{ "ticker": { "uuid": "f88d0a47-a7df-4902-9ab1-0573214ecfab", "symbol": "QS", "name": "QuantumScape Corporation Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/f88d0a47-a7df-4902-9ab1-0573214ecfab/", "api_url": "https://sharemaestro.com/factors/api/tickers/f88d0a47-a7df-4902-9ab1-0573214ecfab/" }, "ticker_metadata": { "id": 7907, "uuid": "f88d0a47-a7df-4902-9ab1-0573214ecfab", "symbol": "QS", "name": "QuantumScape Corporation Class A Common Stock", "asset_type": "equity", "market_cap": 5616275000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "QuantumScape Corporation, a development-stage company, is engaged in the development and commercialization of solid-state lithium metal batteries for electric vehicles and other applications. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "f88d0a47-a7df-4902-9ab1-0573214ecfab", "symbol": "QS", "name": "QuantumScape Corporation Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/f88d0a47-a7df-4902-9ab1-0573214ecfab/", "api_url": "https://sharemaestro.com/factors/api/tickers/f88d0a47-a7df-4902-9ab1-0573214ecfab/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 7.67, "market_cap": 4686469710, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3798, "piotroski_f_score": 3, "momentum_12_1": 0.8257, "volatility_252d": 1.1753 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:06.278618+00:00", "batch_id": "" }, "size": { "price_close": 7.67, "market_cap": 4686469710, "market_cap_usd": 4686469710, "enterprise_value": 4549928710, "shares_outstanding": 611013000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.2233, "ptbv_ratio": 4.2233, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -23.3375, "ev_ebitda": null, "ev_ebit": -10.632, "ev_sales": null, "ev_fcf": -22.6575, "earnings_yield": null, "fcf_yield": -0.0441, "price_to_sales": null, "price_to_book": 4.2233, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3798, "roa": -0.3429, "roic": -0.3298, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.4765, "accruals_ratio": -0.1466, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.0759, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0519, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1076, "net_debt_to_ebitda": 0.375, "debt_to_assets": 0.0069, "interest_coverage": -215.1559, "current_ratio": 20.9258, "quick_ratio": 20.9258, "net_debt": -136541000, "local_beta": -0.001, "volatility_252d": 1.1753, "volatility_60d": 1.6425, "max_drawdown_12m": -0.6605, "risk_adjusted_momentum": 0.7025 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1093, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0172, "price_return_3m": 0.1465, "price_return_6m": -0.3888, "price_return_9m": -0.0217, "price_return_12m": 0.8571, "price_return_12m_ex1m": 0.8257, "momentum_6m": -0.3888, "momentum_12m": 0.8571, "momentum_12_1": 0.8257, "distance_from_52w_high": -0.5841, "distance_from_52w_low": 0.7879, "relative_strength": 0.6992 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -63788000, "ebit_ttm": -427945000, "ebitda_ttm": -364157000, "net_income_ttm": -421426000, "eps_diluted_ttm": -0.6897, "operating_cash_flow_ttm": -241235000, "capital_expenditure_ttm": 40422000, "fcf_ttm": -200813000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1989000, "cash_and_equivalents": 145068000, "total_current_assets": 915882000, "total_current_liabilities": 43768000, "net_ppe": null, "total_assets": 1229091000, "total_debt": 8527000, "total_equity": 1109666000, "net_working_capital": 735573000, "book_value_per_share": 1.8161, "retained_earnings": -3894363000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8161 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.405, "os_score": 0.32, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2476, "ticker_id": 7907, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:06.278618+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.67, "market_cap": 4686469710, "market_cap_usd": 4686469710, "enterprise_value": 4549928710, "shares_outstanding": 611013000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.22331558, "ptbv_ratio": 4.22331558, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -23.33748169, "ev_ebitda": null, "ev_ebit": -10.63204082, "ev_sales": null, "ev_fcf": -22.65754065, "earnings_yield": null, "fcf_yield": -0.04413542, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.37977734, "roa": -0.34287616, "roic": -0.32982274, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.47650833, "accruals_ratio": -0.14660509, "sbc_to_revenue": null, "debt_to_equity": 0.10762247, "net_debt_to_ebitda": 0.37495091, "debt_to_assets": 0.00693765, "interest_coverage": -215.15585721, "current_ratio": 20.92583623, "quick_ratio": 20.92583623, "net_debt": -136541000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10932466, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.075863, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01724138, "price_return_3m": 0.14648729, "price_return_6m": -0.38884462, "price_return_9m": -0.02168367, "price_return_12m": 0.85714286, "price_return_12m_ex1m": 0.82566586, "distance_from_52w_high": -0.5840564, "distance_from_52w_low": 0.78787879, "relative_strength": 0.69920181, "local_beta": -0.001, "volatility_252d": 1.175284, "volatility_60d": 1.642505, "max_drawdown_12m": -0.66052061, "revenue_ttm": 0, "gross_profit_ttm": -63788000, "ebit_ttm": -427945000, "ebitda_ttm": -364157000, "net_income_ttm": -421426000, "eps_diluted_ttm": -0.68971691, "operating_cash_flow_ttm": -241235000, "capital_expenditure_ttm": 40422000, "fcf_ttm": -200813000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1989000, "cash_and_equivalents": 145068000, "total_current_assets": 915882000, "total_current_liabilities": 43768000, "net_ppe": null, "total_assets": 1229091000, "total_debt": 8527000, "total_equity": 1109666000, "net_working_capital": 735573000, "book_value_per_share": 1.81610866, "retained_earnings": -3894363000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.81610866, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.67, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3798, "momentum_12_1": 0.8257, "complete_fields": { "id": 2476, "ticker_id": 7907, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:06.278618+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.67, "market_cap": 4686469710, "market_cap_usd": 4686469710, "enterprise_value": 4549928710, "shares_outstanding": 611013000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.22331558, "ptbv_ratio": 4.22331558, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -23.33748169, "ev_ebitda": null, "ev_ebit": -10.63204082, "ev_sales": null, "ev_fcf": -22.65754065, "earnings_yield": null, "fcf_yield": -0.04413542, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.37977734, "roa": -0.34287616, "roic": -0.32982274, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.47650833, "accruals_ratio": -0.14660509, "sbc_to_revenue": null, "debt_to_equity": 0.10762247, "net_debt_to_ebitda": 0.37495091, "debt_to_assets": 0.00693765, "interest_coverage": -215.15585721, "current_ratio": 20.92583623, "quick_ratio": 20.92583623, "net_debt": -136541000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10932466, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.075863, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01724138, "price_return_3m": 0.14648729, "price_return_6m": -0.38884462, "price_return_9m": -0.02168367, "price_return_12m": 0.85714286, "price_return_12m_ex1m": 0.82566586, "distance_from_52w_high": -0.5840564, "distance_from_52w_low": 0.78787879, "relative_strength": 0.69920181, "local_beta": -0.001, "volatility_252d": 1.175284, "volatility_60d": 1.642505, "max_drawdown_12m": -0.66052061, "revenue_ttm": 0, "gross_profit_ttm": -63788000, "ebit_ttm": -427945000, "ebitda_ttm": -364157000, "net_income_ttm": -421426000, "eps_diluted_ttm": -0.68971691, "operating_cash_flow_ttm": -241235000, "capital_expenditure_ttm": 40422000, "fcf_ttm": -200813000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1989000, "cash_and_equivalents": 145068000, "total_current_assets": 915882000, "total_current_liabilities": 43768000, "net_ppe": null, "total_assets": 1229091000, "total_debt": 8527000, "total_equity": 1109666000, "net_working_capital": 735573000, "book_value_per_share": 1.81610866, "retained_earnings": -3894363000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.81610866, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 73222000, "gross_profit": -73222000, "ebit": -431467000, "ebitda": -358245000, "pretax_income": -433506000, "tax_provision": 1544000, "net_income": -435050000, "net_income_to_common": -435050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230524000, "total_current_assets": 981642000, "total_assets": 1308156000, "short_term_debt": 8237000, "long_term_debt": null, "total_debt": 8237000, "total_liabilities": 139183000, "total_equity": 1168973000, "shares_outstanding": 575950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -242473000, "capital_expenditure": 36277000, "free_cash_flow": -206196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154903, "ticker_id": 7907, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-431467000", "ebitda": "-358245000", "netIncome": "-435050000", "grossProfit": "-73222000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "73222000", "interestIncome": "38632000", "incomeBeforeTax": "-433506000", "interestExpense": "2039000", "operatingIncome": "-472604000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1544000", "reportedCurrency": "USD", "netInterestIncome": "36593000", "nonInterestIncome": "None", "operatingExpenses": "399382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73222000", "sellingGeneralAndAdministrative": "96996000", "netIncomeFromContinuingOperations": "-435050000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1168973000", "currentDebt": "None", "investments": "None", "totalAssets": "1308156000", "longTermDebt": "None", "shortTermDebt": "8237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3793564000", "totalLiabilities": "139183000", "otherCurrentAssets": "10835000", "totalCurrentAssets": "981642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "740283000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326514000", "currentAccountsPayable": "11819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71000000", "totalShareholderEquity": "1168973000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "41490000", "totalCurrentLiabilities": "61546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77637000", "cashAndShortTermInvestments": "230524000", "commonStockSharesOutstanding": "575950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-435050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-242473000", "capitalExpenditures": "36277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312806000", "cashflowFromInvestment": "14932000", "stockBasedCompensation": "127462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 73222000, "gross_profit": -73222000, "research_and_development": 375608000, "selling_general_admin": 96996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -431467000, "depreciation_amortisation": 73222000, "ebitda": -358245000, "interest_expense": 2039000, "interest_income": null, "other_non_operating": null, "pretax_income": -433506000, "tax_provision": 1544000, "effective_tax_rate": null, "net_income": -435050000, "net_income_continuing_ops": -435050000, "net_income_to_common": -435050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230524000, "short_term_investments": 740283000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 981642000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326514000, "total_assets": 1308156000, "short_term_debt": 8237000, "accounts_payable": 11819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77637000, "total_liabilities": 139183000, "total_debt": 8237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3793564000, "total_equity": 1168973000, "shares_outstanding": 575950000, "operating_cash_flow": -242473000, "stock_based_compensation": 127462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 312806000, "free_cash_flow": -206196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-431467000", "ebitda": "-358245000", "netIncome": "-435050000", "grossProfit": "-73222000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "73222000", "interestIncome": "38632000", "incomeBeforeTax": "-433506000", "interestExpense": "2039000", "operatingIncome": "-472604000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1544000", "reportedCurrency": "USD", "netInterestIncome": "36593000", "nonInterestIncome": "None", "operatingExpenses": "399382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73222000", "sellingGeneralAndAdministrative": "96996000", "netIncomeFromContinuingOperations": "-435050000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1168973000", "currentDebt": "None", "investments": "None", "totalAssets": "1308156000", "longTermDebt": "None", "shortTermDebt": "8237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3793564000", "totalLiabilities": "139183000", "otherCurrentAssets": "10835000", "totalCurrentAssets": "981642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "740283000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326514000", "currentAccountsPayable": "11819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71000000", "totalShareholderEquity": "1168973000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "41490000", "totalCurrentLiabilities": "61546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77637000", "cashAndShortTermInvestments": "230524000", "commonStockSharesOutstanding": "575950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-435050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-242473000", "capitalExpenditures": "36277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312806000", "cashflowFromInvestment": "14932000", "stockBasedCompensation": "127462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57781000, "gross_profit": -57781000, "ebit": -475718000, "ebitda": -417937000, "pretax_income": -477942000, "tax_provision": 85000, "net_income": -477857000, "net_income_to_common": -477857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140866000, "total_current_assets": 922286000, "total_assets": 1322395000, "short_term_debt": 8759000, "long_term_debt": null, "total_debt": 8759000, "total_liabilities": 164548000, "total_equity": 1157847000, "shares_outstanding": 508102000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -274555000, "capital_expenditure": 62131000, "free_cash_flow": -212424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154908, "ticker_id": 7907, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-475718000", "ebitda": "-417937000", "netIncome": "-477857000", "grossProfit": "-57781000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57781000", "interestIncome": "46024000", "incomeBeforeTax": "-477942000", "interestExpense": "2224000", "operatingIncome": "-511860000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "43800000", "nonInterestIncome": "None", "operatingExpenses": "454079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57781000", "sellingGeneralAndAdministrative": "142236000", "netIncomeFromContinuingOperations": "-477942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1322395000", "longTermDebt": "None", "shortTermDebt": "8759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3358514000", "totalLiabilities": "164548000", "otherCurrentAssets": "11519000", "totalCurrentAssets": "922286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "769901000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400109000", "currentAccountsPayable": "6466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373731000", "shortLongTermDebtTotal": "93537000", "totalShareholderEquity": "1157847000", "capitalLeaseObligations": "93537000", "otherCurrentLiabilities": "49659000", "totalCurrentLiabilities": "64884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99664000", "cashAndShortTermInvestments": "140866000", "commonStockSharesOutstanding": "508102000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-477942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-274555000", "capitalExpenditures": "62131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144028000", "cashflowFromInvestment": "128869000", "stockBasedCompensation": "144653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "148620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57781000, "gross_profit": -57781000, "research_and_development": 311843000, "selling_general_admin": 142236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -475718000, "depreciation_amortisation": 57781000, "ebitda": -417937000, "interest_expense": 2224000, "interest_income": null, "other_non_operating": null, "pretax_income": -477942000, "tax_provision": 85000, "effective_tax_rate": null, "net_income": -477857000, "net_income_continuing_ops": -477942000, "net_income_to_common": -477857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140866000, "short_term_investments": 769901000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 922286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400109000, "total_assets": 1322395000, "short_term_debt": 8759000, "accounts_payable": 6466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99664000, "total_liabilities": 164548000, "total_debt": 8759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3358514000, "total_equity": 1157847000, "shares_outstanding": 508102000, "operating_cash_flow": -274555000, "stock_based_compensation": 144653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 128869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144028000, "free_cash_flow": -212424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-475718000", "ebitda": "-417937000", "netIncome": "-477857000", "grossProfit": "-57781000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57781000", "interestIncome": "46024000", "incomeBeforeTax": "-477942000", "interestExpense": "2224000", "operatingIncome": "-511860000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "43800000", "nonInterestIncome": "None", "operatingExpenses": "454079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57781000", "sellingGeneralAndAdministrative": "142236000", "netIncomeFromContinuingOperations": "-477942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1322395000", "longTermDebt": "None", "shortTermDebt": "8759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3358514000", "totalLiabilities": "164548000", "otherCurrentAssets": "11519000", "totalCurrentAssets": "922286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "769901000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400109000", "currentAccountsPayable": "6466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373731000", "shortLongTermDebtTotal": "93537000", "totalShareholderEquity": "1157847000", "capitalLeaseObligations": "93537000", "otherCurrentLiabilities": "49659000", "totalCurrentLiabilities": "64884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99664000", "cashAndShortTermInvestments": "140866000", "commonStockSharesOutstanding": "508102000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-477942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-274555000", "capitalExpenditures": "62131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144028000", "cashflowFromInvestment": "128869000", "stockBasedCompensation": "144653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "148620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 41958000, "gross_profit": -41958000, "ebit": -442702000, "ebitda": -400744000, "pretax_income": -445079000, "tax_provision": 66000, "net_income": -445145000, "net_income_to_common": -445145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142524000, "total_current_assets": 1083517000, "total_assets": 1501978000, "short_term_debt": 7913000, "long_term_debt": null, "total_debt": 7913000, "total_liabilities": 161801000, "total_equity": 1338407000, "shares_outstanding": 462239000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -240025000, "capital_expenditure": 84510000, "free_cash_flow": -155515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154913, "ticker_id": 7907, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-442702000", "ebitda": "-400744000", "netIncome": "-445145000", "grossProfit": "-41958000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41958000", "interestIncome": "29167000", "incomeBeforeTax": "-445079000", "interestExpense": "2377000", "operatingIncome": "-457502000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "26780000", "nonInterestIncome": "None", "operatingExpenses": "415544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41958000", "sellingGeneralAndAdministrative": "131085000", "netIncomeFromContinuingOperations": "-440793000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1501978000", "longTermDebt": "None", "shortTermDebt": "7913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2880657000", "totalLiabilities": "161801000", "otherCurrentAssets": "12709000", "totalCurrentAssets": "1083517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "928284000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418461000", "currentAccountsPayable": "12959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "394167000", "shortLongTermDebtTotal": "100633000", "totalShareholderEquity": "1338407000", "capitalLeaseObligations": "100633000", "otherCurrentLiabilities": "36223000", "totalCurrentLiabilities": "57095000", "otherNonCurrentLiabilities": "2515000", "totalNonCurrentLiabilities": "104706000", "cashAndShortTermInvestments": "142524000", "commonStockSharesOutstanding": "462239000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-445079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-240025000", "capitalExpenditures": "84510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300213000", "cashflowFromInvestment": "-152532000", "stockBasedCompensation": "166297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "302186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 41958000, "gross_profit": -41958000, "research_and_development": 284459000, "selling_general_admin": 131085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -442702000, "depreciation_amortisation": 41958000, "ebitda": -400744000, "interest_expense": 2377000, "interest_income": null, "other_non_operating": null, "pretax_income": -445079000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -445145000, "net_income_continuing_ops": -440793000, "net_income_to_common": -445145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142524000, "short_term_investments": 928284000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1083517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418461000, "total_assets": 1501978000, "short_term_debt": 7913000, "accounts_payable": 12959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104706000, "total_liabilities": 161801000, "total_debt": 7913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2880657000, "total_equity": 1338407000, "shares_outstanding": 462239000, "operating_cash_flow": -240025000, "stock_based_compensation": 166297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300213000, "free_cash_flow": -155515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-442702000", "ebitda": "-400744000", "netIncome": "-445145000", "grossProfit": "-41958000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41958000", "interestIncome": "29167000", "incomeBeforeTax": "-445079000", "interestExpense": "2377000", "operatingIncome": "-457502000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "26780000", "nonInterestIncome": "None", "operatingExpenses": "415544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41958000", "sellingGeneralAndAdministrative": "131085000", "netIncomeFromContinuingOperations": "-440793000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1501978000", "longTermDebt": "None", "shortTermDebt": "7913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2880657000", "totalLiabilities": "161801000", "otherCurrentAssets": "12709000", "totalCurrentAssets": "1083517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "928284000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418461000", "currentAccountsPayable": "12959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "394167000", "shortLongTermDebtTotal": "100633000", "totalShareholderEquity": "1338407000", "capitalLeaseObligations": "100633000", "otherCurrentLiabilities": "36223000", "totalCurrentLiabilities": "57095000", "otherNonCurrentLiabilities": "2515000", "totalNonCurrentLiabilities": "104706000", "cashAndShortTermInvestments": "142524000", "commonStockSharesOutstanding": "462239000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-445079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-240025000", "capitalExpenditures": "84510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300213000", "cashflowFromInvestment": "-152532000", "stockBasedCompensation": "166297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "302186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 36123000, "gross_profit": -36123000, "ebit": -409497000, "ebitda": -373374000, "pretax_income": -411896000, "tax_provision": -8711000, "net_income": -411907000, "net_income_to_common": -411907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235393000, "total_current_assets": 1072324000, "total_assets": 1475406000, "short_term_debt": 4851000, "long_term_debt": null, "total_debt": 4851000, "total_liabilities": 155862000, "total_equity": 1317840000, "shares_outstanding": 432973000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -218024000, "capital_expenditure": 158845000, "free_cash_flow": -59179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154918, "ticker_id": 7907, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-409497000", "ebitda": "-373374000", "netIncome": "-411907000", "grossProfit": "-36123000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36123000", "interestIncome": "10905000", "incomeBeforeTax": "-411896000", "interestExpense": "2399000", "operatingIncome": "-420618000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8711000", "reportedCurrency": "USD", "netInterestIncome": "8506000", "nonInterestIncome": "None", "operatingExpenses": "384495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36123000", "sellingGeneralAndAdministrative": "123183000", "netIncomeFromContinuingOperations": "-411896000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "1475406000", "longTermDebt": "None", "shortTermDebt": "4851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2435512000", "totalLiabilities": "155862000", "otherCurrentAssets": "10591000", "totalCurrentAssets": "1072324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "826340000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403082000", "currentAccountsPayable": "21420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384729000", "shortLongTermDebtTotal": "105416000", "totalShareholderEquity": "1317840000", "capitalLeaseObligations": "105416000", "otherCurrentLiabilities": "20538000", "totalCurrentLiabilities": "46809000", "otherNonCurrentLiabilities": "8488000", "totalNonCurrentLiabilities": "109053000", "cashAndShortTermInvestments": "235393000", "commonStockSharesOutstanding": "432973000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-411896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-218024000", "capitalExpenditures": "158845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8598000", "cashflowFromInvestment": "124119000", "stockBasedCompensation": "127110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 36123000, "gross_profit": -36123000, "research_and_development": 269155000, "selling_general_admin": 123183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -409497000, "depreciation_amortisation": 36123000, "ebitda": -373374000, "interest_expense": 2399000, "interest_income": null, "other_non_operating": null, "pretax_income": -411896000, "tax_provision": -8711000, "effective_tax_rate": null, "net_income": -411907000, "net_income_continuing_ops": -411896000, "net_income_to_common": -411907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235393000, "short_term_investments": 826340000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1072324000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403082000, "total_assets": 1475406000, "short_term_debt": 4851000, "accounts_payable": 21420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109053000, "total_liabilities": 155862000, "total_debt": 4851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2435512000, "total_equity": 1317840000, "shares_outstanding": 432973000, "operating_cash_flow": -218024000, "stock_based_compensation": 127110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 124119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8598000, "free_cash_flow": -59179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-409497000", "ebitda": "-373374000", "netIncome": "-411907000", "grossProfit": "-36123000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36123000", "interestIncome": "10905000", "incomeBeforeTax": "-411896000", "interestExpense": "2399000", "operatingIncome": "-420618000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8711000", "reportedCurrency": "USD", "netInterestIncome": "8506000", "nonInterestIncome": "None", "operatingExpenses": "384495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36123000", "sellingGeneralAndAdministrative": "123183000", "netIncomeFromContinuingOperations": "-411896000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "1475406000", "longTermDebt": "None", "shortTermDebt": "4851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2435512000", "totalLiabilities": "155862000", "otherCurrentAssets": "10591000", "totalCurrentAssets": "1072324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "826340000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403082000", "currentAccountsPayable": "21420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384729000", "shortLongTermDebtTotal": "105416000", "totalShareholderEquity": "1317840000", "capitalLeaseObligations": "105416000", "otherCurrentLiabilities": "20538000", "totalCurrentLiabilities": "46809000", "otherNonCurrentLiabilities": "8488000", "totalNonCurrentLiabilities": "109053000", "cashAndShortTermInvestments": "235393000", "commonStockSharesOutstanding": "432973000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-411896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-218024000", "capitalExpenditures": "158845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8598000", "cashflowFromInvestment": "124119000", "stockBasedCompensation": "127110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14699000, "gross_profit": -14699000, "ebit": -44557999, "ebitda": -29858999, "pretax_income": -45977000, "tax_provision": 1559000, "net_income": -45966000, "net_income_to_common": -45966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320700000, "total_current_assets": 1463432000, "total_assets": 1715648000, "short_term_debt": 1228000, "long_term_debt": null, "total_debt": 1228000, "total_liabilities": 107060000, "total_equity": 1606895000, "shares_outstanding": 409509000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127909000, "capital_expenditure": 127178000, "free_cash_flow": -731000, "dividends_paid": 94423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154923, "ticker_id": 7907, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44557999", "ebitda": "-29858999", "netIncome": "-45966000", "grossProfit": "-14699000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14699000", "interestIncome": "169138000", "incomeBeforeTax": "-45977000", "interestExpense": "1419000", "operatingIncome": "-215266000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1559000", "reportedCurrency": "USD", "netInterestIncome": "464000", "nonInterestIncome": "None", "operatingExpenses": "200567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14699000", "sellingGeneralAndAdministrative": "63770000", "netIncomeFromContinuingOperations": "-45977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1715648000", "longTermDebt": "None", "shortTermDebt": "1228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2023605000", "totalLiabilities": "107060000", "otherCurrentAssets": "15757000", "totalCurrentAssets": "1463432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1126975000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252216000", "currentAccountsPayable": "14182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233982000", "shortLongTermDebtTotal": "77366000", "totalShareholderEquity": "1606895000", "capitalLeaseObligations": "77366000", "otherCurrentLiabilities": "15197000", "totalCurrentLiabilities": "30607000", "otherNonCurrentLiabilities": "315000", "totalNonCurrentLiabilities": "76453000", "cashAndShortTermInvestments": "320700000", "commonStockSharesOutstanding": "409509000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45977000", "profitLoss": "None", "dividendPayout": "94423000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-127909000", "capitalExpenditures": "127178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "736557000", "cashflowFromInvestment": "-385834000", "stockBasedCompensation": "52175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94423000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14699000, "gross_profit": -14699000, "research_and_development": 140289000, "selling_general_admin": 63770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44557999, "depreciation_amortisation": 14699000, "ebitda": -29858999, "interest_expense": 1419000, "interest_income": null, "other_non_operating": null, "pretax_income": -45977000, "tax_provision": 1559000, "effective_tax_rate": null, "net_income": -45966000, "net_income_continuing_ops": -45977000, "net_income_to_common": -45966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320700000, "short_term_investments": 1126975000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1463432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252216000, "total_assets": 1715648000, "short_term_debt": 1228000, "accounts_payable": 14182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30607000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76453000, "total_liabilities": 107060000, "total_debt": 1228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2023605000, "total_equity": 1606895000, "shares_outstanding": 409509000, "operating_cash_flow": -127909000, "stock_based_compensation": 52175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385834000, "dividends_paid": 94423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 736557000, "free_cash_flow": -731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44557999", "ebitda": "-29858999", "netIncome": "-45966000", "grossProfit": "-14699000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14699000", "interestIncome": "169138000", "incomeBeforeTax": "-45977000", "interestExpense": "1419000", "operatingIncome": "-215266000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1559000", "reportedCurrency": "USD", "netInterestIncome": "464000", "nonInterestIncome": "None", "operatingExpenses": "200567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14699000", "sellingGeneralAndAdministrative": "63770000", "netIncomeFromContinuingOperations": "-45977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1715648000", "longTermDebt": "None", "shortTermDebt": "1228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2023605000", "totalLiabilities": "107060000", "otherCurrentAssets": "15757000", "totalCurrentAssets": "1463432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1126975000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252216000", "currentAccountsPayable": "14182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233982000", "shortLongTermDebtTotal": "77366000", "totalShareholderEquity": "1606895000", "capitalLeaseObligations": "77366000", "otherCurrentLiabilities": "15197000", "totalCurrentLiabilities": "30607000", "otherNonCurrentLiabilities": "315000", "totalNonCurrentLiabilities": "76453000", "cashAndShortTermInvestments": "320700000", "commonStockSharesOutstanding": "409509000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45977000", "profitLoss": "None", "dividendPayout": "94423000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-127909000", "capitalExpenditures": "127178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "736557000", "cashflowFromInvestment": "-385834000", "stockBasedCompensation": "52175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94423000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8080000, "gross_profit": -8080000, "ebit": -1661018000, "ebitda": -1652938000, "pretax_income": -1681783000, "tax_provision": -978468000, "net_income": -1681777000, "net_income_to_common": -1681777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113216000, "total_current_assets": 1009168000, "total_assets": 1066769000, "short_term_debt": 1220000, "long_term_debt": null, "total_debt": 1220000, "total_liabilities": 713293000, "total_equity": 351772000, "shares_outstanding": 252144000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61263000, "capital_expenditure": 24093000, "free_cash_flow": -37170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154928, "ticker_id": 7907, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1661018000", "ebitda": "-1652938000", "netIncome": "-1681777000", "grossProfit": "-8080000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8080000", "interestIncome": "1093000", "incomeBeforeTax": "-1681783000", "interestExpense": "20765000", "operatingIncome": "-81021000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-978468000", "reportedCurrency": "USD", "netInterestIncome": "-19672000", "nonInterestIncome": "None", "operatingExpenses": "72941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58252000", "otherNonOperatingIncome": "-1600762000", "costofGoodsAndServicesSold": "8080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8080000", "sellingGeneralAndAdministrative": "15918000", "netIncomeFromContinuingOperations": "-1099920000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1066769000", "longTermDebt": "None", "shortTermDebt": "1220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1977639000", "totalLiabilities": "713293000", "otherCurrentAssets": "11616000", "totalCurrentAssets": "1009168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "884336000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57601000", "currentAccountsPayable": "5383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55408000", "shortLongTermDebtTotal": "12464000", "totalShareholderEquity": "351772000", "capitalLeaseObligations": "12464000", "otherCurrentLiabilities": "5747000", "totalCurrentLiabilities": "12350000", "otherNonCurrentLiabilities": "700943000", "totalNonCurrentLiabilities": "700943000", "cashAndShortTermInvestments": "113216000", "commonStockSharesOutstanding": "252144000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1681783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61263000", "capitalExpenditures": "24093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "953724000", "cashflowFromInvestment": "-802648000", "stockBasedCompensation": "17024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89813000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8080000, "gross_profit": -8080000, "research_and_development": 58252000, "selling_general_admin": 15918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1661018000, "depreciation_amortisation": 8080000, "ebitda": -1652938000, "interest_expense": 20765000, "interest_income": null, "other_non_operating": null, "pretax_income": -1681783000, "tax_provision": -978468000, "effective_tax_rate": null, "net_income": -1681777000, "net_income_continuing_ops": -1099920000, "net_income_to_common": -1681777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113216000, "short_term_investments": 884336000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1009168000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57601000, "total_assets": 1066769000, "short_term_debt": 1220000, "accounts_payable": 5383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12350000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 700943000, "total_liabilities": 713293000, "total_debt": 1220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1977639000, "total_equity": 351772000, "shares_outstanding": 252144000, "operating_cash_flow": -61263000, "stock_based_compensation": 17024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -802648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 953724000, "free_cash_flow": -37170000, "net_change_in_cash": 89813000 }, "raw_data": { "income": { "ebit": "-1661018000", "ebitda": "-1652938000", "netIncome": "-1681777000", "grossProfit": "-8080000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8080000", "interestIncome": "1093000", "incomeBeforeTax": "-1681783000", "interestExpense": "20765000", "operatingIncome": "-81021000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-978468000", "reportedCurrency": "USD", "netInterestIncome": "-19672000", "nonInterestIncome": "None", "operatingExpenses": "72941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58252000", "otherNonOperatingIncome": "-1600762000", "costofGoodsAndServicesSold": "8080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8080000", "sellingGeneralAndAdministrative": "15918000", "netIncomeFromContinuingOperations": "-1099920000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1066769000", "longTermDebt": "None", "shortTermDebt": "1220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1977639000", "totalLiabilities": "713293000", "otherCurrentAssets": "11616000", "totalCurrentAssets": "1009168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "884336000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57601000", "currentAccountsPayable": "5383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55408000", "shortLongTermDebtTotal": "12464000", "totalShareholderEquity": "351772000", "capitalLeaseObligations": "12464000", "otherCurrentLiabilities": "5747000", "totalCurrentLiabilities": "12350000", "otherNonCurrentLiabilities": "700943000", "totalNonCurrentLiabilities": "700943000", "cashAndShortTermInvestments": "113216000", "commonStockSharesOutstanding": "252144000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1681783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61263000", "capitalExpenditures": "24093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "953724000", "cashflowFromInvestment": "-802648000", "stockBasedCompensation": "17024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89813000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6736000, "gross_profit": -6736000, "ebit": -51263000, "ebitda": -44527000, "pretax_income": -51263000, "tax_provision": 1155000, "net_income": -51283000, "net_income_to_common": -51283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22822000, "total_current_assets": 131176000, "total_assets": 172384000, "short_term_debt": 2160000, "long_term_debt": null, "total_debt": 2160000, "total_liabilities": 21982000, "total_equity": 148692000, "shares_outstanding": 239636062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41731000, "capital_expenditure": 9846000, "free_cash_flow": -31885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154933, "ticker_id": 7907, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51263000", "ebitda": "-44527000", "netIncome": "-51283000", "grossProfit": "-6736000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6736000", "interestIncome": "3608000", "incomeBeforeTax": "-51263000", "interestExpense": "94000", "operatingIncome": "-55818000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1155000", "reportedCurrency": "USD", "netInterestIncome": "3514000", "nonInterestIncome": "None", "operatingExpenses": "49082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6736000", "sellingGeneralAndAdministrative": "9874000", "netIncomeFromContinuingOperations": "-51263000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "172384000", "longTermDebt": "None", "shortTermDebt": "2160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295862000", "totalLiabilities": "21982000", "otherCurrentAssets": "1255000", "totalCurrentAssets": "131176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107099000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41208000", "currentAccountsPayable": "2851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38434000", "shortLongTermDebtTotal": "13543000", "totalShareholderEquity": "148692000", "capitalLeaseObligations": "13543000", "otherCurrentLiabilities": "2212000", "totalCurrentLiabilities": "7223000", "otherNonCurrentLiabilities": "436000", "totalNonCurrentLiabilities": "14759000", "cashAndShortTermInvestments": "22822000", "commonStockSharesOutstanding": "239636062", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41731000", "capitalExpenditures": "9846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394000", "cashflowFromInvestment": "33301000", "stockBasedCompensation": "6811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6736000, "gross_profit": -6736000, "research_and_development": 40367000, "selling_general_admin": 9874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51263000, "depreciation_amortisation": 6736000, "ebitda": -44527000, "interest_expense": 94000, "interest_income": null, "other_non_operating": null, "pretax_income": -51263000, "tax_provision": 1155000, "effective_tax_rate": null, "net_income": -51283000, "net_income_continuing_ops": -51263000, "net_income_to_common": -51283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22822000, "short_term_investments": 107099000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131176000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41208000, "total_assets": 172384000, "short_term_debt": 2160000, "accounts_payable": 2851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14759000, "total_liabilities": 21982000, "total_debt": 2160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295862000, "total_equity": 148692000, "shares_outstanding": 239636062, "operating_cash_flow": -41731000, "stock_based_compensation": 6811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 394000, "free_cash_flow": -31885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51263000", "ebitda": "-44527000", "netIncome": "-51283000", "grossProfit": "-6736000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6736000", "interestIncome": "3608000", "incomeBeforeTax": "-51263000", "interestExpense": "94000", "operatingIncome": "-55818000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1155000", "reportedCurrency": "USD", "netInterestIncome": "3514000", "nonInterestIncome": "None", "operatingExpenses": "49082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6736000", "sellingGeneralAndAdministrative": "9874000", "netIncomeFromContinuingOperations": "-51263000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "172384000", "longTermDebt": "None", "shortTermDebt": "2160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295862000", "totalLiabilities": "21982000", "otherCurrentAssets": "1255000", "totalCurrentAssets": "131176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107099000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41208000", "currentAccountsPayable": "2851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38434000", "shortLongTermDebtTotal": "13543000", "totalShareholderEquity": "148692000", "capitalLeaseObligations": "13543000", "otherCurrentLiabilities": "2212000", "totalCurrentLiabilities": "7223000", "otherNonCurrentLiabilities": "436000", "totalNonCurrentLiabilities": "14759000", "cashAndShortTermInvestments": "22822000", "commonStockSharesOutstanding": "239636062", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41731000", "capitalExpenditures": "9846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394000", "cashflowFromInvestment": "33301000", "stockBasedCompensation": "6811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -42453000, "ebitda": -36772000, "pretax_income": -44144000, "tax_provision": 5000, "net_income": -44149000, "net_income_to_common": -44149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31052000, "total_current_assets": 179919000, "total_assets": 211214000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16528000, "total_equity": 192996000, "shares_outstanding": 11108637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35722000, "capital_expenditure": 7402000, "free_cash_flow": -28320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154937, "ticker_id": 7907, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42453000", "ebitda": "-36772000", "netIncome": "-44149000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-44144000", "interestExpense": "0", "operatingIncome": "-45453000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5681000", "sellingGeneralAndAdministrative": "9268000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "211214000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246083000", "totalLiabilities": "16528000", "otherCurrentAssets": "706000", "totalCurrentAssets": "179919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148161000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31295000", "currentAccountsPayable": "757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28702000", "shortLongTermDebtTotal": "10361000", "totalShareholderEquity": "192996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4330000", "totalCurrentLiabilities": "5087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11441000", "cashAndShortTermInvestments": "31052000", "commonStockSharesOutstanding": "11108637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35722000", "capitalExpenditures": "7402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120757000", "cashflowFromInvestment": "-74694000", "stockBasedCompensation": "5882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 35634000, "selling_general_admin": 9268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42453000, "depreciation_amortisation": 5681000, "ebitda": -36772000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -44144000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -44149000, "net_income_continuing_ops": null, "net_income_to_common": -44149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31052000, "short_term_investments": 148161000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31295000, "total_assets": 211214000, "short_term_debt": null, "accounts_payable": 757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11441000, "total_liabilities": 16528000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246083000, "total_equity": 192996000, "shares_outstanding": 11108637, "operating_cash_flow": -35722000, "stock_based_compensation": 5882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120757000, "free_cash_flow": -28320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42453000", "ebitda": "-36772000", "netIncome": "-44149000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-44144000", "interestExpense": "0", "operatingIncome": "-45453000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5681000", "sellingGeneralAndAdministrative": "9268000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "211214000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246083000", "totalLiabilities": "16528000", "otherCurrentAssets": "706000", "totalCurrentAssets": "179919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148161000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31295000", "currentAccountsPayable": "757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28702000", "shortLongTermDebtTotal": "10361000", "totalShareholderEquity": "192996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4330000", "totalCurrentLiabilities": "5087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11441000", "cashAndShortTermInvestments": "31052000", "commonStockSharesOutstanding": "11108637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35722000", "capitalExpenditures": "7402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120757000", "cashflowFromInvestment": "-74694000", "stockBasedCompensation": "5882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14760000, "gross_profit": -14760000, "ebit": -109179000, "ebitda": -94419000, "pretax_income": -100792000, "tax_provision": 7000, "net_income": -100799000, "net_income_to_common": -100799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145068000, "total_current_assets": 915882000, "total_assets": 1229091000, "short_term_debt": 8527000, "long_term_debt": null, "total_debt": 8527000, "total_liabilities": 119425000, "total_equity": 1109666000, "shares_outstanding": 611013000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59511000, "capital_expenditure": 9980000, "free_cash_flow": -49531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154901, "ticker_id": 7907, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109179000", "ebitda": "-94419000", "netIncome": "-100799000", "grossProfit": "-14760000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14760000", "interestIncome": "8890000", "incomeBeforeTax": "-100792000", "interestExpense": "478000", "operatingIncome": "-109179000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "8412000", "nonInterestIncome": "None", "operatingExpenses": "94419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14760000", "sellingGeneralAndAdministrative": "24609000", "netIncomeFromContinuingOperations": "-100799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1229091000", "longTermDebt": "None", "shortTermDebt": "8527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3894363000", "totalLiabilities": "119425000", "otherCurrentAssets": "11178000", "totalCurrentAssets": "915882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "759636000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313209000", "currentAccountsPayable": "7361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69184000", "totalShareholderEquity": "1109666000", "capitalLeaseObligations": "69184000", "otherCurrentLiabilities": "27880000", "totalCurrentLiabilities": "43768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75657000", "cashAndShortTermInvestments": "145068000", "commonStockSharesOutstanding": "611013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59511000", "capitalExpenditures": "9980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256000", "cashflowFromInvestment": "-25689000", "stockBasedCompensation": "30509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14760000, "gross_profit": -14760000, "research_and_development": 84570000, "selling_general_admin": 24609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109179000, "depreciation_amortisation": 14760000, "ebitda": -94419000, "interest_expense": 478000, "interest_income": null, "other_non_operating": null, "pretax_income": -100792000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -100799000, "net_income_continuing_ops": -100799000, "net_income_to_common": -100799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145068000, "short_term_investments": 759636000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 915882000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313209000, "total_assets": 1229091000, "short_term_debt": 8527000, "accounts_payable": 7361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75657000, "total_liabilities": 119425000, "total_debt": 8527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3894363000, "total_equity": 1109666000, "shares_outstanding": 611013000, "operating_cash_flow": -59511000, "stock_based_compensation": 30509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256000, "free_cash_flow": -49531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-109179000", "ebitda": "-94419000", "netIncome": "-100799000", "grossProfit": "-14760000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14760000", "interestIncome": "8890000", "incomeBeforeTax": "-100792000", "interestExpense": "478000", "operatingIncome": "-109179000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "8412000", "nonInterestIncome": "None", "operatingExpenses": "94419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14760000", "sellingGeneralAndAdministrative": "24609000", "netIncomeFromContinuingOperations": "-100799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "1229091000", "longTermDebt": "None", "shortTermDebt": "8527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3894363000", "totalLiabilities": "119425000", "otherCurrentAssets": "11178000", "totalCurrentAssets": "915882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "759636000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313209000", "currentAccountsPayable": "7361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69184000", "totalShareholderEquity": "1109666000", "capitalLeaseObligations": "69184000", "otherCurrentLiabilities": "27880000", "totalCurrentLiabilities": "43768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75657000", "cashAndShortTermInvestments": "145068000", "commonStockSharesOutstanding": "611013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59511000", "capitalExpenditures": "9980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256000", "cashflowFromInvestment": "-25689000", "stockBasedCompensation": "30509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15389000, "gross_profit": -15389000, "ebit": -99263000, "ebitda": -83874000, "pretax_income": -99755000, "tax_provision": 350000, "net_income": -100105000, "net_income_to_common": -100105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230524000, "total_current_assets": 981642000, "total_assets": 1308156000, "short_term_debt": 8237000, "long_term_debt": null, "total_debt": 8237000, "total_liabilities": 139183000, "total_equity": 1168973000, "shares_outstanding": 604606000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56150000, "capital_expenditure": 12276000, "free_cash_flow": -43874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154902, "ticker_id": 7907, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99263000", "ebitda": "-83874000", "netIncome": "-100105000", "grossProfit": "-15389000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15389000", "interestIncome": "9926000", "incomeBeforeTax": "-99755000", "interestExpense": "492000", "operatingIncome": "-110450000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "350000", "reportedCurrency": "USD", "netInterestIncome": "9434000", "nonInterestIncome": "None", "operatingExpenses": "95061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15389000", "sellingGeneralAndAdministrative": "23682000", "netIncomeFromContinuingOperations": "-100105000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1168973000", "currentDebt": "None", "investments": "None", "totalAssets": "1308156000", "longTermDebt": "None", "shortTermDebt": "8237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3793564000", "totalLiabilities": "139183000", "otherCurrentAssets": "10835000", "totalCurrentAssets": "981642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "740283000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326514000", "currentAccountsPayable": "11819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71000000", "totalShareholderEquity": "1168973000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "41490000", "totalCurrentLiabilities": "61546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77637000", "cashAndShortTermInvestments": "230524000", "commonStockSharesOutstanding": "604606000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56150000", "capitalExpenditures": "12276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27282000", "cashflowFromInvestment": "32021000", "stockBasedCompensation": "31345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15389000, "gross_profit": -15389000, "research_and_development": 86768000, "selling_general_admin": 23682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99263000, "depreciation_amortisation": 15389000, "ebitda": -83874000, "interest_expense": 492000, "interest_income": null, "other_non_operating": null, "pretax_income": -99755000, "tax_provision": 350000, "effective_tax_rate": null, "net_income": -100105000, "net_income_continuing_ops": -100105000, "net_income_to_common": -100105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230524000, "short_term_investments": 740283000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 981642000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326514000, "total_assets": 1308156000, "short_term_debt": 8237000, "accounts_payable": 11819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77637000, "total_liabilities": 139183000, "total_debt": 8237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3793564000, "total_equity": 1168973000, "shares_outstanding": 604606000, "operating_cash_flow": -56150000, "stock_based_compensation": 31345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27282000, "free_cash_flow": -43874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99263000", "ebitda": "-83874000", "netIncome": "-100105000", "grossProfit": "-15389000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15389000", "interestIncome": "9926000", "incomeBeforeTax": "-99755000", "interestExpense": "492000", "operatingIncome": "-110450000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "350000", "reportedCurrency": "USD", "netInterestIncome": "9434000", "nonInterestIncome": "None", "operatingExpenses": "95061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15389000", "sellingGeneralAndAdministrative": "23682000", "netIncomeFromContinuingOperations": "-100105000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1168973000", "currentDebt": "None", "investments": "None", "totalAssets": "1308156000", "longTermDebt": "None", "shortTermDebt": "8237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3793564000", "totalLiabilities": "139183000", "otherCurrentAssets": "10835000", "totalCurrentAssets": "981642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "740283000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326514000", "currentAccountsPayable": "11819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71000000", "totalShareholderEquity": "1168973000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "41490000", "totalCurrentLiabilities": "61546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77637000", "cashAndShortTermInvestments": "230524000", "commonStockSharesOutstanding": "604606000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56150000", "capitalExpenditures": "12276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27282000", "cashflowFromInvestment": "32021000", "stockBasedCompensation": "31345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": -36670000, "cost_of_revenue": 14169000, "gross_profit": -14169000, "ebit": -105321000, "ebitda": -91152000, "pretax_income": -105824000, "tax_provision": null, "net_income": -105824000, "net_income_to_common": -105824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225826000, "total_current_assets": 1015531000, "total_assets": 1343232000, "short_term_debt": 8051000, "long_term_debt": null, "total_debt": 8051000, "total_liabilities": 127484000, "total_equity": 1215748000, "shares_outstanding": 566293000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63734000, "capital_expenditure": 9858000, "free_cash_flow": -53876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154904, "ticker_id": 7907, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105321000", "ebitda": "-91152000", "netIncome": "-105824000", "grossProfit": "-14169000", "depreciation": "None", "totalRevenue": "-36670000", "costOfRevenue": "14169000", "interestIncome": "9997000", "incomeBeforeTax": "-105824000", "interestExpense": "503000", "operatingIncome": "-114993000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9494000", "nonInterestIncome": "None", "operatingExpenses": "100824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14169000", "sellingGeneralAndAdministrative": "22919000", "netIncomeFromContinuingOperations": "-105824000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1343232000", "longTermDebt": "None", "shortTermDebt": "8051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3693459000", "totalLiabilities": "127484000", "otherCurrentAssets": "11798000", "totalCurrentAssets": "1015531000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "777907000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327701000", "currentAccountsPayable": "6446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305569000", "shortLongTermDebtTotal": "72995000", "totalShareholderEquity": "1215748000", "capitalLeaseObligations": "72995000", "otherCurrentLiabilities": "33545000", "totalCurrentLiabilities": "48042000", "otherNonCurrentLiabilities": "14498000", "totalNonCurrentLiabilities": "79442000", "cashAndShortTermInvestments": "225826000", "commonStockSharesOutstanding": "566293000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63734000", "capitalExpenditures": "9858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270639000", "cashflowFromInvestment": "-156378000", "stockBasedCompensation": "29223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "292299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -36670000, "cost_of_revenue": 14169000, "gross_profit": -14169000, "research_and_development": 77905000, "selling_general_admin": 22919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105321000, "depreciation_amortisation": 14169000, "ebitda": -91152000, "interest_expense": 503000, "interest_income": null, "other_non_operating": null, "pretax_income": -105824000, "tax_provision": null, "effective_tax_rate": null, "net_income": -105824000, "net_income_continuing_ops": -105824000, "net_income_to_common": -105824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225826000, "short_term_investments": 777907000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1015531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327701000, "total_assets": 1343232000, "short_term_debt": 8051000, "accounts_payable": 6446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48042000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79442000, "total_liabilities": 127484000, "total_debt": 8051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3693459000, "total_equity": 1215748000, "shares_outstanding": 566293000, "operating_cash_flow": -63734000, "stock_based_compensation": 29223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270639000, "free_cash_flow": -53876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105321000", "ebitda": "-91152000", "netIncome": "-105824000", "grossProfit": "-14169000", "depreciation": "None", "totalRevenue": "-36670000", "costOfRevenue": "14169000", "interestIncome": "9997000", "incomeBeforeTax": "-105824000", "interestExpense": "503000", "operatingIncome": "-114993000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9494000", "nonInterestIncome": "None", "operatingExpenses": "100824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14169000", "sellingGeneralAndAdministrative": "22919000", "netIncomeFromContinuingOperations": "-105824000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1343232000", "longTermDebt": "None", "shortTermDebt": "8051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3693459000", "totalLiabilities": "127484000", "otherCurrentAssets": "11798000", "totalCurrentAssets": "1015531000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "777907000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327701000", "currentAccountsPayable": "6446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305569000", "shortLongTermDebtTotal": "72995000", "totalShareholderEquity": "1215748000", "capitalLeaseObligations": "72995000", "otherCurrentLiabilities": "33545000", "totalCurrentLiabilities": "48042000", "otherNonCurrentLiabilities": "14498000", "totalNonCurrentLiabilities": "79442000", "cashAndShortTermInvestments": "225826000", "commonStockSharesOutstanding": "566293000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63734000", "capitalExpenditures": "9858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270639000", "cashflowFromInvestment": "-156378000", "stockBasedCompensation": "29223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "292299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 36670000, "cost_of_revenue": 19470000, "gross_profit": -19470000, "ebit": -114182000, "ebitda": -94712000, "pretax_income": -114698000, "tax_provision": null, "net_income": -114698000, "net_income_to_common": -114698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172451000, "total_current_assets": 806239000, "total_assets": 1168388000, "short_term_debt": 9267000, "long_term_debt": null, "total_debt": 9267000, "total_liabilities": 143592000, "total_equity": 1024796000, "shares_outstanding": 561698000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61840000, "capital_expenditure": 8308000, "free_cash_flow": -53532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154905, "ticker_id": 7907, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114182000", "ebitda": "-94712000", "netIncome": "-114698000", "grossProfit": "-19470000", "depreciation": "None", "totalRevenue": "36670000", "costOfRevenue": "19470000", "interestIncome": "8940000", "incomeBeforeTax": "-114698000", "interestExpense": "516000", "operatingIncome": "-123586000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8424000", "nonInterestIncome": "None", "operatingExpenses": "104116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19470000", "sellingGeneralAndAdministrative": "22409000", "netIncomeFromContinuingOperations": "-114698000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1168388000", "longTermDebt": "None", "shortTermDebt": "9267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3587635000", "totalLiabilities": "143592000", "otherCurrentAssets": "8746000", "totalCurrentAssets": "806239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "625042000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362149000", "currentAccountsPayable": "6479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336016000", "shortLongTermDebtTotal": "89363000", "totalShareholderEquity": "1024796000", "capitalLeaseObligations": "89363000", "otherCurrentLiabilities": "33426000", "totalCurrentLiabilities": "49172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94420000", "cashAndShortTermInvestments": "172451000", "commonStockSharesOutstanding": "561698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61840000", "capitalExpenditures": "8308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3480000", "cashflowFromInvestment": "77256000", "stockBasedCompensation": "26255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36670000, "cost_of_revenue": 19470000, "gross_profit": -19470000, "research_and_development": 81707000, "selling_general_admin": 22409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114182000, "depreciation_amortisation": 19470000, "ebitda": -94712000, "interest_expense": 516000, "interest_income": null, "other_non_operating": null, "pretax_income": -114698000, "tax_provision": null, "effective_tax_rate": null, "net_income": -114698000, "net_income_continuing_ops": -114698000, "net_income_to_common": -114698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172451000, "short_term_investments": 625042000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 806239000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 362149000, "total_assets": 1168388000, "short_term_debt": 9267000, "accounts_payable": 6479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49172000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94420000, "total_liabilities": 143592000, "total_debt": 9267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3587635000, "total_equity": 1024796000, "shares_outstanding": 561698000, "operating_cash_flow": -61840000, "stock_based_compensation": 26255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3480000, "free_cash_flow": -53532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114182000", "ebitda": "-94712000", "netIncome": "-114698000", "grossProfit": "-19470000", "depreciation": "None", "totalRevenue": "36670000", "costOfRevenue": "19470000", "interestIncome": "8940000", "incomeBeforeTax": "-114698000", "interestExpense": "516000", "operatingIncome": "-123586000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8424000", "nonInterestIncome": "None", "operatingExpenses": "104116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19470000", "sellingGeneralAndAdministrative": "22409000", "netIncomeFromContinuingOperations": "-114698000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1168388000", "longTermDebt": "None", "shortTermDebt": "9267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3587635000", "totalLiabilities": "143592000", "otherCurrentAssets": "8746000", "totalCurrentAssets": "806239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "625042000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362149000", "currentAccountsPayable": "6479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "336016000", "shortLongTermDebtTotal": "89363000", "totalShareholderEquity": "1024796000", "capitalLeaseObligations": "89363000", "otherCurrentLiabilities": "33426000", "totalCurrentLiabilities": "49172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94420000", "cashAndShortTermInvestments": "172451000", "commonStockSharesOutstanding": "561698000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61840000", "capitalExpenditures": "8308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3480000", "cashflowFromInvestment": "77256000", "stockBasedCompensation": "26255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 18335000, "gross_profit": -18335000, "ebit": -113895000, "ebitda": -95560000, "pretax_income": -114423000, "tax_provision": null, "net_income": -114423000, "net_income_to_common": -114423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153555000, "total_current_assets": 871482000, "total_assets": 1258892000, "short_term_debt": 9012000, "long_term_debt": null, "total_debt": 9012000, "total_liabilities": 150294000, "total_equity": 1108598000, "shares_outstanding": 548006000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60749000, "capital_expenditure": 5835000, "free_cash_flow": -54914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154906, "ticker_id": 7907, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113895000", "ebitda": "-95560000", "netIncome": "-114423000", "grossProfit": "-18335000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18335000", "interestIncome": "9769000", "incomeBeforeTax": "-114423000", "interestExpense": "528000", "operatingIncome": "-123575000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9241000", "nonInterestIncome": "None", "operatingExpenses": "105240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18335000", "sellingGeneralAndAdministrative": "27986000", "netIncomeFromContinuingOperations": "-114423000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1258892000", "longTermDebt": "None", "shortTermDebt": "9012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3472937000", "totalLiabilities": "150294000", "otherCurrentAssets": "11173000", "totalCurrentAssets": "871482000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "706754000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387410000", "currentAccountsPayable": "7786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "361158000", "shortLongTermDebtTotal": "91481000", "totalShareholderEquity": "1108598000", "capitalLeaseObligations": "91481000", "otherCurrentLiabilities": "35508000", "totalCurrentLiabilities": "52306000", "otherNonCurrentLiabilities": "15519000", "totalNonCurrentLiabilities": "97988000", "cashAndShortTermInvestments": "153555000", "commonStockSharesOutstanding": "548006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60749000", "capitalExpenditures": "5835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11405000", "cashflowFromInvestment": "62033000", "stockBasedCompensation": "40639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 18335000, "gross_profit": -18335000, "research_and_development": 77254000, "selling_general_admin": 27986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113895000, "depreciation_amortisation": 18335000, "ebitda": -95560000, "interest_expense": 528000, "interest_income": null, "other_non_operating": null, "pretax_income": -114423000, "tax_provision": null, "effective_tax_rate": null, "net_income": -114423000, "net_income_continuing_ops": -114423000, "net_income_to_common": -114423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153555000, "short_term_investments": 706754000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 871482000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 387410000, "total_assets": 1258892000, "short_term_debt": 9012000, "accounts_payable": 7786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52306000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97988000, "total_liabilities": 150294000, "total_debt": 9012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3472937000, "total_equity": 1108598000, "shares_outstanding": 548006000, "operating_cash_flow": -60749000, "stock_based_compensation": 40639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11405000, "free_cash_flow": -54914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113895000", "ebitda": "-95560000", "netIncome": "-114423000", "grossProfit": "-18335000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18335000", "interestIncome": "9769000", "incomeBeforeTax": "-114423000", "interestExpense": "528000", "operatingIncome": "-123575000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9241000", "nonInterestIncome": "None", "operatingExpenses": "105240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18335000", "sellingGeneralAndAdministrative": "27986000", "netIncomeFromContinuingOperations": "-114423000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1258892000", "longTermDebt": "None", "shortTermDebt": "9012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3472937000", "totalLiabilities": "150294000", "otherCurrentAssets": "11173000", "totalCurrentAssets": "871482000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "706754000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387410000", "currentAccountsPayable": "7786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "361158000", "shortLongTermDebtTotal": "91481000", "totalShareholderEquity": "1108598000", "capitalLeaseObligations": "91481000", "otherCurrentLiabilities": "35508000", "totalCurrentLiabilities": "52306000", "otherNonCurrentLiabilities": "15519000", "totalNonCurrentLiabilities": "97988000", "cashAndShortTermInvestments": "153555000", "commonStockSharesOutstanding": "548006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60749000", "capitalExpenditures": "5835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11405000", "cashflowFromInvestment": "62033000", "stockBasedCompensation": "40639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 79590000, "cost_of_revenue": 17986000, "gross_profit": -17986000, "ebit": -114122000, "ebitda": -96136000, "pretax_income": -114662000, "tax_provision": null, "net_income": -114662000, "net_income_to_common": -114662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140866000, "total_current_assets": 922286000, "total_assets": 1322395000, "short_term_debt": 8759000, "long_term_debt": null, "total_debt": 8759000, "total_liabilities": 164548000, "total_equity": 1157847000, "shares_outstanding": 508102000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58657000, "capital_expenditure": 11162000, "free_cash_flow": -47495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154907, "ticker_id": 7907, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114122000", "ebitda": "-96136000", "netIncome": "-114662000", "grossProfit": "-17986000", "depreciation": "None", "totalRevenue": "79590000", "costOfRevenue": "17986000", "interestIncome": "10596000", "incomeBeforeTax": "-114662000", "interestExpense": "540000", "operatingIncome": "-128691000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10056000", "nonInterestIncome": "None", "operatingExpenses": "110705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17986000", "sellingGeneralAndAdministrative": "24307000", "netIncomeFromContinuingOperations": "-114662000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1322395000", "longTermDebt": "None", "shortTermDebt": "8759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3358514000", "totalLiabilities": "164548000", "otherCurrentAssets": "11519000", "totalCurrentAssets": "922286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "769901000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400109000", "currentAccountsPayable": "6466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373731000", "shortLongTermDebtTotal": "93537000", "totalShareholderEquity": "1157847000", "capitalLeaseObligations": "93537000", "otherCurrentLiabilities": "49659000", "totalCurrentLiabilities": "64884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99664000", "cashAndShortTermInvestments": "140866000", "commonStockSharesOutstanding": "508102000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58657000", "capitalExpenditures": "11162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133891000", "cashflowFromInvestment": "-109073000", "stockBasedCompensation": "34182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "148620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79590000, "cost_of_revenue": 17986000, "gross_profit": -17986000, "research_and_development": 86398000, "selling_general_admin": 24307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114122000, "depreciation_amortisation": 17986000, "ebitda": -96136000, "interest_expense": 540000, "interest_income": null, "other_non_operating": null, "pretax_income": -114662000, "tax_provision": null, "effective_tax_rate": null, "net_income": -114662000, "net_income_continuing_ops": -114662000, "net_income_to_common": -114662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140866000, "short_term_investments": 769901000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 922286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400109000, "total_assets": 1322395000, "short_term_debt": 8759000, "accounts_payable": 6466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99664000, "total_liabilities": 164548000, "total_debt": 8759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3358514000, "total_equity": 1157847000, "shares_outstanding": 508102000, "operating_cash_flow": -58657000, "stock_based_compensation": 34182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133891000, "free_cash_flow": -47495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114122000", "ebitda": "-96136000", "netIncome": "-114662000", "grossProfit": "-17986000", "depreciation": "None", "totalRevenue": "79590000", "costOfRevenue": "17986000", "interestIncome": "10596000", "incomeBeforeTax": "-114662000", "interestExpense": "540000", "operatingIncome": "-128691000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10056000", "nonInterestIncome": "None", "operatingExpenses": "110705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17986000", "sellingGeneralAndAdministrative": "24307000", "netIncomeFromContinuingOperations": "-114662000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1322395000", "longTermDebt": "None", "shortTermDebt": "8759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3358514000", "totalLiabilities": "164548000", "otherCurrentAssets": "11519000", "totalCurrentAssets": "922286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "769901000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400109000", "currentAccountsPayable": "6466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "373731000", "shortLongTermDebtTotal": "93537000", "totalShareholderEquity": "1157847000", "capitalLeaseObligations": "93537000", "otherCurrentLiabilities": "49659000", "totalCurrentLiabilities": "64884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99664000", "cashAndShortTermInvestments": "140866000", "commonStockSharesOutstanding": "508102000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58657000", "capitalExpenditures": "11162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133891000", "cashflowFromInvestment": "-109073000", "stockBasedCompensation": "34182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "148620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14943000, "gross_profit": -14943000, "ebit": -119148999, "ebitda": -104205999, "pretax_income": -119699000, "tax_provision": 11136000, "net_income": -119572000, "net_income_to_common": -119572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174705000, "total_current_assets": 853714000, "total_assets": 1271977000, "short_term_debt": 8536000, "long_term_debt": null, "total_debt": 8536000, "total_liabilities": 161352000, "total_equity": 1110625000, "shares_outstanding": 508957000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92802000, "capital_expenditure": 17926000, "free_cash_flow": -74876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154909, "ticker_id": 7907, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119148999", "ebitda": "-104205999", "netIncome": "-119572000", "grossProfit": "-14943000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14943000", "interestIncome": "11347000", "incomeBeforeTax": "-119699000", "interestExpense": "550000", "operatingIncome": "-130157999", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11136000", "reportedCurrency": "USD", "netInterestIncome": "10797000", "nonInterestIncome": "None", "operatingExpenses": "115215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14943000", "sellingGeneralAndAdministrative": "33164000", "netIncomeFromContinuingOperations": "-119699000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1271977000", "longTermDebt": "None", "shortTermDebt": "8536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3243852000", "totalLiabilities": "161352000", "otherCurrentAssets": "12700000", "totalCurrentAssets": "853714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "666309000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418263000", "currentAccountsPayable": "9635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393183000", "shortLongTermDebtTotal": "95620000", "totalShareholderEquity": "1110625000", "capitalLeaseObligations": "95620000", "otherCurrentLiabilities": "42522000", "totalCurrentLiabilities": "60693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100659000", "cashAndShortTermInvestments": "174705000", "commonStockSharesOutstanding": "508957000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92802000", "capitalExpenditures": "17926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4987000", "cashflowFromInvestment": "66132000", "stockBasedCompensation": "43359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14943000, "gross_profit": -14943000, "research_and_development": 82051000, "selling_general_admin": 33164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119148999, "depreciation_amortisation": 14943000, "ebitda": -104205999, "interest_expense": 550000, "interest_income": null, "other_non_operating": null, "pretax_income": -119699000, "tax_provision": 11136000, "effective_tax_rate": null, "net_income": -119572000, "net_income_continuing_ops": -119699000, "net_income_to_common": -119572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174705000, "short_term_investments": 666309000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 853714000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418263000, "total_assets": 1271977000, "short_term_debt": 8536000, "accounts_payable": 9635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100659000, "total_liabilities": 161352000, "total_debt": 8536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3243852000, "total_equity": 1110625000, "shares_outstanding": 508957000, "operating_cash_flow": -92802000, "stock_based_compensation": 43359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4987000, "free_cash_flow": -74876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119148999", "ebitda": "-104205999", "netIncome": "-119572000", "grossProfit": "-14943000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14943000", "interestIncome": "11347000", "incomeBeforeTax": "-119699000", "interestExpense": "550000", "operatingIncome": "-130157999", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11136000", "reportedCurrency": "USD", "netInterestIncome": "10797000", "nonInterestIncome": "None", "operatingExpenses": "115215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14943000", "sellingGeneralAndAdministrative": "33164000", "netIncomeFromContinuingOperations": "-119699000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1271977000", "longTermDebt": "None", "shortTermDebt": "8536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3243852000", "totalLiabilities": "161352000", "otherCurrentAssets": "12700000", "totalCurrentAssets": "853714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "666309000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418263000", "currentAccountsPayable": "9635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393183000", "shortLongTermDebtTotal": "95620000", "totalShareholderEquity": "1110625000", "capitalLeaseObligations": "95620000", "otherCurrentLiabilities": "42522000", "totalCurrentLiabilities": "60693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100659000", "cashAndShortTermInvestments": "174705000", "commonStockSharesOutstanding": "508957000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92802000", "capitalExpenditures": "17926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4987000", "cashflowFromInvestment": "66132000", "stockBasedCompensation": "43359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12869000, "gross_profit": -12869000, "ebit": -122391000, "ebitda": -109522000, "pretax_income": -122953000, "tax_provision": -22000, "net_income": -122975000, "net_income_to_common": -122975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196388000, "total_current_assets": 973469000, "total_assets": 1396783000, "short_term_debt": 8275000, "long_term_debt": null, "total_debt": 8275000, "total_liabilities": 214702000, "total_equity": 1180269000, "shares_outstanding": 501232000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65151000, "capital_expenditure": 18923000, "free_cash_flow": -46228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154910, "ticker_id": 7907, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122391000", "ebitda": "-109522000", "netIncome": "-122975000", "grossProfit": "-12869000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12869000", "interestIncome": "12016000", "incomeBeforeTax": "-122953000", "interestExpense": "562000", "operatingIncome": "-134457000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "11454000", "nonInterestIncome": "None", "operatingExpenses": "121588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12869000", "sellingGeneralAndAdministrative": "36711000", "netIncomeFromContinuingOperations": "-122953000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1396783000", "longTermDebt": "None", "shortTermDebt": "8275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3124280000", "totalLiabilities": "214702000", "otherCurrentAssets": "12181000", "totalCurrentAssets": "973469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "741467000", "currentNetReceivables": "23433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423314000", "currentAccountsPayable": "15228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97439000", "totalShareholderEquity": "1180269000", "capitalLeaseObligations": "97439000", "otherCurrentLiabilities": "88898000", "totalCurrentLiabilities": "112401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102301000", "cashAndShortTermInvestments": "196388000", "commonStockSharesOutstanding": "501232000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65151000", "capitalExpenditures": "18923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3907000", "cashflowFromInvestment": "65311000", "stockBasedCompensation": "47825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12869000, "gross_profit": -12869000, "research_and_development": 84877000, "selling_general_admin": 36711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122391000, "depreciation_amortisation": 12869000, "ebitda": -109522000, "interest_expense": 562000, "interest_income": null, "other_non_operating": null, "pretax_income": -122953000, "tax_provision": -22000, "effective_tax_rate": null, "net_income": -122975000, "net_income_continuing_ops": -122953000, "net_income_to_common": -122975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196388000, "short_term_investments": 741467000, "net_receivables": 23433000, "inventory": null, "other_current_assets": null, "total_current_assets": 973469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423314000, "total_assets": 1396783000, "short_term_debt": 8275000, "accounts_payable": 15228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112401000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102301000, "total_liabilities": 214702000, "total_debt": 8275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3124280000, "total_equity": 1180269000, "shares_outstanding": 501232000, "operating_cash_flow": -65151000, "stock_based_compensation": 47825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3907000, "free_cash_flow": -46228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122391000", "ebitda": "-109522000", "netIncome": "-122975000", "grossProfit": "-12869000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12869000", "interestIncome": "12016000", "incomeBeforeTax": "-122953000", "interestExpense": "562000", "operatingIncome": "-134457000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "11454000", "nonInterestIncome": "None", "operatingExpenses": "121588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12869000", "sellingGeneralAndAdministrative": "36711000", "netIncomeFromContinuingOperations": "-122953000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1396783000", "longTermDebt": "None", "shortTermDebt": "8275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3124280000", "totalLiabilities": "214702000", "otherCurrentAssets": "12181000", "totalCurrentAssets": "973469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "741467000", "currentNetReceivables": "23433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423314000", "currentAccountsPayable": "15228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97439000", "totalShareholderEquity": "1180269000", "capitalLeaseObligations": "97439000", "otherCurrentLiabilities": "88898000", "totalCurrentLiabilities": "112401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102301000", "cashAndShortTermInvestments": "196388000", "commonStockSharesOutstanding": "501232000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65151000", "capitalExpenditures": "18923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3907000", "cashflowFromInvestment": "65311000", "stockBasedCompensation": "47825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11983000, "gross_profit": -11983000, "ebit": -120056000, "ebitda": -108073000, "pretax_income": -120628000, "tax_provision": -20000, "net_income": -120648000, "net_income_to_common": -120648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192321000, "total_current_assets": 1045035000, "total_assets": 1463978000, "short_term_debt": 8096000, "long_term_debt": null, "total_debt": 8096000, "total_liabilities": 204316000, "total_equity": 1257872000, "shares_outstanding": 496145000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57945000, "capital_expenditure": 14120000, "free_cash_flow": -43825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154911, "ticker_id": 7907, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120056000", "ebitda": "-108073000", "netIncome": "-120648000", "grossProfit": "-11983000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11983000", "interestIncome": "12065000", "incomeBeforeTax": "-120628000", "interestExpense": "572000", "operatingIncome": "-131901000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "11493000", "nonInterestIncome": "None", "operatingExpenses": "119918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11983000", "sellingGeneralAndAdministrative": "48054000", "netIncomeFromContinuingOperations": "-120628000" }, "balance": { "goodwill": "None", "inventory": "-23433000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1463978000", "longTermDebt": "None", "shortTermDebt": "8096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3001305000", "totalLiabilities": "204316000", "otherCurrentAssets": "11967000", "totalCurrentAssets": "1045035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "817314000", "currentNetReceivables": "23433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418943000", "currentAccountsPayable": "11508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98666000", "totalShareholderEquity": "1257872000", "capitalLeaseObligations": "98666000", "otherCurrentLiabilities": "81069000", "totalCurrentLiabilities": "100673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103643000", "cashAndShortTermInvestments": "192321000", "commonStockSharesOutstanding": "496145000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57945000", "capitalExpenditures": "14120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1243000", "cashflowFromInvestment": "106499000", "stockBasedCompensation": "19287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11983000, "gross_profit": -11983000, "research_and_development": 71864000, "selling_general_admin": 48054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120056000, "depreciation_amortisation": 11983000, "ebitda": -108073000, "interest_expense": 572000, "interest_income": null, "other_non_operating": null, "pretax_income": -120628000, "tax_provision": -20000, "effective_tax_rate": null, "net_income": -120648000, "net_income_continuing_ops": -120628000, "net_income_to_common": -120648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192321000, "short_term_investments": 817314000, "net_receivables": 23433000, "inventory": -23433000, "other_current_assets": null, "total_current_assets": 1045035000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418943000, "total_assets": 1463978000, "short_term_debt": 8096000, "accounts_payable": 11508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100673000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103643000, "total_liabilities": 204316000, "total_debt": 8096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3001305000, "total_equity": 1257872000, "shares_outstanding": 496145000, "operating_cash_flow": -57945000, "stock_based_compensation": 19287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 106499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1243000, "free_cash_flow": -43825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-120056000", "ebitda": "-108073000", "netIncome": "-120648000", "grossProfit": "-11983000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11983000", "interestIncome": "12065000", "incomeBeforeTax": "-120628000", "interestExpense": "572000", "operatingIncome": "-131901000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "11493000", "nonInterestIncome": "None", "operatingExpenses": "119918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11983000", "sellingGeneralAndAdministrative": "48054000", "netIncomeFromContinuingOperations": "-120628000" }, "balance": { "goodwill": "None", "inventory": "-23433000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1463978000", "longTermDebt": "None", "shortTermDebt": "8096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3001305000", "totalLiabilities": "204316000", "otherCurrentAssets": "11967000", "totalCurrentAssets": "1045035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "817314000", "currentNetReceivables": "23433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418943000", "currentAccountsPayable": "11508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98666000", "totalShareholderEquity": "1257872000", "capitalLeaseObligations": "98666000", "otherCurrentLiabilities": "81069000", "totalCurrentLiabilities": "100673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103643000", "cashAndShortTermInvestments": "192321000", "commonStockSharesOutstanding": "496145000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57945000", "capitalExpenditures": "14120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1243000", "cashflowFromInvestment": "106499000", "stockBasedCompensation": "19287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 74004000, "cost_of_revenue": 10781000, "gross_profit": -10781000, "ebit": -112757000, "ebitda": -101976000, "pretax_income": -113339000, "tax_provision": 21000, "net_income": -113360000, "net_income_to_common": -113360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142524000, "total_current_assets": 1083517000, "total_assets": 1501978000, "short_term_debt": 7913000, "long_term_debt": null, "total_debt": 7913000, "total_liabilities": 161801000, "total_equity": 1338407000, "shares_outstanding": 491129000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57474000, "capital_expenditure": 13802000, "free_cash_flow": -43672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154912, "ticker_id": 7907, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112757000", "ebitda": "-101976000", "netIncome": "-113360000", "grossProfit": "-10781000", "depreciation": "None", "totalRevenue": "74004000", "costOfRevenue": "10781000", "interestIncome": "12413000", "incomeBeforeTax": "-113339000", "interestExpense": "582000", "operatingIncome": "-109454000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "11831000", "nonInterestIncome": "None", "operatingExpenses": "98673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10781000", "sellingGeneralAndAdministrative": "28243000", "netIncomeFromContinuingOperations": "-113339000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1501978000", "longTermDebt": "None", "shortTermDebt": "7913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2880657000", "totalLiabilities": "161801000", "otherCurrentAssets": "12709000", "totalCurrentAssets": "1083517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "928284000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418461000", "currentAccountsPayable": "12959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100633000", "totalShareholderEquity": "1338407000", "capitalLeaseObligations": "100633000", "otherCurrentLiabilities": "36223000", "totalCurrentLiabilities": "57095000", "otherNonCurrentLiabilities": "2515000", "totalNonCurrentLiabilities": "104706000", "cashAndShortTermInvestments": "142524000", "commonStockSharesOutstanding": "491129000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57474000", "capitalExpenditures": "13802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3142000", "cashflowFromInvestment": "-53968000", "stockBasedCompensation": "37924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74004000, "cost_of_revenue": 10781000, "gross_profit": -10781000, "research_and_development": 70430000, "selling_general_admin": 28243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112757000, "depreciation_amortisation": 10781000, "ebitda": -101976000, "interest_expense": 582000, "interest_income": null, "other_non_operating": null, "pretax_income": -113339000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -113360000, "net_income_continuing_ops": -113339000, "net_income_to_common": -113360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142524000, "short_term_investments": 928284000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1083517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418461000, "total_assets": 1501978000, "short_term_debt": 7913000, "accounts_payable": 12959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104706000, "total_liabilities": 161801000, "total_debt": 7913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2880657000, "total_equity": 1338407000, "shares_outstanding": 491129000, "operating_cash_flow": -57474000, "stock_based_compensation": 37924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3142000, "free_cash_flow": -43672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112757000", "ebitda": "-101976000", "netIncome": "-113360000", "grossProfit": "-10781000", "depreciation": "None", "totalRevenue": "74004000", "costOfRevenue": "10781000", "interestIncome": "12413000", "incomeBeforeTax": "-113339000", "interestExpense": "582000", "operatingIncome": "-109454000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "11831000", "nonInterestIncome": "None", "operatingExpenses": "98673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10781000", "sellingGeneralAndAdministrative": "28243000", "netIncomeFromContinuingOperations": "-113339000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1501978000", "longTermDebt": "None", "shortTermDebt": "7913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2880657000", "totalLiabilities": "161801000", "otherCurrentAssets": "12709000", "totalCurrentAssets": "1083517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "928284000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418461000", "currentAccountsPayable": "12959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100633000", "totalShareholderEquity": "1338407000", "capitalLeaseObligations": "100633000", "otherCurrentLiabilities": "36223000", "totalCurrentLiabilities": "57095000", "otherNonCurrentLiabilities": "2515000", "totalNonCurrentLiabilities": "104706000", "cashAndShortTermInvestments": "142524000", "commonStockSharesOutstanding": "491129000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57474000", "capitalExpenditures": "13802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3142000", "cashflowFromInvestment": "-53968000", "stockBasedCompensation": "37924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13594000, "gross_profit": -13594000, "ebit": -110009000, "ebitda": -96415000, "pretax_income": -110602000, "tax_provision": 990000, "net_income": -110617000, "net_income_to_common": -110617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250824000, "total_current_assets": 1137565000, "total_assets": 1565765000, "short_term_debt": 7715000, "long_term_debt": null, "total_debt": 7715000, "total_liabilities": 152747000, "total_equity": 1411269000, "shares_outstanding": 471752000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62557000, "capital_expenditure": 17976000, "free_cash_flow": -44581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154914, "ticker_id": 7907, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110009000", "ebitda": "-96415000", "netIncome": "-110617000", "grossProfit": "-13594000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13594000", "interestIncome": "10479000", "incomeBeforeTax": "-110602000", "interestExpense": "593000", "operatingIncome": "-120870000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "990000", "reportedCurrency": "USD", "netInterestIncome": "9886000", "nonInterestIncome": "None", "operatingExpenses": "107276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13594000", "sellingGeneralAndAdministrative": "32716000", "netIncomeFromContinuingOperations": "-110602000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1565765000", "longTermDebt": "None", "shortTermDebt": "7715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2767297000", "totalLiabilities": "152747000", "otherCurrentAssets": "10129000", "totalCurrentAssets": "1137565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "876612000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428200000", "currentAccountsPayable": "9618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404873000", "shortLongTermDebtTotal": "102455000", "totalShareholderEquity": "1411269000", "capitalLeaseObligations": "102455000", "otherCurrentLiabilities": "28963000", "totalCurrentLiabilities": "46296000", "otherNonCurrentLiabilities": "11711000", "totalNonCurrentLiabilities": "106451000", "cashAndShortTermInvestments": "250824000", "commonStockSharesOutstanding": "471752000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "250824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62557000", "capitalExpenditures": "17976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290078000", "cashflowFromInvestment": "-209012000", "stockBasedCompensation": "40391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "298361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13594000, "gross_profit": -13594000, "research_and_development": 76510000, "selling_general_admin": 32716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110009000, "depreciation_amortisation": 13594000, "ebitda": -96415000, "interest_expense": 593000, "interest_income": null, "other_non_operating": null, "pretax_income": -110602000, "tax_provision": 990000, "effective_tax_rate": null, "net_income": -110617000, "net_income_continuing_ops": -110602000, "net_income_to_common": -110617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250824000, "short_term_investments": 876612000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1137565000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 428200000, "total_assets": 1565765000, "short_term_debt": 7715000, "accounts_payable": 9618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46296000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106451000, "total_liabilities": 152747000, "total_debt": 7715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2767297000, "total_equity": 1411269000, "shares_outstanding": 471752000, "operating_cash_flow": -62557000, "stock_based_compensation": 40391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 290078000, "free_cash_flow": -44581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110009000", "ebitda": "-96415000", "netIncome": "-110617000", "grossProfit": "-13594000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13594000", "interestIncome": "10479000", "incomeBeforeTax": "-110602000", "interestExpense": "593000", "operatingIncome": "-120870000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "990000", "reportedCurrency": "USD", "netInterestIncome": "9886000", "nonInterestIncome": "None", "operatingExpenses": "107276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13594000", "sellingGeneralAndAdministrative": "32716000", "netIncomeFromContinuingOperations": "-110602000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1565765000", "longTermDebt": "None", "shortTermDebt": "7715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2767297000", "totalLiabilities": "152747000", "otherCurrentAssets": "10129000", "totalCurrentAssets": "1137565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "876612000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428200000", "currentAccountsPayable": "9618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404873000", "shortLongTermDebtTotal": "102455000", "totalShareholderEquity": "1411269000", "capitalLeaseObligations": "102455000", "otherCurrentLiabilities": "28963000", "totalCurrentLiabilities": "46296000", "otherNonCurrentLiabilities": "11711000", "totalNonCurrentLiabilities": "106451000", "cashAndShortTermInvestments": "250824000", "commonStockSharesOutstanding": "471752000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "250824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62557000", "capitalExpenditures": "17976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290078000", "cashflowFromInvestment": "-209012000", "stockBasedCompensation": "40391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "298361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11970000, "gross_profit": -11970000, "ebit": -115905000, "ebitda": -103935000, "pretax_income": -116507000, "tax_provision": 934000, "net_income": -116521000, "net_income_to_common": -116521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232840000, "total_current_assets": 918625000, "total_assets": 1347278000, "short_term_debt": 7371000, "long_term_debt": null, "total_debt": 7371000, "total_liabilities": 156292000, "total_equity": 1189252000, "shares_outstanding": 445324000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57675000, "capital_expenditure": 24720000, "free_cash_flow": -32955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154915, "ticker_id": 7907, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:25.726683+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115905000", "ebitda": "-103935000", "netIncome": "-116521000", "grossProfit": "-11970000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11970000", "interestIncome": "7319000", "incomeBeforeTax": "-116507000", "interestExpense": "602000", "operatingIncome": "-123542000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "934000", "reportedCurrency": "USD", "netInterestIncome": "6717000", "nonInterestIncome": "None", "operatingExpenses": "111572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11970000", "sellingGeneralAndAdministrative": "37089000", "netIncomeFromContinuingOperations": "-116507000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "1347278000", "longTermDebt": "None", "shortTermDebt": "7371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2656680000", "totalLiabilities": "156292000", "otherCurrentAssets": "8951000", "totalCurrentAssets": "918625000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "676834000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428653000", "currentAccountsPayable": "12470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408792000", "shortLongTermDebtTotal": "104124000", "totalShareholderEquity": "1189252000", "capitalLeaseObligations": "104124000", "otherCurrentLiabilities": "27890000", "totalCurrentLiabilities": "47731000", "otherNonCurrentLiabilities": "11808000", "totalNonCurrentLiabilities": "108561000", "cashAndShortTermInvestments": "232840000", "commonStockSharesOutstanding": "445324000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57675000", "capitalExpenditures": "24720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2943000", "cashflowFromInvestment": "46362000", "stockBasedCompensation": "49992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11970000, "gross_profit": -11970000, "research_and_development": 76425000, "selling_general_admin": 37089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115905000, "depreciation_amortisation": 11970000, "ebitda": -103935000, "interest_expense": 602000, "interest_income": null, "other_non_operating": null, "pretax_income": -116507000, "tax_provision": 934000, "effective_tax_rate": null, "net_income": -116521000, "net_income_continuing_ops": -116507000, "net_income_to_common": -116521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232840000, "short_term_investments": 676834000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 918625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 428653000, "total_assets": 1347278000, "short_term_debt": 7371000, "accounts_payable": 12470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108561000, "total_liabilities": 156292000, "total_debt": 7371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2656680000, "total_equity": 1189252000, "shares_outstanding": 445324000, "operating_cash_flow": -57675000, "stock_based_compensation": 49992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2943000, "free_cash_flow": -32955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115905000", "ebitda": "-103935000", "netIncome": "-116521000", "grossProfit": "-11970000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11970000", "interestIncome": "7319000", "incomeBeforeTax": "-116507000", "interestExpense": "602000", "operatingIncome": "-123542000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "934000", "reportedCurrency": "USD", "netInterestIncome": "6717000", "nonInterestIncome": "None", "operatingExpenses": "111572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11970000", "sellingGeneralAndAdministrative": "37089000", "netIncomeFromContinuingOperations": "-116507000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "1347278000", "longTermDebt": "None", "shortTermDebt": "7371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2656680000", "totalLiabilities": "156292000", "otherCurrentAssets": "8951000", "totalCurrentAssets": "918625000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "676834000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428653000", "currentAccountsPayable": "12470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408792000", "shortLongTermDebtTotal": "104124000", "totalShareholderEquity": "1189252000", "capitalLeaseObligations": "104124000", "otherCurrentLiabilities": "27890000", "totalCurrentLiabilities": "47731000", "otherNonCurrentLiabilities": "11808000", "totalNonCurrentLiabilities": "108561000", "cashAndShortTermInvestments": "232840000", "commonStockSharesOutstanding": "445324000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57675000", "capitalExpenditures": "24720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2943000", "cashflowFromInvestment": "46362000", "stockBasedCompensation": "49992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }