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1987000", "ebitda": "29466000", "netIncome": "2306000", "grossProfit": "326468000", "depreciation": "None", "totalRevenue": "480591000", "costOfRevenue": "154123000", "interestIncome": "2173000", "incomeBeforeTax": "-8940000", "interestExpense": "6953000", "operatingIncome": "-6612000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-11246000", "reportedCurrency": "USD", "netInterestIncome": "-4780000", "nonInterestIncome": "None", "operatingExpenses": "333080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31453000", "sellingGeneralAndAdministrative": "79903000", "netIncomeFromContinuingOperations": "2306000" }, "balance": { "goodwill": "170064000", "inventory": "None", "commonStock": "620000", "currentDebt": "None", "investments": "None", "totalAssets": "663790000", "longTermDebt": "90000000", "shortTermDebt": "9225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "79761000", "reportedCurrency": "USD", "retainedEarnings": "-799190000", "totalLiabilities": "326583000", "otherCurrentAssets": "51387000", "totalCurrentAssets": "279843000", "currentLongTermDebt": "2657000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383947000", "currentAccountsPayable": "11477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22334000", "shortLongTermDebtTotal": "102449000", "totalShareholderEquity": "337207000", "capitalLeaseObligations": "9792000", "otherCurrentLiabilities": "113017000", "totalCurrentLiabilities": "183241000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "143342000", "cashAndShortTermInvestments": "73830000", "commonStockSharesOutstanding": "61494878", "intangibleAssetsExcludingGoodwill": "79761000", "cashAndCashEquivalentsAtCarryingValue": "73830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78814000", "capitalExpenditures": "11101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72851000", "cashflowFromInvestment": "-161879000", "stockBasedCompensation": "67452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 419813000, "cost_of_revenue": 134934000, "gross_profit": 284879000, "ebit": -53464000, "ebitda": -25578000, "pretax_income": -55811000, "tax_provision": 2716000, "net_income": -58527000, "net_income_to_common": -58527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84220000, "total_current_assets": 203285000, "total_assets": 388415000, "short_term_debt": 9007000, "long_term_debt": 719000, "total_debt": 9726000, "total_liabilities": 123607000, "total_equity": 264808000, "shares_outstanding": 57590000, "goodwill_and_intangibles": 156751000 }, "cash_flow": { "operating_cash_flow": 32381000, "capital_expenditure": 24089000, "free_cash_flow": 56470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315344, "ticker_id": 3142, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53464000", "ebitda": "-25578000", "netIncome": "-58527000", "grossProfit": "284879000", "depreciation": "None", "totalRevenue": "419813000", "costOfRevenue": "134934000", "interestIncome": "2677000", "incomeBeforeTax": "-55811000", "interestExpense": "2347000", "operatingIncome": "-58097000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2716000", "reportedCurrency": "USD", "netInterestIncome": "330000", "nonInterestIncome": "None", "operatingExpenses": "342976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27886000", "sellingGeneralAndAdministrative": "76597000", "netIncomeFromContinuingOperations": "-58527000" }, "balance": { "goodwill": "75845000", "inventory": "None", "commonStock": "601000", "currentDebt": "None", "investments": "None", "totalAssets": "388415000", "longTermDebt": "719000", "shortTermDebt": "9007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "80906000", "reportedCurrency": "USD", "retainedEarnings": "-801496000", "totalLiabilities": "123607000", "otherCurrentAssets": "45448000", "totalCurrentAssets": "203285000", "currentLongTermDebt": "1218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185130000", "currentAccountsPayable": "5622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25128000", "shortLongTermDebtTotal": "17803000", "totalShareholderEquity": "264808000", "capitalLeaseObligations": "15866000", "otherCurrentLiabilities": "64133000", "totalCurrentLiabilities": "114023000", "otherNonCurrentLiabilities": "185000", "totalNonCurrentLiabilities": "9584000", "cashAndShortTermInvestments": "84220000", "commonStockSharesOutstanding": "57590000", "intangibleAssetsExcludingGoodwill": "80906000", "cashAndCashEquivalentsAtCarryingValue": "84220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32381000", "capitalExpenditures": "24089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11486000", "cashflowFromInvestment": "-24089000", "stockBasedCompensation": "66975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419813000, "cost_of_revenue": 134934000, "gross_profit": 284879000, "research_and_development": 117364000, "selling_general_admin": 76597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53464000, "depreciation_amortisation": 27886000, "ebitda": -25578000, "interest_expense": 2347000, "interest_income": null, "other_non_operating": null, "pretax_income": -55811000, "tax_provision": 2716000, "effective_tax_rate": null, "net_income": -58527000, "net_income_continuing_ops": -58527000, "net_income_to_common": -58527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84220000, "short_term_investments": null, "net_receivables": 73617000, "inventory": null, "other_current_assets": null, "total_current_assets": 203285000, "net_ppe": null, "goodwill": 75845000, "intangible_assets": 80906000, "goodwill_and_intangibles": 156751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185130000, "total_assets": 388415000, "short_term_debt": 9007000, "accounts_payable": 5622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114023000, "long_term_debt": 719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9584000, "total_liabilities": 123607000, "total_debt": 9726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -801496000, "total_equity": 264808000, "shares_outstanding": 57590000, "operating_cash_flow": 32381000, "stock_based_compensation": 66975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11486000, "free_cash_flow": 56470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53464000", "ebitda": "-25578000", "netIncome": "-58527000", "grossProfit": "284879000", "depreciation": "None", "totalRevenue": "419813000", "costOfRevenue": "134934000", "interestIncome": "2677000", "incomeBeforeTax": "-55811000", "interestExpense": "2347000", "operatingIncome": "-58097000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2716000", "reportedCurrency": "USD", "netInterestIncome": "330000", "nonInterestIncome": "None", "operatingExpenses": "342976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27886000", "sellingGeneralAndAdministrative": "76597000", "netIncomeFromContinuingOperations": "-58527000" }, "balance": { "goodwill": "75845000", "inventory": "None", "commonStock": "601000", "currentDebt": "None", "investments": "None", "totalAssets": "388415000", "longTermDebt": "719000", "shortTermDebt": "9007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "80906000", "reportedCurrency": "USD", "retainedEarnings": "-801496000", "totalLiabilities": "123607000", "otherCurrentAssets": "45448000", "totalCurrentAssets": "203285000", "currentLongTermDebt": "1218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185130000", "currentAccountsPayable": "5622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25128000", "shortLongTermDebtTotal": "17803000", "totalShareholderEquity": "264808000", "capitalLeaseObligations": "15866000", "otherCurrentLiabilities": "64133000", "totalCurrentLiabilities": "114023000", "otherNonCurrentLiabilities": "185000", "totalNonCurrentLiabilities": "9584000", "cashAndShortTermInvestments": "84220000", "commonStockSharesOutstanding": "57590000", "intangibleAssetsExcludingGoodwill": "80906000", "cashAndCashEquivalentsAtCarryingValue": "84220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32381000", "capitalExpenditures": "24089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11486000", "cashflowFromInvestment": "-24089000", "stockBasedCompensation": "66975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 356299000, "cost_of_revenue": 124011000, "gross_profit": 232288000, "ebit": -133488000, "ebitda": -102945000, "pretax_income": -135342000, "tax_provision": 1543000, "net_income": -136885000, "net_income_to_common": -136885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87520000, "total_current_assets": 195684000, "total_assets": 370326000, "short_term_debt": 6449000, "long_term_debt": 2049000, "total_debt": 8498000, "total_liabilities": 118877000, "total_equity": 251449000, "shares_outstanding": 54561449, "goodwill_and_intangibles": 153609000 }, "cash_flow": { "operating_cash_flow": -32378000, "capital_expenditure": 25097000, "free_cash_flow": -7281000, "dividends_paid": 12176001, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315349, "ticker_id": 3142, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-133488000", "ebitda": "-102945000", "netIncome": "-136885000", "grossProfit": "232288000", "depreciation": "None", "totalRevenue": "356299000", "costOfRevenue": "124011000", "interestIncome": "4065000", "incomeBeforeTax": "-135342000", "interestExpense": "1854000", "operatingIncome": "-136479000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1543000", "reportedCurrency": "USD", "netInterestIncome": "2211000", "nonInterestIncome": "None", "operatingExpenses": "368767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30543000", "sellingGeneralAndAdministrative": "79926000", "netIncomeFromContinuingOperations": "-136885000" }, "balance": { "goodwill": "75845000", "inventory": "768000", "commonStock": "577000", "currentDebt": "None", "investments": "None", "totalAssets": "370326000", "longTermDebt": "2049000", "shortTermDebt": "6449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "77764000", "reportedCurrency": "USD", "retainedEarnings": "-742969000", "totalLiabilities": "118877000", "otherCurrentAssets": "42533000", "totalCurrentAssets": "195684000", "currentLongTermDebt": "1098000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174642000", "currentAccountsPayable": "8480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17168000", "shortLongTermDebtTotal": "11983000", "totalShareholderEquity": "251449000", "capitalLeaseObligations": "8836000", "otherCurrentLiabilities": "68035000", "totalCurrentLiabilities": "110119000", "otherNonCurrentLiabilities": "2857000", "totalNonCurrentLiabilities": "8758000", "cashAndShortTermInvestments": "87520000", "commonStockSharesOutstanding": "54561449", "intangibleAssetsExcludingGoodwill": "77764000", "cashAndCashEquivalentsAtCarryingValue": "87520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136885000", "profitLoss": "None", "dividendPayout": "12176001", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32378000", "capitalExpenditures": "25097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17115000", "cashflowFromInvestment": "-39670000", "stockBasedCompensation": "71700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12176001", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356299000, "cost_of_revenue": 124011000, "gross_profit": 232288000, "research_and_development": 112346000, "selling_general_admin": 79926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133488000, "depreciation_amortisation": 30543000, "ebitda": -102945000, "interest_expense": 1854000, "interest_income": null, "other_non_operating": null, "pretax_income": -135342000, "tax_provision": 1543000, "effective_tax_rate": null, "net_income": -136885000, "net_income_continuing_ops": -136885000, "net_income_to_common": -136885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87520000, "short_term_investments": null, "net_receivables": 64863000, "inventory": 768000, "other_current_assets": null, "total_current_assets": 195684000, "net_ppe": null, "goodwill": 75845000, "intangible_assets": 77764000, "goodwill_and_intangibles": 153609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174642000, "total_assets": 370326000, "short_term_debt": 6449000, "accounts_payable": 8480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110119000, "long_term_debt": 2049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8758000, "total_liabilities": 118877000, "total_debt": 8498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -742969000, "total_equity": 251449000, "shares_outstanding": 54561449, "operating_cash_flow": -32378000, "stock_based_compensation": 71700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39670000, "dividends_paid": 12176001, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17115000, "free_cash_flow": -7281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-133488000", "ebitda": "-102945000", "netIncome": "-136885000", "grossProfit": "232288000", "depreciation": "None", "totalRevenue": "356299000", "costOfRevenue": "124011000", "interestIncome": "4065000", "incomeBeforeTax": "-135342000", "interestExpense": "1854000", "operatingIncome": "-136479000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1543000", "reportedCurrency": "USD", "netInterestIncome": "2211000", "nonInterestIncome": "None", "operatingExpenses": "368767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30543000", "sellingGeneralAndAdministrative": "79926000", "netIncomeFromContinuingOperations": "-136885000" }, "balance": { "goodwill": "75845000", "inventory": "768000", "commonStock": "577000", "currentDebt": "None", "investments": "None", "totalAssets": "370326000", "longTermDebt": "2049000", "shortTermDebt": "6449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "77764000", "reportedCurrency": "USD", "retainedEarnings": "-742969000", "totalLiabilities": "118877000", "otherCurrentAssets": "42533000", "totalCurrentAssets": "195684000", "currentLongTermDebt": "1098000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174642000", "currentAccountsPayable": "8480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17168000", "shortLongTermDebtTotal": "11983000", "totalShareholderEquity": "251449000", "capitalLeaseObligations": "8836000", "otherCurrentLiabilities": "68035000", "totalCurrentLiabilities": "110119000", "otherNonCurrentLiabilities": "2857000", "totalNonCurrentLiabilities": "8758000", "cashAndShortTermInvestments": "87520000", "commonStockSharesOutstanding": "54561449", "intangibleAssetsExcludingGoodwill": "77764000", "cashAndCashEquivalentsAtCarryingValue": "87520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136885000", "profitLoss": "None", "dividendPayout": "12176001", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32378000", "capitalExpenditures": "25097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17115000", "cashflowFromInvestment": "-39670000", "stockBasedCompensation": "71700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12176001", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 280910000, "cost_of_revenue": 109267000, "gross_profit": 171643000, "ebit": -174252000, "ebitda": -145484000, "pretax_income": -175663000, "tax_provision": 483000, "net_income": -176146000, "net_income_to_common": -176146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176683000, "total_current_assets": 262441000, "total_assets": 370057000, "short_term_debt": 6106000, "long_term_debt": 2725000, "total_debt": 8831000, "total_liabilities": 82238000, "total_equity": 287819000, "shares_outstanding": 52440067, "goodwill_and_intangibles": 80287000 }, "cash_flow": { "operating_cash_flow": -90123000, "capital_expenditure": 26203000, "free_cash_flow": -63920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315354, "ticker_id": 3142, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-174252000", "ebitda": "-145484000", "netIncome": "-176146000", "grossProfit": "171643000", "depreciation": "None", "totalRevenue": "280910000", "costOfRevenue": "109267000", "interestIncome": "1064000", "incomeBeforeTax": "-175663000", "interestExpense": "1411000", "operatingIncome": "-176552000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "483000", "reportedCurrency": "USD", "netInterestIncome": "1064000", "nonInterestIncome": "None", "operatingExpenses": "348195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91244000", "otherNonOperatingIncome": "-175000", "costofGoodsAndServicesSold": "109267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28768000", "sellingGeneralAndAdministrative": "80384000", "netIncomeFromContinuingOperations": "-176146000" }, "balance": { "goodwill": "33736000", "inventory": "1056000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "370057000", "longTermDebt": "2725000", "shortTermDebt": "6106000", "treasuryStock": "-33596000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "46551000", "reportedCurrency": "USD", "retainedEarnings": "-606084000", "totalLiabilities": "82238000", "otherCurrentAssets": "33308000", "totalCurrentAssets": "262441000", "currentLongTermDebt": "5172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107616000", "currentAccountsPayable": "10836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22239000", "shortLongTermDebtTotal": "9180000", "totalShareholderEquity": "287819000", "capitalLeaseObligations": "1283000", "otherCurrentLiabilities": "42918000", "totalCurrentLiabilities": "79039000", "otherNonCurrentLiabilities": "474000", "totalNonCurrentLiabilities": "3199000", "cashAndShortTermInvestments": "176683000", "commonStockSharesOutstanding": "52440067", "intangibleAssetsExcludingGoodwill": "46551000", "cashAndCashEquivalentsAtCarryingValue": "176683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-90123000", "capitalExpenditures": "26203000", "changeInReceivables": "-11132000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20803000", "cashflowFromInvestment": "-26203000", "stockBasedCompensation": "58775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-137129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280910000, "cost_of_revenue": 109267000, "gross_profit": 171643000, "research_and_development": 91244000, "selling_general_admin": 80384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -174252000, "depreciation_amortisation": 28768000, "ebitda": -145484000, "interest_expense": 1411000, "interest_income": null, "other_non_operating": null, "pretax_income": -175663000, "tax_provision": 483000, "effective_tax_rate": null, "net_income": -176146000, "net_income_continuing_ops": -176146000, "net_income_to_common": -176146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176683000, "short_term_investments": null, "net_receivables": 51394000, "inventory": 1056000, "other_current_assets": null, "total_current_assets": 262441000, "net_ppe": null, "goodwill": 33736000, "intangible_assets": 46551000, "goodwill_and_intangibles": 80287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107616000, "total_assets": 370057000, "short_term_debt": 6106000, "accounts_payable": 10836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79039000, "long_term_debt": 2725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3199000, "total_liabilities": 82238000, "total_debt": 8831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -606084000, "total_equity": 287819000, "shares_outstanding": 52440067, "operating_cash_flow": -90123000, "stock_based_compensation": 58775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20803000, "free_cash_flow": -63920000, "net_change_in_cash": -137129000 }, "raw_data": { "income": { "ebit": "-174252000", "ebitda": "-145484000", "netIncome": "-176146000", "grossProfit": "171643000", "depreciation": "None", "totalRevenue": "280910000", "costOfRevenue": "109267000", "interestIncome": "1064000", "incomeBeforeTax": "-175663000", "interestExpense": "1411000", "operatingIncome": "-176552000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "483000", "reportedCurrency": "USD", "netInterestIncome": "1064000", "nonInterestIncome": "None", "operatingExpenses": "348195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91244000", "otherNonOperatingIncome": "-175000", "costofGoodsAndServicesSold": "109267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28768000", "sellingGeneralAndAdministrative": "80384000", "netIncomeFromContinuingOperations": "-176146000" }, "balance": { "goodwill": "33736000", "inventory": "1056000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "370057000", "longTermDebt": "2725000", "shortTermDebt": "6106000", "treasuryStock": "-33596000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "46551000", "reportedCurrency": "USD", "retainedEarnings": "-606084000", "totalLiabilities": "82238000", "otherCurrentAssets": "33308000", "totalCurrentAssets": "262441000", "currentLongTermDebt": "5172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107616000", "currentAccountsPayable": "10836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22239000", "shortLongTermDebtTotal": "9180000", "totalShareholderEquity": "287819000", "capitalLeaseObligations": "1283000", "otherCurrentLiabilities": "42918000", "totalCurrentLiabilities": "79039000", "otherNonCurrentLiabilities": "474000", "totalNonCurrentLiabilities": "3199000", "cashAndShortTermInvestments": "176683000", "commonStockSharesOutstanding": "52440067", "intangibleAssetsExcludingGoodwill": "46551000", "cashAndCashEquivalentsAtCarryingValue": "176683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-90123000", "capitalExpenditures": "26203000", "changeInReceivables": "-11132000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20803000", "cashflowFromInvestment": "-26203000", "stockBasedCompensation": "58775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-137129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 213233000, "cost_of_revenue": 81388000, "gross_profit": 131845000, "ebit": -116816000, "ebitda": -92299000, "pretax_income": -117979000, "tax_provision": 182000, "net_income": -118161000, "net_income_to_common": -118161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313812000, "total_current_assets": 386349000, "total_assets": 494476000, "short_term_debt": 7102000, "long_term_debt": 139000, "total_debt": 7241000, "total_liabilities": 77196000, "total_equity": 417280000, "shares_outstanding": 49888436, "goodwill_and_intangibles": 64036000 }, "cash_flow": { "operating_cash_flow": -74710000, "capital_expenditure": 30805000, "free_cash_flow": -43905000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315359, "ticker_id": 3142, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-116816000", "ebitda": "-92299000", "netIncome": "-118161000", "grossProfit": "131845000", "depreciation": "None", "totalRevenue": "213233000", "costOfRevenue": "81388000", "interestIncome": "1084000", "incomeBeforeTax": "-117979000", "interestExpense": "1163000", "operatingIncome": "-116817000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "-1084000", "nonInterestIncome": "None", "operatingExpenses": "248662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24517000", "sellingGeneralAndAdministrative": "68674000", "netIncomeFromContinuingOperations": "-118161000" }, "balance": { "goodwill": "33621000", "inventory": "1642000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "494476000", "longTermDebt": "139000", "shortTermDebt": "7102000", "treasuryStock": "-13960000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "30415000", "reportedCurrency": "USD", "retainedEarnings": "-429938000", "totalLiabilities": "77196000", "otherCurrentAssets": "30633000", "totalCurrentAssets": "386349000", "currentLongTermDebt": "5821000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108127000", "currentAccountsPayable": "5119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36982000", "shortLongTermDebtTotal": "15801000", "totalShareholderEquity": "417280000", "capitalLeaseObligations": "15801000", "otherCurrentLiabilities": "37625000", "totalCurrentLiabilities": "68432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8764000", "cashAndShortTermInvestments": "313812000", "commonStockSharesOutstanding": "49888436", "intangibleAssetsExcludingGoodwill": "30415000", "cashAndCashEquivalentsAtCarryingValue": "313812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118161000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74710000", "capitalExpenditures": "30805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234969000", "cashflowFromInvestment": "-65228000", "stockBasedCompensation": "36144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213233000, "cost_of_revenue": 81388000, "gross_profit": 131845000, "research_and_development": 52265000, "selling_general_admin": 68674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -116816000, "depreciation_amortisation": 24517000, "ebitda": -92299000, "interest_expense": 1163000, "interest_income": null, "other_non_operating": null, "pretax_income": -117979000, "tax_provision": 182000, "effective_tax_rate": null, "net_income": -118161000, "net_income_continuing_ops": -118161000, "net_income_to_common": -118161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313812000, "short_term_investments": null, "net_receivables": 40262000, "inventory": 1642000, "other_current_assets": null, "total_current_assets": 386349000, "net_ppe": null, "goodwill": 33621000, "intangible_assets": 30415000, "goodwill_and_intangibles": 64036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108127000, "total_assets": 494476000, "short_term_debt": 7102000, "accounts_payable": 5119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68432000, "long_term_debt": 139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8764000, "total_liabilities": 77196000, "total_debt": 7241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429938000, "total_equity": 417280000, "shares_outstanding": 49888436, "operating_cash_flow": -74710000, "stock_based_compensation": 36144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65228000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 234969000, "free_cash_flow": -43905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-116816000", "ebitda": "-92299000", "netIncome": "-118161000", "grossProfit": "131845000", "depreciation": "None", "totalRevenue": "213233000", "costOfRevenue": "81388000", "interestIncome": "1084000", "incomeBeforeTax": "-117979000", "interestExpense": "1163000", "operatingIncome": "-116817000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "-1084000", "nonInterestIncome": "None", "operatingExpenses": "248662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24517000", "sellingGeneralAndAdministrative": "68674000", "netIncomeFromContinuingOperations": "-118161000" }, "balance": { "goodwill": "33621000", "inventory": "1642000", "commonStock": "521000", "currentDebt": "None", "investments": "None", "totalAssets": "494476000", "longTermDebt": "139000", "shortTermDebt": "7102000", "treasuryStock": "-13960000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "30415000", "reportedCurrency": "USD", "retainedEarnings": "-429938000", "totalLiabilities": "77196000", "otherCurrentAssets": "30633000", "totalCurrentAssets": "386349000", "currentLongTermDebt": "5821000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108127000", "currentAccountsPayable": "5119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36982000", "shortLongTermDebtTotal": "15801000", "totalShareholderEquity": "417280000", "capitalLeaseObligations": "15801000", "otherCurrentLiabilities": "37625000", "totalCurrentLiabilities": "68432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8764000", "cashAndShortTermInvestments": "313812000", "commonStockSharesOutstanding": "49888436", "intangibleAssetsExcludingGoodwill": "30415000", "cashAndCashEquivalentsAtCarryingValue": "313812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118161000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74710000", "capitalExpenditures": "30805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234969000", "cashflowFromInvestment": "-65228000", "stockBasedCompensation": "36144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 148677000, "cost_of_revenue": 52386000, "gross_profit": 96291000, "ebit": -25548000, "ebitda": -7615000, "pretax_income": -27243000, "tax_provision": 49000, "net_income": -27292000, "net_income_to_common": -27292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218781000, "total_current_assets": 272268000, "total_assets": 326666000, "short_term_debt": 5951000, "long_term_debt": 6471000, "total_debt": 12422000, "total_liabilities": 63360000, "total_equity": 263306000, "shares_outstanding": 39519640, "goodwill_and_intangibles": 21508000 }, "cash_flow": { "operating_cash_flow": 2890000, "capital_expenditure": 18575000, "free_cash_flow": 21465000, "dividends_paid": 4965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315364, "ticker_id": 3142, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25548000", "ebitda": "-7615000", "netIncome": "-27292000", "grossProfit": "96291000", "depreciation": "None", "totalRevenue": "148677000", "costOfRevenue": "52386000", "interestIncome": "1573000", "incomeBeforeTax": "-27243000", "interestExpense": "1695000", "operatingIncome": "-25671000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-1573000", "nonInterestIncome": "None", "operatingExpenses": "121962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22622000", "otherNonOperatingIncome": "1000", "costofGoodsAndServicesSold": "52386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17933000", "sellingGeneralAndAdministrative": "40460000", "netIncomeFromContinuingOperations": "-27292000" }, "balance": { "goodwill": "8307000", "inventory": "8947000", "commonStock": "449000", "currentDebt": "None", "investments": "None", "totalAssets": "326666000", "longTermDebt": "6471000", "shortTermDebt": "5951000", "treasuryStock": "-4965000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "13201000", "reportedCurrency": "USD", "retainedEarnings": "-311777000", "totalLiabilities": "63360000", "otherCurrentAssets": "15488000", "totalCurrentAssets": "272268000", "currentLongTermDebt": "4864000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54398000", "currentAccountsPayable": "4389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29314000", "shortLongTermDebtTotal": "14321000", "totalShareholderEquity": "263306000", "capitalLeaseObligations": "2986000", "otherCurrentLiabilities": "33112000", "totalCurrentLiabilities": "54990000", "otherNonCurrentLiabilities": "1899000", "totalNonCurrentLiabilities": "8370000", "cashAndShortTermInvestments": "218781000", "commonStockSharesOutstanding": "39519640", "intangibleAssetsExcludingGoodwill": "13201000", "cashAndCashEquivalentsAtCarryingValue": "218781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27292000", "profitLoss": "None", "dividendPayout": "4965000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "2618000", "operatingCashflow": "2890000", "capitalExpenditures": "18575000", "changeInReceivables": "-6619000", "changeInExchangeRate": "None", "cashflowFromFinancing": "150661000", "cashflowFromInvestment": "-25085000", "stockBasedCompensation": "13489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "128466000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148677000, "cost_of_revenue": 52386000, "gross_profit": 96291000, "research_and_development": 22622000, "selling_general_admin": 40460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25548000, "depreciation_amortisation": 17933000, "ebitda": -7615000, "interest_expense": 1695000, "interest_income": null, "other_non_operating": null, "pretax_income": -27243000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": -27292000, "net_income_continuing_ops": -27292000, "net_income_to_common": -27292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218781000, "short_term_investments": null, "net_receivables": 29052000, "inventory": 8947000, "other_current_assets": null, "total_current_assets": 272268000, "net_ppe": null, "goodwill": 8307000, "intangible_assets": 13201000, "goodwill_and_intangibles": 21508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54398000, "total_assets": 326666000, "short_term_debt": 5951000, "accounts_payable": 4389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54990000, "long_term_debt": 6471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8370000, "total_liabilities": 63360000, "total_debt": 12422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311777000, "total_equity": 263306000, "shares_outstanding": 39519640, "operating_cash_flow": 2890000, "stock_based_compensation": 13489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25085000, "dividends_paid": 4965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150661000, "free_cash_flow": 21465000, "net_change_in_cash": 128466000 }, "raw_data": { "income": { "ebit": "-25548000", "ebitda": "-7615000", "netIncome": "-27292000", "grossProfit": "96291000", "depreciation": "None", "totalRevenue": "148677000", "costOfRevenue": "52386000", "interestIncome": "1573000", "incomeBeforeTax": "-27243000", "interestExpense": "1695000", "operatingIncome": "-25671000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-1573000", "nonInterestIncome": "None", "operatingExpenses": "121962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22622000", "otherNonOperatingIncome": "1000", "costofGoodsAndServicesSold": "52386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17933000", "sellingGeneralAndAdministrative": "40460000", "netIncomeFromContinuingOperations": "-27292000" }, "balance": { "goodwill": "8307000", "inventory": "8947000", "commonStock": "449000", "currentDebt": "None", "investments": "None", "totalAssets": "326666000", "longTermDebt": "6471000", "shortTermDebt": "5951000", "treasuryStock": "-4965000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "13201000", "reportedCurrency": "USD", "retainedEarnings": "-311777000", "totalLiabilities": "63360000", "otherCurrentAssets": "15488000", "totalCurrentAssets": "272268000", "currentLongTermDebt": "4864000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54398000", "currentAccountsPayable": "4389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29314000", "shortLongTermDebtTotal": "14321000", "totalShareholderEquity": "263306000", "capitalLeaseObligations": "2986000", "otherCurrentLiabilities": "33112000", "totalCurrentLiabilities": "54990000", "otherNonCurrentLiabilities": "1899000", "totalNonCurrentLiabilities": "8370000", "cashAndShortTermInvestments": "218781000", "commonStockSharesOutstanding": "39519640", "intangibleAssetsExcludingGoodwill": "13201000", "cashAndCashEquivalentsAtCarryingValue": "218781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27292000", "profitLoss": "None", "dividendPayout": "4965000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "2618000", "operatingCashflow": "2890000", "capitalExpenditures": "18575000", "changeInReceivables": "-6619000", "changeInExchangeRate": "None", "cashflowFromFinancing": "150661000", "cashflowFromInvestment": "-25085000", "stockBasedCompensation": "13489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "128466000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 124784000, "cost_of_revenue": 44720000, "gross_profit": 80064000, "ebit": -19030000, "ebitda": -5106000, "pretax_income": -22073000, "tax_provision": -1780000, "net_income": -20293000, "net_income_to_common": -20293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90315000, "total_current_assets": 131538000, "total_assets": 158758000, "short_term_debt": 2324000, "long_term_debt": 19444000, "total_debt": 21768000, "total_liabilities": 56893000, "total_equity": 101865000, "shares_outstanding": 20301189, "goodwill_and_intangibles": 10184000 }, "cash_flow": { "operating_cash_flow": 826000, "capital_expenditure": 12320000, "free_cash_flow": 13146000, "dividends_paid": 14955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315369, "ticker_id": 3142, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19030000", "ebitda": "-5106000", "netIncome": "-20293000", "grossProfit": "80064000", "depreciation": "None", "totalRevenue": "124784000", "costOfRevenue": "44720000", "interestIncome": "2445000", "incomeBeforeTax": "-22073000", "interestExpense": "3043000", "operatingIncome": "-15298000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-1780000", "reportedCurrency": "USD", "netInterestIncome": "-2445000", "nonInterestIncome": "None", "operatingExpenses": "95362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13924000", "sellingGeneralAndAdministrative": "30458000", "netIncomeFromContinuingOperations": "-20293000" }, "balance": { "goodwill": "250000", "inventory": "6877000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "158758000", "longTermDebt": "19444000", "shortTermDebt": "2324000", "treasuryStock": "-399000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "9934000", "reportedCurrency": "USD", "retainedEarnings": "-284485000", "totalLiabilities": "56893000", "otherCurrentAssets": "18416000", "totalCurrentAssets": "131538000", "currentLongTermDebt": "2324000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27220000", "currentAccountsPayable": "6017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14487000", "shortLongTermDebtTotal": "23864000", "totalShareholderEquity": "101865000", "capitalLeaseObligations": "4420000", "otherCurrentLiabilities": "21611000", "totalCurrentLiabilities": "35353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21540000", "cashAndShortTermInvestments": "90315000", "commonStockSharesOutstanding": "20301189", "intangibleAssetsExcludingGoodwill": "9934000", "cashAndCashEquivalentsAtCarryingValue": "90315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20293000", "profitLoss": "None", "dividendPayout": "14955000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "3369000", "operatingCashflow": "826000", "capitalExpenditures": "12320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100266000", "cashflowFromInvestment": "-12320000", "stockBasedCompensation": "6177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124784000, "cost_of_revenue": 44720000, "gross_profit": 80064000, "research_and_development": 18623000, "selling_general_admin": 30458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19030000, "depreciation_amortisation": 13924000, "ebitda": -5106000, "interest_expense": 3043000, "interest_income": null, "other_non_operating": null, "pretax_income": -22073000, "tax_provision": -1780000, "effective_tax_rate": null, "net_income": -20293000, "net_income_continuing_ops": -20293000, "net_income_to_common": -20293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90315000, "short_term_investments": null, "net_receivables": 21978000, "inventory": 6877000, "other_current_assets": null, "total_current_assets": 131538000, "net_ppe": null, "goodwill": 250000, "intangible_assets": 9934000, "goodwill_and_intangibles": 10184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27220000, "total_assets": 158758000, "short_term_debt": 2324000, "accounts_payable": 6017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35353000, "long_term_debt": 19444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21540000, "total_liabilities": 56893000, "total_debt": 21768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284485000, "total_equity": 101865000, "shares_outstanding": 20301189, "operating_cash_flow": 826000, "stock_based_compensation": 6177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12320000, "dividends_paid": 14955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100266000, "free_cash_flow": 13146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19030000", "ebitda": "-5106000", "netIncome": "-20293000", "grossProfit": "80064000", "depreciation": "None", "totalRevenue": "124784000", "costOfRevenue": "44720000", "interestIncome": "2445000", "incomeBeforeTax": "-22073000", "interestExpense": "3043000", "operatingIncome": "-15298000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-1780000", "reportedCurrency": "USD", "netInterestIncome": "-2445000", "nonInterestIncome": "None", "operatingExpenses": "95362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13924000", "sellingGeneralAndAdministrative": "30458000", "netIncomeFromContinuingOperations": "-20293000" }, "balance": { "goodwill": "250000", "inventory": "6877000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "158758000", "longTermDebt": "19444000", "shortTermDebt": "2324000", "treasuryStock": "-399000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "9934000", "reportedCurrency": "USD", "retainedEarnings": "-284485000", "totalLiabilities": "56893000", "otherCurrentAssets": "18416000", "totalCurrentAssets": "131538000", "currentLongTermDebt": "2324000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27220000", "currentAccountsPayable": "6017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14487000", "shortLongTermDebtTotal": "23864000", "totalShareholderEquity": "101865000", "capitalLeaseObligations": "4420000", "otherCurrentLiabilities": "21611000", "totalCurrentLiabilities": "35353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21540000", "cashAndShortTermInvestments": "90315000", "commonStockSharesOutstanding": "20301189", "intangibleAssetsExcludingGoodwill": "9934000", "cashAndCashEquivalentsAtCarryingValue": "90315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20293000", "profitLoss": "None", "dividendPayout": "14955000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "3369000", "operatingCashflow": "826000", "capitalExpenditures": "12320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100266000", "cashflowFromInvestment": "-12320000", "stockBasedCompensation": "6177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 99888805, "cost_of_revenue": 36997166, "gross_profit": 62891639, "ebit": -9494000, "ebitda": 2100000, "pretax_income": -15062007, "tax_provision": -2064146, "net_income": -15062007, "net_income_to_common": -15062007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1542514, "total_current_assets": 32880782, "total_assets": 59261500, "short_term_debt": 1966000, "long_term_debt": 27917830, "total_debt": 29883830, "total_liabilities": 270235404, "total_equity": -210973904, "shares_outstanding": 1844929, "goodwill_and_intangibles": 9502981 }, "cash_flow": { "operating_cash_flow": -2129926, "capital_expenditure": 9833276, "free_cash_flow": 7703350, "dividends_paid": 14955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315374, "ticker_id": 3142, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9494000", "ebitda": "2100000", "netIncome": "-15062007", "grossProfit": "62891639", "depreciation": "None", "totalRevenue": "99888805", "costOfRevenue": "36997166", "interestIncome": "3504190", "incomeBeforeTax": "-15062007", "interestExpense": "3504185", "operatingIncome": "-9493676", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-2064146", "reportedCurrency": "USD", "netInterestIncome": "-3504185", "nonInterestIncome": "None", "operatingExpenses": "72385315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14349275", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36997166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11594000", "sellingGeneralAndAdministrative": "20075583", "netIncomeFromContinuingOperations": "-15062007" }, "balance": { "goodwill": "250190", "inventory": "1672706", "commonStock": "19947", "currentDebt": "None", "investments": "None", "totalAssets": "59261500", "longTermDebt": "27917830", "shortTermDebt": "1966000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "9252791", "reportedCurrency": "USD", "retainedEarnings": "-210993851", "totalLiabilities": "270235404", "otherCurrentAssets": "5484000", "totalCurrentAssets": "32880782", "currentLongTermDebt": "97222", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "26290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26380718", "currentAccountsPayable": "3750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14211000", "shortLongTermDebtTotal": "32285497", "totalShareholderEquity": "-210973904", "capitalLeaseObligations": "4270447", "otherCurrentLiabilities": "15725076", "totalCurrentLiabilities": "27929076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242306328", "cashAndShortTermInvestments": "1542514", "commonStockSharesOutstanding": "1844929", "intangibleAssetsExcludingGoodwill": "9252791", "cashAndCashEquivalentsAtCarryingValue": "1542514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15062007", "profitLoss": "None", "dividendPayout": "14955000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-2447787", "operatingCashflow": "-2129926", "capitalExpenditures": "9833276", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4193397", "cashflowFromInvestment": "-11023746", "stockBasedCompensation": "1447199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "361280", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11593814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99888805, "cost_of_revenue": 36997166, "gross_profit": 62891639, "research_and_development": 14349275, "selling_general_admin": 20075583, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9494000, "depreciation_amortisation": 11594000, "ebitda": 2100000, "interest_expense": 3504185, "interest_income": null, "other_non_operating": null, "pretax_income": -15062007, "tax_provision": -2064146, "effective_tax_rate": null, "net_income": -15062007, "net_income_continuing_ops": -15062007, "net_income_to_common": -15062007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1542514, "short_term_investments": 0, "net_receivables": 26290000, "inventory": 1672706, "other_current_assets": null, "total_current_assets": 32880782, "net_ppe": null, "goodwill": 250190, "intangible_assets": 9252791, "goodwill_and_intangibles": 9502981, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26380718, "total_assets": 59261500, "short_term_debt": 1966000, "accounts_payable": 3750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27929076, "long_term_debt": 27917830, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242306328, "total_liabilities": 270235404, "total_debt": 29883830, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210993851, "total_equity": -210973904, "shares_outstanding": 1844929, "operating_cash_flow": -2129926, "stock_based_compensation": 1447199, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9833276, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11023746, "dividends_paid": 14955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4193397, "free_cash_flow": 7703350, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9494000", "ebitda": "2100000", "netIncome": "-15062007", "grossProfit": "62891639", "depreciation": "None", "totalRevenue": "99888805", "costOfRevenue": "36997166", "interestIncome": "3504190", "incomeBeforeTax": "-15062007", "interestExpense": "3504185", "operatingIncome": "-9493676", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-2064146", "reportedCurrency": "USD", "netInterestIncome": "-3504185", "nonInterestIncome": "None", "operatingExpenses": "72385315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14349275", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36997166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11594000", "sellingGeneralAndAdministrative": "20075583", "netIncomeFromContinuingOperations": "-15062007" }, "balance": { "goodwill": "250190", "inventory": "1672706", "commonStock": "19947", "currentDebt": "None", "investments": "None", "totalAssets": "59261500", "longTermDebt": "27917830", "shortTermDebt": "1966000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "9252791", "reportedCurrency": "USD", "retainedEarnings": "-210993851", "totalLiabilities": "270235404", "otherCurrentAssets": "5484000", "totalCurrentAssets": "32880782", "currentLongTermDebt": "97222", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "26290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26380718", "currentAccountsPayable": "3750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14211000", "shortLongTermDebtTotal": "32285497", "totalShareholderEquity": "-210973904", "capitalLeaseObligations": "4270447", "otherCurrentLiabilities": "15725076", "totalCurrentLiabilities": "27929076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "242306328", "cashAndShortTermInvestments": "1542514", "commonStockSharesOutstanding": "1844929", "intangibleAssetsExcludingGoodwill": "9252791", "cashAndCashEquivalentsAtCarryingValue": "1542514", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15062007", "profitLoss": "None", "dividendPayout": "14955000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-2447787", "operatingCashflow": "-2129926", "capitalExpenditures": "9833276", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4193397", "cashflowFromInvestment": "-11023746", "stockBasedCompensation": "1447199", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "361280", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11593814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 130935000, "cost_of_revenue": 53404000, "gross_profit": 77531000, "ebit": 6966000, "ebitda": 17036000, "pretax_income": 4723000, "tax_provision": 1760000, "net_income": 2963000, "net_income_to_common": 2963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74706000, "total_current_assets": 267261000, "total_assets": 666141000, "short_term_debt": 6363000, "long_term_debt": 85303000, "total_debt": 91666000, "total_liabilities": 307051000, "total_equity": 359090000, "shares_outstanding": 62040865, "goodwill_and_intangibles": 246664000 }, "cash_flow": { "operating_cash_flow": 22073000, "capital_expenditure": 4310000, "free_cash_flow": 26383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315337, "ticker_id": 3142, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6966000", "ebitda": "17036000", "netIncome": "2963000", "grossProfit": "77531000", "depreciation": "None", "totalRevenue": "130935000", "costOfRevenue": "53404000", "interestIncome": "297000", "incomeBeforeTax": "4723000", "interestExpense": "2299000", "operatingIncome": "6966000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1760000", "reportedCurrency": "USD", "netInterestIncome": "-2002000", "nonInterestIncome": "None", "operatingExpenses": "70565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10070000", "sellingGeneralAndAdministrative": "18361000", "netIncomeFromContinuingOperations": "2963000" }, "balance": { "goodwill": "169513000", "inventory": "None", "commonStock": "632000", "currentDebt": "None", "investments": "None", "totalAssets": "666141000", "longTermDebt": "85303000", "shortTermDebt": "6363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "77151000", "reportedCurrency": "USD", "retainedEarnings": "-796227000", "totalLiabilities": "307051000", "otherCurrentAssets": "49250000", "totalCurrentAssets": "267261000", "currentLongTermDebt": "5301000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398880000", "currentAccountsPayable": "11891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92557000", "totalShareholderEquity": "359090000", "capitalLeaseObligations": "1953000", "otherCurrentLiabilities": "94294000", "totalCurrentLiabilities": "152109000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "154942000", "cashAndShortTermInvestments": "74706000", "commonStockSharesOutstanding": "62040865", "intangibleAssetsExcludingGoodwill": "77151000", "cashAndCashEquivalentsAtCarryingValue": "74706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22073000", "capitalExpenditures": "4310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24244000", "cashflowFromInvestment": "4802000", "stockBasedCompensation": "13554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130935000, "cost_of_revenue": 53404000, "gross_profit": 77531000, "research_and_development": 28328000, "selling_general_admin": 18361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6966000, "depreciation_amortisation": 10070000, "ebitda": 17036000, "interest_expense": 2299000, "interest_income": null, "other_non_operating": null, "pretax_income": 4723000, "tax_provision": 1760000, "effective_tax_rate": null, "net_income": 2963000, "net_income_continuing_ops": 2963000, "net_income_to_common": 2963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74706000, "short_term_investments": null, "net_receivables": 143305000, "inventory": null, "other_current_assets": null, "total_current_assets": 267261000, "net_ppe": null, "goodwill": 169513000, "intangible_assets": 77151000, "goodwill_and_intangibles": 246664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398880000, "total_assets": 666141000, "short_term_debt": 6363000, "accounts_payable": 11891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152109000, "long_term_debt": 85303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154942000, "total_liabilities": 307051000, "total_debt": 91666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -796227000, "total_equity": 359090000, "shares_outstanding": 62040865, "operating_cash_flow": 22073000, "stock_based_compensation": 13554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24244000, "free_cash_flow": 26383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6966000", "ebitda": "17036000", "netIncome": "2963000", "grossProfit": "77531000", "depreciation": "None", "totalRevenue": "130935000", "costOfRevenue": "53404000", "interestIncome": "297000", "incomeBeforeTax": "4723000", "interestExpense": "2299000", "operatingIncome": "6966000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1760000", "reportedCurrency": "USD", "netInterestIncome": "-2002000", "nonInterestIncome": "None", "operatingExpenses": "70565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10070000", "sellingGeneralAndAdministrative": "18361000", "netIncomeFromContinuingOperations": "2963000" }, "balance": { "goodwill": "169513000", "inventory": "None", "commonStock": "632000", "currentDebt": "None", "investments": "None", "totalAssets": "666141000", "longTermDebt": "85303000", "shortTermDebt": "6363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "77151000", "reportedCurrency": "USD", "retainedEarnings": "-796227000", "totalLiabilities": "307051000", "otherCurrentAssets": "49250000", "totalCurrentAssets": "267261000", "currentLongTermDebt": "5301000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398880000", "currentAccountsPayable": "11891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92557000", "totalShareholderEquity": "359090000", "capitalLeaseObligations": "1953000", "otherCurrentLiabilities": "94294000", "totalCurrentLiabilities": "152109000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "154942000", "cashAndShortTermInvestments": "74706000", "commonStockSharesOutstanding": "62040865", "intangibleAssetsExcludingGoodwill": "77151000", "cashAndCashEquivalentsAtCarryingValue": "74706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22073000", "capitalExpenditures": "4310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24244000", "cashflowFromInvestment": "4802000", "stockBasedCompensation": "13554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 127067000, "cost_of_revenue": 40390000, "gross_profit": 86677000, "ebit": -4516000, "ebitda": 5172000, "pretax_income": -10323000, "tax_provision": -11618000, "net_income": 1295000, "net_income_to_common": 1295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73830000, "total_current_assets": 279843000, "total_assets": 663790000, "short_term_debt": 9225000, "long_term_debt": 90000000, "total_debt": 99225000, "total_liabilities": 326583000, "total_equity": 337207000, "shares_outstanding": 61494878, "goodwill_and_intangibles": 249825000 }, "cash_flow": { "operating_cash_flow": 33662000, "capital_expenditure": 2559000, "free_cash_flow": 36221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315338, "ticker_id": 3142, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4516000", "ebitda": "5172000", "netIncome": "1295000", "grossProfit": "86677000", "depreciation": "None", "totalRevenue": "127067000", "costOfRevenue": "40390000", "interestIncome": "269000", "incomeBeforeTax": "-10323000", "interestExpense": "5807000", "operatingIncome": "-5557000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-11618000", "reportedCurrency": "USD", "netInterestIncome": "-5538000", "nonInterestIncome": "None", "operatingExpenses": "92234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9688000", "sellingGeneralAndAdministrative": "26965000", "netIncomeFromContinuingOperations": "1295000" }, "balance": { "goodwill": "170064000", "inventory": "None", "commonStock": "620000", "currentDebt": "None", "investments": "None", "totalAssets": "663790000", "longTermDebt": "90000000", "shortTermDebt": "9225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "79761000", "reportedCurrency": "USD", "retainedEarnings": "-799190000", "totalLiabilities": "326583000", "otherCurrentAssets": "51387000", "totalCurrentAssets": "279843000", "currentLongTermDebt": "2657000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383947000", "currentAccountsPayable": "11477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22334000", "shortLongTermDebtTotal": "102449000", "totalShareholderEquity": "337207000", "capitalLeaseObligations": "9792000", "otherCurrentLiabilities": "113017000", "totalCurrentLiabilities": "183241000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "143342000", "cashAndShortTermInvestments": "73830000", "commonStockSharesOutstanding": "61494878", "intangibleAssetsExcludingGoodwill": "79761000", "cashAndCashEquivalentsAtCarryingValue": "73830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33662000", "capitalExpenditures": "2559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76505000", "cashflowFromInvestment": "-142619000", "stockBasedCompensation": "18038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127067000, "cost_of_revenue": 40390000, "gross_profit": 86677000, "research_and_development": 30925000, "selling_general_admin": 26965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4516000, "depreciation_amortisation": 9688000, "ebitda": 5172000, "interest_expense": 5807000, "interest_income": null, "other_non_operating": null, "pretax_income": -10323000, "tax_provision": -11618000, "effective_tax_rate": null, "net_income": 1295000, "net_income_continuing_ops": 1295000, "net_income_to_common": 1295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73830000, "short_term_investments": null, "net_receivables": 154626000, "inventory": null, "other_current_assets": null, "total_current_assets": 279843000, "net_ppe": null, "goodwill": 170064000, "intangible_assets": 79761000, "goodwill_and_intangibles": 249825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 383947000, "total_assets": 663790000, "short_term_debt": 9225000, "accounts_payable": 11477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183241000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143342000, "total_liabilities": 326583000, "total_debt": 99225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -799190000, "total_equity": 337207000, "shares_outstanding": 61494878, "operating_cash_flow": 33662000, "stock_based_compensation": 18038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76505000, "free_cash_flow": 36221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4516000", "ebitda": "5172000", "netIncome": "1295000", "grossProfit": "86677000", "depreciation": "None", "totalRevenue": "127067000", "costOfRevenue": "40390000", "interestIncome": "269000", "incomeBeforeTax": "-10323000", "interestExpense": "5807000", "operatingIncome": "-5557000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-11618000", "reportedCurrency": "USD", "netInterestIncome": "-5538000", "nonInterestIncome": "None", "operatingExpenses": "92234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9688000", "sellingGeneralAndAdministrative": "26965000", "netIncomeFromContinuingOperations": "1295000" }, "balance": { "goodwill": "170064000", "inventory": "None", "commonStock": "620000", "currentDebt": "None", "investments": "None", "totalAssets": "663790000", "longTermDebt": "90000000", "shortTermDebt": "9225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "79761000", "reportedCurrency": "USD", "retainedEarnings": "-799190000", "totalLiabilities": "326583000", "otherCurrentAssets": "51387000", "totalCurrentAssets": "279843000", "currentLongTermDebt": "2657000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "383947000", "currentAccountsPayable": "11477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22334000", "shortLongTermDebtTotal": "102449000", "totalShareholderEquity": "337207000", "capitalLeaseObligations": "9792000", "otherCurrentLiabilities": "113017000", "totalCurrentLiabilities": "183241000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "143342000", "cashAndShortTermInvestments": "73830000", "commonStockSharesOutstanding": "61494878", "intangibleAssetsExcludingGoodwill": "79761000", "cashAndCashEquivalentsAtCarryingValue": "73830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33662000", "capitalExpenditures": "2559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76505000", "cashflowFromInvestment": "-142619000", "stockBasedCompensation": "18038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 120333000, "cost_of_revenue": 38027000, "gross_profit": 82306000, "ebit": 5445000, "ebitda": 12923000, "pretax_income": 5125000, "tax_provision": 854000, "net_income": 4271000, "net_income_to_common": 4271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106371000, "total_current_assets": 240906000, "total_assets": 423472000, "short_term_debt": 0, "long_term_debt": 3353000, "total_debt": 3353000, "total_liabilities": 103143000, "total_equity": 320329000, "shares_outstanding": 61491761, "goodwill_and_intangibles": 101377000 }, "cash_flow": { "operating_cash_flow": 15467000, "capital_expenditure": 3271000, "free_cash_flow": 18738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315340, "ticker_id": 3142, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5445000", "ebitda": "12923000", "netIncome": "4271000", "grossProfit": "82306000", "depreciation": "None", "totalRevenue": "120333000", "costOfRevenue": "38027000", "interestIncome": "700000", "incomeBeforeTax": "5125000", "interestExpense": "826000", "operatingIncome": "3739000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "854000", "reportedCurrency": "USD", "netInterestIncome": "380000", "nonInterestIncome": "None", "operatingExpenses": "78567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7478000", "sellingGeneralAndAdministrative": "17488000", "netIncomeFromContinuingOperations": "4271000" }, "balance": { "goodwill": "75845000", "inventory": "None", "commonStock": "616000", "currentDebt": "None", "investments": "None", "totalAssets": "423472000", "longTermDebt": "3353000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "25532000", "reportedCurrency": "USD", "retainedEarnings": "-800485000", "totalLiabilities": "103143000", "otherCurrentAssets": "46278000", "totalCurrentAssets": "240906000", "currentLongTermDebt": "6199000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182566000", "currentAccountsPayable": "6218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21931000", "shortLongTermDebtTotal": "3485000", "totalShareholderEquity": "320329000", "capitalLeaseObligations": "878000", "otherCurrentLiabilities": "62853000", "totalCurrentLiabilities": "98783000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "4360000", "cashAndShortTermInvestments": "106371000", "commonStockSharesOutstanding": "61491761", "intangibleAssetsExcludingGoodwill": "25532000", "cashAndCashEquivalentsAtCarryingValue": "106371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15467000", "capitalExpenditures": "3271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-667000", "cashflowFromInvestment": "-6666000", "stockBasedCompensation": "15959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120333000, "cost_of_revenue": 38027000, "gross_profit": 82306000, "research_and_development": 29453000, "selling_general_admin": 17488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5445000, "depreciation_amortisation": 7478000, "ebitda": 12923000, "interest_expense": 826000, "interest_income": null, "other_non_operating": null, "pretax_income": 5125000, "tax_provision": 854000, "effective_tax_rate": null, "net_income": 4271000, "net_income_continuing_ops": 4271000, "net_income_to_common": 4271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106371000, "short_term_investments": null, "net_receivables": 88257000, "inventory": null, "other_current_assets": null, "total_current_assets": 240906000, "net_ppe": null, "goodwill": 75845000, "intangible_assets": 25532000, "goodwill_and_intangibles": 101377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182566000, "total_assets": 423472000, "short_term_debt": 0, "accounts_payable": 6218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98783000, "long_term_debt": 3353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4360000, "total_liabilities": 103143000, "total_debt": 3353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -800485000, "total_equity": 320329000, "shares_outstanding": 61491761, "operating_cash_flow": 15467000, "stock_based_compensation": 15959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -667000, "free_cash_flow": 18738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5445000", "ebitda": "12923000", "netIncome": "4271000", "grossProfit": "82306000", "depreciation": "None", "totalRevenue": "120333000", "costOfRevenue": "38027000", "interestIncome": "700000", "incomeBeforeTax": "5125000", "interestExpense": "826000", "operatingIncome": "3739000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "854000", "reportedCurrency": "USD", "netInterestIncome": "380000", "nonInterestIncome": "None", "operatingExpenses": "78567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7478000", "sellingGeneralAndAdministrative": "17488000", "netIncomeFromContinuingOperations": "4271000" }, "balance": { "goodwill": "75845000", "inventory": "None", "commonStock": "616000", "currentDebt": "None", "investments": "None", "totalAssets": "423472000", "longTermDebt": "3353000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "25532000", "reportedCurrency": "USD", "retainedEarnings": "-800485000", "totalLiabilities": "103143000", "otherCurrentAssets": "46278000", "totalCurrentAssets": "240906000", "currentLongTermDebt": "6199000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182566000", "currentAccountsPayable": "6218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21931000", "shortLongTermDebtTotal": "3485000", "totalShareholderEquity": "320329000", "capitalLeaseObligations": "878000", "otherCurrentLiabilities": "62853000", "totalCurrentLiabilities": "98783000", "otherNonCurrentLiabilities": "41000", "totalNonCurrentLiabilities": "4360000", "cashAndShortTermInvestments": "106371000", "commonStockSharesOutstanding": "61491761", "intangibleAssetsExcludingGoodwill": "25532000", "cashAndCashEquivalentsAtCarryingValue": "106371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15467000", "capitalExpenditures": "3271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-667000", "cashflowFromInvestment": "-6666000", "stockBasedCompensation": "15959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 117255000, "cost_of_revenue": 37641000, "gross_profit": 79614000, "ebit": -172000, "ebitda": 7237000, "pretax_income": -563000, "tax_provision": -1217000, "net_income": 654000, "net_income_to_common": 654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98266000, "total_current_assets": 222641000, "total_assets": 408629000, "short_term_debt": 8037000, "long_term_debt": 4576000, "total_debt": 12613000, "total_liabilities": 110642000, "total_equity": 297987000, "shares_outstanding": 59261722, "goodwill_and_intangibles": 102248000 }, "cash_flow": { "operating_cash_flow": 14835000, "capital_expenditure": 1767000, "free_cash_flow": 16602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315341, "ticker_id": 3142, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-172000", "ebitda": "7237000", "netIncome": "654000", "grossProfit": "79614000", "depreciation": "None", "totalRevenue": "117255000", "costOfRevenue": "37641000", "interestIncome": "999000", "incomeBeforeTax": "-563000", "interestExpense": "391000", "operatingIncome": "-1507000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-1217000", "reportedCurrency": "USD", "netInterestIncome": "608000", "nonInterestIncome": "None", "operatingExpenses": "81121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7409000", "sellingGeneralAndAdministrative": "19042000", "netIncomeFromContinuingOperations": "654000" }, "balance": { "goodwill": "75845000", "inventory": "None", "commonStock": "611000", "currentDebt": "None", "investments": "None", "totalAssets": "408629000", "longTermDebt": "4576000", "shortTermDebt": "8037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "26403000", "reportedCurrency": "USD", "retainedEarnings": "-804756000", "totalLiabilities": "110642000", "otherCurrentAssets": "47533000", "totalCurrentAssets": "222641000", "currentLongTermDebt": "7096000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185988000", "currentAccountsPayable": "6527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23812000", "shortLongTermDebtTotal": "12792000", "totalShareholderEquity": "297987000", "capitalLeaseObligations": "1120000", "otherCurrentLiabilities": "63658000", "totalCurrentLiabilities": "105135000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "5507000", "cashAndShortTermInvestments": "98266000", "commonStockSharesOutstanding": "59261722", "intangibleAssetsExcludingGoodwill": "26403000", "cashAndCashEquivalentsAtCarryingValue": "98266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14835000", "capitalExpenditures": "1767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2149000", "cashflowFromInvestment": "-5202000", "stockBasedCompensation": "16230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117255000, "cost_of_revenue": 37641000, "gross_profit": 79614000, "research_and_development": 29274000, "selling_general_admin": 19042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -172000, "depreciation_amortisation": 7409000, "ebitda": 7237000, "interest_expense": 391000, "interest_income": null, "other_non_operating": null, "pretax_income": -563000, "tax_provision": -1217000, "effective_tax_rate": null, "net_income": 654000, "net_income_continuing_ops": 654000, "net_income_to_common": 654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98266000, "short_term_investments": null, "net_receivables": 76842000, "inventory": null, "other_current_assets": null, "total_current_assets": 222641000, "net_ppe": null, "goodwill": 75845000, "intangible_assets": 26403000, "goodwill_and_intangibles": 102248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185988000, "total_assets": 408629000, "short_term_debt": 8037000, "accounts_payable": 6527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105135000, "long_term_debt": 4576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5507000, "total_liabilities": 110642000, "total_debt": 12613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -804756000, "total_equity": 297987000, "shares_outstanding": 59261722, "operating_cash_flow": 14835000, "stock_based_compensation": 16230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2149000, "free_cash_flow": 16602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-172000", "ebitda": "7237000", "netIncome": "654000", "grossProfit": "79614000", "depreciation": "None", "totalRevenue": "117255000", "costOfRevenue": "37641000", "interestIncome": "999000", "incomeBeforeTax": "-563000", "interestExpense": "391000", "operatingIncome": "-1507000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-1217000", "reportedCurrency": "USD", "netInterestIncome": "608000", "nonInterestIncome": "None", "operatingExpenses": "81121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7409000", "sellingGeneralAndAdministrative": "19042000", "netIncomeFromContinuingOperations": "654000" }, "balance": { "goodwill": "75845000", "inventory": "None", "commonStock": "611000", "currentDebt": "None", "investments": "None", "totalAssets": "408629000", "longTermDebt": "4576000", "shortTermDebt": "8037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "26403000", "reportedCurrency": "USD", "retainedEarnings": "-804756000", "totalLiabilities": "110642000", "otherCurrentAssets": "47533000", "totalCurrentAssets": "222641000", "currentLongTermDebt": "7096000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185988000", "currentAccountsPayable": "6527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23812000", "shortLongTermDebtTotal": "12792000", "totalShareholderEquity": "297987000", "capitalLeaseObligations": "1120000", "otherCurrentLiabilities": "63658000", "totalCurrentLiabilities": "105135000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "5507000", "cashAndShortTermInvestments": "98266000", "commonStockSharesOutstanding": "59261722", "intangibleAssetsExcludingGoodwill": "26403000", "cashAndCashEquivalentsAtCarryingValue": "98266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14835000", "capitalExpenditures": "1767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2149000", "cashflowFromInvestment": "-5202000", "stockBasedCompensation": "16230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 115936000, "cost_of_revenue": 38065000, "gross_profit": 77871000, "ebit": -2744000, "ebitda": 4134000, "pretax_income": -3179000, "tax_provision": 735000, "net_income": -3914000, "net_income_to_common": -3914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90871000, "total_current_assets": 215409000, "total_assets": 400395000, "short_term_debt": 9305000, "long_term_debt": 6162000, "total_debt": 15467000, "total_liabilities": 118209000, "total_equity": 282186000, "shares_outstanding": 58920782, "goodwill_and_intangibles": 156649000 }, "cash_flow": { "operating_cash_flow": 14850000, "capital_expenditure": 7392000, "free_cash_flow": 22242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315342, "ticker_id": 3142, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2744000", "ebitda": "4134000", "netIncome": "-3914000", "grossProfit": "77871000", "depreciation": "None", "totalRevenue": "115936000", "costOfRevenue": "38065000", "interestIncome": "205000", "incomeBeforeTax": "-3179000", "interestExpense": "435000", "operatingIncome": "-3287000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "735000", "reportedCurrency": "USD", "netInterestIncome": "-230000", "nonInterestIncome": "None", "operatingExpenses": "81158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6878000", "sellingGeneralAndAdministrative": "16408000", "netIncomeFromContinuingOperations": "-3914000" }, "balance": { "goodwill": "75845000", "inventory": "None", "commonStock": "608000", "currentDebt": "None", "investments": "None", "totalAssets": "400395000", "longTermDebt": "6162000", "shortTermDebt": "9305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "80804000", "reportedCurrency": "USD", "retainedEarnings": "-805410000", "totalLiabilities": "118209000", "otherCurrentAssets": "16433000", "totalCurrentAssets": "215409000", "currentLongTermDebt": "8348000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184986000", "currentAccountsPayable": "3204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24754000", "shortLongTermDebtTotal": "15868000", "totalShareholderEquity": "282186000", "capitalLeaseObligations": "1358000", "otherCurrentLiabilities": "63884000", "totalCurrentLiabilities": "110720000", "otherNonCurrentLiabilities": "246000", "totalNonCurrentLiabilities": "7489000", "cashAndShortTermInvestments": "90871000", "commonStockSharesOutstanding": "58920782", "intangibleAssetsExcludingGoodwill": "80804000", "cashAndCashEquivalentsAtCarryingValue": "90871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14850000", "capitalExpenditures": "7392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-838000", "cashflowFromInvestment": "-7392000", "stockBasedCompensation": "17225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115936000, "cost_of_revenue": 38065000, "gross_profit": 77871000, "research_and_development": 31829000, "selling_general_admin": 16408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2744000, "depreciation_amortisation": 6878000, "ebitda": 4134000, "interest_expense": 435000, "interest_income": null, "other_non_operating": null, "pretax_income": -3179000, "tax_provision": 735000, "effective_tax_rate": null, "net_income": -3914000, "net_income_continuing_ops": -3914000, "net_income_to_common": -3914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90871000, "short_term_investments": null, "net_receivables": 108105000, "inventory": null, "other_current_assets": null, "total_current_assets": 215409000, "net_ppe": null, "goodwill": 75845000, "intangible_assets": 80804000, "goodwill_and_intangibles": 156649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184986000, "total_assets": 400395000, "short_term_debt": 9305000, "accounts_payable": 3204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110720000, "long_term_debt": 6162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7489000, "total_liabilities": 118209000, "total_debt": 15467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -805410000, "total_equity": 282186000, "shares_outstanding": 58920782, "operating_cash_flow": 14850000, "stock_based_compensation": 17225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -838000, "free_cash_flow": 22242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2744000", "ebitda": "4134000", "netIncome": "-3914000", "grossProfit": "77871000", "depreciation": "None", "totalRevenue": "115936000", "costOfRevenue": "38065000", "interestIncome": "205000", "incomeBeforeTax": "-3179000", "interestExpense": "435000", "operatingIncome": "-3287000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "735000", "reportedCurrency": "USD", "netInterestIncome": "-230000", "nonInterestIncome": "None", "operatingExpenses": "81158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6878000", "sellingGeneralAndAdministrative": "16408000", "netIncomeFromContinuingOperations": "-3914000" }, "balance": { "goodwill": "75845000", "inventory": "None", "commonStock": "608000", "currentDebt": "None", "investments": "None", "totalAssets": "400395000", "longTermDebt": "6162000", "shortTermDebt": "9305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "80804000", "reportedCurrency": "USD", "retainedEarnings": "-805410000", "totalLiabilities": "118209000", "otherCurrentAssets": "16433000", "totalCurrentAssets": "215409000", "currentLongTermDebt": "8348000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184986000", "currentAccountsPayable": "3204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24754000", "shortLongTermDebtTotal": "15868000", "totalShareholderEquity": "282186000", "capitalLeaseObligations": "1358000", "otherCurrentLiabilities": "63884000", "totalCurrentLiabilities": "110720000", "otherNonCurrentLiabilities": "246000", "totalNonCurrentLiabilities": "7489000", "cashAndShortTermInvestments": "90871000", "commonStockSharesOutstanding": "58920782", "intangibleAssetsExcludingGoodwill": "80804000", "cashAndCashEquivalentsAtCarryingValue": "90871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14850000", "capitalExpenditures": "7392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-838000", "cashflowFromInvestment": "-7392000", "stockBasedCompensation": "17225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 109681000, "cost_of_revenue": 33566000, "gross_profit": 76115000, "ebit": -4790000, "ebitda": 2142000, "pretax_income": -5376000, "tax_provision": 1014000, "net_income": -6390000, "net_income_to_common": -6390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84220000, "total_current_assets": 203285000, "total_assets": 388415000, "short_term_debt": 9007000, "long_term_debt": 719000, "total_debt": 9726000, "total_liabilities": 123607000, "total_equity": 264808000, "shares_outstanding": 58278000, "goodwill_and_intangibles": 156751000 }, "cash_flow": { "operating_cash_flow": 16256000, "capital_expenditure": 7058000, "free_cash_flow": 23314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315343, "ticker_id": 3142, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4790000", "ebitda": "2142000", "netIncome": "-6390000", "grossProfit": "76115000", "depreciation": "None", "totalRevenue": "109681000", "costOfRevenue": "33566000", "interestIncome": "605000", "incomeBeforeTax": "-5376000", "interestExpense": "586000", "operatingIncome": "-7612000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1014000", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "83727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6932000", "sellingGeneralAndAdministrative": "18415000", "netIncomeFromContinuingOperations": "-6390000" }, "balance": { "goodwill": "75845000", "inventory": "None", "commonStock": "601000", "currentDebt": "None", "investments": "None", "totalAssets": "388415000", "longTermDebt": "719000", "shortTermDebt": "9007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "80906000", "reportedCurrency": "USD", "retainedEarnings": "-801496000", "totalLiabilities": "123607000", "otherCurrentAssets": "45448000", "totalCurrentAssets": "203285000", "currentLongTermDebt": "1218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185130000", "currentAccountsPayable": "5622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25128000", "shortLongTermDebtTotal": "17803000", "totalShareholderEquity": "264808000", "capitalLeaseObligations": "15866000", "otherCurrentLiabilities": "64133000", "totalCurrentLiabilities": "114023000", "otherNonCurrentLiabilities": "185000", "totalNonCurrentLiabilities": "9584000", "cashAndShortTermInvestments": "84220000", "commonStockSharesOutstanding": "58278000", "intangibleAssetsExcludingGoodwill": "80906000", "cashAndCashEquivalentsAtCarryingValue": "84220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16256000", "capitalExpenditures": "7058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6629000", "cashflowFromInvestment": "-7058000", "stockBasedCompensation": "17162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109681000, "cost_of_revenue": 33566000, "gross_profit": 76115000, "research_and_development": 29626000, "selling_general_admin": 18415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4790000, "depreciation_amortisation": 6932000, "ebitda": 2142000, "interest_expense": 586000, "interest_income": null, "other_non_operating": null, "pretax_income": -5376000, "tax_provision": 1014000, "effective_tax_rate": null, "net_income": -6390000, "net_income_continuing_ops": -6390000, "net_income_to_common": -6390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84220000, "short_term_investments": null, "net_receivables": 73617000, "inventory": null, "other_current_assets": null, "total_current_assets": 203285000, "net_ppe": null, "goodwill": 75845000, "intangible_assets": 80906000, "goodwill_and_intangibles": 156751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185130000, "total_assets": 388415000, "short_term_debt": 9007000, "accounts_payable": 5622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114023000, "long_term_debt": 719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9584000, "total_liabilities": 123607000, "total_debt": 9726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -801496000, "total_equity": 264808000, "shares_outstanding": 58278000, "operating_cash_flow": 16256000, "stock_based_compensation": 17162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6629000, "free_cash_flow": 23314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4790000", "ebitda": "2142000", "netIncome": "-6390000", "grossProfit": "76115000", "depreciation": "None", "totalRevenue": "109681000", "costOfRevenue": "33566000", "interestIncome": "605000", "incomeBeforeTax": "-5376000", "interestExpense": "586000", "operatingIncome": "-7612000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1014000", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "83727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6932000", "sellingGeneralAndAdministrative": "18415000", "netIncomeFromContinuingOperations": "-6390000" }, "balance": { "goodwill": "75845000", "inventory": "None", "commonStock": "601000", "currentDebt": "None", "investments": "None", "totalAssets": "388415000", "longTermDebt": "719000", "shortTermDebt": "9007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "80906000", "reportedCurrency": "USD", "retainedEarnings": "-801496000", "totalLiabilities": "123607000", "otherCurrentAssets": "45448000", "totalCurrentAssets": "203285000", "currentLongTermDebt": "1218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185130000", "currentAccountsPayable": "5622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25128000", "shortLongTermDebtTotal": "17803000", "totalShareholderEquity": "264808000", "capitalLeaseObligations": "15866000", "otherCurrentLiabilities": "64133000", "totalCurrentLiabilities": "114023000", "otherNonCurrentLiabilities": "185000", "totalNonCurrentLiabilities": "9584000", "cashAndShortTermInvestments": "84220000", "commonStockSharesOutstanding": "58278000", "intangibleAssetsExcludingGoodwill": "80906000", "cashAndCashEquivalentsAtCarryingValue": "84220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16256000", "capitalExpenditures": "7058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6629000", "cashflowFromInvestment": "-7058000", "stockBasedCompensation": "17162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 106800000, "cost_of_revenue": 34537000, "gross_profit": 72263000, "ebit": -13361000, "ebitda": -6274000, "pretax_income": -13961000, "tax_provision": 442000, "net_income": -14403000, "net_income_to_common": -14403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81740000, "total_current_assets": 189573000, "total_assets": 375703000, "short_term_debt": 0, "long_term_debt": 10292000, "total_debt": 10292000, "total_liabilities": 121111000, "total_equity": 254592000, "shares_outstanding": 57892000, "goodwill_and_intangibles": 104859000 }, "cash_flow": { "operating_cash_flow": 5785000, "capital_expenditure": 616000, "free_cash_flow": 6401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315345, "ticker_id": 3142, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13361000", "ebitda": "-6274000", "netIncome": "-14403000", "grossProfit": "72263000", "depreciation": "None", "totalRevenue": "106800000", "costOfRevenue": "34537000", "interestIncome": "626000", "incomeBeforeTax": "-13961000", "interestExpense": "600000", "operatingIncome": "-13843000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "442000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "86106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7087000", "sellingGeneralAndAdministrative": "19633000", "netIncomeFromContinuingOperations": "-14403000" }, "balance": { "goodwill": "75845000", "inventory": "None", "commonStock": "594000", "currentDebt": "None", "investments": "None", "totalAssets": "375703000", "longTermDebt": "10292000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "29014000", "reportedCurrency": "USD", "retainedEarnings": "-795106000", "totalLiabilities": "121111000", "otherCurrentAssets": "36425000", "totalCurrentAssets": "189573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186130000", "currentAccountsPayable": "15870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27629000", "shortLongTermDebtTotal": "11132000", "totalShareholderEquity": "254592000", "capitalLeaseObligations": "21019000", "otherCurrentLiabilities": "69182000", "totalCurrentLiabilities": "109201000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "11910000", "cashAndShortTermInvestments": "81740000", "commonStockSharesOutstanding": "57892000", "intangibleAssetsExcludingGoodwill": "29014000", "cashAndCashEquivalentsAtCarryingValue": "81740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5785000", "capitalExpenditures": "616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1651000", "cashflowFromInvestment": "-4182000", "stockBasedCompensation": "16525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106800000, "cost_of_revenue": 34537000, "gross_profit": 72263000, "research_and_development": 29315000, "selling_general_admin": 19633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13361000, "depreciation_amortisation": 7087000, "ebitda": -6274000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": -13961000, "tax_provision": 442000, "effective_tax_rate": null, "net_income": -14403000, "net_income_continuing_ops": -14403000, "net_income_to_common": -14403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81740000, "short_term_investments": null, "net_receivables": 71408000, "inventory": null, "other_current_assets": null, "total_current_assets": 189573000, "net_ppe": null, "goodwill": 75845000, "intangible_assets": 29014000, "goodwill_and_intangibles": 104859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186130000, "total_assets": 375703000, "short_term_debt": 0, "accounts_payable": 15870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109201000, "long_term_debt": 10292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11910000, "total_liabilities": 121111000, "total_debt": 10292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -795106000, "total_equity": 254592000, "shares_outstanding": 57892000, "operating_cash_flow": 5785000, "stock_based_compensation": 16525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1651000, "free_cash_flow": 6401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13361000", "ebitda": "-6274000", "netIncome": "-14403000", "grossProfit": "72263000", "depreciation": "None", "totalRevenue": "106800000", "costOfRevenue": "34537000", "interestIncome": "626000", "incomeBeforeTax": "-13961000", "interestExpense": "600000", "operatingIncome": "-13843000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "442000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "86106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7087000", "sellingGeneralAndAdministrative": "19633000", "netIncomeFromContinuingOperations": "-14403000" }, "balance": { "goodwill": "75845000", "inventory": "None", "commonStock": "594000", "currentDebt": "None", "investments": "None", "totalAssets": "375703000", "longTermDebt": "10292000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "29014000", "reportedCurrency": "USD", "retainedEarnings": "-795106000", "totalLiabilities": "121111000", "otherCurrentAssets": "36425000", "totalCurrentAssets": "189573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186130000", "currentAccountsPayable": "15870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27629000", "shortLongTermDebtTotal": "11132000", "totalShareholderEquity": "254592000", "capitalLeaseObligations": "21019000", "otherCurrentLiabilities": "69182000", "totalCurrentLiabilities": "109201000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "11910000", "cashAndShortTermInvestments": "81740000", "commonStockSharesOutstanding": "57892000", "intangibleAssetsExcludingGoodwill": "29014000", "cashAndCashEquivalentsAtCarryingValue": "81740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5785000", "capitalExpenditures": "616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1651000", "cashflowFromInvestment": "-4182000", "stockBasedCompensation": "16525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 102115000, "cost_of_revenue": 32811000, "gross_profit": 69304000, "ebit": -16654000, "ebitda": -9159000, "pretax_income": -17262000, "tax_provision": 750000, "net_income": -18012000, "net_income_to_common": -18012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81798000, "total_current_assets": 180928000, "total_assets": 362235000, "short_term_debt": 8150000, "long_term_debt": null, "total_debt": 8150000, "total_liabilities": 110900000, "total_equity": 251335000, "shares_outstanding": 57503000, "goodwill_and_intangibles": 155496000 }, "cash_flow": { "operating_cash_flow": 11061000, "capital_expenditure": 7403000, "free_cash_flow": 18464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315346, "ticker_id": 3142, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16654000", "ebitda": "-9159000", "netIncome": "-18012000", "grossProfit": "69304000", "depreciation": "None", "totalRevenue": "102115000", "costOfRevenue": "32811000", "interestIncome": "654000", "incomeBeforeTax": "-17262000", "interestExpense": "608000", "operatingIncome": "-17222000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "750000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "86526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7495000", "sellingGeneralAndAdministrative": "19497000", "netIncomeFromContinuingOperations": "-18012000" }, "balance": { "goodwill": "75845000", "inventory": "841000", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "362235000", "longTermDebt": "None", "shortTermDebt": "8150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "79651000", "reportedCurrency": "USD", "retainedEarnings": "-780703000", "totalLiabilities": "110900000", "otherCurrentAssets": "37015000", "totalCurrentAssets": "180928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181307000", "currentAccountsPayable": "6976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16522000", "totalShareholderEquity": "251335000", "capitalLeaseObligations": "16522000", "otherCurrentLiabilities": "63498000", "totalCurrentLiabilities": "101999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8901000", "cashAndShortTermInvestments": "81798000", "commonStockSharesOutstanding": "57503000", "intangibleAssetsExcludingGoodwill": "79651000", "cashAndCashEquivalentsAtCarryingValue": "81798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11061000", "capitalExpenditures": "7403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1381000", "cashflowFromInvestment": "-7403000", "stockBasedCompensation": "16448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102115000, "cost_of_revenue": 32811000, "gross_profit": 69304000, "research_and_development": 29542000, "selling_general_admin": 19497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16654000, "depreciation_amortisation": 7495000, "ebitda": -9159000, "interest_expense": 608000, "interest_income": null, "other_non_operating": null, "pretax_income": -17262000, "tax_provision": 750000, "effective_tax_rate": null, "net_income": -18012000, "net_income_continuing_ops": -18012000, "net_income_to_common": -18012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81798000, "short_term_investments": null, "net_receivables": 61274000, "inventory": 841000, "other_current_assets": null, "total_current_assets": 180928000, "net_ppe": null, "goodwill": 75845000, "intangible_assets": 79651000, "goodwill_and_intangibles": 155496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181307000, "total_assets": 362235000, "short_term_debt": 8150000, "accounts_payable": 6976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101999000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8901000, "total_liabilities": 110900000, "total_debt": 8150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -780703000, "total_equity": 251335000, "shares_outstanding": 57503000, "operating_cash_flow": 11061000, "stock_based_compensation": 16448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1381000, "free_cash_flow": 18464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16654000", "ebitda": "-9159000", "netIncome": "-18012000", "grossProfit": "69304000", "depreciation": "None", "totalRevenue": "102115000", "costOfRevenue": "32811000", "interestIncome": "654000", "incomeBeforeTax": "-17262000", "interestExpense": "608000", "operatingIncome": "-17222000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "750000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "86526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7495000", "sellingGeneralAndAdministrative": "19497000", "netIncomeFromContinuingOperations": "-18012000" }, "balance": { "goodwill": "75845000", "inventory": "841000", "commonStock": "591000", "currentDebt": "None", "investments": "None", "totalAssets": "362235000", "longTermDebt": "None", "shortTermDebt": "8150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "79651000", "reportedCurrency": "USD", "retainedEarnings": "-780703000", "totalLiabilities": "110900000", "otherCurrentAssets": "37015000", "totalCurrentAssets": "180928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181307000", "currentAccountsPayable": "6976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16522000", "totalShareholderEquity": "251335000", "capitalLeaseObligations": "16522000", "otherCurrentLiabilities": "63498000", "totalCurrentLiabilities": "101999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8901000", "cashAndShortTermInvestments": "81798000", "commonStockSharesOutstanding": "57503000", "intangibleAssetsExcludingGoodwill": "79651000", "cashAndCashEquivalentsAtCarryingValue": "81798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11061000", "capitalExpenditures": "7403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1381000", "cashflowFromInvestment": "-7403000", "stockBasedCompensation": "16448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 101217000, "cost_of_revenue": 34020000, "gross_profit": 67197000, "ebit": -18659000, "ebitda": -11794000, "pretax_income": -19212000, "tax_provision": 510000, "net_income": -19722000, "net_income_to_common": -19722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79527000, "total_current_assets": 190133000, "total_assets": 372086000, "short_term_debt": 8303000, "long_term_debt": null, "total_debt": 8303000, "total_liabilities": 119344000, "total_equity": 252742000, "shares_outstanding": 56666311, "goodwill_and_intangibles": 154847000 }, "cash_flow": { "operating_cash_flow": -873000, "capital_expenditure": 5446000, "free_cash_flow": 4573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315347, "ticker_id": 3142, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18659000", "ebitda": "-11794000", "netIncome": "-19722000", "grossProfit": "67197000", "depreciation": "None", "totalRevenue": "101217000", "costOfRevenue": "34020000", "interestIncome": "792000", "incomeBeforeTax": "-19212000", "interestExpense": "553000", "operatingIncome": "-19420000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "239000", "nonInterestIncome": "None", "operatingExpenses": "86617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6865000", "sellingGeneralAndAdministrative": "19052000", "netIncomeFromContinuingOperations": "-19722000" }, "balance": { "goodwill": "75845000", "inventory": "1", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "372086000", "longTermDebt": "None", "shortTermDebt": "8303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "79002000", "reportedCurrency": "USD", "retainedEarnings": "-762691000", "totalLiabilities": "119344000", "otherCurrentAssets": "44351000", "totalCurrentAssets": "190133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181953000", "currentAccountsPayable": "6684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17505000", "totalShareholderEquity": "252742000", "capitalLeaseObligations": "17505000", "otherCurrentLiabilities": "67411000", "totalCurrentLiabilities": "108282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11062000", "cashAndShortTermInvestments": "79527000", "commonStockSharesOutstanding": "56666311", "intangibleAssetsExcludingGoodwill": "79002000", "cashAndCashEquivalentsAtCarryingValue": "79527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-873000", "capitalExpenditures": "5446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1673000", "cashflowFromInvestment": "-5446000", "stockBasedCompensation": "16840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101217000, "cost_of_revenue": 34020000, "gross_profit": 67197000, "research_and_development": 28881000, "selling_general_admin": 19052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18659000, "depreciation_amortisation": 6865000, "ebitda": -11794000, "interest_expense": 553000, "interest_income": null, "other_non_operating": null, "pretax_income": -19212000, "tax_provision": 510000, "effective_tax_rate": null, "net_income": -19722000, "net_income_continuing_ops": -19722000, "net_income_to_common": -19722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79527000, "short_term_investments": null, "net_receivables": 66255000, "inventory": 1, "other_current_assets": null, "total_current_assets": 190133000, "net_ppe": null, "goodwill": 75845000, "intangible_assets": 79002000, "goodwill_and_intangibles": 154847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181953000, "total_assets": 372086000, "short_term_debt": 8303000, "accounts_payable": 6684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108282000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11062000, "total_liabilities": 119344000, "total_debt": 8303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -762691000, "total_equity": 252742000, "shares_outstanding": 56666311, "operating_cash_flow": -873000, "stock_based_compensation": 16840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1673000, "free_cash_flow": 4573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18659000", "ebitda": "-11794000", "netIncome": "-19722000", "grossProfit": "67197000", "depreciation": "None", "totalRevenue": "101217000", "costOfRevenue": "34020000", "interestIncome": "792000", "incomeBeforeTax": "-19212000", "interestExpense": "553000", "operatingIncome": "-19420000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "239000", "nonInterestIncome": "None", "operatingExpenses": "86617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6865000", "sellingGeneralAndAdministrative": "19052000", "netIncomeFromContinuingOperations": "-19722000" }, "balance": { "goodwill": "75845000", "inventory": "1", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "372086000", "longTermDebt": "None", "shortTermDebt": "8303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "79002000", "reportedCurrency": "USD", "retainedEarnings": "-762691000", "totalLiabilities": "119344000", "otherCurrentAssets": "44351000", "totalCurrentAssets": "190133000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181953000", "currentAccountsPayable": "6684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17505000", "totalShareholderEquity": "252742000", "capitalLeaseObligations": "17505000", "otherCurrentLiabilities": "67411000", "totalCurrentLiabilities": "108282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11062000", "cashAndShortTermInvestments": "79527000", "commonStockSharesOutstanding": "56666311", "intangibleAssetsExcludingGoodwill": "79002000", "cashAndCashEquivalentsAtCarryingValue": "79527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-873000", "capitalExpenditures": "5446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1673000", "cashflowFromInvestment": "-5446000", "stockBasedCompensation": "16840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 95005000, "cost_of_revenue": 31774000, "gross_profit": 63231000, "ebit": -29805000, "ebitda": -21351000, "pretax_income": -30429000, "tax_provision": 217000, "net_income": -30646000, "net_income_to_common": -30646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87520000, "total_current_assets": 194916000, "total_assets": 371085000, "short_term_debt": 6449000, "long_term_debt": 2049000, "total_debt": 8498000, "total_liabilities": 119636000, "total_equity": 251449000, "shares_outstanding": 54555555, "goodwill_and_intangibles": 153609000 }, "cash_flow": { "operating_cash_flow": -2828000, "capital_expenditure": 7864000, "free_cash_flow": 5036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315348, "ticker_id": 3142, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29805000", "ebitda": "-21351000", "netIncome": "-30646000", "grossProfit": "63231000", "depreciation": "None", "totalRevenue": "95005000", "costOfRevenue": "31774000", "interestIncome": "808000", "incomeBeforeTax": "-30429000", "interestExpense": "624000", "operatingIncome": "-29578000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "184000", "nonInterestIncome": "None", "operatingExpenses": "92809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8454000", "sellingGeneralAndAdministrative": "18821000", "netIncomeFromContinuingOperations": "-30646000" }, "balance": { "goodwill": "75845000", "inventory": "None", "commonStock": "577000", "currentDebt": "None", "investments": "None", "totalAssets": "371085000", "longTermDebt": "2049000", "shortTermDebt": "6449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "77764000", "reportedCurrency": "USD", "retainedEarnings": "-742969000", "totalLiabilities": "119636000", "otherCurrentAssets": "42533000", "totalCurrentAssets": "194916000", "currentLongTermDebt": "1098000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176169000", "currentAccountsPayable": "8480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11983000", "totalShareholderEquity": "251449000", "capitalLeaseObligations": "8836000", "otherCurrentLiabilities": "68035000", "totalCurrentLiabilities": "110119000", "otherNonCurrentLiabilities": "2857000", "totalNonCurrentLiabilities": "9517000", "cashAndShortTermInvestments": "87520000", "commonStockSharesOutstanding": "54555555", "intangibleAssetsExcludingGoodwill": "77764000", "cashAndCashEquivalentsAtCarryingValue": "87520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-2158000", "operatingCashflow": "-2828000", "capitalExpenditures": "7864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4860000", "cashflowFromInvestment": "-8158000", "stockBasedCompensation": "17864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95005000, "cost_of_revenue": 31774000, "gross_profit": 63231000, "research_and_development": 29862000, "selling_general_admin": 18821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29805000, "depreciation_amortisation": 8454000, "ebitda": -21351000, "interest_expense": 624000, "interest_income": null, "other_non_operating": null, "pretax_income": -30429000, "tax_provision": 217000, "effective_tax_rate": null, "net_income": -30646000, "net_income_continuing_ops": -30646000, "net_income_to_common": -30646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87520000, "short_term_investments": null, "net_receivables": 64863000, "inventory": null, "other_current_assets": null, "total_current_assets": 194916000, "net_ppe": null, "goodwill": 75845000, "intangible_assets": 77764000, "goodwill_and_intangibles": 153609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176169000, "total_assets": 371085000, "short_term_debt": 6449000, "accounts_payable": 8480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110119000, "long_term_debt": 2049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9517000, "total_liabilities": 119636000, "total_debt": 8498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -742969000, "total_equity": 251449000, "shares_outstanding": 54555555, "operating_cash_flow": -2828000, "stock_based_compensation": 17864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4860000, "free_cash_flow": 5036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29805000", "ebitda": "-21351000", "netIncome": "-30646000", "grossProfit": "63231000", "depreciation": "None", "totalRevenue": "95005000", "costOfRevenue": "31774000", "interestIncome": "808000", "incomeBeforeTax": "-30429000", "interestExpense": "624000", "operatingIncome": "-29578000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "184000", "nonInterestIncome": "None", "operatingExpenses": "92809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8454000", "sellingGeneralAndAdministrative": "18821000", "netIncomeFromContinuingOperations": "-30646000" }, "balance": { "goodwill": "75845000", "inventory": "None", "commonStock": "577000", "currentDebt": "None", "investments": "None", "totalAssets": "371085000", "longTermDebt": "2049000", "shortTermDebt": "6449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "77764000", "reportedCurrency": "USD", "retainedEarnings": "-742969000", "totalLiabilities": "119636000", "otherCurrentAssets": "42533000", "totalCurrentAssets": "194916000", "currentLongTermDebt": "1098000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176169000", "currentAccountsPayable": "8480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11983000", "totalShareholderEquity": "251449000", "capitalLeaseObligations": "8836000", "otherCurrentLiabilities": "68035000", "totalCurrentLiabilities": "110119000", "otherNonCurrentLiabilities": "2857000", "totalNonCurrentLiabilities": "9517000", "cashAndShortTermInvestments": "87520000", "commonStockSharesOutstanding": "54555555", "intangibleAssetsExcludingGoodwill": "77764000", "cashAndCashEquivalentsAtCarryingValue": "87520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-2158000", "operatingCashflow": "-2828000", "capitalExpenditures": "7864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4860000", "cashflowFromInvestment": "-8158000", "stockBasedCompensation": "17864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 91619000, "cost_of_revenue": 30939000, "gross_profit": 60680000, "ebit": -31052000, "ebitda": -23589000, "pretax_income": -31569000, "tax_provision": 372000, "net_income": -31941000, "net_income_to_common": -31941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103366000, "total_current_assets": 199240000, "total_assets": 374647000, "short_term_debt": 7324000, "long_term_debt": null, "total_debt": 7324000, "total_liabilities": 110049000, "total_equity": 264598000, "shares_outstanding": 55251074, "goodwill_and_intangibles": 152231000 }, "cash_flow": { "operating_cash_flow": -6310000, "capital_expenditure": 5311000, "free_cash_flow": -999000, "dividends_paid": 1169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315350, "ticker_id": 3142, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31052000", "ebitda": "-23589000", "netIncome": "-31941000", "grossProfit": "60680000", "depreciation": "None", "totalRevenue": "91619000", "costOfRevenue": "30939000", "interestIncome": "1040000", "incomeBeforeTax": "-31569000", "interestExpense": "517000", "operatingIncome": "-32045000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "372000", "reportedCurrency": "USD", "netInterestIncome": "523000", "nonInterestIncome": "None", "operatingExpenses": "92725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7463000", "sellingGeneralAndAdministrative": "20240000", "netIncomeFromContinuingOperations": "-31941000" }, "balance": { "goodwill": "75468000", "inventory": "777000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "374647000", "longTermDebt": "None", "shortTermDebt": "7324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "76763000", "reportedCurrency": "USD", "retainedEarnings": "-712323000", "totalLiabilities": "110049000", "otherCurrentAssets": "37658000", "totalCurrentAssets": "199240000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175407000", "currentAccountsPayable": "10904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20330000", "shortLongTermDebtTotal": "14517000", "totalShareholderEquity": "264598000", "capitalLeaseObligations": "14343000", "otherCurrentLiabilities": "53765000", "totalCurrentLiabilities": "98425000", "otherNonCurrentLiabilities": "4286000", "totalNonCurrentLiabilities": "11624000", "cashAndShortTermInvestments": "103366000", "commonStockSharesOutstanding": "55251074", "intangibleAssetsExcludingGoodwill": "76763000", "cashAndCashEquivalentsAtCarryingValue": "103366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31941000", "profitLoss": "None", "dividendPayout": "1169000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1293000", "operatingCashflow": "-6310000", "capitalExpenditures": "5311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2284000", "cashflowFromInvestment": "-15717000", "stockBasedCompensation": "17963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91619000, "cost_of_revenue": 30939000, "gross_profit": 60680000, "research_and_development": 28544000, "selling_general_admin": 20240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31052000, "depreciation_amortisation": 7463000, "ebitda": -23589000, "interest_expense": 517000, "interest_income": null, "other_non_operating": null, "pretax_income": -31569000, "tax_provision": 372000, "effective_tax_rate": null, "net_income": -31941000, "net_income_continuing_ops": -31941000, "net_income_to_common": -31941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103366000, "short_term_investments": null, "net_receivables": 57439000, "inventory": 777000, "other_current_assets": null, "total_current_assets": 199240000, "net_ppe": null, "goodwill": 75468000, "intangible_assets": 76763000, "goodwill_and_intangibles": 152231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175407000, "total_assets": 374647000, "short_term_debt": 7324000, "accounts_payable": 10904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98425000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11624000, "total_liabilities": 110049000, "total_debt": 7324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -712323000, "total_equity": 264598000, "shares_outstanding": 55251074, "operating_cash_flow": -6310000, "stock_based_compensation": 17963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15717000, "dividends_paid": 1169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2284000, "free_cash_flow": -999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31052000", "ebitda": "-23589000", "netIncome": "-31941000", "grossProfit": "60680000", "depreciation": "None", "totalRevenue": "91619000", "costOfRevenue": "30939000", "interestIncome": "1040000", "incomeBeforeTax": "-31569000", "interestExpense": "517000", "operatingIncome": "-32045000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "372000", "reportedCurrency": "USD", "netInterestIncome": "523000", "nonInterestIncome": "None", "operatingExpenses": "92725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7463000", "sellingGeneralAndAdministrative": "20240000", "netIncomeFromContinuingOperations": "-31941000" }, "balance": { "goodwill": "75468000", "inventory": "777000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "374647000", "longTermDebt": "None", "shortTermDebt": "7324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "76763000", "reportedCurrency": "USD", "retainedEarnings": "-712323000", "totalLiabilities": "110049000", "otherCurrentAssets": "37658000", "totalCurrentAssets": "199240000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175407000", "currentAccountsPayable": "10904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20330000", "shortLongTermDebtTotal": "14517000", "totalShareholderEquity": "264598000", "capitalLeaseObligations": "14343000", "otherCurrentLiabilities": "53765000", "totalCurrentLiabilities": "98425000", "otherNonCurrentLiabilities": "4286000", "totalNonCurrentLiabilities": "11624000", "cashAndShortTermInvestments": "103366000", "commonStockSharesOutstanding": "55251074", "intangibleAssetsExcludingGoodwill": "76763000", "cashAndCashEquivalentsAtCarryingValue": "103366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31941000", "profitLoss": "None", "dividendPayout": "1169000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-1293000", "operatingCashflow": "-6310000", "capitalExpenditures": "5311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2284000", "cashflowFromInvestment": "-15717000", "stockBasedCompensation": "17963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "income_statement": { "revenue": 85830000, "cost_of_revenue": 30301000, "gross_profit": 55529000, "ebit": -35699000, "ebitda": -28918000, "pretax_income": -36119000, "tax_provision": 648000, "net_income": -36767000, "net_income_to_common": -36767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127677000, "total_current_assets": 219230000, "total_assets": 340442000, "short_term_debt": 7528000, "long_term_debt": 8055000, "total_debt": 15583000, "total_liabilities": 93422000, "total_equity": 247020000, "shares_outstanding": 53794060, "goodwill_and_intangibles": 94810000 }, "cash_flow": { "operating_cash_flow": -9331000, "capital_expenditure": 5843000, "free_cash_flow": -3488000, "dividends_paid": 1322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315351, "ticker_id": 3142, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:22.529566+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35699000", "ebitda": "-28918000", "netIncome": "-36767000", "grossProfit": "55529000", "depreciation": "None", "totalRevenue": "85830000", "costOfRevenue": "30301000", "interestIncome": "786000", "incomeBeforeTax": "-36119000", "interestExpense": "420000", "operatingIncome": "-36955000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "648000", "reportedCurrency": "USD", "netInterestIncome": "786000", "nonInterestIncome": "None", "operatingExpenses": "92484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6781000", "sellingGeneralAndAdministrative": "20988000", "netIncomeFromContinuingOperations": "-36767000" }, "balance": { "goodwill": "40611000", "inventory": "820000", "commonStock": "554000", "currentDebt": "None", "investments": "None", "totalAssets": "340442000", "longTermDebt": "8055000", "shortTermDebt": "7528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "54199000", "reportedCurrency": "USD", "retainedEarnings": "-680382000", "totalLiabilities": "93422000", "otherCurrentAssets": "36820000", "totalCurrentAssets": "219230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121212000", "currentAccountsPayable": "7948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23043000", "shortLongTermDebtTotal": "15799000", "totalShareholderEquity": "247020000", "capitalLeaseObligations": "15799000", "otherCurrentLiabilities": "49959000", "totalCurrentLiabilities": "84869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8553000", "cashAndShortTermInvestments": "127677000", "commonStockSharesOutstanding": "53794060", "intangibleAssetsExcludingGoodwill": "54199000", "cashAndCashEquivalentsAtCarryingValue": "127677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36767000", "profitLoss": "None", "dividendPayout": "1322000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "3451000", "operatingCashflow": "-9331000", "capitalExpenditures": "5843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3043000", "cashflowFromInvestment": "-9716000", "stockBasedCompensation": "18648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85830000, "cost_of_revenue": 30301000, "gross_profit": 55529000, "research_and_development": 27471000, "selling_general_admin": 20988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35699000, "depreciation_amortisation": 6781000, "ebitda": -28918000, "interest_expense": 420000, "interest_income": null, "other_non_operating": null, "pretax_income": -36119000, "tax_provision": 648000, "effective_tax_rate": null, "net_income": -36767000, "net_income_continuing_ops": -36767000, "net_income_to_common": -36767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127677000, "short_term_investments": null, "net_receivables": 53913000, "inventory": 820000, "other_current_assets": null, "total_current_assets": 219230000, "net_ppe": null, "goodwill": 40611000, "intangible_assets": 54199000, "goodwill_and_intangibles": 94810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121212000, "total_assets": 340442000, "short_term_debt": 7528000, "accounts_payable": 7948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84869000, "long_term_debt": 8055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8553000, "total_liabilities": 93422000, "total_debt": 15583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -680382000, "total_equity": 247020000, "shares_outstanding": 53794060, "operating_cash_flow": -9331000, "stock_based_compensation": 18648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9716000, "dividends_paid": 1322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3043000, "free_cash_flow": -3488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35699000", "ebitda": "-28918000", "netIncome": "-36767000", "grossProfit": "55529000", "depreciation": "None", "totalRevenue": "85830000", "costOfRevenue": "30301000", "interestIncome": "786000", "incomeBeforeTax": "-36119000", "interestExpense": "420000", "operatingIncome": "-36955000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "648000", "reportedCurrency": "USD", "netInterestIncome": "786000", "nonInterestIncome": "None", "operatingExpenses": "92484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6781000", "sellingGeneralAndAdministrative": "20988000", "netIncomeFromContinuingOperations": "-36767000" }, "balance": { "goodwill": "40611000", "inventory": "820000", "commonStock": "554000", "currentDebt": "None", "investments": "None", "totalAssets": "340442000", "longTermDebt": "8055000", "shortTermDebt": "7528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "54199000", "reportedCurrency": "USD", "retainedEarnings": "-680382000", "totalLiabilities": "93422000", "otherCurrentAssets": "36820000", "totalCurrentAssets": "219230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121212000", "currentAccountsPayable": "7948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23043000", "shortLongTermDebtTotal": "15799000", "totalShareholderEquity": "247020000", "capitalLeaseObligations": "15799000", "otherCurrentLiabilities": "49959000", "totalCurrentLiabilities": "84869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8553000", "cashAndShortTermInvestments": "127677000", "commonStockSharesOutstanding": "53794060", "intangibleAssetsExcludingGoodwill": "54199000", "cashAndCashEquivalentsAtCarryingValue": "127677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36767000", "profitLoss": "None", "dividendPayout": "1322000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "3451000", "operatingCashflow": "-9331000", "capitalExpenditures": "5843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3043000", "cashflowFromInvestment": "-9716000", "stockBasedCompensation": "18648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }