{ "ticker": { "uuid": "f86cee66-38bf-4739-a0c7-b54392b9d10b", "symbol": "PDS", "name": "Precision Drilling Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/f86cee66-38bf-4739-a0c7-b54392b9d10b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f86cee66-38bf-4739-a0c7-b54392b9d10b/" }, "latest_snapshot": { "ticker": { "uuid": "f86cee66-38bf-4739-a0c7-b54392b9d10b", "symbol": "PDS", "name": "Precision Drilling Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/f86cee66-38bf-4739-a0c7-b54392b9d10b/", "api_url": "https://sharemaestro.com/factors/api/tickers/f86cee66-38bf-4739-a0c7-b54392b9d10b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.97, "value": 0.92, "quality": 0.79, "momentum": 0.87, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 84.61, "market_cap": 1094958401.01, "pe_ratio": null, "earnings_yield": 0.0488, "ebitda_to_ev": 0.2313, "shareholder_yield": 0.0441, "roe": -0.0094, "piotroski_f_score": 7, "momentum_12_1": 0.4937, "volatility_252d": 0.3867 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 4.3233, "earnings_yield": 0.0488, "fcf_yield": 0.3801, "shareholder_yield": 0.0441 }, "quality": { "roe": -0.0094, "roic": 0.0283, "gross_margin": 0.7003, "fcf_margin": 0.3637, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0014, "eps_growth_1y": null, "fcf_growth_1y": -0.0283 }, "momentum": { "price_return_12m": 0.6277, "momentum_12_1": 0.4937, "relative_strength": 0.4594 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.79, "momentum_percentile": 0.87, "growth_composite": 76, "yield_composite": 17, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 93, "os": 0.97, "value": 0.91, "quality": 0.8, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.046, "shareholder_yield": 0.0401, "roe": -0.0094, "momentum_12_1": 0.8374 }, { "week_end_date": "2026-06-14", "price": 95.87, "os": 0.98, "value": 0.91, "quality": 0.81, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0451, "shareholder_yield": 0.0389, "roe": -0.0094, "momentum_12_1": 0.8576 }, { "week_end_date": "2026-06-21", "price": 83.73, "os": 0.97, "value": 0.92, "quality": 0.79, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0491, "shareholder_yield": 0.0445, "roe": -0.0094, "momentum_12_1": 0.9191 }, { "week_end_date": "2026-06-28", "price": 77.64, "os": 0.98, "value": 0.93, "quality": 0.81, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0514, "shareholder_yield": 0.048, "roe": -0.0094, "momentum_12_1": 0.8953 }, { "week_end_date": "2026-07-05", "price": 75.69, "os": 0.98, "value": 0.93, "quality": 0.82, "momentum": 0.87, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0521, "shareholder_yield": 0.0493, "roe": -0.0094, "momentum_12_1": 0.8405 }, { "week_end_date": "2026-07-12", "price": 80.34, "os": 0.97, "value": 0.93, "quality": 0.79, "momentum": 0.82, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0503, "shareholder_yield": 0.0464, "roe": -0.0094, "momentum_12_1": 0.8928 }, { "week_end_date": "2026-07-19", "price": 83.66, "os": 0.97, "value": 0.93, "quality": 0.79, "momentum": 0.88, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0491, "shareholder_yield": 0.0446, "roe": -0.0094, "momentum_12_1": 0.637 }, { "week_end_date": "2026-07-26", "price": 84.61, "os": 0.97, "value": 0.92, "quality": 0.79, "momentum": 0.87, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0488, "shareholder_yield": 0.0441, "roe": -0.0094, "momentum_12_1": 0.4937 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1843704000, "cost_of_revenue": 317904000, "gross_profit": 1525800000, "ebit": 111708000, "ebitda": 429612000, "pretax_income": 55921000, "tax_provision": 52827000, "net_income": 1842000, "net_income_to_common": 1842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": 17778000, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": 1137807000, "total_equity": 1584064000, "shares_outstanding": 13341000, "goodwill_and_intangibles": 18932282 }, "cash_flow": { "operating_cash_flow": 411844100, "capital_expenditure": 263259286, "free_cash_flow": 675103386, "dividends_paid": null, "share_repurchases": -75623000, "shares_issued": 418000, "net_debt_issued": -115526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1843704000, "cost_of_revenue": 317904000, "gross_profit": 1525800000, "ebit": 111708000, "ebitda": 429612000, "pretax_income": 55921000, "tax_provision": 52827000, "net_income": 1842000, "net_income_to_common": 1842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": 17778000, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": 1137807000, "total_equity": 1584064000, "shares_outstanding": 13341000, "goodwill_and_intangibles": 18932282 }, "cash_flow": { "operating_cash_flow": 411844100, "capital_expenditure": 263259286, "free_cash_flow": 675103386, "dividends_paid": null, "share_repurchases": -75623000, "shares_issued": 418000, "net_debt_issued": -115526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1843704000, "cost_of_revenue": 317904000, "gross_profit": 1525800000, "ebit": 111708000, "ebitda": 429612000, "pretax_income": 55921000, "tax_provision": 52827000, "net_income": 1842000, "net_income_to_common": 1842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": 17778000, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": 1137807000, "total_equity": 1584064000, "shares_outstanding": 13341000, "goodwill_and_intangibles": 18932282 }, "cash_flow": { "operating_cash_flow": 411844100, "capital_expenditure": 263259286, "free_cash_flow": 675103386, "dividends_paid": null, "share_repurchases": -75623000, "shares_issued": 418000, "net_debt_issued": -115526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1843704000, "cost_of_revenue": 317904000, "gross_profit": 1525800000, "ebit": 111708000, "ebitda": 429612000, "pretax_income": 55921000, "tax_provision": 52827000, "net_income": 1842000, "net_income_to_common": 1842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": 17778000, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": 1137807000, "total_equity": 1584064000, "shares_outstanding": 13341000, "goodwill_and_intangibles": 18932282 }, "cash_flow": { "operating_cash_flow": 411844100, "capital_expenditure": 263259286, "free_cash_flow": 675103386, "dividends_paid": null, "share_repurchases": -75623000, "shares_issued": 418000, "net_debt_issued": -115526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1843704000, "cost_of_revenue": 317904000, "gross_profit": 1525800000, "ebit": 111708000, "ebitda": 429612000, "pretax_income": 55921000, "tax_provision": 52827000, "net_income": 1842000, "net_income_to_common": 1842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": 17778000, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": 1137807000, "total_equity": 1584064000, "shares_outstanding": 13341000, "goodwill_and_intangibles": 18932282 }, "cash_flow": { "operating_cash_flow": 411844100, "capital_expenditure": 263259286, "free_cash_flow": 675103386, "dividends_paid": null, "share_repurchases": -75623000, "shares_issued": 418000, "net_debt_issued": -115526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1843704000, "cost_of_revenue": 317904000, "gross_profit": 1525800000, "ebit": 111708000, "ebitda": 429612000, "pretax_income": 55921000, "tax_provision": 52827000, "net_income": 1842000, "net_income_to_common": 1842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85711093, "total_current_assets": 486518196, "total_assets": 2724467927, "short_term_debt": 35541511, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": 1136879761, "total_equity": 1582773091, "shares_outstanding": 13341000, "goodwill_and_intangibles": 18932282 }, "cash_flow": { "operating_cash_flow": 411844100, "capital_expenditure": 263259286, "free_cash_flow": 675103386, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1843704000, "cost_of_revenue": 317904000, "gross_profit": 1525800000, "ebit": 111708000, "ebitda": 429612000, "pretax_income": 55921000, "tax_provision": 52827000, "net_income": 1842000, "net_income_to_common": 1842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85711093, "total_current_assets": 486518196, "total_assets": 2724467927, "short_term_debt": 17763511, "long_term_debt": 679291000, "total_debt": 790762052, "total_liabilities": 1136879761, "total_equity": 1582773091, "shares_outstanding": 13341000, "goodwill_and_intangibles": 18932282 }, "cash_flow": { "operating_cash_flow": 411844100, "capital_expenditure": 263259286, "free_cash_flow": 675103386, "dividends_paid": null, "share_repurchases": -75623000, "shares_issued": 418000, "net_debt_issued": -115526000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1902328000, "cost_of_revenue": 309314000, "gross_profit": 1593014000, "ebit": 222823000, "ebitda": 532137000, "pretax_income": 154559000, "tax_provision": 43229000, "net_income": 111195000, "net_income_to_common": 111195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73771000, "total_current_assets": 501284000, "total_assets": 2956315000, "short_term_debt": 34845449, "long_term_debt": 812469000, "total_debt": 887594000, "total_liabilities": 1274316000, "total_equity": 1677472000, "shares_outstanding": 14234000, "goodwill_and_intangibles": 12997000 }, "cash_flow": { "operating_cash_flow": 482083000, "capital_expenditure": 216647000, "free_cash_flow": 698730000, "dividends_paid": null, "share_repurchases": -75488000, "shares_issued": 686000, "net_debt_issued": -189612000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 526051000, "cost_of_revenue": 84330000, "gross_profit": 441721000, "ebit": 39544000, "ebitda": 123874000, "pretax_income": 27059000, "tax_provision": 9214000, "net_income": 17376000, "net_income_to_common": 17376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41569148, "total_current_assets": 506338138, "total_assets": 2755255955, "short_term_debt": 37322162, "long_term_debt": 663859000, "total_debt": 733965872, "total_liabilities": 1127782975, "total_equity": 1622343758, "shares_outstanding": 12941000, "goodwill_and_intangibles": 8603174 }, "cash_flow": { "operating_cash_flow": 63317205, "capital_expenditure": 65167975, "free_cash_flow": 128485180, "dividends_paid": null, "share_repurchases": -4015000, "shares_issued": 195000, "net_debt_issued": -29093000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 526051000, "cost_of_revenue": 84330000, "gross_profit": 441721000, "ebit": 39544000, "ebitda": 123874000, "pretax_income": 27059000, "tax_provision": 9214000, "net_income": 17376000, "net_income_to_common": 17376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41569148, "total_current_assets": 506338138, "total_assets": 2755255955, "short_term_debt": 37322162, "long_term_debt": 663859000, "total_debt": 733965872, "total_liabilities": 1127782975, "total_equity": 1622343758, "shares_outstanding": 12941000, "goodwill_and_intangibles": 8603174 }, "cash_flow": { "operating_cash_flow": 63317205, "capital_expenditure": 65167975, "free_cash_flow": 128485180, "dividends_paid": null, "share_repurchases": -4015000, "shares_issued": 195000, "net_debt_issued": -29093000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 526051000, "cost_of_revenue": 84330000, "gross_profit": 441721000, "ebit": 39544000, "ebitda": 123874000, "pretax_income": 27059000, "tax_provision": 9214000, "net_income": 17376000, "net_income_to_common": 17376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41569148, "total_current_assets": 506338138, "total_assets": 2755255955, "short_term_debt": 37322162, "long_term_debt": 663859000, "total_debt": 733965872, "total_liabilities": 1127782975, "total_equity": 1622343758, "shares_outstanding": 12941000, "goodwill_and_intangibles": 8603174 }, "cash_flow": { "operating_cash_flow": 63317205, "capital_expenditure": 65167975, "free_cash_flow": 128485180, "dividends_paid": null, "share_repurchases": -4015000, "shares_issued": 195000, "net_debt_issued": -29093000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 526051000, "cost_of_revenue": 84330000, "gross_profit": 441721000, "ebit": 39544000, "ebitda": 123874000, "pretax_income": 27059000, "tax_provision": 9214000, "net_income": 17376000, "net_income_to_common": 17376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41569148, "total_current_assets": 506338138, "total_assets": 2755255955, "short_term_debt": 37322162, "long_term_debt": 663859000, "total_debt": 733965872, "total_liabilities": 1127782975, "total_equity": 1622343758, "shares_outstanding": 12941000, "goodwill_and_intangibles": 8603174 }, "cash_flow": { "operating_cash_flow": 63317205, "capital_expenditure": 65167975, "free_cash_flow": 128485180, "dividends_paid": null, "share_repurchases": -4015000, "shares_issued": 195000, "net_debt_issued": -29093000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 526051000, "cost_of_revenue": 84330000, "gross_profit": 441721000, "ebit": 39544000, "ebitda": 123874000, "pretax_income": 27059000, "tax_provision": 9214000, "net_income": 17376000, "net_income_to_common": 17376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41569148, "total_current_assets": 506338138, "total_assets": 2755255955, "short_term_debt": 37322162, "long_term_debt": 663859000, "total_debt": 733965872, "total_liabilities": 1127782975, "total_equity": 1622343758, "shares_outstanding": 12941000, "goodwill_and_intangibles": 8603174 }, "cash_flow": { "operating_cash_flow": 63317205, "capital_expenditure": 65167975, "free_cash_flow": 128485180, "dividends_paid": null, "share_repurchases": -4015000, "shares_issued": 195000, "net_debt_issued": -29093000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 526051000, "cost_of_revenue": 84330000, "gross_profit": 441721000, "ebit": 39544000, "ebitda": 123874000, "pretax_income": 27059000, "tax_provision": 9214000, "net_income": 17376000, "net_income_to_common": 17376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41569148, "total_current_assets": 506338138, "total_assets": 2755255955, "short_term_debt": 37322162, "long_term_debt": 663859000, "total_debt": 733965872, "total_liabilities": 1127782975, "total_equity": 1622343758, "shares_outstanding": 12941000, "goodwill_and_intangibles": 8603174 }, "cash_flow": { "operating_cash_flow": 63317205, "capital_expenditure": 65167975, "free_cash_flow": 128485180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 526051000, "cost_of_revenue": 84330000, "gross_profit": 441721000, "ebit": 39544000, "ebitda": 123874000, "pretax_income": 27059000, "tax_provision": 9214000, "net_income": 17376000, "net_income_to_common": 17376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41569148, "total_current_assets": 506338138, "total_assets": 2755255955, "short_term_debt": 18685162, "long_term_debt": 663859000, "total_debt": 733965872, "total_liabilities": 1127782975, "total_equity": 1622343758, "shares_outstanding": 12941000, "goodwill_and_intangibles": 8603174 }, "cash_flow": { "operating_cash_flow": 63317205, "capital_expenditure": 65167975, "free_cash_flow": 128485180, "dividends_paid": null, "share_repurchases": -4015000, "shares_issued": 195000, "net_debt_issued": -29093000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 478508000, "cost_of_revenue": 88523000, "gross_profit": 389985000, "ebit": -32718000, "ebitda": 55805000, "pretax_income": -45312000, "tax_provision": -3444000, "net_income": -42175000, "net_income_to_common": -42175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": 17778000, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": 1137807000, "total_equity": 1584064000, "shares_outstanding": 13052000, "goodwill_and_intangibles": 18932282 }, "cash_flow": { "operating_cash_flow": 125991240, "capital_expenditure": 81343656, "free_cash_flow": 207334896, "dividends_paid": null, "share_repurchases": -21565000, "shares_issued": 210000, "net_debt_issued": -3504000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 478508000, "cost_of_revenue": 88523000, "gross_profit": 389985000, "ebit": -32718000, "ebitda": 55805000, "pretax_income": -45312000, "tax_provision": -3444000, "net_income": -42175000, "net_income_to_common": -42175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": 17778000, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": 1137807000, "total_equity": 1584064000, "shares_outstanding": 13052000, "goodwill_and_intangibles": 18932282 }, "cash_flow": { "operating_cash_flow": 125991240, "capital_expenditure": 81343656, "free_cash_flow": 207334896, "dividends_paid": null, "share_repurchases": -21565000, "shares_issued": 210000, "net_debt_issued": -3504000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 478508000, "cost_of_revenue": 88523000, "gross_profit": 389985000, "ebit": -32718000, "ebitda": 55805000, "pretax_income": -45312000, "tax_provision": -3444000, "net_income": -42175000, "net_income_to_common": -42175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": 17778000, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": 1137807000, "total_equity": 1584064000, "shares_outstanding": 13052000, "goodwill_and_intangibles": 18932282 }, "cash_flow": { "operating_cash_flow": 125991240, "capital_expenditure": 81343656, "free_cash_flow": 207334896, "dividends_paid": null, "share_repurchases": -21565000, "shares_issued": 210000, "net_debt_issued": -3504000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 478508000, "cost_of_revenue": 88523000, "gross_profit": 389985000, "ebit": -32718000, "ebitda": 55805000, "pretax_income": -45312000, "tax_provision": -3444000, "net_income": -42175000, "net_income_to_common": -42175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": 17778000, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": 1137807000, "total_equity": 1584064000, "shares_outstanding": 13052000, "goodwill_and_intangibles": 18932282 }, "cash_flow": { "operating_cash_flow": 125991240, "capital_expenditure": 81343656, "free_cash_flow": 207334896, "dividends_paid": null, "share_repurchases": -21565000, "shares_issued": 210000, "net_debt_issued": -3504000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 478508000, "cost_of_revenue": 88523000, "gross_profit": 389985000, "ebit": -32718000, "ebitda": 55805000, "pretax_income": -45312000, "tax_provision": -3444000, "net_income": -42175000, "net_income_to_common": -42175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85781000, "total_current_assets": 486915000, "total_assets": 2726690000, "short_term_debt": 17778000, "long_term_debt": 679291000, "total_debt": 744238000, "total_liabilities": 1137807000, "total_equity": 1584064000, "shares_outstanding": 13052000, "goodwill_and_intangibles": 18932282 }, "cash_flow": { "operating_cash_flow": 125991240, "capital_expenditure": 81343656, "free_cash_flow": 207334896, "dividends_paid": null, "share_repurchases": -21565000, "shares_issued": 210000, "net_debt_issued": -3504000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }