{ "ticker": { "uuid": "f86b3f20-0d38-4de5-ba68-8f4d3600ac1c", "symbol": "XTIA", "name": "XTI Aerospace, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/f86b3f20-0d38-4de5-ba68-8f4d3600ac1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f86b3f20-0d38-4de5-ba68-8f4d3600ac1c/" }, "ticker_metadata": { "id": 9040, "uuid": "f86b3f20-0d38-4de5-ba68-8f4d3600ac1c", "symbol": "XTIA", "name": "XTI Aerospace, Inc.", "asset_type": "equity", "market_cap": 69645000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "XTI Aircraft Company manufactures vertical takeoff airplanes. The company is headquartered in Englewood, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f86b3f20-0d38-4de5-ba68-8f4d3600ac1c", "symbol": "XTIA", "name": "XTI Aerospace, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/f86b3f20-0d38-4de5-ba68-8f4d3600ac1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/f86b3f20-0d38-4de5-ba68-8f4d3600ac1c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.81, "market_cap": 63864221, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0064, "roe": 3.815, "piotroski_f_score": 4, "momentum_12_1": -0.0591, "volatility_252d": 0.9709 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:35.714040+00:00", "batch_id": "" }, "size": { "price_close": 1.81, "market_cap": 63864221, "market_cap_usd": 63864221, "enterprise_value": 60380221, "shares_outstanding": 35284100, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.2849, "pcf_ratio": null, "pfcf_ratio": -2.026, "ev_ebitda": null, "ev_ebit": -1.2218, "ev_sales": 1.2148, "ev_fcf": -1.9155, "earnings_yield": null, "fcf_yield": -0.5221, "price_to_sales": 1.2849, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.8232 }, "yield": { "dividend_yield": 0.0064, "buyback_yield": 0, "shareholder_yield": 0.0064, "debt_paydown_yield": null, "total_yield": 0.0064 }, "quality": { "gross_margin": 0.1958, "operating_margin": -0.9943, "net_margin": -1.835, "ebitda_margin": -1.0488, "fcf_margin": -0.6342, "roe": 3.815, "roa": -1.1641, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6344, "cash_conversion": 0.3456, "accruals_ratio": -0.7579, "sbc_to_revenue": 0.3241, "piotroski_f_score": 4, "altman_z_score": -5.1837, "earnings_stability_5y": 0.5284, "revenue_stability_5y": 0.724, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1242, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.8472, "net_debt_to_ebitda": 0.0668, "debt_to_assets": 0.1494, "interest_coverage": -238.7343, "current_ratio": 0.5535, "quick_ratio": 0.34, "net_debt": -3484000, "local_beta": 0.0073, "volatility_252d": 0.9709, "volatility_60d": 1.846, "max_drawdown_12m": -0.665, "risk_adjusted_momentum": -0.0609 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.5441, "revenue_growth_5y_cagr": 0.1932, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9568, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0343, "price_return_3m": -0.3144, "price_return_6m": 0.2657, "price_return_9m": -0.0995, "price_return_12m": -0.0269, "price_return_12m_ex1m": -0.0591, "momentum_6m": 0.2657, "momentum_12m": -0.0269, "momentum_12_1": -0.0591, "distance_from_52w_high": -0.5542, "distance_from_52w_low": 0.3309, "relative_strength": -0.1848 }, "raw_ttm": { "revenue_ttm": 49702000, "gross_profit_ttm": 9732000, "ebit_ttm": -49418000, "ebitda_ttm": -52127000, "net_income_ttm": -91201000, "eps_diluted_ttm": -2.5848, "operating_cash_flow_ttm": -31823000, "capital_expenditure_ttm": 301000, "fcf_ttm": -31522000, "dividends_paid_ttm": 408000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 207000, "cash_and_equivalents": 15185000, "total_current_assets": 50337000, "total_current_liabilities": 90951000, "net_ppe": null, "total_assets": 78342000, "total_debt": 11701000, "total_equity": -23906000, "net_working_capital": -44098000, "book_value_per_share": -0.6775, "retained_earnings": -197593000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -44558000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.335, "os_score": 0.17, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3298, "ticker_id": 9040, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:35.714040+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.81, "market_cap": 63864221, "market_cap_usd": 63864221, "enterprise_value": 60380221, "shares_outstanding": 35284100, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.28494268, "pcf_ratio": null, "pfcf_ratio": -2.02602059, "ev_ebitda": null, "ev_ebit": -1.22182648, "ev_sales": 1.2148449, "ev_fcf": -1.91549461, "earnings_yield": null, "fcf_yield": -0.52205837, "dividend_yield": 0.00638855, "buyback_yield": 0, "shareholder_yield": 0.00638855, "debt_paydown_yield": null, "total_yield": 0.00638855, "gross_margin": 0.19580701, "operating_margin": -0.99428594, "net_margin": -1.83495634, "ebitda_margin": -1.04879079, "fcf_margin": -0.63421995, "roe": 3.81498369, "roa": -1.16413929, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.63442343, "cash_conversion": 0.34563218, "accruals_ratio": -0.75793316, "sbc_to_revenue": 0.32413183, "debt_to_equity": -3.84719317, "net_debt_to_ebitda": 0.06683676, "debt_to_assets": 0.14935794, "interest_coverage": -238.73429952, "current_ratio": 0.55345186, "quick_ratio": 0.34000726, "net_debt": -3484000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.54409178, "revenue_growth_5y_cagr": 0.19324418, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.95676537, "piotroski_f_score": 4, "altman_z_score": -5.1837356, "earnings_stability_5y": 0.528391, "revenue_stability_5y": 0.724046, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03428571, "price_return_3m": -0.31439394, "price_return_6m": 0.26573427, "price_return_9m": -0.09950249, "price_return_12m": -0.02688172, "price_return_12m_ex1m": -0.05913978, "distance_from_52w_high": -0.55418719, "distance_from_52w_low": 0.33088235, "relative_strength": -0.18482277, "local_beta": 0.0073, "volatility_252d": 0.97095, "volatility_60d": 1.845973, "max_drawdown_12m": -0.66502463, "revenue_ttm": 49702000, "gross_profit_ttm": 9732000, "ebit_ttm": -49418000, "ebitda_ttm": -52127000, "net_income_ttm": -91201000, "eps_diluted_ttm": -2.58476197, "operating_cash_flow_ttm": -31823000, "capital_expenditure_ttm": 301000, "fcf_ttm": -31522000, "dividends_paid_ttm": 408000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 207000, "cash_and_equivalents": 15185000, "total_current_assets": 50337000, "total_current_liabilities": 90951000, "net_ppe": null, "total_assets": 78342000, "total_debt": 11701000, "total_equity": -23906000, "net_working_capital": -44098000, "book_value_per_share": -0.67752897, "retained_earnings": -197593000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -44558000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.81, "os": 0.17, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0064, "roe": 3.815, "momentum_12_1": -0.0591, "complete_fields": { "id": 3298, "ticker_id": 9040, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:35.714040+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.81, "market_cap": 63864221, "market_cap_usd": 63864221, "enterprise_value": 60380221, "shares_outstanding": 35284100, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.28494268, "pcf_ratio": null, "pfcf_ratio": -2.02602059, "ev_ebitda": null, "ev_ebit": -1.22182648, "ev_sales": 1.2148449, "ev_fcf": -1.91549461, "earnings_yield": null, "fcf_yield": -0.52205837, "dividend_yield": 0.00638855, "buyback_yield": 0, "shareholder_yield": 0.00638855, "debt_paydown_yield": null, "total_yield": 0.00638855, "gross_margin": 0.19580701, "operating_margin": -0.99428594, "net_margin": -1.83495634, "ebitda_margin": -1.04879079, "fcf_margin": -0.63421995, "roe": 3.81498369, "roa": -1.16413929, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.63442343, "cash_conversion": 0.34563218, "accruals_ratio": -0.75793316, "sbc_to_revenue": 0.32413183, "debt_to_equity": -3.84719317, "net_debt_to_ebitda": 0.06683676, "debt_to_assets": 0.14935794, "interest_coverage": -238.73429952, "current_ratio": 0.55345186, "quick_ratio": 0.34000726, "net_debt": -3484000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.54409178, "revenue_growth_5y_cagr": 0.19324418, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.95676537, "piotroski_f_score": 4, "altman_z_score": -5.1837356, "earnings_stability_5y": 0.528391, "revenue_stability_5y": 0.724046, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03428571, "price_return_3m": -0.31439394, "price_return_6m": 0.26573427, "price_return_9m": -0.09950249, "price_return_12m": -0.02688172, "price_return_12m_ex1m": -0.05913978, "distance_from_52w_high": -0.55418719, "distance_from_52w_low": 0.33088235, "relative_strength": -0.18482277, "local_beta": 0.0073, "volatility_252d": 0.97095, "volatility_60d": 1.845973, "max_drawdown_12m": -0.66502463, "revenue_ttm": 49702000, "gross_profit_ttm": 9732000, "ebit_ttm": -49418000, "ebitda_ttm": -52127000, "net_income_ttm": -91201000, "eps_diluted_ttm": -2.58476197, "operating_cash_flow_ttm": -31823000, "capital_expenditure_ttm": 301000, "fcf_ttm": -31522000, "dividends_paid_ttm": 408000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 207000, "cash_and_equivalents": 15185000, "total_current_assets": 50337000, "total_current_liabilities": 90951000, "net_ppe": null, "total_assets": 78342000, "total_debt": 11701000, "total_equity": -23906000, "net_working_capital": -44098000, "book_value_per_share": -0.67752897, "retained_earnings": -197593000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -44558000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 22490000, "cost_of_revenue": 17569000, "gross_profit": 4921000, "ebit": -52776000, "ebitda": -52127000, "pretax_income": -53046000, "tax_provision": -10000, "net_income": -68761000, "net_income_to_common": -68761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16696000, "total_current_assets": 51823000, "total_assets": 81246000, "short_term_debt": 8481000, "long_term_debt": 450000, "total_debt": 8931000, "total_liabilities": 50802000, "total_equity": 20439000, "shares_outstanding": 16337782, "goodwill_and_intangibles": 20882000 }, "cash_flow": { "operating_cash_flow": -36611000, "capital_expenditure": 215000, "free_cash_flow": -36396000, "dividends_paid": 408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205826, "ticker_id": 9040, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52776000", "ebitda": "-52127000", "netIncome": "-68761000", "grossProfit": "4921000", "depreciation": "None", "totalRevenue": "22490000", "costOfRevenue": "17569000", "interestIncome": "None", "incomeBeforeTax": "-53046000", "interestExpense": "270000", "operatingIncome": "-40973000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "-270000", "nonInterestIncome": "None", "operatingExpenses": "45894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "649000", "sellingGeneralAndAdministrative": "32845000", "netIncomeFromContinuingOperations": "-53036000" }, "balance": { "goodwill": "11544000", "inventory": "15400000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "81246000", "longTermDebt": "450000", "shortTermDebt": "8481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9338000", "reportedCurrency": "USD", "retainedEarnings": "-162323000", "totalLiabilities": "50802000", "otherCurrentAssets": "7634000", "totalCurrentAssets": "51823000", "currentLongTermDebt": "7931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29423000", "currentAccountsPayable": "5212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11358000", "totalShareholderEquity": "20439000", "capitalLeaseObligations": "2977000", "otherCurrentLiabilities": "30839000", "totalCurrentLiabilities": "47603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3199000", "cashAndShortTermInvestments": "16696000", "commonStockSharesOutstanding": "16337782", "intangibleAssetsExcludingGoodwill": "9338000", "cashAndCashEquivalentsAtCarryingValue": "16696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68491000", "profitLoss": "None", "dividendPayout": "408000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2618000", "operatingCashflow": "-36611000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68210000", "cashflowFromInvestment": "-18762000", "stockBasedCompensation": "12046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22490000, "cost_of_revenue": 17569000, "gross_profit": 4921000, "research_and_development": 5240000, "selling_general_admin": 32845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52776000, "depreciation_amortisation": 649000, "ebitda": -52127000, "interest_expense": 270000, "interest_income": null, "other_non_operating": null, "pretax_income": -53046000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": -68761000, "net_income_continuing_ops": -53036000, "net_income_to_common": -68761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16696000, "short_term_investments": null, "net_receivables": 12093000, "inventory": 15400000, "other_current_assets": null, "total_current_assets": 51823000, "net_ppe": null, "goodwill": 11544000, "intangible_assets": 9338000, "goodwill_and_intangibles": 20882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29423000, "total_assets": 81246000, "short_term_debt": 8481000, "accounts_payable": 5212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47603000, "long_term_debt": 450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3199000, "total_liabilities": 50802000, "total_debt": 8931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162323000, "total_equity": 20439000, "shares_outstanding": 16337782, "operating_cash_flow": -36611000, "stock_based_compensation": 12046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18762000, "dividends_paid": 408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68210000, "free_cash_flow": -36396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52776000", "ebitda": "-52127000", "netIncome": "-68761000", "grossProfit": "4921000", "depreciation": "None", "totalRevenue": "22490000", "costOfRevenue": "17569000", "interestIncome": "None", "incomeBeforeTax": "-53046000", "interestExpense": "270000", "operatingIncome": "-40973000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "-270000", "nonInterestIncome": "None", "operatingExpenses": "45894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "649000", "sellingGeneralAndAdministrative": "32845000", "netIncomeFromContinuingOperations": "-53036000" }, "balance": { "goodwill": "11544000", "inventory": "15400000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "81246000", "longTermDebt": "450000", "shortTermDebt": "8481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9338000", "reportedCurrency": "USD", "retainedEarnings": "-162323000", "totalLiabilities": "50802000", "otherCurrentAssets": "7634000", "totalCurrentAssets": "51823000", "currentLongTermDebt": "7931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29423000", "currentAccountsPayable": "5212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11358000", "totalShareholderEquity": "20439000", "capitalLeaseObligations": "2977000", "otherCurrentLiabilities": "30839000", "totalCurrentLiabilities": "47603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3199000", "cashAndShortTermInvestments": "16696000", "commonStockSharesOutstanding": "16337782", "intangibleAssetsExcludingGoodwill": "9338000", "cashAndCashEquivalentsAtCarryingValue": "16696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68491000", "profitLoss": "None", "dividendPayout": "408000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2618000", "operatingCashflow": "-36611000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68210000", "cashflowFromInvestment": "-18762000", "stockBasedCompensation": "12046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 3202000, "cost_of_revenue": 1936000, "gross_profit": 1266000, "ebit": -27983000, "ebitda": -27011000, "pretax_income": -35587000, "tax_provision": 16000, "net_income": -35603000, "net_income_to_common": -35603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4105000, "total_current_assets": 8581000, "total_assets": 24291000, "short_term_debt": 2776000, "long_term_debt": 65000, "total_debt": 2841000, "total_liabilities": 17717000, "total_equity": 6574000, "shares_outstanding": 227193, "goodwill_and_intangibles": 13956000 }, "cash_flow": { "operating_cash_flow": -22307000, "capital_expenditure": 115000, "free_cash_flow": -22192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205831, "ticker_id": 9040, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27983000", "ebitda": "-27011000", "netIncome": "-35603000", "grossProfit": "1266000", "depreciation": "None", "totalRevenue": "3202000", "costOfRevenue": "1936000", "interestIncome": "364000", "incomeBeforeTax": "-35587000", "interestExpense": "1163000", "operatingIncome": "-27983000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-799000", "nonInterestIncome": "None", "operatingExpenses": "29249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972000", "sellingGeneralAndAdministrative": "22022000", "netIncomeFromContinuingOperations": "-35603000" }, "balance": { "goodwill": "12072000", "inventory": "2214000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "24291000", "longTermDebt": "65000", "shortTermDebt": "2776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1884000", "reportedCurrency": "USD", "retainedEarnings": "-93562000", "totalLiabilities": "17717000", "otherCurrentAssets": "1018000", "totalCurrentAssets": "8581000", "currentLongTermDebt": "2657000", "longTermInvestments": "None", "shortTermInvestments": "88000", "currentNetReceivables": "1244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15710000", "currentAccountsPayable": "5487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3072000", "totalShareholderEquity": "6574000", "capitalLeaseObligations": "350000", "otherCurrentLiabilities": "7276000", "totalCurrentLiabilities": "17421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296000", "cashAndShortTermInvestments": "4105000", "commonStockSharesOutstanding": "227193", "intangibleAssetsExcludingGoodwill": "1884000", "cashAndCashEquivalentsAtCarryingValue": "4105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "611000", "operatingCashflow": "-22307000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23564000", "cashflowFromInvestment": "2853000", "stockBasedCompensation": "4121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3202000, "cost_of_revenue": 1936000, "gross_profit": 1266000, "research_and_development": 3996000, "selling_general_admin": 22022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27983000, "depreciation_amortisation": 972000, "ebitda": -27011000, "interest_expense": 1163000, "interest_income": null, "other_non_operating": null, "pretax_income": -35587000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -35603000, "net_income_continuing_ops": -35603000, "net_income_to_common": -35603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4105000, "short_term_investments": 88000, "net_receivables": 1244000, "inventory": 2214000, "other_current_assets": null, "total_current_assets": 8581000, "net_ppe": null, "goodwill": 12072000, "intangible_assets": 1884000, "goodwill_and_intangibles": 13956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15710000, "total_assets": 24291000, "short_term_debt": 2776000, "accounts_payable": 5487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17421000, "long_term_debt": 65000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296000, "total_liabilities": 17717000, "total_debt": 2841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93562000, "total_equity": 6574000, "shares_outstanding": 227193, "operating_cash_flow": -22307000, "stock_based_compensation": 4121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23564000, "free_cash_flow": -22192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27983000", "ebitda": "-27011000", "netIncome": "-35603000", "grossProfit": "1266000", "depreciation": "None", "totalRevenue": "3202000", "costOfRevenue": "1936000", "interestIncome": "364000", "incomeBeforeTax": "-35587000", "interestExpense": "1163000", "operatingIncome": "-27983000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-799000", "nonInterestIncome": "None", "operatingExpenses": "29249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972000", "sellingGeneralAndAdministrative": "22022000", "netIncomeFromContinuingOperations": "-35603000" }, "balance": { "goodwill": "12072000", "inventory": "2214000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "24291000", "longTermDebt": "65000", "shortTermDebt": "2776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1884000", "reportedCurrency": "USD", "retainedEarnings": "-93562000", "totalLiabilities": "17717000", "otherCurrentAssets": "1018000", "totalCurrentAssets": "8581000", "currentLongTermDebt": "2657000", "longTermInvestments": "None", "shortTermInvestments": "88000", "currentNetReceivables": "1244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15710000", "currentAccountsPayable": "5487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3072000", "totalShareholderEquity": "6574000", "capitalLeaseObligations": "350000", "otherCurrentLiabilities": "7276000", "totalCurrentLiabilities": "17421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296000", "cashAndShortTermInvestments": "4105000", "commonStockSharesOutstanding": "227193", "intangibleAssetsExcludingGoodwill": "1884000", "cashAndCashEquivalentsAtCarryingValue": "4105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "611000", "operatingCashflow": "-22307000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23564000", "cashflowFromInvestment": "2853000", "stockBasedCompensation": "4121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 4562000, "cost_of_revenue": 38000, "gross_profit": -38000, "ebit": -5744000, "ebitda": -5706000, "pretax_income": -25066000, "tax_provision": 24000, "net_income": -25066000, "net_income_to_common": -25066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6254000, "total_current_assets": 20499000, "total_assets": 23769000, "short_term_debt": 8939000, "long_term_debt": null, "total_debt": 8939000, "total_liabilities": 17040000, "total_equity": 6339000, "shares_outstanding": 15900, "goodwill_and_intangibles": 2513000 }, "cash_flow": { "operating_cash_flow": -4181000, "capital_expenditure": 3000, "free_cash_flow": -4178000, "dividends_paid": 10003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205836, "ticker_id": 9040, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5744000", "ebitda": "-5706000", "netIncome": "-25066000", "grossProfit": "-38000", "depreciation": "None", "totalRevenue": "4562000", "costOfRevenue": "38000", "interestIncome": "0", "incomeBeforeTax": "-25066000", "interestExpense": "4730000", "operatingIncome": "-5744000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-4730000", "nonInterestIncome": "None", "operatingExpenses": "5706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "14970000", "netIncomeFromContinuingOperations": "-34350000" }, "balance": { "goodwill": "None", "inventory": "2415000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "23769000", "longTermDebt": "None", "shortTermDebt": "8939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2513000", "reportedCurrency": "USD", "retainedEarnings": "-359698000", "totalLiabilities": "17040000", "otherCurrentAssets": "5056000", "totalCurrentAssets": "20499000", "currentLongTermDebt": "8738000", "longTermInvestments": "0", "shortTermInvestments": "21966", "currentNetReceivables": "6774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3270000", "currentAccountsPayable": "2449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9080000", "totalShareholderEquity": "6339000", "capitalLeaseObligations": "342000", "otherCurrentLiabilities": "4886000", "totalCurrentLiabilities": "16899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141000", "cashAndShortTermInvestments": "6254000", "commonStockSharesOutstanding": "15900", "intangibleAssetsExcludingGoodwill": "2513000", "cashAndCashEquivalentsAtCarryingValue": "6254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25066262", "profitLoss": "None", "dividendPayout": "10003000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1277000", "operatingCashflow": "-4181000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4088000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "1644908", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4562000, "cost_of_revenue": 38000, "gross_profit": -38000, "research_and_development": 1381000, "selling_general_admin": 14970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5744000, "depreciation_amortisation": 38000, "ebitda": -5706000, "interest_expense": 4730000, "interest_income": null, "other_non_operating": null, "pretax_income": -25066000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -25066000, "net_income_continuing_ops": -34350000, "net_income_to_common": -25066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6254000, "short_term_investments": 21966, "net_receivables": 6774000, "inventory": 2415000, "other_current_assets": null, "total_current_assets": 20499000, "net_ppe": null, "goodwill": null, "intangible_assets": 2513000, "goodwill_and_intangibles": 2513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3270000, "total_assets": 23769000, "short_term_debt": 8939000, "accounts_payable": 2449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16899000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141000, "total_liabilities": 17040000, "total_debt": 8939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359698000, "total_equity": 6339000, "shares_outstanding": 15900, "operating_cash_flow": -4181000, "stock_based_compensation": 1644908, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": 10003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4088000, "free_cash_flow": -4178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5744000", "ebitda": "-5706000", "netIncome": "-25066000", "grossProfit": "-38000", "depreciation": "None", "totalRevenue": "4562000", "costOfRevenue": "38000", "interestIncome": "0", "incomeBeforeTax": "-25066000", "interestExpense": "4730000", "operatingIncome": "-5744000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-4730000", "nonInterestIncome": "None", "operatingExpenses": "5706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "14970000", "netIncomeFromContinuingOperations": "-34350000" }, "balance": { "goodwill": "None", "inventory": "2415000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "23769000", "longTermDebt": "None", "shortTermDebt": "8939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2513000", "reportedCurrency": "USD", "retainedEarnings": "-359698000", "totalLiabilities": "17040000", "otherCurrentAssets": "5056000", "totalCurrentAssets": "20499000", "currentLongTermDebt": "8738000", "longTermInvestments": "0", "shortTermInvestments": "21966", "currentNetReceivables": "6774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3270000", "currentAccountsPayable": "2449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9080000", "totalShareholderEquity": "6339000", "capitalLeaseObligations": "342000", "otherCurrentLiabilities": "4886000", "totalCurrentLiabilities": "16899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141000", "cashAndShortTermInvestments": "6254000", "commonStockSharesOutstanding": "15900", "intangibleAssetsExcludingGoodwill": "2513000", "cashAndCashEquivalentsAtCarryingValue": "6254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25066262", "profitLoss": "None", "dividendPayout": "10003000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1277000", "operatingCashflow": "-4181000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4088000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "1644908", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 6109000, "cost_of_revenue": 3008000, "gross_profit": 3101000, "ebit": -17347000, "ebitda": -14380000, "pretax_income": -19863000, "tax_provision": -181000, "net_income": -63394000, "net_income_to_common": -63394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9284000, "total_current_assets": 29866000, "total_assets": 57635000, "short_term_debt": 12772000, "long_term_debt": 3745283, "total_debt": 16517283, "total_liabilities": 25520000, "total_equity": 33299000, "shares_outstanding": 167425, "goodwill_and_intangibles": 3518000 }, "cash_flow": { "operating_cash_flow": -33963000, "capital_expenditure": 1193000, "free_cash_flow": -32770000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205841, "ticker_id": 9040, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17347000", "ebitda": "-14380000", "netIncome": "-63394000", "grossProfit": "3101000", "depreciation": "None", "totalRevenue": "6109000", "costOfRevenue": "3008000", "interestIncome": "None", "incomeBeforeTax": "-19863000", "interestExpense": "600000", "operatingIncome": "-17347000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-181000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "20448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2967000", "sellingGeneralAndAdministrative": "14054000", "netIncomeFromContinuingOperations": "-19682000" }, "balance": { "goodwill": "None", "inventory": "1997000", "commonStock": "35644", "currentDebt": "None", "investments": "None", "totalAssets": "57635000", "longTermDebt": "3745283", "shortTermDebt": "12772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3518000", "reportedCurrency": "USD", "retainedEarnings": "-313739000", "totalLiabilities": "25520000", "otherCurrentAssets": "17165000", "totalCurrentAssets": "29866000", "currentLongTermDebt": "12565000", "longTermInvestments": "666000", "shortTermInvestments": "3000", "currentNetReceivables": "1420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27769000", "currentAccountsPayable": "720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16851283", "totalShareholderEquity": "33299000", "capitalLeaseObligations": "541000", "otherCurrentLiabilities": "10675557", "totalCurrentLiabilities": "24714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "806000", "cashAndShortTermInvestments": "9284000", "commonStockSharesOutstanding": "167425", "intangibleAssetsExcludingGoodwill": "3518000", "cashAndCashEquivalentsAtCarryingValue": "9284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16772000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-565000", "operatingCashflow": "-33963000", "capitalExpenditures": "1193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34586000", "cashflowFromInvestment": "36387000", "stockBasedCompensation": "-6217847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539559", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6109000, "cost_of_revenue": 3008000, "gross_profit": 3101000, "research_and_development": 4484000, "selling_general_admin": 14054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17347000, "depreciation_amortisation": 2967000, "ebitda": -14380000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": -19863000, "tax_provision": -181000, "effective_tax_rate": null, "net_income": -63394000, "net_income_continuing_ops": -19682000, "net_income_to_common": -63394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9284000, "short_term_investments": 3000, "net_receivables": 1420000, "inventory": 1997000, "other_current_assets": null, "total_current_assets": 29866000, "net_ppe": null, "goodwill": null, "intangible_assets": 3518000, "goodwill_and_intangibles": 3518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27769000, "total_assets": 57635000, "short_term_debt": 12772000, "accounts_payable": 720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24714000, "long_term_debt": 3745283, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 806000, "total_liabilities": 25520000, "total_debt": 16517283, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313739000, "total_equity": 33299000, "shares_outstanding": 167425, "operating_cash_flow": -33963000, "stock_based_compensation": -6217847, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36387000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34586000, "free_cash_flow": -32770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17347000", "ebitda": "-14380000", "netIncome": "-63394000", "grossProfit": "3101000", "depreciation": "None", "totalRevenue": "6109000", "costOfRevenue": "3008000", "interestIncome": "None", "incomeBeforeTax": "-19863000", "interestExpense": "600000", "operatingIncome": "-17347000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-181000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "20448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2967000", "sellingGeneralAndAdministrative": "14054000", "netIncomeFromContinuingOperations": "-19682000" }, "balance": { "goodwill": "None", "inventory": "1997000", "commonStock": "35644", "currentDebt": "None", "investments": "None", "totalAssets": "57635000", "longTermDebt": "3745283", "shortTermDebt": "12772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3518000", "reportedCurrency": "USD", "retainedEarnings": "-313739000", "totalLiabilities": "25520000", "otherCurrentAssets": "17165000", "totalCurrentAssets": "29866000", "currentLongTermDebt": "12565000", "longTermInvestments": "666000", "shortTermInvestments": "3000", "currentNetReceivables": "1420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27769000", "currentAccountsPayable": "720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16851283", "totalShareholderEquity": "33299000", "capitalLeaseObligations": "541000", "otherCurrentLiabilities": "10675557", "totalCurrentLiabilities": "24714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "806000", "cashAndShortTermInvestments": "9284000", "commonStockSharesOutstanding": "167425", "intangibleAssetsExcludingGoodwill": "3518000", "cashAndCashEquivalentsAtCarryingValue": "9284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16772000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-565000", "operatingCashflow": "-33963000", "capitalExpenditures": "1193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34586000", "cashflowFromInvestment": "36387000", "stockBasedCompensation": "-6217847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539559", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 15995000, "cost_of_revenue": 8841000, "gross_profit": 7154000, "ebit": -49235000, "ebitda": -42107000, "pretax_income": -71542000, "tax_provision": -1412000, "net_income": -69155000, "net_income_to_common": -69155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4316396, "total_current_assets": 4565993, "total_assets": 4899588, "short_term_debt": 1071307, "long_term_debt": 3365837, "total_debt": 4437144, "total_liabilities": 13412927, "total_equity": -8513339, "shares_outstanding": 146000, "goodwill_and_intangibles": 7973964 }, "cash_flow": { "operating_cash_flow": -37131000, "capital_expenditure": 1369000, "free_cash_flow": -35762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205846, "ticker_id": 9040, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49235000", "ebitda": "-42107000", "netIncome": "-69155000", "grossProfit": "7154000", "depreciation": "None", "totalRevenue": "15995000", "costOfRevenue": "8841000", "interestIncome": "None", "incomeBeforeTax": "-71542000", "interestExpense": "691933", "operatingIncome": "-49235000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1412000", "reportedCurrency": "USD", "netInterestIncome": "-745132", "nonInterestIncome": "None", "operatingExpenses": "56389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7128000", "sellingGeneralAndAdministrative": "14272349", "netIncomeFromContinuingOperations": "-18449209" }, "balance": { "goodwill": "7672000", "inventory": "1976000", "commonStock": "35602", "currentDebt": "None", "investments": "None", "totalAssets": "4899588", "longTermDebt": "3365837", "shortTermDebt": "1071307", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "301964", "reportedCurrency": "USD", "retainedEarnings": "-32419712", "totalLiabilities": "13412927", "otherCurrentAssets": "79390", "totalCurrentAssets": "4565993", "currentLongTermDebt": "1071307", "longTermInvestments": "None", "shortTermInvestments": "43125000", "currentNetReceivables": "170207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333595", "currentAccountsPayable": "454243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4437144", "totalShareholderEquity": "-8513339", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7417610", "totalCurrentLiabilities": "10047090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3365837", "cashAndShortTermInvestments": "4316396", "commonStockSharesOutstanding": "146000", "intangibleAssetsExcludingGoodwill": "301964", "cashAndCashEquivalentsAtCarryingValue": "4316396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18449209", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-112000", "operatingCashflow": "-37131000", "capitalExpenditures": "1369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125037000", "cashflowFromInvestment": "-53508000", "stockBasedCompensation": "12467732", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15995000, "cost_of_revenue": 8841000, "gross_profit": 7154000, "research_and_development": 14121000, "selling_general_admin": 14272349, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49235000, "depreciation_amortisation": 7128000, "ebitda": -42107000, "interest_expense": 691933, "interest_income": null, "other_non_operating": null, "pretax_income": -71542000, "tax_provision": -1412000, "effective_tax_rate": null, "net_income": -69155000, "net_income_continuing_ops": -18449209, "net_income_to_common": -69155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4316396, "short_term_investments": 43125000, "net_receivables": 170207, "inventory": 1976000, "other_current_assets": null, "total_current_assets": 4565993, "net_ppe": null, "goodwill": 7672000, "intangible_assets": 301964, "goodwill_and_intangibles": 7973964, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333595, "total_assets": 4899588, "short_term_debt": 1071307, "accounts_payable": 454243, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10047090, "long_term_debt": 3365837, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3365837, "total_liabilities": 13412927, "total_debt": 4437144, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32419712, "total_equity": -8513339, "shares_outstanding": 146000, "operating_cash_flow": -37131000, "stock_based_compensation": 12467732, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125037000, "free_cash_flow": -35762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49235000", "ebitda": "-42107000", "netIncome": "-69155000", "grossProfit": "7154000", "depreciation": "None", "totalRevenue": "15995000", "costOfRevenue": "8841000", "interestIncome": "None", "incomeBeforeTax": "-71542000", "interestExpense": "691933", "operatingIncome": "-49235000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1412000", "reportedCurrency": "USD", "netInterestIncome": "-745132", "nonInterestIncome": "None", "operatingExpenses": "56389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7128000", "sellingGeneralAndAdministrative": "14272349", "netIncomeFromContinuingOperations": "-18449209" }, "balance": { "goodwill": "7672000", "inventory": "1976000", "commonStock": "35602", "currentDebt": "None", "investments": "None", "totalAssets": "4899588", "longTermDebt": "3365837", "shortTermDebt": "1071307", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "301964", "reportedCurrency": "USD", "retainedEarnings": "-32419712", "totalLiabilities": "13412927", "otherCurrentAssets": "79390", "totalCurrentAssets": "4565993", "currentLongTermDebt": "1071307", "longTermInvestments": "None", "shortTermInvestments": "43125000", "currentNetReceivables": "170207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333595", "currentAccountsPayable": "454243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4437144", "totalShareholderEquity": "-8513339", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7417610", "totalCurrentLiabilities": "10047090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3365837", "cashAndShortTermInvestments": "4316396", "commonStockSharesOutstanding": "146000", "intangibleAssetsExcludingGoodwill": "301964", "cashAndCashEquivalentsAtCarryingValue": "4316396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18449209", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-112000", "operatingCashflow": "-37131000", "capitalExpenditures": "1369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125037000", "cashflowFromInvestment": "-53508000", "stockBasedCompensation": "12467732", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 9297000, "cost_of_revenue": 6237000, "gross_profit": 3060000, "ebit": -25107000, "ebitda": -21483000, "pretax_income": -29270000, "tax_provision": -56000, "net_income": -29229000, "net_income_to_common": -29229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17996000, "total_current_assets": 30325000, "total_assets": 59011000, "short_term_debt": 6048000, "long_term_debt": null, "total_debt": 6048000, "total_liabilities": 14331000, "total_equity": 44639000, "shares_outstanding": 38400, "goodwill_and_intangibles": 6588000 }, "cash_flow": { "operating_cash_flow": -20601000, "capital_expenditure": 1834000, "free_cash_flow": -18767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205850, "ticker_id": 9040, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25107000", "ebitda": "-21483000", "netIncome": "-29229000", "grossProfit": "3060000", "depreciation": "None", "totalRevenue": "9297000", "costOfRevenue": "6237000", "interestIncome": "None", "incomeBeforeTax": "-29270000", "interestExpense": "2426000", "operatingIncome": "-25107000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-56000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3624000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6588000", "inventory": "1243000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "59011000", "longTermDebt": "None", "shortTermDebt": "6048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-180992000", "totalLiabilities": "14331000", "otherCurrentAssets": "1197000", "totalCurrentAssets": "30325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7998000", "currentNetReceivables": "1891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28686000", "currentAccountsPayable": "908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7505000", "totalShareholderEquity": "44639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3239000", "totalCurrentLiabilities": "12117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2214000", "cashAndShortTermInvestments": "17996000", "commonStockSharesOutstanding": "38400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-117000", "operatingCashflow": "-20601000", "capitalExpenditures": "1834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57259000", "cashflowFromInvestment": "-23507000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9297000, "cost_of_revenue": 6237000, "gross_profit": 3060000, "research_and_development": 6523000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25107000, "depreciation_amortisation": 3624000, "ebitda": -21483000, "interest_expense": 2426000, "interest_income": null, "other_non_operating": null, "pretax_income": -29270000, "tax_provision": -56000, "effective_tax_rate": null, "net_income": -29229000, "net_income_continuing_ops": null, "net_income_to_common": -29229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17996000, "short_term_investments": 7998000, "net_receivables": 1891000, "inventory": 1243000, "other_current_assets": null, "total_current_assets": 30325000, "net_ppe": null, "goodwill": 6588000, "intangible_assets": null, "goodwill_and_intangibles": 6588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28686000, "total_assets": 59011000, "short_term_debt": 6048000, "accounts_payable": 908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12117000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2214000, "total_liabilities": 14331000, "total_debt": 6048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180992000, "total_equity": 44639000, "shares_outstanding": 38400, "operating_cash_flow": -20601000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57259000, "free_cash_flow": -18767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25107000", "ebitda": "-21483000", "netIncome": "-29229000", "grossProfit": "3060000", "depreciation": "None", "totalRevenue": "9297000", "costOfRevenue": "6237000", "interestIncome": "None", "incomeBeforeTax": "-29270000", "interestExpense": "2426000", "operatingIncome": "-25107000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-56000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3624000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6588000", "inventory": "1243000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "59011000", "longTermDebt": "None", "shortTermDebt": "6048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-180992000", "totalLiabilities": "14331000", "otherCurrentAssets": "1197000", "totalCurrentAssets": "30325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7998000", "currentNetReceivables": "1891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28686000", "currentAccountsPayable": "908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7505000", "totalShareholderEquity": "44639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3239000", "totalCurrentLiabilities": "12117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2214000", "cashAndShortTermInvestments": "17996000", "commonStockSharesOutstanding": "38400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-117000", "operatingCashflow": "-20601000", "capitalExpenditures": "1834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57259000", "cashflowFromInvestment": "-23507000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 6301000, "cost_of_revenue": 6759000, "gross_profit": -458000, "ebit": -30160000, "ebitda": -25010000, "pretax_income": -34566000, "tax_provision": -584000, "net_income": -33991000, "net_income_to_common": -33991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4849000, "total_current_assets": 6765000, "total_assets": 21219000, "short_term_debt": 987900, "long_term_debt": null, "total_debt": 987900, "total_liabilities": 15171000, "total_equity": 6022000, "shares_outstanding": 146397, "goodwill_and_intangibles": 12013999 }, "cash_flow": { "operating_cash_flow": -10665000, "capital_expenditure": 1016000, "free_cash_flow": -9649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205854, "ticker_id": 9040, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30160000", "ebitda": "-25010000", "netIncome": "-33991000", "grossProfit": "-458000", "depreciation": "None", "totalRevenue": "6301000", "costOfRevenue": "6759000", "interestIncome": "None", "incomeBeforeTax": "-34566000", "interestExpense": "2277000", "operatingIncome": "-30160000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-584000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5150000", "sellingGeneralAndAdministrative": "3327621", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2069999", "inventory": "400000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "21219000", "longTermDebt": "None", "shortTermDebt": "987900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9944000", "reportedCurrency": "None", "retainedEarnings": "-151763000", "totalLiabilities": "15171000", "otherCurrentAssets": "334000", "totalCurrentAssets": "6765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14454000", "currentAccountsPayable": "2383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2065912", "totalShareholderEquity": "6022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9457100", "totalCurrentLiabilities": "13740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078012", "cashAndShortTermInvestments": "4849000", "commonStockSharesOutstanding": "146397", "intangibleAssetsExcludingGoodwill": "9944000", "cashAndCashEquivalentsAtCarryingValue": "4849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "171000", "operatingCashflow": "-10665000", "capitalExpenditures": "1016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19406000", "cashflowFromInvestment": "-5108000", "stockBasedCompensation": "2462654", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6301000, "cost_of_revenue": 6759000, "gross_profit": -458000, "research_and_development": 3893000, "selling_general_admin": 3327621, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30160000, "depreciation_amortisation": 5150000, "ebitda": -25010000, "interest_expense": 2277000, "interest_income": null, "other_non_operating": null, "pretax_income": -34566000, "tax_provision": -584000, "effective_tax_rate": null, "net_income": -33991000, "net_income_continuing_ops": null, "net_income_to_common": -33991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4849000, "short_term_investments": null, "net_receivables": 1182000, "inventory": 400000, "other_current_assets": null, "total_current_assets": 6765000, "net_ppe": null, "goodwill": 2069999, "intangible_assets": 9944000, "goodwill_and_intangibles": 12013999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14454000, "total_assets": 21219000, "short_term_debt": 987900, "accounts_payable": 2383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078012, "total_liabilities": 15171000, "total_debt": 987900, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151763000, "total_equity": 6022000, "shares_outstanding": 146397, "operating_cash_flow": -10665000, "stock_based_compensation": 2462654, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19406000, "free_cash_flow": -9649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30160000", "ebitda": "-25010000", "netIncome": "-33991000", "grossProfit": "-458000", "depreciation": "None", "totalRevenue": "6301000", "costOfRevenue": "6759000", "interestIncome": "None", "incomeBeforeTax": "-34566000", "interestExpense": "2277000", "operatingIncome": "-30160000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-584000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5150000", "sellingGeneralAndAdministrative": "3327621", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2069999", "inventory": "400000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "21219000", "longTermDebt": "None", "shortTermDebt": "987900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9944000", "reportedCurrency": "None", "retainedEarnings": "-151763000", "totalLiabilities": "15171000", "otherCurrentAssets": "334000", "totalCurrentAssets": "6765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14454000", "currentAccountsPayable": "2383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2065912", "totalShareholderEquity": "6022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9457100", "totalCurrentLiabilities": "13740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078012", "cashAndShortTermInvestments": "4849000", "commonStockSharesOutstanding": "146397", "intangibleAssetsExcludingGoodwill": "9944000", "cashAndCashEquivalentsAtCarryingValue": "4849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "171000", "operatingCashflow": "-10665000", "capitalExpenditures": "1016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19406000", "cashflowFromInvestment": "-5108000", "stockBasedCompensation": "2462654", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 3756000, "cost_of_revenue": 5863000, "gross_profit": -2107000, "ebit": -17658000, "ebitda": -12871000, "pretax_income": -19783000, "tax_provision": null, "net_income": -24572000, "net_income_to_common": -24572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1078000, "total_current_assets": 3356000, "total_assets": 12178000, "short_term_debt": 4127000, "long_term_debt": null, "total_debt": 4127000, "total_liabilities": 7375000, "total_equity": 4785000, "shares_outstanding": 152369, "goodwill_and_intangibles": 205238 }, "cash_flow": { "operating_cash_flow": -26765000, "capital_expenditure": 892000, "free_cash_flow": -25873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205859, "ticker_id": 9040, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17658000", "ebitda": "-12871000", "netIncome": "-24572000", "grossProfit": "-2107000", "depreciation": "None", "totalRevenue": "3756000", "costOfRevenue": "5863000", "interestIncome": "None", "incomeBeforeTax": "-19783000", "interestExpense": "1241000", "operatingIncome": "-17658000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4787000", "sellingGeneralAndAdministrative": "1713100", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "568000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "12178000", "longTermDebt": "None", "shortTermDebt": "4127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "205238", "reportedCurrency": "None", "retainedEarnings": "-117772000", "totalLiabilities": "7375000", "otherCurrentAssets": "426000", "totalCurrentAssets": "3356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8822000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4201000", "totalShareholderEquity": "4785000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1792000", "totalCurrentLiabilities": "7282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92999", "cashAndShortTermInvestments": "1078000", "commonStockSharesOutstanding": "152369", "intangibleAssetsExcludingGoodwill": "205238", "cashAndCashEquivalentsAtCarryingValue": "1078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "222000", "operatingCashflow": "-26765000", "capitalExpenditures": "892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28996000", "cashflowFromInvestment": "-1429000", "stockBasedCompensation": "1117228", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3756000, "cost_of_revenue": 5863000, "gross_profit": -2107000, "research_and_development": 1231000, "selling_general_admin": 1713100, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17658000, "depreciation_amortisation": 4787000, "ebitda": -12871000, "interest_expense": 1241000, "interest_income": null, "other_non_operating": null, "pretax_income": -19783000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24572000, "net_income_continuing_ops": null, "net_income_to_common": -24572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1078000, "short_term_investments": null, "net_receivables": 1284000, "inventory": 568000, "other_current_assets": null, "total_current_assets": 3356000, "net_ppe": null, "goodwill": null, "intangible_assets": 205238, "goodwill_and_intangibles": 205238, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8822000, "total_assets": 12178000, "short_term_debt": 4127000, "accounts_payable": 1129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7282000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92999, "total_liabilities": 7375000, "total_debt": 4127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117772000, "total_equity": 4785000, "shares_outstanding": 152369, "operating_cash_flow": -26765000, "stock_based_compensation": 1117228, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28996000, "free_cash_flow": -25873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17658000", "ebitda": "-12871000", "netIncome": "-24572000", "grossProfit": "-2107000", "depreciation": "None", "totalRevenue": "3756000", "costOfRevenue": "5863000", "interestIncome": "None", "incomeBeforeTax": "-19783000", "interestExpense": "1241000", "operatingIncome": "-17658000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4787000", "sellingGeneralAndAdministrative": "1713100", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "568000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "12178000", "longTermDebt": "None", "shortTermDebt": "4127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "205238", "reportedCurrency": "None", "retainedEarnings": "-117772000", "totalLiabilities": "7375000", "otherCurrentAssets": "426000", "totalCurrentAssets": "3356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8822000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4201000", "totalShareholderEquity": "4785000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1792000", "totalCurrentLiabilities": "7282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92999", "cashAndShortTermInvestments": "1078000", "commonStockSharesOutstanding": "152369", "intangibleAssetsExcludingGoodwill": "205238", "cashAndCashEquivalentsAtCarryingValue": "1078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "222000", "operatingCashflow": "-26765000", "capitalExpenditures": "892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28996000", "cashflowFromInvestment": "-1429000", "stockBasedCompensation": "1117228", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 27696000, "cost_of_revenue": 22550000, "gross_profit": 5146000, "ebit": -5814000, "ebitda": -10390000, "pretax_income": -31746000, "tax_provision": 3566000, "net_income": -35312000, "net_income_to_common": -35312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15185000, "total_current_assets": 50337000, "total_assets": 78342000, "short_term_debt": 11701000, "long_term_debt": null, "total_debt": 11701000, "total_liabilities": 91971000, "total_equity": -23906000, "shares_outstanding": 35284100, "goodwill_and_intangibles": 20652000 }, "cash_flow": { "operating_cash_flow": -10454000, "capital_expenditure": 131000, "free_cash_flow": -10323000, "dividends_paid": 408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205824, "ticker_id": 9040, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5814000", "ebitda": "-10390000", "netIncome": "-35312000", "grossProfit": "5146000", "depreciation": "None", "totalRevenue": "27696000", "costOfRevenue": "22550000", "interestIncome": "None", "incomeBeforeTax": "-31746000", "interestExpense": "154000", "operatingIncome": "-10390000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3566000", "reportedCurrency": "USD", "netInterestIncome": "-154000", "nonInterestIncome": "None", "operatingExpenses": "15536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "11746000", "netIncomeFromContinuingOperations": "-31746000" }, "balance": { "goodwill": "11544000", "inventory": "19413000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "78342000", "longTermDebt": "None", "shortTermDebt": "11701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9108000", "reportedCurrency": "USD", "retainedEarnings": "-197593000", "totalLiabilities": "91971000", "otherCurrentAssets": "6688000", "totalCurrentAssets": "50337000", "currentLongTermDebt": "11019000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28004999", "currentAccountsPayable": "3413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12721000", "totalShareholderEquity": "-23906000", "capitalLeaseObligations": "1702000", "otherCurrentLiabilities": "74596000", "totalCurrentLiabilities": "90951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020000", "cashAndShortTermInvestments": "15185000", "commonStockSharesOutstanding": "35284100", "intangibleAssetsExcludingGoodwill": "9108000", "cashAndCashEquivalentsAtCarryingValue": "15185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32018000", "profitLoss": "None", "dividendPayout": "408000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3994000", "operatingCashflow": "-10454000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9512000", "cashflowFromInvestment": "-825000", "stockBasedCompensation": "4519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27696000, "cost_of_revenue": 22550000, "gross_profit": 5146000, "research_and_development": 1197000, "selling_general_admin": 11746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5814000, "depreciation_amortisation": 240000, "ebitda": -10390000, "interest_expense": 154000, "interest_income": null, "other_non_operating": null, "pretax_income": -31746000, "tax_provision": 3566000, "effective_tax_rate": null, "net_income": -35312000, "net_income_continuing_ops": -31746000, "net_income_to_common": -35312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15185000, "short_term_investments": null, "net_receivables": 9051000, "inventory": 19413000, "other_current_assets": null, "total_current_assets": 50337000, "net_ppe": null, "goodwill": 11544000, "intangible_assets": 9108000, "goodwill_and_intangibles": 20652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28004999, "total_assets": 78342000, "short_term_debt": 11701000, "accounts_payable": 3413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1020000, "total_liabilities": 91971000, "total_debt": 11701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197593000, "total_equity": -23906000, "shares_outstanding": 35284100, "operating_cash_flow": -10454000, "stock_based_compensation": 4519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -825000, "dividends_paid": 408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9512000, "free_cash_flow": -10323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5814000", "ebitda": "-10390000", "netIncome": "-35312000", "grossProfit": "5146000", "depreciation": "None", "totalRevenue": "27696000", "costOfRevenue": "22550000", "interestIncome": "None", "incomeBeforeTax": "-31746000", "interestExpense": "154000", "operatingIncome": "-10390000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3566000", "reportedCurrency": "USD", "netInterestIncome": "-154000", "nonInterestIncome": "None", "operatingExpenses": "15536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "11746000", "netIncomeFromContinuingOperations": "-31746000" }, "balance": { "goodwill": "11544000", "inventory": "19413000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "78342000", "longTermDebt": "None", "shortTermDebt": "11701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9108000", "reportedCurrency": "USD", "retainedEarnings": "-197593000", "totalLiabilities": "91971000", "otherCurrentAssets": "6688000", "totalCurrentAssets": "50337000", "currentLongTermDebt": "11019000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28004999", "currentAccountsPayable": "3413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12721000", "totalShareholderEquity": "-23906000", "capitalLeaseObligations": "1702000", "otherCurrentLiabilities": "74596000", "totalCurrentLiabilities": "90951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020000", "cashAndShortTermInvestments": "15185000", "commonStockSharesOutstanding": "35284100", "intangibleAssetsExcludingGoodwill": "9108000", "cashAndCashEquivalentsAtCarryingValue": "15185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32018000", "profitLoss": "None", "dividendPayout": "408000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3994000", "operatingCashflow": "-10454000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9512000", "cashflowFromInvestment": "-825000", "stockBasedCompensation": "4519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 18922000, "cost_of_revenue": 15896000, "gross_profit": 3026000, "ebit": -9312000, "ebitda": null, "pretax_income": -5865000, "tax_provision": null, "net_income": -21585000, "net_income_to_common": -21585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16696000, "total_current_assets": 51823000, "total_assets": 81246000, "short_term_debt": null, "long_term_debt": 450000, "total_debt": 450000, "total_liabilities": 50802000, "total_equity": 20439000, "shares_outstanding": 32786816, "goodwill_and_intangibles": 20882000 }, "cash_flow": { "operating_cash_flow": -6255000, "capital_expenditure": 89000, "free_cash_flow": -6166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205825, "ticker_id": 9040, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-21585000", "grossProfit": "3026000", "depreciation": "None", "totalRevenue": "18922000", "costOfRevenue": "15896000", "interestIncome": "None", "incomeBeforeTax": "-5865000", "interestExpense": "51000", "operatingIncome": "-9312000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-51000", "nonInterestIncome": "None", "operatingExpenses": "28234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10748000", "netIncomeFromContinuingOperations": "-5860000" }, "balance": { "goodwill": "11544000", "inventory": "15400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81246000", "longTermDebt": "450000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9338000", "reportedCurrency": "USD", "retainedEarnings": "-162323000", "totalLiabilities": "50802000", "otherCurrentAssets": "1340000", "totalCurrentAssets": "51823000", "currentLongTermDebt": "7931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29423000", "currentAccountsPayable": "5212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20439000", "capitalLeaseObligations": "2977000", "otherCurrentLiabilities": "25209000", "totalCurrentLiabilities": "47603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3199000", "cashAndShortTermInvestments": "16696000", "commonStockSharesOutstanding": "32786816", "intangibleAssetsExcludingGoodwill": "9338000", "cashAndCashEquivalentsAtCarryingValue": "16696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1602000", "operatingCashflow": "-6255000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9642000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18922000, "cost_of_revenue": 15896000, "gross_profit": 3026000, "research_and_development": 409000, "selling_general_admin": 10748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9312000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": -5865000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21585000, "net_income_continuing_ops": -5860000, "net_income_to_common": -21585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16696000, "short_term_investments": null, "net_receivables": 12093000, "inventory": 15400000, "other_current_assets": null, "total_current_assets": 51823000, "net_ppe": null, "goodwill": 11544000, "intangible_assets": 9338000, "goodwill_and_intangibles": 20882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29423000, "total_assets": 81246000, "short_term_debt": null, "accounts_payable": 5212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47603000, "long_term_debt": 450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3199000, "total_liabilities": 50802000, "total_debt": 450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162323000, "total_equity": 20439000, "shares_outstanding": 32786816, "operating_cash_flow": -6255000, "stock_based_compensation": 4519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9642000, "free_cash_flow": -6166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-21585000", "grossProfit": "3026000", "depreciation": "None", "totalRevenue": "18922000", "costOfRevenue": "15896000", "interestIncome": "None", "incomeBeforeTax": "-5865000", "interestExpense": "51000", "operatingIncome": "-9312000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-51000", "nonInterestIncome": "None", "operatingExpenses": "28234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10748000", "netIncomeFromContinuingOperations": "-5860000" }, "balance": { "goodwill": "11544000", "inventory": "15400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81246000", "longTermDebt": "450000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9338000", "reportedCurrency": "USD", "retainedEarnings": "-162323000", "totalLiabilities": "50802000", "otherCurrentAssets": "1340000", "totalCurrentAssets": "51823000", "currentLongTermDebt": "7931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29423000", "currentAccountsPayable": "5212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20439000", "capitalLeaseObligations": "2977000", "otherCurrentLiabilities": "25209000", "totalCurrentLiabilities": "47603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3199000", "cashAndShortTermInvestments": "16696000", "commonStockSharesOutstanding": "32786816", "intangibleAssetsExcludingGoodwill": "9338000", "cashAndCashEquivalentsAtCarryingValue": "16696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1602000", "operatingCashflow": "-6255000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9642000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 2484000, "cost_of_revenue": 1407000, "gross_profit": 1077000, "ebit": -13444000, "ebitda": -13331000, "pretax_income": -13445000, "tax_provision": 1000, "net_income": -13446000, "net_income_to_common": -13446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32198000, "total_current_assets": 36682000, "total_assets": 47931000, "short_term_debt": 98000, "long_term_debt": null, "total_debt": 98000, "total_liabilities": 35733000, "total_equity": 12198000, "shares_outstanding": 22065141, "goodwill_and_intangibles": 10329000 }, "cash_flow": { "operating_cash_flow": -8373000, "capital_expenditure": 23000, "free_cash_flow": -8350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205827, "ticker_id": 9040, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13444000", "ebitda": "-13331000", "netIncome": "-13446000", "grossProfit": "1077000", "depreciation": "None", "totalRevenue": "2484000", "costOfRevenue": "1407000", "interestIncome": "None", "incomeBeforeTax": "-13445000", "interestExpense": "1000", "operatingIncome": "-14809000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "15886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "11106000", "netIncomeFromContinuingOperations": "-13446000" }, "balance": { "goodwill": "9160000", "inventory": "1433000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "47931000", "longTermDebt": "None", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1169000", "reportedCurrency": "USD", "retainedEarnings": "-140738000", "totalLiabilities": "35733000", "otherCurrentAssets": "918000", "totalCurrentAssets": "36682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11249000", "currentAccountsPayable": "2560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253000", "totalShareholderEquity": "12198000", "capitalLeaseObligations": "253000", "otherCurrentLiabilities": "30833000", "totalCurrentLiabilities": "35578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155000", "cashAndShortTermInvestments": "32198000", "commonStockSharesOutstanding": "22065141", "intangibleAssetsExcludingGoodwill": "1169000", "cashAndCashEquivalentsAtCarryingValue": "32198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1020000", "operatingCashflow": "-8373000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20880000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "6350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2484000, "cost_of_revenue": 1407000, "gross_profit": 1077000, "research_and_development": 1985000, "selling_general_admin": 11106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13444000, "depreciation_amortisation": 113000, "ebitda": -13331000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -13445000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -13446000, "net_income_continuing_ops": -13446000, "net_income_to_common": -13446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32198000, "short_term_investments": null, "net_receivables": 2133000, "inventory": 1433000, "other_current_assets": null, "total_current_assets": 36682000, "net_ppe": null, "goodwill": 9160000, "intangible_assets": 1169000, "goodwill_and_intangibles": 10329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11249000, "total_assets": 47931000, "short_term_debt": 98000, "accounts_payable": 2560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155000, "total_liabilities": 35733000, "total_debt": 98000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140738000, "total_equity": 12198000, "shares_outstanding": 22065141, "operating_cash_flow": -8373000, "stock_based_compensation": 6350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20880000, "free_cash_flow": -8350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13444000", "ebitda": "-13331000", "netIncome": "-13446000", "grossProfit": "1077000", "depreciation": "None", "totalRevenue": "2484000", "costOfRevenue": "1407000", "interestIncome": "None", "incomeBeforeTax": "-13445000", "interestExpense": "1000", "operatingIncome": "-14809000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "15886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "11106000", "netIncomeFromContinuingOperations": "-13446000" }, "balance": { "goodwill": "9160000", "inventory": "1433000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "47931000", "longTermDebt": "None", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1169000", "reportedCurrency": "USD", "retainedEarnings": "-140738000", "totalLiabilities": "35733000", "otherCurrentAssets": "918000", "totalCurrentAssets": "36682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11249000", "currentAccountsPayable": "2560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253000", "totalShareholderEquity": "12198000", "capitalLeaseObligations": "253000", "otherCurrentLiabilities": "30833000", "totalCurrentLiabilities": "35578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155000", "cashAndShortTermInvestments": "32198000", "commonStockSharesOutstanding": "22065141", "intangibleAssetsExcludingGoodwill": "1169000", "cashAndCashEquivalentsAtCarryingValue": "32198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1020000", "operatingCashflow": "-8373000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20880000", "cashflowFromInvestment": "-23000", "stockBasedCompensation": "6350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 600000, "cost_of_revenue": 117000, "gross_profit": 483000, "ebit": -20848000, "ebitda": -20728000, "pretax_income": -20849000, "tax_provision": 9000, "net_income": -20858000, "net_income_to_common": -20858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20046000, "total_current_assets": 24212000, "total_assets": 35448000, "short_term_debt": 95000, "long_term_debt": 65000, "total_debt": 160000, "total_liabilities": 22083000, "total_equity": 13365000, "shares_outstanding": 7121837, "goodwill_and_intangibles": 10366000 }, "cash_flow": { "operating_cash_flow": -6741000, "capital_expenditure": 58000, "free_cash_flow": -6683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205828, "ticker_id": 9040, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20848000", "ebitda": "-20728000", "netIncome": "-20858000", "grossProfit": "483000", "depreciation": "None", "totalRevenue": "600000", "costOfRevenue": "117000", "interestIncome": "None", "incomeBeforeTax": "-20849000", "interestExpense": "1000", "operatingIncome": "-6981000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "7464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "3948000", "netIncomeFromContinuingOperations": "-20858000" }, "balance": { "goodwill": "9143000", "inventory": "2490000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "35448000", "longTermDebt": "65000", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1223000", "reportedCurrency": "USD", "retainedEarnings": "-127292000", "totalLiabilities": "22083000", "otherCurrentAssets": "1290000", "totalCurrentAssets": "24212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "317000", "currentNetReceivables": "386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11236000", "currentAccountsPayable": "2685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341000", "totalShareholderEquity": "13365000", "capitalLeaseObligations": "276000", "otherCurrentLiabilities": "16728000", "totalCurrentLiabilities": "21837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246000", "cashAndShortTermInvestments": "20046000", "commonStockSharesOutstanding": "7121837", "intangibleAssetsExcludingGoodwill": "1223000", "cashAndCashEquivalentsAtCarryingValue": "20046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "15000", "operatingCashflow": "-6741000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18515000", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 600000, "cost_of_revenue": 117000, "gross_profit": 483000, "research_and_development": 1950000, "selling_general_admin": 3948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20848000, "depreciation_amortisation": 120000, "ebitda": -20728000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -20849000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -20858000, "net_income_continuing_ops": -20858000, "net_income_to_common": -20858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20046000, "short_term_investments": 317000, "net_receivables": 386000, "inventory": 2490000, "other_current_assets": null, "total_current_assets": 24212000, "net_ppe": null, "goodwill": 9143000, "intangible_assets": 1223000, "goodwill_and_intangibles": 10366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11236000, "total_assets": 35448000, "short_term_debt": 95000, "accounts_payable": 2685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21837000, "long_term_debt": 65000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246000, "total_liabilities": 22083000, "total_debt": 160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127292000, "total_equity": 13365000, "shares_outstanding": 7121837, "operating_cash_flow": -6741000, "stock_based_compensation": 722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18515000, "free_cash_flow": -6683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20848000", "ebitda": "-20728000", "netIncome": "-20858000", "grossProfit": "483000", "depreciation": "None", "totalRevenue": "600000", "costOfRevenue": "117000", "interestIncome": "None", "incomeBeforeTax": "-20849000", "interestExpense": "1000", "operatingIncome": "-6981000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "7464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "3948000", "netIncomeFromContinuingOperations": "-20858000" }, "balance": { "goodwill": "9143000", "inventory": "2490000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "35448000", "longTermDebt": "65000", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1223000", "reportedCurrency": "USD", "retainedEarnings": "-127292000", "totalLiabilities": "22083000", "otherCurrentAssets": "1290000", "totalCurrentAssets": "24212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "317000", "currentNetReceivables": "386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11236000", "currentAccountsPayable": "2685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "341000", "totalShareholderEquity": "13365000", "capitalLeaseObligations": "276000", "otherCurrentLiabilities": "16728000", "totalCurrentLiabilities": "21837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246000", "cashAndShortTermInvestments": "20046000", "commonStockSharesOutstanding": "7121837", "intangibleAssetsExcludingGoodwill": "1223000", "cashAndCashEquivalentsAtCarryingValue": "20046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "15000", "operatingCashflow": "-6741000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18515000", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 484000, "cost_of_revenue": 149000, "gross_profit": 335000, "ebit": -12670000, "ebitda": -12494000, "pretax_income": -12887000, "tax_provision": -15000, "net_income": -12872000, "net_income_to_common": -12872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8008000, "total_current_assets": 12527000, "total_assets": 27127000, "short_term_debt": 91000, "long_term_debt": 65000, "total_debt": 156000, "total_liabilities": 12786000, "total_equity": 14341000, "shares_outstanding": 3384736, "goodwill_and_intangibles": 13726000 }, "cash_flow": { "operating_cash_flow": -15242000, "capital_expenditure": 45000, "free_cash_flow": -15197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205829, "ticker_id": 9040, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12670000", "ebitda": "-12494000", "netIncome": "-12872000", "grossProfit": "335000", "depreciation": "None", "totalRevenue": "484000", "costOfRevenue": "149000", "interestIncome": "None", "incomeBeforeTax": "-12887000", "interestExpense": "217000", "operatingIncome": "-9871000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "-217000", "nonInterestIncome": "None", "operatingExpenses": "10206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "7380000", "netIncomeFromContinuingOperations": "-12872000" }, "balance": { "goodwill": "12418000", "inventory": "2318000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "27127000", "longTermDebt": "65000", "shortTermDebt": "91000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1308000", "reportedCurrency": "USD", "retainedEarnings": "-106434000", "totalLiabilities": "12786000", "otherCurrentAssets": "1607000", "totalCurrentAssets": "12527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178000", "currentNetReceivables": "594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14600000", "currentAccountsPayable": "3866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362000", "totalShareholderEquity": "14341000", "capitalLeaseObligations": "297000", "otherCurrentLiabilities": "6400000", "totalCurrentLiabilities": "12515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271000", "cashAndShortTermInvestments": "8008000", "commonStockSharesOutstanding": "3384736", "intangibleAssetsExcludingGoodwill": "1308000", "cashAndCashEquivalentsAtCarryingValue": "8008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-19000", "operatingCashflow": "-15242000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19173000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 484000, "cost_of_revenue": 149000, "gross_profit": 335000, "research_and_development": 1714000, "selling_general_admin": 7380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12670000, "depreciation_amortisation": 176000, "ebitda": -12494000, "interest_expense": 217000, "interest_income": null, "other_non_operating": null, "pretax_income": -12887000, "tax_provision": -15000, "effective_tax_rate": null, "net_income": -12872000, "net_income_continuing_ops": -12872000, "net_income_to_common": -12872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8008000, "short_term_investments": 178000, "net_receivables": 594000, "inventory": 2318000, "other_current_assets": null, "total_current_assets": 12527000, "net_ppe": null, "goodwill": 12418000, "intangible_assets": 1308000, "goodwill_and_intangibles": 13726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14600000, "total_assets": 27127000, "short_term_debt": 91000, "accounts_payable": 3866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12515000, "long_term_debt": 65000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271000, "total_liabilities": 12786000, "total_debt": 156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106434000, "total_equity": 14341000, "shares_outstanding": 3384736, "operating_cash_flow": -15242000, "stock_based_compensation": 455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19173000, "free_cash_flow": -15197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12670000", "ebitda": "-12494000", "netIncome": "-12872000", "grossProfit": "335000", "depreciation": "None", "totalRevenue": "484000", "costOfRevenue": "149000", "interestIncome": "None", "incomeBeforeTax": "-12887000", "interestExpense": "217000", "operatingIncome": "-9871000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "-217000", "nonInterestIncome": "None", "operatingExpenses": "10206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "7380000", "netIncomeFromContinuingOperations": "-12872000" }, "balance": { "goodwill": "12418000", "inventory": "2318000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "27127000", "longTermDebt": "65000", "shortTermDebt": "91000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1308000", "reportedCurrency": "USD", "retainedEarnings": "-106434000", "totalLiabilities": "12786000", "otherCurrentAssets": "1607000", "totalCurrentAssets": "12527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178000", "currentNetReceivables": "594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14600000", "currentAccountsPayable": "3866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362000", "totalShareholderEquity": "14341000", "capitalLeaseObligations": "297000", "otherCurrentLiabilities": "6400000", "totalCurrentLiabilities": "12515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271000", "cashAndShortTermInvestments": "8008000", "commonStockSharesOutstanding": "3384736", "intangibleAssetsExcludingGoodwill": "1308000", "cashAndCashEquivalentsAtCarryingValue": "8008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-19000", "operatingCashflow": "-15242000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19173000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 1033000, "cost_of_revenue": 425000, "gross_profit": 608000, "ebit": -13280000, "ebitda": -12997000, "pretax_income": -13856000, "tax_provision": null, "net_income": -13856000, "net_income_to_common": -13856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4105000, "total_current_assets": 8581000, "total_assets": 24291000, "short_term_debt": 2776000, "long_term_debt": 65000, "total_debt": 2841000, "total_liabilities": 17717000, "total_equity": 6574000, "shares_outstanding": 1685021, "goodwill_and_intangibles": 13956000 }, "cash_flow": { "operating_cash_flow": -8002000, "capital_expenditure": 22000, "free_cash_flow": -7980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205830, "ticker_id": 9040, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13280000", "ebitda": "-12997000", "netIncome": "-13856000", "grossProfit": "608000", "depreciation": "None", "totalRevenue": "1033000", "costOfRevenue": "425000", "interestIncome": "None", "incomeBeforeTax": "-13856000", "interestExpense": "593000", "operatingIncome": "-16450000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "17250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "5600000", "netIncomeFromContinuingOperations": "-13856000" }, "balance": { "goodwill": "12072000", "inventory": "2214000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "24291000", "longTermDebt": "65000", "shortTermDebt": "2776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1884000", "reportedCurrency": "USD", "retainedEarnings": "-93562000", "totalLiabilities": "17717000", "otherCurrentAssets": "1018000", "totalCurrentAssets": "8581000", "currentLongTermDebt": "2657000", "longTermInvestments": "None", "shortTermInvestments": "88000", "currentNetReceivables": "1244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15710000", "currentAccountsPayable": "5487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3072000", "totalShareholderEquity": "6574000", "capitalLeaseObligations": "350000", "otherCurrentLiabilities": "7276000", "totalCurrentLiabilities": "17421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296000", "cashAndShortTermInvestments": "4105000", "commonStockSharesOutstanding": "1685021", "intangibleAssetsExcludingGoodwill": "1884000", "cashAndCashEquivalentsAtCarryingValue": "4105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "340000", "operatingCashflow": "-8002000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11636000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1033000, "cost_of_revenue": 425000, "gross_profit": 608000, "research_and_development": 1156000, "selling_general_admin": 5600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13280000, "depreciation_amortisation": 283000, "ebitda": -12997000, "interest_expense": 593000, "interest_income": null, "other_non_operating": null, "pretax_income": -13856000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13856000, "net_income_continuing_ops": -13856000, "net_income_to_common": -13856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4105000, "short_term_investments": 88000, "net_receivables": 1244000, "inventory": 2214000, "other_current_assets": null, "total_current_assets": 8581000, "net_ppe": null, "goodwill": 12072000, "intangible_assets": 1884000, "goodwill_and_intangibles": 13956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15710000, "total_assets": 24291000, "short_term_debt": 2776000, "accounts_payable": 5487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17421000, "long_term_debt": 65000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296000, "total_liabilities": 17717000, "total_debt": 2841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93562000, "total_equity": 6574000, "shares_outstanding": 1685021, "operating_cash_flow": -8002000, "stock_based_compensation": 277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11636000, "free_cash_flow": -7980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13280000", "ebitda": "-12997000", "netIncome": "-13856000", "grossProfit": "608000", "depreciation": "None", "totalRevenue": "1033000", "costOfRevenue": "425000", "interestIncome": "None", "incomeBeforeTax": "-13856000", "interestExpense": "593000", "operatingIncome": "-16450000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "17250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "5600000", "netIncomeFromContinuingOperations": "-13856000" }, "balance": { "goodwill": "12072000", "inventory": "2214000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "24291000", "longTermDebt": "65000", "shortTermDebt": "2776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1884000", "reportedCurrency": "USD", "retainedEarnings": "-93562000", "totalLiabilities": "17717000", "otherCurrentAssets": "1018000", "totalCurrentAssets": "8581000", "currentLongTermDebt": "2657000", "longTermInvestments": "None", "shortTermInvestments": "88000", "currentNetReceivables": "1244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15710000", "currentAccountsPayable": "5487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3072000", "totalShareholderEquity": "6574000", "capitalLeaseObligations": "350000", "otherCurrentLiabilities": "7276000", "totalCurrentLiabilities": "17421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296000", "cashAndShortTermInvestments": "4105000", "commonStockSharesOutstanding": "1685021", "intangibleAssetsExcludingGoodwill": "1884000", "cashAndCashEquivalentsAtCarryingValue": "4105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "340000", "operatingCashflow": "-8002000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11636000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 918000, "cost_of_revenue": 594000, "gross_profit": 324000, "ebit": -4216000, "ebitda": -3901000, "pretax_income": -4435000, "tax_provision": null, "net_income": -4435000, "net_income_to_common": -4435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511000, "total_current_assets": 10132000, "total_assets": 29283000, "short_term_debt": 2837000, "long_term_debt": 65000, "total_debt": 2902000, "total_liabilities": 22418000, "total_equity": 6865000, "shares_outstanding": 139944, "goodwill_and_intangibles": 17516000 }, "cash_flow": { "operating_cash_flow": -6115000, "capital_expenditure": 36000, "free_cash_flow": -6079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205832, "ticker_id": 9040, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4216000", "ebitda": "-3901000", "netIncome": "-4435000", "grossProfit": "324000", "depreciation": "None", "totalRevenue": "918000", "costOfRevenue": "594000", "interestIncome": "None", "incomeBeforeTax": "-4435000", "interestExpense": "222000", "operatingIncome": "-4216000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-222000", "nonInterestIncome": "None", "operatingExpenses": "4540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "2293000", "netIncomeFromContinuingOperations": "-4435000" }, "balance": { "goodwill": "12738000", "inventory": "2730000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "29283000", "longTermDebt": "65000", "shortTermDebt": "2837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4778000", "reportedCurrency": "USD", "retainedEarnings": "-79706000", "totalLiabilities": "22418000", "otherCurrentAssets": "2128000", "totalCurrentAssets": "10132000", "currentLongTermDebt": "2620000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19151000", "currentAccountsPayable": "7625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3218000", "totalShareholderEquity": "6865000", "capitalLeaseObligations": "533000", "otherCurrentLiabilities": "9699000", "totalCurrentLiabilities": "22037000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381000", "cashAndShortTermInvestments": "511000", "commonStockSharesOutstanding": "139944", "intangibleAssetsExcludingGoodwill": "4778000", "cashAndCashEquivalentsAtCarryingValue": "511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "-6115000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "869000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "-1889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 918000, "cost_of_revenue": 594000, "gross_profit": 324000, "research_and_development": 1228000, "selling_general_admin": 2293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4216000, "depreciation_amortisation": 315000, "ebitda": -3901000, "interest_expense": 222000, "interest_income": null, "other_non_operating": null, "pretax_income": -4435000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4435000, "net_income_continuing_ops": -4435000, "net_income_to_common": -4435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511000, "short_term_investments": null, "net_receivables": 4763000, "inventory": 2730000, "other_current_assets": null, "total_current_assets": 10132000, "net_ppe": null, "goodwill": 12738000, "intangible_assets": 4778000, "goodwill_and_intangibles": 17516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19151000, "total_assets": 29283000, "short_term_debt": 2837000, "accounts_payable": 7625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22037000, "long_term_debt": 65000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381000, "total_liabilities": 22418000, "total_debt": 2902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79706000, "total_equity": 6865000, "shares_outstanding": 139944, "operating_cash_flow": -6115000, "stock_based_compensation": -1889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 869000, "free_cash_flow": -6079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4216000", "ebitda": "-3901000", "netIncome": "-4435000", "grossProfit": "324000", "depreciation": "None", "totalRevenue": "918000", "costOfRevenue": "594000", "interestIncome": "None", "incomeBeforeTax": "-4435000", "interestExpense": "222000", "operatingIncome": "-4216000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-222000", "nonInterestIncome": "None", "operatingExpenses": "4540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "2293000", "netIncomeFromContinuingOperations": "-4435000" }, "balance": { "goodwill": "12738000", "inventory": "2730000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "29283000", "longTermDebt": "65000", "shortTermDebt": "2837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4778000", "reportedCurrency": "USD", "retainedEarnings": "-79706000", "totalLiabilities": "22418000", "otherCurrentAssets": "2128000", "totalCurrentAssets": "10132000", "currentLongTermDebt": "2620000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19151000", "currentAccountsPayable": "7625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3218000", "totalShareholderEquity": "6865000", "capitalLeaseObligations": "533000", "otherCurrentLiabilities": "9699000", "totalCurrentLiabilities": "22037000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381000", "cashAndShortTermInvestments": "511000", "commonStockSharesOutstanding": "139944", "intangibleAssetsExcludingGoodwill": "4778000", "cashAndCashEquivalentsAtCarryingValue": "511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "-6115000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "869000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "-1889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 1030999, "cost_of_revenue": 561000, "gross_profit": 470000, "ebit": -13927000, "ebitda": -13619000, "pretax_income": -14698000, "tax_provision": 12000, "net_income": -14710000, "net_income_to_common": -14710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5779000, "total_current_assets": 15174000, "total_assets": 34041000, "short_term_debt": 2739000, "long_term_debt": 65000, "total_debt": 2804000, "total_liabilities": 23466000, "total_equity": 10575000, "shares_outstanding": 58857, "goodwill_and_intangibles": 17168000 }, "cash_flow": { "operating_cash_flow": -5639000, "capital_expenditure": 47000, "free_cash_flow": -5592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205833, "ticker_id": 9040, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13927000", "ebitda": "-13619000", "netIncome": "-14710000", "grossProfit": "470000", "depreciation": "None", "totalRevenue": "1030999", "costOfRevenue": "561000", "interestIncome": "None", "incomeBeforeTax": "-14698000", "interestExpense": "70000", "operatingIncome": "-13927000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-70000", "nonInterestIncome": "None", "operatingExpenses": "14397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000", "sellingGeneralAndAdministrative": "12412000", "netIncomeFromContinuingOperations": "-14710000" }, "balance": { "goodwill": "12330000", "inventory": "2752000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "34041000", "longTermDebt": "65000", "shortTermDebt": "2739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4838000", "reportedCurrency": "USD", "retainedEarnings": "-75271000", "totalLiabilities": "23466000", "otherCurrentAssets": "2193000", "totalCurrentAssets": "15174000", "currentLongTermDebt": "2504000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18867000", "currentAccountsPayable": "7074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3163000", "totalShareholderEquity": "10575000", "capitalLeaseObligations": "594000", "otherCurrentLiabilities": "13229000", "totalCurrentLiabilities": "23042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "424000", "cashAndShortTermInvestments": "5779000", "commonStockSharesOutstanding": "58857", "intangibleAssetsExcludingGoodwill": "4838000", "cashAndCashEquivalentsAtCarryingValue": "5779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-241000", "operatingCashflow": "-5639000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9669000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "-59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1030999, "cost_of_revenue": 561000, "gross_profit": 470000, "research_and_development": 1148000, "selling_general_admin": 12412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13927000, "depreciation_amortisation": 308000, "ebitda": -13619000, "interest_expense": 70000, "interest_income": null, "other_non_operating": null, "pretax_income": -14698000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -14710000, "net_income_continuing_ops": -14710000, "net_income_to_common": -14710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5779000, "short_term_investments": null, "net_receivables": 4450000, "inventory": 2752000, "other_current_assets": null, "total_current_assets": 15174000, "net_ppe": null, "goodwill": 12330000, "intangible_assets": 4838000, "goodwill_and_intangibles": 17168000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18867000, "total_assets": 34041000, "short_term_debt": 2739000, "accounts_payable": 7074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23042000, "long_term_debt": 65000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 424000, "total_liabilities": 23466000, "total_debt": 2804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75271000, "total_equity": 10575000, "shares_outstanding": 58857, "operating_cash_flow": -5639000, "stock_based_compensation": -59000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9669000, "free_cash_flow": -5592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13927000", "ebitda": "-13619000", "netIncome": "-14710000", "grossProfit": "470000", "depreciation": "None", "totalRevenue": "1030999", "costOfRevenue": "561000", "interestIncome": "None", "incomeBeforeTax": "-14698000", "interestExpense": "70000", "operatingIncome": "-13927000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-70000", "nonInterestIncome": "None", "operatingExpenses": "14397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000", "sellingGeneralAndAdministrative": "12412000", "netIncomeFromContinuingOperations": "-14710000" }, "balance": { "goodwill": "12330000", "inventory": "2752000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "34041000", "longTermDebt": "65000", "shortTermDebt": "2739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4838000", "reportedCurrency": "USD", "retainedEarnings": "-75271000", "totalLiabilities": "23466000", "otherCurrentAssets": "2193000", "totalCurrentAssets": "15174000", "currentLongTermDebt": "2504000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18867000", "currentAccountsPayable": "7074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3163000", "totalShareholderEquity": "10575000", "capitalLeaseObligations": "594000", "otherCurrentLiabilities": "13229000", "totalCurrentLiabilities": "23042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "424000", "cashAndShortTermInvestments": "5779000", "commonStockSharesOutstanding": "58857", "intangibleAssetsExcludingGoodwill": "4838000", "cashAndCashEquivalentsAtCarryingValue": "5779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-241000", "operatingCashflow": "-5639000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9669000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "-59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 220000, "cost_of_revenue": 122000, "gross_profit": 98000, "ebit": -2387000, "ebitda": -2321000, "pretax_income": -2598000, "tax_provision": 4000, "net_income": -2602000, "net_income_to_common": -2602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801000, "total_current_assets": 11549000, "total_assets": 30782000, "short_term_debt": 1097000, "long_term_debt": 65000, "total_debt": 1162000, "total_liabilities": 17117000, "total_equity": 13665000, "shares_outstanding": 21467, "goodwill_and_intangibles": 17416000 }, "cash_flow": { "operating_cash_flow": -2551000, "capital_expenditure": 10000, "free_cash_flow": -2541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205834, "ticker_id": 9040, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2387000", "ebitda": "-2321000", "netIncome": "-2602000", "grossProfit": "98000", "depreciation": "None", "totalRevenue": "220000", "costOfRevenue": "122000", "interestIncome": "None", "incomeBeforeTax": "-2598000", "interestExpense": "278000", "operatingIncome": "-2387000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-278000", "nonInterestIncome": "None", "operatingExpenses": "2485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "1717000", "netIncomeFromContinuingOperations": "-2602000" }, "balance": { "goodwill": "12398000", "inventory": "2875000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "30782000", "longTermDebt": "65000", "shortTermDebt": "1097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5018000", "reportedCurrency": "USD", "retainedEarnings": "-60561000", "totalLiabilities": "17117000", "otherCurrentAssets": "2170000", "totalCurrentAssets": "11549000", "currentLongTermDebt": "838000", "longTermInvestments": "None", "shortTermInvestments": "21966", "currentNetReceivables": "4703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19233000", "currentAccountsPayable": "6948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1566000", "totalShareholderEquity": "13665000", "capitalLeaseObligations": "663000", "otherCurrentLiabilities": "7796000", "totalCurrentLiabilities": "16648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469000", "cashAndShortTermInvestments": "1801000", "commonStockSharesOutstanding": "21467", "intangibleAssetsExcludingGoodwill": "5018000", "cashAndCashEquivalentsAtCarryingValue": "1801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "373000", "operatingCashflow": "-2551000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1390000", "cashflowFromInvestment": "2958000", "stockBasedCompensation": "5792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220000, "cost_of_revenue": 122000, "gross_profit": 98000, "research_and_development": 464000, "selling_general_admin": 1717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2387000, "depreciation_amortisation": 66000, "ebitda": -2321000, "interest_expense": 278000, "interest_income": null, "other_non_operating": null, "pretax_income": -2598000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -2602000, "net_income_continuing_ops": -2602000, "net_income_to_common": -2602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1801000, "short_term_investments": 21966, "net_receivables": 4703000, "inventory": 2875000, "other_current_assets": null, "total_current_assets": 11549000, "net_ppe": null, "goodwill": 12398000, "intangible_assets": 5018000, "goodwill_and_intangibles": 17416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19233000, "total_assets": 30782000, "short_term_debt": 1097000, "accounts_payable": 6948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16648000, "long_term_debt": 65000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469000, "total_liabilities": 17117000, "total_debt": 1162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60561000, "total_equity": 13665000, "shares_outstanding": 21467, "operating_cash_flow": -2551000, "stock_based_compensation": 5792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1390000, "free_cash_flow": -2541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2387000", "ebitda": "-2321000", "netIncome": "-2602000", "grossProfit": "98000", "depreciation": "None", "totalRevenue": "220000", "costOfRevenue": "122000", "interestIncome": "None", "incomeBeforeTax": "-2598000", "interestExpense": "278000", "operatingIncome": "-2387000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-278000", "nonInterestIncome": "None", "operatingExpenses": "2485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "1717000", "netIncomeFromContinuingOperations": "-2602000" }, "balance": { "goodwill": "12398000", "inventory": "2875000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "30782000", "longTermDebt": "65000", "shortTermDebt": "1097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5018000", "reportedCurrency": "USD", "retainedEarnings": "-60561000", "totalLiabilities": "17117000", "otherCurrentAssets": "2170000", "totalCurrentAssets": "11549000", "currentLongTermDebt": "838000", "longTermInvestments": "None", "shortTermInvestments": "21966", "currentNetReceivables": "4703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19233000", "currentAccountsPayable": "6948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1566000", "totalShareholderEquity": "13665000", "capitalLeaseObligations": "663000", "otherCurrentLiabilities": "7796000", "totalCurrentLiabilities": "16648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469000", "cashAndShortTermInvestments": "1801000", "commonStockSharesOutstanding": "21467", "intangibleAssetsExcludingGoodwill": "5018000", "cashAndCashEquivalentsAtCarryingValue": "1801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "373000", "operatingCashflow": "-2551000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1390000", "cashflowFromInvestment": "2958000", "stockBasedCompensation": "5792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 4562000, "cost_of_revenue": 1458000, "gross_profit": 3104000, "ebit": 1969061, "ebitda": 1979305, "pretax_income": -16158548, "tax_provision": null, "net_income": -16158548, "net_income_to_common": -16158548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4580, "total_current_assets": 230988, "total_assets": 509302, "short_term_debt": 6760834, "long_term_debt": null, "total_debt": 6760834, "total_liabilities": 32138170, "total_equity": -31628867, "shares_outstanding": 1478750, "goodwill_and_intangibles": 266321 }, "cash_flow": { "operating_cash_flow": -1194429, "capital_expenditure": 354000, "free_cash_flow": -840429, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205835, "ticker_id": 9040, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1969061", "ebitda": "1979305", "netIncome": "-16158548", "grossProfit": "3104000", "depreciation": "None", "totalRevenue": "4562000", "costOfRevenue": "1458000", "interestIncome": "None", "incomeBeforeTax": "-16158548", "interestExpense": "3924000", "operatingIncome": "1969061", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3858000", "nonInterestIncome": "None", "operatingExpenses": "15800862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59262", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10244", "sellingGeneralAndAdministrative": "2291831", "netIncomeFromContinuingOperations": "-25453000" }, "balance": { "goodwill": "None", "inventory": "2415000", "commonStock": "35823", "currentDebt": "None", "investments": "None", "totalAssets": "509302", "longTermDebt": "None", "shortTermDebt": "6760834", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "266321", "reportedCurrency": "USD", "retainedEarnings": "-57958896", "totalLiabilities": "32138170", "otherCurrentAssets": "204442", "totalCurrentAssets": "230988", "currentLongTermDebt": "8738000", "longTermInvestments": "0", "shortTermInvestments": "21966", "currentNetReceivables": "568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278314", "currentAccountsPayable": "2495503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25235609", "totalShareholderEquity": "-31628867", "capitalLeaseObligations": "342000", "otherCurrentLiabilities": "4002762", "totalCurrentLiabilities": "13259099", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18879071", "cashAndShortTermInvestments": "4580", "commonStockSharesOutstanding": "1478750", "intangibleAssetsExcludingGoodwill": "266321", "cashAndCashEquivalentsAtCarryingValue": "4580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16158548", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1277000", "operatingCashflow": "-1194429", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "977499", "cashflowFromInvestment": "-14447", "stockBasedCompensation": "-1120875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10244", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4562000, "cost_of_revenue": 1458000, "gross_profit": 3104000, "research_and_development": 59262, "selling_general_admin": 2291831, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1969061, "depreciation_amortisation": 10244, "ebitda": 1979305, "interest_expense": 3924000, "interest_income": null, "other_non_operating": null, "pretax_income": -16158548, "tax_provision": null, "effective_tax_rate": null, "net_income": -16158548, "net_income_continuing_ops": -25453000, "net_income_to_common": -16158548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4580, "short_term_investments": 21966, "net_receivables": 568000, "inventory": 2415000, "other_current_assets": null, "total_current_assets": 230988, "net_ppe": null, "goodwill": null, "intangible_assets": 266321, "goodwill_and_intangibles": 266321, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278314, "total_assets": 509302, "short_term_debt": 6760834, "accounts_payable": 2495503, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13259099, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18879071, "total_liabilities": 32138170, "total_debt": 6760834, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57958896, "total_equity": -31628867, "shares_outstanding": 1478750, "operating_cash_flow": -1194429, "stock_based_compensation": -1120875, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 977499, "free_cash_flow": -840429, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1969061", "ebitda": "1979305", "netIncome": "-16158548", "grossProfit": "3104000", "depreciation": "None", "totalRevenue": "4562000", "costOfRevenue": "1458000", "interestIncome": "None", "incomeBeforeTax": "-16158548", "interestExpense": "3924000", "operatingIncome": "1969061", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3858000", "nonInterestIncome": "None", "operatingExpenses": "15800862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59262", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10244", "sellingGeneralAndAdministrative": "2291831", "netIncomeFromContinuingOperations": "-25453000" }, "balance": { "goodwill": "None", "inventory": "2415000", "commonStock": "35823", "currentDebt": "None", "investments": "None", "totalAssets": "509302", "longTermDebt": "None", "shortTermDebt": "6760834", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "266321", "reportedCurrency": "USD", "retainedEarnings": "-57958896", "totalLiabilities": "32138170", "otherCurrentAssets": "204442", "totalCurrentAssets": "230988", "currentLongTermDebt": "8738000", "longTermInvestments": "0", "shortTermInvestments": "21966", "currentNetReceivables": "568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278314", "currentAccountsPayable": "2495503", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25235609", "totalShareholderEquity": "-31628867", "capitalLeaseObligations": "342000", "otherCurrentLiabilities": "4002762", "totalCurrentLiabilities": "13259099", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18879071", "cashAndShortTermInvestments": "4580", "commonStockSharesOutstanding": "1478750", "intangibleAssetsExcludingGoodwill": "266321", "cashAndCashEquivalentsAtCarryingValue": "4580", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16158548", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1277000", "operatingCashflow": "-1194429", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "977499", "cashflowFromInvestment": "-14447", "stockBasedCompensation": "-1120875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10244", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 2016000, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -1665000, "ebitda": -1655000, "pretax_income": -2703000, "tax_provision": 3000, "net_income": -2703000, "net_income_to_common": -2703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13489000, "total_current_assets": 22563000, "total_assets": 27647000, "short_term_debt": 3806235, "long_term_debt": null, "total_debt": 3806235, "total_liabilities": 19765000, "total_equity": 10179000, "shares_outstanding": 16467, "goodwill_and_intangibles": 259486 }, "cash_flow": { "operating_cash_flow": -1413000, "capital_expenditure": 97000, "free_cash_flow": -1316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205837, "ticker_id": 9040, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1665000", "ebitda": "-1655000", "netIncome": "-2703000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "2016000", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-2703000", "interestExpense": "818000", "operatingIncome": "-1665000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-325000", "nonInterestIncome": "None", "operatingExpenses": "1655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "988000", "netIncomeFromContinuingOperations": "-2703000" }, "balance": { "goodwill": "None", "inventory": "3355000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "27647000", "longTermDebt": "None", "shortTermDebt": "3806235", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "259486", "reportedCurrency": "None", "retainedEarnings": "-347971000", "totalLiabilities": "19765000", "otherCurrentAssets": "1949000", "totalCurrentAssets": "22563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "3770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5084000", "currentAccountsPayable": "1920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11551000", "totalShareholderEquity": "10179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12535765", "totalCurrentLiabilities": "19577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188000", "cashAndShortTermInvestments": "13489000", "commonStockSharesOutstanding": "16467", "intangibleAssetsExcludingGoodwill": "259486", "cashAndCashEquivalentsAtCarryingValue": "13489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-172000", "operatingCashflow": "-1413000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1615000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2016000, "cost_of_revenue": 10000, "gross_profit": -10000, "research_and_development": 472000, "selling_general_admin": 988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1665000, "depreciation_amortisation": 10000, "ebitda": -1655000, "interest_expense": 818000, "interest_income": null, "other_non_operating": null, "pretax_income": -2703000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -2703000, "net_income_continuing_ops": -2703000, "net_income_to_common": -2703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13489000, "short_term_investments": 3000, "net_receivables": 3770000, "inventory": 3355000, "other_current_assets": null, "total_current_assets": 22563000, "net_ppe": null, "goodwill": null, "intangible_assets": 259486, "goodwill_and_intangibles": 259486, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5084000, "total_assets": 27647000, "short_term_debt": 3806235, "accounts_payable": 1920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19577000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188000, "total_liabilities": 19765000, "total_debt": 3806235, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347971000, "total_equity": 10179000, "shares_outstanding": 16467, "operating_cash_flow": -1413000, "stock_based_compensation": 164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1615000, "free_cash_flow": -1316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1665000", "ebitda": "-1655000", "netIncome": "-2703000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "2016000", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-2703000", "interestExpense": "818000", "operatingIncome": "-1665000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-325000", "nonInterestIncome": "None", "operatingExpenses": "1655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "988000", "netIncomeFromContinuingOperations": "-2703000" }, "balance": { "goodwill": "None", "inventory": "3355000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "27647000", "longTermDebt": "None", "shortTermDebt": "3806235", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "259486", "reportedCurrency": "None", "retainedEarnings": "-347971000", "totalLiabilities": "19765000", "otherCurrentAssets": "1949000", "totalCurrentAssets": "22563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "3770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5084000", "currentAccountsPayable": "1920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11551000", "totalShareholderEquity": "10179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12535765", "totalCurrentLiabilities": "19577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188000", "cashAndShortTermInvestments": "13489000", "commonStockSharesOutstanding": "16467", "intangibleAssetsExcludingGoodwill": "259486", "cashAndCashEquivalentsAtCarryingValue": "13489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-172000", "operatingCashflow": "-1413000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1615000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "income_statement": { "revenue": 2057000, "cost_of_revenue": 9000, "gross_profit": -9000, "ebit": -3462000, "ebitda": -3453000, "pretax_income": -4629000, "tax_provision": 7000, "net_income": -4629000, "net_income_to_common": -4629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36932, "total_current_assets": 61389, "total_assets": 341852, "short_term_debt": 2209664, "long_term_debt": 4081345, "total_debt": 6291009, "total_liabilities": 17769580, "total_equity": -17427728, "shares_outstanding": 15596, "goodwill_and_intangibles": 266135 }, "cash_flow": { "operating_cash_flow": -6302000, "capital_expenditure": 46000, "free_cash_flow": -6256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205838, "ticker_id": 9040, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:44.141603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3462000", "ebitda": "-3453000", "netIncome": "-4629000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "2057000", "costOfRevenue": "9000", "interestIncome": "None", "incomeBeforeTax": "-4629000", "interestExpense": "292000", "operatingIncome": "-3462000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-292000", "nonInterestIncome": "None", "operatingExpenses": "3453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2910000", "netIncomeFromContinuingOperations": "-4629000" }, "balance": { "goodwill": "None", "inventory": "3228000", "commonStock": "34788", "currentDebt": "None", "investments": "None", "totalAssets": "341852", "longTermDebt": "4081345", "shortTermDebt": "2209664", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "266135", "reportedCurrency": "USD", "retainedEarnings": "-39050399", "totalLiabilities": "17769580", "otherCurrentAssets": "11723", "totalCurrentAssets": "61389", "currentLongTermDebt": "2209664", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "12734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280463", "currentAccountsPayable": "1939702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6291009", "totalShareholderEquity": "-17427728", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8161364", "totalCurrentLiabilities": "13688235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4081345", "cashAndShortTermInvestments": "36932", "commonStockSharesOutstanding": "15596", "intangibleAssetsExcludingGoodwill": "266135", "cashAndCashEquivalentsAtCarryingValue": "36932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1062000", "operatingCashflow": "-6302000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6826000", "cashflowFromInvestment": "-104000", "stockBasedCompensation": "2362704", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2057000, "cost_of_revenue": 9000, "gross_profit": -9000, "research_and_development": 391000, "selling_general_admin": 2910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3462000, "depreciation_amortisation": 9000, "ebitda": -3453000, "interest_expense": 292000, "interest_income": null, "other_non_operating": null, "pretax_income": -4629000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -4629000, "net_income_continuing_ops": -4629000, "net_income_to_common": -4629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36932, "short_term_investments": 3000, "net_receivables": 12734, "inventory": 3228000, "other_current_assets": null, "total_current_assets": 61389, "net_ppe": null, "goodwill": null, "intangible_assets": 266135, "goodwill_and_intangibles": 266135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280463, "total_assets": 341852, "short_term_debt": 2209664, "accounts_payable": 1939702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13688235, "long_term_debt": 4081345, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4081345, "total_liabilities": 17769580, "total_debt": 6291009, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39050399, "total_equity": -17427728, "shares_outstanding": 15596, "operating_cash_flow": -6302000, "stock_based_compensation": 2362704, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6826000, "free_cash_flow": -6256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3462000", "ebitda": "-3453000", "netIncome": "-4629000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "2057000", "costOfRevenue": "9000", "interestIncome": "None", "incomeBeforeTax": "-4629000", "interestExpense": "292000", "operatingIncome": "-3462000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-292000", "nonInterestIncome": "None", "operatingExpenses": "3453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2910000", "netIncomeFromContinuingOperations": "-4629000" }, "balance": { "goodwill": "None", "inventory": "3228000", "commonStock": "34788", "currentDebt": "None", "investments": "None", "totalAssets": "341852", "longTermDebt": "4081345", "shortTermDebt": "2209664", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "266135", "reportedCurrency": "USD", "retainedEarnings": "-39050399", "totalLiabilities": "17769580", "otherCurrentAssets": "11723", "totalCurrentAssets": "61389", "currentLongTermDebt": "2209664", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "12734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280463", "currentAccountsPayable": "1939702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6291009", "totalShareholderEquity": "-17427728", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8161364", "totalCurrentLiabilities": "13688235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4081345", "cashAndShortTermInvestments": "36932", "commonStockSharesOutstanding": "15596", "intangibleAssetsExcludingGoodwill": "266135", "cashAndCashEquivalentsAtCarryingValue": "36932", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1062000", "operatingCashflow": "-6302000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6826000", "cashflowFromInvestment": "-104000", "stockBasedCompensation": "2362704", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }